XML 54 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Financial Information of Registrant (Tables)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Shedule of condensed balance sheets

   
As of December 31,
 
   
2013
   
2012
 
A S S E T S
           
             
ASSETS:
           
Prepaid expense
  $ -     $ 3,000  
Investment in subsidiaries and VIEs
    8,966,555       10,814,666  
                 
Total assets
  $ 8,966,555     $ 10,817,666  
                 
L I A B I L I T I E S    A N D    S T O C K H O L D E R S'   E Q U I T Y
               
                 
LIABILITIES:
               
Due to related parties
  $ 22,389     $ 32,204  
Total liabilities
    22,389       32,204  
                 
STOCKHOLDERS' EQUITY:
               
Preferred stock - par value $0.001; 1,000,000 shares authorized; no shares issued and outstanding
    -       -  
Common stock - par value $0.001; 200,000,000 shares authorized; 20,054,000 and 20,036,000 shares issued and outstanding at December 31, 2013 and 2012, respectively
    20,054       20,036  
Additional paid-in-capital
    7,361,665       7,361,143  
Retained earnings
    1,562,447       3,404,283  
Total stockholders' equity
    8,944,166       10,785,462  
Total liabilities and stockholders' equity
  $ 8,966,555     $ 10,817,666  
 
Shedule of condensed statements of operations

 
For the Year ended December 31,
 
   
2013
   
2012
 
REVENUES
           
Share of losses from investment in subsidiaries and VIEs
  $ (1,771,272 )   $ (1,086,195 )
                 
OPERATING EXPENSES
               
    General and administrative expenses
    70,564       119,203  
                 
NET LOSS
  $ (1,841,836 )   $ (1,205,398 )
 
Shedule of condensed statements of cash flows
 
For the Year ended December 31,
 
   
2013
   
2012
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net loss
  $ (1,841,836 )   $ (1,205,398 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities
               
Share of earnings from investment in subsidiaries and VIEs
    1,771,272       1,086,195  
Share-based compensation
    540       18,000  
Net cash used in operating activities
    (70,024 )     (101,203 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Advance from shareholders
    70,024       101,203  
Net cash provided by financing activities
    70,024       101,203  
                 
NET INCREASE IN CASH
    -       -  
                 
CASH, beginning of year
    -       -  
                 
CASH, end of year
  $ -     $ -