XML 36 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Non-Covered Loans and Allowance for Non-Covered Loan Losses (Details 3) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2013
Dec. 31, 2012
Non-Covered Loans and Allowance for Non-Covered Loan Losses      
Days outstanding loans and leases receivable are generally considered past due   90 days  
Non-covered loans
     
Non-covered PCI loans      
Unpaid Contractual Principal balance $ 187,370,000 $ 187,370,000 $ 222,674,000
Nonaccretable Difference 47,365,000 47,365,000 61,378,000
Accretable Yield 21,443,000 21,443,000 17,553,000
Total Recorded Investment 139,224,000 139,224,000 166,780,000
Related Allowance 3,011,000 3,011,000  
Average investment in PCI loans      
Average investment in PCI loans 138,768,000 153,003,000  
Non-accrual loans 19,212,000 19,212,000  
Non-covered loans | Bank
     
Average investment in PCI loans      
Unadvanced commitments to borrowers 300,000 300,000  
Non-covered loans | Secured
     
Non-covered PCI loans      
Unpaid Contractual Principal balance 71,924,000 71,924,000 91,633,000
Nonaccretable Difference 16,557,000 16,557,000 24,982,000
Accretable Yield 4,401,000 4,401,000 6,114,000
Total Recorded Investment 56,831,000 56,831,000 67,967,000
Related Allowance 2,732,000 2,732,000  
Average investment in PCI loans      
Average investment in PCI loans 55,797,000 62,399,000  
Non-accrual loans 16,009,000 16,009,000  
Non-covered loans | Unsecured
     
Non-covered PCI loans      
Unpaid Contractual Principal balance 9,678,000 9,678,000 12,198,000
Nonaccretable Difference 5,062,000 5,062,000 8,707,000
Accretable Yield 3,937,000 3,937,000 472,000
Total Recorded Investment 1,676,000 1,676,000 3,419,000
Average investment in PCI loans      
Average investment in PCI loans 1,826,000 2,548,000  
Non-accrual loans 23,000 23,000  
Non-covered loans | Secured by commercial properties
     
Non-covered PCI loans      
Unpaid Contractual Principal balance 51,525,000 51,525,000 66,736,000
Nonaccretable Difference 11,704,000 11,704,000 15,816,000
Accretable Yield 7,236,000 7,236,000 7,294,000
Total Recorded Investment 42,077,000 42,077,000 55,519,000
Related Allowance 205,000 205,000  
Average investment in PCI loans      
Average investment in PCI loans 45,114,000 48,798,000  
Non-accrual loans 1,856,000 1,856,000  
Non-covered loans | Secured by residential properties
     
Non-covered PCI loans      
Unpaid Contractual Principal balance 6,141,000 6,141,000 8,690,000
Nonaccretable Difference 1,140,000 1,140,000 2,251,000
Accretable Yield 904,000 904,000 557,000
Total Recorded Investment 4,636,000 4,636,000 6,728,000
Related Allowance 73,000 73,000  
Average investment in PCI loans      
Average investment in PCI loans 5,400,000 5,682,000  
Non-accrual loans 161,000 161,000  
Non-accrual loans held for sale 2,700,000 2,700,000 1,800,000
Non-covered loans | Residential construction loan
     
Non-covered PCI loans      
Unpaid Contractual Principal balance     995,000
Nonaccretable Difference     493,000
Accretable Yield     40,000
Total Recorded Investment     708,000
Average investment in PCI loans      
Average investment in PCI loans   354,000  
Non-covered loans | Commercial construction loans and land development
     
Non-covered PCI loans      
Unpaid Contractual Principal balance 35,012,000 35,012,000 42,330,000
Nonaccretable Difference 9,637,000 9,637,000 9,113,000
Accretable Yield 3,940,000 3,940,000 3,067,000
Total Recorded Investment 24,641,000 24,641,000 32,362,000
Related Allowance 1,000 1,000  
Average investment in PCI loans      
Average investment in PCI loans 25,916,000 28,502,000  
Non-accrual loans 1,073,000 1,073,000  
Non-covered loans | Consumer
     
Non-covered PCI loans      
Unpaid Contractual Principal balance 13,090,000 13,090,000 92,000
Nonaccretable Difference 3,265,000 3,265,000 16,000
Accretable Yield 1,025,000 1,025,000 9,000
Total Recorded Investment 9,363,000 9,363,000 77,000
Average investment in PCI loans      
Average investment in PCI loans 4,715,000 4,720,000  
Non-covered loans | PCI
     
Non-covered PCI loans      
Total Recorded Investment 1,100,000 1,100,000  
Average investment in PCI loans      
Non-accrual loans $ 18,100,000 $ 18,100,000