XML 55 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOANS (Tables)
9 Months Ended
Sep. 30, 2012
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

Following is a summary of loans at September 30, 2012 and December 31, 2011:

 

    2012     2011  
          Percent           Percent  
    Amount     of total     Amount     of total  
    (In thousands)  
Real estate loans:                                
1-to-4 family residential   $ 47,076       12.19 %   $ 52,182       12.49 %
Commercial real estate     189,598       49.11 %     192,047       45.98 %
Multi-family residential     21,296       5.52 %     23,377       5.60 %
Construction     51,443       13.32 %     70,846       16.96 %
Home equity lines of credit (“HELOC”)     34,988       9.06 %     38,702       9.27 %
                                 
Total real estate loans     344,401       89.20 %     377,154       90.30 %
                                 
Other loans:                                
Commercial and industrial     33,175       8.59 %     33,146       7.94 %
Loans to individuals & overdrafts     8,946       2.32 %     7,671       1.84 %
Total other loans     42,121       10.91 %     40,817       9.78 %
                                 
Gross loans     386,522               417,971          
                                 
Less deferred loan origination fees, net     (426 )     (.11 )%     (347 )     (.08 )%
                                 
Total loans     386,096       100.00 %     417,624       100.00 %
                                 
Allowance for loan losses     (8,588 )             (10,034 )        
                                 
Total loans, net   $ 377,508             $ 407,590          

 

Past Due Financing Receivables [Table Text Block]

The following tables present an age analysis of past due loans, segregated by class of loans as of September 30, 2012 and December 31, 2011, respectively:

 

    September 30, 2012  
    30+     Non-     Total              
    Days     Accrual     Past           Total  
    Past Due     Loans     Due     Current     Loans  
    (In thousands)  
                               
Commercial and industrial   $ 157     $ 240     $ 397     $ 32,778     $ 33,175  
Construction     437       2,714       3,151       48,292       51,443  
Multi-family residential     -       1,515       1,515       19,781       21,296  
Commercial real estate     506       8,424       8,930       180,668       189,598  
Loans to individuals & overdrafts     43       101       144       8,802       8,946  
1-to-4 family residential     646       1,357       2,003       45,073       47,076  
HELOC     30       637       667       34,321       34,988  
Deferred loan (fees) cost, net                                     (426 )
                                         
    $ 1,819     $ 14,988     $ 16,807     $ 369,715     $ 386,096  

 

At September 30, 2012, there was one loan with a balance of $15,000 that was more than 90 days past due and still accruing interest.

 

    December 31, 2011  
    30+     Non-     Total              
    Days     Accrual     Past           Total  
    Past Due     Loans     Due     Current     Loans  
    (In thousands)  
                               
Commercial and industrial   $ 48     $ 171     $ 219     $ 32,927     $ 33,146  
Construction     568       4,072       4,640       66,206       70,846  
Multi-family residential     1,540       -       1,540       21,837       23,377  
Commercial real estate     1,013       10,425       11,438       180,609       192,047  
Loans to individuals & overdrafts     10       176       186       7,485       7,671  
1-to-4 family residential     735       1,875       2,610       49,572       52,182  
HELOC     333       904       1,237       37,465       38,702  
Deferred loan (fees) cost, net                                     (347 )
                                         
    $ 4,247     $ 17,623     $ 21,870     $ 396,101     $ 417,624  
Impaired Financing Receivables [Table Text Block]

The following tables present information on loans that were considered to be impaired as of September 30, 2012 and December 31, 2011:

 

                      Three months ended     Nine months ended  
                      September 30, 2012     September 30, 2012  
          Contractual                 Interest Income           Interest Income  
          Unpaid           Average     Recognized on     Average     Recognized on  
    Recorded     Principal     Related     Recorded     Impaired     Recorded     Impaired  
    Investment     Balance     Allowance     Investment     Loans     Investment     Loans  
    (In thousands)  
With no related allowance recorded:                                                        
Commercial and industrial   $ 494     $ 785     $ -     $ 503     $ 4     $ 483     $ 17  
Construction     2,787       3,567       -       2,550       10       2,017       16  
Commercial real estate     9,140       10,324       -       11,411       -       10,989       233  
Loans to individuals & overdrafts     96       107       -       108       -       153       -  
Multi-family residential     1,475       1,475       -       1,492       -       1,516       -  
1 to 4 family residential     1,549       1,830       -       1,616       26       1,800       39  
HELOC     699       813       -       1,018       -       954       5  
Subtotal:     16,240       18,901       -       18,698       40       17,912       310  
With an allowance recorded:                                                        
Commercial and industrial     209       209       124       108       10       84       10  
Construction     274       274       60       733       -       1,631       5  
Commercial real estate     4,133       4,616       532       2,492       40       3,165       53  
Loans to individuals & overdrafts     28       28       5       22       2       29       2  
Multi-family residential     40       40       9       41       -       21       -  
1 to 4 family residential     2,195       2,216       328       1,503       63       1,129       87  
HELOC     75       75       16       128       -       249       3  
Subtotal:     6,954       7,458       1,074       5,027       115       6,308       160  
Totals:                                                        
                                                         
Commercial     18,552       21,290       725       19,330       64       19,906       334  
Consumer     124       135       5       130       2       182       2  
Residential     4,518       4,934       344       4,265       89       4,132       134  
                                                         
Grand Total:   $ 23,194     $ 26,359     $ 1,074     $ 23,725     $ 155     $ 24,220     $ 470  

 

                      December 31, 2011  
          Contractual           Year to Date  
          Unpaid           Average     Interest Income  
    Recorded     Principal     Related     Recorded     Recognized on  
    Investment     Balance     Allowance     Investment     Impaired Loans  
    (In thousands)  
With no related allowance recorded:                                        
Commercial and industrial   $ 478     $ 808     $ -     $ 290     $ 25  
Construction     1,011       1,166       -       1,539       23  
Commercial real estate     9,195       10,085       -       7,889       158  
Loans to individuals & overdrafts     217       234       -       175       4  
Multi-family residential     1,540       1,540       -       1,041       102  
1-to-4 family residential     2,100       2,930       -       1,746       33  
HELOC     730       823       -       406       -  
Subtotal:     15,271       17,586       -       13,086       345  
With an allowance recorded:                                        
Commercial and industrial     -       -       -       272       -  
Construction     3,365       4,085       674       1,269       4  
Commercial real estate     5,039       5,929       498       4,043       71  
Loans to individuals & overdrafts     16       16       15       102       1  
Multi-family residential     -       -       -       -       -  
1-to-4 family residential     736       774       170       1,999       35  
HELOC     408       435       158       321       10  
Subtotal:     9,564       11,239       1,515       8,006       121  
Totals:                                        
Commercial     20,628       23,613       1,172       16,343       383  
Consumer     233       250       15       277       5  
Residential     3,974       4,962       328       4,472       78  
                                         
Grand Total:   $ 24,835     $ 28,825     $ 1,515     $ 21,092     $ 466  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]

The following table presents loans that were modified as troubled debt restructurings (“TDRs”) for which there was a payment default together with a breakdown of the types of concessions made by loan class during the previous twelve months:

 

    Twelve months ended September 30, 2012  
          Pre-     Post-  
          Modification     Modification  
          Outstanding     Outstanding  
    Number     Recorded     Recorded  
    of loans     Investment     Investment  
    (Dollars in thousands)  
Below market interest rate:                        
Commercial and industrial     -     $ -     $ -  
Construction     -       -       -  
Commercial real estate     -       -       -  
Loans to individuals & overdrafts     -       -       -  
1-to-4 family residential     -       -       -  
Multi-family residential     -       -       -  
HELOC     -       -       -  
Total     -       -       -  
                         
Extended payment terms:                        
Commercial and industrial     1       116       114  
Construction     -       -       -  
Commercial real estate     4       1,281       1,127  
Loans to individuals & overdrafts     -       -       -  
1-to-4 family residential     3       211       206  
Multi-family residential     1       1,524       1,514  
HELOC     -       -       -  
Total     9       3,132       2,961  
                         
Forgiveness of principal:                        
Commercial and industrial     -       -       -  
Construction     -       -       -  
Commercial real estate     -       -       -  
Loans to individuals & overdrafts     -       -       -  
1- to-4 family residential     -       -       -  
Multi-family residential     -       -       -  
HELOC     -       -       -  
Total     -       -       -  
                         
Total     9     $ 3,132     $ 2,961  

 

The following table presents loans that were modified as TDRs with a breakdown of the types of concessions made by loan class during the three months and nine months ended September 30, 2012:

 

    Three months ended     Nine months ended  
    September 30, 2012     September 30, 2012  
    Number     Recorded     Number     Recorded  
    of loans     investment     of loans     investment  
    (Dollars in thousands)  
Below market interest rate:                                
Commercial and industrial     -     $ -       -     $ -  
Construction     -       -       -       -  
Commercial real estate     -       -       -       -  
Loans to individuals & overdrafts     -       -       -       -  
1-to-4 family residential     -       -       -       -  
Multi-family residential     -       -       -       -  
HELOC     -       -       -       -  
Total     -       -       -       -  
                                 
Extended payment terms:                                
Commercial and industrial     -       -       1       114  
Construction     -       -       2       286  
Commercial real estate     -       -       4       1,128  
Loans to individuals & overdrafts     -       -       -       -  
1-to-4 family residential     2       96       2       96  
Multi-family residential     1       1,514       1       1,514  
HELOC     -       -       -       -  
Total     3       1,610       10       3,138  
                                 
Forgiveness of principal:                                
Commercial and industrial     -       -       -       -  
Construction     -       -       -       -  
Commercial real estate     -       -       -       -  
Loans to individuals and overdrafts     -       -       -       -  
1-to-4 family residential     -       -       -       -  
Multi-family residential     -       -       -       -  
HELOC     -       -       -       -  
Total     -       -       -       -  
                                 
Other:                                
Commercial and industrial     -       -       -       -  
Construction     -       -       -       -  
Commercial real estate     -       -       2       842  
Loans to individuals and overdrafts     -       -       -       -  
1-to-4 family residential     1       79       5       241  
Multi-family residential     -       -       -       -  
HELOC     -       -       -       -  
Total     1       79       7       1,083  
                                 
Total     4     $ 1,689     $ 17     $ 4,221  
Schedule Of Types Of Modifications [Table Text Block]

The following table presents the successes and failures of the types of modifications within the previous nine months as of September 30, 2012:

 

    Paid in full     Paying as restructured     Converted to non-accrual     Foreclosure/Default  
    Number     Recorded     Number     Recorded     Number     Recorded     Number     Recorded  
    of loans     Investment     of loans     Investment     of loans     Investment     of loans     Investment  
    (In thousands)  
                                                 
Below market interest rate        -     $      -       -     $ -       -     $ -       -     $ -  
Extended payment terms     -       -       2       286       7       2,577       1       275  
Forgiveness of principal     -       -       -       -       -       -       -       -  
Other     -       -       7       1,083       -       -       -       -  
                                                                 
Total     -     $ -       9     $ 1,369       7     $ 2,577       1     $ 275  
Financing Receivable Credit Quality Indicators [Table Text Block]

The following tables present information on risk ratings of the commercial and consumer loan portfolios, segregated by loan class as of September 30, 2012 and December 31, 2011, respectively:

 

September 30, 2012  
Commercial                        
Credit                        
Exposure By   Commercial           Commercial        
Internally   and           real     Multi-family  
Assigned Grade   industrial     Construction     estate     residential  
        (In thousands)              
                         
Superior   $ 421     $ 53     $ -     $ -  
Very good     28       3       304       -  
Good     6,377       703       14,481       1,670  
Acceptable     10,987       5,024       61,276       7,126  
Acceptable with care     13,500       38,292       76,193       9,959  
Special mention     1,157       4,194       22,039       1,026  
Substandard     705       3,174       15,305       1,515  
Doubtful     -       -       -       -  
Loss     -       -       -       -  
    $ 33,175     $ 51,443     $ 189,598     $ 21,296  

 

Consumer Credit                        
Exposure By                        
Internally   1-to-4 family                    
Assigned Grade   residential     HELOC              
                         
Pass   $ 39,842     $ 32,702                                
Special mention     3,175       1,213                  
Substandard     4,059       1,073                  
    $ 47,076     $ 34,988                  

 

Consumer Credit                        
Exposure Based   Loans to                    
On Payment   individuals &                    
Activity   overdrafts                    
                         
Pass   $ 8,390                                                 
Non –pass     556                          
    $ 8,946                          

 

December 31, 2011  
Commercial                        
Credit                        
Exposure By   Commercial           Commercial        
Internally   and           real     Multi-family  
Assigned Grade   industrial     Construction     estate     residential  
          (In thousands)              
                         
Superior   $ 722     $ 59     $ -     $ -  
Very good     154       6       429       -  
Good     5,184       2,369       16,510       1,064  
Acceptable     8,224       6,685       67,922       12,828  
Acceptable with care     15,048       54,087       60,604       7,820  
Special mention     3,062       2,671       27,177       125  
Substandard     752       4,969       19,405       1,540  
Doubtful     -       -       -       -  
Loss     -       -       -       -  
    $ 33,146     $ 70,846     $ 192,047     $ 23,377  
                                 
Consumer Credit                                
Exposure By                                
Internally     1-to-4 family                          
Assigned Grade     residential       HELOC                  
                                 
Pass   $ 43,647     $ 35,127                  
Special mention     2,925       1,391                  
Substandard     5,610       2,184                  
    $ 52,182     $ 38,702                  
                                 
Consumer Credit                                
Exposure Based     Loans to                          
On Payment     individuals &                          
Activity     overdrafts                          
                                 
Pass   $ 7,447                          
Non-pass     224                          
    $ 7,671  
Schedule Of Non Performing Asset [Table Text Block]

Non-performing assets at September 30, 2012 and December 31, 2011 consist of the following:

 

    September 30, 2012     December 31, 2011  
    (In thousands)  
                 
Non-accrual loans   $ 14,988     $ 17,623  
Accruing TDRs     3,625       2,013  
Total non-performing loans     18,613       19,636  
Foreclosed real estate     2,849       3,031  
Total non-performing assets   $ 21,462     $ 22,667  
Allowance for Credit Losses on Financing Receivables [Table Text Block]

The following tables present a roll forward of the Company’s allowance for loan losses by loan class for the three month and nine month periods ended September 30, 2012 and September 30, 2011, respectively:

 

    Three months ended  September 30, 2012  
    Commercial                 1-to-4           Loans to     Multi-        
    and           Commercial     family           individuals &     family        
Allowance for loan losses   industrial     Construction     real estate     residential     HELOC     overdrafts     residential     Total  
                      (In thousands)                          
                                                 
Balance, beginning of period 6/30/2012   $ 386     $ 482     $ 5,228     $ 1,314     $ 897     $ 80     $ 123     $ 8,510  
Provision (recovery) for loan losses     31       664       (192 )     (166 )     (150 )     (6 )     8       189  
Loans charged-off     (7 )     (187 )     (50 )     (63 )     (83 )     (8 )     -       (398 )
Recoveries     13       3       120       91       51       9       -       287  
                                                                 
Balance, end of period 9/30/2012   $ 423     $ 962     $ 5,106     $ 1,176     $ 715     $ 75     $ 131     $ 8,588  
                                                                 
Ending balance: individually evaluated for impairment   $ 124     $ 60     $ 532     $ 328     $ 16     $ 5     $ 9     $ 1,074  
Ending balance: collectively evaluated for impairment   $ 299     $ 902     $ 4,574     $ 848     $ 699     $ 70     $ 122     $ 7,514  
                                                                 
Loans:                                                                
Ending balance   $ 33,175     $ 51,443     $ 189,598     $ 47,076     $ 34,988     $ 8,946     $ 21,296     $ 386,522  
Ending balance: individually evaluated for impairment   $ 703     $ 3,061     $ 13,273     $ 3,744     $ 774     $ 124     $ 1,515     $ 23,194  
Ending balance: collectively evaluated for impairment   $ 32,472     $ 48,382     $ 176,325     $ 43,332     $ 34,214     $ 8,822     $ 19,781     $ 363,328  

 

    Nine months ended September 30, 2012  
    Commercial                 1-to-4           Loans to     Multi-        
    and           Commercial     family           individuals &     family        
Allowance for loan losses   industrial     Construction     real estate     residential     HELOC     overdrafts     residential     Total  
                      (In thousands)                          
                                                 
Balance, beginning of period 1/1/2012   $ 719     $ 1,540     $ 4,771     $ 1,661     $ 1,122     $ 94     $ 127     $ 10,034  
Provision (recovery) for loan losses     (2,925 )     (247 )     1,165       (535 )     (16 )     (43 )     4       (2,597 )
Loans charged-off     (58 )     (645 )     (1,031 )     (162 )     (459 )     (62 )     -       (2,417 )
Recoveries     2,687       314       201       212       68       86       -       3,568  
                                                                 
Balance, end of period 9/30/2012   $ 423     $ 962     $ 5,106     $ 1,176     $ 715     $ 75     $ 131     $ 8,588  
                                                                 
Ending balance: individually evaluated for impairment   $ 124     $ 60     $ 532     $ 328     $ 16     $ 5     $ 9     $ 1,074  
Ending balance: collectively evaluated for impairment   $ 299     $ 902     $ 4,574     $ 848     $ 699     $ 70     $ 122     $ 7,514  
                                                                 
Loans:                                                                
Ending balance   $ 33,175     $ 51,443     $ 189,598     $ 47,076     $ 34,988     $ 8,946     $ 21,296     $ 386,522  
Ending balance: individually evaluated for impairment   $ 703     $ 3,061     $ 13,273     $ 3,744     $ 774     $ 124     $ 1,515     $ 23,194  
Ending balance: collectively evaluated for impairment   $ 32,472     $ 48,382     $ 176,325     $ 43,332     $ 34,214     $ 8,822     $ 19,781     $ 363,328  

 

During the nine months ended September 30, 2012 the Company recorded recoveries on loans previously charged-off in the amount of $3.6 million. These recoveries were primarily a result of $2.7 million in recoveries on commercial and industrial loans during the nine month period These recoveries combined with the decrease in total loans outstanding at September 30, 2012 resulted in a $2.6 million recovery in the provision for loan losses.

 

    December 31, 2011  
    Commercial                 1-to-4           Loans to     Multi-        
    and           Commercial     family           individuals &     family        
Allowance for loan losses   industrial     Construction     real estate     residential     HELOC     overdrafts     residential     Total  
                      (In thousands)                          
Loans:                                                
Ending Balance   $ 33,146     $ 70,846     $ 192,047     $ 52,182     $ 38,702     $ 7,671     $ 23,377     $ 417,971  
Ending Balance: individually evaluated for impairment   $ 478     $ 4,376     $ 14,234     $ 2,836     $ 1,138     $ 233     $ 1,540     $ 24,835  
Ending Balance: collectively evaluated for impairment   $ 32,668     $ 66,470     $ 177,813     $ 49,346     $ 37,564     $ 7,438     $ 21,837     $ 393,136  

 

    Three Months Ended September 30, 2011  
    Commercial                 1-to-4           Loans to     Multi-        
    and           Commercial     family           individuals &     family        
Allowance for loan losses   industrial     Construction     real estate     residential     HELOC     overdrafts     residential     Total  
                      (In thousands)                          
                                                 
Balance, beginning of period 6/30/2011   $ 1,052     $ 1,172     $ 4,502     $ 1,892     $ 1,450     $ 136     $ 174     $ 10,378  
Provision (recovery) for loan losses     (134 )     4       1,068       742       481       55       (22 )     2,194  
Other     (5 )     (10 )     (26 )     (13 )     -       (1 )     (4 )     (59 )
Loans charged-off     (186 )     (83 )     (783 )     (695 )     (497 )     (53 )     -       (2,297 )
Recoveries     19       9       34       33       9       18       -       122  
                                                                 
Balance, end of period 9/30/2011   $ 746     $ 1,092     $ 4,795     $ 1,959     $ 1,443     $ 155     $ 148     $ 10,338  
                                                                 
Ending balance: individually evaluated for impairment   $ 50     $ 116     $ 440     $ 604     $ -     $ 70     $ -     $ 1,280  
Ending balance: collectively evaluated for impairment   $ 696     $ 976     $ 4,355     $ 1,355     $ 1,443     $ 85     $ 148     $ 9,058  
                                                                 
Loans:                                                                
Ending balance   $ 36,691     $ 72,858     $ 200,681     $ 56,615     $ 38,829     $ 8,013     $ 26,078     $ 439,765  
Ending balance: individually evaluated for impairment   $ 381     $ 4,140     $ 14,557     $ 4,558     $ -     $ 251     $ 1,543     $ 25,430  
Ending balance: collectively evaluated for impairment   $ 36,310     $ 68,718     $ 186,124     $ 52,057     $ 38,829     $ 7,762     $ 24,535     $ 414,335  

 

    Nine months ended September 30, 2011  
    Commercial                 1-to-4           Loans to     Multi-        
    and           Commercial     family           individuals &     family        
Allowance for loan losses   industrial     Construction     real estate     residential     HELOC     overdrafts     residential     Total  
                      (In thousands)                          
                                                 
Balance, beginning of period 1/1/2011   $ 1,052     $ 349     $ 3,111     $ 1,985     $ 1,348     $ 1,530     $ 640     $ 10,015  
Provision (recovery) for loan losses     26       1,718       4,201       1,038       712       (1,307 )     (488 )     5,900  
Other     (5 )     (10 )     (79 )     (13 )     -       (1 )     (4 )     (112 )
Loans charged-off     (4,066 )     (974 )     (2,482 )     (1,295 )     (631 )     (140 )     -       (9,588 )
Recoveries     3,739       9       44       244       14       73       -       4,123  
                                                                 
Balance, end of period 9/30/2011   $ 746     $ 1,092     $ 4,795     $ 1,959     $ 1,443     $ 155     $ 148     $ 10,338  
                                                                 
Ending balance: individually evaluated for impairment   $ 50     $ 116     $ 440     $ 604     $ -     $ 70     $ -     $ 1,280  
Ending balance: collectively evaluated for impairment   $ 696     $ 976     $ 4,355     $ 1,355     $ 1,443     $ 85     $ 148     $ 9,058  
                                                                 
Loans:                                                                
Ending balance   $ 36,691     $ 72,858     $ 200,681     $ 56,615     $ 38,829     $ 8,013     $ 26,078     $ 439,765  
Ending balance: individually evaluated for impairment   $ 381     $ 4,140     $ 14,557     $ 4,558     $ -     $ 251     $ 1,543     $ 25,430  
Ending balance: collectively evaluated for impairment   $ 36,310     $ 68,718     $ 186,124     $ 52,057     $ 38,829     $ 7,762     $ 24,535     $ 414,335