XML 124 R44.htm IDEA: XBRL DOCUMENT v3.20.1
EMPLOYEE AND DIRECTOR BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2019
EMPLOYEE AND DIRECTOR BENEFIT PLANS  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

For years when stock options were granted the estimated weighted average fair market value of each option awarded, using the Black-Scholes option pricing model, together with the assumptions used in estimating those weighted average fair values, are displayed below:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

Estimated fair value of options granted

 

$

5.99

 

$

6.07

 

$

5.47

 

 

 

 

 

 

 

 

 

 

 

 

Assumptions in estimating average option values:

 

 

  

 

 

  

 

 

  

 

Risk-free interest rate

 

 

2.59

%  

 

2.94

%  

 

2.07

%

Dividend yield

 

 

 —

%  

 

 —

%  

 

 —

%

Volatility

 

 

42.18

%  

 

36.67

%  

 

42.42

%

Expected life (in years)

 

 

8.00

 

 

8.00

 

 

8.00

 

 

Share-based Compensation, Stock Options, Activity

A summary of the Company’s option plans as of and for the year ended December 31, 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Outstanding Options

 

Exercisable Options

 

 

Shares

 

 

 

Weighted

 

 

 

Weighted

 

 

Available

 

 

 

Average

 

 

 

Average

 

 

for Future

 

Number

 

Exercise

 

Number

 

Exercise

 

    

Grants

    

Outstanding

    

Price

    

Outstanding

    

Price

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2018

 

597,500

 

239,955

 

$

8.63

 

113,013

 

$

6.71

 

 

 

 

 

 

 

 

 

 

 

 

 

Options granted/vested

 

(58,500)

 

58,500

 

 

 —

 

35,660

 

 

 —

Stock grants

 

(10,569)

 

 —

 

 

12.30

 

 —

 

 

 —

Options exercised

 

26,813

 

(26,813)

 

 

8.50

 

(26,813)

 

 

8.50

Options expired

 

 —

 

 —

 

 

 —

 

 —

 

 

 —

Options forfeited

 

3,100

 

(3,100)

 

 

10.92

 

(200)

 

$

5.25

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

568,913

 

268,542

 

$

9.55

 

121,660

 

$

7.80

 

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

Information regarding the stock options outstanding at December 31, 2019 is summarized below:

 

 

 

 

 

 

 

 

Number

 

Number

 

 

of options

 

of options

Range of Exercise Prices

    

outstanding

    

exercisable

 

 

 

 

 

$2.25 - $7.07

 

67,922

 

62,920

$7.08 - $10.69

 

41,620

 

18,040

$10.70 - $12.99

 

159,000

 

40,700

 

 

 

 

 

Outstanding at end of year

 

268,542

 

121,660

 

Schedule of Nonvested Share Activity

 

 

 

 

 

 

 

 

 

 

Weighted-Average

 

 

 

 

Grant Date

Non-vested Options

    

Options

    

Fair Value

 

 

 

 

 

 

Non-vested at December 31, 2018

 

126,942

 

$

5.16

Granted

 

58,500

 

 

5.99

Vested

 

(35,660)

 

 

5.02

Expired

 

 —

 

 

 —

Forfeited

 

(3,100)

 

 

5.55

Non-vested at December 31, 2019

 

146,882

 

 

5.51