XML 133 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]
NOTE G – GOODWILL AND OTHER INTANGIBLE ASSETS
 
The table below summarizes the changes in carrying amounts of goodwill and other intangibles (core deposit intangibles) for the periods presented.
 
 
 
 
 
 
Core Deposit Intangible
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
Goodwill
 
Gross
 
Amortization
 
Net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
Balance at January 1, 2012
 
$
-
 
$
1,400
 
$
(855)
 
$
545
 
Impairment from branch sales
 
 
-
 
 
(131)
 
 
-
 
 
(131)
 
Amortization expense
 
 
-
 
 
-
 
 
(116)
 
 
(116)
 
Balance at December 31, 2012
 
 
-
 
 
1,269
 
 
(971)
 
 
298
 
Amortization expense
 
 
-
 
 
-
 
 
(116)
 
 
(116)
 
Balance at December 31, 2013
 
 
-
 
 
1,269
 
 
(1,087)
 
 
182
 
Goodwill and core deposit intangible resulting from merger
 
 
7,077
 
 
1,790
 
 
-
 
 
1,790
 
Amortization expense
 
 
-
 
 
-
 
 
(347)
 
 
(347)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2014
 
$
7,077
 
$
3,059
 
$
(1,434)
 
$
1,625
 
 
Goodwill represents the excess of the purchase price over the fair value of acquired net assets under the acquisition method of accounting.
 
The value of acquired core deposit relationships was determined using the present value of the difference between a market participant's cost of obtaining alternative funds and the cost to maintain the acquired deposit base. The Company’s core deposit intangible is amortized using the effective yield method over six years. The gross amount of the core deposit intangible is $3.1 million with $1.5 million being amortized and impaired to date, leaving a remaining net balance of $1.6 million as of December 31, 2014. 
 
The table below summarizes the remaining core deposit intangible amortization (dollars in thousands):
 
2015
 
$
540
 
2016
 
 
388
 
2017
 
 
302
 
2018
 
 
217
 
2019
 
 
132
 
Thereafter
 
 
46
 
 
 
 
 
 
 
 
$
1,625