XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
Preferred Stock
Common Stock
Additional paid-in Capital
Retained Earnings
Deferred Comp Plan
Common Stock Issued to Deferred Compensation Trust
Accumulated Other Comprehensive Income (Loss)
Total
Balance at Dec. 31, 2018 $ 0 $ 19,312,000 $ 150,718,000 $ 39,640,000 $ (2,615,000) $ 2,615,000 $ (59,000) $ 209,611,000
Balance (in shares) at Dec. 31, 2018 0 19,311,505            
Net income $ 0 $ 0 0 3,307,000 0 0 0 3,307,000
Other comprehensive income (loss) 0 0 0 0 0 0 360,000 360,000
Stock option exercises $ 0 $ 14,000 100,000 0 0 0 0 114,000
Stock option exercises (in shares) 0 14,980            
Stock-based compensation $ 0 $ 0 59,000 0 0 0 0 59,000
Directors' equity incentive plan, net 0 0 0 0 37,000 (37,000) 0 0
Balance at Mar. 31, 2019 $ 0 $ 19,326,000 150,877,000 42,947,000 (2,652,000) 2,652,000 301,000 213,451,000
Balance (in shares) at Mar. 31, 2019 0 19,326,485            
Balance at Dec. 31, 2018 $ 0 $ 19,312,000 150,718,000 39,640,000 (2,615,000) 2,615,000 (59,000) 209,611,000
Balance (in shares) at Dec. 31, 2018 0 19,311,505            
Net income               6,755,000
Balance at Jun. 30, 2019 $ 0 $ 19,262,000 150,275,000 46,395,000 (2,652,000) 2,652,000 913,000 216,845,000
Balance (in shares) at Jun. 30, 2019 0 19,261,989            
Balance at Mar. 31, 2019 $ 0 $ 19,326,000 150,877,000 42,947,000 (2,652,000) 2,652,000 301,000 213,451,000
Balance (in shares) at Mar. 31, 2019 0 19,326,485            
Net income $ 0 $ 0 0 3,448,000 0 0 0 3,448,000
Other comprehensive income (loss) 0 0 0 0 0 0 612,000 612,000
Stock repurchases $ 0 $ (64,000) (662,000) 0 0 0 0 (726,000)
Stock repurchases (in shares) 0 (64,496)            
Stock option exercises $ 0 $ 0 0 0 0 0 0 0
Stock option exercises (in shares) 0              
Stock-based compensation $ 0 0 60,000 0 0 0 0 60,000
Balance at Jun. 30, 2019 $ 0 $ 19,262,000 150,275,000 46,395,000 (2,652,000) 2,652,000 913,000 216,845,000
Balance (in shares) at Jun. 30, 2019 0 19,261,989            
Balance at Dec. 31, 2019   $ 18,330,000 140,870,000 52,675,000 (2,815,000) 2,815,000 900,000 212,775,000
Balance (in shares) at Dec. 31, 2019   18,330,058            
Net income       1,104,000       1,104,000
Other comprehensive income (loss)             562,000 562,000
Stock repurchases   $ (275,000) (2,193,000)         (2,468,000)
Stock repurchases (in shares)   (275,366)            
Stock option exercises   $ 1,000 6,000         7,000
Stock option exercises (in shares)   1,000            
Stock-based compensation     105,000         105,000
Directors' equity incentive plan, net         24,000 (24,000)    
Balance at Mar. 31, 2020   $ 18,056,000 138,788,000 53,779,000 (2,791,000) 2,791,000 1,462,000 212,085,000
Balance (in shares) at Mar. 31, 2020   18,055,692            
Balance at Dec. 31, 2019   $ 18,330,000 140,870,000 52,675,000 (2,815,000) 2,815,000 900,000 212,775,000
Balance (in shares) at Dec. 31, 2019   18,330,058            
Net income               1,785,000
Balance at Jun. 30, 2020   $ 17,863,000 137,559,000 54,460,000 (2,553,000) 2,553,000 1,656,000 211,538,000
Balance (in shares) at Jun. 30, 2020   17,862,554            
Balance at Mar. 31, 2020   $ 18,056,000 138,788,000 53,779,000 (2,791,000) 2,791,000 1,462,000 212,085,000
Balance (in shares) at Mar. 31, 2020   18,055,692            
Net income       681,000       681,000
Other comprehensive income (loss)             194,000 194,000
Stock repurchases   $ (193,000) (1,328,000)         (1,521,000)
Stock repurchases (in shares)   (193,138)            
Stock-based compensation     99,000         99,000
Directors' equity incentive plan, net         238,000 (238,000)    
Balance at Jun. 30, 2020   $ 17,863,000 $ 137,559,000 $ 54,460,000 $ (2,553,000) $ 2,553,000 $ 1,656,000 $ 211,538,000
Balance (in shares) at Jun. 30, 2020   17,862,554