EX-99.1 2 d595701dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

WOORI BANK AND SUBSIDIARIES

CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2018 AND FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 2018 AND 2017

The accompanying consolidated interim financial statements including all footnote disclosures were prepared by, and are the responsibility of, the management of Woori Bank.

Tae Seung Sohn

President and Chief Executive Officer

 

  Main Office Address:   (Road Name Address)   51, Sogong-ro, Jung-gu, Seoul
    (Phone Number)   02-2002-3000


WOORI BANK AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION

AS OF JUNE 30, 2018 AND DECEMBER 31, 2017

 

     June 30,
2018 (*)
     December 31,
2017 (*)
 
     (Korean Won in millions)  
ASSETS      

Cash and cash equivalents (Note 6)

     5,920,568        6,908,286  

Financial assets at fair value through profit or loss (“FVTPL”) (K-IFRS 1109) (Notes 4, 7, 11, 12, 18 and 26)

     6,340,704        —    

Financial assets at FVTPL (K-IFRS 1039) (Notes 4, 7, 11, 12, 18 and 26)

     —          5,843,077  

Financial assets at FVTOCI (Notes 4, 8, 11, 12, and 18)

     14,644,608        —    

Available-for-sale (“AFS”) financial assets (Notes 4,8,11,12 and 18)

     —          15,352,950  

Securities at amortized cost (Notes 4, 9, 11, 12 and 18)

     17,702,129        —    

Held to maturity (“HTM”) financial assets (Notes 4, 9, 11, 12 and 18)

     —          16,749,296  

Loans and other financial assets at amortized cost (Notes 4, 10, 11, 12, 18 and 45)

     277,720,003        —    

Loans and receivables (Notes 4,10,11,12,18 and 45)

     —          267,106,204  

Investments in joint ventures and associates (Note 13)

     412,940        417,051  

Investment properties (Note 14)

     381,177        371,301  

Premises and equipment (Notes 15 and 18)

     2,450,754        2,477,545  

Intangible assets and goodwill (Note 16)

     653,514        518,599  

Assets held for sale (Note 17)

     18,705        48,624  

Current tax assets

     11,322        4,722  

Deferred tax assets

     89,711        280,130  

Derivative assets (Notes 4,11,12 and 26)

     12,395        59,272  

Other assets (Notes 19 and 45)

     202,800        158,404  
  

 

 

    

 

 

 

Total assets

     326,561,330        316,295,461  
  

 

 

    

 

 

 
LIABILITIES      

Financial liabilities at FVTPL (K-IFRS 1109) (Notes 4, 11, 12, 20 and 26)

     2,578,332        —    

Financial liabilities at FVTPL (K-IFRS 1039) (Notes 4, 11, 12, 20 and 26)

     —          3,427,909  

Deposits due to customers (Notes 4,11,21 and 45)

     237,900,166        234,695,084  

Borrowings (Notes 4, 11, 12 and 22)

     15,899,599        14,784,706  

Debentures (Notes 4, 11 and 22)

     26,752,725        27,869,651  

Provisions (Notes 23, 44 and 45)

     386,374        410,470  

Net defined benefit liability (Note 24)

     99,859        43,264  

Current tax liabilities

     154,202        232,600  

Deferred tax liabilities

     14,777        22,681  

Derivative liabilities (Notes 4,11,12 and 26)

     67,505        67,754  

Other financial liabilities (Notes 4,11,12, 25 and 45)

     21,408,267        13,892,461  

Other liabilities (Notes 25 and 45)

     302,913        283,981  
  

 

 

    

 

 

 

Total liabilities

     305,564,719        295,730,561  
  

 

 

    

 

 

 

 

(Continued)


WOORI BANK AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION

AS OF JUNE 30, 2018 AND DECEMBER 31, 2017 (CONTINUED)

 

     June 30,
2018 (*)
    December 31,
2017 (*)
 
     (Korean Won in millions)  
EQUITY     

Owners’ equity:

     20,790,188       20,365,892  

Capital stock (Note 28)

     3,381,392       3,381,392  

Hybrid securities (Note 29)

     2,763,256       3,017,888  

Capital surplus (Note 28)

     285,885       285,880  

Other equity (Note 30)

     (2,113,798     (1,939,274

Retained earnings (Notes 31 and 32)
(Regulatory reserve for credit loss as of June 30, 2018 and December 31, 2017 is 2,578,457 million Won and 2,438,191 million Won, respectively Regulatory reserve for credit loss to be reversed (reserved) as of June 30, 2018 and December 31, 2017 is 224,914 million Won and (-)140,266 million Won, respectively Planned provision reversed(reserved) of regulatory reserve for credit loss as of June 30, 2018 and December 31, 2017 is 224,914 million Won and (-)140,266 million Won, respectively

     16,473,453       15,620,006  

Non-controlling interests

     206,423       199,008  
  

 

 

   

 

 

 

Total equity

     20,996,611       20,564,900  
  

 

 

   

 

 

 

Total liabilities and equity

     326,561,330       316,295,461  
  

 

 

   

 

 

 

The consolidated interim statements of financial position as of June 30, 2018 was prepared in accordance with K-IFRS 1109; however, the comparative consolidated statements of financial position as of December 31, 2017 were not retrospectively restated accordance with K-IFRS 1109.

 

See accompanying notes


WOORI BANK AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 2018 AND 2017

 

     2018 (*)     2017 (*)  
     Three months
ended June 30
    Six months
ended June 30
    Three months
ended June 30
    Six months
ended June 30
 
     (Korean Won in millions, except per share data)  

Interest income

     2,368,669       4,643,416       2,105,808       4,189,584  

Financial assets at FVTPL (K-IFRS 1109)

     13,367       28,537       —         —    

Financial assets at FVTOCI

     62,170       119,446       —         —    

Financial assets at amortized cost

     2,293,132       4,495,433       —         —    

Financial assets at FVTPL (K-IFRS 1039)

     —         —         13,074       26,806  

AFS financial assets

     —         —         67,667       144,067  

HTM financial assets

     —         —         74,690       149,673  

Loans and receivables

     —         —         1,950,377       3,869,038  

Interest expense

     (971,346     (1,878,942     (818,232     (1,639,264
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (Notes 34 and 45)

     1,397,323       2,764,474       1,287,576       2,550,320  

Fees and commissions income

     555,400       1,113,006       506,281       1,013,893  

Fees and commissions expense

     (258,053     (510,351     (243,533     (476,193
  

 

 

   

 

 

   

 

 

   

 

 

 

Net fees and commissions income (Notes 35 and 45)

     297,347       602,655       262,748       537,700  

Dividend Income (Note 36 and 45)

     14,151       49,704       19,617       59,445  

Net gain on financial instruments at FVTPL (K-IFRS 1109) (Notes 11, 37 and 45)

     67,693       117,023       —         —    

Gain (loss) on financial instruments at FVTPL (K-IFRS 1039) (Notes 11, 37 and 45)

     —         —         12,066       (146,409

Net gain on financial assets at FVTOCI (Notes 11 and 38)

     475       1,287       —         —    

Net gain on AFS financial assets (Notes 11 and 38)

     —         —         88,387       104,172  

Net gain arising on financial assets at amortized cost

     9,361       30,886       —         —    

Net gain on disposals of securities at amortized cost

     —         431       —         —    

Net gain on disposals of loans and other financial assets at amortized cost

     9,361       30,455       —         —    

Impairment reverse(losses) due to credit loss (Notes 39 and 45)

     150,673       28,438       (204,486     (283,763

General and administrative expenses (Notes 40 and 45)

     (827,654     (1,567,338     (784,157     (1,538,427

Other net operating income (expenses) (Notes 40 and 45)

     (122,951     (219,414     (77,267     201,190  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     986,418       1,807,715       604,484       1,484,228  

Share of profits(losses) of joint ventures and associates (Note 13)

     7,681       (1,462     (14,863     (64,278

Net other non-operating income (expenses)

     1,398       (4,721     11,697       9,998  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-operating income(expenses) (Note 41)

     9,079       (6,183     (3,166     (54,280
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income before income tax expense

     995,497       1,801,532       601,318       1,429,948  

Income tax expense (Note 42)

     (273,701     (485,216     (135,034     (320,933
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

(Net income after the provision of regulatory reserve for credit loss for the six months ended June 30, 2018 and 2017 are 1,278,144 million Won and 1,059,054 million Won, respectively, and net income after the provision of regulatory reserve for credit loss for the three months ended June 30, 2018 and 2017 are 733,642 million Won and 417,872 million Won, respectively) (Note 32)

     721,796       1,316,316       466,284       1,109,015  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(Continued)


WOORI BANK AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 2018 AND 2017

 

     2018 (*)     2017 (*)  
     Three months
ended June 30
    Six months
ended June 30
    Three months
ended June 30
    Six months
ended June 30
 
     (Korean Won in millions, except per share data)  

Net gain on valuation of equity securities at FVTOCI

     2,490       31,428       —         —    

Net gain on valuation of financial liabilities designated as at FVTPL due to own credit risk

     40       130       —         —    

Items out of change in equity method securities due to change in equity of investee that will not be reclassified to profit or loss

     1,145       1,456       (41     (3,087

Remeasurement gain (loss) related to defined benefit plan

     (6,113     (59,573     16,840       (9,677
  

 

 

   

 

 

   

 

 

   

 

 

 

Items that will not be reclassified to profit or loss

     (2,438     (26,559     16,799       (12,764

Net gain on valuation of debt securities at FVTOCI

     8,009       10,024       —         —    

Net loss on valuation of AFS financial assets

     —         —         (41,680     (28,706

Share of other comprehensive gain (loss) of joint ventures and associates

     955       (246     (156     4,594  

Gain (loss) on foreign currency translation for foreign operations

     37,268       35,526       31,450       (69,010

Net loss on valuation of cash flow hedge

     (2,787     (6,213     (673     (1,526

Net loss on disposal of assets held for sale

     (4,709     (4,709     —         —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Items that may be reclassified to profit or loss

     38,736       34,382       (11,059     (94,648

Other comprehensive income (loss), net of tax

     36,298       7,823       5,740       (107,412
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

     758,094       1,324,139       472,024       1,001,603  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to:

        

Net income attributable to owners

     716,142       1,305,878       460,888       1,098,361  

Net income attributable to non-controlling interests

     5,654       10,438       5,396       10,654  

Total comprehensive income attributable to:

        

Comprehensive income attributable to owners

     751,528       1,315,322       464,129       995,742  

Comprehensive income attributable to non-controlling interests

     6,566       8,817       7,895       5,861  

Basic and diluted earnings per share (In Korean Won) (Note 43)

     1,008       1,828       623       1,497  

The consolidated interim statements of comprehensive income for the three months and six months ended June 30, 2018 was prepared in accordance with K-IFRS 1109; however, the comparative consolidated interim statements of comprehensive income for the three months and six months ended June 30, 2017 was not retrospectively restated in accordance with K-IFRS 1109.

 

See accompanying notes


WOORI BANK AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED JUNE 30, 2018 AND 2017

 

    Capital
Stock
    Hybrid
securities
    Capital
surplus
    Other
equity
    Retained
earnings
    Controlling
interests
    Non-controlling
interests
    Total
equity
 
    (Korean Won in millions)  

January 1, 2017

    3,381,392       3,574,896       286,331       (1,468,025     14,611,566       20,386,160       159,793       20,545,953  

Net income

    —         —         —         —         1,098,361       1,098,361       10,654       1,109,015  

Dividends to common stocks

    —         —         —         —         (269,308     (269,308     (1,534     (270,842

Capital increase of subsidiaries

    —         —         (257     —         —         (257     —         (257

Gain on valuation of available-for-sale financial assets

    —         —         —         (29,033     —         (29,033     327       (28,706

Changes in equity of joint ventures and associates

    —         —         —         1,507       —         1,507       —         1,507  

Loss on foreign currency translation of foreign operations

    —         —         —         (63,944     —         (63,944     (5,066     (69,010

Loss on valuation of cash flow hedge

    —         —         —         (1,526     —         (1,526     —         (1,526

Remeasurement loss related to defined benefit plan

    —         —         —         (9,622     —         (9,622     (55     (9,677

Dividends to hybrid securities

    —         —         —         —         (90,823     (90,823     —         (90,823

Issuance of hybrid securities

    —         559,565       —         —         —         559,565       —         559,565  

Redemption of hybrid securities

    —         (1,116,573     —         (208,158     —         (1,324,731     —         (1,324,731
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

June 30, 2017 (*)

    3,381,392       3,017,888       286,074       (1,778,801     15,349,796       20,256,349       164,119       20,420,468  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

January 1, 2018

    3,381,392       3,017,888       285,880       (1,939,274     15,620,006       20,365,892       199,008       20,564,900  

Cumulative effect of change in accounting policy (Note 2)

    —         —         —         (392,176     177,091       (215,085     723       (214,363

Adjusted balance, beginning of period

    3,381,392       3,017,888       285,880       (2,331,450     15,797,097       20,150,807       199,731       20,350,538  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    —         —         —         —         1,305,878       1,305,878       10,438       1,316,316  

Dividends to common stocks

    —         —         —         —         (336,636     (336,636     (2,108     (338,744

Net gain on valuation of financial liabilities designated as at FVTPL due to own credit risk

    —         —         —         130       —         130       —         130  

Changes in other comprehensive income due to redemption of financial liabilities designated as at FVTPL

    —         —         —         (5     5       —         —         —    

Gain (loss) on valuation of financial assets at FVTOCI

    —         —         —         41,736       —         41,736       (284     41,452  

Changes in other comprehensive income due to disposal of equity securities at FVTOCI

    —         —         —         424       (424     —         —         —    

Change in equity method securities due to change in equity of investees’

    —         —         —         1,210       (8,706     (7,496     —         (7,496

Gain (loss) on foreign currency translation of foreign operations

    —         —         —         36,769       —         36,769       (1,243     35,526  

Loss on valuation of cash flow hedge

    —         —         —         (6,213     —         (6,213     —         (6,213

Remeasurement loss related to defined benefit plan

    —         —         —         (59,480     —         (59,480     (93     (59,573

Equity related to non-current assets held for sale

    —         —         —         (4,709     —         (4,709     —         (4,709

Dividends to hybrid securities

    —         —         —         —         (75,603     (75,603     —         (75,603

Redemption of hybrid securities

    —         (254,632     —         (368     —         (255,000     —         (255,000

Appropriation of retained earnings

    —         —         —         208,158       (208,158     —         —         —    

Capital decrease of subsidiaries

    —         —         5       —         —         5       (18     (13
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

June 30, 2018 (*)

    3,381,392       2,763,256       285,885       (2,113,798     16,473,453       20,790,188       206,423       20,996,611  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The consolidated interim statements of changes in equity for the six months ended June 30, 2018 was prepared in accordance with K-IFRS 1109; however, the comparative consolidated interim statements of changes in equity for the six months ended June 30, 2017 was not retrospectively restated in accordance with K-IFRS 1109.

See accompanying notes


WOORI BANK AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2018 AND 2017

 

     For the six months ended June 30  
     2018 (*)     2017 (*)  
     (Korean Won in millions)  

Cash flows from operating activities:

    

Net income

     1,316,316       1,109,015  

Adjustments to net income:

    

Income tax expense

     485,216       320,933  

Interest income

     (4,643,416     (4,189,584

Interest expense

     1,878,942       1,639,264  

Dividend income

     (49,704     (59,445
  

 

 

   

 

 

 
     (2,328,962     (2,288,832
  

 

 

   

 

 

 

Additions of expenses not involving cash outflows:

    

Impairment losses due to credit loss

     —         283,763  

Share of losses of investments in joint ventures and associates

     16,809       67,594  

Loss on disposal of investments in joint ventures and associates

     2,931       27,730  

Loss on transaction and valuation of derivatives (hedging)

     62,366       31,131  

Loss on hedged items (fair value hedge)

     —         15,846  

Loss on provision

     38,553       35,665  

Retirement benefits

     71,631       71,902  

Depreciation and amortization

     126,886       121,361  

Loss on disposal of premises and equipment and other assets

     221       608  

Impairment loss on premises and equipment and other assets

     2       160  

Loss on financial assets at FVTOCI

     477       —    
  

 

 

   

 

 

 
     319,876       655,760  
  

 

 

   

 

 

 

Deductions of income not involving cash inflows:

    

Reversal of impairment losses due to credit loss

     28,438       —    

Gain on valuation of financial assets at FVTPL (K-IFRS 1109)

     167,268       —    

Gain on valuation of financial instruments at FVTPL (K-IFRS 1039)

     —         7,859  

Gain on financial assets at FVTOCI

     1,764       —    

Gain on AFS financial assets

     —         104,172  

Gain on disposal of securities at amortized cost

     431       —    

Share of profits of investments in joint ventures and associates

     15,347       3,316  

Gain on disposal of investments in joint ventures and associates

     —         32,886  

Gain on transaction and valuation of derivatives (hedging)

     28,943       11,656  

Gain on hedged items (fair value hedge)

     66,555       11,860  

Gain on provisions

     1,220       1,285  

Gain on disposal of premises and equipment and other assets

     17,037       1,675  

Reversal of impairment loss on premises and equipment and other assets

     341       32  
  

 

 

   

 

 

 
     327,344       174,741  
  

 

 

   

 

 

 

Changes in operating assets and liabilities:

    

Financial assets at FVTPL (K-IFRS 1109)

     440,367       —    

Financial assets at FVTPL (K-IFRS 1039)

     —         (187,086

Loans and other financial assets at amortized cost

     (10,667,142     —    

Loans and receivables

     —         (7,908,486

Other assets

     85,119       (995

Deposits due to customers

     3,149,083       5,182,735  

Provisions

     (26,838     (98,114

Net defined benefit liability

     (97,206     (19,799

Other financial liabilities

     7,366,307       2,790,480  

Other liabilities

     11,536       (29,837
  

 

 

   

 

 

 
     261,226       (271,102
  

 

 

   

 

 

 

Cash received from (paid for) operating activities:

    

Interest income received

     4,609,449       4,281,385  

Interest expense paid

     (1,776,933     (1,749,917

Dividends received

     49,917       62,014  

Income tax paid

     (312,471     (236,246

Net cash provided by operating activities

     1,811,074       1,387,336  
  

 

 

   

 

 

 

 

(Continued)


WOORI BANK AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2018 AND 2017(CONTINUED)

 

     For the six months ended June 30  
     2018 (*)     2017 (*)  
     (Korean Won in millions)  

Cash flows from investing activities:

    

Cash in-flows from investing activities:

    

Disposal of financial assets at FVTPL (K-IFRS 1109)

     5,316,190       —    

Disposal of financial assets at FVTOCI

     4,280,921       —    

Disposal of AFS financial assets

     —         13,312,489  

Redemption of securities at amortized cost

     4,873,896       —    

Redemption of HTM financial assets

     —         4,665,209  

Disposal of investments in joint ventures and associates

     3,855       62,974  

Disposal of investment properties

     2,076       162  

Disposal of premises and equipment

     119       1,042  

Disposal of intangible assets

     3,779       933  

Disposal of assets held for sale

     50,190       6,488  
  

 

 

   

 

 

 
     14,531,026       18,049,297  
  

 

 

   

 

 

 

Cash out-flows from investing activities:

    

Net cash in-flows of business combination

     71,559       —    

Acquisition of financial assets at FVTPL (K-IFRS 1109)

     5,342,987       —    

Acquisition of financial assets at FVTOCI

     5,075,580       —    

Acquisition of AFS financial assets

     —         11,268,756  

Acquisition of securities at amortized cost

     5,829,462       —    

Acquisition of HTM financial assets

     —         5,945,147  

Acquisition of investments in joint ventures and associates

     20,048       13,485  

Acquisition of investment properties

     7,311       1,221  

Acquisition of premises and equipment

     42,695       68,596  

Acquisition of intangible assets

     107,344       97,977  
  

 

 

   

 

 

 
     16,496,986       17,395,182  
  

 

 

   

 

 

 

Net cash provided by(used in) investing activities

     (1,965,960     654,115  
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Cash in-flows from financing activities:

    

Increase in borrowings

     4,972,075       4,349,952  

Issuance of debentures

     10,100,189       10,299,507  

Issuance of hybrid securities

     —         559,565  
  

 

 

   

 

 

 
     15,072,264       15,209,024  
  

 

 

   

 

 

 

Cash out-flows from financing activities:

    

Repayment of borrowings

     4,114,751       7,432,992  

Repayment of debentures

     11,441,709       8,223,263  

Payment of dividends

     336,636       269,308  

Dividends paid on hybrid securities

     75,683       100,627  

Redemption of hybrid securities

     255,000       1,323,400  

Dividends paid on non-controlling interests

     2,108       1,534  
  

 

 

   

 

 

 
     16,225,887       17,351,124  
  

 

 

   

 

 

 

Net cash used in financing activities

     (1,153,623     (2,142,100
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (1,308,509     (100,649

Cash and cash equivalents, beginning of the period

     6,908,286       7,591,324  

Effects of exchange rate changes on cash and cash equivalents

     320,791       (113,551
  

 

 

   

 

 

 

Cash and cash equivalents, end of the period

     5,920,568       7,377,124  
  

 

 

   

 

 

 

The consolidated interim statements of cash flows for the six months ended June 30, 2018 was prepared in accordance with K-IFRS 1109; however, the comparative consolidated interim statements of cash flows for the six months ended June 30, 2017 was not retrospectively restated to apply K-IFRS 1109.

 

See accompanying notes


WOORI BANK AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2018 AND FOR THE THREE MONTHS AND THE SIX MONTHS ENDED JUNE 30, 2018 AND 2017

 

1.

GENERAL

 

(1)

Summary of the parent company

Woori Bank (hereinafter referred to the “Bank”), which is a controlling entity in accordance with Korean International Financial Reporting Standards (“K-IFRS”) 1110 – Consolidated Financial Statements, was established in 1899 and is engaged in the commercial banking business under the Banking Act, trust business and foreign exchange business under the Financial Investment Services and Capital Market Act.

Previously, Woori Finance Holdings Co., Ltd., the former holding company of Woori Financial Group, established on March 27, 2001 held a 100% ownership of the Bank. Effective November 1, 2014, Woori Finance Holdings Co., Ltd. completed its merger (the “Merger”) with and into the Bank. Accordingly, the shares of the Bank, 597 million shares, prior to the merger, were reduced to nil in accordance with capital reduction procedure, and then, in accordance with the merger ratio, the Bank newly issued 676 million shares. As a result, as of June 30, 2018, the common stock of the Bank amounts to 3,381,392 million Korean Won.

During the year ended December 31, 2016, the Korea Deposit Insurance Corporation (“KDIC”), the majority shareholder of the Bank, sold its 187 million shares in the Bank in accordance with the contract of “Disposal of Woori Bank’s shares to Oligopolistic Shareholders”. In addition to the sale, during the year ended December 31, 2017, KDIC sold additional 33 million shares. As of June 30, 2018 and December 31, 2017, KDIC held 125 million shares (18.43% ownership interest), of the Bank’s shares issued.

On June 24, 2002, Woori Finance Holdings Co., Ltd. listed its common shares on the Korea Exchange through public offering. In addition, on September 29, 2003, the holding company registered with the Securities and Exchange Commission in the United States of America and, on the same day, listed its American Depositary Shares on the New York Stock Exchange. As Woori Finance Holdings Co., Ltd. was merged into the Bank, the Bank, which is the existing company, succeeded such rights and obligations as a listed company on the Korea Exchange and the New York Stock Exchange.

As a result of such merger, the Bank incorporated Woori Card Co., Ltd., Woori Investment Bank Co., Ltd., Woori FIS Co., Ltd., Woori Private Equity Asset Management Co., Ltd., and Woori Finance Research Institute Co., Ltd. as its subsidiaries.

The headquarters of the Bank is located in 51, Sogong-ro, Jung Gu, Seoul, Korea. The Bank has 880 branches and offices in Korea, and 23 branches and offices overseas as of June 30, 2018.


(2)

The consolidated financial statements for Woori Bank and its subsidiaries (the “Group”) include the following subsidiaries:

 

            Percentage of ownership
(%)
     Location      Financial
statements
as of
(2018)
 

Subsidiaries

   Main business      June 30,
2018
     December 31,
2017
 

Woori Bank:

              

Woori FIS Co., Ltd.

    

System software
development &
maintenance
 
 
 
     100.0        100.0        Korea        June 30  

Woori Private Equity Asset Management Co., Ltd.

     Finance        100.0        100.0        Korea        June 30  

Woori Finance Research Institute Co., Ltd.

    
Other service
business
 
 
     100.0        100.0        Korea        June 30  

Woori Card Co., Ltd.

     Finance        100.0        100.0        Korea        June 30  

Woori Investment Bank Co., Ltd.

    
Other credit
finance business
 
 
     59.8        59.8        Korea        June 30  

Woori Credit Information Co., Ltd.

    
Credit
information
 
 
     100.0        100.0        Korea        June 30  

Woori America Bank

     Finance        100.0        100.0        U.S.A.        June 30  

Woori Global Markets Asia Limited

            100.0        100.0        Hong Kong        June 30  

Woori Bank China Limited

            100.0        100.0        China        June 30  

AO Woori Bank

            100.0        100.0        Russia        June 30  

PT Bank Woori Saudara Indonesia 1906 Tbk

            79.9        79.9        Indonesia        June 30  

Banco Woori Bank do Brasil S.A.

            100.0        100.0        Brazil        June 30  

Korea BTL Infrastructure Fund

            99.9        99.9        Korea        June 30  

Woori Fund Service Co., Ltd.

            100.0        100.0        Korea        June 30  

Woori Finance Cambodia PLC.

            100.0        100.0        Cambodia        June 30  

Woori Finance Myanmar Co., Ltd.

            100.0        100.0        Myanmar        June 30  

Wealth Development Bank

            51.0        51.0        Philippines        June 30  

Woori Bank Vietnam Limited

            100.0        100.0        Vietnam        June 30  

WB Finance Co., Ltd.

            100.0        —          Cambodia        June 30  

Kumho Trust First Co., Ltd. (*1)

    
Asset
securitization
 
 
     0.0        0.0        Korea        June 30  

Asiana Saigon Inc. (*1)

            0.0        0.0        Korea        June 30  

Consus Eighth Co., LLC (*1)

            0.0        0.0        Korea        June 30  

KAMCO Value Recreation First Securitization Specialty Co., Ltd. (*1)

            15.0        15.0        Korea        June 30  

Hermes STX Co., Ltd. (*1)

            0.0        0.0        Korea        June 30  

BWL First Co., LLC (*1)

            0.0        0.0        Korea        June 30  

Deogi Dream Fourth Co., Ltd. (*1)

            0.0        0.0        Korea        June 30  

Jeonju Iwon Ltd. (*1)

            0.0        0.0        Korea        June 30  

Wonju I one Inc. (*1)

            0.0        0.0        Korea        June 30  

Heitz Third Co., Ltd. (*1)

            0.0        0.0        Korea        June 30  

Woorihansoop 1st Co., Ltd. (*1)

            0.0        0.0        Korea        June 30  

Electric Cable First Co., Ltd. (*1)

            0.0        0.0        Korea        June 30  

Woori International First Co., Ltd. (*1)

            0.0        0.0        Korea        June 30  

Woori HJ First Co., Ltd. (*1)

            0.0        0.0        Korea        June 30  

Woori WEBST 1st Co., Ltd. (*1)

            0.0        0.0        Korea        June 30  

Wibihansoop 1st Co., Ltd. (*1)

            0.0        0.0        Korea        June 30  

HNLD 1st Inc.(*4)

            —          0.0        Korea        —    

Uri QS 1st Co., Ltd. (*1)

            0.0        0.0        Korea        June 30  

Uri Display 1st Co., Ltd.(*1)

            0.0        0.0        Korea        June 30  

Tiger Eyes 2nd Co., Ltd.(*1)

            0.0        0.0        Korea        June 30  

Woori Serveone 1st Co., Ltd. (*1)

            0.0        0.0        Korea        June 30  

Uri Display 2nd Co.,Ltd. (*1)

            0.0        —          Korea        June 30  

Woori the Colony Unjung Securitization Specialty Co., Ltd. (*1)

            0.0        —          Korea        June 30  

Woori Dream 1st Co., Ltd. (*1)

            0.0        —          Korea        June 30  

Woori HS 1st Co., Ltd. (*1)

            0.0        —          Korea        June 30  

Smart Casting Inc. (*1)

            0.0        —          Korea        June 30  

HeungkukWoori Tech Company Private Placement Investment Trust No. 1 and 6 beneficiary certificates (*2)

    

Securities
investment and
others
 
 
 
     —          —          Korea        June 30  

Principle Guaranteed Trust (*3)

     Trust        0.0        0.0        Korea        June 30  

Principle and Interest Guaranteed Trust (*3)

            0.0        0.0        Korea        June 30  


            Percentage of ownership
(%)
     Location      Financial
statements
as of
(2018)
 

Subsidiaries

   Main business      June 30,
2018
     December 31,
2017
 

Woori Investment Bank:

              

Dongwoo First Securitization Specialty Co., Ltd. (*1)

    
Asset
securitization
 
 
     5.0        5.0        Korea        June 30  

Seari First Securitization Specialty Co., Ltd. (*1)

            5.0        5.0        Korea        June 30  

Namjong 1st Securitization Specialty Co., Ltd. (*1)

            5.0        5.0        Korea        June 30  

Bukgeum First Securitization Specialty Co., Ltd. (*1)

            5.0        5.0        Korea        June 30  

Seori Second Securitization Specialty Co., Ltd. (*1)

    
Asset
securitization
 
 
     5.0        —          Korea        June 30  

Bukgeum Second Securitization Specialty Co., Ltd. (*1)

            5.0        —          Korea        June 30  

Woori Card Co., Ltd.:

              

TUTU Finance-WCI Myanmar Co., Ltd.

     Finance        100.0        100.0        Myanmar        June 30  

Woori Card one of 2017-1 Securitization Specialty Co., Ltd. (*1)

    
Asset
securitization
 
 
     0.5        0.5        Korea        June 30  

Woori Card one of 2017-2 Securitization Specialty Co., Ltd. (*1)

            0.5        0.5        Korea        June 30  

 

(*1)

The entity was a structured entity for the purpose of asset securitization and was in scope for consolidation. Although the Group is not a majority shareholder, the Group 1) had the power over the investee, 2) was exposed, or had rights, to variable returns from its involvement with the investee, and 3) had the ability to use its power to affect its returns.

(*2)

The entity was a structured entity for the purpose of investment in securities and was in scope for consolidation, considering that the Group 1) had the power over the investee, 2) was exposed, or has rights, to variable returns from its involvement with the investee, and 3) has the ability to use its power to affect its returns.

(*3)

The entity was a money trust under the Financial Investment Services and Capital Markets Act and was in scope for consolidation. Although the Group was not a majority shareholder, the Group 1) has the power over the investee, 2) was exposed, or has rights, to variable returns from its involvement with the investee, and 3) has the ability to use its power to affect its returns.

(*4)

The entity is a structured entity for the purpose of asset securitization and is not in scope for consolidation considering that the Group 1) does not have the power over the investee, 2) is not exposed, or does not have rights to variable returns from its involvement with the investee, and 3) does not have the ability to use its power to affect its returns.

 

(3)

As of June 30, 2018, and December 31, 2017, despite having more than 50% ownership interest, the Group has not consolidated the following companies as the Group does not have the ability to control following subsidiaries:

 

    As of June 30, 2018  

Subsidiaries

  Location    Main
Business
   Percentage of
ownership (%)
 

Golden Bridge NHN Online Private Equity Investment (*)

  Korea    Securities Investment      60.0  

Mirae Asset Maps Clean Water Private Equity Investment Trust 7th (*)

  Korea    Securities Investment      57.1  

Kiwoom Yonsei Private Equity Investment Trust (*)

  Korea    Securities Investment      88.3  

Hana Walmart Real Estate Investment Trust 41-1 (*)

  Korea    Securities Investment      77.0  

IGIS Global Private Placement Real Estate Fund No. 148-1 (*)

  Korea    Securities Investment      75.0  

IGIS Global Private Placement Real Estate Fund No. 148-2 (*)

  Korea    Securities Investment      75.0  

Mirae Asset Seoul Ring Expressway Private Special Asset Fund I (*)

  Korea    Securities Investment      66.2  

Hangkang Sewage Treatment Plant Fund (*)

  Korea    Securities Investment      55.6  

Consus KyungJu Green Private Placement Real Estate Fund 1st (*)

  Korea    Securities Investment      52.4  

 

(*)

The Group owns the majority ownership interest in these structured entities, but has no power on the investees’ relevant activities. As results, it is deemed that the Group has no power or control on the structured entities.


    As of December 31, 2017  

Subsidiaries

  Location    Main
Business
   Percentage of
ownership (%)
 

Golden Bridge NHN Online Private Equity Investment (*)

  Korea    Securities Investment      60.0  

Mirae Asset Maps Clean Water Private Equity Investment Trust 7th (*)

  Korea    Securities Investment      59.7  

Kiwoom Yonsei Private Equity Investment Trust (*)

  Korea    Securities Investment      88.9  

Hana Walmart Real Estate Investment Trust 41-1 (*)

  Korea    Securities Investment      90.1  

IGIS Global Private Placement Real Estate Fund No. 148-1 (*)

  Korea    Securities Investment      75.0  

IGIS Global Private Placement Real Estate Fund No. 148-2 (*)

  Korea    Securities Investment      75.0  

 

(*)

The Group owns the majority ownership interest in these structured entities, but has no power on the investees’ relevant activities. As results, it is deemed that the Group has no power or control on the structured entities.

 

(4)

The summarized financial information before the elimination of intercompany transactions of the subsidiaries whose financial information was prepared under K-IFRS for the Group’s consolidated financial statements is as follows (Unit: Korean Won in millions):

 

     As of and for the six months ended June 30, 2018  
     Assets      Liabilities      Operating
revenue
     Net income
(loss)
attributable to
owners
    Comprehensive
income (loss)
attributable to
owners
 

Woori FIS Co., Ltd.

     80,851        55,312        138,088        (7,006     (7,040

Woori Private Equity Asset Management Co., Ltd.

     40,799        2,064        556        (1,493     (1,490

Woori Finance Research Institute Co., Ltd.

     4,314        615        2,776        258       258  

Woori Card Co., Ltd.

     9,100,890        7,462,577        944,657        67,618       62,866  

Woori Investment Bank Co., Ltd.

     2,723,251        2,418,664        109,428        14,722       14,878  

Woori Credit Information Co., Ltd.

     34,130        6,167        17,601        839       839  

Woori America Bank

     2,073,420        1,777,327        42,624        11,186       24,091  

Woori Global Markets Asia Limited

     406,684        287,622        7,302        2,156       7,298  

Woori Bank China Limited

     5,120,070        4,596,883        143,390        7,382       25,267  

AO Woori Bank

     277,555        224,860        8,778        2,570       200  

PT Bank Woori Saudara Indonesia 1906 Tbk

     2,349,222        1,858,176        96,177        22,401       15,947  

Banco Woori Bank do Brasil S.A.

     155,083        125,288        7,341        882       (2,515

Korea BTL Infrastructure Fund

     777,576        297        14,704        12,865       12,865  

Woori Fund Service Co., Ltd.

     13,411        977        4,922        1,023       1,023  

Woori Finance Cambodia PLC.

     73,212        52,584        4,912        1,277       2,197  

Woori Finance Myanmar Co., Ltd.

     19,837        6,496        2,086        (187     412  

Wealth Development Bank

     185,866        152,414        6,240        (2     (788

Woori Bank Vietnam Limited

     1,142,018        990,228        23,746        3,545       8,822  

WB Finance Co., Ltd.

     227,582        186,772        —          —         —    

Money trust under the FISCM Act (*)

     1,573,367        1,543,491        24,029        (36     (36

Structured entity for the securitization of financial assets

     1,226,022        1,631,837        32,089        12,202       5,725  

Structured entity for the investments in securities

     41,221        40        785        (798     (1,869

 

(*)

FISCM Act: Financial Investment Services and Capital Markets Act


     As of and for the year ended December 31, 2017  
     Assets      Liabilities      Operating
revenue
     Net income
(loss)
attributable to
owners
    Comprehensive
income (loss)
attributable to
owners
 

Woori FIS Co., Ltd.

     103,932        71,386        252,460        1,940       (2,963

Woori Private Equity Asset Management Co., Ltd.

     42,894        2,670        7,257        (4,114     (4,074

Woori Finance Research Institute Co., Ltd.

     3,790        350        4,733        83       64  

Woori Card Co., Ltd.

     8,605,993        6,973,705        1,771,157        101,214       107,321  

Woori Investment Bank Co., Ltd.

     1,880,157        1,588,610        183,376        20,023       20,210  

Woori Credit Information Co., Ltd.

     33,298        6,175        31,580        861       752  

Woori America Bank

     1,954,301        1,679,248        81,337        11,869       (16,833

Woori Global Markets Asia Limited

     290,226        178,343        11,345        1,922       (12,544

Woori Bank China Limited

     4,960,637        4,458,683        388,913        13,809       (15,252

AO Woori Bank

     201,704        149,101        15,656        4,748       1,217  

PT Bank Woori Saudara Indonesia 1906 Tbk

     2,230,617        1,745,171        192,485        38,488       (18,689

Banco Woori Bank do Brasil S.A.

     213,889        181,544        20,455        1,843       (2,840

Korea BTL Infrastructure Fund

     786,480        301        30,240        26,390       26,390  

Woori Fund Service Co., Ltd.

     12,653        1,242        9,021        1,398       1,398  

Woori Finance Cambodia PLC.

     51,304        32,873        5,895        983       (473

Woori Finance Myanmar Co., Ltd.

     18,236        5,307        2,506        791       15  

Wealth Development Bank

     191,049        156,808        13,632        1,323       (1,093

Woori Bank Vietnam Limited

     775,758        632,160        29,698        2,436       (15,347

Money trust under the FISCM Act (*)

     1,560,672        1,530,760        44,344        582       582  

Structured entity for the securitization of financial assets

     867,583        1,275,719        22,730        1,179       (2,800

Structured entity for the investments in securities

     34,939        76        377        (475     (38,592

 

(*)

FISCM Act: Financial Investment Services and Capital Markets Act

 

(5)

The financial support that the Group provides to consolidated structured entities is as follows:

 

   

Structured entity for the securitization of financial assets

The structured entity is established for the purpose of securitization of project financing loans, corporate bonds, and other financial assets. The Group is involved with the structured entity through providing with credit facility over asset-backed commercial papers issued by the entity, originating loans directly to the structured entity, or purchasing 100% of the subordinated debts issued by the structured entity.

 

   

Structured entity for the investments in securities

The structured entity is established for the purpose of investments in securities. The Group acquires beneficiary certificates through its contribution of fund to the structured entity, and it is exposed to the risk that it may not be able to recover its fund depending on the result of investment performance of asset managers of the structured entity.

 

   

Money trust under the Financial Investment Services and Capital Markets Act

The Group provides with financial guarantee of principal and interest or principal only to some of its trust products. Due to the financial guarantees, the Group may be obliged to supplement when the principal and interest or principal of the trust product sold is short of the guaranteed amount depending on the result of investment performance of the trust product.


   

The Group is providing purchase commitment and credit facilities to structured entities that are subsidiaries of the Group. Purchase commitments guarantee the purchase and payment of outstanding commercial papers that were issued but were not repurchased by the structured entities. Credit facilities allow lending of funds to structured entities under certain conditions when there are grounds for discontinuing the issuance of commercial papers, or when structured entities default due to some reasons.

As of June 30, 2018, the Group is providing credit facilities (including ABCP purchase commitments, etc.) amounting to 1,156,431 million Won to aforementioned structured entities.

 

(6)

The Group has entered into various agreements with structured entities such as asset securitization vehicles, structured finance and investment funds, and monetary funds. Where it is determined in accordance with K-IFRS 1110 that the Group has no controlling power over such structured entities, the entities are not consolidated. The nature of interests, which the Group retains, and the risks, to which the Group is exposed, of the unconsolidated structured entities are as follows:

The interests to unconsolidated structured entities, which the Group retains, are classified to asset securitization vehicles, structured finance and investment fund, based on the nature and the purpose of the structured entities.

Asset securitization vehicle issues asset-backed securities and redeems the principal and interest or distributes dividends on asset-backed securities with profits from collecting cash flows or sale of securitized assets. The Group, as a secondary guarantor, provides purchase commitments for its asset-backed securities or guarantees to such asset securitization vehicle and recognizes commission income or interest income related to the commitment or guarantees. Therefore, the Group would be exposed to risks to purchases or pays back asset-backed securities issued by the vehicles when a primary guarantor fails to provide the financing asset securitization vehicles.

Structured finance includes investments in project financing on real estates, social overhead capital (“SOC”), infrastructure and shipping finance. They are formed as special purpose entity by funding through equity investments and loans from various investors. Investment decisions are made by the Group based on business outlook of such projects. In relation to such investments, the Group recognizes interest income on loans, gains or losses on valuation of equity investments or dividend income. The structured finance is secured by additional funding agreement, guarantee or credit facilities. However, the structured financing project would fail to return the capital of equity investments or principal of loans to the Group if it is discontinued or did not achieve business outcome.

Investment funds include trusts and private equity funds. A trust is formed by contributions from various investors, operated by a manager engaged to the trust and distributed proceeds from sales of investments to the investors. A private equity fund is established in order to acquire ownership interests in a portfolio company with exit strategy after implementing financial and operational restructuring of the company. The Group recognizes unrealized gains or losses on change in value of investments in proposition of ownership interests in investments. The Group would be exposed to risks of loss when the value of portfolio investment is decreased.


Total assets of the unconsolidated structured entities, the carrying value of the related items recorded, the maximum exposure to risks, and the loss recognized in conjunction with the unconsolidated structured entities as of June 30, 2018 and December 31, 2017 are as follows (Unit: Korean Won in millions):

 

     June 30, 2018  
     Asset
securitization
vehicle
     Structured
finance
     Investment
Funds
 

Total asset of the unconsolidated structured entities

     7,955,990        36,949,944        14,777,372  

Assets recognized in the consolidated financial statements related to the unconsolidated structured entities

     2,956,395        2,162,493        1,333,612  

Financial assets at FVTPL

     232,931        69,259        1,079,544  

Financial assets at FVTOCI

     499,861        49,538        —    

Financial assets at amortized cost

     2,223,211        2,039,184        10,697  

Investments in joint ventures and associates

     —          885        243,371  

Derivative assets

     392        3,627        —    

Liabilities recognized in the consolidated financial statements related to the unconsolidated structured entities

     1,442        1,587        81  

Derivative liabilities

     361        749        —    

Other liabilities (including provisions)

     1,081        838        81  

The maximum exposure to risks

     3,697,522        2,818,678        1,398,067  

Investments

     2,956,395        2,162,493        1,333,612  

Credit facilities

     741,127        656,185        64,455  

Loss recognized on unconsolidated structured entities

     158        8,757        9,110  
     December 31, 2017  
     Asset
securitization
vehicle
     Structured
finance
     Investment
Funds
 

Total asset of the unconsolidated structured entities

     7,295,601        40,172,830        13,641,135  

Assets recognized in the consolidated financial statements related to the unconsolidated structured entities

     3,215,159        2,314,043        1,138,523  

Loans and receivables

     43,180        1,969,760        —    

Financial assets held for trading

     —          233,428        10,160  

AFS financial assets

     902,390        106,819        904,774  

HTM financial assets

     2,269,451        —          —    

Investments in joint ventures and associates

     —          —          223,589  

Derivative assets

     138        4,036        —    

Liabilities recognized in the consolidated financial statements related to the unconsolidated structured entities

     1,433        1,506        —    

Derivative liabilities

     575        968        —    

Other liabilities (including provisions)

     858        538        —    

The maximum exposure to risks

     4,032,531        2,918,448        1,138,523  

Investments

     3,215,159        2,314,043        1,138,523  

Credit facilities

     817,372        604,405        —    

Loss recognized on unconsolidated structured entities

     837        3,939        5,993  


(7)

Subsidiaries of which non-controlling interests are significant to the Group’s consolidated financial statements are as follows (Unit: Korean Won in millions):

 

  1)

Accumulated non-controlling interests at the end of the reporting period

 

     June 30, 2018      December 31, 2017  

Woori Investment Bank

     125,809        119,111  

PT Bank Woori Saudara Indonesia 1906 Tbk

     66,004        64,877  

Wealth Development Bank

     16,391        16,778  

 

  2)

Net income attributable to non-controlling interests

 

     For the six months ended
June 30, 2018
     For the six months ended
June 30, 2017
 

Woori Investment Bank

     5,912        5,072  

PT Bank Woori Saudara Indonesia 1906 Tbk

     4,508        5,048  

Wealth Development Bank

     (1      515  

 

  3)

Dividends to non-controlling interests

 

     For the six months ended
June 30, 2018
     For the six months ended
June 30, 2017
 

PT Bank Woori Saudara Indonesia 1906 Tbk

     2,082        1,513  

 

2.

BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES

 

(1)

Basis of presentation

The Group’s consolidated interim financial statements are prepared in accordance with Korean International Financial Reporting Standards (“K-IFRS”) 1034, Interim Financial Reporting and K-IFRS 1110, Consolidated Financial Statements. It is necessary to use the annual consolidated financial statements for the year ended December 31, 2017 for understanding of the accompanying interim financial statements.

Unless stated below, the accounting policies applied in preparing the accompanying consolidated interim financial statements have been applied consistently with the annual consolidated financial statements as of and for the year ended December 31, 2017.

 

1)

The Group has newly adopted the following adoption of K-IFRS that affected the Group’s accounting policies:

 

   

Adoption of K-IFRS 1109 – Financial instruments (enacted)

The Group applied for the first time as of January 1, 2018, the adoption to K-IFRS 1109 and other standards related to K-IFRS 1109, which introduces new rules: 1) classification and measurement of financial assets and financial liabilities, 2) impairment of financial assets, and 3) hedge accounting.

The Group decided not to restate the prior period figures when applying the Standard for the first time, thus the comparative financial statements presented are not restated.

The main contents of the new accounting standard and the effect on the financial statements of the Group are as follows:

a) Classification and measurement of financial assets and financial liabilities

All financial assets included in the scope of K-IFRS 1109 are subsequently measured at amortized cost or fair value based on the business model for the management of financial assets and the nature of the contractual cash flows.


Debt instruments that are held within a business model whose objective is to collect the contractual cash flows, and that have contractual cash flows that are solely payments of principal and interest on the principal outstanding are generally measured at amortized cost at the end of subsequent accounting periods (financial assets at amortized cost).

Debt instruments that are held within a business model whose objective is achieved both by collecting contractual cash flows and selling financial assets, and that have contractual terms that give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding, are generally measured at fair value through other comprehensive income (financial assets at fair value through other comprehensive income (“FVTOCI”)).

All other debt instruments and equity instruments are measured at their fair value at the end of subsequent accounting periods (financial assets at fair value through profit or loss (“FVTPL”)).

Notwithstanding the foregoing, the Group may make the following irrevocable choice or designation at the time of initial recognition of financial assets.

The Group may make an irrevocable election to present in other comprehensive income subsequent changes in the fair value of an investment in an equity instrument within the scope of this Standard that is neither held for trading nor contingent consideration recognized by an acquirer in a business combination to which K-IFRS 1103 applies.

At initial recognition, financial assets at amortized cost or FVTOCI may be irrevocably designated as financial assets at fair value through profit or loss mandatorily measured at fair value if doing so eliminate or significantly reduce a measurement or recognition inconsistency.

As of the date of first adoption of K-IFRS 1109, there are no debt instruments classified either as financial assets at amortized cost or FVTOCI that are designated as financial assets at fair value through profit or loss.

When debt instruments measured at FVTOCI are removed, the cumulative gain or loss recognized in other comprehensive income is reclassified from equity to profit or loss as a reclassification adjustment. On the other hand, for equity instruments designated as financial assets at fair value through other comprehensive income, cumulative gains or losses previously recognized in other comprehensive income are not subsequently reclassified to profit or loss. Debt instruments measured subsequently at amortized cost or fair value through other comprehensive income are subject to impairment provisions.


The classification and measurement of financial assets and financial liabilities in accordance with K-IFRS 1109 and K-IFRS 1039 as of January 1, 2018 are as follows (Unit: Korean Won in millions):

 

Account

  

Classification
according to

K-IFRS 1039

  

Classification
according to

K-IFRS 1109

   Classification
according to
K-IFRS 1039
     Reclassification     Remeasurement      Classification
according to
K-IFRS 1109
 

Deposit

  

Loans and receivables

  

Loan and other financial assets at amortized cost

     8,870,835        —         —          8,870,835  

Deposit

  

Financial assets at FVTPL

  

Financial assets at FVTPL

     25,972        —         —          25,972  

Debt securities

  

Financial assets at FVTPL

  

Financial assets at FVTPL(*)

     2,654,027        —         —          2,654,027  

Equity securities

  

Financial assets at FVTPL

  

Financial assets at FVTPL(*)

     47,304        —         —          47,304  

Derivatives

  

Financial assets at FVTPL

  

Financial assets at FVTPL(*)

     3,115,775        (2,137     —          3,113,638  

Equity securities

  

Available-for-sale financial assets

  

Financial assets at FVTPL(*)

     1,273,498        1,219       —          1,274,717  

Equity securities

  

Available-for-sale financial assets

  

Financial assets at FVTOCI

     850,207        —         —          850,207  

Debt securities

  

Available-for-sale financial assets

  

Financial assets at FVTPL

     46,855        —         —          46,855  

Debt securities

  

Available-for-sale financial assets

  

Financial assets at FVTOCI

     12,874,209        —         —          12,874,209  

Debt securities

  

Available-for-sale financial assets

  

Securities at amortized cost

     308,181        —         14,119        322,300  

Debt securities

  

Held to maturity financial assets

  

Securities at amortized cost

     16,749,296        —         —          16,749,296  

Loans

  

Loans and receivables

  

Financial assets at FVTPL (*)

     279,032        918       50        280,000  

Loans

  

Loans and receivables

  

Loan and other financial assets at amortized cost

     253,014,491        —         —          253,014,491  

Derivatives

  

Derivatives

  

Derivatives

     59,272        —         —          59,272  

Other financial assets

  

Loans and receivables

  

Loan and other financial assets at amortized cost

     6,772,088        —         —          6,772,088  
        

 

 

    

 

 

   

 

 

    

 

 

 

Total financial assets

     306,941,042        —         14,169        306,955,211  
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(*)

Under K-IFRS 1039, the embedded derivatives out of hybrid financial instruments are accounted for as derivatives assets or liabilities if the criteria for separation of the embedded derivative are met and the rest of host contracts in those instruments are recorded as available-for-sale financial assets or loans and receivables respectively. Since K-IFRS 1109 requires financial instruments be accounted for based on the terms of the entire financial instruments, the hybrid financial assets are revalued and recorded as financial assets at fair value through profit or loss.


Account

  

Classification
according to

K-IFRS 1039

  

Classification
according to

K-IFRS 1109

   Classification
according to
K-IFRS 1039
     Reclassification      Remeasurement      Classification
according to
K-IFRS 1109
 

Deposit due to customers

  

Financial liabilities at FVTPL

  

Financial liabilities at FVTPL

     25,964        —          —          25,964  

Deposit due to customers

  

Deposit due to customers

  

Financial liabilities at amortized cost

     234,695,084        —          —          234,695,084  

Borrowings

  

Borrowings

  

Financial liabilities at amortized cost

     14,784,706        —          —          14,784,706  

Debentures

  

Financial liabilities at FVTPL

  

Financial liabilities at FVTPL

     91,739        —          —          91,739  

Debentures

  

Debentures

  

Financial liabilities at amortized cost

     27,869,651        —          —          27,869,651  

Equity-linked securities

  

Financial liabilities at FVTPL

  

Financial liabilities at FVTPL

     160,057        —          —          160,057  

Derivatives liabilities

  

Financial liabilities at FVTPL

  

Financial liabilities at FVTPL

     3,150,149        —          —          3,150,149  

Derivatives liabilities

  

Derivatives liabilities

  

Derivatives liabilities

     67,754        —          —          67,754  

Other financial liabilities

  

Other financial liabilities

  

Financial liabilities at amortized cost

     13,892,461        —          —          13,892,461  

Provision for financial guarantee

  

Provision for financial guarantee

  

Financial liabilities at amortized cost

     71,697        —          —          71,697  
        

 

 

    

 

 

    

 

 

    

 

 

 

Total financial liabilities

     294,809,262        —          —          294,809,262  
  

 

 

    

 

 

    

 

 

    

 

 

 

At the date of the initial application of K-IFRS 1109, there were no financial assets or liabilities measured at FVTPL that were reclassified to FVTOCI or amortized cost category.

As of the date of first adoption of K-IFRS 1109, the amount of valuation gain or loss and fair value of financial assets that would have been recognized in the book, had the entity decided not to reclassify financial assets at FVTPL or FVTOCI that has been reclassified into financial assets at amortized cost, is as follows: (Unit: Korean Won in millions)

 

Account subject

   Category before the adoption of
K-IFRS 1109
   Amount of valuation gain/loss
had it not been reclassified
     Fair value  

Debt securities

   AFS securities      (236      302,638  


b) Impairment of financial assets

The impairment model under K-IFRS 1109 reflects expected credit losses, as opposed to incurred credit losses under K-IFRS 1039. Under the impairment approach in K-IFRS 1109, it is no longer necessary for a credit event to have occurred before credit losses are recognized. Instead, the Group accounts for expected credit losses and changes in those expected credit losses. The amount of expected credit losses should be updated at each reporting date to reflect changes in credit risk since initial recognition.

The Group is required to recognize the expected credit losses for financial instruments measured at amortized cost or FVTOCI, and loan commitments and financial guarantee contracts that are subject to the impairment provisions of K-IFRS 1109. In particular, when the credit risk of the financial instruments are significantly increased after initial recognition, or when the credit quality of the financial instruments are already impaired at acquisition, the loss allowance is measured as the expected credit loss for the whole life of the financial assets. If the credit risk of a financial instruments does not increase significantly after initial recognition (excluding POCI loans - for financial assets already impaired at initial recognition), the Group measures the loss allowance on the financial instruments at the amount equivalent to the expected 12-month credit loss.

Management determined the credit risk at the date of initial recognition of the financial instrument in accordance with K-IFRS 1109 and provided a reasonable and supportive measure that can be used without undue cost or effort in comparison with the credit risk of the initial application date (January 1, 2018) the Group used information that could be used to assess the impairment of the Group’s financial assets, lending arrangements and financial guarantees at the date of initial application. As of January 1, 2018, the evaluation results are as follows (Unit: Korean Won in millions):

 

Account

  

Classification

according to

K-IFRS

1039

  

Classification

according to

K-IFRS 1109

   Loss allowance
per K-IFRS
1039(A)
     Loss allowance
per K-IFRS
1109 (B)
     Increases
(B-A)
 

Deposit

   Loans and receivables   

Loans and other financial assets at amortized cost

     2,458        3,092        634  

Debt securities

              

AFS debt securities

   AFS financial assets   

Financial assets at FVTOCI

     —          4,236        4,236  

HTM securities

   HTM financial assets   

Securities at amortized cost

     —          5,078        5,078  

Loans and other financial assets

   Loans and receivables   

Loans and other financial assets at amortized cost

     1,827,785        2,076,873        249,088  

Payment guarantee

           183,247        192,924        9,677  

Loan commitment

           66,115        104,985        38,870  
        

 

 

    

 

 

    

 

 

 

Total

     2,079,605        2,387,188        307,583  
  

 

 

    

 

 

    

 

 

 

c) Classification and measurement of financial liabilities

One of the major changes related to the classification and measurement of financial liabilities as a result of the adoption of K-IFRS 1109 is the change in the fair value of financial liabilities designated at fair value through profit or loss due to the changes in issuer’s own credit risk. The Group recognizes the effect of changes in the credit risk of financial liabilities designated as at FVTOCI in other comprehensive income, except for cases where it causes or disproves accounting mismatch of the profit or loss. Changes in fair value due to credit risk of financial liabilities are not subsequently reclassified to profit or loss, but are reclassified as retained earnings when financial liabilities are eliminated.

In accordance with K-IFRS 1039, the entire of changes in fair value of financial liabilities designated as at FVTPL are recognized in profit or loss. As of January 1, 2018, the Group designated 251,796 million Korean Won of FVTPL out of 294,813,795 million of financial liabilities, and recognized 133 million Korean Won as accumulated other comprehensive loss in relation to the changes in credit risk of financial liabilities.


d) Hedge accounting

The new hedge accounting model maintains three types of hedge accounting. However, it is introduced more flexibility in the types of transactions that are eligible for hedge accounting and is expanded the types of hedging instruments and non-financial hedge items that qualify for hedge accounting. As a whole, it has been amended and replaced by the principle of “economic relationship” between the hedged item and the hedging instrument. Retrospective assessment of the hedging effectiveness is no longer required. Additional disclosure requirements have been introduced in relation to the Group’s risk management activities.

In accordance with the transitional provisions of K-IFRS 1109 on hedge accounting, the Group adopted the hedge accounting provisions of K-IFRS 1109 prospectively from January 1, 2018. As of the date of initial application, the Group has considered that the hedging relationship in accordance with K-IFRS 1039 is appropriate for hedge accounting under K-IFRS 1109, thus the hedging relationship is considered to exist continually. Since the major conditions for hedging instruments and the hedged items are consistent, all hedging relationships are consistent with the effectiveness assessment requirements of K-IFRS 1109. The Group has not designated a hedging relationship in accordance with K-IFRS 1109 in which the hedge relationship would not have met the requirements for hedge accounting under K-IFRS 1039.

Consistent with prior periods, the Group continues to designate fair value changes in interest rate swaps as hedging instruments in the fair value hedge relationship.

e) Effect on equity as a result of adoption of K-IFRS 1109

The effect on equity due to the adoption of K-IFRS 1109 as of January 1, 2018 is as follows (Unit: Korean Won in millions):

 

   

Impact on accumulated other comprehensive loss as result of financial assets at FVTOCI, etc.

 

     Amount  

Beginning balance (prior to K-IFRS 1109)

     (89,724

Reclassification

     (392,176

Reclassification of available-for-sale financial assets to financial assets at Amortized cost

     494  

Reclassification of available-for-sale financial assets to financial assets at FVTPL

     (152,124

Recognition of expected credit losses of debt securities at FVTOCI

     4,293  

Reclassified of available for sale financial assets(equity securities) to financial assets at FVTOCI

     (397,508

Effect on changes in credit risk of financial liabilities at fair value through profit or loss designated as upon initial recognition

     (133

Others

     3,006  

Income tax effect

     149,796  
  

 

 

 

Ending balance (based on K-IFRS 1109)

     (481,900
  

 

 

 


   

Retained earnings impact

 

     Amount  

Beginning balance (prior to K-IFRS 1109)

     15,620,006  

Reclassification

     177,091  

Reclassification of available-for-sale financial assets to financial assets at Amortized cost

     (494

Reclassification of available-for-sale financial assets to financial assets at FVTPL

     152,067  

Recognition of expected credit losses of debt instruments at FVTOCI

     (4,236

Reclassified of available for sale financial assets(equity securities) to financial assets at FVTOCI

     397,508  

Effect on revaluation of financial assets at amortized cost from loan and receivables or AFS financial assets

     282  

Recognition of expected credit losses of financial assets at amortized cost which were previously loan and receivables

     (240,683

Effect of payment guarantees / unused commitments on liabilities

     (48,548

Effect on changes in credit risk of financial liabilities at fair value through profit or loss designated as upon initial recognition

     133  

Others

     (4,457

Income tax effect

     (74,482
  

 

 

 

Ending balance(based on K-IFRS 1109)

     15,797,097  
  

 

 

 

 

   

Adoption of K-IFRS 1115 – Revenue from contracts with customers (enacted)

The Group adopted K-IFRS 1115 for the first time and decided to retrospectively apply the cumulative effect of the first application of K-IFRS 1115 as of January 1, 2018. In addition, the Standard has been retrospectively applied only to contracts that are not completed on the date of initial application, and all contractual changes made prior to the first application date are not rewritten.

In addition, the Group decided not to restate the prior periods when applying K-IFRS 1115 for the first time. Accordingly, the Group has not retroactively restated the comparative consolidated financial statements presented herein.

 

   

Amendments to K-IFRS 1102 – Classification and Measurement of Share-based Payment Transactions

The amendments clarify the following; i) In estimating the fair value of a cash-settled share-based payment, the accounting for the effects of vesting and non-vesting conditions should follow the same approach as for equity-settled share-based payments ii) Where tax law or regulation requires an entity to withhold a specified number of equity instruments equal to the monetary value of the employee’s tax obligation to meet the employee’s tax liability which is then remitted to the tax authority, i.e. the share-based payment arrangement has a ‘net settlement feature’, such an arrangement should be classified as equity-settled in its entirety, provided that the share-based payment would have been classified as equity-settled had it not included the net settlement feature, iii) A modification of a share-based payment that changes the transaction from cash-settled to equity-settled should be accounted for as follows; a) the original liability is derecognized; b) the equity-settled share-based payment is recognized at the modification date fair value of the equity instrument granted to the extent that services have been rendered up to the modification date; and c) any difference between the carrying amount of the liability at the modification date and the amount recognized in equity should be recognized in profit or loss immediately.

 

   

Amendments to K-IFRS 1040 – Transfers of Investment Property

The amendments clarify that a transfer to, or from, investment property necessitates an assessment of whether a property meets the definition of investment property, supported by observable evidence that a change in use has occurred. The amendments further clarify that the situations listed in K-IFRS 1040 are not exhaustive and that a change in use is possible for properties under construction (i.e. a change in use is not limited to completed properties).


   

Amendments to K-IFRS 2122 – Foreign Currency Transactions and Advance Consideration

K-IFRS 2122 addresses how to determine the ‘date of transaction’ for the purpose of determining the exchange rate to use on initial recognition of an asset, expense or income (or part of them), when consideration for that item has been paid or received in advance in a foreign currency which resulted in the recognition of a non-monetary asset or non-monetary liability (e.g. a non-refundable deposit or deferred revenue).

The Interpretation specifies that the date of transaction is the date on which the entity initially recognizes the non-monetary asset or non-monetary liability arising from the payment or receipt of advance consideration. If there are multiple payments or receipts in advance, the Interpretation requires an entity to determine the date of transaction for each payment or receipt of advance consideration.

 

   

Annual Improvements to K-IFRS 2014-2016 Cycle

The amendments include partial amendments to K-IFRS 1101 ‘First-time Adoption of K-IFRS’ and K-IFRS 1028 ‘Investments in Associates and Joint Ventures.’ Amendments to K-IFRS 1028 provide that an investment company such as a venture capital investment vehicle may selectively designate each of its investment in associates and/or joint ventures to be measured at fair value through profit or loss mandatorily measured at fair value, and that such designation must be made at the time of each investment’s initial recognition. In addition, when non-investment companies apply equity method to investment in associates and/or joint ventures that are investment companies, these companies may apply the same fair value measurement used by the said associates to value their own subsidiaries. This accounting treatment may be selectively applied to each associate.

There are no significant impacts on financial statements due to newly adopted accounting standards except for K-IFRS 1109.

 

2)

The Group has not applied the following K-IFRS that have been issued but are not yet effective:

 

   

K-IFRS 1116—Leases(enacted)

K-IFRS 1116 introduces a comprehensive model for the identification of lease arrangements and accounting treatments for both lessors and lessees. K-IFRS 1116 will supersede the current lease guidance including K-IFRS 1017 Leases and the related interpretations, and will be applied to periods beginning on or after January 1, 2019.

K-IFRS 1116 distinguishes leases and service contracts on the basis of whether an identified asset is controlled by a customer. Distinctions of operating leases and finance leases are removed for lessee accounting, and is replaced by model where a right-of-use asset and corresponding liability have to be recognized for all leases by lessees except for short-term leases and leases of low value assets.

The right-of-use asset is initially measured at cost and subsequently measured at cost (subject to certain exceptions) less accumulated depreciation and impairment losses, adjusted for any remeasurement of the lease liability. The lease liability is initially measured at the present value of the lease payments that are not paid at that date. Subsequently, the lease liability is adjusted for interest and lease payments, as well as the impact of lease modifications, amongst others. Furthermore, the classification of cash flows will also be affected as operating lease payments under K-IFRS 1017 are presented as operating cash flows; whereas under the K-IFRS 1116 model, the lease payments will be split into a principal and an interest portion which will be presented as financing and operating cash flows respectively.

In contrast to lessee accounting, K-IFRS 1116 substantially carries forward the lessor accounting requirements in K-IFRS 1017, and continues to require a lessor to classify a lease either as an operating lease or a finance lease. Also, K-IFRS 1116 requires expanded disclosures.

According to the preliminary assessment of the Group, the lease agreements entered into by the Group as of June 30, 2018 are expected to meet the definition of lease under the Standard, and accordingly, if the Group adopts the Standard, it applies to all leases except short-term leases and leases of low value assets, and the Group will recognize the right-of-use assets and related liabilities accordingly. The Group is currently analyzing the potential impact of this standards as of June 30, 2018.


3.

SIGNIFICANT ACCOUNTING ESTIMATES AND ASSUMPTIONS

In the application of the Group’s accounting policies to the interim financial statements, management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual results can differ from those estimates based on such definitions.

The significant judgments which management has made about the application of the Group’s accounting policies and key sources of uncertainty in estimate do not differ from those used in preparing the consolidated financial statements for the year ended December 31, 2017, except the Group’s policy, accounting estimates and assumptions described below;

 

(1)

Income taxes

The Group is operating in numerous countries and the income generated from these operations is subject to income taxes based on tax laws and interpretations of tax authorities in numerous jurisdictions. There are many transactions and calculations which makes the ultimate tax determination uncertain. If certain portion of the taxable income is not used for investments, increase in wages, and others in accordance with the Tax System for Promotion of investment and Collaborative Cooperation (Recirculation of Corporate Income), the Group is liable to pay additional income tax calculated based on the tax laws. The new tax system is effective for three years from 2018. Accordingly, the measurement of current and deferred income tax is affected by the tax effects from the new system. As the Group’s income tax is dependent on the investments, increase in wages, and others, there exists uncertainty with regard to measuring the final tax effects.

 

(2)

Provisions for credit losses (allowances for loan losses, provisions for acceptances and guarantees, and unused loan commitments)

In accordance with K-IFRS 1109, the Group tests impairment and recognizes allowances for losses on financial assets classified at amortized cost, and debt instruments measured at fair value through other comprehensive income and lease receivables through impairment testing and recognizes provisions for guarantees, and unused loan commitments. Accuracy of provisions for credit losses is dependent upon estimation of expected cash flows of the borrower for individually assessed allowances of loans, and upon assumptions and methodology used for collectively assessed allowances for the Group’s of loans, guarantees and unused loan commitments.


4.

RISK MANAGEMENT

The Group’s operating activity is exposed to various financial risks. The Group is required to analyze and assess the level of complex risks, and determine the permissible level of risks and manage such risks. The Group’s risk management procedures have been established to improve the quality of assets for holding or investment purposes by making decisions as how to avoid or mitigate risks through the identification of the source of the potential risks and their impact.

The Group has established an approach to manage the acceptable level of risks and reduce the excessive risks in financial instruments in order to maximize the profit given risks present, for which the Group has implemented processes for risk identification, assessment, control, and monitoring and reporting.

The risk is managed by the risk management department in accordance with the Group’s risk management policy. The Risk Management Committee makes decisions on the risk strategies such as the allocation of risk capital and the establishment of acceptable level of risk.

 

(1)

Credit risk

Credit risk represents the possibility of financial losses incurred when the counterparty fails to fulfill its contractual obligations. The goal of credit risk management is to maintain the Group’s credit risk exposure to a permissible degree and to optimize its rate of return considering such credit risk.

 

  1)

Credit risk management

The Group considers the probability of failure in performing the obligation of its counterparties, credit exposure to the counterparty, the related default risk and the rate of default loss. The Group uses the credit rating model to assess the possibility of counterparty’s default risk; and when assessing the obligor’s credit grade, the Group utilizes credit grades derived using statistical methods.

In order to manage credit risk limit, the Group establishes the appropriate credit line per obligor, company or industry. It monitors obligor’s credit line, total exposures and loan portfolios when approving the loan.

The Group mitigates credit risk resulting from the obligor’s credit condition by using financial and physical collateral, guarantees, netting agreements and credit derivatives. The Group has adopted the entrapment method to mitigate its credit risk. Credit risk mitigation is reflected in qualifying financial collateral, trade receivables, guarantees, residential and commercial real estate and other collaterals. The Group regularly performs a revaluation of collateral reflecting such credit risk mitigation.

 

  2)

Maximum exposure to credit risk

The Group’s maximum exposure to credit risk refers to net book value of financial assets net of allowances, which shows the uncertainties of maximum changes of net value of financial assets attributable to a particular risk without considering collateral and other credit enhancements obtained. However, the maximum exposure is the fair value amount (recorded on the books) for derivatives, maximum contractual obligation for payment guarantees and unused commitment.


The maximum exposure to credit risk is as follows (Unit: Korean Won in millions):

 

         June 30, 2018      December 31, 2017  

Loans and other financial assets at amortized cost

 

Korean treasury and government agencies

     17,912,135        —    
 

Banks

     21,942,788        —    
 

Corporates

     92,333,155        —    
 

Consumers

     145,531,925        —    
    

 

 

    

 

 

 
 

Subtotal

     277,720,003        —    
    

 

 

    

 

 

 

Loans and receivables

 

Korean treasury and government agencies

     —          8,823,584  
 

Banks

     —          26,845,309  
 

Corporates

     —          90,570,551  
 

Consumers

     —          140,866,760  
    

 

 

    

 

 

 
 

Subtotal

     —          267,106,204  
    

 

 

    

 

 

 

Financial assets at FVTPL (K-IFRS 1109)

 

Deposit

     24,921        —    
 

Debt securities

     1,993,851        —    
 

Loans and receivables

     336,967        —    
 

Derivative assets

     2,391,211        —    
    

 

 

    

 

 

 
 

Subtotal

     4,746,950        —    
    

 

 

    

 

 

 

Financial assets at FVTPL (K-IFRS 1039)

 

Deposit

     —          25,972  
 

Debt securities

     —          2,644,333  
 

Financial assets designated at FVTPL

     —          9,694  
 

Derivative assets

     —          3,115,775  
    

 

 

    

 

 

 
 

Subtotal

     —          5,795,774  
    

 

 

    

 

 

 

Financial assets at FVTOCI

 

Debt securities

     13,738,829        —    

AFS financial assets

 

Debt securities

     —          13,229,244  

Securities at amortized cost

 

Debt securities

     17,702,129        —    

HTM financial assets

 

Debt securities

     —          16,749,296  

Derivative assets

 

Derivative assets (hedging)

     12,395        59,272  

Off-balance accounts

 

Guarantees

     12,372,573        12,859,715  
 

Loan commitments

     98,251,006        80,760,325  
    

 

 

    

 

 

 
 

Subtotal

     110,623,579        93,620,040  
    

 

 

    

 

 

 
 

total

     424,543,885        396,559,830  
    

 

 

    

 

 

 


  a)

Credit risk exposure by geographical areas

The following tables analyze credit risk exposure by geographical areas (Unit: Korean Won in millions):

 

     June 30, 2018  
     Korea      China      USA      UK      Japan      Others (*)      Total  

Loans and other financial assets at amortized cost

     258,023,468        4,589,930        4,514,541        1,268,461        400,907        8,922,696        277,720,003  

Securities at amortized cost

     17,531,402        —          64,856        —          —          105,871        17,702,129  

Financial assets at FVTPL

     4,493,256        6,077        —          147,242        —          100,375        4,746,950  

Financial assets at FVTOCI

     12,749,695        50,874        43,352        78,485        2,274        814,149        13,738,829  

Derivative assets

     7,450        —          —          4,945        —          —          12,395  

Off-balance accounts

     108,052,029        928,841        175,050        70,503        31,216        1,365,940        110,623,579  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     400,857,300        5,575,722        4,797,799        1,569,636        434,397        11,309,031        424,543,885  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2017  
     Korea      China      USA      UK      Japan      Others (*)      Total  

Loans and receivables

     250,678,479        4,104,912        2,823,247        1,094,988        381,890        8,022,688        267,106,204  

Financial assets at FVTPL

     5,551,870        2,937        —          148,955        —          92,012        5,795,774  

AFS debt securities

     12,407,602        52,259        151,131        —          —          618,252        13,229,244  

HTM securities

     16,606,692        —          63,732        —          —          78,872        16,749,296  

Derivative assets

     16,590        —          —          42,682        —          —          59,272  

Off-balance accounts

     91,603,852        529,193        172,570        66,974        25,039        1,222,412        93,620,040  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     376,865,085        4,689,301        3,210,680        1,353,599        406,929        10,034,236        396,559,830  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Others consist of financial assets in Indonesia, Hong Kong, Singapore, and other countries.

 

  b)

Credit risk exposure by industries

The following tables analyze credit risk exposure by industries, which are service, manufacturing, finance and insurance, construction, individuals and others in accordance with the Korea Standard Industrial Classification Code (Unit: Korean Won in millions):

 

     June 30, 2018  
     Service      Manufacturing      Finance and
insurance
     Construction      Individuals      Others      Total  

Loans and other financial assets at amortized cost

     48,025,922        35,583,702        42,207,115        3,657,220        138,906,711        9,339,333        277,720,003  

Securities at amortized cost

     1,142,178        —          11,516,407        313,936        —          4,729,608        17,702,129  

Financial assets at FVTPL

     97,529        166,054        3,404,674        43,899        3,019        1,031,775        4,746,950  

Financial assets at FVTOCI

     434,389        54,445        9,020,012        214,549        —          4,015,434        13,738,829  

Derivative assets

     —          —          12,395        —          —          —          12,395  

Off-balance accounts

     18,236,857        22,675,034        9,503,718        4,052,757        49,105,163        7,050,050        110,623,579  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     67,936,875        58,479,235        75,664,321        8,282,361        188,014,893        26,166,200        424,543,885  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2017  
     Service      Manufacturing      Finance and
insurance
     Construction      Individuals      Others      Total  

Loans and receivables

     47,192,641        34,502,509        38,260,051        3,574,746        133,094,287        10,481,970        267,106,204  

Financial assets at FVTPL

     100,766        83,239        4,640,068        15,073        1,040        955,588        5,795,774  

AFS debt securities

     707,737        37,719        7,331,774        153,534        —          4,998,480        13,229,244  

HTM securities

     1,348,754        —          10,962,149        296,214        —          4,142,179        16,749,296  

Derivative assets

     —          —          59,272        —          —          —          59,272  

Off-balance accounts

     16,892,926        21,427,378        9,841,379        3,842,479        36,928,554        4,687,324        93,620,040  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     66,242,824        56,050,845        71,094,693        7,882,046        170,023,881        25,265,541        396,559,830  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


  3)

Credit risk exposure

The allowance to be recognized under K-IFRS 1109 is the amount of expected 12-month credit loss or the expected lifetime credit loss, according to the three stages of credit risk deterioration since initial recognition as shown below:

 

    

Stage 1

  

Stage 2

  

Stage 3

  

Credit risk has not significantly
increased since initial

recognition(*)

  

Credit risk has
significantly increased

since initial

recognition

  

Credit has been
impaired

Allowance for expected credit losses

  

Expected 12-month credit losses:

  

Expected lifetime credit losses:

  

Expected credit losses due to possible defaults on financial instruments within a 12-month period from the reporting date.

  

Expected credit losses from all possible defaults during the expected lifetime of the financial instruments.

 

(*)

Credit risk may be considered to not have been significantly increased when credit risk is low at the reporting date.

The Group has estimated the allowance for credit losses based on experience losses with taken account of forward-looking information.

The probability of default and loss at given default per financial assets considering account type of borrowers, credit rate grade, portfolio are used in estimation of allowance for expected credit losses and those factors are reviewed periodically to reduce the difference of expected losses and actual losses.

The Group also measures expected credit losses using supportive and reasonable macroeconomic indicators, such as economic growth rates, interest rates, and composite stock indices. The methods for the estimation of forward-looking are also regularly reviewed.

The Group undertakes the following procedures in order to predict and apply the forward-looking economic information:

 

   

Development of a prediction model by analyzing the correlation between macroeconomic data and yearly default rate of corporate and retail exposures.

 

   

Calculation of predicted annual default rate by applying forward-looking economic information, which includes estimated macroeconomic indices provided by verified institutions such as Bank of Korea and National Assembly Budget Office, to the prediction model developed.

 

   

If the predicted default rate is above the applicable default rate of the current period, application of the increase in default rate as a form of adjustment coefficient to the forward-looking economic information, thereby adjusting the current period estimation.

At the end of each period the Group evaluates whether there has been a significant increase in the credit risk since initial recognition. The Group is assessing the change in the risk of a default occurring over the expected life of the financial instruments instead of the change in the amount of expected credit losses. The Group distinguishes corporates/consumers exposures when determining significant increase in credit risk, and the applied methodology is as follows:

 

Corporates exposure

 

Consumers exposure

Under precautionary in assets quality   Under precautionary in assets quality
More than 30 days past due   More than 30 days past due
Watch grade in early warning system   Significant decreases in credit ratings

Significant change of borrower financial situation

(Working capital deficiencies, Adverse opinion, Disclaimer of opinion)

 
Significant decreases in credit ratings  


At the end of each reporting period, the Group assesses whether there is a significant increase in credit risk at the end of the reporting period compared to its initial recognition. The Group uses credit ratings, asset soundness, early warning systems, and delinquency days to determine whether the credit risk has significantly increased.

The financial assets are impaired if the following conditions are met;

 

   

The principal and interest of the loan has been overdue for more than 90 days due to the serious deterioration of the credit condition,

 

   

It is deemed that the borrowers will not pay any portion of the debts without actions of recourse such as the disposition of the collateral is not taken

 

   

Objective evidence of impairment of financial assets are identified

The Group writes off assets when it is determined that the receivables are virtually impossible to collect. The Group determines which receivable to write-off and subsequently writes them off in accordance with the company’s policy. Regardless of whether assets have been written off, the Group may continue to exercise its right of collection in accordance with company’s policy on receivables collection.

 

  a)

Financial assets

The maximum exposure to credit risk, except for financial assets at FVTPL and derivative asset is as follows (Unit: Korean Won in millions):

 

    June 30, 2018  
    Stage 1     Stage 2                                
    Above
appropriate
credit rating
(*1)
    Less than a
limited
credit rating
(*2)
    Above
appropriate
credit
rating (*1)
    Less than a
limited credit
rating
(*2)
    Stage 3     Total     Loss
allowance
    Total, net     Collateral
value of
damaged
property
 

Loans and other financial assets at amortized cost

    246,719,865       18,794,529       6,195,331       5,772,369       2,068,664       279,550,758       (1,830,755     277,720,003       789,660  

Korean treasury and government agencies

    17,916,231       —         —         —         —         17,916,231       (4,096     17,912,135       —    

Banks

    21,599,560       83,471       269,742       —         10,905       21,963,678       (20,890     21,942,788       —    

Corporates

    72,113,414       15,745,380       582,857       3,618,576       1,482,948       93,543,175       (1,210,020     92,333,155       555,228  

General business

    42,620,870       6,674,237       510,663       1,681,120       1,231,634       52,718,524       (843,365     51,875,159       405,304  

Small- and medium-sized enterprise

    25,012,286       8,491,759       72,194       1,766,232       222,804       35,565,275       (327,323     35,237,952       130,181  

Project financing and others

    4,480,258       579,384       —         171,224       28,510       5,259,376       (39,332     5,220,044       19,743  

Consumers

    135,090,660       2,965,678       5,342,732       2,153,793       574,811       146,127,674       (595,749     145,531,925       234,432  

Securities at amortized cost

    17,707,379       —         —         —         —         17,707,379       (5,250     17,702,129       —    

Financial assets at FVTOCI (*3)

    13,675,528       48,126       15,175       —         —         13,738,829       (4,670     13,738,829       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    278,102,772       18,842,655       6,210,506       5,772,369       2,068,664       310,996,966       (1,840,675     309,160,961       789,660  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*1)

Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6.

(*2)

Credit grade of corporates are BBB- ~ C, and consumers are grades 7 ~ 10.

(*3)

Financial assets at FVTOCI has not been disclosed as the amount before deducting provisions because the carrying amount does not decrease.


   

Loans and receivables

 

    December 31, 2017  
  Korean
treasury and
government
agencies
          Corporates     Consumers        
  Banks     General
business
    Small and
medium sized
enterprise
    Project
financing
and others
    Subtotal     Total  

Loans and receivables neither overdue nor impaired

    8,825,767       26,861,286       50,463,112       34,107,547       5,547,950       90,118,609       139,886,407       265,692,069  

Loans and receivables overdue but not impaired

    8       —         65,616       63,067       —         128,683       878,406       1,007,097  

Impaired loans and receivables

    —         —         1,402,131       251,431       46,717       1,700,279       537,001       2,237,280  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    8,825,775       26,861,286       51,930,859       34,422,045       5,594,667       91,947,571       141,301,814       268,936,446  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for credit losses

    2,191       15,977       1,078,733       267,162       31,125       1,377,020       435,054       1,830,242  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total, net

    8,823,584       26,845,309       50,852,126       34,154,883       5,563,542       90,570,551       140,866,760       267,106,204  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   

Debt securities

The Group manages debt securities based on the external credit rating. Credit soundness of debt securities on the basis of External Credit Assessment Institution (ECAI)’s rating is as follows (Unit: Korean Won in millions):

 

     December 31, 2017  
     Financial assets at
FVTPL (*)
     AFS debt
securities
     HTM securities      Total  

AAA

     1,685,099        9,897,689        15,806,327        27,389,115  

AA- ~ AA+

     722,923        2,386,567        888,547        3,998,037  

BBB- ~ A+

     236,311        876,482        52,188        1,164,981  

Below BBB-

     9,694        68,506        2,234        80,434  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,654,027        13,229,244        16,749,296        32,632,567  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Financial assets at FVTPL comprise debt securities held for trading and financial assets designated at FVTPL

 

  b)

Guarantees and loan commitments

The credit quality of the guarantees and loan commitments as of June 30, 2018 as follows (Unit: Korean Won in millions):

 

    June 30, 2018  

Financial assets

  Stage 1     Stage 2              
  Above
appropriate
credit rating
(*1)
    Less than a
limited credit
rating
(*2)
    Above
appropriate
credit rating
(*1)
    Less than a
limited credit
rating
(*2)
    Stage 3     Total  

Off-balance accounts

           

Guarantees

    10,684,154       1,104,097       12,464       390,253       181,605       12,372,573  

Loan commitments

    92,335,107       3,717,790       1,455,884       740,283       1,942       98,251,006  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    103,019,261       4,821,887       1,468,348       1,130,536       183,547       110,623,579  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*1)

Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6.

(*2)

Credit grade of corporate are BBB- ~ C, and consumers are grades 7 ~ 10.


4)

Collateral and other credit enhancements

There have been no significant changes in the value of collateral or other credit enhancements held by the Group during the current quarter, changes in collateral or other credit enhancements due to changes in the collateral policy of the Group. As of June 30, 2018, there are no financial assets that do not recognize the allowance for losses due to collateral.

 

(2)

Market risk

Market risk is the possible risk of loss arising from trading activities and non-trading activities in the volatility of market factors such as interest rates, stock prices and foreign exchange rates. Market risk occurs as a result of changes in the interest rates and foreign exchange rates for financial instruments that are not yet settled, and all contracts are exposed to a certain level of volatility according to changes in the interest rates, credit spreads, foreign exchange rates and the price of equity securities.

 

  1)

Market risk management

For trading activities and non-trading activities, the Group avoids, bears, or mitigates risks by identifying the underlying source of the risks, measuring parameters and evaluating their appropriateness.

On a yearly basis, the Risk Management Committee establishes a Value at Risk (“VaR”, maximum losses) limit, loss limit and risk capital limit by subsidiaries for its management purposes. The limit by investment desk/dealer is independently managed to the extent of the limit given to subsidiaries and the limit by investment and loss cut is managed by the risk management personnel within the department.

The Group uses both a standard-based and an internal model-based approach to measure market risk. The standard-based approach is used to calculate individual market risk of owned capital while the internal model-based approach is used to calculate general capital market risk and it is used to measure internal risk management measure. For the trading activities, the Risk Management department measures the VaR limit by department, risk factor and loss limit on a daily basis and reports regularly to the Risk Management Committee.

 

  2)

Sensitivity analysis of market risk

The Group performs the sensitivity analyses both for trading and for non-trading activities.

For trading activities, the Group uses a VaR model that uses certain assumptions of possible fluctuations in market condition and, by conducting simulations of gains and losses, under which the model estimates the maximum losses that may occur. A VaR model predicts based on statistics of possible losses on the portfolio at a certain period currently or in the future. It indicates the maximum expected loss with at least 99% confidence level. In short, there exists a one percent possibility that the actual loss might exceed the predicted loss generated from the VaR calculation. The actual results are periodically monitored to examine the validity of the assumptions, variables, and factors that are used in VaR calculations. However, this approach cannot prevent the loss when the market fluctuation exceeds expectation.

For the non-trading activities, interest rate Earning at Risk (“EaR”) and interest rate VaR, which is based on the simulations of the Net Interest Income (“NII”) and Net Portfolio Value (“NPV”), are calculated for the Bank and the consolidated trusts, and the risks for all other subsidiaries are measured and managed by the interest rate EaR and the interest rate VaR calculations based on the Bank for International Settlements (“BIS”) Framework.

NII is a profit-based indicator for displaying the profit changes in short term due to the short-term interest changes. It will be estimated as subtracting interest expenses of liabilities from the interest income of assets. NPV is an indicator for displaying risks in economic view according to unfavorable changes related to interest rate. It will be estimated as subtracting the present value of liabilities from the present value of assets.


EaR shows the maximum profit-loss amount, which indicates the maximum deduction amount caused by the unfavorable changes related to the interest rate of a certain period (i.e. 1 year). Interest rate VaR shows the potential maximum loss generated by the unfavorable changes during a certain period of time in the present or future.

 

  a)

Trading activities

The minimum, maximum and average VaR for the six months ended June 30, 2018 and for the year ended December 31, 2017, respectively, and the VaR as of June 30, 2018 and December 31, 2017, respectively, are as follows (Unit: Korean Won in millions):

 

    

As of

June 30,

    For the six months ended
June 30, 2018
    As of
December 31,
    For the year ended
December 31, 2017
 

Risk factor

   2018     Average     Maximum     Minimum     2017     Average     Maximum     Minimum  

Interest rate

     2,179       3,787       4,992       1,730       4,183       3,799       4,918       2,467  

Stock price

     2,872       2,524       4,618       1,138       909       2,863       4,419       909  

Foreign currencies

     4,224       4,853       6,136       3,695       4,750       5,051       6,636       4,061  

Commodity price

     2       1       4       —         —         31       188       —    

Diversification

     (4,095     (4,745     (7,136     (1,749     (4,472     (4,621     (6,798     (2,067
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total VaR(*)

     5,182       6,420       8,614       4,814       5,370       7,123       9,363       5,370  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*)

VaR : Maximum losses

 

  b)

Non-trading activities

The NII and NPV are calculated for the assets and liabilities owned by the Bank and consolidated trusts, respectively, by using the simulation method. The scenario responding to interest rate (“IR”) changes are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  
   NII(*1)      NPV(*2)      NII(*1)      NPV(*2)  

Base case

     4,497,407        23,856,916        4,916,138        23,472,792  

Base case (Prepay)

     4,491,363        23,546,002        4,916,015        23,163,942  

IR 100bp up

     5,022,303        23,803,250        5,361,546        22,886,122  

IR 100bp down

     4,051,601        23,933,844        4,386,437        24,127,559  

IR 200bp up

     5,992,145        23,766,488        5,806,723        22,372,208  

IR 200bp down

     3,672,050        24,043,703        3,452,590        24,830,482  

IR 300bp up

     6,848,435        23,742,304        6,251,897        21,929,189  

IR 300bp down

     3,527,210        24,201,770        2,254,609        26,633,807  

 

(*1)

NII: Net Interest Income

(*2)

NPV: Net Portfolio Value

The interest EaR and VaR calculated based on the BIS Framework of subsidiaries other than the Bank and consolidated trusts are as follows (Unit: Korean Won in millions):

 

June 30, 2018

 

December 31, 2017

EaR (*1)

 

VaR (*2)

 

EaR (*1)

 

VaR (*2)

209,621

  148,818   255,679   130,821

 

(*1)

EaR: Earning at Risk

(*2)

VaR: Value at Risk


The Group estimates and manages risks related to changes in interest rate due to the difference in the maturities of interest-bearing assets and liabilities and discrepancies in the terms of interest rates. Cash flows (both principal and interest) from non-trading, interest bearing assets and liabilities, presented by each re-pricing date, are as follows (Unit: Korean Won in millions):

 

    June 30, 2018  
    Within 3
months
    4 to 6
months
    7 to 9
months
    10 to 12
months
    1 to 5
years
    Over 5 years     Total  

Asset:

             

Loans and other financial assets at amortized cost

    148,324,408       41,273,662       9,372,945       8,650,081       47,212,644       4,314,787       259,148,527  

Financial assets at FVTOCI

    6,771,707       3,243,204       1,902,718       1,637,346       5,246,163       180,998       18,982,136  

Securities at amortized cost

    2,350,831       1,983,421       1,725,286       2,005,103       9,955,809       350,744       18,371,194  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    157,446,946       46,500,287       13,000,949       12,292,530       62,414,616       4,846,529       296,501,857  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liability:

             

Deposits due to customers

    101,367,145       48,458,377       29,955,015       19,029,698       38,912,199       296,042       238,018,476  

Borrowings

    9,390,749       2,020,828       859,698       513,068       2,823,334       523,418       16,131,095  

Debentures

    979,221       1,801,149       2,183,459       2,407,879       18,625,611       2,727,547       28,724,866  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    111,737,115       52,280,354       32,998,172       21,950,645       60,361,144       3,547,007       282,874,437  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    December 31, 2017  
    Within 3
months
    4 to 6
months
    7 to 9
months
    10 to 12
months
    1 to 5
years
    Over 5 years     Total  

Asset:

             

Loans and receivables

    161,653,892       41,671,530       7,614,159       6,411,841       54,150,998       26,272,958       297,775,378  

AFS financial assets

    2,150,708       2,500,103       2,016,711       2,367,762       4,229,000       601,735       13,866,019  

HTM financial assets

    2,286,179       2,161,467       1,433,425       1,687,362       9,369,794       345,868       17,284,095  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    166,090,779       46,333,100       11,064,295       10,466,965       67,749,792       27,220,561       328,925,492  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liability:

             

Deposits due to customers

    106,815,564       37,750,367       25,117,556       27,585,458       37,518,878       91,246       234,879,069  

Borrowings

    9,865,249       1,056,579       412,966       437,431       2,709,010       479,827       14,961,062  

Debentures

    1,955,902       2,452,240       1,018,563       1,752,847       19,770,538       2,869,766       29,819,856  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    118,636,715       41,259,186       26,549,085       29,775,736       59,998,426       3,440,839       279,659,987  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


  3)

Currency risk

Currency risk arises from the financial instruments denominated in foreign currencies other than the functional currency. Therefore, no currency risk arises from non-monetary items or financial instruments denominated in the functional currency.

Financial instruments in foreign currencies exposed to currency risk are as follows (Unit: USD in millions, JPY in millions, CNY in millions, EUR in millions, and Korean Won in millions):

 

         June 30, 2018  
         USD     JPY     CNY     EUR     Others     Total  
         Foreign
currency
    Korean
Won
equivalent
    Foreign
currency
    Korean
Won
equivalent
    Foreign
currency
    Korean
Won
equivalent
    Foreign
currency
    Korean
Won
equivalent
    Korean
Won
equivalent
    Korean Won
equivalent
 

Asset

  

Loans and other financial assets at amortized cost

    24,664       27,694,163       135,138       1,371,362       31,972       5,416,294       1,172       1,520,044       4,472,890       40,474,753  
   Financial assets at FVTPL     84       94,261       359       3,645       —         —         36       46,488       75,122       219,516  
   Financial assets at FVTOCI     1,726       1,936,385       —         —         300       50,874       —         —         338,214       2,325,473  
   Securities at amortized cost     115       129,245       —         —         —         —         —         —         105,949       235,194  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

Total

    26,589       29,854,054       135,497       1,375,007       32,272       5,467,168       1,208       1,566,532       4,992,175       43,254,936  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liability

   Financial liabilities at FVTPL     63       70,963       505       5,127       —         —         33       43,070       102,226       221,386  
   Deposits due to customer     11,160       12,517,349       145,058       1,472,035       21,633       3,664,842       1,230       1,595,651       2,700,164       21,950,041  
   Borrowings     6,417       7,201,536       2,211       22,438       —         —         232       303,001       476,871       8,003,846  
   Debentures     3,708       4,159,175       —         —         —         —         —         —         284,293       4,443,468  
   Other financial liabilities     3,240       3,633,942       23,541       238,890       5,568       943,321       140       182,002       4,602       5,002,757  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

Total

    24,588       27,582,965       171,315       1,738,490       27,201       4,608,163       1,635       2,123,724       3,568,156       39,621,498  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance accounts

    6,374       7,149,273       32,887       333,730       4,804       813,812       453       587,615       827,004       9,711,434  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

         December 31, 2017  
         USD     JPY     CNY     EUR     Others     Total  
         Foreign
currency
    Korean
Won
equivalent
    Foreign
currency
    Korean
Won
equivalent
    Foreign
currency
    Korean
Won
equivalent
    Foreign
currency
    Korean
Won
equivalent
    Korean
Won
equivalent
    Korean
Won
equivalent
 

Asset

   Loans and receivables     23,000       24,642,900       126,944       1,204,843       25,224       4,127,936       1,156       1,479,351       3,937,733       35,392,763  
   Financial assets at FVTPL     32       34,303       25       238       —         —         27       34,583       104,892       174,016  
   AFS financial assets     1,966       2,105,972       —         —         319       52,259       —         590       302,801       2,461,622  
   HTM financial assets     111       118,868       —         —         —         —         —         —         78,175       197,043  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

Total

    25,109       26,902,043       126,969       1,205,081       25,543       4,180,195       1,183       1,514,524       4,423,601       38,225,444  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liability

   Financial liabilities at FVTPL     41       43,423       79       752       —         —         19       24,878       69,977       139,030  
   Deposits due to customer     13,744       14,725,686       195,176       1,852,440       21,865       3,578,142       883       1,129,802       2,396,826       23,682,896  
   Borrowings     6,604       7,080,118       2,218       21,056       —         —         247       315,685       242,874       7,659,733  
   Debentures     3,467       3,714,411       —         —         700       114,555       —         —         375,749       4,204,715  
   Other financial liabilities     2,392       2,562,740       16,125       153,043       1,802       294,950       129       165,189       588,625       3,764,547  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

Total

    26,248       28,126,378       213,598       2,027,291       24,367       3,987,647       1,278       1,635,554       3,647,051       39,450,921  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance accounts

    8,108       8,687,009       33,624       319,127       1,199       196,261       406       519,843       176,886       9,899,126  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


(3)

Liquidity risk

Liquidity risk refers to the risk that the Group may encounter difficulties in meeting obligations from its financial liabilities.

 

  1)

Liquidity risk management

Liquidity risk management is to prevent potential cash shortages as a result of mismatching the use of funds (assets) and sources of funds (liabilities) or unexpected cash outflows. The financial liabilities that are relevant to liquidity risk are incorporated within the scope of risk management. Derivatives instruments are excluded from those financial liabilities as they reflect expected cash flows for a pre-determined period.

Assets and liabilities are grouped by account under Asset Liability Management (“ALM”) in accordance with the characteristics of the account. The Group manages liquidity risk by identifying the maturity gap and such gap ratio through various cash flows analysis (i.e. based on remaining maturity and contract period, etc.), while maintaining the gap ratio at or below the target limit.

 

  2)

Maturity analysis of non-derivative financial liabilities

 

  a)

Cash flows of principals and interests by remaining contractual maturities of non-derivative financial liabilities are as follows (Unit: Korean Won in millions):

 

     June 30, 2018  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over
5 years
     Total  

Financial liabilities at FVTPL

     176,097        —          —          —          —          —          176,097  

Deposits due to customers

     145,033,422        38,505,386        22,976,591        24,574,059        7,487,432        2,144,802        240,721,692  

Borrowings

     6,407,137        2,639,064        1,876,893        1,478,115        3,238,353        545,403        16,184,965  

Debentures

     979,221        1,801,149        2,183,459        2,407,879        18,626,696        2,726,462        28,724,866  

Other financial liabilities

     14,098,508        216,627        3,644        908        621,127        1,955,992        16,896,806  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     166,694,385        43,162,226        27,040,587        28,460,961        29,973,608        7,372,659        302,704,426  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2017  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over
5 years
     Total  

Financial liabilities at FVTPL

     168,442        155,984        1,717        512        375        —          327,030  

Deposits due to customers

     148,008,777        29,563,310        18,175,348        32,468,110        7,409,118        2,624,594        238,249,257  

Borrowings

     6,115,732        1,893,173        1,489,272        1,178,107        3,924,681        479,568        15,080,533  

Debentures

     1,955,255        2,452,565        1,018,714        1,744,731        19,770,380        2,869,699        29,811,344  

Other financial liabilities

     7,121,342        162,871        825        1,003        128,940        2,730,001        10,144,982  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     163,369,548        34,227,903        20,685,876        35,392,463        31,233,494        8,703,862        293,613,146  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


  b)

Cash flows of principals and interests by expected maturities of non-derivative financial liabilities are as follows (Unit: Korean Won in millions):

 

     June 30, 2018  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5
years
     Total  

Financial liabilities at FVTPL

     176,097        —          —          —          —          —          176,097  

Deposits due to customers

     154,934,637        40,340,567        20,220,152        18,154,029        6,115,894        348,774        240,114,053  

Borrowings

     6,407,137        2,639,064        1,876,893        1,478,115        3,242,839        540,917        16,184,965  

Debentures

     979,221        1,801,149        2,183,459        2,407,879        18,626,696        2,726,462        28,724,866  

Other financial liabilities

     14,098,508        216,627        3,644        908        621,127        1,955,992        16,896,806  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     176,595,600        44,997,407        24,284,148        22,040,931        28,606,556        5,572,145        302,096,787  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2017  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5
years
     Total  

Financial liabilities at FVTPL

     168,442        155,984        1,717        512        375        —          327,030  

Deposits due to customers

     159,146,602        31,298,562        16,667,130        21,995,294        6,487,047        2,278,756        237,873,391  

Borrowings

     6,115,732        1,893,173        1,489,272        1,178,107        3,924,681        479,568        15,080,533  

Debentures

     1,955,255        2,452,565        1,018,714        1,744,731        19,770,380        2,869,699        29,811,344  

Other financial liabilities

     7,121,342        162,871        825        1,003        128,940        2,730,001        10,144,982  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     174,507,373        35,963,155        19,177,658        24,919,647        30,311,423        8,358,024        293,237,280  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  3)

Maturity analysis of derivative financial liabilities

Derivatives held for trading purpose are not managed in accordance with their contractual maturity, since the Group holds such financial instruments with the purpose of disposing or redemption before their maturity. As such, those derivatives are incorporated as “within 3 months” in the table below.

Derivatives held for hedging purpose are estimated by offsetting cash inflows and cash outflows.

The cash flow by the maturity of derivative financial liabilities as of June 30, 2018 and December 31, 2017 is as follows (Unit: Korean Won in millions):

 

     Remaining maturity  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5
years
     Total  

June 30, 2018

     2,377,750        2,130        —          —          59,820        5,555        2,445,255  

December 31, 2017

     3,150,149        —          —          381        67,373        —          3,217,903  

 

  4)

Maturity analysis of off-balance accounts

The Group provides guarantees on behalf of customers. A financial guarantee represents an irrevocable undertaking that the Group should meet a customer’s obligations to third parties if the customer fails to do so. Under a loan commitment, the Group agrees to make funds available to a customer in the future. Loan commitments that are usually for a specified term may persist or may be unconditionally cancellable, provided all conditions in the loan facility are satisfied or waived. Commitments to lend include commercial standby facilities and credit lines, liquidity facilities to commercial paper conduits and utilized overdraft facilities. The maximum limit to be paid by the Group in accordance with guarantees and loan commitment only applies to principal amounts. There are contractual maturities for financial guarantees, such as guarantees for debentures issued or loans, loan commitments, and other guarantees, however, under the terms of the guarantees and loan commitments, funds should be paid upon demand from the counterparty. Details of off-balance accounts are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Guarantees

     12,372,573        12,859,715  

Loan commitments

     98,251,005        80,760,325  


(4)

Operational risk

The Group defines the operational risk that could cause a negative effect on capital resulting from inadequate internal process, labor work and systematic problem or external factors.

 

  1)

Operational risk management

The Group has been running the operational risk management system under Basel II. The Group developed Advanced Measurement Approaches (“AMA”) to quantify required capital for operational risk. This system is used for reinforcement in foreign competitions, reducing the amount of risk capitals, managing the risk, and precaution for any unexpected occasions. This system has been tested by an independent third party, and this system approved by the Financial Supervisory Service.

 

  2)

Operational risk measurement

To quantify required capital for operational risk, the Group applies AMA using internal and external loss data, business environment and internal control factors, and scenario analysis. For the operational risk management for its subsidiaries, the Group adopted the Basic Indicator Approach.

 

(5)

Capital management

The Group complies with the standard of capital adequacy provided by financial regulatory authorities. The capital adequacy standard is based on Basel III of Basel Committee on Banking Supervision and Basel III was applied from the end of December, 2013. The capital adequacy ratio is calculated by dividing own capital by asset (weighted with a risk premium – risk weighted assets) based on the consolidated financial statements of the Group.

According to the above regulations, the Group is required to meet the following new minimum requirements: Common Equity Tier 1 capital ratio of 7.13% and 6.25%, a minimum Tier 1 ratio of 8.63% and 7.75% and a minimum total regulatory capital of 10.63% and 9.75% as of June 30, 2018 and December 31, 2017, respectively.

Details of the Group’s capital adequacy ratio as of June 30, 2018 and December 31, 2017 are as follows (Unit: Korean Won in millions):

 

     June 30, 2018 (*)     December 31, 2017  

Tier 1 capital

     16,952,436       16,074,987  

Other Tier 1 capital

     2,748,005       3,041,664  

Tier 2 capital

     3,499,122       3,486,555  
  

 

 

   

 

 

 

Total risk-adjusted capital

     23,199,563       22,603,206  
  

 

 

   

 

 

 

Risk-weighted assets for credit risk

     139,868,803       134,767,711  

Risk-weighted assets for market risk

     2,292,979       2,316,938  

Risk-weighted assets for operational risk

     9,826,809       9,677,559  
  

 

 

   

 

 

 

Total risk-weighted assets

     151,988,591       146,762,208  
  

 

 

   

 

 

 

Common Equity Tier 1 ratio

     11.15     10.95
  

 

 

   

 

 

 

Tier 1 capital ratio

     12.96     13.03
  

 

 

   

 

 

 

Total capital ratio

     15.26     15.40
  

 

 

   

 

 

 

 

(*)

Capital adequacy ratio as of June 30, 2018 is tentatively measured.


5.

OPERATING SEGMENTS

In evaluating the results of the Group and allocating resources, the Group’s Chief Operation Decision Maker (“CODM”) utilizes the information per type of customers. This financial information of the segments is regularly reviewed by the CODM to make decisions about resources to be allocated to each segment and evaluate its performance.

 

(1)

Segment by type of customers

The Group’s reporting segments comprise the following customers: consumer banking, corporate banking, investment banking, capital market, credit card market and headquarters and others. The reportable segments are classified based on the target customers for whom the service is being provided.

 

   

Consumer banking: Loans/deposits and financial services for retail and individual consumers, etc.

 

   

Corporate banking: Loans/deposits and export/import, financial services for corporations, etc.

 

   

Investment banking: Domestic/foreign investment, structured finance, M&A, equity & fund investment related business, venture advisory related tasks, real estate SOC development practices, etc.

 

   

Capital market: Fund management, investment in securities and derivatives, etc.

 

   

Credit card: Credit card, cash service and card loan, etc.

 

   

Headquarter and others: Segments that do not belong to above operating segments

The details of operating income by each segment are as follows (Unit: Korean Won in millions):

 

    For the six months ended June 30, 2018  
    Consumer
banking
    Corporate
banking
    Investment
banking
    Capital market     Credit
cards
    Headquarters
and others
    Subtotal     Adjust-
ments
    Total  

Net Interest income

                 

Interest income

    1,703,521       1,638,747       74,670       5,687       323,443       747,596       4,493,664       149,752       4,643,416  

Interest expense

    (499,830     (994,523     (92     —         (75,716     (458,733     (2,028,894     149,952       (1,878,942

Inter-segment

    (274,405     323,139       (77,656     10,259       —         18,663       —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    929,286       967,363       (3,078     15,946       247,727       307,526       2,464,770       299,704       2,764,474  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net non-interest income

                 

Non-interest income

    405,145       432,262       137,031       4,765,167       605,165       516,766       6,861,536       (236,269     6,625,267  

Non-interest expense

    (127,357     (183,814     (40,188     (4,725,584     (562,210     (218,710     (5,857,863     (182,141     (6,040,004

Inter-segment

    78,522       36,407       —         —         —         (114,929     —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    356,310       284,855       96,843       39,583       42,955       183,127       1,003,673       (418,410     585,263  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other income (expense)

                 

Administrative expense

    (875,328     (403,216     (5,689     (7,852     (83,575     (327,244     (1,702,904     135,566       (1,567,338

Reversal of allowance for credit loss and impairment losses due to credit loss

    (53,008     109,283       52,244       (3,268     (113,960     62,729       54,020       (28,704     25,316  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    (928,336     (293,933     46,555       (11,120     (197,535     (264,515     (1,648,884     106,862       (1,542,022
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (expenses)

    357,260       958,285       140,320       44,409       93,147       226,138       1,819,559       (11,844     1,807,715  

Non-operating income (expenses)

    (9,889     671       17,411       —         (2,988     17,615       22,820       (29,003     (6,183

Net income before income tax expense

    347,371       958,956       157,731       44,409       90,159       243,753       1,842,379       (40,847     1,801,532  

Income tax expense

    (95,528     (260,186     (43,377     (12,212     (22,541     (52,320     (486,164     948       (485,216
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    251,843       698,770       114,354       32,197       67,618       191,433       1,356,215       (39,899     1,316,316  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


    For the six months ended June 30, 2017  
    Consumer
banking
    Corporate
banking
    Investment
banking
    Capital
market
    Credit
cards
    Headquarters
and others
    Subtotal     Adjust-
ments
    Total  

Net Interest income

                 

Interest income

    1,539,729       1,456,198       72,232       8,938       288,648       668,644       4,034,389       155,195       4,189,584  

Interest expense

    (480,814     (818,422     (126     —         (65,600     (411,449     (1,776,411     137,147       (1,639,264

Inter-segment

    (248,116     229,029       (66,693     8,324       —         77,456       —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    810,799       866,805       5,413       17,262       223,048       334,651       2,257,978       292,342       2,550,320  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net non-interest income

                 

Non-interest income

    424,214       333,646       212,107       4,991,598       566,107       1,129,696       7,657,368       (126,727     7,530,641  

Non-interest expense

    (146,630     (82,261     (121,238     (4,968,840     (520,469     (862,571     (6,702,009     (240,504     (6,942,513

Inter-segment

    45,402       29,680       —         —         —         (75,082     —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    322,986       281,065       90,869       22,758       45,638       192,043       955,359       (367,231     588,128  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other income (expense)

                 

General and administrative expense

    (869,732     (402,661     (5,696     (7,721     (77,909     (298,578     (1,662,297     123,870       (1,538,427

Reversal of allowance for credit loss and impairment losses due to credit loss

    (45,964     (128,685     31,311       22,135       (106,698     152,836       (75,065     (40,728     (115,793
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    (915,696     (531,346     25,615       14,414       (184,607     (145,742     (1,737,362     83,142       (1,654,220
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

    218,089       616,524       121,897       54,434       84,079       380,952       1,475,975       8,253       1,484,228  

Non-operating income (expense)

    8,862       (3,122     22,581       —         (2,399     (26,180     (258     (54,022     (54,280
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before income tax expense

    226,951       613,402       144,478       54,434       81,680       354,772       1,475,717       (45,769     1,429,948  

Income tax expense

    (54,923     (139,138     (34,964     (13,173     (19,816     (50,841     (312,855     (8,078     (320,933
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    172,028       474,264       109,514       41,261       61,864       303,931       1,162,862       (53,847     1,109,015  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(2)

Information on products and services

The products of the Group are classified as interest-bearing products such as loans, deposits and debt securities and non-interest bearing products such as loan commitment, credit commitment, equity securities, and credit card service. This classification of products has been reflected in the segment information presenting interest income and non-interest income.

 

(3)

Information on geographical areas

Among the Group’s revenue (interest income and non-interest income) from services, revenue from the domestic customers for the six months ended June 30, 2018 and 2017 amounted to 10,626,155 million Won and 11,185,991 million Won, respectively, and revenue from the foreign customers amounted to 642,528 million Won and 534,234 million Won, respectively. Among the Group’s non-current assets (investments in joint ventures and associates, investment properties, premises and equipment and intangible assets), non-current assets attributed to domestic subsidiaries as of June 30, 2018 and December 31, 2017 are 3,664,521 million Won and 3,550,764 million Won, respectively, and foreign subsidiaries are 233,864 million Won and 233,732 million Won, respectively.


6.

CASH AND CASH EQUIVALENTS

 

(1)

Details of cash and cash equivalents are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Cash

     1,889,739        2,009,363  

Foreign currencies

     795,692        617,155  

Demand deposits

     2,777,874        3,423,355  

Fixed deposits

     457,263        858,413  
  

 

 

    

 

 

 

Total

     5,920,568        6,908,286  
  

 

 

    

 

 

 

 

(2)

Significant transactions of investing activities and financing activities not involving cash inflows and outflows are as follows (Unit: Korean Won in millions):

 

     For the six months
ended
June 30, 2018
     For the six months
ended
June 30, 2017
 

Changes in other comprehensive gain due to remeasurement of financial assets designated at FVTOCI

     41,452        —    

Changes in other comprehensive loss due to valuation of AFS financial assets

     —          (28,706

Changes in other comprehensive income of investment in associates

     1,210        1,507  

Changes in other comprehensive gain (loss) of foreign operations translation

     35,526        (69,010

Changes in other comprehensive loss related to valuation of cash flow hedging

     (6,213      (1,526

Changes in other comprehensive loss due to remeasurement of the net defined benefit liability

     (59,573      (9,677

Changes in investments in associates due to debt-equity swap

     —          51,405  

Changes in investments in associates due to accounts transfer

     (5,865      (16,354

Changes in accrued dividends of hybrid equity securities

     (80      (9,804

Changes in intangible assets related to accounts payable

     32,369        (8,506

Classified to assets held for sale from premises and equipment

     6,050        2,184  

 

7.

FINANCIAL ASSETS AT FVTPL

 

(1)

Financial assets at FVTPL are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Financial assets at fair value through profit or loss mandatorily measured at fair value

     6,340,704        —    

Financial assets held for trading

     —          5,820,787  

Financial assets designated at FVTPL

     —          22,290  
  

 

 

    

 

 

 

Total

     6,340,704        5,843,077  
  

 

 

    

 

 

 


(2)

Financial assets at fair value through profit or loss mandatorily measured at fair value and financial assets held for trading are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Deposits:

     

Gold banking asset

     24,921        25,972  

Securities:

     

Debt securities

     

Korean treasury and government agencies

     639,476        540,438  

Financial institutions

     639,711        1,476,498  

Corporates

     714,508        627,397  

Others

     156        —    

Equity securities

     433,316        21,666  

Capital contributions

     349,470        —    

Beneficiary certificates

     810,968        13,041  
  

 

 

    

 

 

 

Subtotal

     3,587,605        2,679,040  
  

 

 

    

 

 

 

Loans

     336,967        —    

Derivatives assets

     2,391,211        3,115,775  
  

 

 

    

 

 

 

Total

     6,340,704        5,820,787  
  

 

 

    

 

 

 

 

(3)

Financial assets at fair value through profit or loss designated as upon initial recognition is nil as of June 30, 2018 and financial assets at fair value through profit or loss designated as upon initial recognition as of December 31, 2017 is as follows (Unit: Korean Won in millions):

 

     December 31, 2017  

Debt securities

     9,694  

Equity securities

     12,596  
  

 

 

 

Total

     22,290  
  

 

 

 

 

8.

FINANCIAL ASSETS AT FVTOCI AND AFS FINANCIAL ASSETS

 

(1)

Details of financial assets at FVTOCI as of June 30, 2018 and AFS financial assets as of December 31, 2017 are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Debt securities:

     

Korean treasury and government agencies

     2,195,526        2,330,567  

Financial institutions

     7,370,107        5,217,266  

Corporates

     1,797,635        2,725,232  

Asset-backed securities

     —          308,181  

Bond denominated in foreign currencies

     2,325,422        2,442,579  

Others

     —          35,163  
  

 

 

    

 

 

 

Subtotal

     13,688,690        13,058,988  
  

 

 

    

 

 

 

Equity securities

     905,779        1,411,078  

Beneficiary certificates

     —          712,628  

Securities loaned

     50,139        170,256  
  

 

 

    

 

 

 

Total

     14,644,608        15,352,950  
  

 

 

    

 

 

 

 

(2)

Details of equity securities designated as financial assets at FVTOCI are as follows (Unit: Korean Won in millions):

 

     June 30, 2018  

Purpose of acquisition

   Fair value  

Strategic business partnership

     737,104  

Debt-equity swap

     168,533  

Others(*)

     142  
  

 

 

 

Total

     905,779  
  

 

 

 

 

(*)

Cooperate insurance, etc.


(3)

Changes in the loss allowance and gross carrying amount of financial assets at FVTOCI are as follows (Unit: Korean Won in millions):

 

  1)

Loss allowance

 

     For the six months ended June 30, 2018  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance (*1)

     (4,107      (129      —          (4,236

Transfer to 12-month expected credit losses

     —          —          —          —    

Transfer to lifetime expected credit losses

     —          —          —          —    

Transfer to credit-impaired financial assets

     —          —          —          —    

Net reversal (provision) of loss allowance

     (562      103        —          (459

Disposal

     27        —          —          27  

Others (*2)

     (2      —          —          (2
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     (4,644      (26      —          (4,670
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*1)

The beginning balance was restated in accordance with K-IFRS 1109.

(*2)

Others consist of foreign currencies translation, etc.

 

  2)

Gross carrying amount

 

     For the six months ended June 30, 2018  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     12,843,997        30,212        —          12,874,209  

Transfer to 12-month expected credit losses

     —          —          —          —    

Transfer to lifetime expected credit losses

     —          —          —          —    

Transfer to credit-impaired financial assets

     —          —          —          —    

Acquisition

     5,075,597        —          —          5,075,597  

Disposal

     (4,294,135      (15,047      —          (4,309,182

Gain (loss) on valuation

     12,874        10        —          12,884  

Amortization on the effective interest method

     (2,289      —          —          (2,289

Others (*)

     87,610        —          —          87,610  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     13,723,654        15,175        —          13,738,829  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Others consist of foreign currencies translation, etc.

 

(4)

The Group disposed equity securities designated as financial assets at FVTOCI in accordance with the resolution of disposal from the creditors’ council for the six months ended June 30, 2018. The fair value and accumulative loss on valuation of that equity securities at disposal date are 3,974 million Won and 424 million Won, respectively.


9.

SECURITIES AT AMORTIZED COST AND HTM FINANCIAL ASSETS

 

  (1)

Details of securities at amortized cost as of June 30, 2018 and HTM financial assets as of December 31, 2017 are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Korean treasury and government agencies

     4,630,598        3,994,857  

Financial institutions

     7,767,490        7,245,426  

Corporates

     5,074,097        5,311,970  

Bond denominated in foreign currencies

     235,194        197,043  

Loss allowance

     (5,250      —    
  

 

 

    

 

 

 

Total

     17,702,129        16,749,296  
  

 

 

    

 

 

 

 

  (2)

Changes in the loss allowance and gross carrying amount of securities at amortized cost are as follows (Unit: Korean Won in millions):

 

  1)

Loss allowance

 

     For the six months ended June 30, 2018  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance (*1)

     (5,078      —          —          (5,078

Transfer to 12-month expected credit losses

     —          —          —          —    

Transfer to lifetime expected credit losses

     —          —          —          —    

Transfer to credit-impaired financial assets

     —          —          —          —    

Net provision of loss allowance

     (191      —          —          (191

Disposal

     22        —          —          22  

Others (*2)

     (3      —          —          (3
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     (5,250      —          —          (5,250
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*1)

The beginning balance was restated in accordance with K-IFRS 1109.

(*2)

Others consist of foreign currencies translation, etc.    

 

  2)

Gross carrying amount

 

     For the six months ended June 30, 2018  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     16,749,296        —          —          16,749,296  

Transfer to 12-month expected credit losses

     —          —          —          —    

Transfer to lifetime expected credit losses

     —          —          —          —    

Transfer to credit-impaired financial assets

     —          —          —          —    

Acquisition

     5,829,462        —          —          5,829,462  

Disposal / Redemption

     (4,873,896      —          —          (4,873,896

Amortization on the effective interest method

     (6,008      —          —          (6,008

Others (*)

     8,525        —          —          8,525  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     17,707,379        —          —          17,707,379  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Others consist of foreign currencies translation, etc.    


10.

LOANS AND OTHER FINANCIAL ASSETS AT AMORTIZED COST, AND LOANS AND RECEIVABLES

 

(1)

Details of loans and other financial assets at amortized cost as of June 30, 2018 and loans and receivables as of December 31, 2017 are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Due from banks

     17,770,356        8,868,378  

Loans

     248,794,014        251,523,301  

Other financial assets(other receivables)

     11,155,633        6,714,525  
  

 

 

    

 

 

 

Total

     277,720,003        267,106,204  
  

 

 

    

 

 

 

 

(2)

Details of due from banks are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Due from banks in local currency:

     

Due from The Bank of Korea (“BOK”)

     14,500,746        6,246,496  

Due from depository banks

     90,003        30,003  

Due from non-depository institutions

     33        150  

Due from the Korea Exchange

     —          50,000  

Others

     68,132        97,365  

Loss allowance

     (3,475      (1,541
  

 

 

    

 

 

 

Subtotal

     14,655,439        6,422,473  
  

 

 

    

 

 

 

Due from banks in foreign currencies:

     

Due from banks on demand

     1,055,513        794,353  

Due from banks on time

     1,237,312        972,915  

Others

     824,229        679,554  

Loss allowance

     (2,137      (917
  

 

 

    

 

 

 

Subtotal

     3,114,917        2,445,905  
  

 

 

    

 

 

 

Total

     17,770,356        8,868,378  
  

 

 

    

 

 

 

 

(3)

Details of restricted due from banks are as follows (Unit: Korean Won in millions):

 

    

Counterparty

   June 30, 2018     

Reason of restriction

Due from banks in local currency:

        

Due from BOK

  

The BOK

     14,500,746     

Reserve deposits

under the BOK Act

Others

  

The Korea Exchange and others

     64,150     

Central counterparty KRW margin and others

     

 

 

    

Subtotal

        14,564,896     
  

 

 

    

Due from banks in foreign currencies:

        

Due from banks on demand

  

The BOK and others

     1,048,609     

Reserve deposits under the BOK Act and others

Others

  

The People’s Bank of China and others

     824,229     

Reserve deposits and others

Due from banks on time

  

National Bank of Cambodia

     56     

Fast And Secure Transfer (Payment system)

     

 

 

    

Subtotal

        1,872,894     
  

 

 

    

Total

        16,437,790     
  

 

 

    


    

Counterparty

   December 31, 2017     

Reason of restriction

Due from banks in local currency:

        

Due from BOK

  

The BOK

     6,246,496     

Reserve deposits under the BOK Act

Others

  

The Korea Exchange and others

     94,394     

Central counterparty KRW margin and others

     

 

 

    

Subtotal

        6,340,890     
  

 

 

    

Due from banks in foreign currencies:

        

Due from banks on demand

  

The BOK and others

     787,520     

Reserve deposits under the BOK Act and others

Others

  

The People’s Bank of China and others

     367,108     

Reserve deposits and others

     

 

 

    

Subtotal

        1,154,628     
  

 

 

    

Total

        7,495,518     
  

 

 

    

 

(4)

Changes in the loss allowance and gross carrying amount of due from banks are as follows (Unit: Korean Won in millions):

 

  1)

Loss allowance

 

     For the six months ended June 30, 2018  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance (*1)

     (3,092      —          —          (3,092

Transfer to 12-month expected credit losses

     —          —          —          —    

Transfer to lifetime expected credit losses

     —          —          —          —    

Transfer to credit-impaired financial assets

     —          —          —          —    

Net provision of loss allowance

     (2,500      —          —          (2,500

Others (*2)

     (20      —          —          (20
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     (5,612      —          —          (5,612
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*1)

The beginning balance was restated in accordance with K-IFRS 1109.

(*2)

Others consist of foreign currencies translation and etc.

 

  2)

Gross carrying amount

 

     For the six months ended June 30, 2018  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     8,870,835        —          —          8,870,835  

Transfer to 12-month expected credit losses

     —          —          —          —    

Transfer to lifetime expected credit losses

     —          —          —          —    

Transfer to credit-impaired financial assets

     —          —          —          —    

Net increase

     8,855,041        —          —          8,855,041  

Others (*)

     50,092        —          —          50,092  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     17,775,968        —          —          17,775,968  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Others consist of foreign currencies translation and etc.


(5)

Details of loans are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Loans in local currency

     204,830,133        200,213,230  

Loans in foreign currencies

     14,731,407        13,147,888  

Domestic banker’s letter of credit

     3,074,011        2,516,907  

Credit card accounts

     7,570,281        6,827,295  

Bills bought in foreign currencies

     6,830,374        8,197,159  

Bills bought in local currency

     257,405        334,714  

Factoring receivables

     61,382        137,523  

Advances for customers on guarantees

     14,910        23,620  

Private placement bonds

     433,591        362,319  

Securitized loans

     1,228,212        563,152  

Call loans

     3,135,670        3,003,455  

Bonds purchased under resale agreements

     6,999,881        16,859,064  

Loan origination costs and fees

     545,864        510,860  

Others

     836,266        607,325  

Discounted present value

     (5,068      (10,988

Loss allowance

     (1,750,305      (1,770,222
  

 

 

    

 

 

 

Total

     248,794,014        251,523,301  
  

 

 

    

 

 

 

 

(6)

Changes in the loss allowance on loans for the six months ended June 30, 2018 are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30, 2018  
     Consumers     Corporates  
     Stage 1     Stage 2     Stage 3     Stage 1     Stage 2     Stage 3  

Beginning balance (*1)

     (101,479     (41,358     (117,168     (365,246     (255,926     (905,243

Transfer to 12-month expected credit losses

     (9,219     8,797       421       (20,913     20,634       280  

Transfer to lifetime expected credit losses

     6,076       (7,514     1,438       17,263       (106,963     89,700  

Transfer to credit-impaired financial assets

     19,177       23,228       (42,406     2,976       12,016       (14,991

Net reversal (provision) of loss allowance

     (22,903     (29,025     (51,219     (5,600     30,121       154,111  

Recoveries of loans previously charged off

     —         —         (23,392     —         —         (52,273

Charge-off

     —         —         117,228       —         —         121,847  

Disposal

     —         —         780       —         67       17,676  

Unwinding effect

     —         —         3,665       —         —         12,961  

Others (*2)

     (1,994     (39     (1,156     23,916       (87     (312
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     (110,342     (45,911     (111,809     (347,604     (300,138     (576,244
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     For the six months ended June 30, 2018  
     Credit card accounts     Sub-total  
     Stage 1     Stage 2     Stage 3     Stage 1     Stage 2     Stage 3  

Beginning balance (*1)

     (57,134     (71,463     (102,858     (523,859     (368,747     (1,125,269

Transfer to 12-month expected credit losses

     (12,969     12,880       89       (43,101     42,311       790  

Transfer to lifetime expected credit losses

     6,963       (7,307     344       30,302       (121,784     91,482  

Transfer to credit-impaired financial assets

     698       2,537       (3,235     22,851       37,781       (60,632

Net reversal (provision) of loss allowance

     (409     (11,715     (90,448     (28,912     (10,619     12,444  

Recoveries of loans previously charged off

     —         —         (28,706     —         —         (104,371

Charge-off

     —         —         104,478       —         —         343,553  

Disposal

     —         —         —         —         67       18,456  

Unwinding effect

     —         —         —         —         —         16,626  

Others (*2)

     (2     —         —         21,920       (126     (1,468
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     (62,853     (75,068     (120,336     (520,799     (421,117     (808,389
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*1)

The beginning balance was restated in accordance with K-IFRS 1109.

(*2)

Others consist of debt-equity swap, foreign currencies translation and etc.


Changes in the loss allowances on loans and receivables for the six months ended June 30, 2017, are as follows (Unit: Korean Won in millions):

 

     For six months ended June 30, 2017  
     Consumers     Corporates     Credit card     Others     Total  

Beginning balance

     (163,858     (1,498,842     (155,372     (209,024     (2,027,096

Net reversal (provision) of loss allowance

     (65,582     (191,263     (91,022     13,891       (333,976

Recoveries of loans previously charged off

     (21,659     (55,319     (24,808     (3     (101,789

Charge-off

     67,593       220,598       104,195       51,260       443,646  

Disposal

     830       58,431       —         29,264       88,525  

Unwinding effect

     4,620       20,047       —         —         24,667  

Others(*)

     416       179,068       —         (633     178,851  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     (177,640     (1,267,280     (167,007     (115,245     (1,727,172
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*)

Others consist of debt-equity swap, foreign currencies translation and etc.

 

(7)

Changes in the gross carrying amount of loans are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30, 2018  
     Consumers     Corporates  
     Stage 1     Stage 2     Stage 3     Stage 1     Stage 2     Stage 3  

Beginning balance

     103,502,347       5,487,758       326,739       130,561,786       5,000,966       1,622,410  

Transfer to 12-month expected credit losses

     1,772,982       (1,768,978     (4,004     1,113,857       (1,112,533     (1,324

Transfer to lifetime expected credit losses

     (2,731,516     2,746,818       (15,302     (2,112,755     2,222,364       (109,609

Transfer to credit-impaired financial assets

     (84,885     (101,151     186,036       (155,933     (118,707     274,640  

Charge-off

     —         —         (117,228     —         —         (121,847

Disposal

     —         (270     (13,483     —         (883     (67,695

Net increase (decrease)

     2,913,765       (742,949     (22,980     (4,520,684     (688,875     (149,456
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     105,372,693       5,621,228       339,778       124,886,271       5,302,332       1,447,119  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     For the six months ended June 30, 2018  
     Credit card accounts     Sub-total  
     Stage 1     Stage 2     Stage 3     Stage 1     Stage 2     Stage 3  

Beginning balance

     5,721,743       935,266       177,983       239,785,876       11,423,990       2,127,132  

Transfer to 12-month expected credit losses

     243,044       (242,932     (112     3,129,883       (3,124,443     (5,440

Transfer to lifetime expected credit losses

     (299,729     300,190       (461     (5,144,000     5,269,372       (125,372

Transfer to credit-impaired financial assets

     (27,288     (24,128     51,416       (268,106     (243,986     512,092  

Charge-off

     —         —         (104,478     —         —         (343,553

Disposal

     —         —         —         —         (1,153     (81,178

Net increase (decrease)

     722,640       46,551       75,193       (884,279     (1,385,273     (97,243
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     6,360,410       1,014,947       199,541       236,619,374       11,938,507       1,986,438  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(8)

Details of other financial assets(other receivables) are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

CMA accounts

     200,000        135,000  

Receivables

     8,721,745        4,459,318  

Accrued income

     1,055,713        1,026,273  

Telex and telephone subscription rights and refundable deposits

     980,611        984,620  

Other receivables

     272,403        166,877  

Loss allowance

     (74,839      (57,563
  

 

 

    

 

 

 

Total

     11,155,633        6,714,525  
  

 

 

    

 

 

 


(9)

Changes in the loss allowances on other financial assets are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30, 2018  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance (*)

     (2,955      (1,832      (54,211      (58,998

Transfer to 12-month expected credit losses

     (161      146        15        —    

Transfer to lifetime expected credit losses

     112        (122      10        —    

Transfer to credit-impaired financial assets

     23        167        (190      —    

Net provision of loss allowance

     (360      (256      (30,854      (31,470

Recoveries of other financial assets previously charged off

     —          —          (2      (2

Charge-off

     —          —          15,225        15,225  

Disposal

     —          —          593        593  

Others

     (208      —          21        (187
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     (3,549      (1,897      (69,393      (74,839
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

The beginning balance was restated in accordance with K-IFRS 1109.

 

(10)

Changes in the gross carrying amount of other financial assets are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30, 2018  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     6,662,335        29,124        79,912        6,771,371  

Transfer to 12-month expected credit losses

     8,130        (8,109      (21      —    

Transfer to lifetime expected credit losses

     (10,935      10,949        (14      —    

Transfer to credit-impaired financial assets

     (768      (1,120      1,888        —    

Charge-off

     —          —          (15,225      (15,225

Disposal

     —          (2      (735      (737

Net increase and others

     4,460,291        (1,650      16,422        4,475,063  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     11,119,053        29,192        82,227        11,230,472  
  

 

 

    

 

 

    

 

 

    

 

 

 


11.

FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

 

(1)

The fair value hierarchy

The fair value hierarchy is determined by the levels of judgment involved in estimating fair values of financial assets and liabilities. The specific financial instruments characteristics and market condition such as volume of transactions and transparency are reflected to the market observable inputs. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities. The Group maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value of its financial assets and financial liabilities. Fair value is measured based on the perspective of a market participant. As such, even when market assumptions are not readily available, the Group’s own assumptions reflect those that market participants would use for measuring the assets or liabilities at the measurement date.

The fair value measurement is described in the one of the following three levels used to classify fair value measurements:

 

   

Level 1—fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities. The types of financial assets or liabilities generally included in Level 1 are publicly traded equity securities, derivatives, and debt securities issued by governmental bodies.

 

   

Level 2— fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. prices) or indirectly (i.e. derived from prices). The types of financial assets or liabilities generally included in Level 2 are debt securities not traded in active markets and derivatives traded in OTC but not required significant judgment.

 

   

Level 3— fair value measurements are those derived from valuation technique that include inputs for the asset or liability that are not based on observable market data (unobservable inputs). The types of financial assets or liabilities generally included in Level 3 are non-public securities and derivatives and debt securities of which valuation techniques require significant judgments and subjectivity.

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Group’s assessment of the significance of a particular input to a fair value measurement in its entirety requires judgment and consideration of inherent factors of the asset or liability.

 

(2)

Fair value hierarchy of financial assets and liabilities measured at fair value are as follows (Unit: Korean Won in millions):

 

     June 30, 2018  
     Level 1 (*1)      Level 2 (*1)      Level 3      Total  

Financial assets:

           

Financial assets at fair value through profit or loss mandatorily measured at fair value

           

Deposits

     24,921        —          —          24,921  

Debt securities

     375,280        1,611,129        7,442        1,993,851  

Equity securities

     80,536        —          352,780        433,316  

Capital contributions

     —          —          349,470        349,470  

Beneficiary certificates

     —          62,173        748,795        810,968  

Loans

     —          85,000        251,967        336,967  

Derivative assets

     17,439        2,337,601        36,171        2,391,211  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     498,176        4,095,903        1,746,625        6,340,704  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial assets at FVTOCI

           

Debt securities

     2,463,992        11,224,698        —          13,688,690  

Equity securities

     440,038        —          465,741        905,779  

Securities loaned

     —          50,139        —          50,139  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     2,904,030        11,274,837        465,741        14,644,608  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets

     —          12,395        —          12,395  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3,402,206        15,383,135        2,212,366        20,997,707  
  

 

 

    

 

 

    

 

 

    

 

 

 


     June 30, 2018  
     Level 1 (*1)      Level 2 (*1)      Level 3      Total  

Financial liabilities:

           

Financial liabilities at fair value through profit or loss mandatorily measured at fair value

           

Deposits due to customers

     24,485        —          —          24,485  

Derivative liabilities

     3,269        2,333,558        40,923        2,377,750  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     27,754        2,333,558        40,923        2,402,235  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities at fair value through profit or loss designated as upon initial recognition

           

Equity-linked securities

     —          —          176,097        176,097  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative liabilities

     —          67,505        —          67,505  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     27,754        2,401,063        217,020        2,645,837  
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2017  
     Level 1 (*1)      Level 2 (*1)      Level 3 (*2)      Total  

Financial assets:

           

Financial assets held for trading

           

Deposits

     25,972        —          —          25,972  

Debt securities

     405,942        2,238,391        —          2,644,333  

Equity securities

     21,666        —          —          21,666  

Beneficiary certificates

     —          13,041        —          13,041  

Derivative assets

     1,021        3,093,272        21,482        3,115,775  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     454,601        5,344,704        21,482        5,820,787  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial assets designated at FVTPL

           

Debt securities

     —          —          9,694        9,694  

Equity securities

     —          —          12,596        12,596  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     —          —          22,290        22,290  
  

 

 

    

 

 

    

 

 

    

 

 

 

AFS financial assets

           

Debt securities

     2,710,172        10,348,815        —          13,058,987  

Equity securities

     399,214        —          1,011,864        1,411,078  

Beneficiary certificates

     —          68,722        643,906        712,628  

Securities loaned

     69,778        100,478        —          170,256  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     3,179,164        10,518,015        1,655,770        15,352,949  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets

     —          59,272        —          59,272  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3,633,765        15,921,991        1,699,542        21,255,298  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities:

           

Financial liabilities held for trading

           

Deposits due to customers

     25,964        —          —          25,964  

Derivative liabilities

     2,613        3,126,585        20,951        3,150,149  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     28,577        3,126,585        20,951        3,176,113  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities designated at FVTPL

           

Equity-linked securities

     —          —          160,057        160,057  

Debentures

     —          91,739        —          91,739  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     —          91,739        160,057        251,796  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative liabilities

     —          67,754        —          67,754  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     28,577        3,286,078        181,008        3,495,663  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*1)

There were no transfers between Level 1 and Level 2 of financial assets and liabilities measured at fair value. The Group recognizes transfers among levels at the end of reporting period in which events have occurred or conditions have changed.

(*2)

Certain AFS unquoted equity securities were measured at cost as of December 31, 2017, that amounted to 37,092 million Won. These unquoted equity instruments mostly represent minority investments in structured entity vehicles, such as asset securitization structures. They are measured at cost because (a) observable inputs of financial information to measure fair value were not available to obtain, (b) there was a significant variance in likely estimated cash flows or (c) the probabilities for various estimated cash flows could not be measured reliably. In addition, the Group has no intention to dispose these investments in the foreseeable future.


Financial assets and liabilities at fair value through profit or loss mandatorily measured at fair value, financial liabilities at fair value through profit or loss designated as upon initial recognition, financial assets at FVTOCI, and derivative assets and liabilities are recognized at fair value. Fair value is the amount that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date.

Financial instruments are measured at fair value using a quoted market price in active markets. If there is no active market for a financial instrument, the Group determines the fair value using valuation methods. Valuation methods and input variables for each type of financial instruments are as follows:

 

    

Valuation methods

  

Input variables

Loans

  

The fair value of Loans is measured by the Binomial tree given the values of underlying assets and volatility.

  

Values of underlying assets, Volatility

Debt securities

  

The fair value is measured by discounting the projected cash flows of debt securities by applying the market discount rate that has been applied to a proxy company that has similar credit rating to the issuers of the securities.

  

Risk-free market rate, credit spread

Equity securities, capital contribution and Beneficiary certificates

  

Among DCF (Discounted Cash Flow) Model, FCFE (Free Cash Flow to Equity) Model, Comparable Company Analysis, Dividend Discount Model, Risk-adjusted Rate of Return Method, and Net Asset Value Method, more than one method is used given the characteristic of the subject of fair value measurement.

  

Risk-free market rate, market risk premium, Beta, etc.

Derivatives

  

The in-house developed model which is based on the models that are used by market participants in the valuation of general OTC derivative products, such as options, interest rate swaps, currency swap and currency forward that are based on inputs observable in the market.

 

However, for some complicated financial instruments of which valuation should be based on some assumptions since some significant or all inputs to be used in the model are not observable in the market, the in-house derived model which is developed from the general valuation models, such as Finite Difference Method (“FDM”) or Monte Carlo Simulation.

  

Risk-free market rate, forward rate, volatility, foreign exchange rate, stock prices, etc.

Equity-linked securities

  

The fair value of security linked to stock prices or derivatives is measured by the models such as DCF model, FDM, or Monte Carlo Simulation given the natures of the securities or underlying assets.

  

Values of underlying assets, risk-free market rate, market rate, dividend and convenience yield, volatility, correlation coefficient, credit spread, and foreign exchange rate

Debentures

  

The fair value is measured by discounting the projected cash flows of a debenture by applying the market discount rate that is reflecting credit rating of the Group.

  

Risk-free market rate, forward rate


Valuation methods of financial assets and liabilities measured at fair value and classified into Level 3 and significant but unobservable inputs are as follows:

 

    

Fair value measurement
technique

  

Input variable

  

Range

  

Impact of changes in significant unobservable
inputs on fair value measurement

Loans

  

Binomial tree

  

Stock, Volatility of underlying asset

   14.92%-41.24%   

Variation of fair value increases as volatility increases.

Derivative assets

  

Option valuation model and others

  

Correlation coefficient

   0.900–0.970   

Variation of fair value increases as correlation coefficient increases.

  

Volatility of underlying asset

   10.61%–27.59%   

Variation of fair value increases as volatility increases.

Derivative liabilities

  

Option valuation model and others

  

Correlation coefficient

   0.900–0.970   

Variation of fair value increases as correlation coefficient increases.

  

Volatility of underlying asset

   10.61%–27.59%   

Variation of fair value increases as volatility increases.

Equity-linked securities

  

Monte Carlo Simulation and others

  

Correlation coefficient

   0.0861–0.688   

Equity-linked securities’ variation of fair value increases if both volatility and correlation coefficient increase. However, when correlation coefficient decreases despite the increase in volatility, the variation of fair value of a compound financial instrument may decrease.

  

Volatility of underlying asset

   18.60%–26.88%

Equity securities and beneficiary certificates

  

External appraisal value and others

  

Expected growth rate

   0.00%   

Fair value increases as expected growth rate increases.

  

Discount rate

   0.99%-18.73%   

Fair value increases as discount rate decreases.

  

Volatility of real estate sale price

   0.00%   

Fair value increases as sale price increases.

Fair value of financial assets and liabilities classified into Level 3 is measured by the Group using its own valuation methods or using external specialists. Unobservable inputs used in the fair value measurements are produced by the internal system of the Group and the appropriateness of inputs is reviewed regularly.


(3)

Changes in financial assets and liabilities measured at fair value classified into Level 3 are as follows (Unit: Korean Won in millions):

 

     For six months ended June 30, 2018  
     January 1,
2018
     Net
Income
(loss)
(*1)
    Other
comprehensive
income
     Purchases/
issuances
    Disposals/
settlements
    Transfer to or
out of Level 3
(*2)
     June 30,
2018
 

Financial assets:

                 

Financial assets at fair value through profit or loss mandatorily measured at fair value

                 

Debt securities

     9,694        (111     —          —         (2,141     —          7,442  

Equity securities

     280,171        22,834       —          50,005       (230     —          352,780  

Capital contributions

     294,121        21,934       —          49,367       (15,952     —          349,470  

Beneficiary certificates

     654,066        12,973       —          1,9294,763       (1,843,007     —          748,795  

Loans

     165,001        3,616       —          125,807       (42,457     —          251,967  

Derivative assets

     19,346        65,856       —          1,936       (50,967     —          36,171  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Subtotal

     1,422,399        127,102       —          2,151,878       (1,954,754     —          1,746,625  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Financial assets at FVTOCI

                 

Equity securities

     451,287        (393     14,557        290       —         —          465,741  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     1,873,686        126,709       14,557        2,152,168       (1,954,754     —          2,212,366  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Financial liabilities:

                 

Financial liabilities at fair value through profit or loss mandatorily measured at fair value

                 

Derivative liabilities

     20,951        73,951       —          (3,058     (50,921     —          40,923  

Financial liabilities at fair value through profit or loss designated as upon initial recognition

                 

Equity-linked securities

     160,057        (1,438     —          179,044       (161,566     —          176,097  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     181,008        72,513       —          175,986       (212,487     —          217,020  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

(*1)

The losses that increase financial liabilities are presented as positive amounts, and the gains that decrease financial liabilities are presented as negative amounts. The gain amounting to 61,323 million Won for six months ended June 30, 2018, which is from financial assets and liabilities that the Group holds as at the end of the periods, has been recognized in net gain (loss) on financial assets at FVTPL and net gain (loss) on financial assets at FVTOCI in the consolidated statement of comprehensive income.

(*2)

The Group recognizes transfers between levels at the end of reporting period within which events have occurred or conditions have changed.


     For the six months ended June 30, 2017  
     January 1,
2017
     Net
Income
(loss)
(*1)
    Other
comprehensive
income (loss)
    Purchases/
Issuances
     Disposals/
Settlements
    Transfer to
or out of
level 3
(*2)
     June 30,
2017
 

Financial assets:

                 

Financial assets held for trading

                 

Derivative assets

     23,153        21,217       —         472        (17,420     —          27,422  

Financial assets designed at FVTPL

                 

Debt securities

     4,348        191       —         2,000        —         —          6,539  

Equity securities

     12,652        (207     —         —          —         —          12,445  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Sub-total

     17,000        (16     —         2,000        —         —          18,984  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

AFS financial assets

                 

Equity securities

     1,024,935        19,241       10,175       27,289        (31,692     —          1,049,948  

Beneficiary certificates

     530,511        3,442       (2,188     127,147        (70,600     —          588,312  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Sub-total

     1,555,446        22,683       7,987       154,436        (102,292     —          1,638,260  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Derivative assets

     99        185       —         —          (284     —          —    
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

     1,595,698        44,069       7,987       156,908        (119,996     —          1,684,666  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Financial liabilities:

                 

Financial liabilities held for trading

                 

Derivative liabilities

     33,524        14,142       —         501        (15,015     —          33,152  

Financial liabilities designated at FVTPL

                 

Equity-linked securities

     673,709        83,962       —         —          (235,296     —          522,375  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

     707,233        98,104       —         501        (250,311     —          555,527  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(*1)

The loss amounting to 61,518 million Won for the six months ended June 30, 2017, which is from financial assets and liabilities that the Group holds, has been recognized in net gain (loss) on financial instruments at FVTPL and net gain (loss) on AFS financial assets in the statement of comprehensive income.

(*2)

The Group recognizes transfers between levels at the end of reporting period within which events have occurred or conditions have changed.

 

(4)

Sensitivity analysis on the unobservable inputs used for measuring Level 3 financial instruments

The sensitivity analysis of the financial instruments has been performed by classifying with favorable and unfavorable changes based on how changes in unobservable assumptions would have effects on the fluctuations of financial instruments’ value. When the fair value of a financial instrument is affected by more than one unobservable assumption, the below table reflects the most favorable or the most unfavorable changes which resulted from varying the assumptions individually. The sensitivity analysis was performed for two types of level 3 financial instruments: (1) interest rate related derivatives, currency related derivatives, equity related derivatives, equity-linked securities beneficiary certificates and loans of which fair value changes are recognized as net income; (2) equity securities of which fair value changes are recognized as other comprehensive income.

The equity investments classified as Level 3 equity securities whose costs are considered to provide the best estimate of fair value are excluded from sensitivity analysis.


The following table presents the sensitivity analysis to disclose the effect of reasonably possible volatility on the fair value of a Level 3 financial instruments (Unit: Korean Won in millions):

 

     June 30, 2018  
     Net income (loss)      Other comprehensive income (loss)  
     Favorable      Unfavorable      Favorable      Unfavorable  

Financial assets:

           

Financial assets at FVTPL

           

Derivative assets (*1) (*2)

     4,305        (2,452      —          —    

Loans

     422        (323      —          —    

Debt securities

     914        (784      —          —    

Equity securities (*3) (*4)

     10,740        (7,562      —          —    

Beneficiary certificates (*4)

     1,436        (1,544      —          —    

Financial assets at FVTOCI

     —          —          —          —    

Equity securities (*3) (*4)

     —          —          19,464        (8,704
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     17,817        (12,665      19,464        (8,704
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities:

           

Financial liabilities at fair value through profit or loss mandatorily measured at fair value

           

Derivative liabilities (*1) (*2)

     2,409        (4,285      —          —    

Financial liabilities at fair value through profit or loss designated as upon initial recognition

           

Equity-linked securities (*1)

     1,083        (1,158      —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3,492        (5,443      —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2017  
     Net income (loss)      Other comprehensive income (loss)  
     Favorable      Unfavorable      Favorable      Unfavorable  

Financial assets:

           

Financial assets held for trading

           

Derivatives assets (*1)(*2)

     1,234        (526      —          —    

Financial assets designed at FVTPL

           

Debt securities (*5)

     265        (309      —          —    

Equity securities (*5)

     670        (624      —          —    

AFS Financial assets

           

Equity securities (*3)(*4)

     —          —          28,583        (15,246

Beneficiary certificates (*4)

     —          —          1,861        (1,857
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,169        (1,459      30,444        (17,103
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities:

           

Financial liabilities held for trading

           

Derivative liabilities (*1)(*2)

     5        (513      —          —    

Financial liabilities designated at FVTPL

           

Equity-linked securities (*1)

     8        (7      —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     13        (520      —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*1)

Fair value changes of equity related derivatives assets and liabilities and equity-linked securities are calculated by increasing or decreasing historical volatility of the stock price and correlation, which are major unobservable variables, by 10%, respectively. In the case of interest rate related derivative assets and liabilities, fair value changes are calculated by increasing or decreasing the volatility of interest rate, which are major unobservable variables, by 10%.

(*2)

Both derivative assets and liabilities for held for trading and hedging are included.

(*3)

Fair value changes of equity securities are calculated by increasing or decreasing growth rate (0~1%) and discount rate or liquidation value (-1~1%). The growth rate, discount rate, and liquidation value are major unobservable variables.

(*4)

Even if the sensitivity analysis of the capital contributions and beneficiary certificates is not possible in practice, fair value changes of beneficiary certificates and other securities whose major unobservable variables are composed of the real estate are calculated by increasing or decreasing price fluctuation of real estate which is underlying assets and discount rate by 1%.

(*5)

Changes of fair value are measured by increasing or decreasing the discount rate by 10%, which is major unobservable variable, respectively.


(5)

Fair value and carrying amount of financial assets and liabilities that are recorded at amortized cost are as follows (Unit: Korean Won in millions):

 

     June 30, 2018  
     Fair value      Book
value
 
     Level 1      Level 2      Level 3      Total  

Financial assets:

              

Securities at amortized cost

     1,792,215        15,911,262        —          17,703,477        17,702,129  

Loans and other financial assets at amortized cost

     —          —          277,718,440        277,718,440        277,720,003  

Financial liabilities:

              

Deposits due to customers

     —          237,811,780        —          237,811,780        237,900,166  

Borrowings

     —          15,924,417        —          15,924,417        15,899,599  

Debentures

     —          26,586,897        —          26,586,897        26,752,725  

Other financial liabilities

     —          21,405,921        —          21,405,921        21,408,267  
     December 31, 2017  
     Fair value      Book
value
 
     Level 1      Level 2      Level 3      Total  

Financial assets:

              

HTM financial assets

     1,206,292        15,509,387        —          16,715,679        16,749,296  

Loans and receivables

     —          —          265,570,649        265,570,649        267,106,204  

Financial liabilities:

              

Deposits due to customers

     —          234,682,775        —          234,682,775        234,695,084  

Borrowings

     —          14,754,506        —          14,754,506        14,784,706  

Debentures

     —          27,889,781        —          27,889,781        27,869,651  

Other financial liabilities

     —          13,890,789        —          13,890,789        13,892,461  

The fair values of financial instruments are measured using quoted market price in active markets. In case there is no active market for financial instruments, the Group determines the fair value using valuation methods. Valuation methods and input variables for financial assets and liabilities that are measured at amortized costs are given as follows:

 

    

Valuation methods

  

Input variables

Securities at amortized cost(HTM financial assets in previous year)

  

The fair value is measured by discounting the projected cash flows of debt securities by applying the market discount rate that has been applied to a proxy company that has similar credit rating to the issuers of the securities.

  

Risk-free market rate and credit spread

Loans and other financial assets at amortized cost (Loans and receivables in previous year)

  

The fair value is measured by discounting the projected cash flows of loan products by applying the market discount rate that has been applied to a proxy company that has similar credit rating to the debtor.

  

Risk-free market rate, credit spread and prepayment-rate

Deposits due to customers, borrowings, debentures and other financial liabilities

  

The fair value is measured by discounting the projected cash flows of debt products by applying the market discount rate that is reflecting credit rating of the Group.

  

Risk-free market rate and forward rate


(6)

Financial instruments by category

Carrying amounts of financial assets and liabilities are as follows (Unit: Korean Won in millions):

 

     June 30, 2018  
Financial assets    Financial asset at
FVTPL
     Financial assets
at FVTOCI
     Financial assets at
amortized cost
     Derivatives
assets held for
hedging
     Total  

Deposits

     24,921        —          17,770,356        —          17,795,277  

Securities at fair value through profit or loss

     3,587,605        —          —          —          3,587,605  

Securities at FVTOCI

     —          14,644,608        —          —          14,644,608  

Securities at amortized cost

     —          —          17,702,129        —          17,702,129  

Loans

     336,967        —          248,794,014        —          249,130,981  

Derivative assets

     2,391,211        —          —          12,395        2,403,606  

Other financial assets at amortized cost

     —          —          11,155,633        —          11,155,633  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     6,340,704        14,644,608        295,422,132        12,395        316,419,839  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Financial liabilities    June 30, 2018  
   Financial liabilities
at FVTPL
     Financial liabilities
at amortized cost
     Derivatives
liabilities held for
hedging
     Total  

Deposits due to customers

     24,485        237,900,166        —          237,924,651  

Borrowings

     176,097        15,899,599        —          16,075,696  

Debentures

     —          26,752,725        —          26,752,725  

Derivative liabilities

     2,377,750        —          67,505        2,445,255  

Other financial liabilities

     —          21,463,163        —          21,463,163  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,578,332        302,015,653        67,505        304,661,490  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Other financial liabilities include 54,896 million Won of financial guarantee liabilities measured at amortized cost included in provisions (Note23).

 

     December 31, 2017  
Financial assets    Financial assets
at FVTPL
     AFS financial
assets
     HTM financial
assets
     Loans      Derivatives
assets held for
hedging
     Total  

Deposits

     25,972        —          —          8,868,378        —          8,894,350  

Financial assets at FVTPL

     2,701,330        —          —          —          —          2,701,330  

AFS financial assets

     —          15,352,950        —          —          —          15,352,950  

HTM financial assets

     —          —          16,749,296        —          —          16,749,296  

Loans

     —          —          —          251,523,301        —          251,523,301  

Derivative assets

     3,115,775        —          —          —          59,272        3,175,047  

Other financial assets at amortized cost

     —          —          —          6,714,525        —          6,714,525  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     5,843,077        15,352,950        16,749,296        267,106,204        59,272        305,110,799  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Financial liabilities    June 30, 2017  
   Financial liabilities
at FVTPL
     Financial liabilities
at amortized cost
     Derivatives
liabilities held for
hedging
     Total  

Deposits due to customers

     25,964        234,695,084        —          234,721,048  

Borrowings

     160,057        14,784,706        —          14,944,763  

Debentures

     91,739        27,869,651        —          27,961,390  

Derivative liabilities

     3,150,149        —          67,754        3,217,903  

Other financial liabilities

     —          13,964,158        —          13,964,158  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3,427,909        291,313,599        67,754        294,809,262  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Other financial liabilities include 71,697 million Won of financial guarantee liabilities measured at amortized cost included in provisions (Note23).


12.

DERECOGNITION AND OFFSET OF FINANCIAL INSTRUMENTS

 

(1)

Derecognition of financial instruments

Transferred financial assets that do not meet the condition of derecognition in their entirety.

 

  a)

Disposal of securities under repurchase agreements

The financial instruments that were disposed but the Group agreed to repurchase at the fixed amounts at the same time, so that they did not meet the conditions of derecognition, are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  
Assets transferred   

Financial assets at FVTOCI

     10,002        —    
  

AFS financial assets

     —          9,998  
  

Securities at amortized cost

     5,444        —    
  

HTM financial assets

     —          5,436  
     

 

 

    

 

 

 
  

        Total

     15,446        15,434  
     

 

 

    

 

 

 
Related liabilities   

Bonds sold under repurchase agreements

     5,372        3,173  
     

 

 

    

 

 

 

 

  b)

Securities loaned

When the Group loans its securities to outside parties, the legal ownerships of the securities are transferred; however, they should be returned at the end of lending period. Therefore, the Group does not derecognize them from the financial statements as it owns majority of risks and benefits from the securities continuously, regardless of the transfer of legal ownership. The carrying amounts of the securities loaned are as follows (Unit: Korean Won in millions):

 

          June 30,
2018
     December 31,
2017
    

Loaned to

Financial assets at FVTOCI

  

Korean treasury, corporation bonds and others

     50,139        —       

Korea Securities Finance Corporation

AFS financial assets

  

Korean treasury, government bonds and others

     —          170,256     

Korea Securities Finance Corporation and others

     

 

 

    

 

 

    
           Total      50,139        170,256     
  

 

 

    

 

 

    

The details of the transferred financial assets that are not meet the condition of derecognition in their entirety, such as disposal of securities under repurchase agreement or securities loaned, are explained in Note 18.

 

(2)

The offset of financial assets and liabilities

The Group possesses both the uncollected domestic exchange receivables and the unpaid domestic exchange payable, which satisfy offsetting criteria of K-IFRS 1032. Therefore, the total number of uncollected domestic exchange receivables or unpaid domestic exchange payable has been countervailed with part of unpaid domestic exchange payable or uncollected domestic exchange receivables and has been disclosed in loans at amortized cost and other financial assets (loans and receivables in previous year) or other financial liabilities of the Group’s statements of financial position.

The Group possesses the derivative assets, derivative liabilities, receivable spot exchange and payable spot exchange that do not satisfy the offsetting criteria of K-IFRS 1032, but provide the Group under the circumstances of the trading party’s defaults, insolvency or bankruptcy, the right of offsetting. Item such as cash collateral cannot satisfy the offsetting criteria of K-IFRS 1032, but in accordance with the collateral arrangements and under the circumstances of the trading party’s default, insolvency or bankruptcy, the net amount of derivative assets and derivative liabilities, receivable spot exchange and payable spot exchange can be offset.


The Group has entered into a resale and repurchase agreement and accounted it as a collateralized borrowing. The Group has also entered into a resale and purchase agreement and accounted it as a secured advance. The resale and repurchase agreements can have the offsetting right only under the trading party’s default, insolvency or bankruptcy, which do not satisfy the offsetting criteria of K-IFRS 1032. The Group recorded the collateralized borrowing in borrowings and the secured loans in loans and receivables. The Group under the repurchase agreements has offsetting right only upon the counterparty’s default, insolvency or bankruptcy; thus, the repurchase agreements are applied by the TBMA/ISMA Global Master Repurchase Agreement, which does not satisfy the offsetting criteria of K-IFRS 1032. The Group disclosed bonds sold (purchased) under repurchase(resale) agreements as borrowings loan at amortized cost and other financial assets (loans and receivables in previous year).

As of June 30, 2018 and December 31, 2017, the financial instruments to be off set and may be covered by master netting agreements and similar agreements are as follows (Unit: Korean Won in millions):

 

     June 30, 2018  
     Gross
amounts of
recognized
financial
assets
     Gross
amounts of
recognized
financial
assets set off
     Net
amounts of
financial
assets
presented
     Related amounts not set off
in the consolidated statement
of financial position
     Net
amounts
 
     Netting
agreements
and others
     Cash
collateral
received
 

Financial assets:

                 

Derivative assets and others (*1)

     2,132,698        —          2,132,698        8,716,272        21,543        857,980  

Receivable spot exchange (*2)

     7,463,097        —          7,463,097  

Bonds purchased under resale agreements (*2)

     6,999,881        —          6,999,881        6,999,881        —          —    

Domestic exchanges receivable (*2)(*5)

     27,527,610        27,338,204        189,406        —          —          189,406  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     44,123,286        27,338,204        16,785,082        15,716,153        21,543        1,047,386  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     June 30, 2018  
     Gross
amounts of
recognized
financial
liabilities
     Gross
amounts of
recognized
financial
liabilities set
off
     Net
amounts of
financial
liabilities
presented
     Related amounts not set off
in the consolidated statement
of financial position
     Net
amounts
 
     Netting
agreements
and others
     Cash
collateral
pledged
 

Financial liabilities:

                 

Derivative liabilities and others (*1)

     2,305,516        —          2,305,516        8,704,614        208,955        856,626  

Payable spot exchange (*3)

     7,464,679        —          7,464,679  

Bonds sold under repurchase agreements (*4)

     5,372        —          5,372        5,372        —          —    

Domestic exchanges payable (*3)(*5)

     31,538,065        27,338,204        4,199,861        3,408,953        —          790,908  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     41,313,632        27,338,204        13,975,428        12,118,939        208,955        1,647,534  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*1)

The items include derivatives held for trading, derivatives held for hedging and equity-linked securities.

(*2)

The items are included in loan at amortized cost and other financial assets.

(*3)

The items are included in other financial liabilities.

(*4)

The items are included in borrowings.

(*5)

Certain financial assets and liabilities are presented as net amounts.


     December 31, 2017  
     Gross
amounts of
recognized
financial
assets
     Gross
amounts of
recognized
financial
assets set off
     Net
amounts of
financial
assets
presented
     Related amounts not set off in
the consolidated statement of
financial position
     Net
amounts
 
     Netting
agreements
and others
     Cash
collateral
received
 

Financial assets:

                 

Derivative assets and others (*1)

     2,992,476        1,710        2,990,766        5,787,448        174,415        796,629  

Receivable spot exchange (*2)

     3,767,726        —          3,767,726  

Bonds purchased under resale agreements (*2)

     16,859,064        —          16,859,064        16,859,064        —          —    

Domestic exchanges receivable (*2)(*5)

     39,050,227        38,985,354        64,873        —          —          64,873  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     62,669,493        38,987,064        23,682,429        22,646,512        174,415        861,502  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2017  
     Gross
amounts of
recognized
financial
liabilities
     Gross
amounts of
recognized
financial
liabilities set
off
     Net
amounts of
financial
liabilities
presented
     Related amounts not set off in
the consolidated statement of
financial position
     Net
amounts
 
     Netting
agreements
and others
     Cash
collateral
pledged
 

Financial liabilities:

                 

Derivative liabilities and others (*1)

     3,160,217        1,710        3,158,507        5,866,682        157,750        857,961  

Payable spot exchange (*3)

     3,723,886        —          3,723,886  

Bonds sold under repurchase agreements (*4)

     3,173        —          3,173        3,173        —          —    

Domestic exchanges payable (*3)(*5)

     40,284,515        38,985,354        1,299,161        1,293,931        —          5,230  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     47,171,791        38,987,064        8,184,727        7,163,786        157,750        863,191  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*1)

The items include derivatives held for trading, derivatives for hedging and equity linked securities.

(*2)

The items are included in loans and receivables.

(*3)

The items are included in other financial liabilities.

(*4)

The items are included in borrowings.

(*5)

Certain financial assets and liabilities are presented at as net amounts.

 

13.

INVESTMENTS IN JOINT VENTURES AND ASSOCIATES

 

(1)

Investments in joint ventures and associates accounted for using the equity method of accounting are as follows (Unit: Korean Won in millions):

 

           Percentage of
ownership (%)
       

Joint ventures and Associates

   Main business     June 30,
2018
    December 31,
2017
    Financial
statements as of
(2018)
 

Woori Bank:

        

Kumho Tire Co., Inc. (*1)(*2)

     Manufacturing       14.2       14.2       March 31 (*3)  

Woori Service Networks Co., Ltd. (*4)

     Freight & staffing services       4.9       4.9       May 31 (*3)  

Korea Credit Bureau Co., Ltd. (*5)

     Credit information       9.9       9.9       June 30  

Korea Finance Security Co., Ltd. (*4)

     Security service       15.0       15.0       May 31 (*3)  

Chin Hung International Inc. (*2)

     Construction       25.3       25.3       May 31 (*3)  

Poonglim Industrial Co., Ltd. (*6)(*9)

     Construction       —         29.4       —    

STX Engine Co., Ltd. (*10)

     Manufacturing       —         29.2       —    

STX Corporation (*1)(*11)

     Wholesale of non-specialized goods       19.7       19.7       May 31 (*3)  

Saman Corporation (*5)

    
General construction Technology
service
 
 
    9.2       9.2       May 31 (*3)  

Dongwoo C & C Co., Ltd. (*6)

     Construction       23.2       23.2       —    

SJCO Co., Ltd. (*6)

    
Aggregate transportation and
wholesale
 
 
    26.5       26.5       —    

G2 Collection Co., Ltd. (*6)

     Wholesale and retail sales       28.9       28.9       —    


           Percentage of
ownership (%)
       

Joint ventures and Associates

   Main business     June 30,
2018
    December 31,
2017
    Financial
statements as of
(2018)
 

The Base Enterprise Co., Ltd. (*6)

     Manufacturing       48.4       48.4       —    

Kyesan Engineering Co., Ltd. (*6)

     Construction       23.2       23.2       —    

Good Software Lap Co., Ltd. (*6)

     Service       28.9       28.9       —    

Wongwang Co., Ltd. (*6)

     Wholesale and real estate       29.0       29.0       —    

Sejin Construction Co., Ltd. (*6)

     Construction       29.6       29.6       —    

QTS Shipping Co., Ltd. (*6)

    
Composite transportation
Arrangement
 
 
    49.4       49.4       —    

DAEA SNC Co., Ltd. (*6)

     Wholesale and retail sales       24.0       24.0    

ARES-TECH Co., Ltd. (*6)

     Electronic component manufacturing       23.4       23.4       —    

Reading Doctors Co., Ltd. (*6)

     Other service business       35.4       35.4       —    

PREXCO Co., Ltd. (*6)

     Manufacturing       28.1       28.1       —    

Hyunwoo International Co., Ltd. (*6)

     Manufacturing       25.9       25.9       —    

Jiwon Plating Co., Ltd. (*6)

     Plating       20.5       20.5       —    

Cultizm Korea LTD Co., Ltd. (*6)

     Wholesale and retail sales       31.3       31.3       —    

Gil Co.,Ltd. (*6)

     Manufacturing       26.1       26.1       —    

NK Eng Co., Ltd. (*6)

     Manufacturing       23.1       23.1       —    

Youngdong Sea Food Co., Ltd. (*6)(*7)

     Processed sea food manufacturing       24.0       —         —    

Woori Growth Partnerships New Technology Private Equity Fund

     Other financial business       23.1       23.1       June 30  

2016KIF-IMM Woori Bank Technology Venture Fund

     Other financial business       20.0       20.0       June 30  

K BANK Co., Ltd. (*5)

     Finance       13.0       13.0       May 31 (*3)  

Smart Private Equity Fund No.2

     Other financial business       20.0       20.0       June 30  

Woori Bank-Company K Korea Movie Asset Fund

     Other financial business       25.0       25.0       June 30  

Well to Sea No. 3 Private Equity Fund (*12)

     Finance       50.0       50.0       March 31 (*3)  

Partner One Value Up I Private Equity Fund (*8)

     Other financial business       23.3       —         June 30  

IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership(*8)

     Other Finance business       20.0       —         June 30  

Woori Investment Bank Co., Ltd.

        

Nomura-Rifa Private Real Estate Investment Trust No.17

     Other financial business       21.9       25.0       June 30  

 

(*1)

The Group has significant influence on these entities through its position in the creditors’ council which is the decision making body regarding to financial and operational policies of associates.

(*2)

The investments in associates that have quoted market prices are Kumho Tire Co., Ltd. (current period: KRW 6,310, previous year: KRW 4,425), Chin Hung International Inc. (current period: KRW 1,935, previous year: KRW 1,915).

(*3)

The significant transactions and events between the end of reporting period of the associates and the Group have been properly incorporated.

(*4)

Most of the significant business transactions of associates are with the Group as of June 30, 2018 and December 31, 2017.

(*5)

The Group can participate in decision-making body and exercise significant influence over associates through business partnerships.

(*6)

The carrying values of investments in associates are nil as of June 30, 2018 and December 31, 2017.

(*7)

As of December 31, 2017, the ownership ratio of the common stocks was more than 20%, but the entity was excluded from investments in associates because it has been under rehabilitation and not able to exercise significant influence. However, as of June 30, 2018, it was included in investments in associates by finalizing rehabilitation process by the court administration.

(*8)

Due to capital contribution by the Group for the six months ended June 30, 2018, the entities has been included in the investment in associates.


(*9)

The Group does not have significant influence over the entity since it is going through work-out process under receivership, thus it is excluded from the investment in associates for the six months ended June 30, 2018.

(*10)

The entity was sold after it was transferred to assets held for sale for the year ended June 30, 2018.

(*11)

The shares of STX Corporation owned by the Group were reclassified as assets held for sale, as the creditor financial institutions committee entered into a contract with AFC Korea Co., Ltd. during the previous year to sell STX Corporation shares.

(*12)

The Bank has entered into a contract whereas the Bank (or a third party designated by the Bank) obtains a preemptive right to acquire the base assets (Aju Capital Co. Ltd.) of Well to Sea No. 3 Private Equity Fund, an affiliate of the Bank, when the Fund disposes them.

 

(2)

Changes in the carrying value of investments in joint ventures and associates accounted for using the equity method of accounting are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30, 2018  
     Acquisition
cost
     January 1,
2018
     Share of
profits
(losses)
    Acquisi-
tion
     Disposal
and others
(*1)
    Dividends     Change in
Capital
    June 30,
2018
 

Kumho Tire Co., Inc.

     175,652        98,933        (10,451     —          —         —         (5,196     83,286  

Woori Service Networks Co., Ltd.

     108        158        (20     —          —         —         —         138  

Korea Credit Bureau Co., Ltd.

     3,313        5,816        692       —          —         (113     —         6,395  

Korea Finance Security Co., Ltd.

     3,267        3,519        4       —          —         (54     1       3,470  

Chin Hung International Inc.

     130,779        45,101        3,179       —          —         —         (484     47,796  

Poonglim Industrial Co., Ltd.

     13,916        —          —         —          —         —         —         —    

STX Corporation

     50,760        6,947        (816     —          (5,865     —         (266     —    

Saman Corporation

     8,521        1,254        (48     —          —         —         34       1,240  

Woori Growth Partnerships New Technology Private Equity Fund

     28,833        27,611        1,139       —          (3,346     (484     —         24,920  

2016KIF-IMM Woori Bank Technology Venture Fund

     6,840        6,840        —         6,780        —         —         —         13,620  

K BANK Co., Ltd.

     45,392        31,735        (5,384     —          —         —         7       26,358  

Smart Private Equity Fund No.2

     3,000        2,932        (21     —          —         —         —         2,911  

Woori Bank-Company K Korea Movie Asset Fund

     3,000        2,957        10       —          —         —         —         2,967  

Well to Sea No.3 Private Equity Fund

     101,992        182,309        10,321       —          (508     —         (6,423     185,699  

Partner One Value Up I Private Equity Fund

     10,000        —          (13     10,000        —         —         —         9,987  

IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership

     3,268        —          —         3,268        —         —         —         3,268  

Nomura-Rifa Private Real Estate Investment Trust No.17

     1,000        939        (54     —          —         —         —         885  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total

     589,641        417,051        (1,462     20,048        (9,719     (651     (12,327     412,940  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

(*1)

Investments in joint ventures and associates decreased by 5,865 million Won through transfers to assets held for sale which occurred during the six months ended June 30, 2018.

 

     For the six months ended June 30, 2017  
     Acquisition
cost
     January 1,
2017
     Share of
profits
(losses)
    Acquisi-
tion (*1)
     Disposal
and
others(*2)
    Divide-
nds
    Change in
Capital
    Others
(*1)
    June 30,
2017
 

Woori Blackstone Korea Opportunity No.1 Private Equity Fund

     6,881        15,289        (1,460     —          —         —         —         —         13,829  

Kumho Tire Co., Inc.

     175,652        200,332        2       —          —         —         (1,623     —         198,711  

Woori Service Networks Co., Ltd.

     108        145        (10     —          —         (8     —         —         127  

Korea Credit Bureau Co., Ltd.

     3,313        5,592        508       —          —         (149     —         —         5,951  

Korea Finance Security Co., Ltd.

     3,266        3,376        63       —          —         (54     —         —         3,385  

Chin Hung International Inc.

     89,725        43,032        (20,050     41,053        —         —         171       (25,966     38,240  

Poonglim Industrial Co., Ltd.

     13,916        —          —         —          —         —         —         —         —    

STX Engine Co., Ltd.

     92,038        43,036        722       —          —         —         4,047       —         47,805  

SamHo Co., Ltd.

     7,492        19,729        2,021       —          (16,354     —         (73     (5,323     —    

STX Corporation

     42,215        —          (33,739     8,546        —         —         (215     27,772       2,364  

Saman Corporation

     8,521        8,699        (96     —          —           26       —         8,629  

Woori Growth Partnerships New Technology Private Equity Fund

     13,602        13,118        (371     5,745        (498     —         (156     —         17,838  

2016KIF-IMM Woori Bank Technology Venture Fund

     1,800        1,800        —         3,240        —         —         —         —         5,040  


     For the six months ended June 30, 2017  
     Acquisition
cost
     January 1,
2017
     Share of
profits
(losses)
    Acquisi-
tion (*1)
     Disposal
and
others(*2)
    Divide-
nds
    Change in
Capital
    Others
(*1)
    June 30,
2017
 

K BANK Co., Ltd.

     32,500        30,442        (5,861     —          —         —         (139     —         24,442  

Smart Private Equity Fund No.2

     3,000        —          (47     3,000        —         —         —         —         2,953  

Woori Bank-Company K Korea Movie Asset Fund

     1,500        —          (15     1,500        —         —         —         —         1,485  

Woori Renaissance Holdings

     63,000        54,422        (622     —          —         (57,109     —         3,309       —    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     558,529        439,012        (58,955     63,084        (16,852     (57,320     2,038       (208     370,799  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*1)

Changes in investments in joint ventures and associates due to debt-equity swap is 51,405 million Won.

(*2)

Investments in joint ventures and associates decreased by 16,354 million Won through transfers to assets held for sale occurred for the six months ended June 30, 2017.

 

(3)

Summary financial information relating to investments in joint ventures and associates accounted for using the equity method of accounting is as follows (Unit: Korean Won in millions):

 

     June 30, 2018  
     Assets      Liabilities      Operating
revenue
     Net income
(loss)
 

Kumho Tire Co., Inc.

     4,513,972        3,521,608        624,981        (10,774

Woori Service Networks Co., Ltd.

     4,909        2,111        7,250        456  

Korea Credit Bureau Co., Ltd.

     80,792        18,764        37,342        5,919  

Korea Finance Security Co., Ltd.

     32,635        9,501        27,161        91  

Chin Hung International Inc.

     403,962        311,502        263,861        19,062  

Saman Corporation

     89,932        61,583        26,418        (326

Woori Growth Partnerships New Technology Private Equity Fund

     108,427        441        7,865        4,936  

2016KIF-IMM Woori Bank Technology Venture Fund

     65,760        383        6        (754

K BANK Co., Ltd.

     1,758,930        1,557,206        24,296        (32,126

Smart Private Equity Fund No.2

     14,605        51        1        (106

Woori Bank-Company K Korea Movie Asset Fund

     11,872        3        893        769  

Well to Sea No.3 Private Equity Fund

     5,297,764        4,759,158        140,041        13,450  

Partner One Value Up I Private Equity Fund

     43,114        172        114        (58

IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership

     15,843        744        4        (822

Nomura-Rifa Private Real Estate Investment Trust No.17

     20,433        16,407        56        (55
     December 31, 2017  
     Assets      Liabilities      Operating
revenue
     Net income
(loss)
 

Kumho Tire Co., Inc.

     5,105,107        3,928,327        2,136,569        (61,748

Woori Service Networks Co., Ltd.

     4,982        1,780        14,887        1,003  

Korea Credit Bureau Co., Ltd.

     75,504        19,323        68,750        3,580  

Korea Finance Security Co., Ltd.

     33,915        10,461        55,610        1,071  

Chin Hung International Inc.

     341,284        259,454        513,285        28,698  

Poonglim Industrial Co., Ltd.

     241,063        309,925        107,360        (29,812

STX Corporation

     595,348        543,458        1,371,272        342,869  

Saman Corporation

     98,435        69,929        76,135        (6,096

Woori Growth Partnerships New Technology Private Equity Fund

     120,133        485        1,024        (3,199

2016KIF-IMM Woori Bank Technology Venture Fund

     32,815        380        6        (1,515

K BANK Co., Ltd.

     1,244,270        1,001,121        19,231        (74,403

Smart Private Equity Fund No.2

     14,711        51        1        (340

Woori Bank-Company K Korea Movie Asset Fund

     11,830        2        16        (172

Well to Sea No.3 Private Equity Fund

     5,068,424        4,534,957        131,488        162,743  

Nomura-Rifa Private Real Estate Investment Trust No.17

     20,265        16,507        62        (242


(4)

The entities that the Group has not applied equity method of accounting although the Group’s ownership interest is more than 20% as of June 30, 2018 and December 31, 2017, are as follows:

 

     June 30, 2018  

Associate (*)

   Number of shares owned      Ownership (%)  

Poonglim Industrial Co., Ltd.

     4,142,782        29.1  

Orient Shipyard Co., Ltd.

     464,812        21.4  

Saenuel Co., Ltd.

     3,531        37.4  

E Mirae Tech Co., Ltd.

     7,696        41.0  

Jehin Trading Co., Ltd.

     81,610        27.3  

The season Co., Ltd.

     18,187        30.1  

Yuil PESC Co., Ltd.

     8,642        24.0  

Sinseong Trading Co., Ltd.

     2,584        27.2  

CL Tech Co., Ltd.

     13,759        38.6  

Force TEC Co., Ltd.

     4,780,907        25.8  

Protronics Co., Ltd.

     95,921        48.1  

Instern Co., Ltd.

     14,296        20.1  

 

(*)

Even though the Group’s ownership interest of the entity is more than 20%, the Group does not have significant influence over the entity since it is going through work-out process under receivership, thus it is excluded from the investment in associates.

 

     As of December 31, 2017  

Associate (*)

   Number of shares owned      Ownership (%)  

Orient Shipyard Co., Ltd.

     465,050        21.4  

Saenuel Co., Ltd.

     3,531        37.4  

E Mirae Tech Co., Ltd.

     7,696        41.0  

Jehin Trading Co., Ltd.

     81,610        27.3  

The season Co., Ltd.

     18,187        30.1  

Yuil PESC Co., Ltd.

     8,642        24.0  

Youngdong Sea Food Co., Ltd.

     12,106        24.0  

Sinseong Trading Co., Ltd.

     2,584        27.2  

CL Tech Co., Ltd.

     13,759        38.6  

Force TEC Co., Ltd.

     4,780,907        25.8  

Protronics Co., Ltd.

     95,921        48.1  

Instern Co., Ltd.

     14,296        20.1  

 

(*)

Even though the Group’s ownership interest of the entity is more than 20%, the Group does not have significant influence over the entity since it is going through work-out process under receivership, thus it is excluded from the investment in associates.


(5)

As of June 30, 2018 and December 31, 2017, the reconciliations from the net assets of associates based on the ownership ratio of the Group to its corresponding book value of investment in joint ventures and associates are as follows (Unit: Korean Won in millions except for ownership):

 

     June 30, 2018  
     Total net
asset
     Ownership
(%)
     Ownership
portion of net
assets
     Cost-book
value
differential
and others
     Impairment     Intercompany
transaction and
others
    Book
value
 

Kumho Tire Co., Inc. (*)

     954,857        14.2        135,122        48,459        (102,843     2,548       83,286  

Woori Service Networks Co., Ltd.

     2,798        4.9        138        —          —         —         138  

Korea Credit Bureau Co., Ltd.

     62,028        9.9        6,149        246        —         —         6,395  

Korea Finance Security Co., Ltd.

     23,134        15.0        3,470        —          —         —         3,470  

Chin Hung International Inc. (*)

     92,316        25.3        23,361        24,565        —         (130     47,796  

Saman Corporation

     28,349        9.2        2,605        5,373        (6,738     —         1,240  

Woori Growth Partnerships New Technology Private Equity Fund

     107,986        23.1        24,920        —          —         —         24,920  

2016KIF-IMM Woori Bank Technology Venture Fund

     65,377        20.0        13,075        —          —         545       13,620  

K BANK Co., Ltd.

     201,724        13.0        26,162        —          —         196       26,358  

Smart Private Equity Fund No.2

     14,554        20.0        2,911        —          —         —         2,911  

Woori Bank-Company K Korea Movie Asset Fund

     11,869        25.0        2,967        —          —         —         2,967  

Well to Sea No.3 Private Equity Fund (*)

     371,813        50.0        185,816        —          —         (117     185,699  

Partner One Value Up I Private Equity Fund

     42,942        23.3        9,987        —          —         —         9,987  

IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership

     15,099        20.0        3,020        —          —         248       3,268  

Nomura-Rifa Private Real Estate Investment Trust No.17

     4,026        21.9        882        —          —         3       885  

 

(*)

The net asset amount is after reflecting debt-equity swap and others.

 

     December 31, 2017  
     Total net
asset
    Ownership
(%)
     Ownership
portion of net
assets
    Cost-book
value
differential
and others
     Impairment     Intercompany
transaction and
others
    Book
value
 

Kumho Tire Co., Inc. (*)

     1,065,421       14.2        150,767       48,459        (102,843     2,549       98,932  

Woori Service Networks Co., Ltd.

     3,202       4.9        158       —          —         —         158  

Korea Credit Bureau Co., Ltd.

     56,181       9.9        5,568       248        —         —         5,816  

Korea Finance Security Co., Ltd.

     23,454       15.0        3,519       —          —         —         3,519  

Chin Hung International Inc. (*)

     81,686       25.3        20,671       24,565        —         (136     45,100  

Poonglim Industrial Co., Ltd. (*)

     (168,154     29.4        (49,446     54,542        (20,504     15,408       —    

STX Corporation

     51,890       19.7        10,232       24,614        (27,904     5       6,947  

Saman Corporation

     28,506       9.2        2,619       5,373        (6,738     —         1,254  

Woori Growth Partnerships New Technology Private Equity Fund

     119,648       23.1        27,611       —          —         —         27,611  

2016KIF-IMM Woori Bank Technology Venture Fund

     32,435       20.0        6,487       —          —         353       6,840  

K BANK Co., Ltd.

     243,149       13.0        31,535       —          —         200       31,735  

Smart Private Equity Fund No.2

     14,660       20.0        2,932       —          —         —         2,932  

Woori Bank-Company K Korea Movie Asset Fund

     11,828       25.0        2,957       —          —         —         2,957  

Well to Sea No.3 Private Equity Fund (*)

     364,909       50.0        182,366       —          —         (57     182,309  

Nomura-Rifa Private Real Estate Investment Trust No.17

     3,758       25.0        939       —          —         —         939  

 

(*)

The net asset amount is after reflecting debt-equity swap and others.


14.

INVESTMENT PROPERTIES

 

(1)

Details of investment properties are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Acquisition cost

     417,692        404,741  

Accumulated depreciation

     (36,515      (33,440
  

 

 

    

 

 

 

Net carrying value

     381,177        371,301  
  

 

 

    

 

 

 

 

(2)

Changes in investment properties are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30  
     2018      2017  

Beginning balance

     371,301        358,497  

Acquisition

     7,311        1,221  

Disposal

     (1,738      (225

Depreciation

     (2,010      (1,991

Transfers

     6,333        (2,708

Classified to held for sale

     —          (534

Foreign currencies translation adjustments

     (79      (120

Others

     59        5,797  
  

 

 

    

 

 

 

Ending balance

     381,177        359,937  
  

 

 

    

 

 

 

 

(3)

Rental fee earned from investment properties is amounting to 2,396 million Won and 2,411 million Won for the six months ended June 30, 2018 and 2017, respectively.

 

15.

PREMISES AND EQUIPMENT

 

(1)

Details of premises and equipment are as follows (Unit: Korean Won in millions):

 

     June 30, 2018  
     Land      Building     Properties for
business use
    Structures in
leased office
    Construction
in progress
     Structures     Total  

Acquisition cost

     1,482,169        863,503       1,105,029       441,835       4,421        20       3,896,977  

Accumulated depreciation

     —          (197,688     (868,768     (379,750     —          (17     (1,446,223
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net carrying value

     1,482,169        665,815       236,261       62,085       4,421        3       2,450,754  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     December 31, 2017  
     Land      Building     Properties for
business use
    Structures in
leased office
    Construction
in progress
     Structures     Total  

Acquisition cost

     1,487,278        867,804       1,024,186       429,665       64,559        20       3,873,512  

Accumulated depreciation

     —          (186,958     (844,114     (364,878     —          (17     (1,395,967
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net carrying value

     1,487,278        680,846       180,072       64,787       64,559        3       2,477,545  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 


(2)

Details of changes in premises and equipment are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30, 2018  
     Land     Building     Properties for
business use
    Structures in
leased office
    Construction
in progress
    Structures     Total  

Beginning balance

     1,487,278       680,846       180,072       64,787       64,559       3       2,477,545  

Acquisitions

     463       4,326       27,635       6,928       3,342       —         42,694  

Disposals

     —         —         (72     (89     —         —         (161

Depreciation

     —         (12,960     (36,144     (17,696     —         —         (66,800

Classified to held for sale

     (3,573     (2,477     —         —         —         —         (6,050

Transfer

     (1,910     (4,423     63,433       —         (63,433     —         (6,333

Foreign currencies translation adjustments

     (89     (121     352       489       (47     —         584  

Acquisition through business combination

     —         —         969       661       —         —         1,630  

Others

     —         624       16       7,005       —         —         7,645  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     1,482,169       665,815       236,261       62,085       4,421       3       2,450,754  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     For the six months ended June 30, 2017  
     Land     Building     Properties for
business use
    Structures in
leased office
    Construction
in progress
    Structures     Total  

Beginning balance

     1,488,745       691,699       189,902       68,958       18,717       4       2,458,025  

Acquisitions

     —         3,831       31,624       8,120       25,053       —         68,628  

Disposals

     (606     (205     (235     (423     —         —         (1,469

Depreciation

     —         (13,029     (38,063     (18,253     —         (1     (69,346

Classified to assets held for sale

     (1,743     (441     —         —         —         —         (2,184

Transfer

     2,466       403       5,485       —         (5,646     —         2,708  

Foreign currencies translation adjustments

     (596     (560     (676     (675     (247     —         (2,754

Others

     —         (6     188       5,386       —         —         5,568  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     1,488,266       681,692       188,225       63,113       37,877       3       2,459,176  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

16.

INTANGIBLE ASSETS

 

(1)

Details of intangible assets are as follows (Unit: Korean Won in millions):

 

     June 30, 2018  
     Goodwill      Software     Industrial
property rights
    Development
cost
    Others     Membership
deposit
    Construction
in progress
     Total  

Acquisition cost

     154,644        208,383       1,180       463,361       717,332       26,087       8,978        1,579,965  

Accumulated amortization

     —          (170,700     (611     (199,179     (550,996     —         —          (921,486

Accumulated impairment losses

     —          —         —         —         (137     (4,828     —          (4,965
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net carrying value

     154,644        37,683       569       264,182       166,199       21,259       8,978        653,514  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     December 31, 2017  
     Goodwill      Software     Industrial
property rights
    Development
cost
    Others     Membership
deposit
    Construction
in progress
     Total  

Acquisition cost

     108,707        203,418       1,063       260,087       634,150       27,337       153,209        1,387,971  

Accumulated amortization

     —          (162,746     (524     (182,846     (516,467     —         —          (862,583

Accumulated impairment losses

     —          —         —         —         (137     (6,652     —          (6,789
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net carrying value

     108,707        40,672       539       77,241       117,546       20,685       153,209        518,599  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 


(2)

Details of changes in intangible assets are as follows (Unit: Korean Won in millions):

 

     June 30, 2018  
     Goodwill     Software     Industrial
property rights
    Development
cost
    Others     Membership
deposit
    Construction
in progress
    Total  

Beginning balance

     108,707       40,672       539       77,241       117,546       20,685       153,209       518,599  

Acquisitions

     —         3,737       117       21,455       36,191       2,311       84,318       148,129  

Disposal

     —         —         —         —         —         (2,107     —         (2,107

Amortization (*)

     —         (7,510     (87     (16,317     (34,162     —         —         (58,076

Reversal of impairment loss

     —         —         —         —         —         339       —         339  

Transfer

     —         —         —         181,803       46,746       —         (228,549     —    

Acquisition through business combination

     47,406       763       —         —         —         —         —         48,169  

Foreign currencies translation adjustment

     (1,469     21       —         —         243       74       —         (1,131

Others

     —         —         —         —         (365     (43     —         (408
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     154,644       37,683       569       264,182       166,199       21,259       8,978       653,514  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*)

Amortization of other intangible assets amounting to 25,179 million Won is included in other operating expenses.

 

     June 30, 2017  
     Goodwill     Software     Industrial
property rights
    Development
cost
    Others     Membership
deposit
    Construction
in progress
    Total  

Beginning balance

     124,803       35,477       313       70,697       164,364       20,086       67,999       483,739  

Acquisitions

     105       10,152       54       12,628       10,276       480       55,984       89,679  

Disposal

     —         —         —         —         —         (866     —         (866

Amortization (*)

     —         (8,064     (56     (11,515     (30,389     —         —         (50,024

Impairment loss

     —         —         —         —         —         (128     —         (128

Transfer

     —         8,091       —         —         36       —         (8,127     —    

Foreign currencies translation adjustment

     (7,479     (68     —         —         (1,053     (81     (383     (9,064

Others

     —         (22     —         (55     (6,371     (6     —         (6,454
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     117,429       45,566       311       71,755       136,863       19,485       115,473       506,882  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*)

Amortization of other intangible assets amounting to 24,443 million Won is included in other operating expenses.

 

17.

ASSETS HELD FOR SALE

Assets held for sale are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Investments in joint ventures and associates

     5,865        46,217  

Premises and equipment, etc (*)

     12,840        2,407  
  

 

 

    

 

 

 

Total

     18,705        48,624  
  

 

 

    

 

 

 

 

(*)

As of June 30, 2018 and December 31, 2017, non-operating assets of the subsidiaries include land and buildings classified as assets held for sale amounting to 5,223 million Won and 840 million Won, respectively.


18.

ASSETS SUBJECT TO LIEN AND ASSETS ACQUIRED THROUGH FORECLOSURES

 

(1)

Assets subjected to lien are as follows (Unit: Korean Won in millions):

 

         

June 30, 2018

         

Collateral given to

  

Amount

  

Reason for collateral

Loan at amortized cost and other financial assets

  

Due from banks on time in local currency

  

DaishinAMC and others

   1,500   

Right of pledge

  

Due from banks in local currencies

  

Samsung Securities Co., Ltd. and others

   19,698   

Margin deposit for futures or option

  

Due from banks in foreign currencies

  

Korea Investment & Securities Co., Ltd. and others

   135,515   

Foreign margin deposit for future or option and others

Financial assets at FVTPL

  

Korean financial institutions’ debt securities and others

  

Kyobo Life Insurance Co., Ltd. and others

   72,915   

CSA collateral and others

Financial assets at FVTOCI

  

Korean treasury and corporate bonds

  

Korea Securities Depository

   10,002   

Related to bonds sold under repurchase agreements (*)

  

Korean treasury and government bonds and others

  

The BOK and others

   1,621,221   

Settlement risk and others

Securities at amortized cost

  

Korean treasury and government bonds

  

Korea Securities Depository

   5,444   

Related to bonds sold under repurchase agreements (*)

  

Korean treasury and government bonds and others

  

The BOK and others

   4,908,149   

Settlement risk and others

Premises and equipment

  

Land and building

  

Credit Counselling & Recovery Service and others

   6,065   

Right to collateral and others

        

 

  
     

Total

   6,780,509   
        

 

  

 

(*)

The Group has the agreements to repurchase the sold assets at the predetermined price or the price that includes the rate of return and to provide the guarantee on the assets. The transferee has the right to sell or to provide as guarantee. Therefore, the Group does not derecognize the assets, but recognizes the relevant amounts as liability (bonds sold under repurchase agreements).

 

         

December 31, 2017

         

Collateral given to

  

Amount

  

Reason for collateral

Loan and receivables

  

Due from banks on time in local currency

  

Bank of China and others

   6,629   

Collaterals for issuing letter of guarantee and others

  

Due from banks in local currencies

  

Samsung Securities Co., Ltd. and others

   10,809   

Margin deposit for futures or option

  

Due from banks in foreign currencies

  

Korea Investment & Securities Co., Ltd. and others

   9,136   

Foreign margin deposit for future or option and others

Financial assets at FVTPL

  

Korean financial institutions’ debt securities and others

  

Yuanta Securities Co., Ltd. and others

   501,523   

Substitute securities and others

AFS financial assets

  

Korean treasury and corporate bonds

  

Korea Securities Depository and others

   9,998   

Related to bonds sold under repurchase agreements (*)

  

Korean treasury and government bonds and others

  

The BOK and others

   1,570,608   

Settlement risk and others

HTM financial assets

  

Korean treasury and government bonds

  

Korea Securities Depository

   5,436   

Related to bonds sold under repurchase agreements (*)

  

Korean financial institutions’ debt securities and others

  

The BOK and others

   7,605,292   

Settlement risk and others

Premises and equipment

  

Land and building

  

Credit Counselling & Recovery Service and others

   6,186   

Leasehold rights and others

        

 

  
     

Total

   9,725,617   
        

 

  


(*)

The Group has the agreements to repurchase the sold assets at the predetermined price or the price that includes the rate of return and to provide the guarantee on the assets. The transferee has the right to sell or to provide as guarantee. Therefore, the Group does not derecognize the assets, but recognizes the relevant amounts as liability (bonds sold under repurchase agreements).

 

(2)

The carrying amounts of assets acquired through foreclosure are as follows. (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Land

     327        332  

Buildings

     —          44  
  

 

 

    

 

 

 

Total

     327        376  
  

 

 

    

 

 

 

 

(3)

Securities loaned are as follows (Unit: Korean Won in millions):

 

          June 30,
2018
     December 31,
2017
    

Loaned to

Financial assets at FVTOCI

  

Korean treasury, corporate bonds and others

     50,139        —       

Korea Securities Finance Corporation

AFS financial assets

  

Korean treasury, government bonds and others

     —          170,256     

Korea Securities Finance Corporation and others

     

 

 

    

 

 

    
  

Total

     50,139        170,256     
  

 

 

    

 

 

    

 

    

Securities loaned are lending of specific securities to borrowers who agree to return the same quantity of the same security at the end of lending period. As the Group does not derecognize these securities, there are no liabilities recognized through such transactions relates to securities loaned.

 

(4)

Collaterals held that can be disposed and re-subjected to lien regardless of defaults of counterparties

Fair values of collaterals held that can be disposed and re-subjected to lien regardless of defaults of counterparties as of June 30, 2018 and December 31, 2017 are as follows (Unit: Korean Won in millions):

 

     June 30, 2018  
     Fair values of collaterals      Fair values of collaterals were
disposed or re-subjected to lien
 

Securities

     7,303,137        —    
     December 31, 2017  
     Fair values of collaterals      Fair values of collaterals were
disposed or re-subjected to lien
 

Securities

     17,671,490        —    

 

19.

OTHER ASSETS

Details of other assets are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Prepaid expenses

     165,150        130,245  

Advance payments

     24,879        18,363  

Non-operative assets

     327        376  

Others

     12,444        9,420  
  

 

 

    

 

 

 

Total

     202,800        158,404  
  

 

 

    

 

 

 


20.

FINANCIAL LIABILITIES AT FVTPL

 

(1)

Financial liabilities at FVTPL are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Financial liabilities at fair value through profit or loss mandatorily measured at fair value

     2,402,235        —    

Financial liabilities held for trading

     —          3,176,113  

Financial liabilities at fair value through profit or loss designated as upon initial recognition

     176,097        —    

Financial liabilities designated as at FVTPL

     —          251,796  
  

 

 

    

 

 

 

Total

     2,578,332        3,427,909  
  

 

 

    

 

 

 

 

(2)

Financial liabilities at fair value through profit or loss mandatorily measured at fair value(Financial liabilities held for trading) are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Deposits

     

Gold banking liabilities

     24,485        25,964  

Derivative liabilities

     2,377,750        3,150,149  
  

 

 

    

 

 

 

Total

     2,402,235        3,176,113  
  

 

 

    

 

 

 

 

(3)

Financial liabilities at fair value through profit or loss designated as upon initial recognition(Financial liabilities designated as at FVTPL) are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Equity linked securities index:

     

Equity linked securities index in short position

     176,097        160,057  

Debentures:

     

Debentures in local currency

     —          91,739  
  

 

 

    

 

 

 

Total

     176,097        251,796  
  

 

 

    

 

 

 

Financial liabilities at fair value through profit or loss designated are designated as such in order to eliminate or significantly reduce accounting mismatch arising from recognition or measurement.

 

(4)

Credit risk adjustments to financial liabilities at fair value through profit or loss designated as upon initial recognition(Financial liabilities designated as at FVTPL) are as follows (Unit: Korean Won in millions):

 

     For the six months
ended June 30, 2018
     For the six months
ended June 30, 2017
 

Financial liabilities at fair value through profit or loss designated as upon initial recognition

     176,097        —    

Financial liabilities designated as at FVTPL

     —          616,177  

Changes in fair value for credit risk adjustments

     (179      (261

Accumulated changes in credit risk adjustments

     (39      89  

The adjustment to reflect Group’s credit risk is considered in measuring the fair value of derivatives. The Group’s credit risk is determined by adjusting credit spread observed in credit rating of bank.

 

(5)

The difference between financial liabilities at fair value through profit or loss designated as upon initial recognition’s(Financial liabilities designated as at FVTPL) carrying amount and nominal amount at maturity is as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Carrying amount

     176,097        251,796  

Nominal amount at maturity

     212,259        255,408  
  

 

 

    

 

 

 

Difference

     (36,162      (3,612
  

 

 

    

 

 

 


(6)

Changes in equity in relation to Financial liabilities at fair value through profit or loss designated as upon initial recognition

 

  1)

Realized cumulative gain or loss designated in other comprehensive income due to derecognition of financial liabilities designated at FVTPL is nil for the six months ended June 30, 2018.

 

  2)

Cumulative gains on financial liabilities designated at FVTPL replaced to retained earnings from other comprehensive income are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30, 2018  

Equity-linked securities index:

     (8

 

21.

DEPOSITS DUE TO CUSTOMERS

Details of deposits due to customers by type are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Deposits in local currency:

     

Deposits on demand

     9,337,563        9,349,070  

Deposits at termination

     198,768,356        194,292,679  

Mutual installment

     32,292        34,055  

Deposits on notes payables

     1,705,871        1,323,679  

Deposits on CMA

     154,782        164,431  

Certificate of deposits

     4,592,575        4,436,443  

Other deposits

     1,401,853        1,451,841  
  

 

 

    

 

 

 

Subtotal

     215,993,292        211,052,198  
  

 

 

    

 

 

 

Deposits in foreign currency:

     

Deposits in foreign currencies

     21,950,041        23,682,896  
  

 

 

    

 

 

 

Present value discount

     (43,167      (40,010
  

 

 

    

 

 

 

Total

     237,900,166        234,695,084  
  

 

 

    

 

 

 

 

22.

BORROWINGS AND DEBENTURES

 

(1)

Details of borrowings are as follows (Unit: Korean Won in millions):

 

    

June 30, 2018

 
    

Lenders

   Interest rate (%)      Amount  

Borrowings in local currency:

        

Borrowings from The BOK

  

The BOK

     0.5 ~ 0.8        1,420,990  

Borrowings from government funds

  

Small Enterprise And Market Service and others

     0.0 ~ 2.5        1,782,603  

Others

  

The Korea Development Bank and others

     0.0 ~ 4.0        4,665,845  
        

 

 

 

Subtotal

           7,869,438  
        

 

 

 

Borrowings in foreign currencies:

        

Borrowings in foreign currencies

  

The Export-Import Bank of Korea and others

     0.0 ~ 6.5        7,148,402  

Offshore borrowings in foreign currencies

  

JPMORGAN CHASE BANK

     2.8        33,651  
        

 

 

 

Subtotal

           7,182,053  
        

 

 

 

Bills sold

  

Others

     0.0 ~ 1.2        23,874  

Call money

  

Bank and others

     0.0 ~ 6.3        818,889  

Bonds sold under repurchase agreements

  

Other financial institutions

     0.7 ~ 12.7        5,372  

Present value discount

           (27
        

 

 

 

Total

           15,899,599  
        

 

 

 


    

December 31, 2017

 
    

Lenders

   Interest rate (%)      Amount  

Borrowings in local currency:

        

Borrowings from The BOK

  

The BOK

     0.5 ~ 0.8        1,404,087  

Borrowings from government funds

  

Small Enterprise And Market Service and others

     0.0 ~ 2.9        1,723,340  

Others

  

The Korea Development Bank and others

     0.0 ~ 3.2        3,957,421  
        

 

 

 

Subtotal

           7,084,848  
        

 

 

 

Borrowings in foreign currencies:

        

Borrowings in foreign currencies

  

The Export-Import Bank of Korea and others

     0.0 ~ 6.8        6,996,551  

Offshore borrowings in foreign currencies

  

Commonwealth Bank

     1.8        28,285  
        

 

 

 

Subtotal

           7,024,836  
        

 

 

 

Bills sold

  

Others

     0.0 ~ 1.2        36,953  

Call money

  

Bank and others

     1.5 ~ 2.7        635,061  

Bonds sold under repurchase agreements

  

Other financial institutions

     0.6 ~ 12.7        3,173  

Present value discount

           (165
        

 

 

 

Total

           14,784,706  
        

 

 

 

 

(2)

Details of debentures are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  
     Interest rate
(%)
     Amount      Interest rate
(%)
     Amount  

Face value of bond(*):

           

Ordinary bonds

     1.5 ~ 4.5        21,105,565        1.5 ~ 5.8        22,468,908  

Subordinated bonds

     3.0 ~ 12.6        5,006,632        3.4 ~ 12.6        4,781,301  

Other bonds

     1.9 ~ 17.0        676,144        1.6 ~ 17.0        649,615  
     

 

 

       

 

 

 

Subtotal

        26,788,341           27,899,824  
     

 

 

       

 

 

 

Discounts on bonds

        (35,616         (30,173
     

 

 

       

 

 

 

Total

        26,752,725           27,869,651  
     

 

 

       

 

 

 

 

(*)

Included debentures under fair value hedge relationships are 3,150,145 million Won and 3,089,751 million Won as of June 30, 2018 and December 31, 2017, respectively. Also, debentures under cash flow hedge amounting to 724,487 million Won and 694,548 million Won are included as of June 30, 2018 and December 31, 2017.

 

23.

PROVISIONS

 

(1)

Details of provisions are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Asset retirement obligation

     67,458        61,872  

Provisions for guarantees (*1)

     106,827        183,247  

Provisions for unused commitments

     101,874        66,115  

Provisions for customer reward credits

     46,735        40,445  

Other provisions (*2)

     63,480        58,791  
  

 

 

    

 

 

 

Total

     386,374        410,470  
  

 

 

    

 

 

 

 

(*1)

Provisions for guarantees includes provision for financial guarantee of 54,896 million Won and 71,697 million Won as of June 30, 2018 and December 31, 2017, respectively.

(*2)

Other provisions consist of provision for litigation and others.


(2)

Changes in provisions for guarantees and loan commitments are as follows (Unit: Korean Won in millions):

 

  1)

Provisions for guarantees

 

     For the six months ended June 30, 2018  
     Stage1      Stage2      Stage3      Total  

Beginning balance (*)

     47,132        18,281        127,511        192,924  

Replaced by 12-month expected credit loss

     76        (76      —          —    

Replaced with expected credit loss for the entire period

     (954      58,894        (57,940      —    

Replaced with credit-impaired financial assets

     (21      (20      41        —    

Provisions used

     (8,506      —          —          (8,506

Net reversal of unused amount

     (4,873      (46,344      (35,773      (86,990

Others

     9,393        6        —          9,399  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     42,247        30,741        33,839        106,827  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

The beginning balance was restated in accordance with K-IFRS 1109.

 

     For the six months ended
June 30, 2017
 

Beginning balance

     238,117  

Provisions provided

     1,003  

Provisions used

     (12,335

Reversal of provisions unused

     (45,971

Foreign currencies translation adjustments

     20  

Others

     7,920  
  

 

 

 

Ending balance

     188,754  
  

 

 

 

 

  2)

Provisions for unused commitment

 

     For the six months ended June 30, 2018  
     Stage1      Stage2      Stage3      Total  

Beginning balance (*)

     75,232        27,875        1,878        104,985  

Replaced by 12-month expected credit loss

     6,262        (6,145      (117      —    

Replaced with expected credit loss for the entire period

     (2,543      2,614        (71      —    

Replaced with credit-impaired financial assets

     (159      (325      484        —    

Net provision(reversal) of unused amount

     (6,183      3,356        (328      (3,155

Others

     44        —          —          44  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     72,653        27,375        1,846        101,874  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

The beginning balance was restated in accordance with K-IFRS 1109.

 

     For the six months ended
June 30, 2017
 

Beginning balance

     87,909  

Provisions provided

     491  

Provisions used

     (42

Reversal of provisions unused

     (5,736

Foreign currencies translation adjustments

     (1
  

 

 

 

Ending balance

     82,621  
  

 

 

 


(3)

Changes in asset retirement obligation are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30  
     2018      2017  

Beginning balance

     61,872        58,076  

Provisions provided

     1,083        654  

Provisions used

     (295      (416

Reversal of provisions unused

     (993      (727

Amortization

     259        203  

Increase in restoration costs and others

     5,532        4,163  
  

 

 

    

 

 

 

Ending balance

     67,458        61,953  
  

 

 

    

 

 

 

The amount of the asset retirement obligation is the present value of the best estimate of future expected recovery cost arising from leased premises as of June 30, 2018, discounted by appropriate discount rate. The expenditure of the recovery cost is expected to occur by the end of each premise’s lease period, and the Group has used average lease period of each category of leases terminated during the past years in order to rationally estimate the lease period. In addition, the Group used average amount of actual recovery cost for the past 3 years and the average inflation rate for last year in order to estimate future recovery cost.

 

(4)

Changes in other provisions are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30, 2018  
     Provisions for
customer reward
credits
     Other
provisions
     Total  

Beginning balance

     40,445        58,791        99,236  

Provisions provided

     36,044        2,236        38,280  

Provisions used

     (48,891      (2,199      (51,090

Reversal of unused amount

     —          (40      (40

Foreign currencies translation adjustments

     —          (7      (7

Transfer (*)

     5,467        —          5,467  

Others

     13,670        4,699        18,369  
  

 

 

    

 

 

    

 

 

 

Ending balance

     46,735        63,480        110,215  
  

 

 

    

 

 

    

 

 

 

 

(*)

As the credits of the affiliates were transferred to the Group, the allowance for the provisions for customer reward credits increased for the six months ended June 30, 2018.

 

     For the six months ended June 30, 2017  
     Provisions for
customer reward
credits
     Other
provisions
     Total  

Beginning balance

     22,093        22,282        44,375  

Provisions provided

     32,208        2,390        34,598  

Provisions used

     (39,402      (9,013      (48,415

Reversal of unused amount

     —          (40      (40

Foreign currencies translation adjustments

     —          (146      (146

Transfer (*)

     11,482        —          11,482  

Amortization

     —          53        53  

Others

     5,667        128        5,795  
  

 

 

    

 

 

    

 

 

 

Ending balance

     32,048        15,654        47,702  
  

 

 

    

 

 

    

 

 

 

 

(*)

As the credits of the affiliates were transferred to the Group, the allowance for the provisions for customer reward credits increased for the six months ended June 30, 2017.


24.

NET DEFINED BENEFIT LIABILITY

The characteristics of the Group’s defined benefit retirement pension plans characteristics are as follows:

Employees and directors with one or more years of service are entitled to receive a payment upon termination of their employment, based on their length of service and rate of pay at the time of termination. The assets of the plans are measured at their fair value at the end of reporting date. The plan liabilities are measured using the projected unit method, which takes account of projected earnings increases, using actuarial assumptions that give the best estimate of the future cash flows that will arise under the plan liabilities.

The Group is exposed to various risks through defined benefit retirement pension plan, and the most significant risks are as follows:

 

Volatility of asset

  

The defined benefit obligation was estimated with an interest rate calculated based on blue chip corporate bonds earnings. A deficit may occur if the rate of return of plan assets falls short of the interest rate.

Decrease in profitability of blue chip bonds

  

A decrease in profitability of blue chip bonds will be offset by some increase in the value of debt securities that the employee benefit plan owns but will bring an increase in the defined benefit obligation.

Risk of inflation

  

Defined benefit obligations are related to inflation rate; the higher the inflation rate is, the higher the level of liabilities. Therefore, deficit occurs in the system if an inflation rate increases.

 

(1)

Details of net defined benefit liability are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Defined benefit obligation

     1,175,786        1,071,170  

Fair value of plan assets

     (1,075,927      (1,027,906
  

 

 

    

 

 

 

Net defined benefit liability

     99,859        43,264  
  

 

 

    

 

 

 

 

(2)

Changes in the carrying value of defined benefit obligation are as follows (Unit: Korean Won in millions):

 

     For the six months
ended June 30, 2018
     For the six months
ended June 30, 2017
 

Beginning balance

     1,071,170        984,381  

Current service cost

     72,460        73,564  

Interest cost

     15,797        13,144  

Remeasurements

     72,374        4,639  

Foreign currencies translation adjustments

     8        (121

Retirement benefit paid

     (57,109      (31,022

Curtailment or settlement

     —          (10,076

Others

     1,086        127  
  

 

 

    

 

 

 

Ending balance

     1,175,786        1,034,636  
  

 

 

    

 

 

 


(3)

Changes in the plan assets are as follows (Unit: Korean Won in millions):

 

     For the six months
ended June 30, 2018
     For the six months
ended June 30, 2017
 

Beginning balance

     1,027,906        990,653  

Interest income

     16,626        15,127  

Remeasurements

     (9,088      (7,847

Employer’s contributions

     96,273        18,000  

Retirement benefit paid

     (55,790      (29,431

Curtailment or settlement

     —          (10,396

Others

     —          43,113  
  

 

 

    

 

 

 

Ending balance

     1,075,927        1,019,219  
  

 

 

    

 

 

 

 

(4)

Plan assets wholly consist of time deposits as of June 30, 2018 and December 31, 2017, respectively. Among plan assets, realized returns on plan assets amount to 7,538 million Won and 7,280 million Won for the six months ended June 30, 2018 and 2017, respectively.

Meanwhile, the contribution expected to be paid in the current accounting year amounts to 125,818 million Won.

 

(5)

Current service cost, net interest income, loss (gain) on the curtailment or settlement and remeasurements recognized in the consolidated statements of net income and total comprehensive income are as follows (Unit: Korean Won in millions):

 

     For the six months
ended June 30, 2018
     For the six months
ended June 30, 2017
 

Current service cost

     72,460        73,564  

Net interest income

     (829      (1,983

Loss(gain) on the curtailment or settlement

     —          321  
  

 

 

    

 

 

 

Cost recognized in net income

     71,631        71,902  
  

 

 

    

 

 

 

Remeasurements(*)

     81,462        12,486  
  

 

 

    

 

 

 

Cost recognized in total comprehensive income

     153,093        84,388  
  

 

 

    

 

 

 

 

(*)

This is an amount before considering the tax effects.

Retirement benefit service costs related to defined contribution plans amount to 1,304 million Won and 2,155 million Won for the six months ended June 30, 2018 and 2017, respectively.


(6)

Key actuarial assumptions used in defined benefit liability measurement are as follows:

 

    

June 30, 2018

  

December 31, 2017

Discount rate

   3.25%    3.18%

Future wage growth rate

   6.18%    6.18%

Mortality rate

   Issued by Korea Insurance Development Institute    Issued by Korea Insurance Development Institute

Retirement rate

   Experience rate for each employment classification    Experience rate for each employment classification

The weighted average maturity of defined benefit liability is 12.94 years.

 

(7)

The sensitivity to actuarial assumptions used in the assessment of defined benefit obligation is as follows (Unit: Korean Won in millions):

 

          June 30, 2018      December 31, 2017  

Discount rate

   Increase by 1% point      (124,157      (116,405
   Decrease by 1% point      146,273        137,151  

Future wage growth rate

   Increase by 1% point      145,794        136,707  
   Decrease by 1% point      (125,567      (117,765

 

25.

OTHER FINANCIAL LIABILITIES AND OTHER LIABILITIES

Other financial liabilities and other liabilities are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Other financial liabilities:

     

Accounts payable

     9,021,786        4,692,320  

Accrued expenses

     1,809,499        2,049,861  

Borrowings from trust accounts

     3,999,899        3,271,817  

Agency business revenue

     258,497        344,591  

Foreign exchange payables

     604,344        590,667  

Domestic exchange payables

     4,229,125        1,309,646  

Other miscellaneous financial liabilities

     1,487,513        1,635,156  

Present value discount

     (2,396      (1,597
  

 

 

    

 

 

 

Subtotal

     21,408,267        13,892,461  
  

 

 

    

 

 

 

Other liabilities:

     

Unearned income

     178,799        180,664  

Other miscellaneous liabilities

     124,114        103,317  
  

 

 

    

 

 

 

Subtotal

     302,913        283,981  
  

 

 

    

 

 

 

Total

     21,711,180        14,176,442  
  

 

 

    

 

 

 


26.

DERIVATIVES

 

(1)

Derivative assets and derivative liabilities are as follows (Unit: Korean Won in millions):

 

    June 30, 2018  
          Assets     Liabilities  
    Nominal
amount
    For fair
value
hedge
    For trading     For cash flow
hedge
    For fair value
hedge
    For trading  

Interest rate:

           

Futures

    272,778       —         —         —         —         —    

Swaps

    143,307,983       12,395       218,551       —         34,540       232,719  

Purchase options

    660,000       —         10,897       —         —         —    

Written options

    785,000       —         —         —         —         11,731  

Currency:

           

Futures

    371,529       —         —         —         —         —    

Forwards

    80,082,126       —         1,200,200       —         —         1,164,623  

Swaps

    56,427,354       —         806,790       32,965       —         750,377  

Purchase options

    2,635,551       —         36,079       —         —         —    

Written options

    4,651,496       —         —         —         —         49,352  

Equity:

           

Futures

    124,009       —         —         —         —         —    

Swaps

    435,790       —         3,021       —         —         4,542  

Purchase options

    4,272,150       —         115,210       —         —         —    

Written options

    5,661,146       —         —         —         —         163,966  

Others:

           

Futures

    965       —         —         —         —         —    

Forward

    5,618       —         —         —         —         —    

Swaps

    8,081       —         463       —         —         440  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    299,701,576       12,395       2,391,211       32,965       34,540       2,377,750  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    December 31, 2017  
          Assets     Liabilities  
    Nominal
amount
    For fair
value
hedge
    For trading     For cash flow
hedge
    For fair value
hedge
    For trading  

Interest rate:

           

Futures

    75,845       —         —         —         —         —    

Swaps

    130,197,378       59,272       223,935       —         12,103       253,972  

Purchase options

    630,000       —         12,346       —         —         —    

Written options

    795,000       —         —         —         —         12,869  

Currency:

           

Futures

    318,217       —         —         —         —         —    

Forwards

    72,526,956       —         1,314,368       —         —         1,375,799  

Swaps

    48,176,306       —         1,352,924       55,651       —         1,347,905  

Purchase options

    2,291,154       —         64,267       —         —         —    

Written options

    4,038,237       —         —         —         —         58,687  

Equity:

           

Futures

    91,436       —         —         —         —         —    

Swaps

    15,000       —         103       —         —         10  

Purchase options

    5,060,706       —         146,775       —         —         —    

Written options

    4,504,290       —         —         —         —         99,770  

Others:

           

Futures

    —         —         —         —         —         —    

Swaps

    7,805       —         1,056       —         —         1,037  

Purchase options

    —         —         —         —         —         —    

Written options

    5,000       —         —         —         —         100  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    268,733,330       59,272       3,115,774       55,651       12,103       3,150,149  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives held for trading are classified into financial assets at FVTPL (Note 7) and financial liabilities at FVTPL (Note 20), and derivatives held for hedging are presented as a separate line item in the consolidated statements of financial position.


(2)

Overview of the Group’s hedge accounting

 

  1)

Fair value hedge

As of the current period end, the Group has applied fair value hedge on fixed interest rate foreign currency denominated debentures amounting to 3,150,145 million Won. The purpose of the hedging is to avoid fair value volatility risk of fixed interest rate foreign currency denominated debentures derived from fluctuations of market interest rate, and as such the Group entered into interest rate swap agreements designated as hedging instruments.

The Group entered into interest rate swap agreements to manage its exposure to interest rate risk and designated as hedging instruments. Pursuant to the interest rate swap agreement, hedge ratio is determined by matching the nominal value to the face value of the hedging instrument.

In this hedging relationship, only the market interest rate fluctuation, which is the most significant part of the fair value change of the hedged item, is designated as the hedged risk, and other risk factors including credit risk are not included in the hedged risk. Therefore, the ineffective portion of the hedge could arise from fluctuations in the timing of the cash flow of the hedged item, the change in the total amount and price of the hedged item, or significant credit risk fluctuation of either party of the hedged item.

The interest rate swap agreements and the hedged items are subject to fluctuations in the underlying market rate of interest and the Group expects the value of the interest rate swap contract and the value of the hedged item to generally change in the opposite direction.

The fair value of the interest rate swap at the end of the reporting period is determined by discounting future cash flows estimated using the yield curve at the end of the reporting period and the credit risk embedded in the contract and the average interest rate is determined based on the outstanding balance at the end of the reporting period. The variable interest rate applied to the interest rate swap is USD Libor 3M (6M) plus spread. In accordance with the terms of each interest rate swap contract designated as a hedging instrument, the Group receives interest at a fixed interest rate and pays interest at a variable interest rate.

 

  2)

Cash Flow Hedge

As of the current period end, the Group has applied Cash Flow hedge on foreign currency denominated bonds amounting to 724,487 million Won. The Group’s objectives of hedging are to ① Mitigate risks of cash flow fluctuation from principal and interest of variable interest rate debentures denominated in foreign currency, which arise from changes in foreign exchange rate and market interest rate; and ② Mitigate the risks of cash flow fluctuation from principal and interest of fixed-interest rate debentures denominated in foreign currency, which arise from changes in foreign exchange rates. The Group has designated foreign currency swap contracts as hedging instruments in order to achieve such objectives.

 

(3)

The nominal amounts of the hedging instrument as of June 30, 2018 are as follows (Unit: USD, SGD):

 

    1 year or less     1 year to 5 years     More than 5 years     Total  

Fair value hedging derivatives

       

Interest rate risk

       

Interest rate swap(USD)

    500,000,000       1,350,000,000       1,000,000,000       2,850,000,000  

Cash flow hedge

       

Foreign currencies translation risk and interest rate risk

       

Currency swap(USD)

    50,000,000       450,000,000       —         500,000,000  

Foreign currencies translation risk

       

Currency swap(SGD)

    —         204,000,000       —         204,000,000  


(4)

The average interest rate and average currency rate of the hedging instrument as of June 30, 2018 is as follows:

 

    

Average interest rate and average currency rate

Fair value hedging derivatives

  

Interest rate risk

  

Interest rate swaps(USD)

   Fixed 3.98% receipt and 3.96% floating paid

Cash flow hedge

  

Foreign currencies translation risk and interest rate risk

  

Currency swap(USD)

   USD 2.65% receipt, KRW 1.71% paid, USD/KRW =1,173 Won

Foreign currencies translation risk

  

Currency swap(SGD)

   SGD 1.91% receipt, KRW 1.98% paid, SGD/KRW = 828 Won

 

(5)

The amounts related to items designated as hedging instruments as of June 30, 2018 are as follows (Unit: Korean Won in millions, USD, SGD):

 

          Carrying amounts of the hedging
instrument
    Line item in the      
    Nominal amounts of
the hedging
instrument
    Assets     Liabilities    

statement of
financial
position where
the hedging
instrument is
located

  Changing in fair
value used for
calculating
hedge
ineffectiveness
 

Fair value hedge

         

Interest rate risk

         

Interest rate swaps

  USD  2,850,000,000       12,395       34,540     Derivative assets, Derivative liabilities     (62,246

Cash flow hedge

         

Foreign currencies translation risk and interest rate risk

         

Currency swap

  USD 500,000,000       —         27,594     Derivative liabilities     22,013  

Foreign currencies translation risk

         

Currency swap

  SGD 204,000,000       —         5,372     Derivative liabilities     672  

 

(6)

Details of carrying amount to hedged and amount adjusted due to hedge accounting as of June 30, 2018 are as follows (Unit: Korean won in millions):

 

    Carrying amounts of
the hedging item
    Accumulated amount of
fair value hedge
adjustments on the hedged
item included in the
carrying amount of the
hedged item
   

Line item in the

statement of

financial

position in

which the

hedged item is
included

  Changing in
fair value
used for
calculating
hedge
ineffectiveness
    Cash flow
hedge
reserve (*)
 
    Assets     Liabilities     Assets     Liabilities  

Fair value hedging

             

Interest rate risk

             

Debenture

    —         3,150,145       —         60,732     Debentures     66,455       —    

Cash flow hedge

             

Foreign currencies translation risk and interest rate risk

             

Debenture

    —         558,258       —         —       Debentures     (21,725     (1,665

Foreign currencies translation risk

             

Debenture

    —         166,229       —         —       Debentures     (505     (3,770

 

(*)

Amount after tax deduction


(7)

Amounts recognized in profit or loss due to the ineffective portion of fair value hedges during the current period are as follows (Unit: Korean Won in millions):

 

          Hedge ineffectiveness
recognized in profit or
loss
     Line item in the profit that
includes hedge
ineffectiveness

Fair value hedge

  

Interest rate risk

     4,209      Other net operating
income

 

(8)

Reclassification of profit or loss from other comprehensive income and equity related to cash flow hedges is as follows (Unit: Korean Won in millions):

 

          Changes in
the value of
hedging
instruments
recognized in
cash flow
hedge reserve
     Hedge
ineffectiveness
recognized
in profit
or loss
    

Line item in the
profit or loss that
includes hedge
ineffectiveness

   Amounts
reclassified
from cash
flow hedge
reserve to
profit or
loss
    

Line item
affected in profit
or loss because of

the
reclassification

Cash flow hedge

  

Foreign currencies translation risk and interest rate risk

     22,043        (30    Other net operating expense      25,049      Other net operating income
  

Foreign currencies translation risk

     672        —        Other net operating income      3,894      Other net operating income

 

27.

DEFERRED DAY 1 PROFITS OR LOSSES

Changes in deferred day 1 profits or losses are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30  
     2018      2017  

Beginning balance

     7,416        13,422  

New transactions

     20,820        500  

Amounts recognized in losses

     (3,000      (3,613
  

 

 

    

 

 

 

Ending balance

     25,236        10,309  
  

 

 

    

 

 

 

In case some variables to measure fair values of financial instruments are not observable or available in the market, valuation techniques are utilized to evaluate such financial instruments. Those financial instruments are recorded at the fair value produced by the valuation techniques as at the time of acquisition, even though there are difference noted between the transaction price and the fair value. The table above presents the difference yet to be realized as profit or losses.


28.

CAPITAL STOCK AND CAPITAL SURPLUS

 

(1)

The number of shares authorized and others are as follows:

 

     June 30, 2018      December 31, 2017  

Shares of common stock authorized

     5,000,000,000 Shares        5,000,000,000 Shares  

Par value

     5,000 Won        5,000 Won  

Shares of common stock issued

     676,000,000 Shares        676,000,000 Shares  

Capital stock

     3,381,392 million Won        3,381,392 million Won  

 

(2)

There is no change to be disclosed in numbers of issued and outstanding shares of common stock for the six months ended June, 2018 and 2017.

 

(3)

Details of capital surplus are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Capital in excess of par value

     269,533        269,533  

Other capital surplus

     16,352        16,347  
  

 

 

    

 

 

 

Total

     285,885        285,880  
  

 

 

    

 

 

 

 

29.

HYBRID SECURITIES

The bond-type hybrid securities classified as owner’s equity are as follows (Unit: Korean Won in millions):

 

     Issue date      Maturity      Interest rate
(%)
     June 30,
2018
    December 31,
2017
 

Securities in local currency

     June 20, 2008        June 20, 2038        7.7        —         255,000  
     April 25, 2013        April 25, 2043        4.4        500,000       500,000  
     November 13, 2013        November 13, 2043        5.7        200,000       200,000  
     December 12, 2014        December 12, 2044        5.2        160,000       160,000  
     June 3, 2015        June 3, 2045        4.4        240,000       240,000  

Securities in foreign currencies

     June 10, 2015        June 10, 2045        5.0        559,650       559,650  
     September 27, 2016        —          4.5        553,450       553,450  
     May 16, 2017        —          5.3        562,700       562,700  

Issuance cost

              (12,544     (12,912
           

 

 

   

 

 

 

Total

              2,763,256       3,017,888  
           

 

 

   

 

 

 

The hybrid securities mentioned above are either without a maturity date or its maturity can be extended indefinitely at the maturity date without change of terms. Further, if a resolution is passed not to pay dividends on common stock, interest payments on the hybrid securities may be not occur.


30.

OTHER EQUITY

 

(1)

Details of other equity are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Accumulated other comprehensive loss:

     

Net gain or loss on valuation of financial assets at FVTOCI

     (46,746      —    

Gain on valuation of AFS financial assets

     —          301,930  

Gain (loss) on financial liabilities at fair value through profit or loss designated as upon initial recognition due to own credit risk

     29        —    

Share of other comprehensive loss of joint ventures and associates

     (1,446      (1,251

Loss on foreign currency translation of foreign operations

     (206,037      (242,700

Remeasurement loss related to defined benefit plan

     (211,838      (152,624

Gain (loss) on valuation of cash flow hedges

     (5,436      777  

Equity related to non-current assets held for sale

     (564      4,145  
  

 

 

    

 

 

 

Subtotal

     (472,038      (89,723
  

 

 

    

 

 

 

Treasury shares

     (34,113      (34,113

Other capital adjustments

     (1,607,647      (1,815,438
  

 

 

    

 

 

 

Total

     (2,113,798      (1,939,274
  

 

 

    

 

 

 

 

(2)

Changes in the accumulated other comprehensive loss are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30, 2018  
     Beginning
balance (*1)
    Increase
(decrease) (*2)
    Reclassification
adjustments
    Income tax
effect
    Ending
balance
 

Net gain or loss on valuation of financial assets at FVTOCI

     (88,906     58,846       (694     (15,992     (46,746

Gain (loss) on financial liabilities at fair value through profit or loss designated as upon initial recognition due to own credit risk

     (96     172       —         (47     29  

Share of other comprehensive gain (loss) of joint ventures and associates

     (2,656     1,669       —         (459     (1,446

Gain (loss) on foreign currency translation of foreign operations

     (242,806     50,717       —         (13,948     (206,037

Remeasurement gain (loss) related to defined benefit plan

     (152,358     (82,041     —         22,561       (211,838

Gain (loss) on valuation of cash flow hedges

     777       (8,570     —         2,357       (5,436

Transfer to non-current assets held for sale

     4,145       (564     (4,145     —         (564
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     (481,900     20,229       (4,839     (5,528     (472,038
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*1)

The beginning balance was restated in accordance with K-IFRS 1109.

(*2)

Net gain or loss on valuation of financial assets at FVTOCI included the 1,500 million Won transfer to retained earnings due to disposal of equity securities.


     For the six months ended June 30, 2017  
     Beginning
balance
    Increase
(decrease)(*)
    Reclassification
adjustments(*)
    Income tax
effect
    Ending
balance
 

Gain (loss) on valuation of AFS financial assets

     386,981       46,479       (81,114     5,602       357,948  

Share of other comprehensive income (loss) of joint ventures and associates

     (1,863     2,038       —         (531     (356

Gain (loss) on foreign currency translation of foreign operations

     (48,353     (81,571     —         17,627       (112,297

Remeasurement gain (loss) related to defined benefit plan

     (163,397     (12,642     —         3,020       (173,019

Gain (loss) on valuation of cash flow hedges

     —         (1,947     —         421       (1,526
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     173,368       (47,643     (81,114     26,139       70,750  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*)

For the change in gain (loss) on valuation of AFS financial assets, “increase (decrease)” represents change due to the valuation during the period, and “reclassification adjustments” represents disposal or recognition of impairment losses on AFS financial assets.

 

31.

RETAINED EARNINGS

 

(1)

Details of retained earnings are as follows (Unit: Korean Won in millions):

 

          June 30, 2018     December 31, 2017  

Legal reserve

  

Earned surplus reserve

     1,857,754       1,729,754  
  

Other legal reserve

     46,384       45,668  
     

 

 

   

 

 

 
  

Subtotal

     1,904,138       1,775,422  
     

 

 

   

 

 

 

Voluntary reserve

  

Business rationalization reserve

     8,000       8,000  
  

Reserve for financial structure improvement

     235,400       235,400  
  

Additional reserve

     7,759,804       7,418,806  
  

Regulatory reserve for credit loss

     2,578,457       2,438,191  
  

Revaluation reserve

     715,860       751,964  
  

Other voluntary reserve

     —         11,700  
     

 

 

   

 

 

 
  

Subtotal

     11,297,521       10,864,061  
     

 

 

   

 

 

 

Conversion of loss on disposal of equity securities at FVTOCI to retained earnings

     (424     —    

Derecognition of the credit risk on financial liabilities designated at FVTPL

     5       —    

Retained earnings before appropriation

     3,272,213       2,980,523  
  

 

 

   

 

 

 
  

Total

     16,473,453       15,620,006  
  

 

 

   

 

 

 

 

  i.

Earned surplus reserve

In accordance with the Banking Act, earned surplus reserve is appropriated at least one tenth of the earnings after tax on every dividend declaration, not exceeding the paid in capital. This reserve may not be used other than for offsetting a deficit or transferring to capital.

 

  ii.

Other legal reserve

Other legal reserves were appropriated in the branches located in Japan, Vietnam and Bangladesh according to the banking laws of Japan, Vietnam and Bangladesh, and may be used to offset any deficit incurred in those branches.


  iii.

Business rationalization reserve

Pursuant to the Restriction of Special Taxation Act, the Group was previously required to appropriate, as a reserve for business rationalization, amounts equal to tax reductions arising from tax exemptions and tax credits up to December 31, 2001. The requirement was no longer effective from 2002.

 

  iv.

Reserve for financial structure improvement

From 2002 to 2014, the Finance Supervisory Services recommended banks in Korea to appropriate at least 10 percent of net income after accumulated deficit for financial structure improvement, until tangible common equity ratio equals 5.5 percent. But this reserve is not available for payment of cash dividends; however, it can be used to reduce a deficit or be transferred to capital. The reserve and appropriation are an Autonomous judgment matter of the Group since 2015.

 

  v.

Additional reserve

Additional reserve was appropriated for capital adequacy and other management purpose.

 

  vi.

Regulatory reserve for credit loss

In accordance with Article 29 of the Regulation on Supervision of Banking Business (“RSBB”), if provisions for credit loss under K-IFRS for the accounting purpose are lower than provisions under RSBB, the Group discloses such short fall amount as regulatory reserve for credit loss.

 

  vii.

Revaluation reserve

Revaluation reserve is the amount of limited dividends set by the board of directors to be the recognized as complementary capital when the gain or loss occurred in the property revaluation by adopting K-IFRS.

 

(2)

Changes in retained earnings are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30  
     2018 (*)      2017  

Beginning balance

     15,797,097        14,611,566  

Net attributable to owners

     1,305,878        1,098,361  

Dividends on common stock

     (336,636      (269,308

Dividends on hybrid securities

     (75,603      (90,823

Loss on disposal of equity securities at FVTOCI

     (424      —    

Derecognition of the credit risk on financial liabilities designated at FVTPL

     5        —    

Capital adjustments due to appropriation of retained earnings

     (216,864      —    
  

 

 

    

 

 

 

Ending balance

     16,473,453        15,349,796  
  

 

 

    

 

 

 

 

(*)

The beginning balance as of 2018 was restated in accordance with K-IFRS 1109.

 

32.

REGULATORY RESERVE FOR CREDIT LOSS

In accordance with Paragraph 1 and 2 of Article 29 of the Regulation on the Supervision of Banking Business (“RSBB”), if the estimated provisions for credit loss under K-IFRS for the accounting purpose are lower than those in accordance with the provisions under the RSBB, the Group shall disclose the difference as the planned regulatory reserve for credit loss.

 

(1)

Balance of the planned regulatory reserve for credit loss is as follows (Unit: Korean Won in millions):

 

     June 30,
2018
     December 31,
2017
 

Beginning balance

     2,578,457        2,438,191  

Planned provision (reversal) of regulatory reserve for credit loss

     (224,914      140,266  
  

 

 

    

 

 

 

Ending balance

     2,353,543        2,578,457  
  

 

 

    

 

 

 


(2)

Planned reserves provided, adjusted net income after the planned reserves provided and adjusted EPS after the planned reserves provided are as follows (Unit: Korean Won in millions, except for EPS amount):

 

     2018      2017  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Net income

     721,796        1,316,316        466,284        1,109,015  

Provision (reversal) of regulatory reserve for credit loss(*)

     (11,846      38,172        48,412        49,961  

Adjusted net income after the provision(reversal) of regulatory reserve

     733,642        1,278,144        417,872        1,059,054  

Adjusted EPS after the provision (reversal) of regulatory reserve(Unit: Korean Won)

     1,034        1,786        559        1,439  

 

(*)

The amount of reserve for credit loss for the six months ended June 30, 2018 is calculated considering only the change in the reserve for credit loss after the accounting policy change due to adoption of K-IFRS 1109. Therefore, the effect of reducing the reserve for credit losses due to changes in accounting policies was excluded.

 

33.

DIVIDENDS

At the shareholders’ meeting on March 23, 2018, dividend payment for the year ended December 31, 2017 amounting to 336,636 million Won (500 Won per share) was approved and paid for the six months ended June 30, 2018.

 

34.

NET INTEREST INCOME

 

(1)

Interest income recognized is as follows (Unit: Korean Won in millions):

 

     2018      2017  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Financial assets at FVTPL (K-IFRS 1109)

     13,367        28,537        —          —    

Financial assets at FVTPL (K-IFRS 1039)

     —          —          13,074        26,806  

Financial assets at FVTOCI

     62,170        119,446        —          —    

AFS financial assets

     —          —          67,667        144,067  

Securities at amortized cost

     87,587        168,789        —          —    

HTM financial assets

     —          —          74,690        149,673  

Financial assets at amortized cost:

           

Interest on due from banks

     28,323        61,461        —          —    

Interest on loans

     2,170,291        4,251,497        —          —    

Interest of other receivables

     6,931        13,686        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     2,205,545        4,326,644        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Loans and receivables:

           

Interest on due from banks

     —          —          20,182        41,403  

Interest on loans

     —          —          1,921,359        3,810,008  

Interest of other receivables

     —          —          8,836        17,627  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     —          —          1,950,377        3,869,038  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,368,669        4,643,416        2,105,808        4,189,584  
  

 

 

    

 

 

    

 

 

    

 

 

 


(2)

Interest expense recognized are as follows (Unit: Korean Won in millions):

 

     2018      2017  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Interest on deposits due to customers

     704,007        1,358,964        586,051        1,174,384  

Interest on borrowings

     70,519        129,929        57,666        115,548  

Interest on debentures

     174,890        346,948        154,445        305,804  

Other interest expense

     21,930        43,101        20,070        43,528  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     971,346        1,878,942        818,232        1,639,264  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

35.

NET FEES AND COMMISSIONS INCOME

 

(1)

Details of fees and commissions income recognized are as follows (Unit: Korean Won in millions):

 

     2018      2017  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Fees and commissions received (*)

     169,171        346,925        163,688        336,322  

Fees and commissions received for provision of guarantee

     14,660        30,263        15,911        31,700  

Fees and commissions received on project financing

     10,528        16,945        4,614        6,334  

Fees and commissions received on Credit card

     283,407        556,984        268,887        527,566  

Fees and commissions received on securities

     23,767        50,238        19,757        40,267  

Other fees and commissions received

     53,867        111,651        33,424        71,704  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     555,400        1,113,006        506,281        1,013,893  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Fees and commissions received include fees income from agency commission, fees income from electronic finance, fees income related to loan, fees for import letter of credit dealing, commission received on foreign exchange and others.

 

(2)

Details of fees and commissions expense incurred are as follows (Unit: Korean Won in millions):

 

     2018      2017  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Fees and commissions paid

     41,532        80,866        41,930        73,167  

Credit card commission

     213,887        425,204        200,275        400,349  

Brokerage commission

     934        1,268        121        348  

Others

     1,700        3,013        1,207        2,329  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     258,053        510,351        243,533        476,193  
  

 

 

    

 

 

    

 

 

    

 

 

 


36.

DIVIDEND INCOME

 

(1)

Details of dividend income recognized are as follows (Unit: Korean Won in millions):

 

     2018      2017  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Financial assets at FVTPL (K-IFRS 1109)

     12,210        31,860        —          —    

Financial assets at FVTPL (K-IFRS 1039)

     —          —          47        190  

Financial assets at FVTOCI

     1,941        17,844        —          —    

AFS financial assets

     —          —          19,570        59,255  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     14,151        49,704        19,617        59,445  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2)

Details of dividends related to financial assets at FVTOCI are as follows (Unit: Korean Won in millions):

 

     Six month ended
June 30, 2018
 

Dividend income recognized from assets held

  

Equity securities

     17,570  

Dividend income recognized in assets derecognized

     274  
  

 

 

 

Total

     17,844  
  

 

 

 

 

37.

NET GAIN OR LOSS ON FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS MANDATORILY MEASURED AT FAIR VALUE (K-IFRS 1109 AND 1039)

 

(1)

Details of gains or losses related to net gain or loss on financial instruments at FVTPL (K-IFRS 1109 and 1039) are as follows (Unit: Korean Won in millions):

 

     2018      2017  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Gains on financial assets at fair value through profit or loss mandatorily measured at fair value

     70,116        114,146        —          —    

Gains (losses) on financial instruments held for trading

     —          —          36,266        (60,186

Gains(losses) on financial instrument at fair value through profit or loss designated as upon initial recognition

     (2,423      2,877        —          —    

Losses on financial instruments at fair value through profit or loss designated as upon initial recognition

     —          —          (24,200      (86,223
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     67,693        117,023        12,066        (146,409
  

 

 

    

 

 

    

 

 

    

 

 

 


(2)

Details of net gain or loss on financial instrument at fair value through profit or loss mandatorily measured at fair value and financial assets held for trading are as follows (Unit: Korean Won in millions):

 

               2018     2017  
               Three
months
ended
June 30
    Six months
ended
June 30
    Three
months
ended
June 30
    Six months
ended
June 30
 

Financial assets at FVTPL (financial assets held for trading)

  

Securities

   Gain on valuation      36,982       81,861       1,055       5,895  
      Gain on disposals      18,885       22,377       3,936       9,860  
      Loss on valuation      (11,957     (23,795     (2,785     (6,511
      Loss on disposals      (7,481     (9,180     (1,308     (2,057
        

 

 

   

 

 

   

 

 

   

 

 

 
     

Subtotal

     36,429       71,263       898       7,187  
        

 

 

   

 

 

   

 

 

   

 

 

 
  

Loans

   Gain on valuation      373       3,191       —         —    
      Loss on valuation      (107     (127     —         —    
        

 

 

   

 

 

   

 

 

   

 

 

 
     

Subtotal

     266       3,064       —         —    
        

 

 

   

 

 

   

 

 

   

 

 

 
  

Other financial assets

   Gain on valuation      228       1,969       1,495       3,071  
      Gain on disposals      143       405       814       933  
      Loss on valuation      (320     (2,193     (1,971     (3,590
      Loss on disposals      (11     (83     (211     (234
        

 

 

   

 

 

   

 

 

   

 

 

 
     

Subtotal

     40       98       127       180  
        

 

 

   

 

 

   

 

 

   

 

 

 
  

Total of financial assets held for trading

        36,735       74,425       1,025       7,367  
        

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives (for trading)

  

Interest rates derivatives

   Gain on transactions and valuation      231,372       600,362       201,637       433,349  
      Loss on transactions and valuation      (247,381     (594,525     (198,170     (421,734
        

 

 

   

 

 

   

 

 

   

 

 

 
     

Subtotal

     (16,009     5,837       3,467       11,615  
        

 

 

   

 

 

   

 

 

   

 

 

 
  

Currency derivatives

   Gain on transactions and valuation      2,546,154       3,535,106       (94,206     3,773,565  
      Loss on transactions and valuation      (2,502,934     (3,505,890     105,055       (3,943,609
        

 

 

   

 

 

   

 

 

   

 

 

 
     

Subtotal

     43,220       29,216       10,849       (170,044
        

 

 

   

 

 

   

 

 

   

 

 

 
  

Equity derivatives

   Gain on transactions and valuation      115,712       249,364       92,302       302,927  
      Loss on transactions and valuation      (109,288     (244,063     (71,116     (211,551
        

 

 

   

 

 

   

 

 

   

 

 

 
     

Subtotal

     6,424       5,301       21,186       91,376  
        

 

 

   

 

 

   

 

 

   

 

 

 
  

Other derivatives

   Gain on transactions and valuation      2,142       2,790       2,295       12,312  
      Loss on transactions and valuation      (2,396     (3,423     (2,556     (12,812
        

 

 

   

 

 

   

 

 

   

 

 

 
     

Subtotal

     (254     (633     (261     (500
        

 

 

   

 

 

   

 

 

   

 

 

 
   Total of derivatives(for trading)      33,381       39,721       35,241       (67,553
        

 

 

   

 

 

   

 

 

   

 

 

 
  

Total

     70,116       114,146       36,266       (60,186
        

 

 

   

 

 

   

 

 

   

 

 

 


(3)

Details of net gain or loss on financial instrument at fair value through profit or loss designated as upon initial recognition are as follows (Unit: Korean Won in millions):

 

     2018      2017  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Gain (loss) on equity-linked securities:

           

Loss on disposals of equity-linked securities

     (1,203      (1,534      (3,686      (15,877

Gain (loss) on valuation of equity-linked securities

     (2,164      2,814        (20,667      (69,714
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     (3,367      1,280        (24,353      (85,591
  

 

 

    

 

 

    

 

 

    

 

 

 

Loss on other securities:

           

Loss on valuation of other securities

     —          —          (114      (16
  

 

 

    

 

 

    

 

 

    

 

 

 

Gain (loss) on other financial instruments:

           

Gain (loss) on valuation of other financial instruments

     944        1,597        267        (616
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     (2,423      2,877        (24,200      (86,223
  

 

 

    

 

 

    

 

 

    

 

 

 

 

38.

NET GAIN OR LOSS ON FINANCIAL ASSETS AT FVTOCI AND AFS FINANCIAL ASSETS

Details of net gain on financial assets at FVTOCI and AFS financial assets recognized are as follows (Unit: Korean Won in millions):

 

     2018      2017  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Gains on redemption of securities

     11        16        220        547  

Gains on transaction of securities

     464        1,271        95,019        116,262  

Impairment losses on securities

     —          —          (6,852      (12,637
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     475        1,287        88,387        104,172  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

39.

IMPAIRMENT REVERSE(LOSSES) DUE TO CREDIT LOSS

Impairment reverse (losses) due to credit loss are as follows (Unit: Korean Won in millions):

 

     2018      2017  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Reversal of credit loss on financial assets at financial assets at FVTOCI

     (679      (459      —          —    

Reversal of credit loss on securities at amortized cost losses

     (199      (191      —          —    

Provision for credit loss on loans and other financial assets at amortized cost

     76,699        (61,057      —          —    

Impairment losses due to credit loss

     —          —          (211,842      (333,976

Reversal of provision on guarantee

     76,354        86,990        16,071        44,968  

Reversal of provision on (provision for) loan commitment

     (1,502      3,155        (8,715      5,245  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     150,673        28,438        (204,486      (283,763
  

 

 

    

 

 

    

 

 

    

 

 

 


40.

GENERAL ADMINISTRATIVE EXPENSES AND OTHER NET OPERATING INCOME (EXPENSES)

 

(1)

Details of general and administrative expenses recognized are as follows (Unit: Korean Won in millions):

 

               2018      2017  
               Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Salaries

  

Short term employee benefits

   Salaries      341,645        644,663        326,034        654,191  
      Employee benefits      108,933        213,627        114,170        213,600  
  

Retirement benefit service costs

     36,610        72,936        36,972        74,057  
  

Termination

     20,994        20,994        5,477        5,477  
        

 

 

    

 

 

    

 

 

    

 

 

 
  

Subtotal

     508,182        952,220        482,653        947,325  
        

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation and amortization

     52,222        99,698        45,380        94,927  

Other general and administrative expenses

  

Rent

     79,546        159,126        76,297        156,708  
  

Taxes and public dues

     38,275        67,385        34,077        63,178  
  

Service charges

     52,807        104,970        47,611        96,418  
  

Computer and IT related

     21,704        43,581        16,089        30,477  
  

Telephone and communication

     16,819        33,729        16,111        31,590  
  

Operating promotion

     9,339        19,768        10,003        21,053  
  

Advertising

     13,808        20,493        22,434        29,880  
  

Printing

     1,928        3,892        2,095        4,237  
  

Traveling

     2,679        6,034        2,920        6,024  
  

Supplies

     1,737        3,223        1,517        3,117  
  

Insurance premium

     1,961        4,002        1,956        4,169  
  

Reimbursement

     4,964        5,902        4,710        9,177  
  

Maintenance

     3,672        8,027        3,331        6,882  
  

Water, light, and heating

     2,809        7,203        2,883        7,146  
  

Vehicle maintenance

     2,379        4,594        2,602        4,964  
  

Others

     12,823        23,491        11,488        21,155  
        

 

 

    

 

 

    

 

 

    

 

 

 
  

Subtotal

     267,250        515,420        256,124        496,175  
        

 

 

    

 

 

    

 

 

    

 

 

 
  

Total

        827,654        1,567,338        784,157        1,538,427  
        

 

 

    

 

 

    

 

 

    

 

 

 

 

(2)

Details of other operating income recognized are as follows (Unit: Korean Won in millions):

 

     2018      2017  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Gains on transaction of foreign exchange

     157,245        847,397        619,297        1,698,987  

Gains on disposal of loans and receivables(*1)

     —          —          14,861        201,860  

Gains related to derivatives

     26,373        28,943        11,592        11,656  

Gains on fair value hedged items

     18,861        66,555        (7,094      11,860  

Others (*2)

     1,741        17,522        5,813        68,668  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     204,220        960,417        644,469        1,993,031  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*1)

Gain on disposal of loan and receivables occurred for the six month ended June 30, 2018 was presented into a separate account for gain related to financial assets at amortized cost in accordance with the adoption of K-IFRS 1109.

(*2)

Other income includes such income amounting to 28,800 million Won for the six months ended June 30, 2017, respectively, that the Group recognized for it is to receive from other creditor financial institutions in accordance with the creditor financial institutions committee agreement.


(3)

Details of other operating expenses recognized are as follows (Unit: Korean Won in millions):

 

     2018      2017  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Losses on transactions of foreign exchange

     114,971        726,348        534,740        1,374,764  

KDIC deposit insurance premium

     79,585        156,765        77,146        150,256  

Contribution to miscellaneous funds

     73,849        146,781        71,927        144,262  

Losses(Gains) on disposals of loans and receivables(*1)

     —          —          (40      28  

Losses(Gains) related to derivatives

     13,059        62,366        (16,441      31,131  

Losses on fair value hedged items

     —          —          15,820        15,846  

Others (*2)

     45,707        87,571        38,584        75,554  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     327,171        1,179,831        721,736        1,791,841  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Loss on disposal of loan and receivables occurred for the six month ended June 30, 2018 was presented into a separate account for loss related to financial assets at amortized cost in accordance with the adoption of K-IFRS 1109.

(*)

Other expense includes such expenses amounting to 1,412 million Won and 3,325 million Won for the six months ended June 30, 2018 and 2017, respectively, which are related to the Group’s expected payments to other creditor financial institutions in accordance with the creditor financial institutions committee agreement. In addition, ‘Other expense’ for the six months ended June 30, 2018 and 2017 includes 25,179 million Won and 24,443 million Won, respectively, of intangible asset amortization expense.

 

41.

OTHER NON-OPERATING INCOME (EXPENSES)

 

(1)

Details of gains or losses on valuation of investments in joint ventures and associates are as follows (Unit: Korean Won in millions):

 

     2018      2017  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Gain on valuation

     10,687        15,347        (10,061      3,316  

Loss on valuation

     (3,006      (16,809      521        (62,271

Impairment loss

     —          —          (5,323      (5,323
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     7,681        (1,462      (14,863      (64,278
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2)

Details of other non-operating income and expenses recognized are as follows (Unit: Korean Won in millions):

 

     2018      2017  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Other non-operating incomes

     23,345        39,041        30,411        77,185  

Other non-operating expenses

     (21,947      (43,762      (18,714      (67,187
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,398        (4,721      11,697        9,998  
  

 

 

    

 

 

    

 

 

    

 

 

 


(3)

Details of other non-operating income recognized are as follows (Unit: Korean Won in millions):

 

     2018      2017  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Rental fee income

     1,687        3,203        1,880        3,700  

Gains on disposal of investments in joint ventures and associates

     —          —          4,466        32,886  

Gains on disposal of premises and equipment, intangible assets and other assets

     15,760        17,037        1,494        1,675  

Reversal of impairment loss of premises and equipment, intangible assets and other assets

     1        341        —          32  

Others

     5,897        18,460        22,571        38,892  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     23,345        39,041        30,411        77,185  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(4)

Details of other non-operating expenses recognized are as follows (Unit: Korean Won in millions):

 

     2018      2017  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Depreciation on investment properties

     1,004        2,010        992        1,991  

Interest expense of rent leasehold deposits

     150        292        105        223  

Losses on disposal of investment in joint ventures and associates

     —          2,931        46        27,730  

Losses on disposal of premises and equipment, intangible assets and other assets

     167        221        271        608  

Impairment losses of premises and equipment, intangible assets and other assets

     2        2        40        160  

Donation

     8,551        22,042        10,426        14,980  

Others

     12,073        16,264        6,834        21,495  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     21,947        43,762        18,714        67,187  
  

 

 

    

 

 

    

 

 

    

 

 

 


42.

INCOME TAX EXPENSE

 

(1)

Details of income tax expenses are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30  
     2018      2017  

Current tax expense

     

Current tax expense in respect of the current period

     231,393        284,030  

Adjustments recognized in the current period in relation to the current tax of prior periods

     (3,632      (4,919
  

 

 

    

 

 

 

Subtotal

     277,761        279,111  
  

 

 

    

 

 

 

Deferred tax expense

     

Deferred tax assets(liabilities) relating to the origination and reversal of temporary differences

     182,515        13,889  

Deferred tax charged directly to equity

     (378      27,933  

Others (tax effect charged directly to equity due to the adoption of K-IFRS 1109)

     75,318        —    
  

 

 

    

 

 

 

Subtotal

     257,455        41,822  
  

 

 

    

 

 

 

Income tax expense

     485,216        320,933  
  

 

 

    

 

 

 

 

(2)

Income tax expense reconciled to net income before income tax expense is as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30  
     2018     2017  

Net income before income tax expense

     1,801,532       1,429,948  

Tax calculated at statutory tax rate (*)

     490,240       345,585  

Adjustments

    

Effect of income that is exempt from taxation

     (19,695     (32,683

Effect of expense not deductible in determining taxable profit

     9,395       9,624  

Adjustments recognized in the current period in relation to the current tax of prior periods

     (3,632     (4,919

Others

     8,908       3,326  
  

 

 

   

 

 

 

Subtotal

     (5,024     (24,652
  

 

 

   

 

 

 

Income tax expense

     485,216       320,933  
  

 

 

   

 

 

 

Effective tax rate

     26.9     22.4
  

 

 

   

 

 

 

 

(*)

The applicable income tax rate; 1) 11% for below 200 million Won, 2) 22% for above 200 million Won and below 20 billion Won, 3) 24.2% for above 20 billion Won and below 300 billion Won, 4) 27.5% for above 300 billion Won.

 

(3)

Details of accumulated deferred tax charged directly to equity are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Net gain on valuation of financial assets at FVTOCI

     18,568        —    

Loss on valuation of AFS securities

     —          (114,169

Share of other comprehensive gain (loss) of joint ventures and associates

     378        (954

Foreign currency translation of foreign operations

     6,852        15,855  

Remeasurements of the net defined benefit liability

     78,685        56,317  

Gain (loss) on cash flow hedge

     1,735        (248
  

 

 

    

 

 

 

Total

     106,218        (43,199
  

 

 

    

 

 

 


43.

EARNINGS PER SHARE (“EPS”)

Basic EPS is calculated by dividing net income by weighted average number of common shares outstanding (Unit: Korean Won in millions, except for EPS and number of shares):

 

     2018      2017  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Net income attributable to Owners

     716,142        1,305,878        460,888        1,098,361  

Dividends to hybrid securities

     (37,748      (75,603      (41,557      (90,823

Net income attributable to common shareholders

     678,394        1,230,275        419,331        1,007,538  

Weighted average number of common shares outstanding

    
673 shares
in million
 
 
    
673 shares
in million
 
 
    
673 shares
in million
 
 
    
673 shares
in million
 
 

Basic EPS

     1,008        1,828        623        1,497  

Diluted EPS is equal to basic EPS because there is no dilution effect for the six months ended June 30, 2018 and 2017.

 

44.

CONTINGENT LIABILITIES AND COMMITMENTS

 

(1)

Details of guarantees are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Confirmed guarantees

     

Guarantee for loans

     141,193        157,299  

Acceptances

     333,365        320,519  

Guarantees in acceptances of imported goods

     106,675        108,238  

Other confirmed guarantees

     5,981,767        6,288,965  
  

 

 

    

 

 

 

Sub-total

     6,563,000        6,875,021  
  

 

 

    

 

 

 

Unconfirmed guarantees

     

Local letter of credit

     365,302        383,117  

Letter of credit

     3,207,797        3,637,787  

Other unconfirmed guarantees

     936,971        505,689  
  

 

 

    

 

 

 

Sub-total

     4,510,070        4,526,593  
  

 

 

    

 

 

 

Commercial paper purchase commitments and others

     1,299,503        1,458,101  
  

 

 

    

 

 

 

Total

     12,372,573        12,859,715  
  

 

 

    

 

 

 

 

(2)

Details of loan commitments and others are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Loan commitments

     98,251,006        80,760,325  

Other commitments

     5,942,784        4,546,090  

 

(3)

Litigation case

Legal cases where the Group is involved are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  
     As plaintiff      As defendant      As plaintiff      As defendant  

Number of cases (*)

     68 cases        161 cases        83 cases        155 cases  

Amount of litigation

     443,234        256,147        413,267        244,767  

Provisions for litigations

        19,887           9,277  

 

(*)

The number of lawsuits as of June 30, 2018 and December 31, 2017 does not include fraud lawsuits, etc. and those lawsuits that are filed only to extend the statute of limitation.


(4)

Other

The Group provides settlement services for payments in Korean Won to facilitate trade transactions between Korea and Iran. In connection with these services, the Group is currently being investigated by US government agencies including US prosecutors (United States Attorney’s Office and New York State Attorney General’s Office) as to whether the Group has violated United States laws by participating in prohibited transactions involving countries sanctioned by the US. The Group has decided not to disclose the required disclosures stated in K-IFRS 1037 ‘Provisions, Contingent Liabilities and Contingent Assets’ as such information may adversely affect the current investigation against the Group.

 

45.

RELATED PARTY TRANSACTIONS

Related parties of the Group as of June 30, 2018, assets and liabilities recognized, guarantees and commitments, and major transactions with related parties for the six months ended June 30, 2018 and 2017 are as follows:

 

(1)

Related parties

 

    

Related parties

Associates    Kumho Tire Co., Inc., Woori Service Networks Co., Ltd., Korea Credit Bureau Co., Ltd., Korea Finance Security Co., Ltd., Chin Hung International Inc., STX Corporation, 2016KIF-IMM Woori Bank Technology Venture Fund, K BANK Co., Ltd., Well to Sea No. 3 Private Equity Fund, and Others (Dongwoo C & C Co., Ltd. and other 25 associates)

 

(2)

Assets and liabilities from transactions with related parties are as follows (Unit: Korean Won in millions):

 

Related party

 

A title of account

  June 30,
2018
    December 31,
2017
 

Associates

 

Kumho Tire Co., Inc.

 

Loans

    257,856       170,917  
   

Loss allowance

    (62,957     (156,712
   

Deposits due to customers

    482       666  
   

Other liabilities

    489       50  
 

Woori Service Networks Co., Ltd.

 

Loans

    22       45  
   

Deposits due to customers

    1,732       1,311  
   

Other liabilities

    339       357  
 

Korea Credit Bureau Co., Ltd.

 

Loans

    4       6  
   

Deposits due to customers

    1,063       5,586  
   

Other liabilities

    6       54  
 

Korea Finance Security Co., Ltd.

 

Loans

    42       56  
   

Loss allowance

    (2     —    
   

Deposits due to customers

    3,078       2,854  
   

Other liabilities

    4       7  
 

Chin Hung International Inc.

 

Loans

    182       408  
   

Loss allowance

    (24     (22
   

Deposits due to customers

    61,551       46,220  
   

Other liabilities

    2,899       1,658  
 

Poonglim Industrial Co., Ltd.(*1)

 

Deposits due to customers

    —         4  
 

STX Engine Co., Ltd.(*2)

 

Loans

    —         106,176  
   

Loss allowance

    —         (88,734
   

Deposits due to customers

    —         18,092  
   

Other liabilities

    —         29  
 

STX Corporation

 

Loans

    73,519       47,711  
   

Loss allowance

    (49,734     (31,210
   

Deposits due to customers

    2,130       77,555  
   

Other liabilities

    131       80  


Related party

 

A title of account

  June 30,
2018
    December 31,
2017
 

Associates

 

K BANK Co., Ltd.

 

Loans

    103       212  
 

Well to Sea No.3 Private Equity Fund

 

Loans

    85,000       73,810  
   

Loss allowance

    (85     (39
   

Deposits due to customers

    3,213       61  
   

Other liabilities

    69       27  
 

Others (*3)

 

Loans

    260       499  
   

Loss allowance

    (235     (471
   

Other assets

    1       1  
   

Deposits due to customers

    6,369       2,906  
   

Other liabilities

    153       73  

 

(*1)

The Group did not have significant influence over the entity due to the fact that the entity was going through workout process under receivership, and thus the entity was excluded from the investment in associates

(*2)

The entity was sold after it was transferred to assets held for sale for the year ended December 31, 2017 and was excluded from the investment in associates as of June 30, 2018.

(*3)

Others include Saman Corporation, Kyesan Engineering Co., Ltd., Hyunwoo International Co., Ltd., DAEA SNC Co., Ltd. and others as of June 30, 2018 and December 31, 2017.

 

(3)

Gain or loss from transactions with related parties are as follows (Unit: Korean Won in millions):

 

               For the six months ended
June 30
 

Related party

  

A title of account

   2018     2017  

Corporation that has significant influence over the group

  

KDIC(*1)

  

Interest expenses

     —         15,331  

Associates

  

Kumho Tire Co., Inc.

  

Interest income

     1,098       1,501  
     

Fees income

     —         6  
     

Impairment losses due to credit loss (reversal of allowance for credit loss)

     (93,755     1,042  
  

Woori Blackstone Korea Opportunity Private Equity Fund No.1 (*2)

  

Fees income

     —         29  
  

Woori Service Networks Co., Ltd.

  

Other income

     15       15  
     

Interest expenses

     7       13  
     

Fees expenses

     270       335  
     

Other expenses

     231       249  
  

Korea Credit Bureau Co., Ltd.

  

Interest expenses

     21       38  
     

Fees expenses

     1,038       1,023  
  

Korea Finance Security Co., Ltd.

  

Interest expenses

     4       5  
     

Impairment losses due to credit loss

     2       —    
     

Fees expenses

     71       —    
  

Chin Hung International Inc.

  

Interest income

     —         53  
     

Fees income

     —         1  
     

Interest expenses

     21       13  
     

Impairment losses due to credit loss (reversal of allowance for credit loss)

     2       (4,270


               For the six months ended
June 30
 

Related party

  

A title of account

   2018     2017  

Associates

  

STX Engine Co., Ltd (*3).

  

Interest income

     333       672  
     

Fees income

     —         28  
     

Interest expenses

     86       72  
     

Reversal of allowance for credit loss

     (88,734     (1,835
  

Samho International Co., Ltd.(*4)

  

Interest income

     —         364  
     

Fees income

     —         6  
     

Interest expenses

     —         214  
     

Reversal of allowance for credit loss

     —         (116
  

STX Corporation

  

Interest income

     —         219  
     

Fees income

     —         58  
     

Interest expenses

     2       4  
     

Impairment losses due to credit loss (reversal of allowance for credit loss)

     18,524       (59,507
  

K BANK Co., Ltd.

  

Fees income

     514       396  
     

Other income

     5       1,051  
  

Well to Sea No.3

  

Interest incomes

     1,288       —    
  

Private Equity Fund (*5)

  

Interest expenses

     4       —    
     

Impairment losses due to credit loss

     46       —    
  

Others (*6)

  

Other income

     6       —    
     

Interest expenses

     22       5  
     

Reversal of impairment losses due to credit loss

     (236     (10

 

(*1)

As its ownership interest in the Group is lower than 20% as of December 31, 2017, it has been excluded from the corporation that have significant influence over the Group.

(*2)

Due to disposition previous year, the entity is not in scope for associate.

(*3)

The entity was sold after it was transferred to assets held for sale for the year ended December 31, 2017 and was excluded from the investment in associates as of June 30, 2018.

(*4)

The entity was sold after it was transferred to assets held for sale and was excluded from the investment in associates for the year ended December 31, 2017.

(*5)

Due to capital contribution for the year ended December 31, 2017, the entity has been included in the investment in associates.

(*6)

Others include the amount transacted with Saman Corporation, Kyesan Engineering Co., Ltd., Hyunwoo International Co., Ltd., DAEA SNC Co., Ltd. and others for the six months ended June 30, 2018 and 2017.


(4)

Major loan transactions with related parties for the six months ended June 30, 2018 and June 30, 2017 are as follows (Unit: Korean Won in millions):

 

          For the six months ended June 30, 2018  
      Related parties    Beginning
balance
     Loan      Collection      Others     Ending
balance(*1)
 

Associates

   Kumho Tire Co., Inc.      57,470        —          7,057        —         50,413  
   Well to Sea No. 3 Private Equity Fund (*2)      73,810        11,190        —          —         85,000  
   STX Engine Co., Ltd. (*3)      39,886        —          2,177        (37,709     —    
          For the six months ended June 30, 2017  
      Related parties    Beginning
balance
     Loan      Collection      Others     Ending
balance(*1)
 

Associates

   Kumho Tire Co., Inc.      50,413        —          —          —         50,413  
   STX Engine Co., Ltd. (*3)      44,797        —          7,088        —         37,709  

 

(*1)

Settlement payment caused in operation among the related parties were excluded, and in the case of a limited loan, it was presented as a net increase (decrease).

(*2)

The entity is in scope for the associates due to contribution as of the year ended December 31, 2017.

(*3)

The entity was sold after it was transferred to assets held for sale for the year ended December 31, 2017 and was excluded from the investment in associates as of June 30, 2018.

 

(5)

There are no major borrowing transactions with related parties for the six months ended June 30, 2018 and June 30, 2017.

 

(6)

Guarantees provided to the related parties are as follows (Unit: Korean Won in millions):

 

     June 30,
2018
     December 31,
2017
    

Warranty

Kumho Tire Co., Inc.

     13,830        4,181      Import credit in foreign currencies and others
     511        636      Loan commitment

Korea Finance Security Co., Ltd.

     218        204      Loan commitment

Korea Credit Bureau Co., Ltd.

     31        29      Loan commitment

Woori Service Networks Co., Ltd.

     178        155      Loan commitment

Chin Hung International Inc.

     32,117        31,891      Loan commitment

STX Engine Co., Ltd.(*)

     —          68,858      Import credit in foreign currencies and others

STX corporation

     14,914        17,557      Import credit in foreign currencies and others
     132        53      Loan commitment

K BANK Co., Ltd.

     101        —        Loan commitment

Well to Sea No.3 Private Equity Fund

     225,000        236,190      Loan commitment

 

(*)

The entity was sold after it was transferred to assets held for sale for the year ended December 31, 2017 and was excluded from the investment in associates as of June 30, 2018.

For the guarantee provided to the related parties, the Group recognized provisions for guarantees amounting to 11,525 million Won and 71,459 million Won, as of June 30, 2018 and December 31, 2017, respectively.


(7)

Compensation for key management is as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30  
     2018      2017  

Short term benefits

     6,023        6,524  

Severance payments

     280        280  
  

 

 

    

 

 

 

Total

     6,303        6,804  
  

 

 

    

 

 

 

Key management includes registered executives and non-registered executives. Outstanding assets and liabilities from transactions with key management amount to 2,155 million Won and 6,946 million Won, respectively, as of June 30, 2018, and with respect to the assets, the Group has not recognized any allowance nor provision.

 

46.

TRUST ACCOUNTS

 

(1)

Trust accounts of the Bank are as follows (Unit: Korean Won in millions):

 

     Total assets      Operating income  
     June 30,
2018
     December 31,
2017
     2018      2017  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Trust accounts

     53,196,044        43,895,511        257,076        541,368        213,300        416,316  

 

(2)

Receivables and payables between the Bank and trust accounts are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Receivables:

     

Trust fees receivables

     29,603        25,286  

Payables:

     

Deposits due to customers

     627,884        585,832  

Borrowings from trust accounts

     3,155,348        2,711,529  
  

 

 

    

 

 

 

Total

     3,783,232        3,297,361  
  

 

 

    

 

 

 

 

(3)

Significant transactions between the Bank and trust accounts are as follows (Unit: Korean Won in millions):

 

     2018      2017  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Revenue:

           

Trust fees

     49,375        100,092        30,472        65,207  

Termination fees

     835        5,034        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 
     50,210        105,126        30,472        65,207  
  

 

 

    

 

 

    

 

 

    

 

 

 

Expense:

           

Interest expenses on deposits due to customers

     2,037        4,019        5,257        12,400  

Interest expenses on borrowings from trust accounts

     10,034        20,101        7,569        15,686  
  

 

 

    

 

 

    

 

 

    

 

 

 
     12,071        24,120        12,826        28,086  
  

 

 

    

 

 

    

 

 

    

 

 

 


(4)

Principal guaranteed trusts and principal and fixed rate of return guaranteed trusts are as follows;

 

  1)

As of June 30, 2018 and December 31, 2017, the carrying of principal guaranteed trusts and principal and fixed rate of return guaranteed trusts are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Principal guaranteed trusts

     

Old-age pension trusts

     3,741        4,058  

Personal pension trusts

     524,132        530,556  

Pension trusts

     803,613        791,920  

Retirement trusts

     46,238        50,035  

New personal pension trusts

     8,223        8,563  

New old-age pension trusts

     2,304        2,467  
  

 

 

    

 

 

 

Subtotal

     1,388,251        1,387,599  
  

 

 

    

 

 

 

Principal and fixed rate of return guaranteed trusts

     

Development trusts

     19        19  

Unspecified money trusts

     814        801  
  

 

 

    

 

 

 

Subtotal

     833        820  
  

 

 

    

 

 

 

Total

     1,389,084        1,388,419  
  

 

 

    

 

 

 

 

  2)

As of June 30, 2018 and December 31, 2017, the amounts that the Bank has to pay by the capital guaranteed contract or the operating results of the principal and return guaranteed trusts are as follows (Unit: Korean Won in millions):

 

     June 30, 2018      December 31, 2017  

Liabilities for the account (subsidy for trust account adjustment)

     16        32  

 

47.

BUSINESS COMBINATION

The business combination occurred during the current period is as follows:

 

(1)

Acquisition of WB Finance Co., Ltd.

For expand Cambodia’s retail business, the Group had acquired 100% ownership of Vision Fund Cambodia on June, 2018. And The Group changed its name to WB Finance Co., Ltd..

 

(2)

Details of the accounting for the business combination are as follows (Unit: Korean Won in millions):

 

     June 30, 2018  

Consideration transferred:

  

Cash and cash equivalents

     88,216  

Identifiable assets and liabilities recognized:

  

Cash and cash equivalents

     16,657  

Financial assets at FVTOCI

     17  

Loans and other financial assets at amortized cost

     205,451  

Premises and equipment

     1,630  

Intangible assets

     763  

Current tax assets

     173  

Deferred tax assets

     1,381  

Other assets

     1,510  
  

 

 

 

Asset total

     227,582  
  

 

 

 


     June 30, 2018  

Deposits due to customers

     54,615  

Borrowings

     120,644  

Other financial liabilities

     6,149  

Current tax liabilities

     640  

Other liabilities

     4,724  
  

 

 

 

Liabilities total

     186,772  
  

 

 

 

Identifiable net fair value

     40,810  

Goodwill(*)

     47,406  
  

 

 

 

 

(*)

Identifying the intangible assets and measuring the fair value of identifiable assets acquired are incomplete as the acquisition date was June 21, 2018. The amount of Goodwill could change due to the result of the measurement of the identifiable assets and liabilities.

 

48.

ESTABLISHMENT OF A FINANCIAL HODING COMPANY AND PLAN OF STOCK TRANSFER

The Group’s board of directors held a meeting on June 19, 2018, approving the plan to transfer shares which was formulated to facilitate the establishment of a financial holding company by means of comprehensive share transfer. In relation to the establishment of the financial holding company, the Group is currently undertaking processes to obtain approval from the Financial Services Committee.

The six companies that are subject to the share transfer plan include the Bank, Woori FIS Co., Ltd., Woori Finance Research Institute Co., Ltd., Woori Credit Information Co., Ltd., Woori Fund Service Co., Ltd., Woori Private Equity Asset Management Co., Ltd. After the Group obtains approval from the Financial Services Committee, the Group is planning to establish the financial holding company during the first half of 2019 through processes such as annual shareholders’ meeting. Following the establishment of the financial holding company, the six companies mentioned above will become fully owned subsidiaries of the holding company.

After the financial holding company is established, the shares of the Group will be delisted from the Korea Stock Exchange and New York Stock Exchange during the first half of the 2019, and the shares of the newly established financial holding company will be listed on both Korea Stock Exchange and New York Stock Exchange.