XML 192 R29.htm IDEA: XBRL DOCUMENT v3.24.4
SCHEDULE OF BOND LIABILITIES (Details) - USD ($)
9 Months Ended 12 Months Ended 13 Months Ended
Oct. 31, 2024
Jan. 31, 2024
Jan. 31, 2024
Principal Amount $ 3,135,000 $ 3,135,000 $ 3,135,000
Barry Swenson [Member]      
Principal Amount $ 500,000 [1],[2],[3] $ 500,000 [4],[5],[6] $ 500,000 [4],[5],[6]
Interest rate [4],[5],[6]   8.50% 8.50%
Note Date [1],[2],[3] 12/31/17    
Maturity Date [1],[2],[3] 12/31/2025    
Interest Rate [1],[2],[3] 8.50%    
Don H. Adair or Joanne Adair [Member]      
Principal Amount $ 125,000 [1],[7],[8],[9] $ 125,000 [4],[10],[11],[12] $ 125,000 [4],[10],[11],[12]
Interest rate [4],[10],[11],[12]   8.50% 8.50%
Note Date [1],[7],[8],[9] 2/15/17    
Maturity Date [1],[7],[8],[9] 2/15/2024    
Interest Rate [1],[7],[8],[9] 8.50%    
Joseph Swinford or Danielle Swinford [Member]      
Principal Amount $ 50,000 [1],[7],[8],[9] $ 50,000 [4],[10],[11],[12] $ 50,000 [4],[10],[11],[12]
Interest rate [4],[10],[11],[12]   8.50% 8.50%
Note Date [1],[7],[8],[9] 2/15/17    
Maturity Date [1],[7],[8],[9] 2/15/2024    
Interest Rate [1],[7],[8],[9] 8.50%    
Brandon Swain or Sierra Swain [Member]      
Principal Amount $ 50,000 [1],[7],[8],[9] $ 50,000 [4],[10],[11],[12] $ 50,000 [4],[10],[11],[12]
Interest rate [4],[10],[11],[12]   8.50% 8.50%
Note Date [1],[7],[8],[9] 2/15/17    
Maturity Date [1],[7],[8],[9] 2/15/2024    
Interest Rate [1],[7],[8],[9] 8.50%    
Scott Collins or Kendra Collins [Member]      
Principal Amount $ 12,500 [1],[7],[8],[9] $ 12,500 [4],[10],[11],[12] $ 12,500 [4],[10],[11],[12]
Interest rate [4],[10],[11],[12]   8.50% 8.50%
Note Date [1],[7],[8],[9] 2/15/17    
Maturity Date [1],[7],[8],[9] 2/15/2024    
Interest Rate [1],[7],[8],[9] 8.50%    
Carl Collins or Ellen Collins [Member]      
Principal Amount $ 12,500 [1],[7],[8] $ 12,500 [4],[10],[11] $ 12,500 [4],[10],[11]
Interest rate [4],[10],[11]   8.50% 8.50%
Note Date [1],[7],[8] 2/15/17    
Maturity Date [1],[7],[8] 2/15/2024    
Interest Rate [1],[7],[8] 8.50%    
Jim Hammerel [Member]      
Principal Amount $ 5,000 [1],[2],[3] $ 5,000 [4],[5],[6] $ 5,000 [4],[5],[6]
Interest rate [4],[5],[6]   8.50% 8.50%
Note Date [1],[2],[3] 9/21/2017    
Maturity Date [1],[2],[3] 9/21/2024    
Interest Rate [1],[2],[3] 8.50%    
Bret Renaud [Member]      
Principal Amount $ 5,000 [1],[2],[3] $ 5,000 [4],[5],[6] $ 5,000 [4],[5],[6]
Interest rate [4],[5],[6]   8.50% 8.50%
Note Date [1],[2],[3] 10/14/2017    
Maturity Date [1],[2],[3] 10/14/2024    
Interest Rate [1],[2],[3] 8.50%    
James Hardy [Member]      
Principal Amount $ 7,000 [1],[2],[7] $ 7,000 [4],[5],[10] $ 7,000 [4],[5],[10]
Interest rate [4],[5],[10]   7.50% 7.50%
Note Date [1],[2],[7] 8/24/2021    
Maturity Date [1],[2],[7] 5/31/2028    
Interest Rate [1],[2],[7] 7.50%    
Rick Ward [Member]      
Principal Amount $ 15,000 [1],[2],[7] $ 15,000 [4],[5],[10] $ 15,000 [4],[5],[10]
Interest rate [4],[5],[10]   7.50% 7.50%
Note Date [1],[2],[7] 8/24/2021    
Maturity Date [1],[2],[7] 5/31/2028    
Interest Rate [1],[2],[7] 7.50%    
Robert & Joan Sweetman [Member]      
Principal Amount $ 10,000 [1],[2],[7] $ 10,000 [4],[5],[10] $ 10,000 [4],[5],[10]
Interest rate [4],[5],[10]   8.00% 8.00%
Note Date [1],[2],[7] 7/1/2018    
Maturity Date [1],[2],[7] 7/1/2025    
Interest Rate [1],[2],[7] 8.00%    
Michael Swenson [Member]      
Principal Amount $ 10,000 [1],[2],[7] $ 10,000 [4],[5],[10] $ 10,000 [4],[5],[10]
Interest rate [4],[5],[10]   8.00% 8.00%
Note Date [1],[2],[7] 7/1/2018    
Maturity Date [1],[2],[7] 7/1/2025    
Interest Rate [1],[2],[7] 8.00%    
Connie Sun [Member]      
Principal Amount $ 3,000 [1],[2],[7] $ 3,000 [4],[5],[10] $ 3,000 [4],[5],[10]
Interest rate [4],[5],[10]   8.00% 8.00%
Note Date [1],[2],[7] 7/1/2018    
Maturity Date [1],[2],[7] 7/1/2025    
Interest Rate [1],[2],[7] 8.00%    
Elizabeth Enoch [Member]      
Principal Amount $ 10,000 [1],[2],[7] $ 10,000 [4],[5],[10] $ 10,000 [4],[5],[10]
Interest rate [4],[5],[10]   8.00% 8.00%
Note Date [1],[2],[7] 8/1/2018    
Maturity Date [1],[2],[7] 7/1/2025    
Interest Rate [1],[2],[7] 8.00%    
William C. Stanton and Carol Stanton [Member]      
Principal Amount $ 3,000 [1],[2],[7] $ 3,000 [4],[5],[10] $ 3,000 [4],[5],[10]
Interest rate [4],[5],[10]   8.00% 8.00%
Note Date [1],[2],[7] 7/1/2018    
Maturity Date [1],[2],[7] 7/1/2025    
Interest Rate [1],[2],[7] 8.00%    
Yin Yin Silver Limited [Member]      
Principal Amount $ 500,000 [1],[2],[3] $ 500,000 [4],[5],[6] $ 500,000 [4],[5],[6]
Interest rate [4],[5],[6]   8.50% 8.50%
Note Date 8/4/15 [1],[2],[3] 8/4/15 [4],[5],[6]  
Maturity Date 8/4/2025 [1],[2],[3] 8/4/2025 [4],[5],[6]  
Interest Rate [1],[2],[3] 8.50%    
Yin Yin Silver Limited One [Member]      
Principal Amount $ 500,000 [1],[2],[3] $ 500,000 [4],[5],[6] $ 500,000 [4],[5],[6]
Interest rate [4],[5],[6]   8.50% 8.50%
Note Date 10/28/16 [1],[2],[3] 10/28/16 [4],[5],[6]  
Maturity Date 10/28/2026 [1],[2],[3] 10/28/2026 [4],[5],[6]  
Interest Rate [1],[2],[3] 8.50%    
Yin Yin Silver Limited Two [Member]      
Principal Amount $ 250,000 [1],[2],[3] $ 250,000 [4],[5],[6] $ 250,000 [4],[5],[6]
Interest rate [4],[5],[6]   8.50% 8.50%
Note Date 12/27/17 [1],[2],[3] 12/27/17 [4],[5],[6]  
Maturity Date 12/27/2024 [1],[2],[3] 12/27/2024 [4],[5],[6]  
Interest Rate [1],[2],[3] 8.50%    
Barry Swenson [Member]      
Note Date [4],[5],[6]   12/31/17  
Maturity Date [4],[5],[6]   12/31/2025  
Don H. Adair or Joanne Adair [Member]      
Note Date [4],[10],[11],[12]   2/15/17  
Maturity Date [4],[10],[11],[12]   2/15/2024  
Joseph Swinford or Danielle Swinford [Member]      
Note Date [4],[10],[11],[12]   2/15/17  
Maturity Date [4],[10],[11],[12]   2/15/2024  
Brandon Swain or Sierra Swain [Member]      
Note Date [4],[10],[11],[12]   2/15/17  
Maturity Date [4],[10],[11],[12]   2/15/2024  
Scott Collins or Kendra Collins [Member]      
Note Date [4],[10],[11],[12]   2/15/17  
Maturity Date [4],[10],[11],[12]   2/15/2024  
Carl Collins or Ellen Collins [Member]      
Note Date [4],[10],[11]   2/15/17  
Maturity Date [4],[10],[11]     2/15/2024
Jim Hammerel [Member]      
Note Date [4],[5],[6]   9/21/2017  
Maturity Date [4],[5],[6]   9/21/2024  
Bret Renaud [Member]      
Note Date [4],[5],[6]   10/14/2017  
Maturity Date [4],[5],[6]   10/14/2024  
Elatam Group Ltd [Member]      
Principal Amount $ 67,000 [1],[2],[7] $ 67,000 [4],[5],[10] $ 67,000 [4],[5],[10]
Interest rate [4],[5],[10]   7.50% 7.50%
Note Date 8/24/2021 [1],[2],[7] 8/24/2021 [4],[5],[10]  
Maturity Date 5/31/2028 [1],[2],[7] 5/31/2028 [4],[5],[10]  
Interest Rate [1],[2],[7] 7.50%    
James Hardy [Member]      
Note Date [4],[5],[10]   8/24/2021  
Maturity Date [4],[5],[10]   5/31/2028  
Acepac Holdings [Member]      
Principal Amount $ 1,000,000 [1],[7],[13] $ 1,000,000 [4],[10],[14] $ 1,000,000 [4],[10],[14]
Interest rate [4],[10],[14]   7.50% 7.50%
Note Date 8/24/2021 [1],[7],[13] 8/24/2021 [4],[10],[14]  
Maturity Date 5/31/2028 [1],[7],[13] 5/31/2028 [4],[10],[14]  
Interest Rate [1],[7],[13] 7.50%    
Rick Ward [Member]      
Note Date [4],[5],[10]   8/24/2021  
Maturity Date [4],[5],[10]   5/31/2028  
Robert & Joan Sweetman [Member]      
Note Date [4],[5],[10]   7/1/2018  
Maturity Date [4],[5],[10]   7/1/2025  
Michael Swenson [Member]      
Note Date [4],[5],[10]   7/1/2018  
Maturity Date [4],[5],[10]   7/1/2025  
Connie Sun [Member]      
Note Date [4],[5],[10]   7/1/2018  
Maturity Date [4],[5],[10]   7/1/2025  
Elizabeth Enoch [Member]      
Note Date [4],[5],[10]   8/1/2018  
Maturity Date [4],[5],[10]   7/1/2025  
William C. Stanton and Carol Stanton [Member]      
Note Date [4],[5],[10]   7/1/2018  
Maturity Date [4],[5],[10]   7/1/2025  
[1] All notes above are secured by the following collateral: all the assets of Idaho CuMo except for the following patented lode mining claims located in Section 13, Township 8 North, Range 5 East, Boise Meridian, Boise County, Idaho, as depicted on Mineral Survey 1706: (i) Blackbird, (ii) Red Flag, (iii) Enterprise, (iv) Enterprise Fraction, (v) Commonwealth, (vi) Baby Mine. Each Note will rank pari passu with all other Notes.
[2] Financial investment by accredited investor.
[3] Interest capitalized; accrual dates 6/30 and 12/31.
[4] All notes above are secured by the following collateral: all the assets of Idaho CuMo except for the following patented lode mining claims located in Section 13, Township 8 North, Range 5 East, Boise Meridian, Boise County, Idaho, as depicted on Mineral Survey 1706: (i) Blackbird, (ii) Red Flag, (iii) Enterprise, (iv) Enterprise Fraction, (v) Commonwealth, (vi) Baby Mine. Each Note will rank pari passu with all other Notes.
[5] Financial investment by accredited investor.
[6] Interest capitalized; accrual dates 6/30 and 12/31.
[7] Interest paid in cash on 6/30 and 12/31.
[8] Issued in exchange for 20 unpatented mining claims located approximately 10 miles northeast of Pioneerville, Idaho.
[9] On September 25, 2023, these notes were extended from February 15, 2024, to February 15, 2025. The extension was analyzed for modification versus extinguishment and was determined to be a modification.
[10] Interest paid in cash on 6/30 and 12/31.
[11] Issued in exchange for 20 unpatented mining claims located approximately 10 miles northeast of Pioneerville, Idaho.
[12] On September 25, 2023, these notes were extended from February 15, 2024, to February 15, 2025.  The extension was analyzed for modification versus extinguishment and was determined to be a modification.
[13] Issued to settle litigation between MultiMetal Development Ltd. (former parent company of Idaho Copper Corp) and Acepac Holdings.
[14] Issued to settle litigation between MultiMetal Development Ltd. (former parent company of Idaho Copper Corp) and Acepac Holdings.