XML 56 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Regulatory Matters (Tables)
3 Months Ended
Mar. 31, 2017
Regulatory Matters  
Schedule of comparison of the Plain Capital's and Hilltop's consolidated actual capital amounts and ratios to the regulatory minimum requirements and the Bank's regulatory minimum capital requirements and the Bank's regulatory minimum capital requirements needed to qualify as a well-capitalized institution without giving effect to the final Basel III capital rules adopted by the Federal Reserve Board

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Capital Requirements

 

 

 

 

 

 

 

 

 

 

Including Conservation Buffer

 

 

 

 

 

 

 

 

 

 

In Effect at

 

Fully

 

To Be Well

 

 

 

Actual

 

End of Period

 

Phased In

 

Capitalized

 

 

    

Amount

    

Ratio

    

Ratio

    

Ratio

    

Ratio

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to average assets):

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

$

1,125,727

 

13.09

%  

4.0

%  

4.0

%  

5.0

%

Hilltop

 

 

1,654,189

 

13.98

%  

4.0

%  

4.0

%  

N/A

 

Common equity Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

1,125,727

 

15.50

%  

5.75

%  

7.0

%  

6.5

%

Hilltop

 

 

1,604,840

 

19.03

%  

5.75

%  

7.0

%  

N/A

 

Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

1,125,727

 

15.50

%  

7.25

%  

8.5

%  

8.0

%

Hilltop

 

 

1,654,189

 

19.62

%  

7.25

%  

8.5

%  

N/A

 

Total capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

1,183,495

 

16.30

%  

9.25

%  

10.5

%  

10.0

%

Hilltop

 

 

1,696,330

 

20.12

%  

9.25

%  

10.5

%  

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to average assets):

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

$

1,108,484

 

12.35

%  

4.0

%  

4.0

%  

5.0

%

Hilltop

 

 

1,652,101

 

13.51

%  

4.0

%  

4.0

%  

N/A

 

Common equity Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

1,108,484

 

14.64

%  

5.125

%  

7.0

%  

6.5

%

Hilltop

 

 

1,602,400

 

18.30

%  

5.125

%  

7.0

%  

N/A

 

Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

1,108,484

 

14.64

%  

6.625

%  

8.5

%  

8.0

%

Hilltop

 

 

1,652,101

 

18.87

%  

6.625

%  

8.5

%  

N/A

 

Total capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

1,164,767

 

15.38

%  

8.625

%  

10.5

%  

10.0

%

Hilltop

 

 

1,693,240

 

19.34

%  

8.625

%  

10.5

%  

N/A

 

 

Schedule of net capital position

At March 31, 2017, the net capital position of each of the Hilltop Broker-Dealers was as follows (in thousands). 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HTS

 

 

 

Hilltop

 

Independent

 

 

    

Securities

    

Network

 

Net capital

 

$

158,331

 

$

3,080

 

Less required net capital

 

 

9,267

 

 

250

 

Excess net capital

 

$

149,064

 

$

2,830

 

 

 

 

 

 

 

 

 

Net capital as a percentage of aggregate debit items

 

 

34.2

%

 

 

 

Net capital in excess of 5% aggregate debit items

 

$

135,164

 

 

 

 

 

Summary of statutory capital and surplus and statutory net income of each insurance subsidiary

A summary of statutory capital and surplus and statutory net income of each insurance subsidiary is as follows (in thousands).

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

    

2017

    

2016

 

Capital and surplus:

 

 

 

 

 

 

 

National Lloyds Insurance Company

 

$

131,987

 

$

131,328

 

American Summit Insurance Company

 

 

31,369

 

 

30,462

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2017

    

2016

    

Statutory net income:

 

 

 

 

 

 

National Lloyds Insurance Company

$

636

 

$

3,557

 

American Summit Insurance Company

 

832

 

 

852