XML 168 R5.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Subscription Receivable [Member]
Retained Earnings [Member]
Total
Balance at Jan. 31, 2022 $ 20,054 $ 232,861 $ (8,547,688) $ (8,294,773)
Balance, shares at Jan. 31, 2022 20,054,000        
Sale of preferred stock    
Recapitalization $ 182,240 19,378,067 (15,041,100) 4,519,207
Recapitalization, shares   182,240,000        
Common stock options issued for services $ 6,164 967,129   973,293
Common stock options issued for services, shares   6,163,823        
Warrants issued 1,796,000 1,796,000
Beneficial conversion feature on convertible notes payable 685,166 685,166
Net loss (4,299,470) (4,299,470)
Balance at Jan. 31, 2023 $ 208,458 23,059,223 (27,888,258) (4,620,577)
Balance, shares at Jan. 31, 2023 208,457,823        
Common stock options issued for services $ 879 139,860 140,739
Common stock options issued for services, shares   879,628        
Net loss (575,001) (575,001)
Balance at Apr. 30, 2023 $ 209,337 23,199,083 (28,463,259) (5,054,839)
Balance, shares at Apr. 30, 2023 209,337,451        
Balance at Jan. 31, 2023 $ 208,458 23,059,223 (27,888,258) (4,620,577)
Balance, shares at Jan. 31, 2023 208,457,823        
Net loss           (1,742,990)
Balance at Oct. 31, 2023 $ 213,182 23,568,169 (29,631,249) (5,849,898)
Balance, shares at Oct. 31, 2023 213,181,524        
Balance at Jan. 31, 2023 $ 208,458 23,059,223 (27,888,258) (4,620,577)
Balance, shares at Jan. 31, 2023 208,457,823        
Common stock options issued for services $ 2,345 307,008 309,353
Common stock options issued for services, shares   2,345,836        
Warrants issued 103,846 103,846
Net loss (3,712,047) (3,712,047)
stock-based compensation 1,324,731   1,324,731
Conversion of convertible notes payable $ 3,845 265,240 269,085
Conversion of convertible notes payable, shares   3,844,073        
Issuance of preferred stock and warrants for common stock 276,000 (11,000) 265,000
Issuance of preferred stock and warrants for common stock, shares 23          
Balance at Jan. 31, 2024 214,648 25,336,048 (11,000) (31,600,305) (6,060,609)
Balance (Accounting Standards Update 2020-06 [Member]) at Jan. 31, 2024 (405,305) (405,305)
Balance, shares at Jan. 31, 2024 23 214,647,732        
Balance at Apr. 30, 2023 $ 209,337 23,199,083 (28,463,259) (5,054,839)
Balance, shares at Apr. 30, 2023 209,337,451        
Warrants issued 103,846 103,846
Net loss (587,531) (587,531)
Balance at Jul. 31, 2023 $ 209,337 23,302,929 (29,050,790) (5,538,524)
Balance, shares at Jul. 31, 2023 209,337,451        
Net loss (580,459) (580,459)
Conversion of convertible notes payable $ 3,845 265,240 269,085
Conversion of convertible notes payable, shares   3,844,073        
Balance at Oct. 31, 2023 $ 213,182 23,568,169 (29,631,249) (5,849,898)
Balance, shares at Oct. 31, 2023 213,181,524        
Balance at Jan. 31, 2024 $ 214,648 25,336,048 (11,000) (31,600,305) (6,060,609)
Balance, shares at Jan. 31, 2024 23 214,647,732        
Sale of preferred stock 1,742,300 11,000 1,753,300
Net loss (1,044,266) (1,044,266)
Conversion of convertible notes payable $ 12,848 1,035,945 1,048,793
Conversion of convertible notes payable, shares   12,848,116        
Sale of preferred stock, shares 139          
Exercise of warrants $ 4,781 (4,781)
Exercise of options, shares   4,781,249        
Exercise of options $ 14,740 (14,740)
Exercise of options, shares   14,740,000        
Stock-based compensation 189,248 189,248
Balance at Apr. 30, 2024 $ 247,017 28,284,020 (33,049,876) (4,518,839)
Balance, shares at Apr. 30, 2024 162 247,017,097        
Balance at Jan. 31, 2024 $ 214,648 25,336,048 (11,000) (31,600,305) (6,060,609)
Balance (Accounting Standards Update 2020-06 [Member]) at Jan. 31, 2024 (405,305) (405,305)
Balance, shares at Jan. 31, 2024 23 214,647,732        
Net loss           (4,432,829)
Balance at Oct. 31, 2024 $ 256,943 30,625,010 (36,438,438) (5,556,485)
Balance, shares at Oct. 31, 2024 186.67 256,942,937        
Balance at Apr. 30, 2024 $ 247,017 28,284,020 (33,049,876) (4,518,839)
Balance, shares at Apr. 30, 2024 162 247,017,097        
Sale of preferred stock 320,084 320,084
Net loss (1,035,981) (1,035,981)
Sale of preferred stock, shares 23.67          
Stock-based compensation 1,888 362,920 364,808
Exercise of options
Stock based compensation, shares   1,888,173        
Exercise of warrant $ 1,042 (1,042)
Exercise of warrant, shares   1,041,667        
Costs related to sale of preferred stock (50,000) (50,000)
Balance at Jul. 31, 2024 $ 249,947 28,915,982 (34,085,857) (4,919,928)
Balance, shares at Jul. 31, 2024 185.67 249,946,937        
Sale of preferred stock 12,000 12,000
Net loss (2,352,581) (2,352,581)
Sale of preferred stock, shares 1          
Stock-based compensation $ 6,996 1,697,028 1,704,024
Stock based compensation, shares   6,996,000        
Balance at Oct. 31, 2024 $ 256,943 $ 30,625,010 $ (36,438,438) $ (5,556,485)
Balance, shares at Oct. 31, 2024 186.67 256,942,937