XML 183 R53.htm IDEA: XBRL DOCUMENT v3.26.1
Segment and Related Information (Tables)
3 Months Ended
Mar. 31, 2026
Segment and Related Information  
Schedule of information about the segment revenues, operating results, goodwill, and assets of entity's reportable segments Transactions between segments consist primarily of borrowed funds and FDIC sweep investments. Interest is paid by the mortgage origination and broker-dealer segments for use of the warehouse lines of credit maintained by the banking segment and for a note payable maintained with the corporate segment, respectively. Additionally, the broker-dealer segment receives fee income for the FDIC sweep investments placed with the banking segment.

Three Months Ended March 31, 2026

Banking

Broker-Dealer

Mortgage Origination

Corporate

All Other and Eliminations

Hilltop Consolidated

Interest income

$

150,202

$

33,313

$

12,501

$

3,812

$

(15,538)

$

184,290

Interest expense (1)

51,478

21,421

13,428

2,383

(16,517)

72,193

Net interest income (expense)

98,724

11,892

(927)

1,429

979

112,097

Noninterest income

11,081

104,175

72,969

1,429

(1,239)

188,415

Net revenue

$

109,805

$

116,067

$

72,042

$

2,858

$

(260)

$

300,512

Provision for (reversal of) credit losses

1,759

6

1,765

Non-variable compensation and benefits

35,744

34,803

26,364

6,859

103,770

Variable compensation (2)

36,469

28,723

65,192

Occupancy and equipment, net

9,660

4,139

4,197

1,999

(166)

19,829

Professional services

2,275

4,733

3,378

859

11,245

Other segment expense items (3)

13,305

21,141

11,739

2,176

(94)

48,267

$

60,984

$

101,285

$

74,401

$

11,893

$

(260)

$

248,303

Income (loss) before taxes

$

47,062

$

14,776

$

(2,359)

$

(9,035)

$

$

50,444

Three Months Ended March 31, 2025

Banking

Broker-Dealer

Mortgage Origination

Corporate

All Other and Eliminations

Hilltop Consolidated

Interest income

$

158,545

$

34,823

$

11,230

$

2,815

$

(14,614)

$

192,799

Interest expense (1)

67,995

23,255

12,627

3,684

(19,879)

87,682

Net interest income (expense)

90,550

11,568

(1,397)

(869)

5,265

105,117

Noninterest income

10,810

96,937

67,775

43,379

(5,561)

213,340

Net revenue

$

101,360

$

108,505

$

66,378

$

42,510

$

(296)

$

318,457

Provision for (reversal of) credit losses

9,372

(34)

9,338

Non-variable compensation and benefits

34,102

34,781

28,507

9,420

106,810

Variable compensation (2)

33,283

24,832

11,315

69,430

Occupancy and equipment, net

8,489

4,851

4,775

1,834

(167)

19,782

Professional services

(4,157)

4,456

3,152

755

(92)

4,114

Other segment expense items (3)

13,496

21,952

13,394

2,567

(72)

51,337

$

51,930

$

99,323

$

74,660

$

25,891

$

(331)

$

251,473

Income (loss) before taxes

$

40,058

$

9,216

$

(8,282)

$

16,619

$

35

$

57,646

(1)Significant interest expenses for each reportable segment that are regularly provided to the CODM include:

Banking segment – primarily comprised of deposit interest expense.

Broker-dealer segment – primarily comprised of securities loaned and short-term borrowings interest expense.

Mortgage origination segment – primarily comprised of interest incurred on warehouse lines of credit held with the Bank.

(2)Variable compensation represents performance-based commissions and incentives.
(3)Other segment items for certain reportable segments that are regularly provided to the CODM include:  
  Broker-dealer – included brokerage fees expense and travel, meals and entertainment expense.  
  Mortgage origination segment – included mortgage origination and servicing expenses, unreimbursed loan closing costs and business

development expense.

Mortgage

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

All Other and

  ​ ​ ​

Hilltop

Banking

Broker-Dealer

Origination

Corporate

Eliminations

Consolidated

March 31, 2026

Goodwill

$

247,368

$

7,008

$

13,071

$

$

$

267,447

Total assets

$

12,451,921

$

3,107,780

$

973,682

$

2,354,540

$

(3,186,067)

$

15,701,856

December 31, 2025

Goodwill

$

247,368

$

7,008

$

13,071

$

$

$

267,447

Total assets

$

12,743,756

$

2,929,088

$

1,091,437

$

2,370,468

$

(3,289,755)

$

15,844,994