XML 70 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income (loss) $ 2,941 $ 4,637 $ (163)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
(Recovery of) provision for loan losses (325) (2,597) 6,218
Depreciation and amortization of premises and equipment 522 581 659
Amortization and accretion of investment securities 874 769 831
Amortization of deferred loan fees and costs (227) (197) (200)
Amortization of core deposit intangible 116 115 153
Deferred income taxes 753 2,784 (366)
Stock-based compensation 26 38 75
Loss on write down on other assets 0 0 82
Gain on sale of branches 0 (557) 0
Increase in cash surrender value of bank owned life insurance (235) (247) (254)
Net loss on sale and write-downs of foreclosed real estate 319 960 1,423
Change in assets and liabilities:      
Net change in accrued interest receivable (14) 367 485
Net change in other assets (84) 1,781 1,733
Net change in accrued expenses and other liabilities 12 16 (90)
NET CASH PROVIDED BY OPERATING ACTIVITIES 4,678 8,450 10,586
CASH FLOWS FROM INVESTING ACTIVITIES      
Redemption of FHLB stock 177 275 200
Purchase of investment securities available for sale (25,922) (42,148) (16,209)
Maturities of investment securities available for sale 9,651 14,122 25,836
Mortgage-backed securities pay-downs 11,103 12,805 11,261
Proceeds from sale of investment securities available for sale 0 500 500
Net change in loans outstanding 20,469 45,227 44,051
Cash paid on sale of branches 0 (12,621) 0
Purchase of other non-marketable securities 0 (138) (50)
Redemption of other-non-marketable securities 50 113 52
Proceeds from sale of loans 0 342 0
Proceeds from sale of foreclosed real estate 1,138 4,058 2,011
Proceeds from the sale of premises and equipment 0 0 1
Retirement of premises and equipment 0 19 0
Purchases of premises and equipment (483) (231) (34)
NET CASH PROVIDED BY INVESTING ACTIVITIES 16,183 22,323 67,619
CASH FLOWS FROM FINANCING ACTIVITIES      
Net change in deposits (50,101) 11,603 (33,222)
Proceeds from short term debt 0 6,666 2,184
Repayments of short term debt (11,543) (10,695) (3,973)
Repayments of long term debt 0 (2,000) (2,000)
Proceeds from stock options exercised 44 165 0
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (61,600) 5,739 (37,011)
NET CHANGE IN CASH AND CASH EQUIVALENTS (40,739) 36,512 41,194
CASH AND CASH EQUIVALENTS, BEGINNING 113,608 77,096 35,902
CASH AND CASH EQUIVALENTS, ENDING 72,869 113,608 77,096
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION      
Interest paid 5,314 6,681 8,490
Income taxes paid 1,624 0 0
Non-cash transactions:      
Change in fair value of investments securities available for sale, net of tax (1,186) (207) 107
Transfer from loans to foreclosed real estate 632 4,820 2,810
Transfer from premises and equipment to premises and equipment held for sale 0 0 1,113
Common stock received as collateral on loan default $ 0 $ 0 $ (165)