XML 47 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Preferred Stock
Common Stock
Additional paid-in Capital
Retained Earnings
Deferred Comp Plan
Common Stock Issued to Deferred Compensation Trust
Accumulated Other Comprehensive Income (loss)
Total
Balance at Dec. 31, 2016 $ 0 $ 11,645 $ 69,597 $ 22,673 $ 2,340 $ (2,340) $ 358 $ 104,273
Balance (in shares) at Dec. 31, 2016 0 11,645,413            
Net income $ 0 $ 0 0 3,185 0 0 0 3,185
Other comprehensive income (loss) 0 0 0 0 0 0 40 40
Shares issued for Premara merger $ 0 $ 2,335 26,001 0 0 0 0 28,336
Shares issued for Premara merger (in shares) 0 2,334,999            
Stock option exercises $ 0 $ 29 137 0 0 0 0 166
Stock option exercises (in shares) 0 28,725            
Director equity incentive plan, net $ 0 $ 0 0 0 178 (178) 0 0
Stock-based compensation 0 0 115 0 0 0 0 115
Balance at Dec. 31, 2017 $ 0 $ 14,009 95,850 25,858 2,518 (2,518) 398 136,115
Balance (in shares) at Dec. 31, 2017 0 14,009,137            
Net income $ 0 $ 0 0 13,782 0 0 0 13,782
Other comprehensive income (loss) 0 0 0 0 0 0 (457) (457)
Shares issued for capital raise, net $ 0 $ 5,271 54,535 0 0 0 0 59,806
Shares issued for capital raise, net (in shares) 0 5,270,834            
Stock option exercises $ 0 $ 32 155 0 0 0 0 187
Stock option exercises (in shares) 0 31,534            
Director equity incentive plan, net $ 0 $ 0 0 0 97 (97) 0 0
Stock-based compensation 0 0 178 0 0 0 0 178
Balance at Dec. 31, 2018               209,611
Balance at Dec. 31, 2018 $ 0 $ 19,312 150,718 39,640 2,615 (2,615) (59) 209,611
Balance (in shares) at Dec. 31, 2018 0 19,311,505            
Net income $ 0 $ 0 0 13,035 0 0 0 13,035
Other comprehensive income (loss) 0 0 0 0 0 0 959 959
Stock repurchases $ 0 $ (1,008) (10,419) 0 0 0 0 (11,427)
Stock repurchases ( in shares) 0 (1,008,260)            
Stock option exercises $ 0 $ 26 202 0 0 0 0 $ 228
Stock option exercises (in shares) 0 26,813           26,813
Director equity incentive plan, net $ 0 $ 0 0 0 200 (200) 0 $ 0
Stock-based compensation 0 0 369 0 0 0 0 369
Balance at Dec. 31, 2019               212,775
Balance at Dec. 31, 2019 $ 0 $ 18,330 $ 140,870 $ 52,675 $ 2,815 $ (2,815) $ 900 $ 212,775
Balance (in shares) at Dec. 31, 2019 0 18,330,058