XML 39 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Reserves for Losses and Loss Adjustment Expenses
3 Months Ended
Mar. 31, 2017
Reserves for Losses and Loss Adjustment Expenses  
Reserve for Losses and Loss Adjustment Expenses

20. Reserve for Losses and Loss Adjustment Expenses

 

A summary of NLC’s reserve for unpaid losses and LAE, as included in other liabilities within the consolidated balance sheets, is as follows (in thousands).

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

    

2017

    

2016

 

Reserve for unpaid losses and allocated LAE balance, net

 

$

28,544

 

$

25,203

 

Reinsurance recoverables on unpaid losses

 

 

5,118

 

 

9,434

 

Unallocated LAE

 

 

1,158

 

 

1,189

 

Reserve for unpaid losses and LAE balance, gross

 

$

34,820

 

$

35,826

 

 

A summary of claims loss reserve development activity is presented in the following table (in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017

 

 

 

 

 

 

 

 

Total of

 

 

 

 

 

 

 

 

 

 

 

IBNR Reserves

 

 

 

 

 

 

 

 

 

 

Plus Expected

 

Cumulative

Accident

 

Three Months Ended March 31, 2017

 

Development on

 

Number of

Year

 

Paid

    

Incurred

    

Reported Claims

    

Reported Claims

2012

 

$

112,346

 

$

114,598

 

$

35

 

 

16,675

2013

 

 

109,976

 

 

111,085

 

 

57

 

 

15,753

2014

 

 

82,172

 

 

84,206

 

 

287

 

 

13,175

2015

 

 

83,679

 

 

88,447

 

 

2,525

 

 

14,915

2016

 

 

77,056

 

 

86,940

 

 

6,018

 

 

21,504

2017

 

 

9,443

 

 

17,845

 

 

2,437

 

 

3,999

Total

 

 

474,672

 

$

503,121

 

 

 

 

 

 

 

 

 

95

 

All outstanding reserves prior to 2012, net of reinsurance

 

 

$

28,544

 

Reserve for unpaid losses and allocated LAE, net of reinsurance