XML 44 R43.htm IDEA: XBRL DOCUMENT v2.4.1.9
Regulatory Matters (Tables)
3 Months Ended
Mar. 31, 2015
Regulatory Matters  
Schedule of comparison of the Bank's and Hilltop's consolidated actual capital amounts and ratios to the regulatory minimum requirements and the Bank's regulatory minimum capital requirements and the Bank's regulatory minimum capital requirements needed to qualify as a well-capitalized institution without giving effect to the final Basel III capital rules adopted by the Federal Reserve Board

 

 

The following table shows the Bank’s and Hilltop’s consolidated actual capital amounts and ratios compared to the regulatory minimum capital requirements and the Bank’s regulatory minimum capital requirements needed to qualify as a “well-capitalized” institution in accordance with Basel III as measured at March 31, 2015 and applicable regulatory guidelines at December 31, 2014 (dollars in thousands).

 

 

 

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

Minimum Capital

 

Minimum Capital

 

 

 

Actual

 

Requirements

 

Requirements

 

March 31, 2015

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Tier 1 capital (to average assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

$

945,922 

 

11.34 

%

$

333,675 

 

4.0 

%

$

417,094 

 

5.0 

%

Hilltop

 

1,556,506 

 

12.68 

%

491,149 

 

4.0 

%

N/A

 

N/A

 

Common equity Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

945,922 

 

16.46 

%

$

258,619 

 

4.5 

%

$

373,561 

 

6.5 

%

Hilltop

 

1,386,467 

 

18.05 

%

345,650 

 

4.5 

%

N/A

 

N/A

 

Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

945,922 

 

16.46 

%

344,826 

 

6.0 

%

459,767 

 

8.0 

%

Hilltop

 

1,556,506 

 

20.26 

%

460,866 

 

6.0 

%

N/A

 

N/A

 

Total capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

987,755 

 

17.19 

%

459,767 

 

8.0 

%

574,709 

 

10.0 

%

Hilltop

 

1,598,829 

 

20.82 

%

614,488 

 

8.0 

%

N/A

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

Minimum Capital

 

Minimum Capital

 

 

 

Actual

 

Requirements

 

Requirements

 

December 31, 2014

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Tier 1 capital (to average assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

$

845,656 

 

10.31 

%

$

328,025 

 

4.0 

%

$

410,031 

 

5.0 

%

Hilltop

 

1,231,724 

 

14.17 

%

347,619 

 

4.0 

%

N/A

 

N/A

 

Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

845,656 

 

13.74 

%

246,099 

 

4.0 

%

369,148 

 

6.0 

%

Hilltop

 

1,231,724 

 

19.02 

%

259,078 

 

4.0 

%

N/A

 

N/A

 

Total capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

888,744 

 

14.45 

%

492,198 

 

8.0 

%

615,247 

 

10.0 

%

Hilltop

 

1,275,023 

 

19.69 

%

518,157 

 

8.0 

%

N/A

 

N/A

 

 

 

 

Summary of minimum required capital amounts and ratios for the well capitalized category

 

 

At March 31, 2015, the net capital position of each of the Hilltop Broker-Dealers was as follows (in thousands).

 

 

 

 

 

Southwest

 

SWS

 

 

 

FSC

 

Securities

 

Financial

 

 

 

 

 

 

 

 

 

Net capital

 

$

66,844 

 

$

164,058 

 

$

1,055 

 

Less required net capital

 

5,353 

 

6,343 

 

250 

 

Excess net capital

 

$

61,491 

 

$

157,715 

 

$

805 

 

 

 

 

 

 

 

 

 

Net capital as a percentage of aggregate debit items

 

25.0 

%

51.73 

%

 

 

Net capital in excess of 5% aggregate debit items

 

$

53,461 

 

$

148,200 

 

 

 

 

 

 

Summary of statutory capital and surplus and statutory net income of each insurance subsidiary

 

 

A summary of statutory capital and surplus and statutory net income of each insurance subsidiary is as follows (in thousands).

 

 

 

March 31,

 

December 31,

 

 

 

2015

 

2014

 

Capital and surplus:

 

 

 

 

 

National Lloyds Insurance Company

 

$

117,614 

 

$

113,023 

 

American Summit Insurance Company

 

29,983 

 

28,964 

 

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

2014

 

Statutory net income:

 

 

 

 

 

National Lloyds Insurance Company

 

$

4,759 

 

$

5,986 

 

American Summit Insurance Company

 

909 

 

1,131