EX-99.1 2 d395237dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

WOORI BANK AND SUBSIDIARIES

CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2017 AND FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2017 AND 2016

ATTACHMENT: INDEPENDENT ACCOUNTANTS’ REVIEW REPORT

WOORI BANK


LOGO  
  Deloitte Anjin LLC
 

9F., One IFC,

10, Gukjegeumyung-ro

Youngdeungpo-gu, Seoul

07326, Korea

 

  Tel: +82 (2) 6676 1000
  Fax: +82 (2) 6674 2114
  www.deloitteanjin.co.kr

INDEPENDENT ACCOUNTANTS’ REVIEW REPORT

English Translation of a Report Originally Issued in Korean on August 11, 2017

To the Shareholders and the Board of Directors of

Woori Bank

Report on the Consolidated Financial Statements

We have reviewed the accompanying consolidated interim financial statements of Woori Bank and subsidiaries (the “Group”). The financial statements consist of the consolidated interim statements of financial position as of June 30, 2017 and the consolidated interim statements of comprehensive income for the three and six months ended June 30, 2017 and 2016, consolidated interim statements of changes in shareholders’ equity and consolidated interim statements of cash flows, all expressed in Korean Won, for the six months ended June 30, 2017 and 2016, respectively, and a summary of significant accounting policies and other explanatory information.

Management’s Responsibility for the Consolidated Interim Financial Statements

The Group’s management is responsible for the preparation and fair presentation of these consolidated interim financial statements in accordance with Korean International Financial Reporting Standards (“K-IFRS”) and for such internal control as management determines is necessary to enable the preparation of consolidated interim financial statements that are free from material misstatement, whether due to fraud or error.

Independent Accountants’ Responsibility

Our responsibility is to express a conclusion on the accompanying consolidated interim financial statements based on our reviews.

We conducted our reviews in accordance with standards for review of consolidated interim financial statements in the Republic of Korea. A review is limited primarily to inquiries of company personnel and analytical procedures applied to financial data, and this provides less assurance than an audit. We have not performed an audit and, accordingly, we do not express an audit opinion.

Review conclusion

Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial statements of the Group are not presented fairly, in all material respects, in accordance with K-IFRS 1034, Interim Financial Reporting.

Deloitte refers to one or more of Deloitte Touche Tohmatsu Limited, a UK private company limited by guarantee (“DTTL”), its network of member firms, and their related entities. DTTL and each of its member firms are legally separate and independent entities. DTTL (also referred to as “Deloitte Global”) does not provide services to clients. Please see www.deloitte.com/kr/about to learn more about our global network of member firms.

© 2017. For information, contact Deloitte Anjin LLC


LOGO

Others

We audited the consolidated interim statement of financial position as of December 31, 2016, and the related consolidated interim statements of comprehensive income, changes in shareholders’ equity and cash flows for the year ended December 31, 2016 (not presented in the accompanying consolidated financial statements, all expressed in Korean Won), in accordance with auditing standards generally accepted in the Republic of Korea. We expressed an unqualified opinion in our independent auditors’ report dated on March 3, 2017. The consolidated statement of financial position as of December 31, 2016 presented as a comparative purpose in the accompanying financial statements does not differ, in all material respects, from the audited consolidated statement of financial position as of December 31, 2016.

Accounting principles and review standards and their application in practice vary among countries. The accompanying consolidated financial statements are not intended to present the financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in countries other than the Republic of Korea. In addition, the procedures and practices utilized in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries. Accordingly, this report and the accompanying consolidated financial statements are for use by those knowledgeable about Korean accounting procedures and review standards and their application in practice.

 

LOGO

August 11, 2017

Notice to Readers

This report is effective as of August 11, 2017, the accountants’ review report date. Certain subsequent events or circumstances may have occurred between the accountants’ review report date and the time the accountants’ review report is read. Such events or circumstances could significantly affect the consolidated financial statements and may result in modifications to the accountants’ review report.


WOORI BANK AND SUBSIDIARIES

CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2017 AND FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2017 AND 2016

The accompanying consolidated interim financial statements including all footnote disclosures were prepared by and are the responsibility of the Group.

Kwang Goo Lee

President and Chief Executive Officer

 

Main Office Address:   (Road Name Address) 51, Sogong-ro, Jung-gu, Seoul   
  (Phone Number)          02-2002-3000   


WOORI BANK AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION

AS OF JUNE 30, 2017 AND DECEMBER 31, 2016

 

     June 30,
2017
     December 31,
2016
 
     (Korean Won in millions)  
ASSETS      

Cash and cash equivalents (Note 6)

     7,377,124        7,591,324  

Financial assets at fair value through profit or loss (Notes 4,7,11,12,18 and 26)

     4,554,375        5,650,724  

Available-for-sale financial assets (Notes 4,8,11,12 and 18)

     19,623,170        20,817,583  

Held-to-maturity financial assets (Notes 4,9,11,12 and 18)

     15,144,766        13,910,251  

Loans and receivables (Notes 4,10,11,12,18 and 45)

     265,148,624        258,392,633  

Investments in joint ventures and associates (Note 13)

     370,799        439,012  

Investment properties (Note 14)

     359,937        358,497  

Premises and equipment (Notes 15 and 18)

     2,459,176        2,458,025  

Intangible assets and goodwill (Note 16)

     506,882        483,739  

Assets held for sale (Note 17)

     16,439        2,342  

Current tax assets

     3,179        6,229  

Deferred tax assets

     225,330        232,007  

Derivative assets (Notes 4,11,12 and 26)

     140,176        140,577  

Net defined benefit assets (Note 24)

     9,469        70,938  

Other assets (Notes 19 and 45)

     125,814        128,846  
  

 

 

    

 

 

 

Total assets

     316,065,260        310,682,727  
  

 

 

    

 

 

 
LIABILITIES      

Financial liabilities at fair value through profit or loss (Notes 4,11,12,20 and 26)

     2,518,897        3,803,358  

Deposits due to customers (Notes 4,11,21 and 45)

     226,200,577        221,020,411  

Borrowings (Notes 4,11,12 and 22)

     15,679,945        18,769,515  

Debentures (Notes 4,11 and 22)

     25,649,132        23,565,449  

Provisions (Notes 23 and 44)

     381,030        428,477  

Net defined benefit liability (Note 24)

     24,886        64,666  

Current tax liabilities

     207,509        171,192  

Deferred tax liabilities

     29,235        22,023  

Derivative liabilities (Notes 4,11,12 and 26)

     29,229        7,221  

Other financial liabilities (Notes 4,11,12, 25 and 45)

     24,650,846        21,985,086  

Other liabilities (Notes 25 and 45)

     273,506        299,376  
  

 

 

    

 

 

 

Total liabilities

     295,644,792        290,136,774  
  

 

 

    

 

 

 

(Continued)


WOORI BANK AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION

AS OF JUNE 30, 2017 AND DECEMBER 31, 2016 (CONTINUED)

 

     June 30,
2017
    December 31,
2016
 
     (Korean Won in millions)  
EQUITY     

Owners’ equity:

     20,256,349       20,386,160  

Capital stock (Note 28)

     3,381,392       3,381,392  

Hybrid securities (Note 29)

     3,017,888       3,574,896  

Capital surplus (Note 28)

     286,074       286,331  

Other equity (Note 30)

     (1,778,801     (1,468,025

Retained earnings (Notes 31 and 32)

    

(Regulatory reserve for credit loss as of June 30, 2017 and December 31, 2016 is 2,438,191 million Won and 2,255,252 million Won, respectively

    

Regulatory reserve for credit loss to be reserved as of June 30, 2017 and December 31, 2016 is 49,961 million Won and 182,939 million Won, respectively

    

Planned provision of regulatory reserve for credit loss as of June 30, 2017 and December 31, 2016 is 49,961 million Won and 182,939 million Won, respectively)

     15,349,796       14,611,566  

Non-controlling interests

     164,119       159,793  
  

 

 

   

 

 

 

Total equity

     20,420,468       20,545,953  
  

 

 

   

 

 

 

Total liabilities and equity

     316,065,260       310,682,727  
  

 

 

   

 

 

 

See accompanying notes


WOORI BANK AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 2017 AND 2016

 

     2017     2016  
     Three months
ended June 30
    Six months
ended June 30
    Three months
ended June 30
    Six months
ended June 30
 
     (Korean Won in millions, except per share data)  

Interest income

     2,105,808       4,189,584       2,142,054       4,293,562  

Interest expense

     818,232       1,639,264       896,957       1,804,804  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (Notes 34 and 45)

     1,287,576       2,550,320       1,245,097       2,488,758  

Fees and commissions income

     506,281       1,013,893       457,189       906,830  

Fees and commissions expense

     243,533       476,193       220,918       438,824  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net fees and commissions income (Notes 35 and 45)

     262,748       537,700       236,271       468,006  

Dividend Income (Note 36)

     19,617       59,445       53,081       120,399  

Net gain (loss) on financial instruments at fair value through profit or loss (Note 37)

     12,066       (146,409     116,863       58,596  

Net gain on available-for-sale financial assets (Note 38)

     88,387       104,172       19,596       28,883  

Impairment losses due to credit loss (Notes 39 and 45)

     (204,486     (283,763     (250,534     (430,744

General and administrative expenses (Notes 40 and 45)

     (784,157     (1,538,427     (872,109     (1,644,552

Other net operating income (expenses) (Notes 40 and 45)

     (77,267     201,190       (155,416     (140,243
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     604,484       1,484,228       392,849       949,103  

Share of losses of joint ventures and associates (Note 13)

     (14,863     (64,278     (11,594     (11,644

Net other non-operating income (loss)

     11,697       9,998       (35,495     (26,338
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-operating loss (Note 41)

     (3,166     (54,280     (47,089     (37,982
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income before income tax expense

     601,318       1,429,948       345,760       911,121  

Income tax expense (Note 42)

     135,034       320,933       34,477       153,334  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

        

(Net income after the provision of regulatory reserve for credit loss for the six months ended June 30, 2017 and 2016 are 1,059,054 million Won and 744,961 million Won, respectively, and net income after the provision of regulatory reserve for credit loss for the three months ended June 30, 2017 and 2016 are 417,872 million Won and 316,489 million Won, respectively) (Note 32)

     466,284       1,109,015       311,283       757,787  
  

 

 

   

 

 

   

 

 

   

 

 

 

Remeasurement gain (loss) related to defined benefit plan

     16,840       (9,677     (11,504     (44,667
  

 

 

   

 

 

   

 

 

   

 

 

 

Items that will not be reclassified to profit or loss

     16,840       (9,677     (11,504     (44,667

Gain (loss) on available-for-sale financial assets

     (41,680     (28,706     (17,811     80,223  

Share of other comprehensive gain (loss) of joint ventures and associates

     (197     1,507       3,145       (233

Gain (loss) on foreign currency translation for foreign operations

     31,450       (69,010     8,768       (2,649

Gain (loss) on valuation of cash flow hedge

     (673     (1,526     253       10,371  
  

 

 

   

 

 

   

 

 

   

 

 

 

Items that may be reclassified to profit or loss

     (11,100     (97,735     (5,645     87,712  

Other comprehensive income (loss), net of tax

     5,740       (107,412     (17,149     43,045  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

     472,024       1,001,603       294,134       800,832  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to:

        

Net income attributable to owners

     460,888       1,098,361       306,974       750,266  

Net income attributable to non-controlling interests

     5,396       10,654       4,309       7,521  

Total comprehensive income attributable to:

        

Comprehensive income attributable to owners

     464,129       995,742       287,740       788,668  

Comprehensive income attributable to non-controlling interests

     7,895       5,861       6,394       12,164  

Basic and diluted earnings per share (In Korean Won) (Note 43)

     623       1,497       382       966  

See accompanying notes


WOORI BANK AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED JUNE 30, 2017 AND 2016

 

     Capital
Stock
     Hybrid
securities
    Capital
surplus
    Other
Equity
    Retained
earnings
    Controlling
interests
    Non-
controlling
interests
    Total
equity
 
     (Korean Won in millions)  

January 1, 2016

     3,381,392        3,334,002       294,259       (1,547,303     13,726,122       19,188,472       121,443       19,309,915  

Net income

     —          —         —         —         750,266       750,266       7,521       757,787  

Dividends to common stocks

     —          —         —         —         (168,317     (168,317     (1,265     (169,582

Gain on valuation of available-for-sale financial assets

     —          —         —         79,651       —         79,651       572       80,223  

Changes in equity of joint ventures and associates

     —          —         —         (233     —         (233     —         (233

Gain (loss) on foreign currency translation of foreign operations

     —          —         —         (6,723     —         (6,723     4,074       (2,649

Gain on valuation of cash flow hedge

     —          —         —         10,371       —         10,371       —         10,371  

Remeasurement loss related to defined benefit plan

     —          —         —         (44,664     —         (44,664     (3     (44,667

Dividends to hybrid securities

     —          —         —         —         (100,236     (100,236     —         (100,236
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

June 30, 2016

     3,381,392        3,334,002       294,259       (1,508,901     14,207,835       19,708,587       132,342       19,840,929  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

January 1, 2017

     3,381,392        3,574,896       286,331       (1,468,025     14,611,566       20,386,160       159,793       20,545,953  

Net income

     —          —         —         —         1,098,361       1,098,361       10,654       1,109,015  

Dividends to common stocks

     —          —         —         —         (269,308     (269,308     (1,534     (270,842

Capital increase of subsidiaries

     —          —         (257     —         —         (257     —         (257

Gain (loss) on valuation of available-for-sale financial assets

     —          —         —         (29,033     —         (29,033     327       (28,706

Changes in equity of joint ventures and associates

     —          —         —         1,507       —         1,507       —         1,507  

Loss on foreign currency translation of foreign operations

     —          —         —         (63,944     —         (63,944     (5,066     (69,010

Loss on valuation of cash flow hedge

     —          —         —         (1,526     —         (1,526     —         (1,526

Remeasurement loss related to defined benefit plan

     —          —         —         (9,622     —         (9,622     (55     (9,677

Dividends to hybrid securities

     —          —         —         —         (90,823     (90,823     —         (90,823

Issuance of hybrid securities

     —          559,565       —         —         —         559,565       —         559,565  

Redemption of hybrid securities

     —          (1,116,573     —         (208,158     —         (1,324,731     —         (1,324,731
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

June 30, 2017

     3,381,392        3,017,888       286,074       (1,778,801     15,349,796       20,256,349       164,119       20,420,468  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes


WOORI BANK AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2017 AND 2016

 

     For the six months ended June 30  
     2017     2016  
     (Korean Won in millions)  

Cash flows from operating activities:

    

Net income

     1,109,015       757,787  

Adjustments:

    

Income tax expense

     320,933       153,334  

Interest income

     (4,189,584     (4,293,562

Interest expense

     1,639,264       1,804,804  

Dividend income

     (59,445     (120,399
  

 

 

   

 

 

 
     (2,288,832     (2,455,823
  

 

 

   

 

 

 

Additions of expenses not involving cash outflows:

    

Impairment losses due to credit loss

     283,763       430,744  

Share of losses of investments in joint ventures and associates

     67,594       19,916  

Loss on transaction of derivatives / valuation of derivatives (hedging)

     31,131       19,014  

Loss on fair value hedged items

     15,846       118,700  

Provision for guarantee and loan commitment and others

     35,665       12,209  

Retirement benefits

     71,902       75,822  

Depreciation and amortization of premises and equipment, intangible assets and investment properties

     121,361       131,451  

Loss on disposal of investments in joint ventures and associates

     27,730       15,060  

Loss on disposal of premises and equipment and other assets

     608       5,887  

Impairment loss on premises and equipment and other assets

     160       343  
  

 

 

   

 

 

 
     655,760       829,146  
  

 

 

   

 

 

 

Deduction of revenues not involving cash inflows:

    

Gain on valuation of financial instruments at fair value through profit or loss

     7,859       198,962  

Gain on available-for-sale financial assets

     104,172       28,883  

Gain on valuation of investments in subsidiaries and associates

     3,316       8,272  

Gain on transaction / valuation of derivative instruments (hedging)

     11,656       111,505  

Gain on fair value hedged items

     11,860       18,113  

Reversal of provisions and others

     1,285       619  

Gain on disposal of investments in joint ventures and associates

     32,886       1,199  

Gain on disposal of premises and equipment and other assets

     1,675       347  

Reversal of impairment loss on premises and equipment and other assets

     32       2,585  
  

 

 

   

 

 

 
     174,741       370,485  
  

 

 

   

 

 

 

Changes in operating assets and liabilities:

    

Financial instruments at fair value through profit or loss

     (187,086     28,810  

Loans and receivables

     (7,908,486     (16,208,315

Other assets

     (995     (81,412

Deposits due to customers

     5,182,735       9,351,825  

Provision for guarantee and loan commitment and others

     (98,114     (49,221

Net defined benefit liability

     (19,799     (192,222

Other financial liabilities

     2,790,480       6,502,752  

Other liabilities

     (29,837     2,090  
  

 

 

   

 

 

 
     (271,102     (645,693
  

 

 

   

 

 

 

(Continued)


WOORI BANK AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2017 AND 2016 (CONTINUED)

 

     For the six months ended June 30  
     2017     2016  
     (Korean Won in millions)  

Cash received from (paid for) operating activities:

    

Interest income received

     4,281,385       4,293,461  

Interest expense paid

     (1,749,917     (1,821,466

Dividends received

     62,014       120,716  

Income tax paid

     (236,246     (153,852
  

 

 

   

 

 

 

Net cash provided by operating activities

     1,387,336       553,791  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Cash in-flows from investing activities:

    

Disposal of available-for-sale financial assets

     13,312,489       9,918,185  

Redemption of held-to-maturity financial assets

     4,665,209       3,863,816  

Decrease in investments in joint ventures and associates

     62,974       51,355  

Disposal of Investment Properties

     162       —    

Disposal of premises and equipment

     1,042       1  

Disposal of intangible assets

     933       2,869  

Disposal of assets held for sale

     6,488       8,082  
  

 

 

   

 

 

 
     18,049,297       13,844,308  
  

 

 

   

 

 

 

Cash out-flows from investing activities:

    

Acquisition of available-for-sale financial assets

     11,268,756       12,020,787  

Acquisition of held-to-maturity financial assets

     5,945,147       4,084,288  

Increase in investments in joint ventures and associates

     13,485       800  

Acquisition of investment properties

     1,221       3,133  

Acquisition of premises and equipment

     68,596       47,473  

Acquisition of intangible assets

     97,977       50,228  
  

 

 

   

 

 

 
     17,395,182       16,206,709  
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     654,115       (2,362,401
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Cash in-flows from financing activities:

    

Increase in borrowings

     4,349,952       4,698,171  

Issuance of debentures

     10,299,507       9,185,999  

Issuance of hybrid securities

     559,565       —    
  

 

 

   

 

 

 
     15,209,024       13,884,170  
  

 

 

   

 

 

 

Cash out-flows from financing activities:

    

Repayment of borrowings

     7,432,992       5,389,067  

Repayment of debentures

     8,223,263       7,586,208  

Payment of dividends

     269,308       168,317  

Dividends paid on hybrid securities

     100,627       100,583  

Redemption of hybrid securities

     1,323,400       —    

Dividends paid on non-controlling interests

     1,534       1,265  
  

 

 

   

 

 

 
     17,351,124       13,245,440  
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (2,142,100     638,730  
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (100,649     (1,169,880

Cash and cash equivalents, beginning of the period

     7,591,324       6,644,055  

Effects of exchange rate changes on cash and cash equivalents

     (113,551     (101,082
  

 

 

   

 

 

 

Cash and cash equivalents, end of the period (Note 6)

     7,377,124       5,373,093  
  

 

 

   

 

 

 

See accompanying notes


WOORI BANK AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2017 AND FOR THE THREE MONTHS AND THE SIX MONTHS ENDED

JUNE 30, 2017 AND 2016

 

1. GENERAL

 

(1) Summary of the parent company

Woori Bank (hereinafter referred to the “Bank”), which is a controlling entity in accordance with Korean International Financial Reporting Standards (“K-IFRS”) 1110 – Consolidated Financial Statements, was established in 1899 and is engaged in the commercial banking business under the Banking Law, trust business under the Financial Investment Services and Capital Market Act, and foreign currencies exchange business with approval from The Bank of Korea (“BOK”) and the Ministry of Finance and Economy (“MOFE”).

Previously, Woori Finance Holdings Co., Ltd., the former holding company of Woori Financial Group, established on March 27, 2001 held a 100% ownership of the Bank. Effective November 1, 2014, Woori Finance Holdings Co., Ltd. completed its merger with and into Woori Bank, its wholly-owned subsidiary, as contemplated by the merger agreement dated July 28, 2014, by and between Woori Finance Holdings Co., Ltd. and Woori Bank. Accordingly, the shares of the Bank, 597 million shares, prior to the merger, were reduced to nil in accordance with capital reduction procedure, and then, in accordance with the merger ratio, the Bank newly issued 676 million shares. As a result, as of June 30, 2017, the common stock of the Bank amounts, expressed in Korean Won (the “KRW” or “Won”), to 3,381,392 million Won.

During the year ended December 31, 2016, the Korea Deposit Insurance Corporation (“KDIC”), the majority shareholder of the Bank, sold its 187 million shares in the Bank in accordance with the contract of “Disposal of Woori Bank’s shares to Oligopolistic Shareholders”. In addition to the sale, during the three months ended June 30, 2017, KDIC sold additional 30 million shares. As of June 30, 2017 and December 31, 2016, KDIC held 128 million shares and 158 million shares (18.96% and 23.37% ownership interest) respectively, of the Bank’s shares issued.

On June 24, 2002, Woori Finance Holdings Co., Ltd. listed its common shares on the Korea Exchange through public offering. In addition, on September 29, 2003, the holding company registered with the Securities and Exchange Commission in the United States of America and, on the same day, listed its American Depositary Shares on the New York Stock Exchange. As a result of such merger, the Bank incorporated Woori Card Co., Ltd., Woori Investment Bank Co., Ltd., Woori FIS Co., Ltd., Woori Private Equity Asset Management Co., Ltd., and Woori Finance Research Institute Co., Ltd. as its subsidiaries.

The head office of the Bank is located in 51, Sogong-ro, Jung Gu, Seoul, Korea. The Bank has 887 branches and offices in Korea, and 22 branches and offices overseas as of June 30, 2017.

 

(2) The consolidated financial statements for Woori Bank and its subsidiaries (the “Group”) include the following subsidiaries:

 

          Percentage of ownership
(%)
    Location     Financial
statements
as of
 

Subsidiaries

  Main business     June 30,
2017
    December 31,
2016
     

Woori Bank:

         

Woori FIS Co., Ltd.

   
System software development &
maintenance
 
 
    100.0       100.0       Korea       June 30  

Woori Private Equity Asset Management Co., Ltd.,

    Finance       100.0       100.0       Korea       June 30  

Woori Finance Research Institute Co., Ltd.

    Other service business       100.0       100.0       Korea       June 30  

Woori Card Co., Ltd.

    Finance       100.0       100.0       Korea       June 30  

Woori Investment Bank Co., Ltd.

    Other credit finance business       58.2       58.2       Korea       June 30  

Woori Credit Information Co., Ltd.

    Credit information       100.0       100.0       Korea       June 30  

Woori America Bank

    Finance       100.0       100.0       U.S.A       June 30  

Woori Global Markets Asia Limited

     ”       100.0       100.0       Hong Kong       June 30  


        Percentage of ownership
(%)
    Location   Financial
statements
as of
 

Subsidiaries

  Main business   June 30,
2017
    December 31,
2016
     

Woori Bank (China) Limited

  Finance     100.0       100.0     China     June 30  

AO Woori Bank

   ”     100.0       100.0     Russia     June 30  

PT Bank Woori Saudara Indonesia 1906 Tbk

   ”     74.0       74.0     Indonesia     June 30  

Woori Brazil Bank

   ”     100.0       100.0     Brazil     June 30  

Korea BTL Infrastructure Fund

   ”     99.9       99.9     Korea     June 30  

Woori Fund Service Co., Ltd.

   ”     100.0       100.0     Korea     June 30  

Woori Finance Cambodia

   ”     100.0       100.0     Cambodia     June 30  

Woori Finance Myanmar

   ”     100.0       100.0     Myanmar     June 30  

Wealth Development Bank

   ”     51.0       51.0     Philippines     June 30  

Woori Bank Vietnam Limited

   ”     100.0       100.0     Vietnam     June 30  

Kumho Trust First Co., Ltd. (*1)

  Asset securitization     0.0       0.0     Korea     June 30  

Asiana Saigon Inc. (*1)

   ”     0.0       0.0     Korea     June 30  

An-Dong Raja First Co., Ltd. (*5)

   ”     —         0.0     Korea     June 30  

Consus Eighth Co., LLC (*1)

   ”     0.0       0.0     Korea     June 30  

KAMCO Value Recreation First Securitization Specialty Co., Ltd. (*1)

   ”     15.0       15.0     Korea     June 30  

Hermes STX Co., Ltd. (*1)

   ”     0.0       0.0     Korea     June 30  

BWL First Co., LLC (*1)

   ”     0.0       0.0     Korea     June 30  

Woori Poongsan Co., Ltd. (*1)

   ”     0.0       0.0     Korea     June 30  

Deogi Dream Fourth Co., Ltd. (*1)

   ”     0.0       0.0     Korea     June 30  

Jeonju Iwon Ltd. (*1)

   ”     0.0       0.0     Korea     June 30  

Wonju I one Inc. (*1)

   ”     0.0       0.0     Korea     June 30  

Heitz Third Co., Ltd. (*1)

   ”     0.0       0.0     Korea     June 30  

Woorihansoop 1st Co., Ltd. (*1)

   ”     0.0       0.0     Korea     June 30  

Electric Cable First Co., Ltd (*1)

   ”     0.0       0.0     Korea     June 30  

Woori International First Co., Ltd. (*1)

   ”     0.0       0.0     Korea     June 30  

Woori HJ First Co., Ltd. (*1)

   ”     0.0       0.0     Korea     June 30  

Woori WEBST 1st Co., Ltd. (*1)

   ”     0.0       —       Korea     June 30  

Wibihansoop 1st Co., Ltd. (*1)

   ”     0.0       —       Korea     June 30  

Uri QS 1st Co., Ltd (*1)

   ”     0.0       —       Korea     June 30  

Samsung Plus Private Equity Investment Trust 36th and 23 beneficiary certificates for the rest (*2)

  Securities investment and others     —         —       Korea     June 30  

Principle Guaranteed Trust (*3)

  Trust     0.0       0.0     Korea     June 30  

Principle and Interest Guaranteed Trust (*3)

   ”     0.0       0.0     Korea     June 30  

Woori Bank and Woori Private Equity Asset Management Co., Ltd.:

         

Woori Private Equity Fund (*4)

  Other financial business     31.9       31.9     Korea     June 30  

Woori Private Equity Fund:

         

Woori EL Co., Ltd.

  Other financial business     100.0       100.0     Korea     June 30  

Woori Investment Bank:

         

Dongwoo First Securitization Specialty Co., Ltd. (*1)

  Asset securitization     5.0       5.0     Korea     June 30  

Seari First Securitization Specialty Co., Ltd. (*1)

   ”     5.0       —       Korea     June 30  

Namjong 1st Securitization Specialty Co., Ltd. (*1)

   ”     5.0       —       Korea     June 30  

Woori Card Co., Ltd.

         

TUTU Finance-WCI Myanmar Co.,Ltd

  Finance     100.0       100.0     Myanmar     June 30  

Woori Card one of 2017-1 Securitization Specialty Co., Ltd. (*1)

  Asset securitization     0.0       —       Korea     June 30  

 

- 2 -


(*1) The entity was a structured entity for the purpose of asset securitization and was in scope for consolidation. Although the Group is not a majority shareholder, the Group 1) had the power over the investee, 2) was exposed, or had rights, to variable returns from its involvement with the investee, and 3) had the ability to use its power to affect its returns.
(*2) The entity was a structured entity for the purpose of investment in securities and was in scope for consolidation, considering that the Group 1) had the power over the investee, 2) was exposed, or has rights, to variable returns from its involvement with the investee, and 3) had the ability to use its power to affect its returns.
(*3) The entity was a money trust under the Financial Investment Services and Capital Markets Act and was in scope for consolidation. Although the Group was not a majority shareholder, the Group 1) had the power over the investee, 2) was exposed, or had rights, to variable returns from its involvement with the investee, and 3) had the ability to use its power to affect its returns.
(*4) Due to return of capital invested occurred during the six months ended June 30, 2017, both capital stock and the number of shares became nil. Residual net assets will be distributed in proportion to ownership interests.
(*5) Due to liquidation for the six months ended as of June 30, 2017, the entity was excluded from the scope for consolidation.

 

(3) As of June 30, 2017, and December 31, 2016, despite having more than a 50% ownership interest, the Group has not consolidated the following companies as the Group does not have the ability to control following subsidiaries:

 

     As of June 30, 2017  

Subsidiaries

   Location    Main
business
   Percentage of
ownership (%)
 

Golden Bridge NHN Online Private Equity Investment (*)

   Korea    Securities Investment      60.0  

Mirae Asset Maps Clean Water Private Equity Investment Trust 7th (*)

   Korea    Securities Investment      59.7  

Kiwoom Yonsei Private Equity Investment Trust (*)

   Korea    Securities Investment      88.9  

 

(*) The Group owns the majority ownership interest in these structured entities, but has no power on the investees’ relevant activities. As results, it is deemed that the Group has no power or control on the structured entities.

 

     As of December 31, 2016  

Subsidiaries

   Location    Main
business
   Percentage of
ownership (%)
 

Golden Bridge NHN Online Private Equity Investment (*)

   Korea    Securities Investment      60.0  

Mirae Asset Maps Clean Water Private Equity Investment Trust 7th (*)

   Korea    Securities Investment      59.7  

Kiwoom Yonsei Private Equity Investment Trust (*)

   Korea    Securities Investment      88.9  

Kiwoom Frontier Professional Investment Private Fund 6(Bond) (*)

   Korea    Securities Investment      50.0  

 

(*) The Group owns the majority ownership interest in these structured entities, but has no power on the investees’ relevant activities. As results, it is deemed that the Group has no power or control on the structured entities.

 

(4) The summarized financial information before the elimination of intercompany transactions of the subsidiaries whose financial information was prepared under K-IFRS for the Group’s consolidated financial statements is as follows (Unit: Korean Won in millions):

 

     As of and for the six months ended June 30, 2017  
     Assets      Liabilities      Operating
revenue
     Net income
(loss)
attributable to
owners
    Comprehensive
income (loss)
attributable to
owners
 

Woori FIS Co., Ltd.

     107,878        71,169        120,932        1,201       1,201  

Woori Private Equity Asset Management Co., Ltd.

     39,627        1,114        295        (5,551     (5,581

Woori Finance Research Institute Co., Ltd.

     4,359        624        2,840        366       358  

Woori Card Co., Ltd.

     8,050,927        6,463,953        861,379        61,864       62,008  

Woori Investment Bank Co., Ltd.

     1,637,534        1,452,659        104,593        12,119       12,814  

Woori Credit Information Co., Ltd.

     31,436        4,516        15,153        548       548  

Woori America Bank

     1,924,805        1,716,542        40,442        7,173       (4,523

Woori Global Markets Asia Limited

     275,270        157,145        3,970        811       (6,303

Woori Bank (China) Limited

     5,004,878        4,497,985        167,916        5,949       (10,312

AO Woori Bank

     208,891        157,486        7,976        2,214       19  

 

- 3 -


     As of and for the six months ended June 30, 2017  
     Assets      Liabilities      Operating
revenue
     Net income
(loss)
attributable to
owners
    Comprehensive
income (loss)
attributable to
owners
 

PT Bank Woori Saudara Indonesia 1906 Tbk

     2,095,286        1,703,599        99,016        19,431       800  

Woori Brazil Bank

     183,329        149,437        11,137        1,257       (1,294

Korea BTL Infrastructure Fund

     786,584        300        15,257        13,415       13,415  

Woori Fund Service Co., Ltd.

     11,743        937        4,410        792       792  

Woori Finance Cambodia

     42,841        23,657        2,569        571       279  

Woori Finance Myanmar

     18,198        5,098        860        144       186  

Wealth Development Bank

     181,254        145,369        6,681        1,051       552  

Woori Bank Vietnam Limited

     593,941        440,594        15,563        3,388       (5,598

Money trust under the FISCM Act(*)

     1,552,996        1,523,843        20,893        (177     (177

Structured entity for the securitization of financial assets

     591,463        1,000,954        10,436        742       (740

Structured entity for the investments in securities

     2,228,682        514,843        38,156        14,752       3,387  

 

(*) FISCM Act: Financial Investment Services and Capital Markets Act

 

     As of and for the year ended December 31, 2016  
     Assets      Liabilities      Operating
revenue
     Net income
(loss)
attributable to
owners
    Comprehensive
income (loss)
attributable to
owners
 

Woori FIS Co., Ltd.

     141,329        105,821        244,783        1,048       1,432  

Woori Private Equity Asset Management Co., Ltd.

     97,338        53,244        2,154        312       219  

Woori Finance Research Institute Co., Ltd.

     3,710        334        4,445        108       100  

Woori Card Co., Ltd.

     7,606,108        6,180,893        1,555,373        109,393       116,381  

Woori Investment Bank Co., Ltd.

     1,576,627        1,404,566        178,572        23,872       23,897  

Woori Credit Information

     31,292        4,416        27,884        543       618  

Woori America Bank

     2,186,049        1,973,263        73,909        15,266       20,899  

Woori Global Markets Asia Limited

     272,008        147,581        7,255        1,863       5,582  

Woori Bank (China) Limited

     4,984,017        4,466,812        475,174        32,025       11,505  

AO Woori Bank

     239,860        188,474        16,221        5,650       15,553  

PT Bank Woori Saudara Indonesia 1906 Tbk

     2,089,822        1,693,111        179,014        24,573       48,542  

Woori Brazil Bank

     241,229        206,043        17,059        2,786       9,600  

Korea BTL Infrastructure Fund

     784,770        299        33,476        29,617       29,617  

Woori Fund Service Co., Ltd.

     11,386        1,372        7,787        1,011       1,011  

Woori Finance Cambodia

     32,405        24,751        4,545        1,250       1,494  

Woori Finance Myanmar

     4,305        2,651        380        (613     (569

Wealth Development Bank

     209,779        174,446        12,519        1,248       1,876  

Woori Bank Vietnam Limited

     159,223        278        —          (346     3,545  

Money trust under the Trust Business Act

     1,525,145        1,495,815        55,540        697       697  

Structured entity for the securitization of financial assets

     487,431        895,824        29,480        6,912       7,138  

Structured entity for the investments in securities

     4,397,163        1,898,977        137,896        56,605       61,535  

 

(5) The financial support that the Group provides to consolidated structured entities is as follows:

 

    Structured entity for the securitization of financial assets

The structured entity is established for the purpose of securitization of project financing loans, corporate bonds, and other financial assets. The Group is involved with the structured entity through providing with credit facility over asset-backed commercial papers issued by the entity, originating loans directly to the structured entity, or purchasing 100% of the subordinated debts issued by the structured entity.

 

    Structured entity for the investments in securities

The structured entity is established for the purpose of investments in securities. The Group acquires beneficiary certificates through its contribution of fund to the structured entity, and it is exposed to the risk that it may not be able to recover its fund depending on the result of investment performance of asset managers of the structured entity.

 

- 4 -


    Money trust under the Financial Investment Services and Capital Markets Act

The Group provides with financial guarantee of principal and interest or principal only to some of its trust products. Due to the financial guarantees, the Group may be obliged to supplement when the principal and interest or principal of the trust product sold is short of the guaranteed amount depending on the result of investment performance of the trust product.

 

(6) The details of the limitations with regard to the transfer of assets or the redemption of liabilities within the Group are provided below.

Some subsidiaries are regulated by the rules of the jurisdictions, in which they were incorporated, with regard to funding or management of deposits. Also, there is the limitation that they must have pre-approval from their regulators in case of remittance of earnings to the Bank.

 

(7) The Group has entered into various agreements with structured entities such as asset securitization vehicles, structured finance and investment funds, and monetary funds. Where it is determined in accordance with K-IFRS 1110 that the Group has no controlling power over such structured entities, the entities are not consolidated. The nature of interests, which the Group retains, and the risks, to which the Group is exposed, of the unconsolidated structured entities are as follows:

The interests to unconsolidated structured entities, which the Group retains, are classified to asset securitization vehicles, structured finance and investment fund, based on the nature and the purpose of the structured entities.

Asset securitization vehicle issues asset-backed securities and redeems the principal and interest or distributes dividends on asset-backed securities with profits from collecting cash flows or sale of securitized assets. The Group, as a secondary guarantor, provides purchase commitments for its asset-backed securities or guarantees to such asset securitization vehicle and recognizes commission income or interest income related to the commitment or guarantees. Therefore, the Group would be exposed to risks to purchases or pays back asset-backed securities issued by the vehicles when a primary guarantor fails to provide the financing asset securitization vehicles.

Structured finance includes investments in project financing on real estates, social overhead capital (“SOC”), infrastructure and shipping finance. They are formed as special purpose entity by funding through equity investments and loans from various investors. Investment decisions are made by the Group based on business outlook of such projects. In relation to such investments, the Group recognizes interest income on loans, gains or losses on valuation of equity investments or dividend income. The structured finance is secured by additional funding agreement, guarantee or credit facilities. However, the structured financing project would fail to return the capital of equity investments or principal of loans to the Group if it is discontinued or did not achieve business outcome.

Investment funds include trusts and private equity funds. A trust is formed by contributions from various investors, operated by a manager engaged to the trust and distributed proceeds from sales of investments to the investors. A private equity fund is established in order to acquire ownership interests in a portfolio company with exit strategy after implementing financial and operational restructuring of the company. The Group recognizes unrealized gains or losses on change in value of investments in proposition of ownership interests in investments. The Group would be exposed to risks of loss when the value of portfolio investment is decreased.

Total assets of the unconsolidated structured entities, the carrying value of the related items recorded, the maximum exposure to risks, and the loss recognized in conjunction with the unconsolidated structured entities as of June 30, 2017 and December 31, 2016 are as follows (Unit: Korean Won in millions):

 

     June 30, 2017  
     Asset
securitization
vehicle
     Structured
finance
     Investment
funds
 

Total asset of the unconsolidated structured entities

     7,177,502        62,945,606        8,093,819  

Assets recognized in the consolidated financial statements related to the unconsolidated structured entities

     3,515,343        2,414,906        1,247,303  

Loans and receivables

     42,905        2,125,426        —    

Financial assets at fair value through profit or loss

     —          174,805        13,203  

Available-for-sale financial assets

     1,152,928        109,317        1,192,955  

Held-to-maturity financial assets

     2,319,279        —          —    

Investments in joint ventures and associates

     —          —          41,145  

Derivative assets

     231        5,358        —    

 

- 5 -


     June 30, 2017  
     Asset
securitization
vehicle
     Structured
finance
     Investment
funds
 

Liabilities recognized in the consolidated financial statements related to the unconsolidated structured entities

     1,407        1,327        —    

Derivative liabilities

     254        412        —    

Other liabilities (including provisions)

     1,153        915        —    

The maximum exposure to risks

     4,284,886        3,306,334        1,247,303  

Investments

     3,515,343        2,414,906        1,247,303  

Purchase agreements

     6,000        —          —    

Credit facilities

     763,543        891,428        —    

Loss recognized on unconsolidated structured entities

     302        5,967        1,893  
     December 31, 2016  
     Asset
securitization
vehicle
     Structured
finance
     Investment
funds
 

Total asset of the unconsolidated structured entities

     8,426,713        61,324,862        9,131,362  

Assets recognized in the consolidated financial statements related to the unconsolidated structured entities

     3,361,910        2,790,215        1,749,494  

Loans and receivables

     65,470        2,414,044        —    

Financial assets at fair value through profit or loss

     —          254,150        —    

Available-for-sale financial assets

     1,216,446        115,843        1,664,865  

Held-to-maturity financial assets

     2,079,648        —          —    

Investments in joint ventures and associates

     —          —          84,629  

Derivative assets

     346        6,178        —    

Liabilities recognized in the consolidated financial statements related to the unconsolidated structured entities

     1,363        1,224        —    

Derivative liabilities

     201        362        —    

Other liabilities (including provisions)

     1,162        862        —    

The maximum exposure to risks

     4,263,993        3,802,210        1,749,494  

Investments

     3,361,910        2,790,215        1,749,494  

Purchase agreements

     28,000        —          —    

Credit facilities

     834,083        970,195        —    

Other commitments

     40,000        41,800        —    

Loss recognized on unconsolidated structured entities

     6,353        71,185        683  

 

(8) Subsidiaries of which non-controlling interests are significant to the Group’s consolidated financial statements are as follows (Unit: Korean Won in millions):

 

  1) Accumulated non-controlling interests at the end of the reporting period

 

     June 30, 2017      December 31, 2016  

Woori Investment Bank

     79,350        73,986  

PT Bank Woori Saudara Indonesia 1906 Tbk

     68,946        70,249  

Wealth Development Bank

     17,584        16,983  

 

  2) Net income attributable to non-controlling interests

 

     For the six months
ended June 30, 2017
     For the six months
ended June 30, 2016
 

Woori Investment Bank

     5,072        4,806  

PT Bank Woori Saudara Indonesia 1906 Tbk

     5,048        2,692  

Wealth Development Bank

     515        —    

 

- 6 -


  3) Dividends to non-controlling interests

 

     For the six months
ended June 30, 2017
     For the six months
ended June 30, 2016
 

PT Bank Woori Saudara Indonesia 1906 Tbk

     1,513        1,242  

 

2. SIGNIFICANT BASIS OF PREPARATION AND ACCOUNTING POLICIES

The Group’s consolidated financial statements are prepared in accordance with Korean International Financial Reporting Standards (“K-IFRS”) 1034, Interim Financial Reporting. It is necessary to use the annual financial statements for the year ended December 31, 2016 for understanding of the accompanying interim financial statements.

The significant accounting policies that have been applied for the preparation of the consolidated financial statements as of and for the six months ended June 30, 2017 are described below, and the significant accounting policies are the same as the accounting policies applied for the preparation of the previous year’s consolidated financial statements, except the impacts from the adoptions of accounting standards or interpretations which are explained below.

 

(1) The Group has newly adopted the following amendment to K-IFRS that affected the Group’s accounting policies.

Amendments to K-IFRS 1007 – Statement of Cash Flows

The amendments require that changes in liabilities arising from financial activities are disclosed. The adoption of the amendments has no material impact on the Group’s consolidated financial statements.

Amendments to K-IFRS 1012 – Income Taxes

The amendments clarify that unrealized losses on fixed-rate debt instruments measured at fair value and measured at cost for tax purposes give rise to a deductible temporary difference regardless of whether the holder expects to recover the carrying amount of the debt instrument by sale or by use and that the estimate of probable future taxable profit may include the recovery of some of assets for more than their carrying amount. When the Group assesses whether there will be sufficient taxable profit, the Group should compare the deductible temporary differences with future taxable profit that excludes tax deductions resulting from the reversal of those deductible temporary differences. The adoption of the amendments has no material impact on the Group’s consolidated financial statements.

 

(2) The Group has not applied the following K-IFRSs that have been issued but are not yet effective:

Enactments to K-IFRS 1109 – Financial Instruments

The enactments to K-IFRS 1109 contain the requirements for the classification and measurement of financial assets and financial liabilities based on a business model whose objective is achieved both by collecting contractual cash flows and selling financial assets and based on the contractual terms that give rise on specified dates to cash flows, impairment methodology based on the expected credit losses, and broadened types of instruments that qualify as hedging instruments and the types of risk components of non-financial items that are eligible for hedge accounting and the change of the hedge effectiveness test. K-IFRS 1109 – Financial Instruments which was enacted on September 25, 2015will be applied for annual periods beginning on or after 1 January 2018 or may be applied earlier. This standard will supersede K-IFRS 1039- Recognition and Measurement of Financial Instruments. By the way, the Group will apply K-IFRS 1109 for annual periods beginning on or after 1 January 2018.

In addition, K-IFRS 1109 includes certain exceptions to the classification and measurement of financial assets and the retroactive restatement for classification and measurement of financial assets, impairment of financial assets; and hedge accounting.

The Group evaluated the potential effect to the financial statement as of December 31, 2016 based on the present situation as of June 30, 2017 and the available information for evaluating the financial effect by initial adoption of K-IFRS 1109 preliminarily. The effect to the financial statement for the initial adopted fiscal year depends on not only the selection and decision of the accounting policies by this standard but also the financial instrument which the Group holds for the period and economic situation and so on.

 

- 7 -


Meanwhile, the typical financial impacts per each major requirements under the Standard that are expected to be applicable are as follows:

Phase 1: Classification and measurement of financial assets and financial liabilities

All recognized financial assets that are currently within the scope of K-IFRS 1109 will be subsequently measured either at amortized cost, fair value through other comprehensive income (FVOCI), or fair value through profit or loss (FVTPL) under K-IFRS 1109 based on the business model and the nature of the contractual cash flows. And if the hybrid contracts contains the financial assets as the host contract, embedded derivative will not be separated, they will be classified as a whole. Specifically:

 

     The business model
The nature of contractual cash flows    Objective is to
collect the
contractual cash
flows
  Objective is achieved both
by collecting the
contractual cash flows and
selling financial assets
  Objective is to
sell financial
assets and so on

Contractual cash flows that are solely payment of principal and interest

   Measured at

amortized cost(*1)

  Measure at
FVOCI(*1)
  Measure at
FVTPL

Other than the above

   Measure at
FVTPL(*2)
  Measure at FVTPL(*2)   Measure at
FVTPL(*2)

 

(*1) For eliminating or reducing accounting discrepancies, an irrevocable election can be made at initial recognition to measure the investment at FVTPL.
(*2) For the equity securities which are traded for the purpose other than short-term trading, an irrevocable election can be made at initial recognition to measure the investment at FVOCI.

Under K-IFRS 1109, as it is more strictly required to classify to the financial assets measured at amortized cost or fair value through OCI compared to under current K-IFRS 1039, when adopting the K-IFRS 1109, the volatility of net income can be expanded by the increasing portion of the financial asset measured at FVTPL. In accordance with K-IFRS 1109, the debt instruments only which occur the cash flow that is compose of solely the principal and the interest on the remaining principal at specified dates by the contract, whose purpose is to receive the cash flow under the contract can be measured at amortized cost. In accordance with K-IFRS 1039, the Group shall measure loans and receivables amounting to 258,392,633 million Won and held-to-maturity financial assets amounting to 13,910,251 million Won as of December 31, 2016 as amortized cost, and among theses, 21,305 million Won of debt instruments, whose host contracts are debt securities and which separated the embedded derivatives from the hybrid contracts is included.

Based on the result of the preliminary effect evaluation, if K-IFRS 1109 adopt to the above financial assets as of December 31, 2016, as they almost occur the cash flow that is compose of solely the principal and the interest on the remaining principal at specified dates by the contract, whose purpose is to receive the cash flow under the contract, so they can be measure at amortized cost and there is no material effect to the financial statement. However, for debt securities as the host contract of hybrid contract amounting to 21,305 million Won, as the cash flow under the contract is not composed of solely the principal and the interest on the remaining principal, it will be classified to the financial asset measured at FVTPL.

In accordance with K-IFRS 1109, the debt instruments only which occur the cash flow that is composed of solely the principal and the interest on the remaining principal at specified dates by the contract, whose purpose is to receive the cash flow under the contract and sell itself can be measure at FVOCI. In accordance with K-IFRS 1039, the Group hold debt instruments as available-for-sale assets amounting to 16,541,888 million Won as of December 31, 2016.

Based on the result of the preliminary effect evaluation, if K-IFRS 1109 adopt to the above AFS financial assets as of December 31, 2016, they almost can be classified to financial asset measured at FVOCI. However, for beneficiary certificates amounting to 2,822,082 million Won, other equity investment amounting to 262,175 million Won and debt securities amounting to 111,706 million Won, as the cash flows of those are not composed of solely the principal and the interest on the remaining principal, they may be classified to financial assets measured at FVTPL. As a result, the volatility of net income can be expanded.

 

- 8 -


In accordance with K-IFRS 1109, an entity may make an irrevocable election at initial recognition for particular investments in equity instruments that would otherwise be measured at fair value through profit or loss to present subsequent changes in fair value in other comprehensive income, and the amounts should not be recycled to profit or loss. In accordance with K-IFRS 1039, the Group holds equity investments that are classified as available-for-sale financial assets amounting to 1,161,375 million Won as of December 31, 2016.

The Group are reviewing the designation of the financial asset measured at FVOCI among the available for sale equity securities.

One major change from K-IFRS 1039 relates to the presentation of changes in the fair value of a financial liability designated as at FVTPL attributable to changes in the credit risk of that liability. Under K-IFRS 1109, such changes are presented in other comprehensive income, unless the presentation of the effect of the change in the liability’s credit risk in other comprehensive income would create or enlarge an accounting mismatch in profit or loss. Changes in fair value attributable to a financial liability’s credit risk are not subsequently reclassified to profit or loss. In accordance with K-IFRS 1039, the Group holds financial liabilities designated as at FVTPL 766,880 million Won as of December 31, 2016.

Based on the result of the preliminary effect evaluation, the variance amount due to the effect of accumulated credit risk variance among the total variance of financial liabilities designated as at FVPTL is 15,790 million Won.

Phase 2: Impairment methodology

The impairment model under K-IFRS 1109 reflects expected credit losses. Under the impairment approach in K-IFRS 1109, it is no longer necessary for a credit event to have occurred before credit losses are recognized. Instead, an entity always accounts for expected credit losses and changes in those expected credit losses. The amount of expected credit losses should be updated at each reporting date to reflect changes in credit risk since initial recognition.

In accordance with K-IFRS 1109, the allowance for doubtful receivables is measured at the amount equivalent to the expected 12-month credit loss or the lifetime expected credit loss, depending on the degree of deterioration of the credit risk after the initial recognition of the financial asset. As a result, the credit loss can be earlier than under occurred loss model of current K-IFRS 1039.

 

     Stage 1    Stage 2    Stage 3
Stage    In case the exposure’s
credit risk has not
increased significantly

since initial recognition(*)

   In case the exposure
has suffered a
significant increase
in credit risk
   In case the exposure
meets the accounting
definition of credit
impaired
Allowance recognition    The Group recognizes
only 12-month expected
credit losses as a loss
allowance
   The Group recognizes a loss allowance equal to lifetime expected credit losses

 

(*) It can be considered that the credit risk dose not increase significantly when the credit risk is low at the year-end.

Meanwhile, K-IFRS 1109 requires that, an entity shall only recognize the cumulative changes in lifetime expected credit losses since initial recognition as a loss allowance for purchased or originated credit-impaired financial assets.

Based on the result of the preliminary effect evaluation, the allowance for credit losses amounting to 2,353,122 as of December 31, 2016 will increase by 11% approximately. However, there will be no material change in the BIS Total Equity ratio compared to 15.29% as of December 31, 2016. The result of preliminary effect evaluation can be changed according to the additional available information for the future and the relevant decision making.

 

- 9 -


Phase 3: Hedge accounting

The general hedge accounting requirements of K-IFRS 1109 is relaxed compared to under hedge accounting mechanisms in K-IFRS 1039. Greater flexibility has been introduced to the types of transactions eligible for hedge accounting, specifically broadening the types of instruments that qualify as hedging instruments and hedged items that are eligible for hedge accounting. In addition, the quantitative criteria (80~125%) for the highly hedge effectiveness is abolished and retrospective assessment of hedge effectiveness is no longer required. So it enable the company to focus on the risk management activities.

Enactments to K-IFRS 1115 – Revenue from Contracts with Customers

The core principle under K-IFRS 1115 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The amendments introduces a 5-step approach to revenue recognition and measurement: 1) Identify the contract with a customer, 2) Identify the performance obligations in the contract, 3) Determine the transaction price, 4) Allocate the transaction price to the performance obligations in the contract, 5) Recognize revenue when (or as) the entity satisfies a performance obligation. This standard will supersede K-IFRS 1011 - Construction Contracts, K-IFRS 1018- Revenue, K-IFRS 2113 - Customer Loyalty Programmes, K-IFRS 2115-Agreements for the Construction of Real Estate, K-IFRS 2118 - Transfers of Assets from Customers, and K-IFRS 2031-Revenue-Barter Transactions Involving Advertising Services. The amendments are effective for annual periods beginning on or after 1 January 2018.

Enactments to K-IFRS 2122 – Foreign Currency Transactions and Advance Consideration

The amendments clarify that the date of the transaction for the purpose of determining the exchange rate to use on initial recognition of the related asset, expense or income (or part of it) is the date on which an entity initially recognizes the non-monetary asset or non-monetary liability arising from the payment or receipt of advance consideration. The amendments are effective for annual periods beginning on or after 1 January 2018.

Annual Improvements to K-IFRS 2014-2016 Cycle

The amendments clarify that in applying the equity method of accounting to an associate or a joint venture in accordance with K-IFRS 1028, an investor, such as venture capital investment vehicle, may apply fair value measurement selectively to each of its associate or joint venture, as well as certain amendments for K-IFRS 1101. The amendments are effective for annual periods beginning on or after 1 January 2018.

The Group is in the process of evaluating the impact on the consolidated financial statements upon the adoption of amendments of K-IFRSs that have been issued but are not yet effective.

 

3. SIGNIFICANT ACCOUNTING ESTIMATES AND ASSUMPTIONS

In the application of the Group’s accounting policies to the interim financial statements, management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual results can differ from those estimates based on such definitions.

The significant judgments which management has made about the application of the Group’s accounting policies and key sources of uncertainty in estimate do not differ from those used in preparing the consolidated financial statements for the year ended December 31, 2016.

 

- 10 -


4. RISK MANAGEMENT

The Group’s operating activity is exposed to various financial risks. The Group is required to analyze and assess the level of complex risks, and determine the permissible level of risks and manage such risks. The Group’s risk management procedures have been established to improve the quality of assets for holding or investment purposes by making decisions as how to avoid or mitigate risks through the identification of the source of the potential risks and their impact.

The Group has established an approach to manage the acceptable level of risks and reduce the excessive risks in financial instruments in order to maximize the profit given risks present, for which the Group has implemented processes for risk identification, assessment, control, and monitoring and reporting.

The risk is managed by the risk management department in accordance with the Group’s risk management policy. The Risk Management Committee makes decisions on the risk strategies such as the avoidance of concentration on capital at risk and the establishment of acceptable level of risk.

 

(1) Credit risk

Credit risk represents the possibility of financial losses incurred when the counterparty fails to fulfill its contractual obligations. The goals of credit risk management are to maintain the Group’s credit risk exposure to a permissible degree and to optimize its rate of return considering such credit risk.

 

  1) Credit risk management

The Group considers the probability of failure in performing the obligation of its counterparties, credit exposure to the counterparty, the related default risk and the rate of default loss. The Group uses the credit rating model to assess the possibility of counterparty’s default risk; and when assessing the obligor’s credit grade, the Group utilizes credit grades derived using statistical methods.

In order to manage credit risk limit, the Group establishes the appropriate credit line per obligor, company or industry. It monitors obligor’s credit line, total exposures and loan portfolios when approving the loan.

The Group mitigates credit risk resulting from the obligor’s credit condition by using financial and physical collateral, guarantees, netting agreements and credit derivatives. The Group has adopted the entrapment method to mitigate its credit risk. Credit risk mitigation is reflected in qualifying financial collateral, trade receivables, guarantees, residential and commercial real estate and other collaterals. The Group regularly performs a revaluation of collateral reflecting such credit risk mitigation.

 

- 11 -


  2) Maximum exposure to credit risk

The Group’s maximum exposure to credit risk refers to net book value of financial assets net of allowances, which shows the uncertainties of maximum changes of net value of financial assets attributable to a particular risk without considering collateral and other credit enhancements obtained. However, the maximum exposure is the fair value amount (recorded on the books) for derivatives, maximum contractual obligation for payment guarantees and loan commitment for loan contracts.

The maximum exposure to credit risk is as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  
Loans and receivables:      

Korean treasury and government agencies

     12,654,438        16,058,305  

Banks

     26,983,344        20,242,260  

Corporates

     89,208,930        88,985,566  

Consumers

     136,301,912        133,106,502  
  

 

 

    

 

 

 

Sub-total

     265,148,624        258,392,633  
  

 

 

    

 

 

 

Financial assets at fair value through profit or loss (“FVTPL”):

     

Gold banking assets

     31,169        26,180  

Debt securities held for trading

     2,809,780        2,644,916  

Financial assets designated at FVTPL

     6,539        4,348  

Derivative assets for trading

     1,644,068        2,898,295  
  

 

 

    

 

 

 

Sub-total

     4,491,556        5,573,739  
  

 

 

    

 

 

 

Available-for-sale (“AFS”) debt securities

     15,123,734        16,541,888  

Held-to-maturity (“HTM”) securities

     15,144,766        13,910,251  

Derivative assets for hedging

     140,176        140,577  

Off-balance accounts:

     

Guarantees

     13,160,410        14,761,784  

Loan commitments

     81,601,017        83,795,496  
  

 

 

    

 

 

 

Sub-total

     94,761,427        98,557,280  
  

 

 

    

 

 

 

Total

     394,810,283        393,116,368  
  

 

 

    

 

 

 

 

- 12 -


  a) Credit risk exposure by geographical areas

The following tables analyze credit risk exposure by geographical areas (Unit: Korean Won in millions):

 

     June 30, 2017  
     Korea      China      USA      UK      Japan      Others (*)      Total  

Loans and receivables

     249,567,066        4,403,226        2,684,388        1,057,722        315,158        7,121,064        265,148,624  

Financial assets at FVTPL

     4,309,559        1,156        —          136,922        —          43,919        4,491,556  

AFS debt securities

     14,555,949        —          97,613        —          —          470,172        15,123,734  

HTM securities

     15,026,481        —          53,236        —          —          65,049        15,144,766  

Derivative assets

     70,495        —          —          69,648        33        —          140,176  

Off-balance accounts

     92,668,381        784,103        114,222        80,312        36,582        1,077,827        94,761,427  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     376,197,931        5,188,485        2,949,459        1,344,604        351,773        8,778,031        394,810,283  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2016  
     Korea      China      USA      UK      Japan      Others (*)      Total  

Loans and receivables

     241,380,250        4,286,018        2,792,088        895,874        323,470        8,714,933        258,392,633  

Financial assets at FVTPL

     5,205,849        6,525        —          261,547        81        99,737        5,573,739  

AFS debt securities

     16,155,290        13,845        137,861        —          —          234,892        16,541,888  

HTM securities

     13,758,863        —          20,336        —          —          131,052        13,910,251  

Derivative assets

     74,166        —          —          66,342        —          69        140,577  

Off-balance accounts

     96,245,092        737,513        103,130        80,831        23,250        1,367,464        98,557,280  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     372,819,510        5,043,901        3,053,415        1,304,594        346,801        10,548,147        393,116,368  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) Others consist of financial assets in Indonesia, Vietnam, Panama, European countries and others.

 

  b) Credit risk exposure by industries

The following tables analyze credit risk exposure by industries, which are service, manufacturing, finance and insurance, construction, individuals and others in accordance with the Korea Standard Industrial Classification Code (Unit: Korean Won in millions):

 

     June 30, 2017  
     Service      Manufacturing      Finance and
insurance
     Construction      Individuals      Others      Total  

Loans and receivables

     46,324,552        34,668,461        41,409,536        3,853,079        128,752,554        10,140,442        265,148,624  

Financial assets at FVTPL

     70,056        109,773        3,360,962        17,366        3,066        930,333        4,491,556  

AFS debt securities

     895,946        35,749        7,652,764        103,361        —          6,435,914        15,123,734  

HTM securities

     1,142,854        —          9,680,637        242,968        —          4,078,307        15,144,766  

Derivative assets

     —          —          140,176        —          —          —          140,176  

Off-balance accounts

     17,715,516        23,225,989        9,473,004        3,798,431        35,517,442        5,031,045        94,761,427  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     66,148,924        58,039,972        71,717,079        8,015,205        164,273,062        26,616,041        394,810,283  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2016  
     Service      Manufacturing      Finance and
insurance
     Construction      Individuals      Others      Total  

Loans and receivables

     46,040,278        35,652,974        37,711,983        3,789,670        125,558,637        9,639,091        258,392,633  

Financial assets at FVTPL

     77,198        360,881        4,093,567        24,140        993        1,016,960        5,573,739  

AFS debt securities

     1,092,279        57,781        9,568,151        63,166        —          5,760,511        16,541,888  

HTM securities

     1,673,971        —          8,290,451        251,599        —          3,694,230        13,910,251  

Derivative assets

     —          —          140,577        —          —          —          140,577  

Off-balance accounts

     18,423,611        26,878,320        9,927,574        4,621,971        33,603,651        5,102,153        98,557,280  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     67,307,337        62,949,956        69,732,303        8,750,546        159,163,281        25,212,945        393,116,368  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

- 13 -


  3) Credit risk of loans and receivables

The credit exposure of loans and receivables by customer and loan condition is as follows (Unit: Korean Won in millions):

 

    June 30, 2017  
  Korean
treasury and
government
agencies
          Corporates              
    Banks     General
business
    Small &
medium sized
enterprise
    Project
financing
and others
    Sub-total     Consumers     Total  

Loans and receivables neither overdue nor impaired

    12,657,346       27,001,307       49,843,626       32,633,174       6,250,349       88,727,149       135,376,614       263,762,416  

Loans and receivables overdue but not impaired

    339       —         61,757       42,780       —         104,537       791,637       896,513  

Impaired loans and receivables

    —         —         1,187,525       352,363       140,846       1,680,734       536,133       2,216,867  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross loans and receivables

    12,,657,685       27,001,307       51,092,908       33,028,317       6,391,195       90,512,420       136,704,384       266,875,796  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for credit losses

    3,247       17,963       891,356       370,916       41,218       1,303,490       402,472       1,727,172  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total, net

    12,654,438       26,983,344       50,201,552       32,657,401       6,349,977       89,208,930       136,301,912       265,148,624  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    December 31, 2016  
  Korean
treasury and
government
agencies
          Corporates              
    Banks     General
business
    Small &
medium sized
enterprise
    Project
financing
and others
    Sub-total     Consumers     Total  

Loans and receivables neither overdue nor impaired

    16,062,399       20,258,860       49,815,352       31,520,617       7,142,440       88,478,409       132,195,005       256,994,673  

Loans and receivables overdue but not impaired

    —         —         48,294       57,245       —         105,539       765,829       871,368  

Impaired loans and receivables

    —         —         1,404,568       429,955       208,372       2,042,895       510,793       2,553,688  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross loans and receivables

    16,062,399       20,258,860       51,268,214       32,007,817       7,350,812       90,626,843       133,471,627       260,419,729  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for credit losses

    4,094       16,600       1,156,000       424,142       61,135       1,641,277       365,125       2,027,096  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total, net

    16,058,305       20,242,260       50,112,214       31,583,675       7,289,677       88,985,566       133,106,502       258,392,633  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 14 -


  a) Credit quality of loans and receivables

The Group manages credit quality of its loans and receivables, (neither overdue nor impaired, net of allowance) through an internal rating system. Segregation of credit quality is as follows (Unit: Korean Won in millions):

 

     June 30, 2017  
   Korean
treasury and
government
agencies
            Corporates                
      Banks      General
business
     Small &
medium
sized
enterprise
     Project
financing
and others
     Sub-total      Consumers      Total  

Upper grade (*1)

     12,654,075        26,983,344        42,088,774        20,857,697        5,226,763        68,173,234        131,870,084        239,680,737  

Lower grade (*2)

     24        —          7,407,841        11,582,548        994,105        19,984,494        3,358,233        23,342,751  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     12,654,099        26,983,344        49,496,615        32,440,245        6,220,868        88,157,728        135,228,317        263,023,488  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Value of collateral(*3)

     —          416,873        19,138,772        26,256,124        3,257,476        48,652,372        111,872,000        160,941,245  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2016  
   Korean
treasury and
government
agencies
            Corporates                
      Banks      General
business
     Small &
medium
sized
enterprise
     Project
financing
and others
     Sub-total      Consumers      Total  

Upper grade (*1)

     16,058,288        20,242,260        41,461,420        18,755,963        5,337,033        65,554,416        128,374,017        230,228,981  

Lower grade (*2)

     17        —          7,941,871        12,550,282        1,763,658        22,255,811        3,680,920        25,936,748  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     16,058,305        20,242,260        49,403,291        31,306,245        7,100,691        87,810,227        132,054,937        256,165,729  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Value of collateral(*3)

     —          358,456        18,003,674        25,493,006        3,996,162        47,492,842        111,054,910        158,906,208  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*1) AAA~BBB for corporates, and 1~6 level for consumers
(*2) BBB- ~C for corporates, and 7~10 level for consumers
(*3) The value of collateral held is the recoverable amount used when calculating allowance for credit losses.

Allowances for credit losses, for loans and receivables neither overdue nor impaired, amounting to 738,928 million Won and 828,944 million Won as of June 30, 2017 and as of December 31, 2016, respectively, which are deducted from the loans and receivables above.

 

  b) Aging analysis of loans and receivables

Aging analysis of loans and receivables (overdue but not impaired, net of allowance) is as follows (Unit: Korean Won in millions):

 

     June 30, 2017  

Past due

   Korean
treasury and
government
agencies
     Banks      Corporates      Consumers      Total  
         General
business
     Small &
medium sized
enterprise
     Project
financing
and others
     Sub-total        

Less than 30 days

     339        —          43,678        30,007        —          73,685        617,611        691,635  

30~59 days

     —          —          4,482        6,948        —          11,430        86,620        98,050  

60~89 days

     —          —          8,721        2,580        —          11,301        44,025        55,326  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     339        —          56,881        39,535        —          96,416        748,256        845,011  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Value of collateral (*)

     —          —          7,782        27,518        —          35,300        559,652        594,952  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2016  

Past due

   Korean
treasury and
government
agencies
     Banks      Corporates      Consumers      Total  
         General
business
     Small &
medium sized
enterprise
     Project
financing
and others
     Sub-total        

Less than 30 days

     —          —          45,255        41,329        —          86,584        584,995        671,579  

30~59 days

     —          —          1,553        8,933        —          10,486        90,296        100,782  

60~89 days

     —          —          337        2,123        —          2,460        49,151        51,611  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     —          —          47,145        52,385        —          99,530        724,442        823,972  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Value of collateral (*)

     —          —          7,021        45,304        —          52,325        546,164        598,489  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) The value of collateral held is the recoverable amount used when calculating allowance for credit losses.

 

- 15 -


Allowances for credit losses, for loans and receivables that are overdue but not impaired, amounting to 51,502 million Won and 47,396 million Won as of June 30, 2017 and December 31, 2016, respectively, which are deducted from the loans and receivables above.

 

  c) Impaired loans and receivables

Impaired loans and receivables, net of allowance are as follows (Unit: Korean Won in millions):

 

     June 30, 2017  
     Korean
treasury and
government
agencies
     Banks      Corporates      Consumers      Total  
         General
business
     Small &
medium sized
enterprise
     Project
financing
and others
     Sub-total        

Impaired loans

     —          —          648,056        177,621        129,109        954,786        325,339        1,280,125  

Value of collateral (*)

     —          —          534,481        199,004        42,761        776,246        243,600        1,019,846  
     December 31, 2016  
     Korean
treasury and
government
agencies
     Banks      Corporates      Consumers      Total  
         General
business
     Small &
medium sized
enterprise
     Project
financing
and others
     Sub-total        

Impaired loans

     —          —          661,778        225,045        188,986        1,075,809        327,123        1,402,932  

Value of collateral (*)

     —          —          482,680        236,954        42,166        761,800        250,583        1,012,383  

 

(*) The value of collateral held is recoverable amount used when calculating allowance for credit losses.

Allowances for credit losses, for impaired loans and receivables amounting to 936,742 million Won and 1,150,756 million Won as of June 30, 2017 and December 31, 2016, respectively, are deducted from the impaired loans and receivables above.

 

  4) Credit quality of debt securities

The Group manages debt securities based on the external credit rating. Credit soundness of debt securities on the basis of External Credit Assessment Institution (ECAI)’s rating is as follows (Unit: Korean Won in millions):

 

     June 30, 2017  
     Financial assets at
FVTPL (*)
     AFS debt
securities
     HTM securities      Total  

AAA

     1,784,374        11,403,174        14,435,935        27,623,483  

AA- ~ AA+

     803,146        2,873,585        685,184        4,360,915  

BBB- ~ A+

     222,260        787,938        22,261        1,032,459  

Below BBB-

     6,539        59,037        2,386        67,962  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,816,319        15,123,734        15,144,766        33,084,819  
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2016  
     Financial assets at
FVTPL (*)
     AFS debt
securities
     HTM securities      Total  

AAA

     1,658,332        12,490,934        13,342,384        27,491,650  

AA- ~ AA+

     720,535        3,372,310        466,401        4,559,246  

BBB- ~ A+

     266,049        618,736        101,466        986,251  

Below BBB-

     4,348        59,908        —          64,256  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,649,264        16,541,888        13,910,251        33,101,403  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) Financial assets at FVTPL comprise debt securities held for trading and financial assets designated at FVTPL.

 

- 16 -


(2) Market risk

Market risk is the possible risk of loss arising from trading activities and non-trading activities in the volatility of market factors such as interest rates, stock prices and foreign exchange rates. Market risk occurs as a result of changes in the interest rates and foreign exchange rates for financial instruments that are not yet settled, and all contracts are exposed to a certain level of volatility according to changes in the interest rates, credit spreads, foreign exchange rates and the price of equity securities.

 

  1) Market risk management

For trading activities and non-trading activities, the Group avoids, bears, or mitigates risks by identifying the underlying source of the risks, measuring parameters and evaluating their appropriateness.

On a yearly basis, the Risk Management Committee establishes a Value at Risk (“VaR”, maximum losses) limit, loss limit and risk capital limit by subsidiaries for its management purposes. The limit by investment desk/dealer is independently managed to the extent of the limit given to subsidiaries and the limit by investment and loss cut is managed by the risk management personnel within the department.

The Group uses both a standard-based and an internal model-based approach to measure market risk. The standard-based approach is used to calculate individual market risk of owned capital while the internal model-based approach is used to calculate general capital market risk and it is used to measure internal risk management measure. For the trading activities, the Risk Management department measures the VaR limit by department, risk factor and loss limit on a daily basis and reports regularly to the Risk Management Committee.

 

  2) Sensitivity analysis of market risk

The Group performs the sensitivity analyses both for trading and for non-trading activities.

For trading activities, the Group uses a VaR model that uses certain assumptions of possible fluctuations in market condition and, by conducting simulations of gains and losses, under which the model estimates the maximum losses that may occur. A VaR model predicts based on statistics of possible losses on the portfolio at a certain period currently or in the future. It indicates the maximum expected loss with at least 99% credibility. In short, there exists a one percent possibility that the actual loss might exceed the predicted loss generated from the VaR calculation. The actual results are periodically monitored to examine the validity of the assumptions, variables, and factors that are used in VaR calculations. However, this approach cannot prevent the loss when the market fluctuation exceeds expectation.

For the non-trading activities, interest rate Earning at Risk (“EaR”) and interest rate VaR, which is based on the simulations of the Net Interest Income (“NII”) and Net Present Value (“NPV”), are calculated for the Bank, and the risks for all other subsidiaries are measured and managed by the interest rate EaR and the interest rate VaR calculations based on the Bank for International Settlements (“BIS”) Framework.

NII is a profit-based indicator for displaying the profit changes in short term due to the short-term interest changes. It will be estimated as subtracting interest expenses of liabilities from the interest income of assets. NPV is an indicator for displaying risks in economic view according to unfavorable changes related to interest rate. It will be estimated as subtracting the present value of liabilities from the present value of assets.

EaR shows the maximum profit-loss amount, which indicates the maximum deduction amount caused by the unfavorable changes related to the interest rate of a certain period (i.e. 1 year). Interest rate VaR shows the potential maximum loss generated by the unfavorable changes during a certain period of time in the present or future.

 

- 17 -


  a) Trading activities

The minimum, maximum and average VaR for the six months ended June 30, 2017 and the year ended December 31, 2016, respectively, and the VaR as of June 30, 2017 and December 31, 2016, respectively, are as follows (Unit: Korean Won in millions):

 

     As of
June 30,
2017
    For the six months ended
June 30, 2017
    As of
December 31,
2016
    For the year ended
December 31, 2016
 

Risk factor

     Average     Maximum     Minimum       Average     Maximum     Minimum  

Interest rate

     3,454       3,909       4,918       3,121       3,250       2,844       6,430       1,367  

Stock price

     2,954       3,124       4,419       1,523       4,191       3,456       5,063       2,304  

Foreign currencies

     5,452       4,648       5,452       4,061       4,396       4,914       7,686       3,967  

Commodity price

     33       47       188       8       152       113       325       21  

Diversification

     (5,406     (4,546     (5,614     (2,805     (5,630     (5,355     (10,385     (4,034
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total VaR

     6,487       7,182       9,363       5,908       6,359       5,972       9,119       3,625  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  b) Non-trading activities

The NII and NPV are calculated for the assets and liabilities owned by the Bank and consolidated trusts, respectively, by using the simulation method. The scenario responding to interest rate (“IR”) changes are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  
   NII      NPV      NII      NPV  

Base case

     4,446,673        21,179,172        4,367,411        21,556,632  

Base case (Prepay)

     4,452,332        20,415,445        4,384,783        20,666,425  

IR 100bp up

     4,864,061        20,730,950        4,802,118        20,893,490  

IR 100bp down

     3,970,489        21,681,563        3,903,129        22,279,204  

IR 200bp up

     5,281,457        20,331,553        5,236,879        20,289,742  

IR 200bp down

     3,043,264        22,237,912        2,975,351        23,052,848  

IR 300bp up

     5,698,851        19,975,861        5,671,639        19,742,627  

IR 300bp down

     2,001,336        24,157,018        1,968,273        25,096,193  

The interest EaR and VaR calculated based on the BIS Framework of subsidiaries other than the Bank and consolidated trusts are as follows (Unit: Korean Won in millions):

 

June 30, 2017      December 31, 2016  
EaR      VaR      EaR      VaR  
  225,370        136,770        188,381        110,335  

 

- 18 -


The Group estimates and manages risks related to changes in interest rate due to the difference in the maturities of interest-bearing assets and liabilities and discrepancies in the terms of interest rates. Cash flows of principal amounts and interests from interest bearing assets and liabilities by re-pricing date are as follows (Unit: Korean Won in millions):

 

     June 30, 2017  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5 years      Total  

Asset:

                    

Loans and receivables

     149,355,501        39,968,822        10,448,444        9,820,744        57,287,227        39,668,797        306,549,535  

AFS financial assets

     3,161,393        3,637,054        1,891,492        2,892,768        5,280,696        672,372        17,535,775  

HTM financial assets

     2,291,614        1,482,250        1,272,929        1,869,681        8,514,246        385,218        15,815,938  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     154,808,508        45,088,126        13,612,865        14,583,193        71,082,169        40,726,387        339,901,248  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liability:

                    

Deposits due to customers

     96,202,309        40,528,239        28,639,228        23,643,820        37,355,584        24,958        226,394,138  

Borrowings

     11,013,414        651,775        686,099        385,342        2,687,313        428,381        15,852,324  

Debentures

     912,953        1,585,338        1,884,910        2,429,387        17,325,774        3,387,722        27,526,084  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     108,128,676        42,765,352        31,210,237        26,458,549        57,368,671        3,841,061        269,772,546  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2016  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5 years      Total  

Asset:

                    

Loans and receivables

     148,237,350        42,032,667        8,064,502        7,757,087        55,838,192        35,245,734        297,175,532  

AFS financial assets

     3,165,094        2,946,992        2,854,514        2,915,226        5,029,918        713,596        17,625,340  

HTM financial assets

     2,770,079        1,515,213        1,246,503        1,143,170        6,853,951        892,030        14,420,946  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     154,172,523        46,494,872        12,165,519        11,815,483        67,722,061        36,851,360        329,221,818  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liability:

                    

Deposits due to customers

     100,051,821        36,614,529        25,028,378        25,017,836        34,513,004        40,737        221,266,305  

Borrowings

     13,772,710        1,044,748        491,330        368,431        2,816,565        421,677        18,915,461  

Debentures

     2,109,235        2,077,681        860,455        1,545,943        14,613,799        4,143,773        25,350,886  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     115,933,766        39,736,958        26,380,163        26,932,210        51,943,368        4,606,187        265,532,652  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

- 19 -


  3) Currency risk

Currency risk arises from monetary financial instruments denominated in foreign currencies other than the functional currency. Therefore, no currency risk arises from non-monetary items or financial instruments denominated in the functional currency.

Financial instruments in foreign currencies exposed to currency risk are as follows (Unit: USD in millions, JPY in millions, CNY in millions, EUR in millions, and Korean Won in millions):

 

     June 30, 2017  
     USD      JPY      CNY      EUR      Others      Total  
     Foreign
currency
     Won
equivalent
     Foreign
currency
     Won
equivalent
     Foreign
currency
     Won
equivalent
     Foreign
currency
     Won
equivalent
     Won
equivalent
     Won
equivalent
 

Asset:

                             

Loans and receivables

     24,062        27,420,596        147,944        1,505,401        25,851        4,337,547        1,527        1,990,673        3,742,654        38,996,871  

Financial assets at FVTPL

     37        42,056        39        398        —          —          44        57,341        52,223        152,018  

AFS financial assets

     1,374        1,566,165        —          —          —          —          —          586        243,740        1,810,491  

HTM financial assets

     95        108,829        —          —          —          —          —          —          64,308        173,137  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     25,568        29,137,646        147,983        1,505,799        25,851        4,337,547        1,571        2,048,600        4,102,925        41,132,517  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     June 30, 2017  
     USD      JPY      CNY      EUR      Others      Total  
     Foreign
currency
     Won
equivalent
     Foreign
currency
     Won
equivalent
     Foreign
currency
     Won
equivalent
     Foreign
currency
     Won
equivalent
     Won
equivalent
     Won
equivalent
 

Liability:

                             

Financial liabilities at FVTPL

     54        61,677        130        1,323        —          —          104        135,955        133,954        332,909  

Deposits due to customers

     10,878        12,396,481        153,066        1,557,527        22,178        3,721,286        631        822,348        2,145,895        20,643,537  

Borrowings

     6,715        7,657,836        3,845        39,130        833        139,711        231        301,799        155,939        8,294,415  

Debentures

     3,292        3,751,346        —          —          700        117,453        —          —          226,770        4,095,569  

Other financial liabilities

     4,150        4,729,604        53,132        540,648        6,049        1,014,909        312        406,868        727,169        7,419,198  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     25,089        28,596,944        210,173        2,138,628        29,760        4,993,359        1,278        1,666,970        3,389,727        40,785,628  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Off-balance accounts

     7,868        8,966,835        31,874        324,345        1,071        179,681        317        413,908        485,638        10,370,407  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2016  
     USD      JPY      CNY      EUR      Others      Total  
     Foreign
currency
     Won
equivalent
     Foreign
currency
     Won
equivalent
     Foreign
currency
     Won
equivalent
     Foreign
currency
     Won
equivalent
     Won
equivalent
     Won
equivalent
 

Asset:

                             

Loans and receivables

     22,868        27,635,970        108,944        1,129,539        23,194        4,018,678        1,548        1,962,856        4,382,990        39,130,033  

Financial assets at FVTPL

     66        79,386        57        589        —          —          30        37,562        34,124        151,661  

AFS financial assets

     898        1,085,108        —          —          80        13,844        —          570        144,799        1,244,321  

HTM financial assets

     17        20,517        —          —          —          —          —          —          143,535        164,052  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     23,849        28,820,981        109,001        1,130,128        23,274        4,032,522        1,578        2,000,988        4,705,448        40,690,067  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2016  
     USD      JPY      CNY      EUR      Others      Total  
     Foreign
currency
     Won
equivalent
     Foreign
currency
     Won
equivalent
     Foreign
currency
     Won
equivalent
     Foreign
currency
     Won
equivalent
     Won
equivalent
     Won
equivalent
 

Liability:

                             

Financial liabilities at FVTPL

     75        90,908        253        2,621        —          —          88        111,098        115,980        320,607  

Deposits due to customers

     11,294        13,648,729        124,790        1,293,835        18,950        3,283,291        651        825,165        2,402,076        21,453,096  

Borrowings

     7,193        8,692,792        3,243        33,625        —          —          222        280,894        115,332        9,122,643  

Debentures

     2,931        3,541,769        —          —          700        121,282        —          —          228,720        3,891,771  

Other financial liabilities

     2,235        2,700,703        12,390        128,464        1,508        261,278        245        310,396        846,990        4,247,831  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     23,728        28,674,901        140,676        1,458,545        21,158        3,665,851        1,206        1,527,553        3,709,098        39,035,948  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Off-balance accounts

     8,593        10,384,163        28,675        297,304        1,061        183,883        374        473,845        312,187        11,651,382  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

- 20 -


(3) Liquidity risk

Liquidity risk refers to the risk that the Group may encounter difficulties in meeting obligations from its financial liabilities.

 

  1) Liquidity risk management

Liquidity risk management is to prevent potential cash shortages as a result of mismatching the use of funds (assets) and sources of funds (liabilities) or unexpected cash outflows. The financial liabilities that are relevant to liquidity risk are incorporated within the scope of risk management. Derivatives instruments are excluded from those financial liabilities as they reflect expected cash flows for a pre-determined period.

Assets and liabilities are grouped by account under Asset Liability Management (“ALM”) in accordance with the characteristics of the account. The Group manages liquidity risk by identifying the maturity gap and such gap ratio through various cash flows analysis (i.e. based on remaining maturity and contract period, etc.), while maintaining the gap ratio at or below the target limit.

 

  2) Maturity analysis of non-derivative financial liabilities

 

  a) Cash flows of principals and interests by remaining contractual maturities of non-derivative financial liabilities are as follows (Unit: Korean Won in millions):

 

     June 30, 2017  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over
5 years
     Total  

Financial liabilities at FVTPL

     534,702        599        1,106        167,087        192        —          703,686  

Deposits due to customers

     133,623,445        32,545,247        24,614,630        28,330,544        7,775,596        2,832,997        229,722,459  

Borrowings

     6,297,696        2,073,546        1,690,211        1,134,740        4,335,285        428,241        15,959,719  

Debentures

     913,180        1,585,368        1,884,684        2,425,226        17,325,950        3,387,807        27,522,215  

Other financial liabilities

     16,952,774        42,187        2,309        122,603        80,066        2,282,515        19,482,454  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     158,321,797        36,246,947        28,192,940        32,180,200        29,517,089        8,931,560        293,390,533  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2016  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over
5 years
     Total  

Financial liabilities at FVTPL

     678,813        1,529        94        47        154,325        —          834,808  

Deposits due to customers

     136,835,315        28,685,473        19,254,108        30,875,962        6,284,092        2,732,019        224,666,969  

Borrowings

     9,146,895        2,355,336        876,836        1,486,710        4,711,273        420,720        18,997,770  

Debentures

     2,108,780        2,077,387        860,596        1,518,524        14,641,016        4,116,768        25,323,071  

Other financial liabilities

     14,813,948        27,544        5,480        1,433        84,792        2,751,825        17,685,022  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     163,583,751        33,147,269        20,997,114        33,882,676        25,875,498        10,021,332        287,507,640  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

- 21 -


  b) Cash flows of principals and interests by expected maturities of non-derivative financial liabilities are as follows (Unit: Korean Won in millions):

 

     June 30, 2017  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5
years
     Total  

Financial liabilities at FVTPL

     534,702        599        1,106        167,087        192        —          703,686  

Deposits due to customers

     146,802,385        34,136,726        20,751,089        18,521,808        6,674,918        2,421,207        229,308,133  

Borrowings

     6,297,696        2,073,546        1,690,211        1,134,740        4,335,285        428,241        15,959,719  

Debentures

     913,180        1,585,368        1,884,684        2,425,226        17,325,950        3,387,807        27,522,215  

Other financial liabilities

     16,952,774        42,187        2,309        122,603        80,066        2,282,515        19,482,454  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     171,500,737        37,838,426        24,329,399        22,371,464        28,416,411        8,519,770        292,976,207  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2016  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5
years
     Total  

Financial liabilities at FVTPL

     678,813        1,529        94        47        154,325        —          834,808  

Deposits due to customers

     148,089,355        30,163,971        17,600,803        20,947,335        5,128,387        2,331,993        224,261,844  

Borrowings

     9,146,901        2,355,332        876,835        1,486,710        4,711,273        420,719        18,997,770  

Debentures

     2,108,780        2,077,387        860,596        1,518,524        14,641,016        4,116,768        25,323,071  

Other financial liabilities

     14,813,948        27,544        5,480        1,433        84,792        2,751,825        17,685,022  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     174,837,797        34,625,763        19,343,808        23,954,049        24,719,793        9,621,305        287,102,515  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  3) Maturity analysis of derivative financial liabilities is as follows (Unit: Korean Won in millions):

Derivatives held for trading purpose are not managed in accordance with their contractual maturity, as the Group holds such financial instruments with the purpose of disposing or redemption before their maturity. As such, those derivatives are incorporated as “within 3 months” in the table below. The cash flow from derivatives held for hedge purpose is estimated at the amount after the offset of the cash inflow and outflow.

The cash flow by the maturity of derivative financial liabilities as of June 30, 2017 and December 31, 2016 as follows:

 

     Remaining maturity  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5
years
     Total  

June 30, 2017

     1,864,704        6,239        —          —          22,990        —          1,893,933  

December 31, 2016

     3,009,977        —          —          208        7,013        —          3,017,198  

 

  4) Maturity analysis of off-balance accounts

The Group provides guarantees on behalf of customers. A financial guarantee represents an irrevocable undertaking that the Group should meet a customer’s obligations to third parties if the customer fails to do so. Under a loan commitment, the Group agrees to make funds available to a customer in the future. Loan commitments that are usually for a specified term may be unconditionally cancellable or may persist, provided all conditions in the loan facility are satisfied or waived. Commitments to lend include commercial standby facilities and credit lines, liquidity facilities to commercial paper conduits and utilized overdraft facilities. The maximum limit to be paid by the Group in accordance with guarantees and loan commitment only applies to principal amounts. There are contractual maturities for financial guarantees, such as guarantees for debentures issued or loans, loan commitments, and other guarantees, however, under the terms of the guarantees and loan commitments, funds should be paid upon demand from the counterparty. Details of off-balance accounts are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Guarantees

     13,160,410        14,761,784  

Loan commitments

     81,601,017        83,795,496  

 

- 22 -


(4) Operational risk

The Group defines the operational risk that could cause a negative effect on capital resulting from inadequate internal process, labor work and systematic problem or external factors.

 

  1) Operational risk management

The Group has been running the operational risk management system under Basel II. The Bank developed advanced measurement approaches to quantify required capital for operational risk. This system is used for reinforcement in foreign competitions, reducing the amount of risk capitals, managing the risk, and precaution for any unexpected occasions. This system has been tested by an independent third party, and this system approved by the Financial Supervisory Service.

 

  2) Operational risk measurement

To quantify required capital for operational risk, the Group applies Advanced Measurement Approaches (AMA) using of internal and external loss data, business environment and internal control factors (BEICFs), and scenario analysis (SBA). For the operational risk management for its subsidiaries, the Group adopted the Basic Indicator Approach.

 

(5) Capital management

The Group complies with the standard of capital adequacy provided by financial regulatory authorities. The capital adequacy ratio is based on Basel III of Basel Committee on Banking Supervision and Basel III was applied from the end of December, 2013. The capital adequacy ratio is calculated by dividing own capital by asset (weighted with a risk premium – risk weighted assets) based on the consolidated financial statements of the Group.

According to the above regulations, the Group is required to meet the following new minimum requirements: 6.25% and 5.38% Common Equity Tier 1 ratio, 7.75% and 6.88% Tier 1 capital ratio, and 9.75% and 8.88% total capital ratio as of June 30, 2017 and December 31, 2016, respectively.

Provided the subsidiaries included in the scope of consolidation due to the merger with Woori Finance Holdings (i.e., Woori Card Co., Ltd., Woori Investment Bank Co., Ltd., Woori FIS Co., Ltd., Woori Private Equity Asset Management Co., Ltd., and Woori Finance Research Institute Co., Ltd.) are ruled out, Common Equity Tier 1 ratio, Tier 1 capital ratio and Total capital ratio as of June 30, 2017 are adjusted to 11.86 %, 14.12% and 16.62%, respectively.

The details are as follows (Unit: Korean won in millions):

 

     June 30, 2017     December 31, 2016  
Tier 1 capital      16,177,612       15,714,480  

Other Tier 1 capital

     3,046,056       3,275,496  
Tier 2 capital      3,414,839       3,910,513  
  

 

 

   

 

 

 

Total risk-adjusted capital

     22,638,507       22,900,489  
  

 

 

   

 

 

 

Risk-weighted assets for credit risk

     135,889,833       138,018,500  

Risk-weighted assets for market risk

     2,610,883       2,277,809  

Risk-weighted assets for operational risk

     9,601,831       9,431,814  
  

 

 

   

 

 

 

Total risk-weighted assets

     148,102,547       149,728,123  
  

 

 

   

 

 

 

Common Equity Tier 1 ratio

     10.92     10.50
  

 

 

   

 

 

 

Tier 1 capital ratio

     12.98     12.68
  

 

 

   

 

 

 

Total capital ratio

     15.29     15.29
  

 

 

   

 

 

 

 

- 23 -


5. OPERATING SEGMENTS

In evaluating the results of the Group and allocating resources, the Group’s Chief Operation Decision Maker (the “CODM”) utilizes the information per type of customers. This financial information of the segments is regularly reviewed by the CODM to make decisions about resources to be allocated to each segment and evaluate its performance.

 

(1) Segment by type of customers

The Group’s reporting segments comprise the following customers: consumer banking, corporate banking, investment banking, capital market, credit card market and headquarters and others. The reportable segments are classified based on the target customers for whom the service is being provided.

 

    Consumer banking: Loans/deposits and financial services for consumer, etc.

 

    Corporate banking: Loans/deposits and export/import, financial services for corporations, etc.

 

    Investment banking: Domestic/foreign investment, structured finance, M&A, Equity & fund investment related business, venture advisory related tasks, real estate SOC development practices, etc.

 

    Capital market: Fund management, investment in securities and derivatives, etc.

 

    Credit card: Credit card, cash service and card loan, etc. ; and

 

    Headquarter and others: Segments that do not belong to above operating segments

 

  1) The details of assets and liabilities by each segment are as follows (Unit: Korean Won in millions):

 

     June 30, 2017  
     Consumer
banking
     Corporate
banking
     Investment
banking
     Capital
market
     Credit
card
     Headquarters
and others
     Sub-total      Adjustment     Total  

Assets

     107,802,948        103,717,080        6,061,096        12,566,223        8,050,927        83,775,115        321,973,389        (5,908,129     316,065,260  

Liabilities

     73,415,093        154,137,327        50,269        11,520,839        6,463,953        50,046,525        295,634,006        10,786       295,644,792  
     December 31, 2016  
     Consumer
banking
     Corporate
banking
     Investment
banking
     Capital
market
     Credit
card
     Headquarters
and others
     Sub-total      Adjustment     Total  

Assets

     105,931,025        104,937,198        6,337,634        8,111,230        7,606,108        82,840,235        315,763,430        (5,080,703     310,682,727  

Liabilities

     62,294,922        162,937,921        55,785        7,287,850        6,180,893        51,137,220        289,894,591        242,183       290,136,774  

 

- 24 -


  2) The details of operating income by each segment are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30, 2017  
     Consumer
banking
    Corporate
banking
    Investment
banking
    Capital
market
    Credit
card
    Headquarters
and others
    Sub-total     Adjustment     Total  

Net Interest income

     810,799       866,805       5,413       17,262       223,048       334,651       2,257,978       292,342       2,550,320  

Interest income

     1,539,729       1,456,198       72,232       8,938       288,648       668,644       4,034,389       155,195       4,189,584  

Interest expense

     (480,814     (818,422     (126     —         (65,600     (411,449     (1,776,411     137,147       (1,639,264

Inter-segment

     (248,116     229,029       (66,693     8,324       —         77,456       —         —         —    

Net non-interest income

     322,986       281,065       90,869       22,758       45,638       192,043       955,359       (367,231     588,128  

Non-interest income

     424,214       333,646       212,107       4,991,598       566,107       1,129,696       7,657,368       (126,727     7,530,641  

Non-interest expense

     (146,630     (82,261     (121,238     (4,968,840     (520,469     (862,571     (6,702,009     (240,504     (6,942,513

Inter-segment

     45,402       29,680       —         —         —         (75,082     —         —         —    

Other income and expense

     (915,696     (531,346     25,615       14,414       (184,607     (145,742     (1,737,362     83,142       (1,654,220

Administrative expense

     (869,732     (402,661     (5,696     (7,721     (77,909     (298,578     (1,662,297     123,870       (1,538,427

Reversal of allowance for credit loss and impairment losses due to credit loss

     (45,964     (128,685     31,311       22,135       (106,698     152,836       (75,065     (40,728     (115,793
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     218,089       616,524       121,897       54,434       84,079       380,952       1,475,975       8,253       1,484,228  

Non-operating income (loss)

     8,862       (3,122     22,581       —         (2,399     (26,180     (258     (54,022     (54,280
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before income tax expense

     226,951       613,402       144,478       54,434       81,680       354,772       1,475,717       (45,769     1,429,948  

Income tax expense

     (54,923     (139,138     (34,964     (13,173     (19,816     (50,841     (312,855     (8,078     (320,933
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     172,028       474,264       109,514       41,261       61,864       303,931       1,162,862       (53,847     1,109,015  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     For the six months ended June 30, 2016  
     Consumer
banking
    Corporate
banking
    Investment
banking
    Capital
market
    Credit
card
    Headquarters
and others
    Sub-total     Inter-
segment
transaction
    Total  

Net Interest income

     730,180       865,252       7,118       30,068       209,246       298,198       2,140,062       348,696       2,488,758  

Interest income

     1,477,402       1,547,508       79,065       9,971       272,729       671,903       4,058,578       234,984       4,293,562  

Interest expense

     (517,960     (915,304     (85     (117     (63,483     (421,567     (1,918,516     113,712       (1,804,804

Inter-segment

     (229,262     233,048       (71,862     20,214       —         47,862       —         —         —    

Net non-interest income

     271,854       273,016       72,457       9,720       47,094       173,523       847,664       (474,695     372,969  

Non-interest income

     471,714       268,261       291,061       3,725,729       474,217       2,546,058       7,777,040       (91,447     7,685,593  

Non-interest expense

     (213,453     (16,616     (218,604     (3,716,009     (427,123     (2,337,571     (6,929,376     (383,248     (7,312,624

Inter-segment

     13,593       21,371       —         —         —         (34,964     —         —         —    

Other income and expense

     (906,599     (703,531     (69,239     (14,592     (175,413     (136,583     (2,005,957     93,333       (1,912,624

Administrative expense

     (876,032     (464,081     (6,329     (8,163     (68,642     (303,766     (1,727,013     82,461       (1,644,552

Reversal of allowance for credit loss and impairment losses due to credit loss

     (30,567     (239,450     (62,910     (6,429     (106,771     167,183       (278,944     10,872       (268,072
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     95,435       434,737       10,336       25,196       80,927       335,138       981,769       (32,666     949,103  

Non-operating income(loss)

     (34,886     (2,663     22,977       —         (1,778     29,696       13,346       (51,328     (37,982
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before income tax expense

     60,549       432,074       33,313       25,196       79,149       364,834       995,115       (83,994     911,121  

Income tax benefit (expense)

     (14,653     (108,574     (8,062     (6,097     (18,228     1,219       (154,395     1,061       (153,334
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     45,896       323,500       25,251       19,099       60,921       366,053       840,720       (82,933     757,787  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(2) Information on products and services

The products of the Group are classified as interest-bearing products such as loans, deposits and debt securities and non-interest bearing products such as loan commitment, credit commitment, equity securities, and credit card service. This classification of products has been reflected in the segment information presenting interest income and non-interest income.

 

- 25 -


(3) Information on geographical areas

Among the Group’s revenue (interest income and non-interest income) from services, revenue from the domestic customers for the six months ended June 30, 2017 and 2016 amounted to 11,185,991 million Won and 11,595,475 million Won, respectively, and revenue from the foreign customers amounted to 534,234 million Won and 383,680 million Won, respectively. Among the Group’s non-current assets (investments in joint ventures and associates, investment properties, premises and equipment and intangible assets), non-current assets attributed to domestic subsidiaries as of June 30, 2017 and December 31, 2016 are 3,449,341 million Won and 3,498,327 million Won, respectively, and foreign subsidiaries are 247,453 million Won and 240,946 million Won, respectively.

 

6. CASH AND CASH EQUIVALENTS

 

(1) Details of cash and cash equivalents are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Cash

     2,198,170        2,113,739  

Foreign currencies

     691,181        742,340  

Demand deposits

     3,679,698        4,238,956  

Fixed deposits

     808,075        496,289  
  

 

 

    

 

 

 

Total

     7,377,124        7,591,324  
  

 

 

    

 

 

 

 

(2) Significant transactions not involving cash inflows and outflows are as follows (Unit: Korean Won in millions):

 

     For the
six months
ended June 30, 2017
     For the
six months
ended June 30, 2016
 

Changes in other comprehensive income (loss) due to valuation of AFS financial assets

     (28,706      80,223  

Changes in other comprehensive income (loss) of investment in associates

     1,507        (233

Changes in other comprehensive loss from
overseas business translation

     (69,010      (2,649

Changes in other comprehensive income due to valuation of cash flow hedge

     (1,526      10,371  

Changes in other comprehensive loss due to

remeasurement of the defined benefit plans

     (9,677      (44,667

Changes in investments in associates due to debt-equity swap

     51,405        —    

Changes in investments in associates
due to accounts transfer

     (16,354      (145,748

Changes in unpaid dividends of hybrid equity securities

     (9,804      (347

 

- 26 -


7. FINANCIAL ASSETS AT FVTPL

 

(1) Financial assets at FVTPL consist of as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Financial assets held for trading

     4,535,391        5,633,724  

Financial assets designated at FVTPL

     18,984        17,000  
  

 

 

    

 

 

 

Total

     4,554,375        5,650,724  
  

 

 

    

 

 

 

 

(2) Financial assets held for trading are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Deposits:

     

Deposits indexed to gold prices

     31,169        26,180  

Securities:

     

Debt securities

     

Korean treasury and government agencies

     518,516        519,337  

Financial institutions

     1,714,687        1,444,459  

Corporates

     576,577        681,120  

Equity securities

     26,686        35,983  

Beneficiary certificates

     23,688        23,891  

Securities loaned

     —          4,459  
  

 

 

    

 

 

 

Sub-total

     2,860,154        2,709,249  
  

 

 

    

 

 

 

Derivatives assets

     1,644,068        2,898,295  
  

 

 

    

 

 

 

Total

     4,535,391        5,633,724  
  

 

 

    

 

 

 

 

(3) Financial assets designated at FVTPL are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Debt securities

     6,539        4,348  

Equity securities

     12,445        12,652  
  

 

 

    

 

 

 

Total

     18,984        17,000  
  

 

 

    

 

 

 

 

- 27 -


8. AVAILABLE FOR SALE FINANCIAL ASSETS

Details of AFS financial assets are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Debt securities:

     

Korean treasury and government agencies

     3,219,938        3,788,630  

Financial institutions

     5,674,015        6,314,198  

Corporates

     3,896,156        4,409,186  

Asset-backed securities

     313,636        249,203  

Bonds in foreign currencies

     1,784,189        1,211,864  

Others

     64,112        75,228  
  

 

 

    

 

 

 

Sub-total

     14,952,046        16,048,309  
  

 

 

    

 

 

 

Equity securities

     1,454,030        1,453,613  

Beneficiary certificates

     3,045,406        2,822,082  

Securities loaned

     171,688        493,579  
  

 

 

    

 

 

 

Total

     19,623,170        20,817,583  
  

 

 

    

 

 

 

 

9. HELD TO MATURITY FINANCIAL ASSETS

Details of HTM financial assets are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Korean treasury and government agencies

     3,964,762        3,754,356  

Financial institutions

     6,069,613        5,168,487  

Corporates

     4,937,254        4,823,356  

Bonds in foreign currencies

     173,137        164,052  
  

 

 

    

 

 

 

Total

     15,144,766        13,910,251  
  

 

 

    

 

 

 

 

10. LOANS AND RECEIVABLES

 

(1) Details of loans and receivables are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Due from banks

     11,331,473        14,815,476  

Loans

     239,772,555        235,400,585  

Other receivables

     14,044,596        8,176,572  
  

 

 

    

 

 

 

Total

     265,148,624        258,392,633  
  

 

 

    

 

 

 

 

(2) Details of due from banks are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Due from banks in local currency:

     

Due from The Bank of Korea (“BOK”)

     8,090,443        11,395,162  

Due from depository banks

     3        3  

Due from non-depository institutions

     5,284        9,811  

Due from the Korea Exchange

     573        1,625  

Others

     57,475        73,283  

Allowance for credit losses

     (1,987      (2,798
  

 

 

    

 

 

 

Sub-total

     8,151,791        11,477,086  
  

 

 

    

 

 

 

Due from banks in foreign currencies:

     

Due from banks on demand

     856,030        877,636  

Due from banks on time

     1,602,383        1,684,631  

Others

     723,268        778,418  

Allowance for credit losses

     (1,999      (2,295
  

 

 

    

 

 

 

Sub-total

     3,179,682        3,338,390  
  

 

 

    

 

 

 

Total

     11,331,473        14,815,476  
  

 

 

    

 

 

 

 

- 28 -


(3) Details of restricted due from banks are as follows (Unit: Korean Won in millions):

 

Financial institution

  

Counterparty

   June 30, 2017     

Reason of restriction

Due from banks in local currency:

        

Due from The BOK

  

The BOK

     8,090,443     

Reserve deposits under The BOK Act

Others

  

The Korea Exchange and others

     53,690     

Central counter party KRW margin and others

     

 

 

    
  

Sub-total

     8,144,133     
     

 

 

    

Due from banks in foreign currencies:

        

Due from banks on demand

  

The BOK and others

     1,014,153     

Reserve deposits under The BOK Act and others

Others

  

The People’s Bank of China and others

     723,268     

Reserve deposits for Capital and others

     

 

 

    
  

Sub-total

     1,737,421     
     

 

 

    
        9,881,554     
     

 

 

    

 

Financial institution

  

Counterparty

   December 31, 2016     

Reason of restriction

Due from banks in local currency:

        

Due from The BOK

  

The BOK

     11,395,162     

Reserve deposits under The BOK Act

Others

  

The Korea Exchange and others

     70,304     

Central counter party KRW margin and others

     

 

 

    
  

Sub-total

     11,465,466     
     

 

 

    

Due from banks in foreign currencies:

        

Due from banks on demand

  

The BOK and others

     854,612     

Reserve deposits under The BOK Act and others

Others

  

The People’s Bank of China and others

     778,418     

Reserve deposits and others

     

 

 

    
  

Sub-total

     1,633,030     
     

 

 

    
        13,098,496     
     

 

 

    

 

(4) Details of loans are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Loans in local currency

     194,331,428        191,309,481  

Loans in foreign currencies

     13,743,070        14,101,839  

Domestic banker’s letter of credit

     2,981,980        3,754,030  

Credit card accounts

     6,753,101        6,673,765  

Bills bought in foreign currencies

     7,597,041        7,758,575  

Bills bought in local currency

     234,371        414,451  

Factoring receivables

     45,553        96,763  

Advances for customers on guarantees

     25,760        25,197  

Privately placed bonds

     330,310        328,405  

Securitized loans

     289,450        252,690  

Call loans

     3,137,783        2,985,077  

Bonds purchased under resale agreements

     11,102,133        8,854,753  

Loan origination costs and fees

     475,942        458,639  

Others

     393,373        251,635  

Present value discount

     (12,951      (13,827

Allowance for credit losses

     (1,655,789      (1,850,888
  

 

 

    

 

 

 

Total

     239,772,555        235,400,585  
  

 

 

    

 

 

 

 

- 29 -


(5) Details of other loan and receivables are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

CMA accounts

     189,800        190,000  

Receivables

     11,567,108        5,417,676  

Accrued income

     966,278        1,080,489  

Telex and telephone subscription rights and refundable deposits

     998,251        1,019,577  

Other debtors

     390,556        639,945  

Allowance for credit losses

     (67,397      (171,115
  

 

 

    

 

 

 

Total

     14,044,596        8,176,572  
  

 

 

    

 

 

 

 

(6) Changes in allowance for credit losses on loans and receivables are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30, 2017  
     Consumers     Corporates     Credit card     Others     Total  

Beginning balance

     (163,858     (1,498,842     (155,372     (209,024     (2,027,096

Net reversal of provision (net provision)

     (65,582     (191,263     (91,022     13,891       (333,976

Recoveries of loans previously charged off

     (21,659     (55,319     (24,808     (3     (101,789

Charge-offs

     67,593       220,598       104,195       51,260       443,646  

Sales of loans and receivables

     830       58,431       —         29,264       88,525  

Unwinding effect

     4,620       20,047       —         —         24,667  

Others(*)

     416       179,068       —         (633     178,851  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     (177,640     (1,267,280     (167,007     (115,245     (1,727,172
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(*)    Others are due to debt-equity swap, fluctuation of foreign currencies exchange rates, etc.

     

     For the six months ended June 30, 2016  
     Consumers     Corporates     Credit card     Others     Total  

Beginning balance

     (203,433     (1,686,194     (145,810     (442,620     (2,478,057

Net reversal of provision (net provision)

     (43,409     (429,470     (96,328     64,649       (504,558

Recoveries of loans previously charged off

     (24,388     (130,430     (20,604     —         (175,422

Charge-offs

     71,614       198,049       134,184       397       404,244  

Sales of loans and receivables

     1,640       179,513       —         648       181,801  

Unwinding effect

     5,294       40,036       —         —         45,330  

Others(*)

     (299     14,025       —         3,760       17,486  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     (192,981     (1,814,471     (128,558     (373,166     (2,509,176
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*) Others are due to debt-equity swap, fluctuation of foreign currencies exchange rates, etc.

 

- 30 -


11. THE FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

 

(1) The fair value hierarchy

The fair value hierarchy is determined by the levels of judgment involved in estimating fair values of financial assets and liabilities. The specific financial instruments characteristics and market condition such as volume of transactions and transparency are reflected to the market observable inputs. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities. The Group maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value of its financial assets and financial liabilities. Fair value is measured based on the perspective of a market participant. As such, even when market assumptions are not readily available, the Group’s own assumptions reflect those that market participants would use for measuring the assets or liabilities at the measurement date.

The fair value measurement is described in the one of the following three levels used to classify fair value measurements:

 

    Level 1—fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities. The types of financial assets or liabilities generally included in Level 1 are publicly traded equity securities, derivatives, and debt securities issued by governmental bodies.

 

    Level 2— fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. prices) or indirectly (i.e. derived from prices). The types of financial assets or liabilities generally included in Level 2 are debt securities not traded in active markets and derivatives traded in OTC but not required significant judgment.

 

    Level 3— fair value measurements are those derived from valuation technique that include inputs for the asset or liability that are not based on observable market data (unobservable inputs). The types of financial assets or liabilities generally included in Level 3 are non-public securities and derivatives and debt securities of which valuation techniques require significant judgments and subjectivity.

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Group’s assessment of the significance of a particular input to a fair value measurement in its entirety requires judgment and consideration of inherent factors of the asset or liability.

 

- 31 -


(2) Fair value hierarchy of financial assets and liabilities measured at fair value are as follows (Unit: Korean Won in millions):

 

     June 30, 2017  
     Level 1 (*1)      Level 2 (*1)      Level 3 (*2)      Total  

Financial assets:

           

Financial assets held for trading

           

Deposits

     31,169        —          —          31,169  

Debt securities

     366,641        2,443,139        —          2,809,780  

Equity securities

     26,686        —          —          26,686  

Beneficiary certificates

     —          23,688        —          23,688  

Derivative assets

     1,160        1,615,486        27,422        1,644,068  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     425,656        4,082,313        27,422        4,535,391  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial assets designed at FVTPL

           

Debt securities

     —          —          6,539        6,539  

Equity securities

     —          —          12,445        12,445  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     —          —          18,984        18,984  
  

 

 

    

 

 

    

 

 

    

 

 

 

AFS financial assets

           

Debt securities

     2,588,702        12,363,344        —          14,952,046  

Equity securities

     404,082        —          1,049,948        1,454,030  

Beneficiary certificates

     —          2,457,094        588,312        3,045,406  

Securities loaned

     90,325        81,363        —          171,688  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     3,083,109        14,901,801        1,638,260        19,623,170  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets

     —          140,176        —          140,176  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3,508,765        19,124,290        1,684,666        24,317,721  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities:

           

Financial liabilities held for trading

           

Deposits

     31,184        —          —          31,184  

Derivative liabilities

     1,036        1,830,516        33,152        1,864,704  

Securities sold

     6,832        —          —          6,832  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     39,052        1,830,516        33,152        1,902,720  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities designated at FVTPL

           

Equity-linked securities

     —          212        522,375        522,587  

Debentures

     —          93,590        —          93,590  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     —          93,802        522,375        616,177  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative liabilities

     —          29,229        —          29,229  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     39,052        1,953,547        555,527        2,548,126  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 32 -


     December 31, 2016  
     Level 1 (*1)      Level 2 (*1)      Level 3 (*2)      Total  

Financial assets:

           

Financial assets held for trading

           

Deposits

     26,180        —          —          26,180  

Debt securities

     370,636        2,274,280        —          2,644,916  

Equity securities

     35,983        —          —          35,983  

Beneficiary certificates

     —          23,891        —          23,891  

Securities loaned

     4,459        —          —          4,459  

Derivative assets

     3,233        2,871,909        23,153        2,898,295  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     440,491        5,170,080        23,153        5,633,724  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial assets designed at FVTPL

           

Debt securities

     —          —          4,348        4,348  

Equity securities

     —          —          12,652        12,652  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     —          —          17,000        17,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

AFS financial assets

           

Debt securities

     2,288,917        13,759,392        —          16,048,309  

Equity securities

     428,678        —          1,024,935        1,453,613  

Beneficiary certificates

     —          2,291,571        530,511        2,822,082  

Securities loaned

     391,279        102,300        —          493,579  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     3,108,874        16,153,263        1,555,446        20,817,583  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets

     —          140,478        99        140,577  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3,549,365        21,463,821        1,595,698        26,608,884  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities:

           

Financial liabilities held for trading

           

Deposits

     26,501        —          —          26,501  

Derivative liabilities

     1,750        2,974,703        33,524        3,009,977  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     28,251        2,974,703        33,524        3,036,478  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities designated at FVTPL

           

Equity-linked securities

     —          197        673,709        673,906  

Debentures

     —          92,974        —          92,974  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     —          93,171        673,709        766,880  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative liabilities

     —          7,221        —          7,221  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     28,251        3,075,095        707,233        3,810,579  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*1) There is no transfer between level 1 and level 2 of financial assets and liabilities measured at fair value. The Group recognizes transfers between the levels at the end of reporting period within which events or conditions change.
(*2) Certain AFS unquoted equity securities were measured at cost as of June 30, 2017 and December 31, 2016, that are amounting to 50,945 million Won and 43,202 million Won, respectively. These unquoted equity instruments mostly represent minority investments in special purposed entity vehicles such as asset securitization structures. They are measured at cost because (a) observable inputs of financial information to measure fair value was not available to obtain, or (b) there is a significant variance in likely estimated cash flows or (c) the probabilities for the various estimated cash flows could not be measured reliably. In addition, the Group has no intention to dispose these investments in the foreseeable future.

Financial assets and liabilities designated at FVTPL, held-for-trading financial assets and liabilities, AFS financial assets, and derivative assets and liabilities are recognized at fair value. Fair value is the amount that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date.

 

- 33 -


Financial instruments are measured at fair value using a quoted market price in active markets. If there is no active market for a financial instrument, the Group determines the fair value using alternative assumptions and developing fair value measurement methods. Alternative assumptions and fair value measurement methods for each type of financial instruments are as follows:

 

    

Fair value measurement methods

  

Alternative assumptions

Debt securities

  

The fair value is measured by discounting the projected cash flows of debt securities by applying the market discount rate that has been applied to a proxy company that has similar credit rating to the issuers of the securities.

  

Risk-free market rate, credit spread

Equity securities

  

Among DCF (Discounted Cash Flow) Model, FCFE (Free Cash Flow to Equity) Model, Comparable Company Analysis, Dividend Discount Model, Risk-adjusted Rate of Return Method, and Net Asset Value Method, more than one method is used given the characteristic of the subject of fair value measurement.

  

Risk-free market rate, market risk premium, Beta

Derivatives

  

The in-house developed model which is based on the models that are used by market participants in the valuation of general OTC derivative products, such as options, interest rate swaps, currency swap and currency forward that are based on inputs observable in the market.

 

However, for some complicated financial instruments of which valuation should be based on some assumptions since some significant or all inputs to be used in the model are not observable in the market, the in-house derived model which is developed from the general valuation models, such as Finite Difference Method (“FDM”) or Monte Carlo Simulation.

  

Risk-free market rate, forward rate, volatility, foreign exchange rate, stock prices, etc.

Equity-linked securities

  

The fair value of security linked to stock prices or derivatives is measured by the models such as DCF model, FDM, or Monte Carlo Simulation given the natures of the securities or underlying assets.

  

Values of underlying assets, risk-free market rate, market rate, dividend and convenience yield, volatility, correlation coefficient, credit spread, and foreign exchange rate

Debentures

  

The fair value is measured by discounting the projected cash flows of a debenture by applying the market discount rate that is reflecting credit rating of the Group.

  

Risk-free market rate, forward rate

 

- 34 -


Valuation methods of financial assets and liabilities measured at fair value and classified into Level 3 and significant but unobservable inputs are as follows:

 

     Fair value
measurement
technique
     Input variable    Range  

Impact of changes in significant

unobservable inputs on fair value
measurement

Derivative assets

    

Option valuation
model and
others
 
 
 
   Correlation
coefficient
   0.700~0.980  

Variation of fair value increases as correlation coefficient increases

      Volatility of
underlying
asset
   17.1%~34.2%   Variation of fair value increases as volatility increases

Derivative liabilities

    

Option valuation
model and
others
 
 
 
   Correlation
coefficient
   0.700~0.980  

Variation of fair value increases as correlation coefficient increases

      Volatility of
underlying
asset
   17.1%~34.2%  

Variation of fair value increases as volatility increases

Equity linked securities

    

Monte Carlo
Simulation and
others
 
 
 
   Correlation
coefficient
   0.047~0.706  

Equity linked securities’ fair value increases if both volatility and correlation coefficient increase

      Volatility of
underlying
asset
   10.6%~43.6%  

However when correlation coefficient decreases, despite the increase in volatility, the fair value of equity linked securities may decrease

Equity securities

    


External
appraisal
value and
others
 
 
 
 
   Expected
growth
rate
   0.0%~1.0%  

Fair value increases as expected growth rate increases

Fair value of financial assets and liabilities classified into level 3 is measured by the Group using its own valuation techniques or using external specialists. Unobservable inputs used in the fair value measurements are produced by the internal system of the Group and the appropriateness of inputs is reviewed regularly.

 

- 35 -


(3) Changes in financial assets and liabilities classified into level 3 are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30, 2017  
     January 1,
2017
     Net
Income (loss)
(*1)
    Other
comprehensive
income (loss)
    Purchases/
Issuances
     Disposals/
Settlements
    Transfer to or
out of level 3
(*2)
     June 30,
2017
 

Financial assets:

                 

Financial assets held for trading

                 

Derivative assets

     23,153        21,217       —         472        (17,420     —          27,422  

Financial assets designed at FVTPL

                 

Debt securities

     4,348        191       —         2,000        —         —          6,539  

Equity securities

     12,652        (207     —         —          —         —          12,445  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Sub-total

     17,000        (16     —         2,000        —         —          18,984  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

AFS financial assets

                 

Equity securities (*3)

     1,024,935        19,241       10,175       27,289        (31,692     —          1,049,948  

Beneficiary certificates

     530,511        3,442       (2,188     127,147        (70,600     —          588,312  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Sub-total

     1,555,446        22,683       7,987       154,436        (102,292     —          1,638,260  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Derivative assets

     99        185       —         —          (284     —          —    
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

     1,595,698        44,069       7,987       156,908        (119,996     —          1,684,666  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Financial liabilities:

                 

Financial liabilities held for trading

                 

Derivative liabilities

     33,524        14,142       —         501        (15,015     —          33,152  

Financial liabilities designated at FVTPL

                 

Equity-linked securities

     673,709        83,962       —         —          (235,296     —          522,375  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

     707,233        98,104       —         501        (250,311     —          555,527  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(*1) The loss amounting to 61,518 million Won for the six months ended June 30, 2017, which is from financial assets and liabilities that the Group holds, has been recognized in net gain (loss) on financial instruments at FVTPL and net gain (loss) on AFS financial assets in the statement of comprehensive income.
(*2) The Group recognizes transfers between levels at the end of reporting period within which events have occurred or conditions have changed.

 

- 36 -


     For the six months ended June 30, 2016  
     January 1,
2016
     Net
Income (loss)
(*1)
    Other
comprehensive
income (loss)
    Purchases/
Issuances
    Disposals/
Settlements
    Transfer to or
out of level 3
(*2)
    June 30,
2016
 

Financial assets:

               

Financial assets held for trading

     78,676        33,250       —         (1,075     (22,827     —         88,024  

Derivative assets

     78,676        33,250       —         (1,075     (22,827     —         88,024  

Financial assets designed at FVTPL

               

Debt securities

     986        (18     —         —         —         —         968  

Equity securities

     11,609        408       —         —         —         —         12,017  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total

     12,595        390       —         —         —         —         12,985  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

AFS financial assets

               

Equity securities (*3)

     993,368        (2,613     51,058       188,676       (103,944     (17,455     1,109,090  

Beneficiary certificates

     377,070        1,733       (2,414     90,939       (11,920     —         455,408  

Others

     5,308        594       (642     —         (5,260     —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total

     1,375,746        (286     48,002       279,615       (121,124     (17,455     1,564,498  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Derivative assets

     5,973        3,619       —         —         (9,490     —         102  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     1,472,990        36,973       48,002       278,540       (153,441     (17,455     1,665,609  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities:

               

Financial liabilities held for trading

               

Derivative liabilities

     78,607        32,323       —         —         (22,336     —         88,594  

Financial liabilities designated at FVTPL

               

Equity-linked securities

     747,351        (47,721     —         983       (23,075     —         677,538  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     825,958        (15,398     —         983       (45,411     —         766,132  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*1) The gain amounting to 47,643 million Won for the six months ended June 30, 2016, which is from financial assets and liabilities that the Group holds, has been recognized in net gain (loss) on financial instruments at FVTPL and net gain (loss) on AFS financial assets in the consolidated statement of comprehensive income.
(*2) The Group recognizes transfers between levels at the end of reporting period within which events have occurred or conditions have changed.
(*3) AFS financial assets were transferred out of level 1 to level 3 upon the change of the fair value measurement method of the assets by using quoted prices in the active market from previously using the external valuation specialists.

 

- 37 -


(4) Sensitivity analysis on the unobservable inputs used for measuring level 3 financial instruments

The sensitivity analysis of the financial instruments has been performed by classifying with favorable and unfavorable changes based on how changes in unobservable assumptions would have effects on the fluctuations of financial instruments’ value. When the fair value of a financial instrument is affected by more than one unobservable assumption, the below table reflects the most favorable or the most unfavorable changes which resulted from varying the assumptions individually. The sensitivity analysis was performed for two types of level 3 financial instruments: (1) interest rate related derivatives, currency related derivatives, equity related derivatives, and equity-linked securities of which fair value changes are recognized as net income; (2) equity securities and beneficiary certificates of which fair value changes are recognized as other comprehensive income. Equity securities classified as level 3 but measured at costs are excluded from sensitivity analysis.

The following table presents the sensitivity analysis to disclose the effect of reasonably possible volatility on the fair value of a level 3 financial instruments as of June 30, 2017 and December 31, 2016. (Unit: Korean Won in millions):

 

     As of June 30, 2017     As of December 31, 2016  
     Net income
(loss)
    Other comprehensive
income (loss)
    Net income
(loss)
    Other comprehensive
income (loss)
 
     Favorable      Unfavorable     Favorable      Unfavorable     Favorable      Unfavorable     Favorable      Unfavorable  

Financial assets:

                    

Financial assets held for trading

                    

Derivatives instruments assets (*1)(*2)

     5,212        (6,345     —          —         861        (2,248     —          —    

Financial assets designed at FVTPL

                    

Equity securities (*5)

     730        (681     —          —         707        (657     —          —    

AFS Financial assets

                    

Equity securities (*3)(*4)

     —          —         33,536        (17,249     —          —         31,412        (18,551

Beneficiary certificates (*4)

     —          —         2,428        (2,087     —          —         2,903        (2,571
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

     5,942        (7,026     35,964        (19,336     1,568        (2,905     34,315        (21,122
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Financial liabilities:

                    

Financial liabilities held for trading

                    

Derivative liabilities (*1)(*2)

     7,677        (6,538     —          —         4,892        (3,568     —          —    

Financial liabilities designated at FVTPL

                    

Equity-linked securities (*1)

     144        (125     —          —         905        (857     —          —    
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

     7,821        (6,663     —          —         5,797        (4,425     —          —    
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(*1) Fair value changes of equity related derivatives assets and liabilities and equity-linked securities are calculated by increasing or decreasing historical volatility of the stock price and correlation, which are major unobservable variables, by 10%, respectively. In the case of interest rate related derivative assets and liabilities, fair value changes are calculated by increasing or decreasing the volatility of interest rate, which are major unobservable variables, by 10%, respectively.
(*2) Both derivative assets and liabilities for held for trading and hedging are included.
(*3) Fair value changes of equity securities are calculated by increasing or decreasing growth rate (0~1%) and discount rate or liquidation value (-1~1%) and discount rate. The growth rate, discount rate, and liquidation value are major unobservable variables.
(*4) Among the equity securities, even if the sensitivity analysis of the capital contributions and beneficiary certificates is not possible in practice, fair value changes of beneficiary certificates and other securities whose major unobservable variables are composed of the real estate are calculated by increasing or decreasing price fluctuation of real estate which is underlying assets and discount rate by 1%.
(*5) Changes of fair value are measured by increasing or decreasing the discount rate by 10%, which is major unobservable variable, respectively.

 

- 38 -


(5) Fair value and carrying amount of financial assets and liabilities that are recorded at amortized cost are as follows (Unit: Korean Won in millions):

 

     As of June 30, 2017  
     Fair value      Book
value
 
     Level 1      Level 2      Level 3      Total     

Financial assets:

              

HTM financial assets

     1,478,690        13,725,181        —          15,203,871        15,144,766  

Loans and receivables

     —          —          265,724,502        265,724,502        265,148,624  

Financial liabilities:

              

Deposits due to customers

     —          226,268,221        —          226,268,221        226,200,577  

Borrowings

     —          15,686,207        —          15,686,207        15,679,945  

Debentures

     —          25,874,673        —          25,874,673        25,649,132  

Other financial liabilities

     —          24,649,686        —          24,649,686        24,650,846  

 

     As of December 31, 2016  
     Fair value      Book
value
 
     Level 1      Level 2      Level 3      Total     

Financial assets:

              

HTM financial assets

     741,880        13,243,297        —          13,985,177        13,910,251  

Loans and receivables

     —          —          259,565,952        259,565,952        258,392,633  

Financial liabilities:

              

Deposits due to customers

     —          221,001,466        —          221,001,466        221,020,411  

Borrowings

     —          18,785,325        —          18,785,325        18,769,515  

Debentures

     —          24,004,668        —          24,004,668        23,565,449  

Other financial liabilities

     —          21,984,171        —          21,984,171        21,985,086  

The fair values of financial instruments are measured using quoted market price in active markets. In case there is no active market for financial instruments, the Group determines the fair value using alternative assumptions through developing fair value measurement methods. Alternative assumptions and fair value measurement methods for financial assets and liabilities that are measured at amortized costs are given as follows:

 

    

Fair value measurement technique

  

Input variables

Debt securities

  

The fair value is measured by discounting the projected cash flows of debt securities by applying the market discount rate that has been applied to a proxy company that has similar credit rating to the issuers of the securities.

  

Risk-free market rate and credit spread

Loans and receivables

  

The fair value is measured by discounting the projected cash flows of loan products by applying the market discount rate that has been applied to a proxy company that has similar credit rating to the debtor.

  

Risk-free market rate, credit spread and prepayment-rate

Deposit due to customers, borrowings, debentures, and other financial liabilities

  

The fair value is measured by discounting the projected cash flows of debt products by applying the market discount rate that is reflecting credit rating of the Group.

  

Risk-free market rate and forward rate

 

- 39 -


12. DERECOGNITION AND OFFSET OF FINANCIAL INSTRUMENTS

 

(1) Derecognition of financial assets

 

  1) Transferred financial assets that meet condition of derecognition

The book value, fair value of, and maximum exposure to loss from the financial assets that were derecognized from the consolidated financial statements of the Group through disposals, but the Group still have continuous involvements are given as follows (Unit: Korean Won in millions):

 

    

June 30, 2017

 
    

Type of
continuous
involvement

   Book value
of
continuous
participation
     Fair value
of
continuous
participation
     Maximum
exposure
to loss
 

Conditional disposal of loans to KAMCO (*)

   Post settlement      —          —          701  

 

     December 31, 2016  
     Type of
continuous
involvement
   Book value of
continuous
participation
     Fair value of
continuous
participation
     Maximum
exposure
to loss
 

Conditional disposal of loans to KAMCO (*)

   Post settlement      —          —          701  

 

(*) For ex-post settling up amount of the collateral is not fixed yet, expected cash flow cannot be reliably measured as of June 30, 2017 and December 31, 2016, and the maximum exposure to loss is disclosed at the transfer price. Though the transfer does not qualify for derecognition in accordance with K-IFRS 1039 – Financial Instrument: Recognition and Measurement, the Group derecognized the financial asset from the consolidated financial statements applying exception for retrospective application of transactions before the date of transition to IFRSs in K-IFRS 1101 – First-time Adoption of K-IFRS.

 

  2) Transferred financial assets that do not meet condition of derecognition

 

  a) Disposal of securities under repurchase agreements

The financial instruments that were disposed but the Group agreed to repurchase at the fixed amounts at the same time, so that they did not meet the conditions of derecognition, are as follows (Unit: Korean Won in millions):

 

          June 30,
2017
     December 31,
2016
 

Assets transferred

  

Due from banks

     49,864        —    
  

AFS financial assets

     517,751        2,546,683  
  

HTM financial assets

     7,139        7,133  
     

 

 

    

 

 

 
  

Total

     574,754        2,553,816  
     

 

 

    

 

 

 

Related liabilities

  

Bonds sold under repurchase agreements

     559,951        2,004,905  
     

 

 

    

 

 

 

 

- 40 -


  b) Securities loaned

When the Group loans its securities to outside parties, the legal ownerships of the securities are transferred, however, they should be returned at the end of lending period therefore the Group does not derecognize them from the consolidated financial statements as it owns majority of risks and benefits from the securities continuously regardless of the transfer of legal ownership. The carrying amounts of securities loaned are as follows (Unit: Korean Won in millions):

 

          June 30,
2017
     December 31,
2016
    

Loaned to

Financial assets at FVTPL

  

Equity securities- listed stock

     —          4,459     

Samsung Securities Co., Ltd. and others

AFS financial
assets

  

Debt securities- Korean treasury and government agencies and others

     171,688        493,579     

Korea Securities Finance Corporation and others

     

 

 

    

 

 

    
  

        Total

     171,688        498,038     
     

 

 

    

 

 

    

The details of the transferred financial assets that are not derecognized in their entirety, such as disposal of securities under repurchase agreement or securities loaned, are explained in Note 18.

 

  (2) The offset of financial assets and liabilities

The Group possesses both the uncollected domestic exchange receivables and unpaid domestic exchange payable, which satisfy offsetting criteria of K-IFRS 1032. Therefore, the total number of uncollected domestic exchange receivables or unpaid domestic exchange payable has been countervailed with part of unpaid domestic exchange payable or uncollected domestic exchange receivables, respectively, and has been disclosed in loans and receivables or other financial liabilities of the Group’s statements of financial position and loans and receivables, respectively.

The Group possesses the derivative assets, derivative liabilities, receivable spot exchange, and payable spot exchange which do not satisfy the offsetting criteria of K-IFRS 1032, but provide the Group the right of, under the circumstances of the trading party’s defaults, insolvency, or bankruptcy, the offsetting. Item such as cash collateral cannot satisfy the offsetting criteria of K-IFRS 1032, but in accordance with the collateral arrangements and under the circumstances of the trading party’s default, insolvency, or bankruptcy, the derivative assets, derivative liabilities, receivable spot exchange, and the net amount of payable spot exchange can be offset.

The Group has entered into a sale and repurchase agreements and accounted it as collateralized borrowing. Also, the Group has entered into a purchase and resale agreement and accounted it as secured loans. The repurchase and resale agreement can have the offsetting right only under the trading party’s default, insolvency, or bankruptcy which do not satisfy the offsetting criteria of K-IFRS 1032, the Group recorded the collateralized borrowings in borrowings and the secured loans in loans and receivables. The Group under the repurchase agreements has offsetting right only upon the counter-party’s default, insolvency or bankruptcy, thus the repurchase agreements are applied by the TBMA/ISMA Global Master Repurchase Agreement of which do not satisfy the offsetting criteria of K-IFRS 1032. The Group disclosed bonds sold (purchased) under repurchase agreements as borrowings (loans and receivables).

 

- 41 -


As of June 30, 2017 and December 31, 2016, the financial instruments to be set off and may be covered by master netting agreements and similar agreements are given as below (Unit: Korean Won in millions):

 

     June 30, 2017  
     Gross
amounts of
recognized
financial
assets
     Gross amounts
of recognized
financial assets
set off
     Net
amounts of
financial
assets
presented
     Related amounts not set
off in the statement of
financial position
     Net
amounts
 
              Financial
instruments
     Cash
collateral
received
    

Financial assets:

                 

Derivative assets and others (*1)

     1,667,312        3,449        1,663,863        11,565,607        16,246        559,109  

Receivable spot exchange (*2)

     10,477,099        —          10,477,099           

Bonds purchased under resale agreements (*2)

     11,102,133        —          11,102,133        11,102,133        —          —    

Domestic exchanges receivable (*2)(*5)

     26,873,204        26,584,300        288,904        —          —          288,904  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     50,119,748        26,587,749        23,531,999        22,667,740        16,246        848,013  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     June 30, 2017  
     Gross
amounts of
recognized
financial
liabilities
     Gross
amounts of
recognized
financial
liabilities set off
     Net
amounts of
financial
liabilities
presented
     Related amounts not set
off in the statement of
financial position
     Net
amounts
 
              Financial
instruments
     Cash
collateral
pledged
    

Financial liabilities:

                 

Derivative liabilities and others (*1)

     2,117,422        3,449        2,113,973        11,855,701        88,224        647,789  

Payable spot exchange (*3)

     10,477,741        —          10,477,741           

Bonds sold under repurchase agreements (*4)

     559,952        —          559,952        559,952        —          —    

Domestic exchanges payable (*3)(*5)

     30,934,394        26,584,300        4,350,094        4,345,347        —          4,747  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     44,089,509        26,587,749        17,501,760        16,761,000        88,224        652,536  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2016  
     Gross
amounts of
recognized
financial
assets
     Gross amounts
of recognized
financial assets
set off
     Net
amounts of
financial
assets
presented
     Related amounts not set
off in the statement of
financial position
     Net
amounts
 
              Financial
instruments
     Cash
collateral
received
    

Financial assets:

                 

Derivative assets and others (*1)

     2,962,969        8,442        2,954,527        6,546,232        69,834        1,016,550  

Receivable spot exchange (*2)

     4,678,089        —          4,678,089           

Bonds purchased under resale agreements (*2)

     8,854,753        —          8,854,753        8,854,753        —          —    

Domestic exchanges receivable (*2)(*5)

     31,456,123        30,883,281        572,842        —          —          572,842  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     47,951,934        30,891,723        17,060,211        15,400,985        69,834        1,589,392  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2016  
     Gross
amounts of
recognized
financial
liabilities
     Gross
amounts of
recognized
financial
liabilities set
off
     Net
amounts of
financial
liabilities
presented
     Related amounts not set off
in the statement of
financial position
     Net
amounts
 
              Financial
instruments
     Cash
collateral
pledged
    

Financial liabilities:

                 

Derivative liabilities and others (*1)

     3,467,374        8,442        3,458,932        6,695,062        105,270        1,341,375  

Payable spot exchange (*3)

     4,682,775        —          4,682,775           

Bonds sold under repurchase agreements (*4)

     2,004,905        —          2,004,905        2,004,905        —          —    

Domestic exchanges payable (*3)(*5)

     39,345,524        30,883,281        8,462,243        6,161,151        —          2,301,092  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     49,500,578        30,891,723        18,608,855        14,861,118        105,270        3,642,467  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*1) The items include derivatives held for trading, derivatives for hedging and equity linked securities.
(*2) The items are included in loans and receivables.
(*3) The items are included in other financial liabilities.
(*4) The items are included in borrowings.
(*5) Certain financial assets and liabilities are presented at as net amounts.

 

- 42 -


13. INVESTMENTS IN JOINT VENTURES AND ASSOCIATES

 

(1) Investments in joint ventures and associates accounted for using the equity method of accounting are as follows (Unit: Korean Won in millions):

 

                  Percentage of ownership (%)                 

Subsidiaries

  

Main business

   June 30,
2017
     December 31,
2016
     Financial
statements as of
 

Woori Bank and Woori Private Equity Asset Management Co., Ltd.,:

 

  

Woori Blackstone Korea

    Opportunity No.1 Private Equity Fund

   Finance      26.4        26.4        June 30  

Woori Bank:

           

Kumho Tire Co., Inc. (*1)(*2)

   Manufacturing      14.2        14.2        March 31 (*3)  

Woori Service Networks Co., Ltd. (*4)

   Freight & staffing services      4.9        4.9        May 31 (*3)  

Korea Credit Bureau Co., Ltd. (*5)

   Credit information      9.9        9.9        June 30  

Korea Finance Security Co., Ltd. (*4)

   Security service      15.0        15.0        May 31 (*3)  

Chin Hung International Inc. (*2)(*9)

   Construction      25.3        28.4        May 31 (*3)  

Poonglim Industrial Co., Ltd. (*6)(*12)(*14)

   Construction      30.2        31.0        March 31 (*3)  

STX Engine Co., Ltd. (*1)(*2)

   Manufacturing      29.2        29.2        March 31 (*3)  

Samho International Co., Ltd. (*1)(*2)(*16)

   Construction      7.8        7.8        —    

Force TEC Co., Ltd. (*6)(*15)

   Freight & staffing services      —          34.4        —    

STX Corporation (*1)(*2)(*6)(*13)

   Wholesale of non-specialized goods      19.7        9.5        March 31 (*3)  

Saman Corporation (*5)

   General construction Technology service      9.2        9.2        March 31 (*3)  

Dongwoo C & C Co., Ltd. (*6)

   Construction      23.2        23.2        —    

SJCO Co., Ltd. (*6)

   Aggregate transportation and wholesale      26.5        26.5        —    

G2 Collection Co., Ltd. (*6)

   Wholesale and retail sales      28.9        28.9        —    

The Base Enterprise Co., Ltd. (*6)

   Manufacturing      48.4        48.4        —    

Heungjiwon Co., Ltd. (*6)

   Other printing      27.8        27.8        —    

Kyesan Engineering Co., Ltd. (*6)

   Construction      23.2        23.2        —    

Good Software Lap Co., Ltd. (*6)

   Service      28.9        28.9        —    

Wongwang Co., Ltd. (*6)

   Wholesale and real estate      29.0        29.0        —    

Sejin Construction Co., Ltd. (*6)

   Construction      29.6        29.6        —    

Deokwon Food Co., Ltd. (*6)(*17)

   Poultry processing and storage      —          27.3        —    

QTS Shipping Co., Ltd. (*6)

   Complex transportation brokerage      49.4        49.4        —    

DAEA SNC Co. Ltd. (*6)

   Wholesale and retail sales      24.0        24.0        —    

ARES-TECH Co.,Ltd. (*6)

   Electronic component manufacturing      23.4        23.4        —    

Reading Doctors Co., Ltd. (*6)(*10)

   Other service business      35.4        —          —    

PREXCO Co., Ltd. (*6)(*10)

   Manufacturing      28.1        —          —    

Hyunwoo International Co., Ltd. (*6)(*10)

   Manufacturing      25.9        —          —    

Woori Growth Partnerships New Technology Private Equity Fund

   Other financial business      23.1        23.1        June 30  

2016KIF-IMM Woori Bank Technology Venture Fund

   Other financial business      20.0        20.0        June 30  

K BANK Co.,Ltd. (*5)

   Finance      13.0        13.0        May 31 (*3)  

Smart Private Equity Fund No.2 (*11)

   Other financial business      20.0        —          June 30  

Woori Bank-Company K Korea Movie Asset Fund (*11)

   Other financial business      25.0        —          June 30  

Woori Private Equity Fund:

           

Woori Renaissance Holdings (*7)

   Other financial business      —          51.6        —    

Woori Private Equity Asset Management Co., Ltd.,:

           

Woori Columbus 1st Private Equity Fund (*8)

   Other financial business      2.0        2.0        June 30  

 

- 43 -


(*1) The Group has significant influence on these entities through its position in the creditors’ council which is the decision making body regarding to financial and operational policies of associates.
(*2) The investments in associates that have quoted market prices are Kumho Tire Co., Ltd. (current period: KRW 7,150, previous year: KRW 8,480), Chin Hung International Inc. (current period: KRW 2,250, previous year: KRW 2,090), STX Engine Co., Ltd. (current period: KRW 19,000, previous year: KRW 6,630), Samho International Co., Ltd. (current period: KRW 20,500, previous year: KRW 16,900), STX Corporation. (previous year: KRW 1,660).
(*3) The significant transactions and events between the end of reporting period of the associates and the Group have been properly incorporated.
(*4) Most of the significant business transactions of associates are with the Group.
(*5) The Group can participate in decision-making body and exercise significant influence over associates through business partnerships.
(*6) The carrying values of investments in Reading Doctors Co., Ltd, PREXCO Co., Ltd and Hyunwoo International Co., Ltd are nill as of June 30, 2017 and those of investments in Force TEC Co., Ltd, STX Corporation and Deokwon Food Co., Ltd are nil as of December 31, 2016. Furthermore, those of investments in Poonglim Industrial Co., Ltd, Dongwoo C&C Co., Ltd, SJCO Co., Ltd, G2 collection Co., Ltd, The Base Enterprise Co., Ltd, Heungjiwon Co., Ltd, Kyesan Engineering Co., Ltd, Good Software Lab Co., Ltd, Wongwang Co., Ltd, Sejin Construction Co., Ltd, QTS Shipping Co., Ltd, DAEA SNC Co., Ltd and ARES-TECH Co., Ltd are nill as of both December 31, 2016 and June 30, 2017.
(*7) The Group owns over 50% ownership. However, the investment in this entity was accounted for using equity method as the ownership and related contracts meet the definition of joint arrangement under K-IFRS 1111 Joint Arrangements. As of June 30, 2017 the entity has been excluded from the range of associates as liquidated.
(*8) As a general partner of Woori Columbus 1st Private Equity Fund, the Group has significant influence over the entity’s operational and financial policy making process, including participating in making decision of dividend or other distribution. As such, the investment in this entity was accounted for using equity method as of June 30, 2017 and December 31, 2016. Meanwhile, as of June 30, 2017, the principal investments in the associates were returned, and is to maintain a 2.0% stake until its liquidation based on the resolution of special meeting of investors.
(*9) Due to consolidation of stocks and debt-equity swap, the Group’s number of holding shares and ownership ratio have decreased.
(*10) Even though the Group’s ownership ratio of the entity was more than 20%, the Group did not have significant influence over the entity due to the fact that the entity was going through workout process under receivership, and thus the entity was excluded from the investment in associates. However, as the workout process was completed during the six months ended June 30, 2017, it has been included in the investment in associates.
(*11) Due to capital contribution by the Group during the six months ended June 30, 2017, the entities were included in the investment in associates
(*12) The Group has sold a part of shares of the associates so the number of shares holding has decreased.
(*13) Due to debt-equity swap capital stock, the Group ownership ratio have increased.
(*14) As the carrying amounts of certain investments in associates had been reduced to zero, the Group discontinued the use of the equity method in accounting for those investments, and unrecognized losses due to the restricted application of equity method amount to 15,779 million Won and 612 million Won as of June 30, 2017 and December 31, 2016, respectively.
(*15) Not in scope for the associates, because the Group does not have significant influence over the entity due to the fact that it is going through workout process under receivership as of June 30, 2017.
(*16) Transfers to assets held for sale during the six months ended June 30, 2017.
(*17) As the Group sold its entire ownership interest of the entities, they were exclude from the investment in associates.

 

- 44 -


(2) Changes in the carrying value of investments in joint ventures and associates accounted for using the equity method of accounting are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30, 2017  
     Acquisition
cost
     January 1,
2017
     Share of
profits
(losses)
    Acquisition (*1)      Disposal
and
others (*2)
    Dividends     Change in
Capital
    Others
(*1)
    June 30,
2017
 

Woori Blackstone Korea

Opportunity No.1 Private Equity Fund

     6,881        15,289        (1,460     —          —         —         —         —         13,829  

Kumho Tire Co., Inc.

     175,652        200,332        2       —          —         —         (1,623     —         198,711  

Woori Service Networks Co., Ltd.

     108        145        (10     —          —         (8     —         —         127  

Korea Credit Bureau Co., Ltd.

     3,313        5,592        508       —          —         (149     —         —         5,951  

Korea Finance Security Co., Ltd.

     3,266        3,376        63       —          —         (54     —         —         3,385  

Chin Hung International Inc.

     89,725        43,032        (20,050     41,053        —         —         171       (25,966     38,240  

Poonglim Industrial Co., Ltd.

     13,916        —          —         —          —         —         —         —         —    

STX Engine Co., Ltd.

     92,038        43,036        722       —          —         —         4,047       —         47,805  

SamHo Co., Ltd.

     7,492        19,729        2,021       —          (16,354     —         (73     (5,323     —    

STX Corporation

     42,215        —          (33,739     8,546        —         —         (215     27,772       2,364  

Saman Corporation

     8,521        8,699        (96     —          —           26       —         8,629  

Woori Growth Partnerships New Technology Private Equity Fund

     13,602        13,118        (371     5,745        (498     —         (156     —         17,838  

2016KIF-IMM Woori Bank Technology Venture Fund

     1,800        1,800        —         3,240        —         —         —         —         5,040  

K BANK Co., Ltd.

     32,500        30,442        (5,861     —          —         —         (139     —         24,442  

Smart Private Equity Fund No.2

     3,000        —          (47     3,000        —         —         —         —         2,953  

Woori Bank-Company K Korea Movie Asset Fund

     1,500        —          (15     1,500        —         —         —         —         1,485  

Woori Renaissance Holdings

     63,000        54,422        (622     —          —         (57,109     —         3,309       —    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     558,529        439,012        (58,955     63,084        (16,852     (57,320     2,038       (208     370,799  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*1) Changes in investments in joint ventures and associates due to debt-equity swap is 51,405 million Won.
(*2) Investments in joint ventures and associates decreased by 16,354 million Won through transfers to assets held for sale occurred during the six months ended June 30, 2017.

 

     For the six months ended June 30, 2016  
     Acquisition
cost
     January 1,
2016
     Share of
profits
(losses)
    Acquisition (*1)      Disposal
and
others (*2)
    Dividends     Change in
Capital
    Impairment     June 30,
2016
 

Woori Blackstone Korea

Opportunity No.1 Private Equity Fund

     43,917        56,044        182       —          (10,561     (2,971     —         —         42,694  

Kumho Tire Co., Inc.

     175,652        214,050        (6,222     —          —         —         4,095       —         211,923  

Woori Service Networks Co., Ltd.

     108        139        (9     —          —         (12     —         —         118  

Korea Credit Bureau Co., Ltd.

     3,313        5,291        54       —          —         (135     —         —         5,210  

Korea Finance Security Co., Ltd.

     3,266        3,711        (364     —          —         (54     —         —         3,293  

United PF 1st Corporate financial stability

     172,441        187,592        3,266       —          (190,858     —         —         —         —    

Chin Hung International Inc.

     89,725        43,936        156       —          —         —         81       —         44,173  

Poonglim Industrial Co., Ltd.

     13,916        5,313        863       —          —         —         (2,928     —         3,248  

STX Engine Co., Ltd.

     92,038        51,276        (1,564     —          —         —         (451     (4,645     44,616  

SamHo Co., Ltd.

     7,492        14,325        1,744       —          —         —         1       —         16,070  

STX Corporation

     42,215        4,251        (3,824     —          —         —         4,029       —         4,456  

Osung LST Co., Ltd.

     15,405        10,985        (2,903     —          —         —         19       —         8,101  

Saman Corporation

     8,521        8,521        219       —          —         —         —         —         8,740  

K-Growth crowd 2step Fund

     800        —          (13     800        —         —         —         —         787  

Woori Growth Partnerships New Technology Private Equity Fund

     5,421        —          (373     5,421        —         —         —         —         5,048  

Woori Renaissance Holdings

     63,000        37,121        1,723       —          —         —         —         —         38,844  

Woori Columbus First PEF

     1,200        1,306        66       —          —         —         —         —         1,372  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     738,430        643,861        (6,999     6,221        (201,419     (3,172     4,846       (4,645     438,693  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*1) Changes in investments in joint ventures and associates due to debt-equity swap is 5,421 million Won.
(*2) Investments in joint ventures and associates decreased by 190,858 million Won through transfers to AFS financial assets occurred during the six months ended June 30, 2016.

 

- 45 -


(3) Summary financial information relating to investments in joint ventures and associates accounted for using the equity method of accounting is as follows (Unit: Korean Won in millions):

 

     June 30, 2017  
     Assets      Liabilities      Operating
revenue
     Net income
(loss)
 

Woori Blackstone Korea
Opportunity No.1 Private Equity Fund

     51,420        56        1,442        (2,716

Kumho Tire Co., Inc.

     4,978,733        3,827,086        669,303        (61,018

Woori Service Networks Co., Ltd.

     4,324        1,751        6,866        374  

Korea Credit Bureau Co., Ltd.

     71,842        14,297        31,726        4,944  

Korea Finance Security Co., Ltd.

     31,229        8,671        25,206        176  

Chin Hung International Inc.

     319,651        273,600        207,440        6,248  

Poonglim Industrial Co., Ltd.

     238,034        302,458        30,868        (4,889

STX Engine Co., Ltd.

     795,581        683,485        90,787        6,345  

STX Corporation

     581,304        552,655        446,050        322,863  

Saman Corporation

     94,619        59,182        27,112        835  

Woori Growth Partnerships New Technology Private Equity Fund

     77,793        493        274        (2,283

2016KIF-IMM Woori Bank Technology Venture Fund

     24,751        —          4        (759

K BANK Co., Ltd.

     650,031        462,009        2,655        (31,852

Smart Private Equity Fund No.2

     14,814        51        1        (237

Woori Bank-Company K Korea Movie Asset Fund

     5,940        —          6        (60

Woori Columbus 1st Private Equity Fund

     293        4        —          (16
     December 31, 2016  
     Assets      Liabilities      Operating
revenue
     Net income
(loss)
 

Woori Blackstone Korea
Opportunity Private Equity Fund No.1

     57,971        427        75,084        38,226  

Kumho Tire Co., Inc.

     5,079,740        3,914,306        2,156,667        (53,328

Woori Service Networks Co., Ltd.

     4,722        1,782        14,875        801  

Korea Credit Bureau Co., Ltd.

     71,245        17,322        59,868        3,517  

Korea Finance Security Co., Ltd.

     32,262        9,759        52,657        700  

Chin Hung International Inc.

     421,710        354,995        578,640        794  

Poonglim Industrial Co., Ltd.

     304,718        323,765        156,770        (15,135

STX Engine Co., Ltd.

     865,265        769,481        372,295        (22,978

Samho Co., Ltd.

     740,786        489,130        909,927        68,077  

STX Corporation

     781,622        1,087,469        1,252,968        (378,782

Saman Corporation

     83,380        47,175        72,850        2,746  

Woori Growth Partnerships New Technology Private Equity Fund

     57,339        493        37        (2,177

2016KIF-IMM Woori Bank Technology Venture Fund

     9,005        254        5        (250

K BANK Co., Ltd.

     239,806        5,633        2,927        (12,222

Woori Renaissance Holdings Inc.

     127,411        26,703        37,206        33,508  

Woori Columbus 1st Private Equity Fund

     811        506        3,764        (450

 

- 46 -


(4) The entities that the Group has not applied equity method of accounting although the Group’s ownership interest is more than 20% as of June 30, 2017 and December 31, 2016, are as follows:

 

     As of June 30, 2017  
     Number of shares owned      Ownership (%)  

Orient Shipyard Co., Ltd. (*)

     465,050 shares        23.0  

Saenuel Co., Ltd. (*)

     3,531 shares        37.4  

E Mirae Tech Co., Ltd. (*)

     7,696 shares        41.0  

Jehin Trading Co., Ltd. (*)

     81,610 shares        27.3  

NK Eng Co., Ltd. (*)

     697,033 shares        23.1  

The season Co., Ltd. (*)

     18,187 shares        30.1  

Yuil PESC Co., Ltd. (*)

     8,642 shares        24.0  

Youngdong Sea Food Co., Ltd. (*)

     12,106 shares        24.0  

Sinseong Trading Co., Ltd. (*)

     2,584 shares        27.2  

CL Tech Co., Ltd. (*)

     13,759 shares        38.6  

Force TEC Co., Ltd. (*)

     4,780,907 shares        25.8  

Cultizm Korea LTD Co., Ltd. (*)

     858 shares        31.3  

Protronics Co., Ltd. (*)

     95,921 shares        48.1  

 

(*) Even though the Group’s ownership interest of the entity is more than 20%, the Group does not have significant influence over the entity since it is going through work-out process under receivership, thus it is excluded from the investment in associates.

 

     As of December 31, 2016  
     Number of shares owned      Ownership (%)  

Orient Shipyard Co., Ltd. (*)

     465,050 shares        23.0  

Saenuel Co., Ltd. (*)

     3,531 shares        37.4  

E Mirae Tech Co., Ltd. (*)

     7,696 shares        41.0  

Jehin Trading Co., Ltd. (*)

     81,610 shares        27.3  

NK Eng Co., Ltd. (*)

     697,033 shares        23.1  

The season Co., Ltd. (*)

     18,187 shares        30.1  

Yuil PESC Co., Ltd. (*)

     8,642 shares        24.0  

Reading Doctors Co., Ltd. (*)

     7,398 shares        35.4  

Youngdong Sea Food Co., Ltd. (*)

     12,106 shares        24.0  

Sinseong Trading Co., Ltd. (*)

     2,584 shares        27.2  

PREXCO Co., Ltd. (*)

     919,972 shares        28.1  

Hyunwoo International Co., Ltd. (*)

     59,873 shares        25.9  

 

(*) Even though the Group’s ownership interest of the entity is more than 20%, the Group does not have significant influence over the entity since it is going through work-out process under receivership, thus it is excluded from the investment in associates.

 

- 47 -


(5) As of June 30, 2017 and December 31, 2016, the reconciliations from the net assets of associates based on the ownership ratio of the Group to its corresponding book value of investment in joint ventures and associates are as follows (Unit: Korean Won in millions except for ownership):

 

     As of June 30, 2017  
     Total net
asset
    Ownership
(%)
     Net assets of
associates
(or joint
ventures)
    cost-book
value
differential
and others
     Impairment     Intercompany
transaction
and others
    Book
value
 

Woori Blackstone Korea
Opportunity Private Equity Fund No.1

     51,364       26.4        13,559       —          —         270       13,829  

Kumho Tire Co., Inc. (*)

     1,043,772       14.2        147,704       48,459        —         2,548       198,711  

Woori Service Networks Co., Ltd.

     2,573       4.9        127       —          —         —         127  

Korea Credit Bureau

     57,545       9.9        5,703       248        —         —         5,951  

Korea Finance Security Co., Ltd.

     22,558       15.0        3,385       —          —         —         3,385  

Chin Hung International Inc. (*)

     54,579       25.3        13,812       24,566        —         (138     38,240  

Poonglim Industrial Co., Ltd. (*)

     (161,836     30.2        (48,879     54,542        (20,504     14,841       —    

STX Engine Co., Ltd.

     112,096       29.2        32,770       14,954        —         81       47,805  

STX Corporation

     28,649       19.7        5,649       24,614        (27,904     5       2,364  

Saman Corporation

     35,437       9.2        3,255       5,374        —         —         8,629  

Woori Growth Partnerships New Technology Private Equity Fund

     77,300       23.1        17,838       —          —         —         17,838  

2016KIF-IMM Woori Bank Technology Venture Fund

     24,751       20.0        4,950       —          —         90       5,040  

K BANK Co.,Ltd.

     188,022       13.0        24,442       —          —         —         24,442  

Smart Private Equity Fund No.2

     14,763       20.0        2,953       —          —         —         2,953  

Woori Bank-Company K Korea Movie Asset Fund

     5,940       25.0        1,485       —          —         —         1,485  

Woori Columbus First PEF

     289       2.0        6       —          —         (6     —    

 

(*) The net asset amount is after reflecting debt-equity swap and others.

 

     As of December 31, 2016  
     Total net
asset
    Ownership
(%)
     Net assets of
associates
(or joint
ventures)
    cost-book
value
differential
     Impairment     Intercompany
transaction
and others
    Book
value
 

Woori Blackstone Korea
Opportunity Private Equity Fund No.1

     57,544       26.4        15,191       —          —         98       15,289  

Kumho Tire Co., Inc. (*)

     1,055,219       14.2        149,324       48,459        —         2,549       200,332  

Woori Service Networks Co., Ltd.

     2,940       4.9        145       —          —         —         145  

Korea Credit Bureau

     53,923       9.9        5,344       248        —         —         5,592  

Korea Finance Security Co., Ltd.

     22,503       15.0        3,376       —          —         —         3,376  

Chin Hung International Inc. (*)

     65,387       28.4        18,593       24,565        —         (126     43,032  

Poonglim Industrial Co., Ltd. (*)

     (111,156     31.0        (34,463     54,149        (21,062     1,376       —    

STX Engine Co., Ltd.

     95,784       29.2        28,002       14,954        —         80       43,036  

SamHo Co., Ltd.

     251,656       7.8        19,729       —          —         —         19,729  

STX Corporation (*)

     (250,018     9.5        (23,633     24,614        (27,904     26,923       —    

Saman Corporation

     36,205       9.2        3,326       5,373        —         —         8,699  

Woori Growth Partnerships New Technology Private Equity Fund

     56,846       23.1        13,118       —          —         —         13,118  

2016KIF-IMM Woori Bank Technology Venture Fund

     8,751       20.0        1,750       —          —         50       1,800  

K BANK Co.,Ltd.

     234,173       13.0        30,442       —          —         —         30,442  

Woori Renaissance Holdings

     100,708       51.6        51,965       —          (6,441     8,898       54,422  

Woori Columbus First PEF

     305       2.0        6       —          —         (6     —    

 

(*) The net asset amount is after reflecting preferred stocks.

 

- 48 -


14. INVESTMENT PROPERTIES

 

(1) Investment properties are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Acquisition cost

     391,243        387,675  

Accumulated depreciation

     (31,306      (29,178
  

 

 

    

 

 

 

Net carrying value

     359,937        358,497  
  

 

 

    

 

 

 

 

(2) Changes in investment properties are as follows (Unit: Korean Won in millions):

 

     For the six months
ended June 30, 2017
     For the six months
ended June 30, 2016
 

Beginning balance

     358,497        351,496  

Acquisition

     1,221        3,133  

Disposal

     (225      —    

Depreciation

     (1,991      (1,860

Transfer

     (2,708      15,627  

Classified to held for sale

     (534      —    

Foreign currencies translation adjustments

     (120      (4

Others

     5,797        —    
  

 

 

    

 

 

 

Ending balance

     359,937        368,392  
  

 

 

    

 

 

 

 

(3) Fair value of investment properties is amounting to 379,685 million Won and 382,370 million Won as of June 30, 2017 and December 31, 2016, respectively. The fair value of investment property, based on the assessment that was independently performed by external appraisal agencies, is classified as level 3 on the fair value hierarchy as of June 30, 2017 and December 31, 2016.

 

(4) Rental fee earned from investment properties is amounting to 2,411 million Won and 2,667 million Won for the six months ended June 30, 2017 and 2016, respectively.

 

- 49 -


15. PREMISES AND EQUIPMENT

 

(1) Details of premises and equipment are as follows (Unit: Korean Won in millions):

 

     June 30, 2017  
     Land      Building     Properties for
business use
    Structures in
leased office
    Construction
in progress
     Structures     Total  

Acquisition cost

     1,488,266        857,511       1,013,539       427,743       37,877        20       3,824,956  

Accumulated depreciation

     —          (175,819     (825,314     (364,630     —          (17     (1,365,780
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net carrying value

     1,488,266        681,692       188,225       63,113       37,877        3       2,459,176  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

     December 31, 2016  
     Land      Building     Properties for
business use
    Structures in
leased office
    Construction
in progress
     Structures     Total  

Acquisition cost

     1,488,745        855,332       1,010,141       424,562       18,717        20       3,797,517  

Accumulated depreciation

     —          (163,633     (820,239     (355,604     —          (16     (1,339,492
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net carrying value

     1,488,745        691,699       189,902       68,958       18,717        4       2,458,025  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

(2) Details of changes in premises and equipment are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30, 2017  
     Land     Building     Properties for
business use
    Structures in
leased office
    Construction
in progress
    Structures     Total  

Beginning balance

     1,488,745       691,699       189,902       68,958       18,717       4       2,458,025  

Acquisition

     —         3,831       31,624       8,120       25,053       —         68,628  

Disposal

     (606     (205     (235     (423     —         —         (1,469

Depreciation

     —         (13,029     (38,063     (18,253     —         (1     (69,346

Classified to assets held for sale

     (1,743     (441     —         —         —         —         (2,184

Transfer

     2,466       403       5,485       —         (5,646     —         2,708  

Foreign currencies translation adjustment

     (596     (560     (676     (675     (247     —         (2,754

Others

     —         (6     188       5,386       —         —         5,568  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     1,488,266       681,692       188,225       63,113       37,877       3       2,459,176  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     For the six months ended June 30, 2016  
     Land     Building     Properties for
business use
    Structures in
leased office
    Construction
in progress
    Structures      Total  

Beginning balance

     1,493,628       704,017       193,291       79,744       522       4        2,471,206  

Acquisition

     —         5,522       32,580       8,104       1,222       —          47,428  

Disposal

     —         —         (166     (1,324     (67     —          (1,557

Depreciation

     —         (12,637     (40,943     (31,175     —         —          (84,755

Classified to assets held for sale

     (3,418     (2,317     —         —         —         —          (5,735

Foreign currencies translation adjustments

     420       446       (3     91       (5     —          949  

Transfer

     (10,364     (5,263     —         —         —         —          (15,627

Others

     145       80       865       28,146       —         —          29,236  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

     1,480,411       689,848       185,624       83,586       1,672       4        2,441,145  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

- 50 -


16. INTANGIBLE ASSETS AND GOODWILL

 

(1) Details of intangible assets are as follows (Unit: Korean Won in millions):

 

     June 30, 2017  
     Goodwill      Software     Industrial
property
rights
    Development
cost
    Others     Membership
deposit
    Total  

Acquisition cost

     117,429        200,338       768       359,071       630,871       26,412       1,334,889  

Accumulated amortization

     —          (154,772     (457     (171,843     (493,920     —         (820,992

Accumulated impairment losses

     —          —         —         —         (88     (6,927     (7,015
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net carrying value

     117,429        45,566       311       187,228       136,863       19,485       506,882  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     December 31, 2016  
     Goodwill      Software     Industrial
property
rights
    Development
cost
    Others     Membership
deposit
    Total  

Acquisition cost

     124,803        185,202       714       299,031       622,540       26,884       1,259,174  

Accumulated amortization

     —          (149,725     (401     (160,335     (458,088     —         (768,549

Accumulated impairment losses

     —          —         —         —         (88     (6,798     (6,886
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net carrying value

     124,803        35,477       313       138,696       164,364       20,086       483,739  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(2) Details of changes in intangible assets are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30, 2017  
     Goodwill     Software     Industrial
property
rights
    Development
cost
    Others     Membership
deposit
    Total  

Beginning balance

     124,803       35,477       313       138,696       164,364       20,086       483,739  

Acquisition

     105       10,152       54       68,612       10,276       480       89,679  

Disposal

     —         —         —         —         —         (866     (866

Amortization (*)

     —         (8,064     (56     (11,515     (30,389     —         (50,024

Impairment loss

     —         —         —         —         —         (128     (128

Transfer

     —         8,091       —         (8,127     36       —         —    

Foreign currencies translation adjustment

     (7,479     (68     —         (383     (1,053     (81     (9,064

Others

     —         (22     —         (55     (6,371     (6     (6,454
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     117,429       45,566       311       187,228       136,863       19,485       506,882  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*) Amortization of other intangible assets amounting to 24,443 million Won is included in other operating expenses.

 

     For the six months ended June 30, 2016  
     Goodwill     Software     Industrial
property
rights
    Development
cost
    Others     Membership
deposit
    Total  

Beginning balance

     103,525       38,171       344       51,357       201,769       24,640       419,806  

Acquisition

     —         233       —         15,899       25,112       186       41,430  

Disposal

     —         —         —         —         —         (2,631     (2,631

Amortization

     —         (7,744     (46     (8,687     (28,359     —         (44,836

Reversal of impairment loss

     —         —         —         —         2,242       101       2,343  

Foreign currencies translation adjustments

     5,151       —         —         —         822       11       5,984  

Others

     (963     —         —         —         (253     431       (785
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     107,713       30,660       298       58,569       201,333       22,738       421,311  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 51 -


17. ASSETS HELD FOR SALE

Assets held for sale are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Investments in joint ventures and associates

     16,354        —    

Premises and equipment

     85        2,342  
  

 

 

    

 

 

 

Total

     16,439        2,342  
  

 

 

    

 

 

 

 

18. ASSETS SUBJECT TO LIEN AND ASSETS ACQUIRED THROUGH FORECLOSURES

 

(1) Assets subjected to lien are as follows (Unit: Korean Won in millions):

 

         

June 30, 2017

         

Collateral given to

   Amount     

Reason for collateral

Loan and receivables

  

Due from banks on time in foreign currencies

  

Rural Commercial Bank

     49,684     

Related to bonds sold under repurchase agreements (*)

  

Due from banks in local currency

  

Samsung Securities Co., Ltd. and others

     14,209     

Margin deposit for futures and options and others

  

Due from banks in foreign currencies

  

Korea Investment & Securities Co., Ltd. and others

     246,722     

Foreign margin deposit for future or option and others

Financial assets at FVTPL

  

Financial institutions debt securities and others

  

Yuanta Securities Co., Ltd. and others

     254,107     

Substitute securities and others

AFS financial assets

  

Korean treasury and government agencies bonds and others

  

Korea Securities Depository and others

     517,751     

Related to bonds sold under repurchase agreements (*)

  

Financial institutions debt securities and others

  

The BOK and others

     2,111,506     

Settlement risk and others

HTM financial assets

  

Corporates bonds and others

  

Korea Securities Depository

     7,139     

Related to bonds sold under repurchase agreements (*)

  

Korean treasury and government agencies bonds and others

  

The BOK and others

     7,075,396     

Settlement risk and others

Lands and buildings

      Credit Counselling & Recovery Service and others      6,230      Leasehold rights and others
        

 

 

    
          Total      10,282,924     
        

 

 

    

 

(*) The Group enters into the repurchase agreements at predetermined price or original sale price added with certain rate of return after the disposal of securities. In this regards, the securities are provided as collaterals, and the purchasers are eligible to dispose or provide them as collateral. Therefore, as such securities have been transferred but have not been derecognized, the Group recognizes the relevant amount as liability (bond sold under repurchase agreements).

 

         

December 31, 2016

         

Collateral given to

   Amount     

Reason for collateral

Loan and receivables

  

Due from banks in local currency

  

Samsung Securities Co., Ltd. and others

     24,589     

Margin deposit for futures and options and others

  

Due from banks in foreign currencies

  

Korea Investment & Securities Co., Ltd. and others

     227,249     

Foreign margin deposit for future or option and others

Financial assets at FVTPL

  

Financial institutions debt securities and others

  

Yuanta Securities Co., Ltd. and others

     473,476     

Substitute securities and others

AFS financial assets

  

Korean treasury and government agencies bonds

  

Korea Securities Depository and others

     2,546,683     

Related to bonds sold under repurchase agreements (*)

  

Financial institutions debt securities and others

  

The BOK and others

     836,522     

Settlement risk and others

HTM financial assets

  

Korean treasury and government agencies bonds

  

Korea Securities Depository and others

     7,133     

Related to bonds sold under repurchase agreements (*)

  

Korean treasury and government agencies bonds and others

  

The BOK and others

     6,185,295     

Settlement risk and others

Lands and buildings

     

Credit Counselling & Recovery Service and others

     6,310     

Leasehold rights and others

        

 

 

    
     

    Total

     10,307,257     
        

 

 

    

 

(*) The Group enters into the repurchase agreements at predetermined price or original sale price added with certain rate of return after the disposal of securities. In this regards, the securities are provided as collaterals, and the purchasers are eligible to dispose or provide them as collateral. Therefore, as such securities have been transferred but have not been derecognized, the Group recognizes the relevant amount as liability (bond sold under repurchase agreements).

 

- 52 -


(2) The carrying amounts of buildings acquired through foreclosure are as follow (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  
Land      —          4,138  
Buildings      —          1,852  
Properties for business use      —          202  
  

 

 

    

 

 

 

Total

     —          6,192  
  

 

 

    

 

 

 

 

(3) Securities loaned are as follows (Unit: Korean Won in millions):

 

          June 30,
2017
     December 31,
2016
    

Loaned to

Financial assets at FVTPL

  

Equity securities-listed stock

     —          4,459     

Samsung Securities Co., Ltd. and others

AFS financial assets

  

Korean treasury and government agencies bonds and others

     171,688        493,579     

Korea Securities Finance Corporation and others

     

 

 

    

 

 

    

Total

     171,688        498,038     
  

 

 

    

 

 

    

Securities loaned are lending of specific securities to borrowers who agree to return the same quantity of the same security at the end of lending period. As the Group does not derecognize these securities, there are no liabilities recognized through such transactions relates to securities loaned.

 

(4) Collaterals held that can be disposed and re-subjected to lien regardless of defaults of counterparties

Fair values of collaterals held can be disposed and re-subjected to lien regardless of defaults of counterparties as of June 30, 2017 and December 31, 2016 are as follows (Unit: Korean Won in millions):

 

     June 30, 2017  
     Fair values of collaterals      Fair values of collaterals were
disposed or re-subjected to lien
 

Securities

     11,445,595        —    

 

     December 31, 2016  
     Fair values of collaterals      Fair values of collaterals were
disposed or re-subjected to lien
 

Securities

     8,746,101        —    

 

- 53 -


19. OTHER ASSETS

Details of other assets are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Prepaid expenses

     112,423        111,445  

Advance payments

     4,774        1,944  

Non-operative assets

     —          6,192  

Others

     8,617        9,265  
  

 

 

    

 

 

 

Total

     125,814        128,846  
  

 

 

    

 

 

 

 

20. FINANCIAL LIABILITIES AT FVTPL

Financial liabilities at FVTPL are composed of financial liabilities held for trading and financial liabilities designated at FVTPL.

 

(1) Financial liabilities at FVTPL are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Financial liabilities held for trading

     1,902,720        3,036,478  

Financial liabilities designated at FVTPL

     616,177        766,880  
  

 

 

    

 

 

 

Total

     2,518,897        3,803,358  
  

 

 

    

 

 

 

 

(2) Financial liabilities held for trading are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Deposits due to Customers:

     

Gold banking liabilities

     31,184        26,501  

Derivative liabilities

     1,864,704        3,009,977  

Securities sold

     6,832        —    
  

 

 

    

 

 

 

Total

     1,902,720        3,036,478  
  

 

 

    

 

 

 

 

(3) Financial liabilities designated at FVTPL are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Equity linked securities index:

     

Equity linked securities index in short position

     522,587        673,906  

Debentures:

     

Debentures in local currency

     93,590        92,974  
  

 

 

    

 

 

 

Total

     616,177        766,880  
  

 

 

    

 

 

 

 

(4) Credit risk adjustments to financial liabilities designated at FVTPL is as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30  
     2017      2016  

Financial liabilities designated at FVTPL subject to credit risk adjustments

     616,177        783,760  

Changes in fair value for credit risk adjustments

     (115      (324

Accumulated changes in credit risk adjustments

     (15,893      (15,323

Credit risk adjustments are applied to reflect the Group’s own credit risk when measuring derivative liabilities at fair value. The methodology to determine the adjustment incorporates the Group’s credit spread as observed through credit ratings.

 

- 54 -


(5) The differences between financial liabilities at FVTPL’s carrying amount and nominal amount at maturity are as follows (Unit: Korean Won in millions):

 

     June 30,
2017
     December 31,
2016
 

Carrying amount

     616,177        766,880  

Nominal amount at maturity

     658,114        902,375  
  

 

 

    

 

 

 

Difference

     (41,937      (135,495
  

 

 

    

 

 

 

 

21. DEPOSITS DUE TO CUSTOMERS

Details of deposits due to customers by type are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Deposits in local currency:

     

Deposits on demand

     7,828,154        9,491,680  

Deposits at termination

     190,437,245        183,723,369  

Mutual installment

     35,623        37,128  

Deposits on notes payables

     863,609        943,446  

Deposits on CMA

     186,586        203,013  

Certificate of deposits

     4,873,175        3,836,430  

Other deposits

     1,378,153        1,360,176  
  

 

 

    

 

 

 

Sub-total

     205,602,545        199,595,242  
  

 

 

    

 

 

 

Deposits in foreign currencies

     20,643,537        21,453,096  

Present value discount

     (45,505      (27,927
  

 

 

    

 

 

 

Total

     226,200,577        221,020,411  
  

 

 

    

 

 

 

 

22. BORROWINGS AND DEBENTURES

 

(1) Details of borrowings are as follows (Unit: Korean Won in millions):

 

    

June 30, 2017

 
    

Lenders

   Interest rate (%)      Amount  

Borrowings in local currency:

        

Borrowings from The BOK

  

The BOK

     0.5 ~ 0.8        1,409,422  

Borrowings from government funds

  

Small and Medium Business Corporation and others

     0.0 ~ 3.5        1,616,014  

Others

  

The Korea Development Bank and others

     0.0 ~ 5.5        3,804,075  
        

 

 

 

Sub-total

           6,829,511  
        

 

 

 

Borrowings in foreign currencies:

        

Borrowings in foreign currencies

  

The Export-Import BOK and others

     0.0 ~ 7.3        7,264,348  

Offshore borrowings in foreign currencies

   Commonwealth Bank and others      1.6        30,085  
        

 

 

 

Sub-total

           7,294,433  
        

 

 

 

Bills sold

   Others      0.0 ~ 1.2        43,048  

Call money

   Bank and others      0.0 ~ 4.7        953,366  

Bonds sold under repurchase agreements

   Other financial institutions      0.6 ~ 4.5        559,952  

Present value discount

           (365
        

 

 

 

Total

           15,679,945  
        

 

 

 

 

- 55 -


    

December 31, 2016

 
    

Lenders

   Interest rate (%)      Amount  

Borrowings in local currency:

        

Borrowings from the BOK

   The BOK      0.5 ~ 0.8        1,598,553  

Borrowings from government funds

  

Small and Medium Business Corporation and others

     0.0 ~ 3.5        1,534,807  

Others

  

Seoul Metropolitan Government and others

     0.0 ~ 3.8        3,922,878  
        

 

 

 

Sub-total

           7,056,238  
        

 

 

 

Borrowings in foreign currencies:

        

Borrowings in foreign currencies

  

The Export-Import BOK and others

     0.0 ~ 5.2        7,737,237  

Offshore borrowings in foreign currencies

   Wells Fargo      1.4        18,128  
        

 

 

 

Sub-total

           7,755,365  
        

 

 

 

Bills sold

   Others      0.0 ~ 1.6        26,895  

Call money

   Bank and others      0.0 ~ 5.1        1,926,779  

Bonds sold under repurchase agreements

   Other financial institutions      0.0 ~ 4.5        2,004,905  

Present value discount

           (667
        

 

 

 

Total

           18,769,515  
        

 

 

 

 

(2) Details of debentures are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  
     Interest rate
(%)
     Amount      Interest rate
(%)
     Amount  

Face value of bond(*):

           

Ordinary bonds

     1.5 ~ 11.8        20,614,399        1.5 ~ 11.8        18,268,403  

Subordinated bonds

     3.0 ~ 12.6        4,725,969        3.0 ~ 12.6        5,327,335  

Other bonds

     1.6 ~ 17.0        346,036        17.0        4,006  
     

 

 

       

 

 

 

Sub-total

        25,686,404           23,599,744  
     

 

 

       

 

 

 

Discounts on bond

        (37,272         (34,295
     

 

 

       

 

 

 

Total

        25,649,132           23,565,449  
     

 

 

       

 

 

 

 

(*) Included debentures under fair value hedge relationships are 3,410,390 million Won and 3,610,193 million Won as of June 30, 2017 and December 31, 2016, respectively.

 

23. PROVISIONS

 

(1) Details of provisions are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Asset retirement obligation

     61,953        58,076  

Provision for guarantee (*1)

     188,754        238,117  

Provisions for unused commitments

     82,621        87,909  

Provisions for customer reward credits

     32,048        22,093  

Other provisions (*2)

     15,654        22,282  
  

 

 

    

 

 

 

Total

     381,030        428,477  
  

 

 

    

 

 

 

 

(*1) Provision for guarantee includes provision for financial guarantee of 60,089 million Won and 67,557 million Won as of June 30, 2017 and December 31, 2016, respectively.
(*2) Other provisions consist of provision for litigation, provision for loss recovery, and others.

 

- 56 -


(2) Changes in provisions except for asset retirement obligation are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30, 2017  
     Provision for
guarantees
    Provision for
unused
commitments
    Provisions for
customer
reward credits
    Other
provisions
    Total  

Beginning balance

     238,117       87,909       22,093       22,282       370,401  

Provisions provided

     1,003       491       32,208       2,390       36,092  

Provisions used

     (12,335     (42     (39,402     (9,013     (60,792

Reversal of unused amount

     (45,971     (5,736     —         (40     (51,747

Differences due to foreign currencies translation

     20       (1     —         (146     (127

Transfer(*)

     —         —         11,482       —         11,482  

Others

     7,920       —         5,667       128       13,715  

Amortization

     —         —         —         53       53  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     188,754       82,621       32,048       15,654       319,077  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*) According to contracts with the third parties, the Group ultimately will be reimbursed for which it has paid out on behalf of customers, which has incurred through their customer loyalty programs. Therefore, when such obligation incurs, the Group recognizes it as “transfer”, but there is no impact on the Group’s expense.

 

     For the six months ended June 30, 2016  
     Provision for
guarantees
    Provision for
unused
commitments
    Provisions for
customer
reward credits
    Other
provisions
    Total  

Beginning balance

     364,141       85,313       5,445       22,581       477,480  

Provisions provided

     3,251       3,840       8,364       2,424       17,879  

Provisions used

     (73,594     6       (7,748     (8,438     (89,774

Reversal of unused amount

     (78,905     (2,000     —         —         (80,905

Others

     10,725       21       —         (3     10,743  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     225,618       87,180       6,061       16,564       335,423  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(3) Changes in asset retirement obligation are as follows (Unit: Korean Won in millions):

 

     For the six months
ended June 30, 2017
     For the six months
ended June 30, 2016
 

Beginning balance

     58,076        39,121  

Provisions provided

     654        452  

Provisions used

     (416      (429

Reversal of unused amount

     (727      —    

Amortization

     203        219  

Increase in asset retirement expense and others

     4,163        18,912  
  

 

 

    

 

 

 

Ending balance

     61,953        58,275  
  

 

 

    

 

 

 

 

- 57 -


24. NET DEFINED BENEFIT LIABILITY (ASSET)

The characteristics of the Group’s defined benefit retirement pension plans characteristics are as follows:

Employees and directors with one or more years of service are entitled to receive a payment upon termination of their employment, based on their length of service and rate of pay at the time of termination. The assets of the plans are measured at their fair value at the end of reporting date. The plan liabilities are measured using the projected unit method, which takes account of projected earnings increases, using actuarial assumptions that give the best estimate of the future cash flows that will arise under the plan liabilities.

The Group is exposed to various risks through defined benefit retirement pension plan, and the most significant risks are as follows:

 

Volatility of asset    The defined benefit obligation was estimated with an interest rate calculated based on blue chip corporate bonds earnings. A deficit may occur if the rate of return of plan assets falls short of the interest rate.
Decrease in profitability of blue chip bonds    A decrease in profitability of blue chip bonds will be offset by some increase in the value of debt securities that the employee benefit plan owns but will bring an increase in the defined benefit obligation.
Risk of inflation    Defined benefit obligations are related to inflation rate; the higher the inflation rate is, the higher the level of liabilities. Therefore, deficit occurs in the system if an inflation rate increases.

 

(1) Details of net defined benefit liability(asset) are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Defined benefit obligation

     1,034,636        984,381  

Fair value of plan assets

     (1,019,219      (990,653
  

 

 

    

 

 

 

Net defined benefit liability (asset)

     15,417        (6,272
  

 

 

    

 

 

 

 

(2) Changes in the carrying value of defined benefit obligation are as follows (Unit: Korean Won in millions):

 

     For the six months
ended June 30, 2017
     For the six months
ended June 30, 2016
 

Beginning balance

     984,381        901,219  

Current service cost

     73,564        76,515  

Interest expense

     13,144        11,953  

Remeasurements

     4,639        58,377  

Foreign currencies translation adjustments

     (121      57  

Retirement benefit paid

     (31,022      (29,464

Curtailment or liquidation

     (10,076      (9,152

Others

     127        251  
  

 

 

    

 

 

 

Ending balance

     1,034,636        1,009,756  
  

 

 

    

 

 

 

 

- 58 -


(3) Changes in the plan assets are as follows (Unit: Korean Won in millions):

 

     For the six months
ended June 30, 2017
     For the six months
ended June 30, 2016
 

Beginning balance

     990,653        801,528  

Interest income

     15,127        12,307  

Remeasurements

     (7,847      (515

Employer’s contributions

     18,000        160,250  

Retirement benefit paid

     (29,431      (28,909

Curtailment or liquidation

     (10,396      (8,813

Others

     43,113        (5,347
  

 

 

    

 

 

 

Ending balance

     1,019,219        930,501  
  

 

 

    

 

 

 

 

(4) Plan assets wholly consist of time deposits as of June 30, 2017 and December 31, 2016, respectively. Among plan assets, realized returns on plan assets amount to 7,280 million Won and 11,792 million Won for the six months ended June 30, 2017 and 2016, respectively.

 

(5) Current service cost, net interest expense, past service cost, loss on the curtailment or liquidation and remeasurements recognized in the consolidated statements of net income and total comprehensive income are as follows (Unit: Korean Won in millions):

 

     For the six months
ended June 30, 2017
     For the six months
ended June 30, 2016
 

Current service cost

     73,564        76,515  

Net interest income

     (1,983      (354

Loss(gain) on the curtailment or settlement

     321        (339
  

 

 

    

 

 

 

Cost recognized in net income

     71,902        75,822  
  

 

 

    

 

 

 

Remeasurements

     12,486        58,892  
  

 

 

    

 

 

 

Cost recognized in total comprehensive income

     84,388        134,714  
  

 

 

    

 

 

 

Retirement benefit service costs related to defined contribution plans are recognized 2,155 million Won and 2,012 million Won for the six months ended June 30, 2017 and 2016, respectively.

 

(6) Key actuarial assumptions used in defined benefit liability (asset) assessment are as follows:

 

     June 30, 2017    December 31, 2016

Discount rate

   2.96%    2.85%

Future wage growth rate

   6.06%    6.05%

Mortality rate

   Issued by Korea Insurance
Development Institute
   Issued by Korea Insurance
Development Institute

Retirement rate

   Experience rate for each
employment classification
   Experience rate for each
employment classification

 

(7) The sensitivity to actuarial assumptions used in the assessment of defined benefit obligation is as follows (Unit: Korean Won in millions):

 

            June 30, 2017      December 31, 2016  

Discount rate

     Increase by 1% point        (109,252      (107,203
     Decrease by 1% point        127,837        125,395  

Future wage growth rate

     Increase by 1% point        127,318        124,766  
     Decrease by 1% point        (110,652      (108,344

 

- 59 -


25. OTHER FINANCIAL LIABILITIES AND OTHER LIABILITIES

Other financial liabilities and other liabilities are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Other financial liabilities:

     

Accounts payable

     11,813,551        5,626,661  

Accrued expenses

     1,703,152        2,055,936  

Borrowings from trust accounts

     3,781,656        3,329,683  

Agency business revenue

     536,882        331,159  

Foreign exchange payables

     486,111        702,968  

Domestic exchange payables

     4,469,497        8,480,765  

Other miscellaneous financial liabilities

     1,861,183        1,458,747  

Present value discount

     (1,186      (833
  

 

 

    

 

 

 

Sub-total

     24,650,846        21,985,086  
  

 

 

    

 

 

 

Other liabilities:

     

Unearned Income

     174,468        171,050  

Other miscellaneous liabilities

     99,038        128,326  
  

 

 

    

 

 

 

Sub-total

     273,506        299,376  
  

 

 

    

 

 

 

Total

     24,924,352        22,284,462  
  

 

 

    

 

 

 

 

26. DERIVATIVES

 

(1) Derivative assets and derivative liabilities are as follows (Unit: Korean Won in millions):

 

     June 30, 2017  
            Assets      Liabilities  
     Nominal
amount
     For cash
flow hedge
     For fair
value
hedge
     For trading      For cash
flow hedge
     For fair
value
hedge
     For trading  

Interest rate:

                    

Futures

     207,279        —          —          —          —          —          —    

Swaps

     125,264,575        —          140,143        346,069        —          2,348        364,524  

Written options

     730,000        —          —          15,003        —          —          —    

Purchase options

     925,000        —          —          —          —          —          15,993  

Currency:

                    

Futures

     503,205        —          —          —          —          —          —    

Forwards

     68,932,550        —          —          480,511        —          —          519,445  

Swaps

     46,528,978        33        —          652,287        20,642        —          668,739  

Written options

     2,138,187        —          —          25,435        —          —          —    

Purchase options

     2,987,630        —          —          —          —          —          25,021  

Equity:

                    

Futures

     390,006        —          —          —          —          —          —    

Swaps

     15,000        —          —          65        —          —          33  

Written options

     4,392,724        —          —          124,451        —          —          —    

Purchase options

     5,973,184        —          —          —          —          6,239        269,943  

Others:

                    

Futures

     2,041        —          —          —          —          —          —    

Swaps

     2,632        —          —          157        —          —          144  

Written options

     7,543        —          —          90        —          —          —    

Purchase options

     46,948        —          —          —          —          —          862  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     259,047,482        33        140,143        1,644,068        20,642        8,587        1,864,704  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

- 60 -


     December 31, 2016  
            Assets      Liabilities  
     Notional
Amount
     For fair value
Hedge
     For trading      For fair value
hedge
     For trading  

Interest rate:

              

Futures

     54,785        —          —          —          —    

Swaps

     118,582,511        139,832        470,057        7,013        509,686  

Written options

     860,000        —          21,172        —          —    

Purchase options

     1,035,000        —          —          —          21,863  

Currency:

              

Futures

     493,733        —          —          —          —    

Forwards

     62,539,094        —          1,265,852        —          1,015,380  

Swaps

     39,782,049        —          1,022,969        —          1,221,959  

Written options

     1,120,949        —          42,126        —          —    

Purchase options

     907,211        —          —          —          8,589  

Equity:

              

Futures

     926,392        —          —          —          —    

Swaps

     15,000        —          92        —          88  

Written options

     3,007,969        745        73,261        —          —    

Purchase options

     4,460,233        —          —          208        228,900  

Others:

              

Futures

     5,105        —          —          —          —    

Swaps

     7,918        —          2,645        —          2,331  

Written options

     8,307        —          121        —          —    

Purchase options

     64,352        —          —          —          1,181  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     233,870,608        140,577        2,898,295        7,221        3,009,977  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives held for trading purpose are classified into financial assets or liabilities at FVTPL (see Notes 7 and 20) and derivatives for hedging are stated as a separate line item in the consolidated statements of financial position.

 

(2) Gains or losses from valuation of financial instruments under hedge accounting are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30  
     2017      2016  

Losses from hedged items

     (3,986      (100,587

Gains (losses) from hedging instruments

     (19,475      92,491  

Meanwhile, the maximum period that the Group is exposed to cash flow risk arising from the hedging transaction discussed above will be terminated by January 2020.

Among gain (loss) on valuation of derivatives that was included in the accumulated other comprehensive income, the amount has been reclassified to loss is 19,018 million Won, before reduction of income tax effect during the six months ended June 30, 2017.

 

- 61 -


27. DEFERRED DAY 1 PROFITS OR LOSSES

Changes in deferred day 1 profits or losses are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30  
     2017      2016  

Beginning balance

     13,422        28,008  

New transactions

     500        1,337  

Amounts recognized in profits or losses

     (3,613      (7,020
  

 

 

    

 

 

 

Ending balance

     10,309        22,325  
  

 

 

    

 

 

 

In case some variables to measure fair values of financial instruments are not observable or available in the market, valuation techniques are utilized to evaluate such financial instruments. Those financial instruments are recorded at the fair value produced by the valuation techniques as at the time of acquisition, even though there are difference noted between the transaction price and the fair value. The table above presents the difference yet to be realized as profit or losses.

 

28. CAPITAL STOCK AND CAPITAL SURPLUS

 

(1) The number of authorized shares and others are as follows:

 

     June 30, 2017      December 31, 2016  
Authorized shares of common stock      5,000,000,000 Shares        5,000,000,000 Shares  

Par value

     5,000 Won        5,000 Won  
Issued shares of common stock      676,000,000 Shares        676,000,000 Shares  

Capital stock

     3,381,392 million Won        3,381,392 million Won  

 

(2) There is no change to be disclosed in numbers of issued and outstanding shares of common stock for the six months ended June 30, 2017 and 2016.

 

(3) Details of capital surplus are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Capital in excess of par value

     269,533        269,533  

Other capital surplus

     16,541        16,798  
  

 

 

    

 

 

 

Total

     286,074        286,331  
  

 

 

    

 

 

 

 

-62 -


29. HYBRID SECURITIES

The bond-type hybrid securities classified as owner’s equity are as follows (Unit: Korean Won in millions):

 

     Issue date      Maturity      Interest rate
(%)
     June 30,
2017
    December 31,
2016
 

Securities in local currency

     June 20, 2008        June 20, 2038        7.7        255,000       255,000  
     March 8, 2012        March 8, 2042        5.8        —         190,000  
     April 25, 2013        April 25, 2043        4.4        500,000       500,000  
     November 13, 2013        November 13, 2043        5.7        200,000       200,000  
     December 12, 2014        December 12, 2044        5.2        160,000       160,000  
     June 3, 2015        June 3, 2045        4.4        240,000       240,000  

Securities in foreign currencies

     May 2, 2007        May 2, 2037        6.2        —         930,900  
     June 10, 2015        June 10, 2045        5.0        559,650       559,650  
     September 27, 2016        —          4.5        553,450       553,450  
     May 16, 2017        —          5.3        562,700       —    

Issuance cost

              (12,912     (14,104
           

 

 

   

 

 

 

Total

              3,017,888       3,574,896  
           

 

 

   

 

 

 

With respect to the hybrid securities issued, there’s no maturity or the contractual agreements allow the Group to indefinitely extend the maturity date and defer the payment of interest. If the Group makes a resolution not to pay dividends on common stock, and then, the Group is exonerated from interest payment on the hybrid securities.

 

- 63 -


30. OTHER EQUITY

 

(1) Details of other equity are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Accumulated other comprehensive income:

     

Gain on valuation of available-for-sale financial assets

     357,948        386,981  

Share of other comprehensive loss of joint ventures and associates

     (356      (1,863

Loss on foreign currency translation of foreign operations

     (112,297      (48,353

Remeasurement loss related to defined benefit plan

     (173,019      (163,397

Loss on valuation of cash flow hedges

     (1,526      —    
  

 

 

    

 

 

 

Sub-total

     70,750        173,368  
  

 

 

    

 

 

 

Treasury shares

     (34,113      (34,113

Other capital adjustments

     (1,815,438      (1,607,280
  

 

 

    

 

 

 

Total

     (1,778,801      (1,468,025
  

 

 

    

 

 

 

 

(2) Changes in the accumulated other comprehensive income are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30, 2017  
     Beginning
balance
    Increase
(decrease)(*)
    Reclassification
adjustments(*)
    Income tax
effect
    Ending
balance
 

Gain (loss) on valuation of available-for-sale financial assets

     386,981       46,479       (81,114     5,602       357,948  

Share of other comprehensive income (loss) of joint ventures and associates

     (1,863     2,038       —         (531     (356

Gain (loss) on foreign currency translation of foreign operations

     (48,353     (81,571     —         17,627       (112,297

Remeasurement gain (loss) related to defined benefit plan

     (163,397     (12,642     —         3,020       (173,019

Gain (loss) on valuation of cash flow hedges

     —         (1,947     —         421       (1,526
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     173,368       (47,643     (81,114     26,139       70,750  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     For the six months ended June 30, 2016  
     Beginning
balance
    Increase
(decrease)
(*)
    Reclassification
adjustments(*)
    Income
tax effect
    Ending
balance
 

Gain (loss) on valuation of available-for-sale financial assets

     374,685       108,105       (12,872     (15,582     454,336  

Share of other comprehensive income (loss) of joint ventures and associates

     6,074       4,846       (3,906     (1,173     5,841  

Gain (loss) on foreign currency translation of foreign operations

     (70,789     (8,378     —         1,655       (77,512

Remeasurement gain (loss) related to defined benefit plan

     (197,579     (58,888     —         14,224       (242,243

Gain (loss) on valuation of cash flow hedges

     (10,371     10,371       —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     102,020       56,056       (16,778     (876     140,422  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*) For the change in gain (loss) on valuation of AFS financial assets, “increase (decrease)” represents change due to the valuation during the period, and “reclassification adjustments” explains disposal or recognition of impairment losses on AFS financial assets.

 

- 64 -


31. RETAINED EARNINGS

 

(1) Details of retained earnings are as follows (Unit: Korean Won in millions):

 

          June 30, 2017      December 31, 2016  

Legal reserve

  

Legal reserve

     1,729,754        1,622,754  
  

Other legal reserve

     45,669        44,634  
     

 

 

    

 

 

 
  

Sub-total

     1,775,423        1,667,388  
     

 

 

    

 

 

 

Voluntary reserve

  

Business rationalization reserve

     8,000        8,000  
  

Reserve for financial structure improvement

     235,400        235,400  
  

Additional reserve

     7,418,806        7,073,104  
  

Regulatory reserve for credit loss

     2,438,191        2,255,252  
  

Revaluation reserve

     751,964        753,908  
  

Other voluntary reserve

     11,700        11,700  
     

 

 

    

 

 

 
  

Sub-total

     10,864,061        10,337,364  
     

 

 

    

 

 

 

Retained earnings before appropriation

     2,710,312        2,606,814  
     

 

 

    

 

 

 
  

Total

     15,349,796        14,611,566  
     

 

 

    

 

 

 

 

  i. Legal reserve

In accordance with the Banking Act, legal reserve are appropriated at least one tenth of the earnings after tax on every dividend declaration, not exceeding the paid in capital. This reserve may not be used other than for offsetting a deficit or transferring to capital.

 

  ii. Other legal reserve

Other legal reserves were appropriated in the branches located in Japan, Vietnam and Bangladesh according to the banking laws of Japan, Vietnam and Bangladesh, and may be used to offset any deficit incurred in those branches.

 

  iii. Business rationalization reserve

Pursuant to the Restriction of Special Taxation Act, the Group was previously required to appropriate, as a reserve for business rationalization, amounts equal to tax reductions arising from tax exemptions and tax credits up to December 31, 2001. The requirement was no longer effective from 2002.

 

  iv. Reserve for financial structure improvement

From 2002 to 2014, the Finance Supervisory Services recommended banks in Korea to appropriate at least 10 percent of net income after accumulated deficit for financial structure improvement, until tangible common equity ratio equals 5.5 percent. But this reserve is not available for payment of cash dividends; however, it can be used to reduce a deficit or be transferred to capital. The reserve and appropriation is an Autonomous judgment matter of the Group since 2015.

 

  v. Additional reserve and other voluntary reserve

Additional reserve and other voluntary reserve were appropriated for capital adequacy and other management purpose.

 

  vi. Regulatory reserve for credit loss

In accordance with Article 29 of the Regulation on Supervision of Banking Business (“RSBB”), if provisions for credit loss under K-IFRS for the accounting purpose are lower than provisions under RSBB, the Bank discloses such short fall amount as regulatory reserve for credit loss.

 

  vii. Revaluation reserve

Revaluation reserve is the amount of limited dividends set by the board of directors to be the recognized as complementary capital when the gain or loss occurred in the property revaluation by adopting K-IFRS.

 

- 65 -


(2) Changes in retained earnings are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30  
     2017      2016  

Beginning balance

     14,611,566        13,726,122  

Net attributable to owners

     1,098,361        750,266  

Dividends on common stock

     (269,308      (168,317

Dividends on hybrid securities

     (90,823      (100,236
  

 

 

    

 

 

 

Ending balance

     15,349,796        14,207,835  
  

 

 

    

 

 

 

 

32. REGULATORY RESERVE FOR CREDIT LOSS

In accordance with Paragraph 1 and 2 of Article 29 of the Regulation on the Supervision of Banking Business (“RSBB”), if the estimated provisions for credit loss under K-IFRS for the accounting purpose are lower than those in accordance with the provisions under the RSBB, the Group shall disclose the difference as the planned regulatory reserve for credit loss.

 

(1) Balance of the planned regulatory reserve for credit loss is as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Beginning balance

     2,438,191        2,255,252  

Planned provision of regulatory reserve for credit loss

     49,961        182,939  
  

 

 

    

 

 

 

Ending balance

     2,488,152        2,438,191  
  

 

 

    

 

 

 

 

(2) Planned reserves provided, adjusted net income after the planned reserves provided and adjusted earnings per share after the planned reserves provided are as follows (Unit: Korean Won in millions, except for earnings per share amount):

 

     2017      2016  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Net income

     466,284        1,109,015        311,283        757,787  

Provision (reversal) of regulatory reserve for credit loss

     48,412        49,961        (5,206      12,826  

Adjusted net income after the provision(reversal) of regulatory reserve

     417,872        1,059,054        316,489        744,961  

Adjusted EPS after the provision (reversal) of regulatory reserve(Unit: Korean Won)

     559        1,439        396        958  

 

33. DIVIDENDS

At the shareholders’ meeting on March 24, 2017, dividend payment for the year ended December 31, 2016 amounting to 269,308 million Won (400 Won per share) was approved.

In addition, on July 28, 2017, the board of directors approved interim dividend payment of 100 Won per share, which amounts to 67,327 million Won in total. In accordance with the Commercial Law, the dividend is required to be paid within a month from the date of declaration, and the amount of dividend payable is not included in the consolidated financial statements attached.

 

- 66 -


34. NET INTEREST INCOME

 

(1) Interest income recognized are as follows (Unit: Korean Won in millions):

 

     2017      2016  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Financial assets at FVTPL

     13,074        26,806        14,536        29,684  

AFS financial assets

     67,667        144,067        87,163        176,540  

HTM financial assets

     74,690        149,673        92,643        189,492  

Loans and receivables:

           

Interest on due from banks

     20,182        41,403        16,671        33,877  

Interest on loans

     1,921,359        3,810,008        1,921,276        3,843,951  

Interest of other receivables

     8,836        17,627        9,765        20,018  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     1,950,377        3,869,038        1,947,712        3,897,846  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,105,808        4,189,584        2,142,054        4,293,562  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2) Interest expense recognized are as follows (Unit: Korean Won in millions):

 

     2017      2016  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Interest on deposits due to customers

     586,051        1,174,384        658,849        1,326,553  

Interest on borrowings

     57,666        115,548        54,560        110,132  

Interest on debentures

     154,445        305,804        154,469        310,057  

Other interest expense

     20,070        43,528        29,079        58,062  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     818,232        1,639,264        896,957        1,804,804  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 67 -


35. NET FEES AND COMMISSIONS INCOME

 

(1) Details of fees and commissions income recognized are as follows (Unit: Korean Won in millions):

 

     2017      2016  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Fees and commissions received (*)

     163,688        336,322        163,458        333,464  

Fees and commissions received for provision of guarantee

     15,911        31,700        16,336        34,163  

Fees and commissions received on project financing

     4,614        6,334        8,621        13,489  

Fees and commissions received on Credit card

     268,887        527,566        229,889        452,920  

Fees and commissions received on securities

     19,757        40,267        16,851        33,483  

Other fees and commissions received

     33,424        71,704        22,034        39,311  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     506,281        1,013,893        457,189        906,830  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) Fees and commissions received include fees income from agency commission, fees income from electronic finance, fees income related to loan, fees for import letter of credit dealing, commission received on foreign exchange and others.

 

(2) Details of fees and commissions expense incurred are as follows (Unit: Korean Won in millions):

 

     2017      2016  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Fees and commissions paid

     41,930        73,167        43,032        80,414  

Credit card commission

     200,275        400,349        176,818        356,451  

Brokerage commission

     121        348        257        434  

Others

     1,207        2,329        811        1,525  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     243,533        476,193        220,918        438,824  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

36. DIVIDEND INCOME

Details of dividend income recognized are as follows (Unit: Korean Won in millions):

 

     2017      2016  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Dividend from financial assets at FVTPL

     47        190        84        751  

Dividend from AFS financial assets

     19,570        59,255        52,997        119,648  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     19,617        59,445        53,081        120,399  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 68 -


37. GAINS (LOSSES) ON FINANCIAL INSTRUMENTS AT FVTPL

 

(1) Details of gains or losses related to financial instruments at FVTPL are as follows (Unit: Korean Won in millions):

 

     2017      2016  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Gains (losses) on financial instruments held for trading

     36,266        (60,186      115,880        11,099  

Gains (losses) on financial instruments designated at FVTPL

     (24,200      (86,223      983        47,497  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     12,066        (146,409      116,863        58,596  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2) Gains (losses) on financial instruments held for trading are as follows (Unit: Korean Won in millions):

 

            2017     2016  
            Three months
ended
June 30
    Six months
ended
June 30
    Three months
ended
June 30
    Six months
ended
June 30
 

Financial Instruments held for trading

  Securities  

Gain on valuation

    1,055       5,895       5,283       17,014  
   

Gain on disposals

    3,936       9,860       13,418       17,986  
   

Loss on valuation

    (2,785     (6,511     (1,719     (3,351
   

Loss on disposals

    (1,308     (2,057     (2,072     (4,980
     

 

 

   

 

 

   

 

 

   

 

 

 
   

Sub-total

    898       7,187       14,910       26,669  
     

 

 

   

 

 

   

 

 

   

 

 

 
 

Other financial instruments

 

Gain on valuation

    1,495       3,071       2,372       10,368  
   

Gain on disposals

    814       933       743       1,541  
   

Loss on valuation

    (1,971     (3,590     (2,555     (10,385
   

Loss on disposals

    (211     (234     (482     (1,315
     

 

 

   

 

 

   

 

 

   

 

 

 
   

Sub-total

    127       180       78       209  
     

 

 

   

 

 

   

 

 

   

 

 

 
   

Total

    1,025       7,367       14,988       26,878  
     

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives (for trading)

 

Interest rates derivatives

 

Gain on transactions and valuation

    201,637       433,349       433,958       838,309  
   

Loss on transactions and valuation

    (198,170     (421,734     (445,581     (896,992
     

 

 

   

 

 

   

 

 

   

 

 

 
   

Sub-total

    3,467       11,615       (11,623     (58,683
     

 

 

   

 

 

   

 

 

   

 

 

 
 

Currencies derivatives

 

Gain on transactions and valuation

    (94,206     3,773,565       697,568       2,746,051  
   

Loss on transactions and valuation

    105,055       (3,943,609     (571,832     (2,632,295
     

 

 

   

 

 

   

 

 

   

 

 

 
   

Sub-total

    10,849       (170,044     125,736       113,756  
     

 

 

   

 

 

   

 

 

   

 

 

 
 

Equity derivatives

 

Gain on transactions and valuation

    92,302       302,927       36,564       70,145  
   

Loss on transactions and valuation

    (71,116     (211,551     (47,604     (136,822
     

 

 

   

 

 

   

 

 

   

 

 

 
   

Sub-total

    21,186       91,376       (11,040     (66,677
     

 

 

   

 

 

   

 

 

   

 

 

 
 

Other derivatives

 

Gain on transactions and valuation

    2,295       12,312       10,768       18,644  
   

Loss on transactions and valuation

    (2,556     (12,812     (12,949     (22,819
     

 

 

   

 

 

   

 

 

   

 

 

 
   

Sub-total

    (261     (500     (2,181     (4,175
     

 

 

   

 

 

   

 

 

   

 

 

 
   

    Total

    35,241       (67,553     100,892       (15,779
     

 

 

   

 

 

   

 

 

   

 

 

 
 

    Total

      36,266       (60,186     115,880       11,099  
 

 

 

   

 

 

   

 

 

   

 

 

 

 

- 69 -


(3) Gains (losses) on financial instruments designated at FVTPL are as follows (Unit: Korean Won in millions):

 

     2017      2016  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Gain (loss) on equity-linked securities:

           

Loss on disposals of equity-linked securities

     (3,686      (15,877      (3,813      (7,153

Gain (loss) on valuation of equity-linked securities

     (20,667      (69,714      3,718        52,993  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     (24,353      (85,591      (95      45,840  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gain (loss) on other securities:

           

Gain (loss) on valuation of other securities

     (114      (16      308        390  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gain (loss) on other financial instruments:

           

Gain (loss) on valuation of other financial instruments

     267        (616      770        1,267  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     (24,200      (86,223      983        47,497  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

38. GAINS (LOSSES) ON AFS FINANCIAL ASSETS

Gains (losses) on AFS financial assets are as follows (Unit: Korean Won in millions):

 

     2017      2016  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Gains on redemption of securities

     220        547        600        611  

Gains on transaction of securities

     95,019        116,262        23,512        36,901  

Impairment losses on securities

     (6,852      (12,637      (4,516      (8,629
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     88,387        104,172        19,596        28,883  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

39. IMPAIRMENT LOSSES DUE TO CREDIT LOSS

Impairment losses on loans and receivables, guarantees and loan commitment recognized for credit loss are as follows (Unit: Korean Won in millions):

 

     2017      2016  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Impairment losses due to credit loss

     (211,842      (333,976      (249,523      (504,558

Reversal of provision on guarantee

     16,071        44,968        787        75,654  

Reversal of provision on (provision provided for) loan commitment

     (8,715      5,245        (1,798      (1,840
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     (204,486      (283,763      (250,534      (430,744
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 70 -


40. GENERAL ADMINISTRATIVE EXPENSES AND OTHER NET OPERATING INCOME (EXPENSES)

 

(1) General and administrative expenses recognized are as follows (Unit: Korean Won in millions):

 

            2017     2016  
            Three months
ended June 30
    Six months
ended June 30
    Three months
ended June 30
    Six months
ended June 30
 

Salaries

 

Short term employee benefits

 

Salaries

    326,034       654,191       312,297       634,342  
   

Employee benefits

    114,170       213,600       97,016       183,981  
 

Retirement benefit service costs

    36,972       74,057       38,287       77,834  
 

Termination

    5,477       5,477       92,405       92,791  
   

 

 

   

 

 

   

 

 

   

 

 

 
 

Sub-Total

    482,653       947,325       540,005       988,948  
   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization

        45,380       94,927       57,665       129,591  

Other general and administrative expenses

 

Rent

      76,297       156,708       76,505       155,913  
 

Taxes and public dues

      34,077       63,178       35,321       62,685  
 

Service charges

      47,611       96,418       58,154       115,613  
 

Computer and IT related

    16,089       30,477       24,627       41,816  
 

Telephone and communication

    16,111       31,590       15,044       29,989  
 

Operating promotion

    10,003       21,053       10,489       21,997  
 

Advertising

      22,434       29,880       21,259       34,279  
 

Printing

      2,095       4,237       2,747       5,013  
 

Traveling

      2,920       6,024       2,620       5,033  
 

Supplies

      1,517       3,117       1,619       3,142  
 

Insurance premium

    1,956       4,169       1,805       3,599  
 

Reimbursement

      4,710       9,177       4,920       9,036  
 

Maintenance

      3,331       6,882       3,895       7,469  
 

Water, light, and heating

    2,883       7,146       2,977       7,440  
 

Vehicle maintenance

    2,602       4,964       2,429       4,693  
 

Others

      11,488       21,155       10,028       18,296  
     

 

 

   

 

 

   

 

 

   

 

 

 
 

Sub-total

    256,124       496,175       274,439       526,013  
   

 

 

   

 

 

   

 

 

   

 

 

 
 

Total

    784,157       1,538,427       872,109       1,644,552  
 

 

 

   

 

 

   

 

 

   

 

 

 

 

(2) Other operating income recognized is as follows (Unit: Korean Won in millions):

 

     2017      2016  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Gains on transaction of foreign exchange

     619,297        1,698,987        1,123,975        2,635,300  

Gains on disposal of loans and receivables

     14,861        201,860        110,758        173,465  

Gains on transactions of derivatives

     11,592        11,656        32,596        111,505  

Gains on fair value hedged items

     (7,094      11,860        (7,070      18,113  

Others (*)

     5,813        68,668        10,015        59,925  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     644,469        1,993,031        1,270,274        2,998,308  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) Other income includes such income amounting to 28,800 million Won and 47,363 million Won for the six months ended June 30, 2017 and 2016, respectively, that the Group recognized for it is to receive from other creditor financial institutions in accordance with the creditor financial institutions committee agreement.

 

- 71 -


(3) Other operating expenses recognized are as follows (Unit: Korean Won in millions):

 

     2017      2016  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Losses on transactions of foreign exchange

     534,740        1,374,764        1,178,863        2,592,193  

KDIC deposit insurance fees

     77,146        150,256        73,474        144,501  

Contribution to miscellaneous funds

     71,927        144,262        75,845        150,943  

Losses(Gains) on disposals of loans and receivables

     (40      28        —          5  

Losses(gains) related to derivatives

     (16,441      31,131        (6,557      19,014  

Losses on fair value hedged items

     15,820        15,846        32,450        118,700  

Others (*)

     38,584        75,554        71,615        113,195  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     721,736        1,791,841        1,425,690        3,138,551  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) Other expense includes such expenses amounting to 3,325 million Won and 92,375 million Won for the six months ended June 30, 2017 and 2016, respectively, that the Group recognized for it is to carry out a payment to other creditor financial institutions in accordance with the creditor financial institutions committee agreement.

 

41. OTHER NON-OPERATING INCOME (EXPENSES)

 

(1) Details of gain or loss on valuation of investments in joint ventures and associates are as follows (Unit: Korean Won in millions):

 

     2017      2016  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Gain on valuation

     (10,061      3,316        1,570        8,272  

Loss on valuation

     521        (62,271      (8,519      (15,271

Impairment loss

     (5,323      (5,323      (4,645      (4,645
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     (14,863      (64,278      (11,594      (11,644
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2) Other non-operating income and expenses recognized are as follows (Unit: Korean Won in millions):

 

     2017      2016  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Other non-operating incomes

     30,411        77,185        21,993        61,969  

Other non-operating expenses

     (18,714      (67,187      (57,488      (88,307
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     11,697        9,998        (35,495      (26,338
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 72 -


(3) Other non-operating income recognized are as follows (Unit: Korean Won in millions):

 

     2017      2016  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Rental fee income

     1,880        3,700        1,833        3,733  

Gains on disposal of investments in joint ventures and associates

     4,466        32,886        —          1,199  

Gains on disposal of premises and equipment, intangible assets and other assets

     1,494        1,675        130        347  

Reversal of impairment loss of premises and equipment, intangible assets and other assets

     —          32        200        2,585  

Others

     22,571        38,892        19,830        54,105  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     30,411        77,185        21,993        61,969  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(4) Other non-operating expenses recognized are as follows (Unit: Korean Won in millions):

 

     2017      2016  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Depreciation on investment properties

     992        1,991        951        1,860  

Interest expense of rent leasehold deposits

     105        223        127        254  

Losses on disposal of investment in joint ventures and associates

     46        27,730        15,060        15,060  

Losses on disposal of premises and equipment, intangible assets and other assets

     271        608        4,157        5,887  

Impairment losses of premises and equipment, intangible assets and other assets

     40        160        315        343  

Donation

     10,426        14,980        18,714        33,917  

Others

     6,834        21,495        18,164        30,986  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     18,714        67,187        57,488        88,307  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 73 -


42. INCOME TAX EXPENSE

 

(1) Details of income tax expenses are as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30  
     2017      2016  

Current tax expense

     

Current tax expense in respect of the current period

     284,030        83,665  

Adjustments recognized in the current period in relation to the current tax of prior periods

     (4,919      (22,043
  

 

 

    

 

 

 

Sub-total

     279,111        61,622  
  

 

 

    

 

 

 

Deferred tax expense

     

Deferred tax expense (benefit) relating to the origination and reversal of temporary differences

     13,889        92,232  

Deferred tax charged direct to equity

     27,933        (520
  

 

 

    

 

 

 

Sub-total

     41,822        91,712  
  

 

 

    

 

 

 

Income tax expense

     320,933        153,334  
  

 

 

    

 

 

 

 

(2) Details of income tax expense can be reconciled to net income before income tax expense as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30  
     2017     2016  

Net income before income tax expense

     1,429,948       911,121  

Tax calculated at statutory tax rate (*)

     345,585       220,029  

Adjustments

    

Effect of income that is exempt from taxation

     (32,683     (38,662

Effect of expense that is not deductible in determining taxable profit

     9,624       10,553  

Adjustments recognized in the current period in relation to the current tax of prior periods

     (4,919     (22,043

Others

     3,326       (16,543
  

 

 

   

 

 

 

Sub-total

     (24,652     (66,695
  

 

 

   

 

 

 

Income tax expense

     320,933       153,334  
  

 

 

   

 

 

 

Effective tax rate

     22.4     16.8

 

(*) The corporate tax rate is 11 % up to 200 million Won in tax basis, 22 % over 200 million Won to 20 billion Won and 24.2 % over 20 billion Won.

 

(3) Details of accumulated deferred tax charged direct to equity are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Loss on valuation of AFS securities

     (107,454      (113,161

Share of other comprehensive income of joint ventures and associates

     419        950  

Foreign currency translation of foreign operations

     36,176        16,930  

Remeasurements gain related to defined benefit plan

     54,686        51,661  

Gain on valuation of cash flow hedge

     487        —    
  

 

 

    

 

 

 

Total

     (15,686      (43,620
  

 

 

    

 

 

 

 

- 74 -


43. EARNINGS PER SHARE (“EPS”)

Basic EPS is calculated by dividing net income by weighted average number of common shares outstanding (Unit: Korean Won in millions except for EPS and number of shares):

 

     2017      2016  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Net income attributable to common shareholders

     460,888        1,098,361        306,974        750,266  

Dividends to hybrid securities

     (41,557      (90,823      (49,751      (100,236

Net income attributable to common shareholders

     419,331        1,007,538        257,223        650,030  

Weighted average number of common shares outstanding

    

673 shares in

million


 

    

673 shares in

million


 

    

673 shares in

million


 

    

673 shares in

million

 

 

Basic earnings per share

     623        1,497        382        966  

Diluted EPS is equal to basic EPS because there is no dilution effect for the six months ended June 30, 2017 and 2016.

 

44. CONTINGENT LIABILITIES AND COMMITMENTS

 

(1) Details of guarantees are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Confirmed guarantees

     

Guarantee for loans

     91,649        79,566  

Acceptances

     410,732        504,354  

Guarantees in acceptances of imported goods

     107,065        97,606  

Other confirmed guarantees

     6,701,772        7,588,661  
  

 

 

    

 

 

 

Total

     7,311,218        8,270,187  
  

 

 

    

 

 

 

Unconfirmed guarantees

     

Local letter of credit

     403,660        397,588  

Letter of credit

     3,510,846        3,844,345  

Other unconfirmed guarantees

     584,120        859,768  
  

 

 

    

 

 

 

Total

     4,498,626        5,101,701  
  

 

 

    

 

 

 

Commercial paper purchase commitments and others

     1,350,566        1,389,896  

 

(2) Details of loan commitments and others are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Loan commitments

     81,601,017        83,795,496  

Other commitments

     5,619,110        4,840,593  

 

(3) Litigation case

 

  1) The Group had filed lawsuits as follows (Unit: Korean Won in millions except for number of cases):

 

     June 30, 2017      December 31, 2016  
     As plaintiff      As defendant      As plaintiff      As defendant  

Number of cases

     75 cases        176 cases        88 cases        175 cases  

Amount of litigation

     440,298        337,925        308,848        246,465  

Provisions for litigations

        5,927           5,946  

 

- 75 -


(4) Other

The Group operates Korean Won currency settlement service as for commercial trade settlements between Korea and Iran. In accordance with the submission request of information from U.S. prosecutors (U.S. Federal Prosecutors and Prosecutors of the New York State), the Group is currently performing its own internal investigation to confirm if the Group has met the requirements on sanction of U.S. Government in respect of its service operation. As of June 30, 2017, the Group believes that it cannot make reasonable estimation due to possible results from such investigation.

 

45. RELATED PARTY TRANSACTIONS

Related parties of the Group as of June 30, 2017 and its assets and liabilities recognized as of June 30, 2017 and December 31, 2016 and major transactions with related parties for the six months ended June 30, 2017 and 2016 are as follows:

 

(1) Related parties

 

    

Related parties

Associates    Kumho Tires Co., Inc., Woori Blackstone Korea Opportunity Private Equity Fund No.1, Woori Service Networks Co., Ltd., Korea Credit Bureau Co., Ltd., Korea Finance Security Co., Ltd., Chin Hung International Inc., Poonglim Industrial Co., Ltd., STX Engine Co., Ltd., Samho International Co., Ltd., STX Corporation, Woori Columbus 1st Private Equity Fund, 2016KIF-IMM Woori Bank Technology Venture Fund, K BANK Co.,Ltd., and Others (Dongwoo C & C Co., Ltd. and other 18 associates)

 

(2) Assets and liabilities from transactions with related parties are as follows (Unit: Korean Won in millions):

 

Related party

  

A title of account

   June 30,
2017
     December 31,
2016
 

Corporation that have significant influence over the group

  

KDIC (*1)

  

Loans

     —          9  
     

Other assets

     —          270,041  
     

Deposits due to customers

     —          1,894,631  
     

Other liabilities

     —          15,568  

Associates

  

Kumho Tires Co., Ltd.

  

Loans

     226,031        299,523  
     

Allowance for credit loss

     (1,757      (715
     

Deposits due to customers

     12,742        45,957  
     

Other liabilities

     353        50  
  

Woori Blackstone Korea Opportunity Private Equity Fund No.1

  

Other assets

     15        34  
     

Other liabilities

     306        306  
  

Woori Service Networks Co., Ltd.

  

Loans

     29        29  
     

Deposits due to customers

     1,832        2,572  
     

Other liabilities

     361        393  
  

Korea Credit Bureau Co., Ltd.

  

Loans

     5        2  
     

Deposits due to customers

     5,218        5,069  
     

Other liabilities

     29        40  
  

Korea Finance Security Co., Ltd.

  

Loans

     36        55  
     

Deposits due to customers

     2,320        2,801  
     

Other liabilities

     2        6  
  

Chin Hung International Inc.

  

Loans

     148        4,320  
     

Allowance for credit loss

     (17      (4,287
     

Deposits due to customers

     56,765        14,047  
     

Other liabilities

     19        279  

 

- 76 -


Related party

  

A title of account

   June 30,
2017
     December 31,
2016
 

Associates

  

Poonglim Industrial Co., Ltd.

  

Deposits due to customers

     4        283  
  

STX Engine Co., Ltd.

  

Loans

     104,990        107,974  
     

Allowance for credit loss

     (87,696      (89,531
     

Deposits due to customers

     19,559        13,260  
     

Other liabilities

     424        588  
  

Samho International Co., Ltd.

  

Loans

     35,059        37,327  
     

Allowance for credit loss

     (601      (717
     

Deposits due to customers

     61,179        82,917  
     

Other liabilities

     155        216  
  

STX Corporation

  

Loans

     51,489        144,035  
     

Allowance for credit loss

     (33,136      (92,643
     

Deposits due to customers

     13,938        14,412  
     

Other liabilities

     68        90  
  

K BANK Co.,Ltd.

  

Loans

     273        —    
     

Other assets

     —          325  
  

Others (*2)

  

Loans

     242        619  
     

Allowance for credit loss

     (242      (253
      Other assets      2        8  
      Deposits due to customers      2,691        4,460  
      Other liabilities      69        60  

 

(*1) As its ownership interest in the Group is lower than 20% as of June 30, 2017, it has been excluded from the corporation that have significant influence over the Group.
(*2) Others include Saman Corporation, Kyesan Engineering Co., Ltd., Hyunwoo International Co., Ltd.,DAEA SNC Co. Ltd. and others.

 

(3) Gain or loss from transactions with related parties are as follows (Unit: Korean Won in millions):

 

                                                                                           
               For the six months ended
June 30
 

Related party

  

A title of account

   2017      2016  

Corporation that has significant influence over the group

  

KDIC(*1)

  

Interest income

     —          6,721  
     

Interest expenses

     15,331        9,123  

Associates

  

Kumho Tires Co., Ltd.

  

Interest income

     1,501        1,341  
     

Fees income

     6        6  
     

Interest expenses

     —          37  
     

Impairment losses due to credit loss

     1,042        64  
  

Woori Blackstone Korea Opportunity No.1 Private Equity Fund

  

Fees income

     29        94  
  

Woori Service Networks Co., Ltd.

  

Other income

     15        15  
     

Interest expenses

     13        27  
     

Fees expenses

     335        443  
     

Other expenses

     249        111  
  

Korea Credit Bureau Co., Ltd.

  

Interest expenses

     38        78  
     

Fees expenses

     1,023        875  

 

- 77 -


               For the six months ended
June 30
 

Related party

  

A title of account

   2016     2015  

Associates

  

Korea Finance Security Co., Ltd.

  

Interest expenses

     5       5  
     

Fees expenses

     —         53  
  

Chin Hung International Inc.

  

Interest income

     53       139  
     

Fees income

     1       1  
     

Interest expenses

     13       12  
     

Reversal of impairment losses due to credit loss

     (4,270     (1,039
  

Poonglim Industrial Co., Ltd.

  

Interest expenses

     —         2  
     

Reversal of impairment losses due to credit loss

     —         (37
  

STX Engine Co., Ltd.

  

Interest income

     672       674  
     

Fees income

     28       20  
     

Interest expenses

     72       30  
     

Impairment losses due to credit loss (reversal)

     (1,835     1,254  
  

Samho International Co., Ltd.

  

Interest income

     364       457  
     

Fees income

     6       5  
     

Interest expenses

     214       250  
     

Reversal of impairment losses due to credit loss

     (116     (482
  

Force TEC Co., Ltd. (*1)

  

Interest income

     —         123  
     

Impairment losses due to credit loss

     —         22,620  
  

STX Corporation

  

Interest income

     219       562  
     

Fees income

     58       60  
     

Interest expenses

     4       4  
     

Impairment losses due to credit loss (reversal)

     (59,507     73,387  
  

Osung LST Co., Ltd. (*2)

  

Interest income

     —         113  
     

Interest expenses

     —         1  
  

Woori Columbus 1st Private Equity Fund

  

Fees income

     —         272  
  

K BANK Co., Ltd. (*3)

  

Fees income

     396       —    
     

Other income

     1,051       —    
  

Others (*4)

  

Interest expenses

     5       7  
     

Reversal of impairment losses due to credit loss

     (10     (938

 

(*1) As its ownership interest in the Group is lower than 20% as of June 30, 2017, it has been excluded from the corporation that have significant influence over the Group.
(*2) Due to disposition during the year ended December 31, 2016, the entity is not in scope for associate.
(*3) Due to capital contribution during the year ended December 31, 2016, the entity has been included in the investment in associates.
(*4) Others include Saman Corporation, Kyesan Engineering Co., Ltd., Hyunwoo International Co., Ltd.DAEA SNC Co. Ltd. and others.

 

- 78 -


(4) Guarantees provided to the related parties are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016       
KDIC (*)      —          1,500,000      Loan commitment
Kumho Tires Co., Inc.      8,379        24,187      Letter of credit and others
     191,106        126,435      Loan commitment
Korea Finance Security Co., Ltd.      224        205      Loan commitment
Korea Credit Bureau Co., Ltd.      30        33      Loan commitment
Woori Service Networks Co., Ltd.      171        171      Loan commitment
Chin Hung International Inc.      32,151        40,904      Loan commitment
STX Engine Co., Ltd.      67,922        63,103      Letter of credit and others
     413        685      Loan commitment
SamHo Co., Ltd.      32,852        30,083      Loan commitment
STX corporation      22,717        24,316      Letter of credit and others
     —          71      Loan commitment

 

(*) As its ownership interest in the Group is lower than 20% as of June 30, 2017, it has been excluded from the corporation that have significant influence over the Group.

For the guarantee provided to the related parties, the Group recognized provisions for guarantees amounting to 73,025 million Won and 70,587 million Won, as of June 30, 2017 and December 31, 2016, respectively.

 

(5) Compensation for key management is as follows (Unit: Korean Won in millions):

 

     For the six months ended June 30  
     2017      2016 (*)  

Short term benefits

     6,524        4,281  

Severance payments

     280        186  
  

 

 

    

 

 

 

Total

     6,804        4,467  
  

 

 

    

 

 

 

 

(*) As the scope of the compensation for key management disclosure has changed, the comparative amounts are restated.

Key management includes registered executives and non-registered executives. Outstanding assets and liabilities from transactions with key management amount to 1,261 million Won and 5,816 million Won, respectively, as of June 30, 2017. With respect to the assets, the Group has not recognized any allowance, nor provision.

 

- 79 -


46. TRUST ACCOUNTS

 

(1) Trust accounts of the Group are as follows (Unit: Korean Won in millions):

 

     Total assets      Operating income  
     June 30, 2017      December 31, 2016      2017      2016  
           Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Trust accounts

     44,170,992        38,807,666        213,300        416,316        236,978        426,189  

 

(2) Receivables and payables from the transactions between the Group and trust accounts are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Receivables

     

Trust fees receivables

     25,769        23,667  
  

 

 

    

 

 

 

Payables

     

Deposits due to customers

     1,063,675        1,919,324  

Borrowings from trust accounts

     2,960,810        2,687,776  
  

 

 

    

 

 

 

Sub-total

     4,204,485        4,607,100  
  

 

 

    

 

 

 

 

(3) Significant transactions between the Group and trust accounts are as follows (Unit: Korean Won in millions):

 

     2017      2016  
     Three months
ended June 30
     Six months
ended June 30
     Three months
ended June 30
     Six months
ended June 30
 

Revenue

           

Trust fees

     30,472        65,207        19,069        33,277  
  

 

 

    

 

 

    

 

 

    

 

 

 

Expense

           

Interest expenses on deposits due to customers

     5,257        12,400        11,249        24,539  

Interest expenses on borrowings from trust accounts

     7,569        15,686        12,204        25,320  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     12,826        28,086        23,453        49,859  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(4) Principal guaranteed trusts and principal and fixed rate of return guaranteed trusts

 

  1) As of June 30, 2017 and December 31, 2016, the carrying of principal guaranteed trusts and principal and fixed rate of return guaranteed trusts are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Principal guaranteed trusts

     

Old-age pension trusts

     4,313        4,513  

Personal pension trusts

     529,455        532,959  

Pension trusts

     766,951        741,759  

Retirement trusts

     51,612        53,773  

New personal pension trusts

     8,337        8,536  

New old-age pension trusts

     2,671        2,919  
  

 

 

    

 

 

 

Sub-total

     1,363,339        1,344,459  
  

 

 

    

 

 

 

Principal and fixed rate of return guaranteed trusts

     

Development trusts

     19        19  

Unspecified money trusts

     793        787  
  

 

 

    

 

 

 

Sub-total

     812        806  
  

 

 

    

 

 

 

Total

     1,364,151        1,345,265  
  

 

 

    

 

 

 

 

- 80 -


  2) As of June 30, 2017 and December 31, 2016, the amounts that the Group has to pay by the capital guaranteed contract or the operating results of the principal and return guaranteed trusts are as follows (Unit: Korean Won in millions):

 

     June 30, 2017      December 31, 2016  

Liabilities for the account (subsidy for trust account adjustment)

     16        30  

 

47. PROMOTING PRIVATIZATION PLAN

Pursuant to the privatization plan of Woori Finance Holdings Co., Ltd., which was decided at the Public Fund Oversight Committee (the “PFOC”) on June 26, 2013, the Group has disposed of its subsidiaries. Kwangju Bank and Kyongnam Bank were demerged as of May 1, 2014, and Woori Investment & Securities, Woori Aviva Life Insurance, Woori Savings Bank, Woori Asset Management, Woori Financial and Woori F&I were disposed of in due order during the period from March 2014 to June 2014.

With respect to the privatization of Woori Bank, the PFOC announced a plan on the merger between Woori Finance Holdings Co., Ltd (“Holding Company”) and Woori Bank and on the disposal of controlling and non-controlling interests (30% of ownership and 26.97% of ownership, respectively) of Woori Bank after newly listing its shares on the stock exchange. Pursuant to the plan, the Group merged with the Holding Company as of November 1, 2014, and was listed on Korea Stock Exchange on November 19, 2014.

On November 28, 2014, Korea Deposit Insurance Corporation (“KDIC”) commenced the bidding to dispose of controlling and non-controlling interests of the Group. With the successful bidding for non-controlling interests only, KDIC’s ownership of the Group decreased from 56.97% to 51.04%. Further, KDIC’s ownership of the Group was changed to 51.06% due to retirement of treasury stocks on October 2015.

On July 21, 2015, the PFOC, a deliberative body in charge of privatizing Woori Bank, held a meeting to discuss the means to promote the privatization plan. PFOC thereby announced a plan to maximize the retrieval of public fund that was initially invested and to sell the controlling shares to the investors (“oligopolistic shareholders”), in an effort to promote the early privatization and development of financial industry.

On October 2, 2015, Financial Services Commission (“FSC”) announced the amendment on normalization of business memorandum of understanding (“MOU”) in an effort to promote corporate value through enhanced managerial autonomy of the Group. FSC subsequently made amendments to the Enforcement Decree of the Special Act on the Management of Public Funds on March 29, 2016.

In addition, on August 22, 2016, PFOC announced a plan to sell about 30% shares out of 51.06% shares held by KDIC to multiple investors, ranging from 4 to 8% ownership each. Pursuant to the plan, the KDIC commenced the bidding to dispose of its shares by putting up a public notice of sale on August 24, 2016. As of September 23, 2016, KDIC received letters of intent from eighteen potential investors, with an intent to hold shares ranging from 82% to 119%. As a result of the bid, eight potential investors submitted bid letters for total of 33.7% shares. On November 13, PFOC announced that seven selected buyers acquired total of 29.69% shares of the Group. Upon successful privatization of the Bank, PFOC, in an effort to ensure autonomous management of the private sector (i.e., oligopolistic shareholders), released the bank from the MOU on December 16, 2016.

By the way, for the six months ended June 30, 2017, as 2.41% of call options was exercised out of total 2.97% call options granted to the selected buyers when selling the non-controlling interest, KDIC’s remaining ownership interest became 18.96%. In consideration with the benefits from privatization and the retrieval of public fund, the government will hold a discussion with PFOC on its plan to sell the remaining shares of the Bank held by KDIC in the near future.

 

- 81 -


48. TERMINATION OF CONTRACT AND FOLLOW-UP AGREEMENT ON THE IMPLEMENTATION OF A MANAGEMENT PLAN

Upon successful privatization, the MOU on management normalization between the Group and KDIC on December 16, 2016 was terminated. The same parties instead signed a written agreement on disposal of shares of the Group for the purpose of the appropriate public fund management. According to the agreement, KDIC has the right to appoint one personnel from KDIC as a non-executive member of the board of directors of the Group, as long as KDIC holds over 10% voting shares, or is the largest shareholder (disregarding National Pension Service) holding more than 4% but less than 10% shares. Also, KDIC may claim inspection of the information related to the minutes of the board of directors and agenda that may have significant impact on the residual shares, as long as KDIC holds over 4% shares of the Group.

 

49. EVENTS AFTER REPORTING PERIODS.

The Group decided to execute a voluntary retirement plan during the six months ended December 31, 2017 through the agreement between labor and management. According to this plan, the related expense will be expected to incur during three months ended September 30, 2017.

 

- 82 -