XML 149 R10.htm IDEA: XBRL DOCUMENT v2.4.1.9
BUSINESS COMBINATIONS
12 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Business Combination Disclosure [Text Block]
Note C – Business Combinations
 
On September 30, 2013, the Company executed a merger agreement with Legacy Select Bancorp, Inc. (“Select”), a bank holding company headquartered in Greenville, North Carolina, whose wholly-owned subsidiary, Select Bank & Trust Company, was a state-chartered commercial bank with approximately $276.9 million in assets as of the merger date July 25, 2014. The merger expanded the Bank’s North Carolina presence with six branches in Greenville (two), Elizabeth City, Washington, Gibsonville and Burlington.
 
On July 25, 2014, New Century acquired Legacy Select, and its wholly-owned subsidiary, Select Bank & Trust Company, and assumed the name, Select Bancorp, Inc. Under the acquisition method, the assets and liabilities of Legacy Select, as of the effective date of the acquisition, are recorded at their respective fair values. For the acquisition of Legacy Select, estimated fair values of assets acquired and liabilities assumed are based on the information that is available, and the Company believes this information provides a reasonable basis for determining fair values. Management has substantially completed its valuation of Legacy Select’s assets and liabilities, but may refine those valuations for up to one year following closing of the transaction.
 
Under the terms of the agreement, shareholders of Select common stock received 1.8264 shares of New Century common stock for each share of Select common stock, for a value of approximately $31.1 million in the aggregate, based on 2,418,347 shares of Select common stock outstanding and the $6.76 per share closing price of New Century common stock on July 25, 2014, valuing each share of Select common stock at $12.35.
 
Each share of Select’s issued and outstanding preferred stock was exchanged for one share of newly issued New Century preferred stock having terms substantially identical to Select’s preferred stock. All of the issued and outstanding shares of Select’s preferred stock are held by the Secretary of the United States Treasury and were issued in connection with Select’s participation in the Small Business Lending Fund.
 
Any changes resulting from the evaluation of these or other estimates as of the acquisition date may change the amount of the preliminary fair values recorded.
 
The following table provides the carrying value of acquired assets and assumed liabilities, as recorded by the Company, the fair value adjustments calculated at the time of the merger and the resulting fair value recorded by the Company.
 
 
 
July 25, 2014
 
 
 
As recorded by
 
Fair Value
 
As recorded by
 
 
 
Legacy Select
 
adjustments
 
the Company
 
(Dollars in thousands)
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
15,406
 
$
-
 
$
15,406
 
Investment securities
 
 
28,264
 
 
(284)
 
 
27,980
 
Loans
 
 
223,131
 
 
(5,541)
 
 
217,590
 
Less: allowance for loan losses
 
 
(3,389)
 
 
3,389
 
 
-
 
Premises and equipment
 
 
6,380
 
 
332
 
 
6,712
 
Accrued interest receivable
 
 
864
 
 
(132)
 
 
732
 
Other real estate owned
 
 
71
 
 
-
 
 
71
 
Bank owned life insurance
 
 
2,234
 
 
-
 
 
2,234
 
Goodwill
 
 
1,488
 
 
(1,488)
 
 
-
 
Core deposit intangible
 
 
234
 
 
1,556
 
 
1,790
 
Other assets
 
 
2,507
 
 
1,915
 
 
4,422
 
Total assets acquired
 
$
277,190
 
$
(253)
 
$
276,937
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing
 
$
42,507
 
$
-
 
$
42,507
 
Interest-bearing
 
 
177,525
 
 
2,175
 
 
179,700
 
Total deposits
 
 
220,032
 
 
2,175
 
 
222,207
 
Borrowings
 
 
22,198
 
 
908
 
 
23,106
 
Other liabilities
 
 
565
 
 
-
 
 
565
 
Total liabilities assumed
 
$
242,795
 
$
3,083
 
$
245,878
 
Fair value of net assets assumed
 
 
 
 
 
 
 
 
31,059
 
Value of preferred shares issued to Legacy Select shareholders
 
 
 
 
 
 
 
 
7,645
 
Value of common shares issued to Legacy Select shareholders
 
 
 
 
 
 
 
 
29,857
 
Additional consideration ensuing from stock options issued to Legacy Select shareholders
 
 
 
 
 
 
 
 
634
 
Goodwill recorded for Legacy Select
 
 
 
 
 
 
 
$
7,077
 
 
Goodwill recorded for Legacy Select represents future revenues to be derived from the existing customer base, including efficiencies that will result from combining operations.
 
On July 25, 2014, 202,842 Legacy Select stock options were converted to 370,278 Company stock options. At December 31, 2014, 339,380 of these converted options were outstanding and exercisable with an average weighted remaining contractual life of approximately 3.46 years and an aggregate intrinsic value of $1.1 million. There were no forfeitures and 28,612 options were exercised since the merger related to Legacy Select stock options.
 
In determining the acquisition date fair value of purchased credit-impaired (“PCI”) loans, and in subsequent accounting, the Company generally aggregates loans into pools of loans with common risk characteristics. Expected cash flows at the acquisition date in excess of the fair value of loans are referred to as the “accretable yield” and recorded as interest income prospectively.
 
PCI loans acquired totaled $28.6 million at estimated value and acquired performing loans totaling $189.0 million at estimated fair value. For PCI loans acquired from Legacy Select, the contractually required payments including principal and interest, cash flows expected to be collected and fair values as of the closing date of the merger were:
 
(Dollars in thousands)
 
July 25, 2014
 
 
 
 
 
Contractually required payments
 
$
34,329
 
Nonaccretable difference
 
 
1,402
 
Cash flows expected to be collected
 
 
32,927
 
Accretable yield
 
 
4,360
 
Fair value at acquisition date
 
$
28,567
 
 
The following tables reflect the pro forma total net interest income, noninterest income and net income for the twelve months ended December 31, 2014 and 2013 as though the acquisition of Legacy Select had taken place on January 1, 2013. The pro forma results have not been adjusted to remove non-recurring acquisition-related expenses, and are not necessarily indicative of the results of operations that would have occurred had the acquisition actually taken place on January 1, 2013, nor of future results of operations.
 
 
 
Twelve Months Ended December 31
 
 
 
2014
 
2013
 
 
 
(Dollars in thousands, except per share)
 
Net interest income
 
$
27,845
 
$
29,855
 
Non-interest income
 
 
3,623
 
 
3,809
 
Net income available to common shareholders
 
 
3,039
 
 
7,015
 
 
 
 
 
 
 
 
 
Earnings per share, basic
 
$
0.27
 
$
0.62
 
Earnings per share, diluted
 
$
0.26
 
$
0.62
 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding, basic
 
 
11,375,803
 
 
11,274,332
 
Weighted average common shares outstanding, diluted
 
 
11,475,865
 
 
11,405,950
 
 
Merger-related expense in 2014 and 2013 totaled $1.9 million and $428,000  respectively. These costs were recorded as noninterest expense as incurred. There were no merger-related expenses in 2012.