XML 59 R46.htm IDEA: XBRL DOCUMENT v3.4.0.3
Regulatory Matters (Tables)
3 Months Ended
Mar. 31, 2016
Regulatory Matters  
Schedule of comparison of the Bank's and Hilltop's consolidated actual capital amounts and ratios to the regulatory minimum requirements and the Bank's regulatory minimum capital requirements and the Bank's regulatory minimum capital requirements needed to qualify as a well-capitalized institution without giving effect to the final Basel III capital rules adopted by the Federal Reserve Board

The following table shows the Bank’s and Hilltop’s consolidated actual capital amounts and ratios compared to the regulatory minimum capital requirements and the Bank’s regulatory minimum capital requirements needed to qualify as a “well-capitalized” institution in accordance with Basel III as measured at March 31, 2016 and December 31, 2015, respectively (dollars in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

 

Minimum Capital

 

Minimum Capital

 

 

 

Actual

 

Requirements

 

Requirements

 

 

   

Amount

   

Ratio

    

Amount

   

Ratio

    

Amount

   

Ratio

 

March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to average assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

$

1,035,022

 

12.70

%  

$

326,044

 

4.0

%  

$

407,555

 

5.0

%  

Hilltop

 

 

1,532,458

 

13.35

%  

 

459,069

 

4.0

%  

 

N/A

 

N/A

 

Common equity Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

1,033,659

 

15.10

%  

 

308,020

 

4.5

%  

 

444,918

 

6.5

%  

Hilltop

 

 

1,481,394

 

17.56

%  

 

379,562

 

4.5

%  

 

N/A

 

N/A

 

Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

1,035,022

 

15.12

%  

 

410,693

 

6.0

%  

 

547,591

 

8.0

%  

Hilltop

 

 

1,532,458

 

18.17

%  

 

506,082

 

6.0

%  

 

N/A

 

N/A

 

Total capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

1,086,214

 

15.87

%  

 

547,591

 

8.0

%  

 

684,489

 

10.0

%  

Hilltop

 

 

1,568,465

 

18.60

%  

 

674,776

 

8.0

%  

 

N/A

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to average assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

$

1,064,212

 

13.22

%  

$

322,104

 

4.0

%  

$

402,630

 

5.0

%  

Hilltop

 

 

1,520,514

 

12.65

%  

 

480,928

 

4.0

%  

 

N/A

 

N/A

 

Common equity Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

1,063,041

 

16.23

%  

 

294,716

 

4.5

%  

 

425,701

 

6.5

%  

Hilltop

 

 

1,469,642

 

17.87

%  

 

370,156

 

4.5

%  

 

N/A

 

N/A

 

Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

1,064,212

 

16.25

%  

 

392,954

 

6.0

%  

 

523,939

 

8.0

%  

Hilltop

 

 

1,520,514

 

18.48

%  

 

493,541

 

6.0

%  

 

N/A

 

N/A

 

Total capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

1,112,654

 

16.99

%  

 

523,939

 

8.0

%  

 

654,924

 

10.0

%  

Hilltop

 

 

1,553,867

 

18.89

%  

 

658,055

 

8.0

%  

 

N/A

 

N/A

 

 

Schedule of net capital position

At March 31, 2016, the net capital position of each of the Hilltop Broker-Dealers was as follows (in thousands). 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HTS

 

 

 

Hilltop

 

Independent

 

 

    

Securities

    

Network

    

Net capital

 

$

132,718

 

$

1,195

 

Less required net capital

 

 

9,484

 

 

250

 

Excess net capital

 

$

123,234

 

$

945

 

 

 

 

 

 

 

 

 

Net capital as a percentage of aggregate debit items

 

 

28.0

%

 

 

 

Net capital in excess of 5% aggregate debit items

 

$

109,007

 

 

 

 

 

Summary of statutory capital and surplus and statutory net income of each insurance subsidiary

A summary of statutory capital and surplus and statutory net income of each insurance subsidiary is as follows (in thousands).

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

    

2016

    

2015

 

Capital and surplus:

 

 

 

 

 

 

 

National Lloyds Insurance Company

 

$

119,836

 

$

121,750

 

American Summit Insurance Company

 

 

28,980

 

 

30,592

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

    

2016

    

2015

    

Statutory net income:

 

 

 

 

 

 

 

National Lloyds Insurance Company

 

$

3,557

 

$

4,759

 

American Summit Insurance Company

 

 

852

 

 

909