XML 39 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
Debt consisted of the following (amounts in thousands):
 March 31,
2020
December 31,
2019
Takeback Loan Facility, matures March 29, 2024, LIBOR plus 6.5%, subject to a LIBOR floor of 1.25%, with an effective rate of 8.3%
$818,388  $820,444  
Term Loan Facility, matures July 3, 2024, LIBOR plus 5.0%, subject to a LIBOR floor of 1.5%, with an effective rate of 6.8%
150,000  150,000  
Revolving Credit Facility, matures July 3, 2024, LIBOR plus 5.0%, subject to a LIBOR floor of 1.5%, or base rate (with a floor of 4.5%) plus 4.0%, with an effective rate of 11.6%
63,500  16,000  
 $1,031,888  $986,444  
Less: Current portion of long-term debt(8,225) (8,225) 
Long-term debt$1,023,663  $978,219  
Schedule of Maturities of Long-Term Debt
As of March 31, 2020, principal payments scheduled to be made on the Company’s debt obligations are as follows (amounts in thousands):
Remainder of 2020$6,169  
20218,225  
20228,225  
20238,225  
20241,001,044  
2025—  
Thereafter—  
Total debt principal payments$1,031,888