XML 180 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Interest income:                            
Loans, including fees $ 92,204     $ 65,213           $ 171,948 $ 130,099 $ 284,782 $ 23,900  
Securities:                            
Taxable 7,618     6,480           15,206 12,392 27,078 13,116 11,049
Tax-exempt 1,187     1,189           2,429 2,536 4,775 464  
Federal funds sold and securities purchased under agreements to resell 14     35           33 56 113 106  
Interest-bearing deposits with banks 317     242           912 575 1,848 801  
Other 3,068     3,009           5,708 5,114 10,479 651  
Total interest income 104,408 98,601 79,702 76,168 74,604 28,954 3,379 3,349 3,356 196,236 150,772 329,075 39,038 11,049
Interest expense:                            
Deposits 3,096     3,406           6,855 6,856 14,877 1,013  
Short-term borrowings 539     591           934 1,104 1,814 215  
Notes payable 632     2,308           1,280 4,630 10,512 8,613 8,985
Junior subordinated debentures 587     612           1,171 1,220 2,409 212  
Other 1,108     826           2,129 1,276 3,262 143  
Total interest expense 5,962 10,002 7,786 7,743 7,343 3,786 2,140 2,131 2,139 12,369 15,086 32,874 10,196 8,985
Net interest income 98,446 88,599 71,916 68,425 67,261 25,168 1,239 1,218 1,217 183,867 135,686 296,201 28,842 2,064
Provision for loan losses 5,533 2,206 10,658 11,289 13,005 3,800       8,775 24,294 37,158 3,800  
Net interest income after provision for loan losses 92,913     57,136           175,092 111,392 259,043 25,042 2,064
Noninterest income:                            
Net realized gains on securities                       4,937 112 817
Net gains from sale of loans and other mortgage production income 106,054     142,531           185,165 270,127 457,531 50,384  
Mortgage loan origination fees 16,983     22,695           29,327 41,588 79,736 7,224  
Net insurance premiums earned 40,777     38,590           81,096 76,063 157,533 146,701 134,048
Investment and securities advisory fees and commissions 22,264     25,964           43,599 47,973 93,093 11,238  
Bargain purchase gain                       12,585    
Other 17,203     9,453           34,194 16,760 44,670 8,573 6,785
Total noninterest income 203,281 182,479 215,095 239,233 213,278 109,691 39,591 38,063 36,887 373,381 452,511 850,085 224,232 141,650
Noninterest expense:                            
Employees' compensation and benefits 124,445     132,715           230,874 248,905 480,496 60,972 7,743
Loss and loss adjustment expenses 35,275     48,160           53,612 69,345 110,755 109,159 96,734
Policy acquisition and other underwriting expenses 11,652     11,627           23,339 22,430 46,289 43,658 40,196
Occupancy and equipment, net 25,762     20,154           52,100 39,566 86,248 7,360 788
Other 54,078     47,744           103,916 95,145 187,947 34,368 9,793
Total noninterest expense 251,212 219,752 216,592 260,400 214,991 115,934 46,792 55,233 37,558 463,841 475,391 911,735 255,517 155,254
Income (loss) before income taxes 44,982 49,120 59,761 35,969 52,543 15,125 (5,962) (15,952) 546 84,632 88,512 197,393 (6,243) (11,540)
Income tax expense (benefit) 16,294 18,090 20,115 13,309 19,170 5,809 (1,914) (5,243) 203 30,648 32,479 70,684 (1,145) (5,009)
Net income (loss) 28,688 31,030 39,646 22,660 33,373 9,316 (4,048) (10,709) 343 53,984 56,033 126,709 (5,098) (6,531)
Less: Net income attributable to noncontrolling interest 177 160 339 568 300 494       287 868 1,367 494  
Income (loss) attributable to Hilltop 28,511 30,870 39,307 22,092 33,073 8,822 (4,048) (10,709) 343 53,697 55,165 125,342 (5,592) (6,531)
Dividends on preferred stock 1,426     1,149           2,852 1,852 4,327 259  
Income (loss) applicable to Hilltop common stockholders $ 27,085 $ 29,528 $ 38,174 $ 20,943 $ 32,370 $ 8,563 $ (4,048) $ (10,709) $ 343 $ 50,845 $ 53,313 $ 121,015 $ (5,851) $ (6,531)
Earnings (loss) per common share:                            
Basic (in dollars per share) $ 0.30 $ 0.34 $ 0.45 $ 0.25 $ 0.39 $ 0.13 $ (0.07) $ (0.19) $ 0.01 $ 0.56 $ 0.64 $ 1.43 $ (0.10) $ (0.12)
Diluted (in dollars per share) $ 0.30 $ 0.34 $ 0.43 $ 0.24 $ 0.39 $ 0.13 $ (0.07) $ (0.19) $ 0.01 $ 0.56 $ 0.61 $ 1.40 $ (0.10) $ (0.12)
Weighted average share information:                            
Basic (in shares) 89,709     83,490           89,708 83,489 84,382 58,754 56,499
Diluted (in shares) 90,569     90,294           90,576 90,125 90,331 58,754 56,499