XML 83 R45.htm IDEA: XBRL DOCUMENT v3.22.1
OPERATING SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Operating Segments [Abstract]    
Disclosure of assets and liabilities
Canadian MalarticJacobinaCerro MoroEl PeñónMinera Florida
Corporate and other(i)
Total
Property, plant and equipment at December 31, 2021
$1,013.9 $926.2 $419.2 $1,081.2 $295.3 $3,039.4 $6,775.2 
Total assets at December 31, 2021
$1,613.5 $973.4 $507.9 $1,139.4 $327.8 $3,820.7 $8,382.7 
Total liabilities at December 31, 2021
$466.4 $287.5 $87.0 $384.0 $96.6 $1,858.0 $3,179.5 
Capital expenditures for the year ended December 31, 2021
$135.0 $49.3 $46.6 $58.0 $44.3 $51.3 $384.6 
Canadian MalarticJacobinaCerro MoroEl PeñónMinera Florida
Corporate and other(i)
Total
Property, plant and equipment at December 31, 2020
$1,059.5 $897.7 $457.8 $1,111.0 $296.1 $2,862.7 $6,684.8 
Total assets at December 31, 2020
$1,638.1 $936.4 $550.0 $1,168.0 $322.2 $3,808.1 $8,422.8 
Total liabilities at December 31, 2020
$458.3 $273.1 $79.2 $407.3 $108.6 $1,924.0 $3,250.5 
Capital expenditures for the year ended December 31, 2020
$74.8 $43.4 $48.9 $47.8 $39.5 $19.3 $273.7 
(i)"Corporate and other" includes advanced stage development projects, exploration properties, corporate entities, the Company's investments in associates and the MARA Project with property, plant and equipment of $1,883.4 million, total assets of $2,134.7 million and total liabilities of $549.3 million (December 31, 2020: $1,856.4 million, $2,109.7 million, and $429.2 million, respectively).
 
Disclosure of profit and loss
For the year ended December 31, 2021
Canadian MalarticJacobinaCerro MoroEl PeñónMinera FloridaCorporate
and other
Total
Revenue
$643.2 $336.2 $276.5 $401.5 $158.0 $ $1,815.4 
Cost of sales excluding DDA(i)
(231.3)(105.5)(130.5)(150.3)(77.4) (695.0)
Gross margin excluding DDA$411.9 $230.7 $146.0 $251.2 $80.6 $ $1,120.4 
DDA(174.7)(55.4)(74.6)(85.0)(48.5)(9.7)(447.9)
Temporary suspension, standby and other incremental COVID-19 costs(2.5)(1.2)(20.8)(4.9)(8.0) (37.4)
Segment income (loss)$234.7 $174.1 $50.6 $161.3 $24.1 $(9.7)$635.1 
Other expenses(ii)
(250.6)
Earnings before taxes$384.5 
Income tax expense(295.7)
Net earnings$88.8 
For the year ended December 31, 2020
Canadian MalarticJacobinaCerro MoroEl PeñónMinera FloridaCorporate
and other
Total
Revenue
$471.0 $312.1 $241.3 $381.1 $155.5 $— $1,561.0 
Cost of sales excluding DDA(i)
(185.4)(95.5)(115.8)(141.8)(75.6)— (614.1)
Gross margin excluding DDA$285.6 $216.6 $125.5 $239.3 $79.9 $— $946.9 
DDA(133.4)(52.6)(86.1)(69.6)(44.2)(9.1)(395.0)
Temporary suspension, standby and other incremental COVID-19 costs(4.5)(2.0)(19.2)(7.0)(7.7)(0.1)(40.5)
(Impairment) reversal of impairment of mining
properties and goodwill
— — (369.0)560.0 — — 191.0 
Segment income (loss)$147.7 $162.0 $(348.8)$722.7 $28.0 $(9.2)$702.4 
Other expenses(ii)
(212.3)
Earnings before taxes$490.1 
Income tax expense(286.5)
Net earnings $203.6 
(i)Depletion, depreciation and amortization ("DDA").
(ii)Other expenses are comprised of general and administrative expenses, exploration and evaluation expenses, share of earnings (loss) of associates, other operating expenses, net, finance costs and other income (costs), net, as per the consolidated statement of operations.
 
Disclosure of geographical areas  
Revenue is attributed to regions based on the source location of the product sold.
For the years ended December 31,
2021 2020 
Canada$643.2 $471.0 
Chile559.5 536.6 
Brazil336.2 312.1 
Argentina276.5 241.3 
Total revenue$1,815.4 $1,561.0 

Non-current assets for this purpose exclude deferred tax assets.
As at December 31,
2021 2020 
Canada$1,854.8 $1,784.4 
Chile1,864.2 1,891.2 
Brazil957.6 927.0 
Argentina2,740.8 2,769.4 
United States33.6 34.7 
Total non-current assets$7,451.0 $7,406.7 
Disclosure of major customers The following table presents sales to individual customers that exceeded 10% of annual metal sales for the following periods:
For the years ended December 31,
20212020
Customer
1$504.5$394.6
2346.0365.6
3297.6334.7
4287.4199.7
5233.5158.9
Total sales to customers exceeding 10% of annual metal sales$1,669.0$1,453.5
Percentage of total metal sales91.9 %93.1 %