XML 61 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (2,171,682) $ (1,299,615)
Adjustments to reconcile net loss to net cash provided by operating activities    
Depreciation 549,364 489,752
Amortization 27,258 18,875
Impairment loss from inventory 147,785   
Loss on sale of assets    5,961
Stock-based compensation 540 18,000
Changes in operating assets and liabilities:    
Accounts receivable, trade 10,317 26,459
Other receivables 4,576 243
Inventories (63,729) (409,733)
Advances to suppliers 97,022 100,075
Prepaid Expense 35,974 (39,307)
Accounts payable 35,282 (79,779)
Advances from customers (2,296) 7,093
Other payable (6,122) 131
Salary and welfare payable 844 3,252
Taxes payable 101,986 (25,997)
Net cash used in operating activities (1,232,881) (1,184,590)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property plant and equipment (33,465) (207,547)
Proceeds from sale of equipment    6,221
Purchase and redemption of investment 1,266,604 (1,266,604)
Purchase of intangible assets    (52,765)
Net cash provided by (used in) investing activities 1,233,139 (1,520,695)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayment of due to related parties (50,347) (237,163)
Net cash used in financing activities (50,347) (237,163)
EFFECT OF EXCHANGE RATE CHANGES ON CASH 5,586 92,404
NET DECREASE IN CASH (44,503) (2,850,044)
CASH, beginning of year 522,145 3,372,189
CASH, end of year 477,642 522,145
SUPPLEMENTAL DISCLOSURES:    
Income taxes paid 72,823 16,628
Interest paid