XML 86 R75.htm IDEA: XBRL DOCUMENT v3.7.0.1
Non-Covered Loans and Allowance for Non-Covered Loan Losses - Allowance (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Dec. 31, 2016
Changes in the allowance for loan losses        
Balance, beginning of period $ 54,186      
Provision charged to (recapture from) operations operations 1,705 $ 3,407    
Balance, end of period 55,157      
Loan portfolio distributed by portfolio segment and impairment methodology        
Total loans     $ 5,783,853 $ 5,843,499
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Total loans, allowance 54,186   55,157 54,186
Noncovered        
Changes in the allowance for loan losses        
Balance, beginning of period 54,186 45,415    
Provision charged to (recapture from) operations operations 1,209 3,685    
Loans charged off (732) (1,404)    
Recoveries on charged off loans 494 754    
Balance, end of period 55,157 48,450    
Loan portfolio distributed by portfolio segment and impairment methodology        
Loans individually evaluated for impairment     20,408 15,144
Loans collectively evaluated for impairment     5,715,680 5,776,923
Total loans     5,783,853 5,843,499
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Loans individually evaluated for impairment, allowance     922 282
Loans collectively evaluated for impairment, allowance     51,582 50,807
Total loans, allowance 54,186 45,415 55,157 54,186
Noncovered | Commercial and industrial        
Changes in the allowance for loan losses        
Balance, beginning of period 21,369 19,845    
Provision charged to (recapture from) operations operations 475 1,016    
Loans charged off (605) (1,350)    
Recoveries on charged off loans 440 658    
Balance, end of period 21,679 20,169    
Loan portfolio distributed by portfolio segment and impairment methodology        
Loans individually evaluated for impairment     8,719 4,508
Loans collectively evaluated for impairment     1,639,213 1,683,273
Total loans     1,655,945 1,696,453
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Loans individually evaluated for impairment, allowance     778 115
Loans collectively evaluated for impairment, allowance     20,693 20,697
Total loans, allowance 21,369 19,845 21,679 21,369
Noncovered | Real estate        
Changes in the allowance for loan losses        
Balance, beginning of period 25,236 18,983    
Provision charged to (recapture from) operations operations 922 3,233    
Loans charged off (82)      
Recoveries on charged off loans 36 56    
Balance, end of period 26,112 22,272    
Loan portfolio distributed by portfolio segment and impairment methodology        
Loans individually evaluated for impairment     10,842 9,704
Loans collectively evaluated for impairment     2,804,642 2,768,064
Total loans     2,852,245 2,816,767
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Loans collectively evaluated for impairment, allowance     24,058 23,129
Total loans, allowance 25,236 18,983 26,112 25,236
Noncovered | Construction and land development        
Changes in the allowance for loan losses        
Balance, beginning of period 7,002 6,064    
Provision charged to (recapture from) operations operations (112) (503)    
Loans charged off (11)      
Balance, end of period 6,879 5,561    
Loan portfolio distributed by portfolio segment and impairment methodology        
Loans individually evaluated for impairment     661 727
Loans collectively evaluated for impairment     764,424 782,656
Total loans     767,798 786,850
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Loans individually evaluated for impairment, allowance     144 167
Loans collectively evaluated for impairment, allowance     6,409 6,458
Total loans, allowance 7,002 6,064 6,879 7,002
Noncovered | Consumer        
Changes in the allowance for loan losses        
Balance, beginning of period 424 314    
Provision charged to (recapture from) operations operations 56 32    
Loans charged off (34) (52)    
Recoveries on charged off loans 18 40    
Balance, end of period 464 334    
Loan portfolio distributed by portfolio segment and impairment methodology        
Loans individually evaluated for impairment     186 205
Loans collectively evaluated for impairment     42,192 40,853
Total loans     42,656 41,352
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Loans collectively evaluated for impairment, allowance     399 368
Total loans, allowance 424 314 464 424
Noncovered | Broker-dealer        
Changes in the allowance for loan losses        
Balance, beginning of period 155 209    
Provision charged to (recapture from) operations operations (132) (93)    
Loans charged off   (2)    
Balance, end of period 23 114    
Loan portfolio distributed by portfolio segment and impairment methodology        
Loans collectively evaluated for impairment     465,209 502,077
Total loans     465,209 502,077
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Loans collectively evaluated for impairment, allowance     23 155
Total loans, allowance 155 $ 209 23 155
Noncovered | PCI loans        
Changes in the allowance for loan losses        
Balance, beginning of period 3,097      
Balance, end of period 2,653      
Loan portfolio distributed by portfolio segment and impairment methodology        
Total loans     47,765 51,432
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Total loans, allowance 3,097   2,653 3,097
Noncovered | PCI loans | Commercial and industrial        
Changes in the allowance for loan losses        
Balance, beginning of period 557      
Balance, end of period 208      
Loan portfolio distributed by portfolio segment and impairment methodology        
Total loans     8,013 8,672
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Total loans, allowance 557   208 557
Noncovered | PCI loans | Real estate        
Changes in the allowance for loan losses        
Balance, beginning of period 2,107      
Balance, end of period 2,054      
Loan portfolio distributed by portfolio segment and impairment methodology        
Total loans     36,761 38,999
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Total loans, allowance 2,107   2,054 2,107
Noncovered | PCI loans | Construction and land development        
Changes in the allowance for loan losses        
Balance, beginning of period 377      
Balance, end of period 326      
Loan portfolio distributed by portfolio segment and impairment methodology        
Total loans     2,713 3,467
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Total loans, allowance 377   326 377
Noncovered | PCI loans | Consumer        
Changes in the allowance for loan losses        
Balance, beginning of period 56      
Balance, end of period 65      
Loan portfolio distributed by portfolio segment and impairment methodology        
Total loans     278 294
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Total loans, allowance $ 56   $ 65 $ 56