XML 169 R6.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended 12 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Jan. 31, 2024
Jan. 31, 2023
Cash flows from operating activities:        
Net loss $ (4,432,829) $ (1,742,990) $ (3,712,047) $ (4,299,470)
Adjustments to reconcile net loss to net cash used in operating activities:        
Stock-based compensation 2,258,080 140,739 2,043,909 2,769,292
Amortization of beneficial conversion feature 203,812 261,062 6,095
Amortization of debt discount 19,490 22,633 45,266
Convertible notes payable issued for expenses     360,666
Expenses paid by parent company     395,735
Change in assets and liabilities:        
Prepaid expenses (113,092) (24,472) (21,624) 5,000
Accounts payable and accrued expenses (52,400) 123,032 78,757 281,639
Accrued expenses - related party 22,676 481,387 288,689 83,333
Accrued interest 226,276 180,999 147,560 250,136
Net cash used in operating activities (2,071,799) (614,860) (868,428) (147,574)
Cash flows from financing activities:        
Proceeds from convertible notes payable 201,200 202,200
Proceeds from sale of preferred stock 2,035,384 265,000
Proceeds from note payable 25,000 361,000
Net cash provided by financing activities 2,060,384 201,200 467,200 361,000
Net decrease in cash (11,415) (413,660) (401,228) 213,426
Cash at beginning of period 30,146 431,374 431,374 217,948
Cash at end of period 18,731 17,714 30,146 431,374
Cash paid for interest 90,813
Cash paid for taxes
Non-cash investing and financing activities:        
Conversion of liabilities into common stock     269,085
Beneficial conversion feature on convertible debt     $ 685,166
Conversion of convertible notes payable 1,048,793 269,085    
Cashless exercise of warrants and options $ 20,563