XML 167 R37.htm IDEA: XBRL DOCUMENT v3.26.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2026
Fair Value Measurements  
Schedule of information regarding financial assets and liabilities measured at fair value on a recurring basis

The following tables present information regarding financial assets and liabilities measured at fair value on a recurring basis (in thousands).

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

 

March 31, 2026

Inputs

Inputs

Inputs

Fair Value

 

Trading securities

$

8,870

$

689,236

$

$

698,106

Available for sale securities

1,406,657

63,013

1,469,670

Equity securities

238

238

Loans held for sale

694,044

41,660

735,704

Derivative assets

56,360

56,360

MSR asset

20,045

20,045

Equity investments

19,494

19,494

Securities sold, not yet purchased

51,183

12,163

63,346

Derivative liabilities

22,170

22,170

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

December 31, 2025

Inputs

Inputs

Inputs

Fair Value

Trading securities

$

8,915

$

608,493

$

$

617,408

Available for sale securities

1,429,056

61,992

1,491,048

Equity securities

265

265

Loans held for sale

847,289

38,866

886,155

Derivative assets

45,403

45,403

MSR asset

17,491

17,491

Equity investments

18,774

18,774

Securities sold, not yet purchased

29,390

8,565

37,955

Derivative liabilities

14,005

14,005

Schedule of rollforward for financial instruments measured at fair value using Level 3 inputs

The following tables include a rollforward for those material financial instruments measured at fair value using Level 3 inputs (in thousands).

Total Gains or Losses

(Realized or Unrealized)

  ​ ​ ​

Balance,

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Transfers

  ​ ​ ​

  ​ ​ ​

Included in Other

  ​ ​ ​

Beginning of

Purchases/

Sales/

to (from)

Included in

Comprehensive

Balance,

Period

Additions

Reductions

Level 3

Net Income

Income (Loss)

End of Period

Three Months Ended March 31, 2026

Available for sale securities

$

61,992

$

$

$

$

1,698

$

(677)

$

63,013

Loans held for sale

38,866

8,501

(3,943)

(1,764)

41,660

MSR asset

17,491

2,546

8

 

20,045

Equity investments

 

18,774

720

 

19,494

Total

$

137,123

$

11,047

$

(3,943)

$

$

662

$

(677)

$

144,212

Three Months Ended March 31, 2025

Trading securities

$

3,330

$

637

$

(3,442)

$

$

141

$

$

666

Available for sale securities

29,816

738

30,554

Loans held for sale

48,657

4,406

(6,734)

(969)

45,360

MSR asset

5,723

1,766

(586)

6,903

Equity investments

22,015

(7,448)

6,693

21,260

Total

$

109,541

$

6,809

$

(17,624)

$

$

6,017

$

$

104,743

Schedule of significant unobservable inputs used in the fair value measurements

March 31, 2026

Financial Instrument

Valuation Technique

  ​ ​ ​

Unobservable Inputs

Fair Value

  ​ ​ ​

Range (Weighted-Average)

Available for sale securities

Discounted cash flow

Discount rate

$

34,113

14.88

-

16.91

%

Recent transaction

Recent transaction

28,900

Loans held for sale

Market comparable

Projected price

41,660

78

-

94

%

(

92

%)

MSR asset

Discounted cash flow

Constant prepayment rate

20,045

13.59

%

Discount rate

11.49

%

Equity investments

Market comparable

Market multiple

3,741

14.25x

Discounted cash flow

Discount rate

11.50

%

Discounted cash flow

Discount rate

1,965

14.50

%

Market calibration

Market adjustment

25.00

%

Recent transaction

Recent transaction

13,788

December 31, 2025

Financial Instrument

Valuation Technique

Unobservable Inputs

Fair Value

Range (Weighted-Average)

Available for sale securities

Discounted cash flow

Discount rate

$

33,092

13.25

-

15.50

%

Recent transaction

Recent transaction

28,900

Loans held for sale

Market comparable

Projected price

38,866

78

-

94

%

(

90

%)

MSR asset

Discounted cash flow

Constant prepayment rate

17,491

14.68

%

Discount rate

11.45

%

Equity investments

Market comparable

Market multiple

3,802

14.5x

Discounted cash flow

Discount rate

12.50

%

Discounted cash flow

Discount rate

1,372

14.50

%

Recent transaction

Recent transaction

13,600

Schedule of changes in fair value for instruments reported at fair value under the Fair Value Option

The following table presents those changes in fair value of material instruments recognized in the consolidated statements of operations that are accounted for under the Fair Value Option (in thousands).

Three Months Ended March 31, 2026

Three Months Ended March 31, 2025

  ​ ​

Net

  ​ ​

Other

  ​ ​

Total

  ​ ​

Net

  ​ ​

Other

  ​ ​

Total

Gains

Noninterest

Changes in

Gains

Noninterest

Changes in

(Losses) (1)

Income

Fair Value

(Losses) (1)

Income

Fair Value

Available for sale securities

$

$

18

$

18

$

$

$

Loans held for sale

(9,817)

(9,817)

7,142

7,142

MSR asset

 

8

 

 

8

 

(586)

 

 

(586)

Equity investments

 

720

 

720

 

 

245

 

245

(1)Net gains (losses) related to changes in fair value of material instruments that are accounted for under the Fair Value Option are reported in the following line items of the consolidated statement of operations: Loans held for sale - Net gains from sale of loans and other production income, Loans held for investment - Loans, including fees and MSR asset – Net gains from sale of loans and other mortgage production income.
Schedule of carrying values and estimated fair values of financial instruments

The following tables present the carrying values and estimated fair values of financial instruments not measured at fair value on either a recurring or non-recurring basis (in thousands).

Estimated Fair Value

  ​ ​ ​

Carrying

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

March 31, 2026

Amount

Inputs

Inputs

Inputs

Total

Financial assets:

Cash and cash equivalents

$

874,844

$

874,844

$

$

$

874,844

Assets segregated for regulatory purposes

17,673

17,673

17,673

Securities purchased under agreements to resell

133,088

133,088

133,088

Held to maturity securities

759,628

702,496

702,496

Loans held for sale

72,041

23,823

48,218

72,041

Loans held for investment, net

8,344,676

361,012

8,848,653

9,209,665

Broker-dealer and clearing organization receivables

 

1,625,156

 

 

1,625,156

 

 

1,625,156

Other assets

 

71,137

 

 

71,137

 

 

71,137

Financial liabilities:

Deposits

 

10,531,549

 

 

10,526,130

 

 

10,526,130

Broker-dealer and clearing organization payables

 

1,481,998

 

 

1,481,998

 

 

1,481,998

Short-term borrowings

 

990,807

 

 

990,807

 

 

990,807

Notes payable

 

148,645

 

 

147,075

 

 

147,075

Other liabilities

 

8,927

 

 

8,927

 

 

8,927

Estimated Fair Value

  ​ ​ ​

Carrying

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

December 31, 2025

Amount

Inputs

Inputs

Inputs

Total

Financial assets:

Cash and cash equivalents

$

1,232,594

$

1,232,594

$

$

$

1,232,594

Assets segregated for regulatory purposes

20,211

20,211

20,211

Securities purchased under agreements to resell

55,977

55,977

55,977

Held to maturity securities

728,329

674,890

674,890

Loans held for sale

63,987

19,251

46,298

65,549

Loans held for investment, net

8,220,415

344,533

8,048,167

8,392,700

Broker-dealer and clearing organization receivables

 

1,588,882

 

 

1,588,882

 

 

1,588,882

Other assets

 

70,079

 

 

70,079

 

 

70,079

Financial liabilities:

Deposits

 

10,878,080

 

 

10,871,788

 

 

10,871,788

Broker-dealer and clearing organization payables

 

1,518,503

 

 

1,518,503

 

 

1,518,503

Short-term borrowings

 

676,882

 

 

676,882

 

 

676,882

Notes payable

 

148,587

 

 

144,323

 

 

144,323

Other liabilities

 

7,489

 

 

7,489

 

 

7,489

Schedule of adjustments to the carrying value of these investments The following table presents the adjustments to the carrying value of these investments during the periods presented (in thousands).

Three Months Ended March 31,

  ​ ​ ​

2026

  ​ ​ ​

2025

Balance, beginning of period

 

$

1,563

 

$

1,979

Impairments and downward adjustments

(175)

(21)

Balance, end of period

$

1,388

$

1,958