XML 82 R44.htm IDEA: XBRL DOCUMENT v3.22.1
BUSINESS TRANSACTIONS (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of detailed information about business combination [abstract]  
Disclosure of Ownership Percentages, Pre and Post Transaction
The Integration Transaction resulted in Yamana relinquishing a non-controlling interest in Agua Rica for an increased interest in Alumbrera. The below sets out the ownership percentages before and after the completion of the Integration Transaction:
Before TransactionAfter Transaction
Alumbrera(i)
Agua RicaMARA Project
Yamana12.50 %100.00 %56.25 %
Glencore50.00 %— %25.00 %
Newmont37.50 %— %18.75 %
100.00 %100.00 %100.00 %
(i)Although Yamana’s investment in Alumbrera was less than 20% of the issued and outstanding shares, after consideration of other relevant factors including the proportion of seats on Alumbrera’s board assigned to Yamana, the nature of the business decisions that required unanimous consent of the directors, and Yamana’s ability to influence the operating, strategic and financing decisions concerning Alumbrera; the Company determined that it had significant influence over Alumbrera, and therefore, accounted for Alumbrera as an investment in associate using the equity method.
Disclosure of Valuation Techniques for Measuring Fair Value
The valuation techniques used for measuring the fair value of the material assets acquired was as follows.

Assets acquired
Fair value at January 21, 2021
Fair value measurement categoryValuation techniques
Exploration properties$105.8
Level 3(i)
Income approach: Development of a discounted cash flow ("DCF") model that takes into account the mining plan produced in a technical report ("LOM").
Market comparison technique: The valuation model considers observed transaction multiples (based on a per hectare range of $6,080 - $9,425), determined after analyzing precedent transactions in Québec from 2018 to 2020, for land packages under 2,000 hectares and with an acquisition price greater than USD $5.0 million, and making appropriate adjustments to reflect differences between the transaction and comparable transactions.
(i)For further detail regarding the hierarchy used in determining and disclosing fair value, refer to Note 17.
The valuation techniques used for measuring the fair value of the material non-cash assets acquired were as follows.
Assets acquired
Fair value at December 17, 2020 (100%)
Fair value measurement categoryValuation technique
Property, plant
and equipment
$696.7Level 3Cost technique: The valuation model considers market prices for similar items when they are available, and depreciated replacement cost when appropriate. Depreciated replacement cost reflects adjustments for physical deterioration as well as functional and economic obsolescence.
Mineral resources
$72.0Level 3
Market comparison technique: The valuation model considers observed transaction multiples using transactions of majority interests in development stage copper projects in North and South America over the past 10 years. In arriving at a selected multiple, appropriate adjustments were made to take into account the availability of existing infrastructure relative to comparable transactions, while being cognizant of the initial capital costs that will still need to be incurred.
Environmental rehabilitation provision
$(85.7)Level 3
Present-value technique using the entity’s own data about the future cash outflows to be paid to fulfil the obligation and other inputs including the credit adjusted risk-free interest rate.