XML 103 R90.htm IDEA: XBRL DOCUMENT v3.4.0.3
Covered Assets and Indemnification Asset - Allowance (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Dec. 31, 2015
Changes in the allowance for loan losses        
Balance, beginning of period $ 45,415      
Provision charged to (recapture from) operations operations 3,407 $ 2,687    
Balance, end of period 48,450      
Loan portfolio distributed by portfolio segment and impairment methodology        
Total loans     $ 5,366,065 $ 5,220,040
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Total loans, allowance 45,415   48,450 45,415
Covered        
Changes in the allowance for loan losses        
Balance, beginning of period 1,532 4,611    
Provision charged to (recapture from) operations operations (278) (107)    
Loans charged off (44) (3,116)    
Recoveries on charged off loans 7      
Balance, end of period 1,217 1,388    
Loan portfolio distributed by portfolio segment and impairment methodology        
Loans individually evaluated for impairment     520 540
Loans collectively evaluated for impairment     149,001 157,780
Total loans     347,386 380,294
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Loans collectively evaluated for impairment, allowance     49 32
Total loans, allowance 1,532 4,611 1,217 1,532
Covered | Commercial and industrial        
Changes in the allowance for loan losses        
Balance, beginning of period 758 1,193    
Provision charged to (recapture from) operations operations (314) 71    
Loans charged off (6) (900)    
Balance, end of period 438 364    
Loan portfolio distributed by portfolio segment and impairment methodology        
Loans collectively evaluated for impairment     2,117 1,294
Total loans     9,070 8,801
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Loans collectively evaluated for impairment, allowance     16 17
Total loans, allowance 758 1,193 438 758
Covered | Real estate        
Changes in the allowance for loan losses        
Balance, beginning of period 774 3,334    
Provision charged to (recapture from) operations operations (23) (192)    
Loans charged off (16) (2,215)    
Recoveries on charged off loans 7      
Balance, end of period 742 927    
Loan portfolio distributed by portfolio segment and impairment methodology        
Loans collectively evaluated for impairment     141,980 147,502
Total loans     318,921 341,048
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Loans collectively evaluated for impairment, allowance     31 15
Total loans, allowance 774 3,334 742 774
Covered | Construction and land development        
Changes in the allowance for loan losses        
Balance, beginning of period   84    
Provision charged to (recapture from) operations operations 59 14    
Loans charged off (22) (1)    
Balance, end of period 37 97    
Loan portfolio distributed by portfolio segment and impairment methodology        
Loans individually evaluated for impairment     520 540
Loans collectively evaluated for impairment     4,904 8,984
Total loans     19,395 30,445
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Loans collectively evaluated for impairment, allowance     2  
Total loans, allowance 37 $ 84 37  
Covered | PCI loans        
Changes in the allowance for loan losses        
Balance, beginning of period 1,500      
Balance, end of period 1,168      
Loan portfolio distributed by portfolio segment and impairment methodology        
Total loans     197,865 221,974
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Total loans, allowance 1,500   1,168 1,500
Covered | PCI loans | Commercial and industrial        
Changes in the allowance for loan losses        
Balance, beginning of period 741      
Balance, end of period 422      
Loan portfolio distributed by portfolio segment and impairment methodology        
Total loans     6,953 7,507
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Total loans, allowance 741   422 741
Covered | PCI loans | Real estate        
Changes in the allowance for loan losses        
Balance, beginning of period 759      
Balance, end of period 711      
Loan portfolio distributed by portfolio segment and impairment methodology        
Total loans     176,941 193,546
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Total loans, allowance 759   711 759
Covered | PCI loans | Construction and land development        
Changes in the allowance for loan losses        
Balance, end of period 35      
Loan portfolio distributed by portfolio segment and impairment methodology        
Total loans     13,971 $ 20,921
Allowance for loan losses distributed by portfolio segment and impairment methodology        
Total loans, allowance $ 35   $ 35