XML 32 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 3,902 $ (762)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Provision (recovery) for loan losses (2,597) 5,900
Depreciation and amortization of premises and equipment 433 500
Amortization and accretion of investment securities 414 572
Amortization of deferred loan fees and costs (147) (152)
Amortization of core deposit intangible 86 115
Stock-based compensation 31 60
Net gain on branch sale (557) 0
Loss on write down on other assets 0 82
Increase in cash surrender value of bank owned life insurance (186) (190)
Net loss on sale and write-downs of foreclosed real estate 869 1,059
Net loss on sale and pay-downs of investments 174 47
Change in assets and liabilities:    
Net change in accrued interest receivable 92 276
Net change in other assets 558 693
Net change in accrued expenses and other liabilities 1,801 (332)
NET CASH PROVIDED BY OPERATING ACTIVITIES 4,873 7,868
CASH FLOWS FROM INVESTING ACTIVITIES    
Redemption of FHLB stock 275 123
Purchase of investment securities available for sale (21,211) (16,209)
Maturities of investment securities available for sale 11,122 22,737
Mortgage-backed securities pay-downs 9,556 7,750
Sale of investment securities available for sale 500 500
Net cash payment on branch sale (13,001) 0
Net change in loans outstanding 28,465 23,544
Proceeds from sale of foreclosed real estate 3,335 1,583
Proceeds from sale of premises and equipment 0 1
Purchases of premises and equipment (185) (34)
NET CASH PROVIDED BY INVESTING ACTIVITIES 18,856 39,995
CASH FLOWS FROM FINANCING ACTIVITIES    
Net change in deposits (5,477) (7,427)
Proceeds from short-term debt 6,666 2,184
Repayments on short-term debt (2,348) (2,000)
Repayments on long-term debt (2,000) (2,000)
Proceeds from sale of common stock 165 0
NET CASH USED IN FINANCING ACTIVITIES (2,994) (9,243)
NET CHANGE IN CASH AND CASH EQUIVALENTS 20,735 38,620
CASH AND CASH EQUIVALENTS, BEGINNING 77,096 35,902
CASH AND CASH EQUIVALENTS, ENDING 97,831 74,522
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid 5,117 6,596
Non-cash transactions:    
Unrealized gains on investment securities available for sale, net of tax 27 124
Transfers from loans to foreclosed real estate 4,078 2,217
Common stock receivable $ 0 $ (165)