XML 44 R19.htm IDEA: XBRL DOCUMENT v2.4.1.9
LOANS (Tables)
3 Months Ended
Mar. 31, 2015
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Following is a summary of the composition of the Company’s loan portfolio at March 31, 2015 and December 31, 2014:
 
 
 
March 31,
 
December 31,
 
Total Loans:
 
2015
 
2014
 
 
 
 
 
Percent
 
 
 
Percent
 
 
 
Amount
 
of total
 
Amount
 
of total
 
 
 
(Dollars in thousands)
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
1 to 4 family residential
 
$
87,273
 
 
15.62
%
$
90,903
 
 
16.47
%
Commercial real estate
 
 
234,754
 
 
42.00
%
 
233,630
 
 
42.32
%
Multi-family residential
 
 
41,319
 
 
7.39
%
 
42,224
 
 
7.65
%
Construction
 
 
85,968
 
 
15.38
%
 
83,593
 
 
15.14
%
Home equity lines of credit (“HELOC”)
 
 
38,481
 
 
6.89
%
 
38,093
 
 
6.90
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total real estate loans
 
 
487,795
 
 
87.28
%
 
488,443
 
 
88.48
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
66,029
 
 
11.81
%
 
58,217
 
 
10.55
%
Loans to individuals
 
 
5,693
 
 
1.02
%
 
5,953
 
 
1.08
%
Overdrafts
 
 
82
 
 
0.01
%
 
64
 
 
0.01
%
Total other loans
 
 
71,804
 
 
12.84
%
 
64,234
 
 
11.64
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross loans
 
 
559,599
 
 
 
 
 
552,677
 
 
 
 
Less deferred loan origination fees, net
 
 
(676)
 
 
(0.12)
%
 
(639)
 
 
(0.12)
%
Total loans
 
 
558,923
 
 
100.00
%
 
552,038
 
 
100.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 
 
(6,919)
 
 
 
 
 
(6,844)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans, net
 
$
552,004
 
 
 
 
$
545,194
 
 
 
 
 
 
 
March 31,
 
December 31,
 
 
 
2015
 
2014
 
Purchased Credit Impaired (PCI) Loans:
 
 
 
Percent
 
 
 
Percent
 
 
 
Amount
 
of total
 
Amount
 
of total
 
 
 
(Dollars in thousands)
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
1 to 4 family residential
 
$
9,674
 
 
36.63
%
$
9,972
 
 
36.89
%
Commercial real estate
 
 
11,698
 
 
44.30
%
 
11,903
 
 
44.03
%
Multi-family residential
 
 
2,698
 
 
10.22
%
 
2,724
 
 
10.08
%
Construction
 
 
1,453
 
 
5.50
%
 
1,463
 
 
5.41
%
Home equity lines of credit (“HELOC”)
 
 
189
 
 
0.72
%
 
188
 
 
0.69
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total real estate loans
 
 
25,712
 
 
97.37
%
 
26,250
 
 
97.10
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
571
 
 
2.16
%
 
657
 
 
2.43
%
Loans to individuals
 
 
125
 
 
0.47
%
 
128
 
 
0.47
%
Overdrafts
 
 
-
 
 
0.00
%
 
-
 
 
0.00
%
Total other loans
 
 
696
 
 
2.63
%
 
785
 
 
2.90
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross loans
 
 
26,408
 
 
 
 
 
27,035
 
 
 
 
Less deferred loan origination fees, net
 
 
-
 
 
-
%
 
-
 
 
-
%
Total loans
 
 
26,408
 
 
100.00
%
 
27,035
 
 
100.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 
 
-
 
 
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans, net
 
$
26,408
 
 
 
 
$
27,035
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31,
 
December 31,
 
 
 
2015
 
2014
 
Loans – excluding PCI:
 
 
 
Percent
 
 
 
Percent
 
 
 
Amount
 
of total
 
Amount
 
of total
 
 
 
(Dollars in thousands)
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
1 to 4 family residential
 
$
77,599
 
 
14.57
%
$
80,931
 
 
15.42
%
Commercial real estate
 
 
223,056
 
 
41.89
%
 
221,727
 
 
42.23
%
Multi-family residential
 
 
38,621
 
 
7.25
%
 
39,500
 
 
7.52
%
Construction
 
 
84,515
 
 
15.87
%
 
82,130
 
 
15.64
%
Home equity lines of credit (“HELOC”)
 
 
38,292
 
 
7.19
%
 
37,905
 
 
7.22
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total real estate loans
 
 
462,083
 
 
86.77
%
 
462,193
 
 
88.03
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
65,458
 
 
12.29
%
 
57,560
 
 
10.97
%
Loans to individuals
 
 
5,568
 
 
1.05
%
 
5,825
 
 
1.11
%
Overdrafts
 
 
82
 
 
0.02
%
 
64
 
 
0.01
%
Total other loans
 
 
71,108
 
 
13.36
%
 
63,449
 
 
12.09
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross loans
 
 
533,191
 
 
 
 
 
525,642
 
 
 
 
Less deferred loan origination fees, net
 
 
(676)
 
 
(0.13)
%
 
(639)
 
 
(0.12)
%
Total loans
 
 
532,515
 
 
100.00
%
 
525,003
 
 
100.00
%
Allowance for loan losses
 
 
(6,919)
 
 
 
 
 
(6,844)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans, net
 
$
525,596
 
 
 
 
$
518,159
 
 
 
 
Schedule of Fair Values of Expected Cash Flows and Loan Related Payments to Acquired Company at the Time of Merger [Table Text Block]
For PCI loans acquired from Legacy Select, the contractually required payments including principal and interest, cash flows expected to be collected and fair values as of the closing date of the merger and March 31, 2015 were:
 
(Dollars in thousands)
 
March 31, 2015
 
July 25, 2014
 
 
 
 
 
 
 
 
 
Contractually required payments
 
$
31,227
 
$
34,329
 
Nonaccretable difference
 
 
1,385
 
 
1,402
 
Cash flows expected to be collected
 
 
29,842
 
 
32,927
 
Accretable yield
 
 
3,434
 
 
4,360
 
Fair value
 
$
26,408
 
$
28,567
 
Past Due Financing Receivables [Table Text Block]
The following tables present an age analysis of past due loans, segregated by class of loans as of March 31, 2015 and December 31, 2014, respectively:
 
Total Loans:
 
March 31, 2015
 
 
 
30+
 
Non-
 
Total
 
 
 
 
 
 
 
Days
 
Accrual
 
Past
 
 
 
Total
 
 
 
Past Due
 
Loans
 
Due
 
Current
 
Loans
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
370
 
$
511
 
$
881
 
$
65,148
 
$
66,029
 
Construction
 
 
170
 
 
763
 
 
933
 
 
85,035
 
 
85,968
 
Multi-family residential
 
 
-
 
 
883
 
 
883
 
 
40,436
 
 
41,319
 
Commercial real estate
 
 
617
 
 
4,559
 
 
5,176
 
 
229,578
 
 
234,754
 
Loans to individuals & overdrafts
 
 
-
 
 
-
 
 
-
 
 
5,775
 
 
5,775
 
1-to-4 family residential
 
 
442
 
 
1,960
 
 
2,402
 
 
84,871
 
 
87,273
 
HELOC
 
 
18
 
 
809
 
 
827
 
 
37,654
 
 
38,481
 
Deferred loan (fees) cost, net
 
 
-
 
 
-
 
 
-
 
 
-
 
 
(676)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
1,617
 
$
9,485
 
$
11,102
 
$
548,497
 
$
558,923
 
 
Total PCI Loans:
 
March 31, 2015
 
 
 
30+
 
Non-
 
Total
 
 
 
 
 
 
 
Days
 
Accrual
 
Past
 
 
 
Total
 
 
 
Past Due
 
Loans
 
Due
 
Current
 
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
-
 
$
-
 
$
-
 
$
571
 
$
571
 
Construction
 
 
-
 
 
-
 
 
-
 
 
1,453
 
 
1,453
 
Multi-family residential
 
 
-
 
 
-
 
 
-
 
 
2,698
 
 
2,698
 
Commercial real estate
 
 
557
 
 
-
 
 
557
 
 
11,141
 
 
11,698
 
Loans to individuals & overdrafts
 
 
-
 
 
-
 
 
-
 
 
125
 
 
125
 
1-to-4 family residential
 
 
284
 
 
-
 
 
284
 
 
9,390
 
 
9,674
 
HELOC
 
 
-
 
 
-
 
 
-
 
 
189
 
 
189
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
841
 
$
-
 
$
841
 
$
25,567
 
$
26,408
 
 
Total Loans (excluding PCI):
 
March 31, 2015
 
 
 
30+
 
Non-
 
Total
 
 
 
 
 
 
 
Days
 
Accrual
 
Past
 
 
 
Total
 
 
 
Past Due
 
Loans
 
Due
 
Current
 
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
370
 
$
511
 
$
881
 
$
64,577
 
$
65,458
 
Construction
 
 
170
 
 
763
 
 
933
 
 
83,582
 
 
84,515
 
Multi-family residential
 
 
-
 
 
883
 
 
883
 
 
37,738
 
 
38,621
 
Commercial real estate
 
 
60
 
 
4,559
 
 
4,619
 
 
218,437
 
 
223,056
 
Loans to individuals & overdrafts
 
 
-
 
 
-
 
 
-
 
 
5,650
 
 
5,650
 
1-to-4 family residential
 
 
158
 
 
1,960
 
 
2,118
 
 
75,481
 
 
77,599
 
HELOC
 
 
18
 
 
809
 
 
827
 
 
37,465
 
 
38,292
 
Deferred loan (fees) cost, net
 
 
-
 
 
-
 
 
-
 
 
-
 
 
(676)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
776
 
$
9,485
 
$
10,261
 
$
522,930
 
$
532,515
 
 
There were three loans that amounted to $400,000 that were more than 90 days past due and still accruing interest at March 31, 2015.
 
 
 
December 31, 2014
 
 
 
30+
 
Non-
 
Total
 
 
 
 
 
 
 
Days
 
Accrual
 
Past
 
 
 
Total
 
 
 
Past Due
 
Loans
 
Due
 
Current
 
Loans
 
 
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
141
 
$
632
 
$
773
 
$
57,444
 
$
58,217
 
Construction
 
 
-
 
 
816
 
 
816
 
 
82,777
 
 
83,593
 
Multi-family residential
 
 
-
 
 
901
 
 
901
 
 
41,323
 
 
42,224
 
Commercial real estate
 
 
3,377
 
 
2,576
 
 
5,953
 
 
227,677
 
 
233,630
 
Loans to individuals & overdrafts
 
 
22
 
 
-
 
 
22
 
 
5,995
 
 
6,017
 
1 to 4 family residential
 
 
1,464
 
 
1,160
 
 
2,624
 
 
88,279
 
 
90,903
 
HELOC
 
 
14
 
 
853
 
 
867
 
 
37,226
 
 
38,093
 
Deferred loan (fees) cost, net
 
 
-
 
 
-
 
 
-
 
 
-
 
 
(639)
 
 
 
$
5,018
 
$
6,938
 
$
11,956
 
$
540,721
 
$
552,038
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans- PCI
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
2
 
$
-
 
$
2
 
$
655
 
$
657
 
Construction
 
 
-
 
 
-
 
 
-
 
 
1,463
 
 
1,463
 
Multi-family residential
 
 
-
 
 
-
 
 
-
 
 
2,724
 
 
2,724
 
Commercial real estate
 
 
562
 
 
-
 
 
562
 
 
11,341
 
 
11,903
 
Loans to individuals & overdrafts
 
 
-
 
 
-
 
 
-
 
 
128
 
 
128
 
1 to 4 family residential
 
 
283
 
 
-
 
 
283
 
 
9,689
 
 
9,972
 
HELOC
 
 
-
 
 
-
 
 
-
 
 
188
 
 
188
 
 
 
$
847
 
$
-
 
$
847
 
$
26,188
 
$
27,035
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans- excluding PCI
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
139
 
$
632
 
$
771
 
$
56,789
 
$
57,560
 
Construction
 
 
-
 
 
816
 
 
816
 
 
81,314
 
 
82,130
 
Multi-family residential
 
 
-
 
 
901
 
 
901
 
 
38,599
 
 
39,500
 
Commercial real estate
 
 
2,815
 
 
2,576
 
 
5,391
 
 
216,336
 
 
221,727
 
Loans to individuals & overdrafts
 
 
22
 
 
-
 
 
22
 
 
5,867
 
 
5,889
 
1 to 4 family residential
 
 
1,181
 
 
1,160
 
 
2,341
 
 
78,590
 
 
80,931
 
HELOC
 
 
14
 
 
853
 
 
867
 
 
37,038
 
 
37,905
 
Deferred loan (fees) cost, net
 
 
-
 
 
-
 
 
-
 
 
-
 
 
(639)
 
 
 
$
4,171
 
$
6,938
 
$
11,109
 
$
514,533
 
$
525,003
 
Impaired Financing Receivables [Table Text Block]
The following tables present information on loans that were considered to be impaired as of March 31, 2015 and December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
 
 
 
 
 
Contractual
 
 
 
 
March 31, 2015
 
 
 
 
 
 
Unpaid
 
Related
 
Average
 
Interest Income
 
 
 
Recorded
 
Principal
 
Allowance
 
Recorded
 
Recognized on
 
 
 
Investment
 
Balance
 
for Loan Losses
 
Investment
 
Impaired Loans
 
 
 
(dollars in thousands)
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
604
 
$
604
 
$
-
 
$
541
 
$
3
 
Construction
 
 
1,055
 
 
1,280
 
 
-
 
 
1,177
 
 
13
 
Commercial real estate
 
 
2,770
 
 
3,307
 
 
-
 
 
2,712
 
 
73
 
Multi-family residential
 
 
2,200
 
 
2,486
 
 
-
 
 
2,216
 
 
22
 
HELOC
 
 
637
 
 
778
 
 
-
 
 
637
 
 
11
 
1 to 4 family residential
 
 
2,543
 
 
3,010
 
 
-
 
 
2,422
 
 
31
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Subtotal:
 
 
9,809
 
 
11,465
 
 
-
 
 
9,705
 
 
153
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
11
 
 
12
 
 
2
 
 
138
 
 
-
 
Construction
 
 
166
 
 
168
 
 
79
 
 
166
 
 
1
 
Commercial real estate
 
 
4,463
 
 
5,382
 
 
354
 
 
4,671
 
 
60
 
HELOC
 
 
284
 
 
526
 
 
50
 
 
283
 
 
-
 
1 to 4 family residential
 
 
640
 
 
642
 
 
90
 
 
545
 
 
5
 
Subtotal:
 
 
5,564
 
 
6,730
 
 
575
 
 
5,803
 
 
66
 
Totals:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
11,269
 
 
13,239
 
 
435
 
 
11,621
 
 
172
 
Residential
 
 
4,104
 
 
4,956
 
 
140
 
 
3,887
 
 
47
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Grand Total:
 
$
15,373
 
$
18,195
 
$
575
 
$
15,508
 
$
219
 
 
 
 
 
As of December 31, 2014
 
Three months ended
March 31, 2014
 
 
 
 
 
 
Contractual
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unpaid
 
Related
 
Average
 
Interest Income
 
 
 
Recorded
 
Principal
 
Allowance
 
Recorded
 
Recognized on
 
 
 
Investment
 
Balance
 
for Loan Losses
 
Investment
 
Impaired Loans
 
 
 
(In thousands)
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
478
 
$
478
 
$
-
 
$
161
 
$
3
 
Construction
 
 
1,300
 
 
1,525
 
 
-
 
 
1,919
 
 
23
 
Commercial real estate
 
 
2,652
 
 
3,536
 
 
-
 
 
3,601
 
 
70
 
Loans to individuals & overdrafts
 
 
-
 
 
2
 
 
-
 
 
3
 
 
-
 
Multi-family residential
 
 
2,232
 
 
2,515
 
 
-
 
 
2,361
 
 
38
 
HELOC
 
 
637
 
 
768
 
 
-
 
 
2,445
 
 
39
 
1 to 4 family residential
 
 
2,301
 
 
2,750
 
 
-
 
 
761
 
 
10
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Subtotal:
 
 
9,600
 
 
11,574
 
 
-
 
 
11,251
 
 
183
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
265
 
 
267
 
 
64
 
 
266
 
 
-
 
Construction
 
 
167
 
 
168
 
 
80
 
 
248
 
 
-
 
Commercial real estate
 
 
4,878
 
 
5,761
 
 
419
 
 
4,183
 
 
12
 
Loans to individuals & overdrafts
 
 
-
 
 
-
 
 
-
 
 
1
 
 
-
 
HELOC
 
 
284
 
 
526
 
 
50
 
 
487
 
 
7
 
1 to 4 family residential
 
 
450
 
 
455
 
 
74
 
 
550
 
 
5
 
Subtotal:
 
 
6,044
 
 
7,177
 
 
687
 
 
5,735
 
 
24
 
Totals:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
11,972
 
 
14,250
 
 
563
 
 
12,739
 
 
146
 
Consumer
 
 
-
 
 
2
 
 
-
 
 
4
 
 
-
 
Residential
 
 
3,672
 
 
4,499
 
 
124
 
 
4,243
 
 
61
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Grand Total:
 
$
15,644
 
$
18,751
 
$
687
 
$
16,986
 
$
207
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following table presents loans that were modified as troubled debt restructurings (“TDRs”) with a breakdown of the types of concessions made by loan class during the first quarter of 2015 and 2014:
 
 
 
Three months ended March 31, 2015
 
Three months ended March 31, 2014
 
 
 
 
 
Pre-
 
Post-
 
 
 
Pre-
 
Post-
 
 
 
 
 
Modification
 
Modification
 
 
 
Modification
 
Modification
 
 
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
 
 
Number
 
Recorded
 
Recorded
 
Number
 
Recorded
 
Recorded
 
 
 
of loans
 
Investment
 
Investment
 
of loans
 
Investment
 
Investment
 
 
 
(Dollars in thousands)
 
Below market interest rate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-to-4 family residential
 
 
-
 
$
-
 
$
-
 
 
1
 
$
22
 
$
22
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
-
 
$
-
 
$
-
 
 
1
 
$
22
 
$
22
 
 
 
 
 
Twelve months ended
 
Twelve months ended
 
 
 
March 31, 2015
 
March 31, 2014
 
 
 
Number
 
Recorded
 
Number
 
Recorded
 
 
 
of loans
 
investment
 
of loans
 
investment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Below market interest rate:
 
 
 
 
 
 
 
 
 
 
 
 
 
1-to-4 family residential
 
 
-
 
$
-
 
 
4
 
$
291
 
Total
 
 
-
 
 
-
 
 
4
 
 
291
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Extended payment terms:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
-
 
 
-
 
 
3
 
 
401
 
Construction
 
 
-
 
 
-
 
 
2
 
 
131
 
Commercial real estate
 
 
2
 
 
936
 
 
1
 
 
645
 
1-to-4 family residential
 
 
1
 
 
38
 
 
4
 
 
1,028
 
Total
 
 
3
 
 
974
 
 
10
 
 
2,205
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
 
-
 
 
-
 
 
1
 
 
155
 
1-to-4 family residential
 
 
-
 
 
-
 
 
1
 
 
68
 
Total
 
 
-
 
 
-
 
 
2
 
 
223
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
3
 
$
974
 
 
16
 
$
2,719
 
Financing Receivable Credit Quality Indicators [Table Text Block]
The following tables present information on risk ratings of the commercial and consumer loan portfolios, segregated by loan class as of March 31, 2015 and December 31, 2014, respectively:
 
Total loans:
 
March 31, 2015
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
Credit
 
 
 
 
 
 
 
 
 
 
 
 
Exposure By
 
Commercial
 
 
 
 
Commercial
 
 
 
Internally
 
and
 
 
 
 
real
 
Multi-family
 
Assigned Grade
 
industrial
 
Construction
 
estate
 
residential
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Superior
 
$
1,379
 
$
-
 
$
-
 
$
-
 
Very good
 
 
2,046
 
 
-
 
 
-
 
 
-
 
Good
 
 
6,134
 
 
2,700
 
 
14,679
 
 
-
 
Acceptable
 
 
27,687
 
 
13,648
 
 
126,687
 
 
31,214
 
Acceptable with care
 
 
27,669
 
 
67,751
 
 
79,044
 
 
7,216
 
Special mention
 
 
185
 
 
725
 
 
7,915
 
 
2,006
 
Substandard
 
 
929
 
 
1,144
 
 
6,429
 
 
883
 
Doubtful
 
 
-
 
 
-
 
 
-
 
 
-
 
Loss
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
$
66,029
 
$
85,968
 
$
234,754
 
$
41,319
 
 
Consumer Credit
 
 
 
 
 
 
 
Exposure By
 
 
 
 
 
 
 
Internally
 
1-to-4 family
 
 
 
Assigned Grade
 
residential
 
HELOC
 
 
 
 
 
 
 
 
 
Pass
 
$
79,236
 
$
36,800
 
Special mention
 
 
3,834
 
 
631
 
Substandard
 
 
4,203
 
 
1,050
 
 
 
$
87,273
 
$
38,481
 
 
Consumer Credit
 
 
 
 
Exposure Based
 
Loans to
 
On Payment
 
individuals &
 
Activity
 
overdrafts
 
 
 
 
 
 
Pass
 
$
5,747
 
Non –pass
 
 
28
 
 
 
$
5,775
 
 
Total PCI loans: 
 
March 31, 2015
 
Commercial
 
 
 
 
 
 
 
 
 
Credit
 
 
 
 
 
 
 
 
 
Exposure By
 
Commercial
 
 
 
Commercial
 
 
 
Internally
 
and
 
 
 
real
 
Multi-family
 
Assigned Grade
 
industrial
 
Construction
 
estate
 
residential
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Superior
 
$
-
 
$
-
 
$
-
 
$
-
 
Very good
 
 
-
 
 
-
 
 
-
 
 
-
 
Good
 
 
-
 
 
-
 
 
-
 
 
-
 
Acceptable
 
 
-
 
 
-
 
 
-
 
 
-
 
Acceptable with care
 
 
523
 
 
1,388
 
 
9,203
 
 
2,698
 
Special mention
 
 
-
 
 
65
 
 
1,937
 
 
-
 
Substandard
 
 
48
 
 
-
 
 
558
 
 
-
 
Doubtful
 
 
-
 
 
-
 
 
-
 
 
-
 
Loss
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
$
571
 
$
1,453
 
$
11,698
 
$
2,698
 
 
Consumer Credit
 
 
 
 
 
Exposure By
 
 
 
 
 
Internally
 
1-to-4 family
 
 
 
Assigned Grade
 
residential
 
HELOC
 
 
 
 
 
 
 
Pass
 
$
6,058
 
$
189
 
Special mention
 
 
3,011
 
 
-
 
Substandard
 
 
605
 
 
-
 
 
 
$
9,674
 
$
189
 
 
Consumer Credit
 
 
 
Exposure Based
 
Loans to
 
On Payment
 
individuals &
 
Activity
 
overdrafts
 
 
 
 
 
Pass
 
$
115
 
Non –pass
 
 
10
 
 
 
$
125
 
 
Total loans, excluding PCI loans:
 
March 31, 2015
 
Commercial
 
 
 
 
 
 
 
 
 
Credit
 
 
 
 
 
 
 
 
 
Exposure By
 
Commercial
 
 
 
Commercial
 
 
 
Internally
 
and
 
 
 
real
 
Multi-family
 
Assigned Grade
 
industrial
 
Construction
 
estate
 
residential
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Superior
 
$
1,379
 
$
-
 
$
-
 
$
-
 
Very good
 
 
2,046
 
 
-
 
 
-
 
 
-
 
Good
 
 
6,134
 
 
2,700
 
 
14,679
 
 
-
 
Acceptable
 
 
27,687
 
 
13,648
 
 
126,687
 
 
31,214
 
Acceptable with care
 
 
27,146
 
 
66,363
 
 
69,841
 
 
4,518
 
Special mention
 
 
185
 
 
660
 
 
5,978
 
 
2,006
 
Substandard
 
 
881
 
 
1,144
 
 
5,871
 
 
883
 
Doubtful
 
 
-
 
 
-
 
 
-
 
 
-
 
Loss
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
$
65,458
 
$
84,515
 
$
223,056
 
$
38,621
 
 
Consumer Credit
 
 
 
 
 
Exposure By
 
 
 
 
 
Internally
 
1-to-4 family
 
 
 
Assigned Grade
 
residential
 
HELOC
 
 
 
 
 
 
 
Pass
 
$
73,178
 
$
36,611
 
Special mention
 
 
823
 
 
631
 
Substandard
 
 
3,598
 
 
1,050
 
 
 
$
77,599
 
$
38,292
 
 
Consumer Credit
 
 
 
Exposure Based
 
Loans to
 
On Payment
 
individuals &
 
Activity
 
overdrafts
 
 
 
 
 
Pass
 
$
5,632
 
Non –pass
 
 
18
 
 
 
$
5,650
 
 
Total Loans:
 
December 31, 2014
 
Commercial
 
 
 
 
 
 
 
 
 
Credit
 
 
 
 
 
 
 
 
 
Exposure By
 
Commercial
 
 
 
Commercial
 
 
 
Internally
 
and
 
 
 
real
 
Multi-family
 
Assigned Grade
 
industrial
 
Construction
 
estate
 
residential
 
 
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Superior
 
$
1,241
 
$
-
 
$
-
 
$
-
 
Very good
 
 
1,110
 
 
-
 
 
-
 
 
-
 
Good
 
 
5,282
 
 
2,705
 
 
15,276
 
 
-
 
Acceptable
 
 
26,132
 
 
13,579
 
 
128,056
 
 
31,619
 
Acceptable with care
 
 
23,404
 
 
65,717
 
 
75,554
 
 
8,374
 
Special mention
 
 
221
 
 
384
 
 
8,036
 
 
1,330
 
Substandard
 
 
827
 
 
1,208
 
 
6,708
 
 
901
 
Doubtful
 
 
-
 
 
-
 
 
-
 
 
-
 
Loss
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
$
58,217
 
$
83,593
 
$
233,630
 
$
42,224
 
 
Consumer Credit
 
 
 
 
 
Exposure By
 
 
 
 
 
Internally
 
1-to-4 family
 
 
 
Assigned Grade
 
residential
 
HELOC
 
 
 
 
 
 
 
Pass
 
$
82,794
 
$
36,357
 
Special mention
 
 
3,978
 
 
695
 
Substandard
 
 
4,131
 
 
1,041
 
 
 
$
90,903
 
$
38,093
 
 
Consumer Credit
 
 
 
Exposure Based
 
Loans to
 
On Payment
 
individuals &
 
Activity
 
overdrafts
 
 
 
 
 
Pass
 
$
5,969
 
Non-pass
 
 
48
 
 
 
$
6,017
 
 
PCI Loans:
 
December 31, 2014
 
Commercial
 
 
 
 
 
 
 
 
 
Credit
 
 
 
 
 
 
 
 
 
Exposure By
 
Commercial
 
 
 
Commercial
 
 
 
Internally
 
and
 
 
 
real
 
Multi-family
 
Assigned Grade
 
industrial
 
Construction
 
estate
 
residential
 
 
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Superior
 
$
-
 
$
-
 
$
-
 
$
-
 
Very good
 
 
-
 
 
-
 
 
-
 
 
-
 
Good
 
 
-
 
 
-
 
 
-
 
 
-
 
Acceptable
 
 
-
 
 
-
 
 
-
 
 
-
 
Acceptable with care
 
 
602
 
 
1,397
 
 
9,368
 
 
2,724
 
Special mention
 
 
-
 
 
66
 
 
1,973
 
 
-
 
Substandard
 
 
55
 
 
-
 
 
562
 
 
-
 
Doubtful
 
 
-
 
 
-
 
 
-
 
 
-
 
Loss
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
$
657
 
$
1,463
 
$
11,903
 
$
2,724
 
 
Consumer Credit
 
 
 
 
 
Exposure By
 
 
 
 
 
Internally
 
1-to-4 family
 
 
 
Assigned Grade
 
residential
 
HELOC
 
 
 
 
 
 
 
Pass
 
$
6,437
 
$
188
 
Special mention
 
 
2,926
 
 
-
 
Substandard
 
 
609
 
 
-
 
 
 
$
9,972
 
$
188
 
 
Consumer Credit
 
 
 
Exposure Based
 
Loans to
 
On Payment
 
individuals &
 
Activity
 
overdrafts
 
 
 
 
 
Pass
 
$
117
 
Non-pass
 
 
11
 
 
 
$
128
 
 
Total Loans, excluding PCI Loans:
 
December 31, 2014
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit
 
 
 
 
 
 
 
 
 
 
 
 
 
Exposure By
 
Commercial
 
 
Commercial
 
 
 
 
Internally
 
and
 
 
real
 
Multi-family
 
Assigned Grade
 
industrial
 
Construction
 
estate
 
residential
 
 
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Superior
 
$
1,241
 
$
-
 
$
-
 
$
-
 
Very good
 
 
1,110
 
 
-
 
 
-
 
 
-
 
Good
 
 
5,282
 
 
2,705
 
 
15,276
 
 
-
 
Acceptable
 
 
26,132
 
 
13,579
 
 
128,056
 
 
31,619
 
Acceptable with care
 
 
22,802
 
 
64,320
 
 
66,186
 
 
5,650
 
Special mention
 
 
221
 
 
318
 
 
6,063
 
 
1,330
 
Substandard
 
 
772
 
 
1,208
 
 
6,146
 
 
901
 
Doubtful
 
 
-
 
 
-
 
 
-
 
 
-
 
Loss
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
$
57,560
 
$
82,130
 
$
221,727
 
$
39,500
 
 
Consumer Credit
 
 
 
 
 
 
 
Exposure By
 
 
 
 
 
 
 
Internally
 
1-to-4 family
 
 
 
Assigned Grade
 
residential
 
HELOC
 
 
 
 
 
 
 
 
 
Pass
 
$
76,357
 
$
36,169
 
Special mention
 
 
1,052
 
 
695
 
Substandard
 
 
3,522
 
 
1,041
 
 
 
$
80,931
 
$
37,905
 
 
Consumer Credit
 
 
 
 
Exposure Based
 
Loans to
 
On Payment
 
individuals &
 
Activity
 
overdrafts
 
 
 
 
 
 
Pass
 
$
5,852
 
Non-pass
 
 
37
 
 
 
$
5,889
 
Schedule Of Certain Loans Acquired In Transfer Accounted For As Debt Securities Accretable Yield [Table Text Block]
The following table documents changes to the amount of the accretable yield on PCI loans for the three months ended March 31, 2015 (dollars in thousands):
 
Accretable yield, beginning of period
 
$
3,762
 
Accretion
 
 
(328)
 
Reclassification from (to) nonaccretable difference
 
 
-
 
Accretable yield, end of period
 
$
3,434
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following tables present a roll forward of the Company’s allowance for loan losses by loan class for the three month periods ended March 31, 2015 and March 31, 2014, respectively:
 
 
 
Three months ended March 31, 2015
 
 
 
Commercial
 
 
 
 
 
1 to 4
 
 
 
Loans to
 
Multi-
 
 
 
 
 
and
 
 
 
Commercial
 
family
 
 
 
individuals &
 
family
 
 
 
Allowance for loan losses
 
industrial
 
Construction
 
real estate
 
residential
 
HELOC
 
overdrafts
 
residential
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans – excluding PCI
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
803
 
$
1,103
 
$
2,914
 
$
630
 
$
930
 
$
185
 
$
279
 
$
6,844
 
Provision for loan losses
 
 
173
 
 
102
 
 
(40)
 
 
(40)
 
 
(42)
 
 
(3)
 
 
(20)
 
 
130
 
Loans charged-off
 
 
-
 
 
-
 
 
(29)
 
 
-
 
 
(40)
 
 
(24)
 
 
-
 
 
(93)
 
Recoveries
 
 
6
 
 
4
 
 
-
 
 
16
 
 
3
 
 
9
 
 
-
 
 
38
 
Balance, end of period
 
$
982
 
$
1,209
 
$
2,845
 
$
606
 
$
851
 
$
167
 
$
259
 
$
6,919
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PCI Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
Provision for loan losses
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Loans charged-off
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Recoveries
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Balance, end of period
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
803
 
$
1,103
 
$
2,914
 
$
630
 
$
930
 
$
185
 
$
279
 
$
6,844
 
Provision for loan losses
 
 
173
 
 
102
 
 
(40)
 
 
(40)
 
 
(42)
 
 
(3)
 
 
(20)
 
 
130
 
Loans charged-off
 
 
-
 
 
-
 
 
(29)
 
 
-
 
 
(40)
 
 
(24)
 
 
-
 
 
(93)
 
Recoveries
 
 
6
 
 
4
 
 
-
 
 
16
 
 
3
 
 
9
 
 
-
 
 
38
 
Balance, end of period
 
$
982
 
$
1,209
 
$
2,845
 
$
606
 
$
851
 
$
167
 
$
259
 
$
6,919
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance: individually evaluated for impairment
 
$
2
 
$
79
 
$
354
 
$
90
 
$
50
 
$
-
 
$
-
 
$
575
 
Ending Balance: collectively evaluated for impairment
 
$
980
 
$
1,130
 
$
2,491
 
$
516
 
$
801
 
$
167
 
$
259
 
$
6,344
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance: collectively evaluated for impairment
 
$
65,414
 
$
84,747
 
$
227,521
 
$
84,090
 
$
37,560
 
$
5,775
 
$
39,119
 
$
544,226
 
Ending Balance: individually evaluated for impairment
 
$
615
 
$
1,221
 
$
7,233
 
$
3,183
 
$
921
 
$
-
 
$
2,200
 
$
15,373
 
Ending Balance
 
$
66,029
 
$
85,968
 
$
234,754
 
$
87,273
 
$
38,481
 
$
5,775
 
$
41,319
 
$
559,599
 
 
There is no allowance for PCI loans as of March 31, 2015.
 
 
 
Three months ended March 31, 2014
 
 
 
Commercial
 
 
 
 
 
1-to-4
 
 
 
Loans to
 
Multi-
 
 
 
 
 
and
 
 
 
Commercial
 
family
 
 
 
individuals &
 
family
 
 
 
Allowance for loan losses
 
industrial
 
Construction
 
real estate
 
residential
 
HELOC
 
overdrafts
 
residential
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
245
 
$
565
 
$
4,599
 
$
826
 
$
680
 
$
65
 
$
74
 
$
7,054
 
Provision (recovery) for loan losses
 
 
322
 
 
266
 
 
(1,340)
 
 
(265)
 
 
645
 
 
106
 
 
217
 
 
(49)
 
Loans charged-off
 
 
(63)
 
 
-
 
 
-
 
 
(1)
 
 
(40)
 
 
(6)
 
 
-
 
 
(110)
 
Recoveries
 
 
9
 
 
58
 
 
24
 
 
25
 
 
8
 
 
6
 
 
-
 
 
130
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, end of period
 
$
513
 
$
889
 
$
3,283
 
$
585
 
$
1,293
 
$
171
 
$
291
 
$
7,025
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
$
66
 
$
81
 
$
538
 
$
21
 
$
313
 
$
-
 
$
-
 
$
1,019
 
Ending balance: collectively evaluated for impairment
 
$
447
 
$
808
 
$
2,745
 
$
564
 
$
980
 
$
171
 
$
291
 
$
6,006
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: collectively evaluated for impairment
 
$
29,443
 
$
54,737
 
$
161,393
 
$
29,666
 
$
29,864
 
$
7,556
 
$
18,742
 
$
331,401
 
Ending balance: individually evaluated for impairment
 
$
392
 
$
1,946
 
$
6,124
 
$
2,885
 
$
1,300
 
$
4
 
$
2,339
 
$
14,990
 
Ending balance
 
$
29,835
 
$
56,683
 
$
167,517
 
$
32,551
 
$
31,164
 
$
7,560
 
$
21,081
 
$
346,391