XML 167 R4.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Oct. 31, 2024
Oct. 31, 2023
Jan. 31, 2024
Jan. 31, 2023
Income Statement [Abstract]            
Revenue
Operating expenses            
Professional fees 285,336 100,821 625,945 357,622 524,931 240,324
Payroll and related expenses 60,000 282,500 512,650 639,500 318,561 963,055
Rent expense 28,800 10,500 171,885 31,500 42,000 42,000
Stock-based compensation 1,704,024 2,258,080 140,739 2,043,909 2,769,292
Other general and administrative expenses 126,808 42,905 554,830 67,459 75,283 138,214
Total operating expenses 2,204,968 436,726 4,123,390 1,236,820 3,004,684 4,152,885
Operating loss (2,204,968) (436,726) (4,123,390) (1,236,820) (3,004,684) (4,152,885)
Other income (expense)            
Amortization of beneficial conversion feature (68,566) (203,812) (261,062) (6,095)
Amortization of debt discount (11,316) (19,490) (22,633) (45,266)
Interest income 440 6,846    
Gain on disposal of asset         200,458
Interest expense (148,053) (63,851) (296,795) (279,725) (401,035) (340,948)
Total other income (expense) (147,613) (143,733) (309,439) (506,170) (707,363) (146,585)
Net loss $ (2,352,581) $ (580,459) $ (4,432,829) $ (1,742,990) $ (3,712,047) $ (4,299,470)
Basic net loss per common share $ (0.01) $ (0.00) $ (0.02) $ (0.01) $ (0.02) $ (0.18)
Diluted net loss per common share $ (0.01) $ (0.00) $ (0.02) $ (0.01) $ (0.02) $ (0.18)
Basic weighted average common shares outstanding 253,460,307 210,365,353 242,282,623 210,175,251 211,294,527 24,183,399
Diluted weighted average common shares outstanding 253,460,307 210,365,353 242,282,623 210,175,251 211,294,527 24,183,399