XML 27 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Subscription Receivable [Member]
Retained Earnings [Member]
Total
Balance at Jan. 31, 2023 $ 208,458 $ 23,059,223 $ (27,888,258) $ (4,620,577)
Balance, shares at Jan. 31, 2023 208,457,823        
Common stock issued for services $ 2,345 307,008 309,353
Common stock issued for services, shares   2,345,836        
Recording replacement options for RTO 1,324,731 1,324,731
Warrants issued 103,846 103,846
Conversion of convertible notes payable $ 3,845 265,240 269,085
Conversion of convertible notes payable, shares   3,844,073        
Issuance of preferred stock and warrants for common stock 276,000 (11,000) 265,000
Issuance of preferred stock and warrants for common stock, shares 23          
Net loss (3,712,047) (3,712,047)
Balance at Jan. 31, 2024 214,648 25,336,048 (11,000) (31,600,305) (6,060,609)
Balance (Accounting Standards Update 2020-06 [Member]) at Jan. 31, 2024 (405,305) (405,305)
Balance, shares at Jan. 31, 2024 23 214,647,732        
Conversion of convertible notes payable $ 12,848 1,035,945 1,048,793
Conversion of convertible notes payable, shares   12,848,116        
Net loss (5,137,332) (5,137,332)
Sale of preferred stock 2,084,040 11,000 2,095,040
Sale of preferred stock, shares 173.67          
Exercise of warrants $ 7,071 376,929 384,000
Exercise of warrants, shares   7,071,253        
Exercise of options $ 14,740 (14,740)
Exercise of options, shares   14,740,000        
Stock-based compensation $ 12,156 2,953,959 2,966,115
Stock-based compensation, shares   12,156,124        
Costs related to sale of preferred stock (59,656) (59,656)
Balance at Jan. 31, 2025 $ 261,463 $ 31,712,525 $ (37,142,942) $ (5,168,954)
Balance, shares at Jan. 31, 2025 196.67 261,463,225