EX-99.2 3 shg-ex992_7.htm EX-99.2. INDEPENDENT AUDITOR'S REVIEW REPORT (CONSOLIDATE FINANCIAL STATEMENTS) OF SHINHAN FINANCIAL GROUP AS OF JUNE 31,2022. shg-ex992_7.htm

Exhibit 99.2

Independent Auditors’ Review Report (Consolidated Financial Statements) of Shinhan Financial Group as of June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

SHINHAN FINANCIAL GROUP CO., LTD.

AND SUBSIDIARIES

 

 

 

 

 

Consolidated Interim Financial Statements

 

June 30, 2022 and 2021

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

Contents

 

 

 

 

Page

 

 

 

Report on Review of Interim Financial Statements

 

1

 

 

 

Consolidated Interim Statements of Financial Position

 

3

 

 

 

Consolidated Interim Statements of Comprehensive Income

 

4

 

 

 

Consolidated Interim Statements of Changes in Equity

 

6

 

 

 

Consolidated Interim Statements of Cash Flows

 

8

 

 

 

Notes to the Consolidated Interim Financial Statements

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

Report on Review of Interim Financial Statements

 

(English Translation of a Report Originally Issued in Korean)

 

 

 

To the Shareholders and Board of Directors of

Shinhan Financial Group Co.,Ltd.

 

Reviewed Financial Statements

We have reviewed the accompanying consolidated interim financial statements of Shinhan Financial Group Co.,Ltd. and its subsidiaries (collectively referred to as the “Group”). These financial statements consist of the consolidated interim statement of financial position of the Group as at June 30, 2022, and the related consolidated interim statements of comprehensive income for the three-month and six-month periods ended June 30, 2022 and 2021, and consolidated interim statements of changes in equity and cash flows for the six-month periods ended June 30, 2022 and 2021, and a summary of significant accounting policies and other explanatory notes, expressed in Korean won.

 

 

Management's Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these consolidated interim financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS) 1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of consolidated interim financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditor's Responsibility

Our responsibility is to issue a report on these consolidated interim financial statements based on our review.

 

We conducted our review in accordance with quarterly or semi-annual review standards established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe the accompanying consolidated interim financial statements are not presented fairly, in all material respects, in accordance with Korean IFRS No. 1034 Interim Financial Reporting.

 

 

Emphasis of Matter

Without qualifying our conclusion, we draw attention to Note 33 of the financial statements. As explained in Note 33, the rapid spread of the COVID-19 has had a negative impact on the global economy, which can result in an increase in expected credit losses, potential impairment of assets, and negatively affecting the Group's ability to generate revenue. 

 


 

 


 

Other Matters

We have audited the consolidated statement of financial position of the Group as at December 31, 2021, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, in accordance with Korean Standards on Auditing. We expressed an unqualified opinion on those financial statements, not presented herein, in our audit report dated March 15, 2022(March 3, 2022, except for emphasis of matter in relation to restatement of the consolidated financial statements). The consolidated statement of financial position as at December 31, 2021, presented herein for comparative purposes, is consistent, in all material respects, with the above audited statement of financial position as at December 31, 2021.

 

Review standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries.

 

 

/s/ Samil PricewaterhouseCoopers

 

August 16, 2022

Seoul, Korea

 

This report is effective as of August 16, 2022, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying consolidated interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.

 

 


 

 

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Financial Position

As of June 30, 2022 and December 31, 2021

 

 

(In millions of won)

 

Note

 

June 30,

2022 (Unaudited)

 

December 31,

2021

Assets

 

 

 

 

 

 

Cash and due from banks at amortized cost

 

4, 7

W

30,590,456

 

28,453,404

Financial assets at fair value through profit or loss

 

4, 8

 

61,398,243

 

62,403,759

Derivative assets

 

4, 9

 

6,645,209

 

3,799,189

Securities at fair value through other comprehensive income

 

4, 10

 

66,500,057

 

64,838,323

Securities at amortized cost

 

4, 10

 

52,594,142

 

49,930,076

Loans at amortized cost

 

4, 11

 

405,995,885

 

389,137,156

Property and equipment

 

 

 

3,969,536

 

4,046,164

Intangible assets

 

 

 

5,737,190

 

5,644,782

Investments in associates

 

12

 

2,734,114

 

2,913,745

Current tax receivable

 

 

 

22,710

 

15,159

Deferred tax assets

 

 

 

606,967

 

134,854

Investment property

 

 

 

339,556

 

675,391

Defined benefit assets

 

16

 

472,081

 

142,020

Other assets

 

4, 11

 

45,405,867

 

35,973,754

Assets held for sale

 

 

 

214,247

 

44,409

Total assets

 

 

W

683,226,260

 

648,152,185

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Deposits

 

4

W

373,856,715

 

364,896,675

Financial liabilities at fair value through profit or loss

 

4, 13

 

1,317,981

 

1,369,225

Financial liabilities designated at fair value through profit or loss

 

4, 14

 

7,402,049

 

8,023,870

Derivative liabilities

 

4, 9

 

7,726,444

 

3,586,564

Borrowings

 

4

 

50,442,724

 

43,167,065

Debt securities issued

 

4, 15

 

80,806,552

 

80,149,363

Defined benefit liabilities

 

16

 

32,161

 

51,204

Provisions

 

17

 

1,161,799

 

1,166,856

Current tax payable

 

 

 

535,429

 

702,660

Deferred tax liabilities

 

 

 

23,273

 

175,947

Liabilities under insurance contracts

 

18

 

54,781,670

 

54,333,498

Other liabilities

 

4

 

55,440,452

 

40,990,836

Liabilities held for sale

 

 

 

715

 

-

Total liabilities

 

 

W

633,527,964

 

598,613,763

 

 

 

 

 

 

 

Equity

 

19

 

 

 

 

Capital stock

 

 

 

2,969,641

 

2,969,641

Hybrid bonds

 

 

 

3,932,822

 

3,334,531

Capital surplus

 

 

 

12,095,043

 

12,095,043

Capital adjustments

 

 

 

(577,977)

 

(664,429)

Accumulated other comprehensive loss

 

 

 

(3,153,587)

 

(984,936)

Retained earnings

 

 

 

32,083,332

 

30,541,300

Total equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

47,349,274

 

47,291,150

Non-controlling interests

 

 

 

2,349,022

 

2,247,272

Total equity

 

 

W

49,698,296

 

49,538,422

 

 

 

 

 

 

 

Total liabilities and equity

 

 

W

683,226,260

 

648,152,185

 

 

 

 

 

See accompanying notes to the consolidated interim financial statements.

 

 

3


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Comprehensive Income

For the three-month and six-month periods ended June 30, 2022 and 2021

 

 

(In millions of Korean won)

 

 

 

June 30, 2022

(Unaudited)

 

June 30, 2021

(Unaudited)

 

 

Note

 

Three-month

 

Six-month

 

Three-month

 

Six-

month

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through other comprehensive income and at amortized cost

 

 

W

4,376,839

 

8,329,738

 

3,425,504

 

6,776,381

Financial assets at fair value through profit or loss

 

 

 

198,738

 

407,430

 

177,612

 

349,421

 

 

 

 

4,575,577

 

8,737,168

 

3,603,116

 

7,125,802

Interest expense

 

 

 

(1,468,483)

 

(2,720,943)

 

(928,644)

 

(1,894,977)

Net interest income

 

20

 

3,107,094

 

6,016,225

 

2,674,472

 

5,230,825

 

 

 

 

 

 

 

 

 

 

 

Fees and commission income

 

 

 

1,081,931

 

2,174,434

 

1,101,042

 

2,125,458

Fees and commission expense

 

 

 

(386,853)

 

(735,506)

 

(378,413)

 

(721,370)

Net fees and commission income

 

21

 

695,078

 

1,438,928

 

722,629

 

1,404,088

 

 

 

 

 

 

 

 

 

 

 

Insurance income

 

 

 

1,516,730

 

3,050,386

 

1,635,895

 

3,333,517

Insurance expenses

 

 

 

(1,775,230)

 

(3,499,933)

 

(1,810,817)

 

(3,664,475)

Net insurance expense

 

18

 

(258,500)

 

(449,547)

 

(174,922)

 

(330,958)

 

 

 

 

 

 

 

 

 

 

 

Dividend income

 

 

 

51,870

 

88,571

 

50,957

 

86,230

Net gain (loss) on financial instruments at fair value through profit or loss

 

 

 

(75,161)

 

(163,165)

 

364,248

 

856,462

Net gain (loss) on financial instruments at fair value through profit or loss (overlay approach)

 

8

 

109,800

 

201,472

 

(17,440)

 

50,481

Net gain (loss) on financial instruments designated at fair value through profit or loss

 

 

 

245,728

 

488,426

 

(82,701)

 

(260,379)

Net gain (loss) on foreign currency transaction

 

 

 

(69,523)

 

27,246

 

70,213

 

43,828

Net gain (loss) on disposal of securities at fair value through other comprehensive income

 

10

 

(15,479)

 

(18,228)

 

23,057

 

60,920

Net loss on disposal of securities at amortized cost

 

10

 

(49)

 

(90)

 

(119)

 

(131)

Provision for allowance for credit loss

 

22

 

(350,504)

 

(599,043)

 

(170,713)

 

(350,767)

General and administrative expenses

 

23

 

(1,392,027)

 

(2,716,353)

 

(1,356,912)

 

(2,635,921)

Other operating expenses, net

 

 

 

(299,126)

 

(659,290)

 

(409,252)

 

(778,782)

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

 

1,749,201

 

3,655,152

 

1,693,517

 

3,375,896

 

 

 

 

 

 

 

 

 

 

 

Equity method income

 

12

 

15,662

 

33,290

 

53,498

 

66,137

Other non-operating income (expense), net

 

 

 

47,679

 

55,184

 

(17,975)

 

(67,661)

Profit before income taxes

 

 

 

1,812,542

 

3,743,626

 

1,729,040

 

3,374,372

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

25

 

472,632

 

983,112

 

451,105

 

878,496

Profit for the period

 

 

W

1,339,910

 

2,760,514

 

1,277,935

 

2,495,876

 

 

 

 

 

See accompanying notes to the consolidated interim financial statements.

9

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Comprehensive Income (Continued)

For the three-month and six-month periods ended June 30, 2022 and 2021

 

 

(In millions of won, except earnings per share)

 

 

 

June 30, 2022

(Unaudited)

 

June 30, 2021

(Unaudited)

 

 

Note

 

Three-month

 

Six

-month

 

Three-month

 

Six

-month

Other comprehensive income for the period, net of income tax

 

19

W

 

(984,812)

 

(2,167,963)

 

(72,460)

 

(472,556)

Items that are or may be reclassified to profit or loss:

 

 

 

 

 

 

 

 

 

 

Loss on securities at fair value through other comprehensive income

 

 

 

(1,170,647)

 

(2,255,478)

 

(151,086)

 

(587,990)

Gain(loss) on financial instruments at fair value through profit or loss (overlay approach)

 

 

 

(78,665)

 

(135,999)

 

18,810

 

(28,745)

Equity in other comprehensive income (loss) of

associates

 

 

 

(3,254)

 

(14,594)

 

(1,683)

 

1,694

Foreign currency translation adjustments for foreign

operations

 

 

 

111,709

 

142,091

 

1,826

 

86,232

Net change in unrealized fair value of cash flow

hedges

 

 

 

(35,837)

 

(63,365)

 

6,833

 

14,756

Other comprehensive loss of separate account

 

 

 

(53,835)

 

(105,549)

 

(7,945)

 

(21,030)

 

 

 

 

(1,230,529)

 

(2,432,894)

 

(133,245)

 

(535,083)

Items that will not be reclassified to profit or loss:

 

 

 

 

 

 

 

 

 

 

Remeasurements of the defined benefit liability

 

 

 

191,025

 

192,843

 

49,889

 

49,486

Equity in other comprehensive loss of associates

 

 

 

(2)

 

6

 

-

 

(2)

Valuation gain on securities at fair value through

other comprehensive income

 

 

 

54,482

 

71,324

 

27,766

 

39,083

Gain (loss) on disposal of securities at fair value

through other comprehensive income

 

 

 

1,639

 

1,919

 

(14,405)

 

(23,881)

Changes in own credit risk on financial liabilities

designated at fair value through profit of loss

 

 

 

(1,427)

 

(1,161)

 

(2,465)

 

(2,159)

 

 

 

 

245,717

 

264,931

 

60,785

 

62,527

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period

 

 

W

355,098

 

592,551

 

1,205,475

 

2,023,320

 

 

 

 

 

 

 

 

 

 

 

Profit attributable to:

 

 

 

 

 

 

 

 

 

 

Equity holders of Shinhan Financial Group Co., Ltd.

 

 

W

1,320,429

 

2,720,813

 

1,251,841

 

2,443,779

Non-controlling interests

 

 

 

19,481

 

39,701

 

26,094

 

52,097

 

 

 

W

1,339,910

 

2,760,514

 

1,277,935

 

2,495,876

Total comprehensive income attributable to:

 

 

 

 

 

 

 

 

 

 

Equity holders of Shinhan Financial Group Co., Ltd.

 

 

W

336,918

 

556,628

 

1,179,578

 

 1,972,275

Non-controlling interests

 

 

 

18,180

 

35,923

 

25,897

 

 51,045

 

 

 

W

355,098

 

592,551

 

1,205,475

 

2,023,320

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

26

 

 

 

 

 

 

 

 

Basic and diluted earnings per share in Korean won

 

 

W

2,423

 

4,975

 

2,307

 

4,480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated interim financial statements.

 

5


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Changes in Equity

For the six-month period ended June 30, 2021

 

(In millions of won)

 

June 30, 2021

 

 

Equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

 

 

 

Capital

stock

 

Hybrid

bonds

 

Capital

surplus

 

Capital

adjustments

 

Accumulated

other compre-hensive income(loss)

 

Retained earnings

 

Sub-total

 

Non-controlling interests

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

W

2,969,641

 

2,179,934

 

12,234,939

 

(687,935)

 

(404,181)

 

27,777,169

 

44,069,567

 

2,287,291

 

46,356,858

Total comprehensive income for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

2,443,779

 

2,443,779

 

52,097

 

2,495,876

Other comprehensive income (loss),

net of income tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on valuation and disposal of securities at fair value through other comprehensive income

 

-

 

-

 

-

 

-

 

(571,344)

 

-

 

(571,344)

 

(1,444)

 

(572,788)

Loss on financial instruments at fair value through profit or loss (overlay approach)

 

-

 

-

 

-

 

-

 

(28,745)

 

 -

 

(28,745)

 

 -

 

(28,745)

Equity in other comprehensive income of associates

 

-

 

-

 

-

 

-

 

1,692

 

 -

 

1,692

 

 -

 

1,692

Foreign currency translation adjustments for foreign operations

 

-

 

-

 

-

 

-

 

86,211

 

 -

 

86,211

 

21

 

86,232

Net change in unrealized fair value of cash flow hedges

 

-

 

-

 

-

 

-

 

14,756

 

 -

 

14,756

 

 -

 

14,756

Other comprehensive loss of separate account

 

-

 

-

 

-

 

-

 

(21,030)

 

 -

 

(21,030)

 

 -

 

(21,030)

Remeasurements of defined benefit plans

 

-

 

-

 

-

 

-

 

49,115

 

 -

 

49,115

 

371

 

49,486

Changes in own credit risk on financial liabilities designated at fair value through profit or loss

 

-

 

-

 

-

 

-

 

(2,159)

 

 -

 

(2,159)

 

 -

 

(2,159)

Total other comprehensive loss

 

-

 

-

 

-

 

-

 

(471,504)

 

 

(471,504)

 

(1,052)

 

(472,556)

Total comprehensive income (loss)

 

-

 

-

 

-

 

-

 

(471,504)

 

2,443,779

 

1,972,275

 

51,045

 

2,023,320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

-

 

 -

 

-

 

 -

 

 -

 

(803,838)

 

(803,838)

 

-

 

(803,838)

Dividends to hybrid bonds

 

 -

 

 -

 

 -

 

 -

 

 -

 

(51,287)

 

(51,287)

 

 -

 

(51,287)

Issuance of hybrid bonds (Note 19)

 

 -

 

1,154,597

 

 -

 

 -

 

 -

 

 -

 

1,154,597

 

 -

 

1,154,597

Acquisition of treasury stock (Note 19)

 

 -

 

 -

 

 -

 

(79)

 

 -

 

 -

 

(79)

 

 -

 

(79)

Disposal of treasury stock (Note 19)

 

 -

 

 -

 

 -

 

23,589 

 

 -

 

 -

 

23,589

 

 -

 

23,589

Change in other capital adjustments

 

 -

 

 -

 

(105)

 

(338)

 

 -

 

(174)

 

(617)

 

 -

 

(617)

Change in other non-controlling interests

 

 -

 

-

 

(139,791)

 

 -

 

 -

 

-

 

(139,791)

 

(96,360)

 

(236,151)

 

 

 

-

 

1,154,597

 

(139,896)

 

23,172

 

-

 

(855,299)

 

182,574

 

(96,360)

 

86,214

Reclassification between OCI and retained earnings

 

 -

 

 

 -

 

 -

 

27,910

 

(27,910)

 

-

 

 -

 

-

Balance at June 30, 2021(Unaudited)

W

2,969,641

 

3,334,531

 

12,095,043

 

(664,763)

 

(847,775)

 

29,337,739

 

46,224,416

 

2,241,976

 

48,466,392

See accompanying notes to the consolidated interim financial statements.


 

6


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Changes in Equity (Continued)

For the six-month period ended June 30, 2022

 

(In millions of won)

 

June 30, 2022

 

 

Equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

 

 

 

Capital

stock

 

Hybrid

bonds

 

Capital

surplus

 

Capital

adjustments

 

Accumulated

other compre-hensive income(loss)

 

Retained earnings

 

Sub-total

 

Non-controlling interests

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

W

2,969,641

 

3,334,531

 

12,095,043

 

(664,429)

 

(984,936)

 

30,541,300

 

47,291,150

 

2,247,272

 

49,538,422

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

2,720,813

 

2,720,813

 

39,701

 

2,760,514

Other comprehensive income,

net of income tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on valuation and disposal of securities at fair value through other comprehensive income

 

-

 

-

 

-

 

-

 

(2,178,017)

 

-

 

(2,178,017)

 

(4,218)

 

(2,182,235)

Loss on financial instruments at fair value through profit or loss (overlay approach)

 

-

 

-

 

-

 

-

 

(135,999)

 

-

 

(135,999)

 

-

 

(135,999)

Equity in other comprehensive loss of associates

 

-

 

-

 

-

 

-

 

(14,588)

 

-

 

(14,588)

 

-

 

(14,588)

Foreign currency translation adjustments for foreign operations

 

-

 

-

 

-

 

-

 

141,989

 

-

 

141,989

 

102

 

142,091

Net change in unrealized fair value of cash flow hedges

 

-

 

-

 

-

 

-

 

(63,365)

 

-

 

(63,365)

 

-

 

(63,365)

Other comprehensive loss of separate account

 

-

 

-

 

-

 

-

 

(105,549)

 

-

 

(105,549)

 

-

 

(105,549)

Remeasurements of defined benefit plans

 

-

 

-

 

-

 

-

 

192,505

 

-

 

192,505

 

338

 

192,843

Changes in own credit risk on financial liabilities designated at fair value through profit or loss

 

-

 

-

 

-

 

-

 

(1,161)

 

-

 

(1,161)

 

-

 

(1,161)

Total other comprehensive loss

 

-

 

-

 

-

 

-

 

(2,164,185)

 

-

 

(2,164,185)

 

(3,778)

 

(2,167,963)

Total comprehensive income (loss)

 

-

 

-

 

-

 

-

 

(2,164,185)

 

2,720,813

 

556,628

 

35,923

 

592,551

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

-

 

-

 

-

 

-

 

-

 

(747,705)

 

(747,705)

 

-

 

(747,705)

Quarterly Dividends

 

-

 

-

 

-

 

-

 

-

 

(213,270)

 

(213,270)

 

-

 

(213,270)

Dividends to hybrid bonds

 

-

 

-

 

-

 

-

 

-

 

(72,243)

 

(72,243)

 

-

 

(72,243)

Issuance of hybrid bonds (Note 19)

 

-

 

598,291

 

-

 

-

 

-

 

-

 

598,291

 

-

 

598,291

Acquisition of treasury stock (Note 19)

 

-

 

-

 

-

 

(150,000)

 

-

 

-

 

(150,000)

 

-

 

(150,000)

Disposal of treasury stock (Note 19)

 

-

 

-

 

-

 

150,000

 

-

 

(150,029)

 

(29)

 

-

 

(29)

Change in other capital adjustments

 

-

 

-

 

-

 

(259)

 

-

 

-

 

(259)

 

-

 

(259)

Change in other non-controlling interests

 

-

 

-

 

-

 

86,711

 

-

 

-

 

86,711

 

65,827

 

152,538

 

 

 

-

 

598,291

 

-

 

86,452

 

-

 

(1,183,247)

 

(498,504)

 

65,827

 

(432,677)

Reclassification between OCI and retained earnings

 

-

 

-

 

-

 

-

 

(4,466)

 

4,466

 

-

 

-

 

-

Balance at June 30, 2022(Unaudited)

W

2,969,641

 

3,932,822

 

12,095,043

 

(577,977)

 

(3,153,587)

 

32,083,332

 

47,349,274

 

2,349,022

 

49,698,296

See accompanying notes to the consolidated interim financial statement

7


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Cash Flows

For the six-month periods ended June 30, 2022 and 2021

 

 

 

 

 

 

Six-month period

ended June 30

(In millions of Korean won)

 

Note

 

2022

(Unaudited)

 

2021

(Unaudited)

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Profit before income taxes

 

 

W

3,743,626

 

3,374,372

Adjustments for:

 

 

 

 

 

 

Interest income

 

20

 

(8,737,168)

 

(7,125,802)

Interest expense

 

20

 

2,720,943

 

1,894,977

Dividend income

 

 

 

(88,571)

 

(86,230)

Net fees and commission expense

 

 

 

64,278

 

103,134

Net insurance expense

 

 

 

330,906

 

667,863

Net loss (gain) on financial instruments at fair value through profit or loss

 

 

 

218,025

 

(51,957)

Net loss (gain) on derivatives

 

 

 

813,835

 

(188,315)

Net gain on financial instruments at fair value through profit or loss (overlay approach)

 

 

 

(201,472)

 

(50,481)

Net loss (gain) on foreign currency translation

 

 

 

(9,983)

 

89,513

Net gain on financial instruments designated at fair value through profit or loss

 

 

 

(620,381)

 

(135,177)

Net loss (gain) on disposal of securities at fair value through other comprehensive income

 

10

 

18,228

 

(60,920)

Net loss on disposal of financial assets at amortized cost

 

10

 

90

 

131

Net provision for allowance for credit loss

 

22

 

599,043

 

350,767

Employee benefits

 

 

 

93,101

 

111,030

Depreciation and amortization

 

23

 

505,750

 

429,570

Other operating income

 

 

 

363,409

 

205,921

Equity method income, net

 

12

 

(33,290)

 

(66,137)

Other non-operating (income)expense, net

 

 

 

(78,709)

 

48,904

 

 

 

 

(4,041,966),

 

(3,863,209)

 

 

 

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

Due from banks at amortized cost

 

 

 

(2,510,073)

 

8,979,421

Securities at fair value through profit or loss

 

 

 

1,490,058

 

(1,347,748)

Due from banks at fair value through profit or loss

 

 

 

-

 

30,000

Loans at fair value through profit or loss

 

 

 

(164,702)

 

303,233

Financial instruments designated at fair value through profit or loss

 

 

 

(51,441)

 

(551,395)

Derivative instruments

 

 

 

(201,696)

 

(482,314)

Loans at amortized cost

 

 

 

(14,658,519)

 

(18,561,433)

Other assets

 

 

 

(11,069,247)

 

(6,356,519)

Deposits

 

 

 

8,560,235

 

18,033,674

Net defined benefit liability

 

 

 

(166,028)

 

(53,694)

Provisions

 

 

 

(22,957)

 

(3,691)

Other liabilities

 

 

 

14,934,487

 

(371,415)

 

 

 

 

(3,859,883)

 

(381,881)

 

 

 

 

 

 

 

Income tax paid

 

 

 

(954,359)

 

(607,788)

Interest received

 

 

 

8,567,810

 

6,986,265

Interest paid

 

 

 

(2,600,566)

 

(2,018,768)

Dividends received

 

 

 

64,838

 

72,204

Net cash inflow from operating activities

 

 

W

919,500

 

3,561,195

 

See accompanying notes to the consolidated interim financial statements.

8


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Cash Flows (Continued)

For the six-month periods ended June 30, 2022 and 2021

 

 

 

 

 

 

Six-month period

ended June 30

(In millions of Korean won)

 

Note

 

2022

(Unaudited)

 

2021

(Unaudited)

Cash flows from investing activities

 

 

 

 

 

 

Decrease in financial instruments at fair value through profit or loss

 

 

W

2,364,413

 

2,165,516

Increase in financial instruments at fair value through profit or loss

 

 

 

(3,076,916)

 

(3,154,298)

Proceeds from disposal of securities at fair value through other comprehensive income

 

 

 

9,505,659

 

20,986,254

Acquisition of securities at fair value through other comprehensive income

 

 

 

(13,884,372)

 

(23,077,901)

Proceeds from disposal of securities at amortized cost

 

 

 

2,855,493

 

2,731,801

Acquisition of securities at amortized cost

 

 

 

(5,302,665)

 

(3,463,446)

Proceeds from disposal of property and equipment

 

 

 

88,053

 

12,960

Acquisition of property and equipment

 

 

 

(135,900)

 

(109,778)

Proceeds from disposal of intangible assets

 

 

 

12,363

 

6,738

Acquisition of intangible assets

 

 

 

(316,241)

 

(213,216)

Proceeds from disposal of investments in associates

 

 

 

288,112

 

181,847

Acquisition of investments in associates

 

 

 

(427,482)

 

(303,992)

Proceeds from disposal of investments in associates

 

 

 

230,148

 

12

Acquisition of investment property

 

 

 

(2,232)

 

(1,300)

Disposition of assets held-for-sale

 

 

 

20,016

 

46,081

Increase in other assets

 

 

 

(69,488)

 

(118,474)

Proceeds from settlement of hedging derivative financial

instruments for financial assets

 

 

 

11,843

 

38,853

Payment of settlement of hedging derivative financial instruments for financial assets

 

 

 

(48,162)

 

(11,568)

Business combination

 

 

 

(27,505)

 

-

Net cash outflow from investing activities

 

 

W

(7,914,863)

 

(4,283,911)

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Issuance of hybrid bonds

 

 

W

598,291

 

1,154,597

Net increase in borrowings

 

 

 

6,810,398

 

413,885

Proceeds from debt securities issued

 

 

 

18,976,455

 

13,604,014

Repayments of debt securities issued

 

 

 

(18,792,401)

 

(11,574,245)

Increase in financial liabilities designated at FVTPL

 

 

 

49,993

 

-

Increase in other liabilities

 

 

 

88,616

 

28,904

Dividends paid

 

 

 

(1,032,715)

 

(854,703)

Proceeds from settlement of hedging derivative financial instruments

 

 

 

969,470

 

703,200

Payment of settlement of hedging derivative financial instruments

 

 

 

(945,637)

 

(689,811)

Decrease in non-controlling interests

 

 

 

(298,953)

 

(162,543)

Acquisition of treasury stock

 

 

 

(150,000)

 

(79)

Disposition and redemption of treasury stock

 

 

 

(29)

 

23,589

Redemption of lease liabilities

 

 

 

(142,978)

 

(138,471)

Payment of stock issuance costs

 

 

 

-

 

(105)

Net cash inflow from financing activities

 

 

 

6,130,510

 

2,508,232

Effect of exchange rate changes on cash and cash equivalents

 

 

 

91,309

 

45,641

Increase (decrease) in cash and cash equivalents

 

 

 

(773,544)

 

1,831,157

Cash and cash equivalents at the beginning of the period

 

28

 

13,083,885

 

8,962,982

Cash and cash equivalents at the end of the period

 

28

W

12,310,341

 

10,794,139

See accompanying notes to the consolidated interim financial statements.

 

 

 

 

 

 

9

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

1.  Reporting entity

 

Shinhan Financial Group Co., Ltd., the controlling company, and its subsidiaries included in consolidation (collectively the “Group”) are summarized as follows:

 

(a) Controlling company

 

Shinhan Financial Group Co., Ltd. (the “Shinhan Financial Group” or the “Company”), the controlling company, is incorporated on September 1, 2001 for the main purposes of controlling, managing and funding Shinhan Bank, Shinhan Securities Co., Ltd., Shinhan Capital Co., Ltd. and Shinhan BNP Asset Management Co., Ltd. by way of share transfers. The total capital stock amounted to W1,461,721 million. Also, Shinhan Financial Group’s shares have been listed on the Korea Exchange since September 10, 2001 and Shinhan Financial Group’s American Depositary Shares have been listed on the New York Stock Exchange since September 16, 2003.

 

(b) Ownership of Shinhan Financial Group and its major consolidated subsidiaries as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

 

 

 

 

Date of financial information

 

Ownership (%)

Investor

 

Investee(*1)

 

Location

 

 

June 30,

2022

 

December 31, 2021

Shinhan Financial Group Co., Ltd.

 

Shinhan Bank

 

Korea

 

June 30

 

100.0

 

100.0

 

Shinhan Card Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Investment Corp.

 

 

 

100.0

 

100.0

 

Shinhan Life Insurance Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Capital Co., Ltd.

 

 

 

100.0

 

100.0

 

Jeju Bank

 

 

 

75.3

 

75.3

 

Shinhan Credit Information Co., Ltd.(*2)

 

 

 

100.0

 

100.0

 

Shinhan Alternative Investment Management Inc.(*3)

 

 

 

-

 

100.0

 

Shinhan Asset Management Co., Ltd.(*3)

 

 

 

100.0

 

100.0

 

SHC Management Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan DS

 

 

 

100.0

 

100.0

 

Shinhan Savings Bank

 

 

 

100.0

 

100.0

 

Shinhan Asset Trust Co., Ltd.(*4)

 

 

 

100.0

 

60.0

 

Shinhan AITAS Co., Ltd.

 

 

 

99.8

 

99.8

 

Shinhan REITs Management Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan AI Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Venture Investment Co., Ltd.

 

 

 

100.0

 

100.0

 

 

Shinhan EZ General Insurance, Ltd.(*5)

 

 

 

100.0

 

-

Shinhan Bank

 

Shinhan Bank America

 

USA

 

 

100.0

 

100.0

 

Shinhan Bank Europe GmbH

 

Germany

 

 

100.0

 

100.0

 

Shinhan Bank Cambodia

 

Cambodia

 

 

97.5

 

97.5

 

Shinhan Bank Kazakhstan Limited

 

Kazakhstan

 

 

100.0

 

100.0

 

Shinhan Bank Canada

 

Canada

 

 

100.0

 

100.0

 

Shinhan Bank (China) Limited

 

China

 

 

100.0

 

100.0

 

Shinhan Bank Japan

 

Japan

 

 

100.0

 

100.0

 

Shinhan Bank Vietnam Ltd.

 

Vietnam

 

 

100.0

 

100.0

 

Banco Shinhan de Mexico

 

Mexico

 

 

99.9

 

99.9

 

PT Bank Shinhan Indonesia

 

Indonesia

 

 

99.0

 

99.0

Shinhan Bank Japan

 

SBJDNX

 

Japan

 

 

100.0

 

100.0

Shinhan Card Co., Ltd.

 

LLP MFO Shinhan Finance

 

Kazakhstan

 

 

100.0

 

100.0

 

PT. Shinhan Indo Finance

 

Indonesia

 

 

50.0 +1 share

 

50.0 +1 share

 

Shinhan Microfinance Co., Ltd.

 

Myanmar

 

 

100.0

 

100.0

 

Shinhan Vietnam Finance Co., Ltd.

 

Vietnam

 

 

100.0

 

100.0

10


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

1.  Reporting entity (continued)

 

(b) Ownership of Shinhan Financial Group and its major consolidated subsidiaries as of June 30, 2022 and December 31, 2021 are as follows (continued):

 

 

 

 

 

 

 

Date of financial information

 

Ownership (%)

Investor

 

Investee(*1)

 

Location

 

 

June 30, 2022

 

December 31, 2021

Shinhan Investment Corp.

 

Shinhan Investment Corp. USA Inc.

 

USA

 

June 30

 

100.0

 

100.0

 

Shinhan Investment Corp. Asia Ltd.

 

Hong Kong

 

 

100.0

 

100.0

 

SHINHAN SECURITIES VIETNAM CO., LTD.

 

Vietnam

 

 

100.0

 

100.0

 

PT. Shinhan Sekuritas Indonesia

 

Indonesia

 

 

99.0

 

99.0

PT Shinhan Sekuritas Indonesia

 

PT. Shinhan Asset Management Indonesia

 

 

 

75.0

 

75.0

Shinhan Life Insurance Co., Ltd.

 

Shinhan Financial Plus Co., Ltd.

 

Korea

 

 

100.0

 

100.0

 

 

Shinhan CubeOn Co., Ltd.

 

 

 

 

100.0

 

100.0

 

Shinhan Life Insurance Vietnam Co., Ltd.

 

Vietnam

 

 

100.0

 

100.0

Shinhan Asset Management Co., Ltd.

 

Shinhan ASSET MGT HK Ltd.

 

Hong Kong

 

 

100.0

 

100.0

Shinhan DS

 

SHINHAN DS VIETNAM CO., LTD.

 

Vietnam

 

 

100.0

 

100.0

(*1) Subsidiaries such as trust, beneficiary certificate, corporate restructuring fund and private equity fund which are not actually operating their own business are excluded.

(*2) On July 28, 2022, the Group disposed 100% of shares to Shinhan Card.

(*3) Shinhan Asset Management Co., Ltd. and Shinhan Alternative Investment Management Inc. have merged on January 5, 2022 to form a holding company named Shinhan Asset Management Co., Ltd.

(*4) The Group has acquired remaining shares of Asia Trust Co., Ltd during the period, and Asia Trust Co., Ltd became its wholly-owned subsidiary. Asia Trust Co., Ltd has changed its name to Shinhan Asset Trust Co., Ltd.

(*5) The Group has acquired additional 94.54 % of shares of BNP Paribas Cardif Life Insurance Ltd (5.46% of shares of Shinhan Life Insurance Co., Ltd.) during the period, and became its wholly-owned subsidiary. BNP Paribas Cardif Life Insurance, Ltd has changed its name to Shinhan EZ General Insurance, Ltd.


11


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

1.  Reporting entity (continued)

 

(c) Consolidated structured entities

 

Consolidated structured entities are as follows:

 

Category

 

Consolidated structured entities

 

Description

 

 

 

 

 

Trust

 

Trusts managed by Shinhan Bank (including development trust) and 17 others

 

A trust is consolidated when the Group as a trustee is exposed to variable returns, if principle or interest amounts of the entrusted properties falls below guaranteed amount, the Group should compensate it, and the Group has the ability to affect those returns.

Asset-Backed Securitization

 

 

MPC Yulchon Green I and 238 others

 

An entity for asset backed securitization is consolidated when the Group has sole decision-making authority to dispose assets or change the conditions of the assets, and the Group is exposed to, or has rights to related variable returns by providing credit enhancement and purchases of subordinated securities.

Structured Financing

 

SHPE Holdings One Co., Ltd.

 

An entity established for structured financing relating to real estate, shipping, or mergers and acquisitions is consolidated, when the Group has the greatest credit to the entity, has sole decision-making authority of these Entities due to the entities default, and is exposed to, or has rights to related variable returns.

Investment Fund

 

KoFC Shinhan Frontier Champ 2010-4 PEF and 146 others

 

An investment fund is consolidated, when the Group manages or invests assets of the investment funds on behalf of other investors as a collective investor or a business executive, or has the ability to dismiss the manager of the investment funds, and is exposed to, or has rights to, the variable returns.

 

12


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

1.  Reporting entity (continued)

 

(d) Summarized financial information of the subsidiaries

 

i) The summarized balance sheet of the controlling company and the Group’s major consolidated subsidiaries as of June 30, 2022 and December 31, 2021 are as follows:

 

Summarized balance sheet

 

June 30, 2022

 

December 31, 2021

Name of entity(*1)(*2)

 

Total

assets

 

Total

liabilities

 

Total

equities

 

Total

assets

 

Total

liabilities

 

Total

equities

Shinhan Financial Group (Separate)

W

37,309,600

 

10,137,771

 

27,171,829

 

 

 36,815,893

 

 

10,410,517

 

 

26,405,376

Shinhan Bank

 

494,617,996

 

465,060,517

 

29,557,479

 

 467,435,213

 

 438,199,575

 

 29,235,638

Shinhan Card Co., Ltd.

 

41,764,560

 

34,539,986

 

7,224,574

 

 38,472,228

 

 31,737,225

 

 6,735,003

Shinhan Investment Corp.

 

47,851,842

 

42,701,142

 

5,150,700

 

 44,446,803

 

 39,421,314

 

 5,025,489

Shinhan Life Insurance Co., Ltd.

 

68,515,369

 

64,765,654

 

3,749,715

 

 

70,535,556

 

 

 65,382,992

 

 

 5,152,564

Shinhan Capital Co., Ltd.

 

12,834,712

 

10,944,159

 

1,890,553

 

 10,921,698

 

 9,189,041

 

 1,732,657

Jeju Bank

 

7,160,118

 

6,653,928

 

506,190

 

 6,944,214

 

 6,428,269

 

 515,945

Shinhan Credit Information Co., Ltd.

 

30,849

 

10,358

 

20,491

 

 

31,377

 

 

 12,334

 

 

 19,043

Shinhan Alternative Investment Management Inc.(*3)

 

-

 

-

 

-

 

 

 

 114,973

 

 

 

 70,449

 

 

 

 44,524

Shinhan Asset Management Co., Ltd.(*3)

 

397,666

 

162,882

 

234,784

 

 

 

 242,760

 

 

 

 40,181

 

 

 

 202,579

SHC Management Co., Ltd.

 

9,663

 

-

 

9,663

 

 

 9,636

 

 

-

 

 

 9,636

Shinhan DS

 

99,192

 

55,741

 

43,451

 

 92,591

 

 52,804

 

 39,787

Shinhan Savings Bank

 

3,130,418

 

2,826,805

 

303,613

 

 2,644,942

 

 2,413,176

 

 231,766

Shinhan Asset Trust Co., Ltd.

 

395,040

 

103,549

 

291,491

 

373,488

 

122,890

 

250,598

Shinhan AITAS Co., Ltd.

 

88,993

 

9,291

 

79,702

 

 90,116

 

 9,786

 

 80,330

Shinhan REITs Management Co., Ltd.

 

61,198

 

6,984

 

54,214

 

 

 63,026

 

 

10,584

 

 

52,442

Shinhan AI Co., Ltd.

 

43,176

 

1,627

 

41,549

 

 44,031

 

 2,563

 

 41,468

Shinhan Venture Investment Co., Ltd.

 

125,921

 

46,607

 

79,314

 

 

 98,914

 

 

 23,331

 

 

 75,583

Shinhan EZ General Insurance, Ltd.

 

154,186

 

98,066

 

56,120

 

-

 

-

 

-

(*1) The summarized financial information of the consolidated subsidiaries are based on consolidated financial statements, if applicable.

(*2) Trusts, beneficiary certificates, securitization-specialized limited liability companies, associates and private equity investment specialists that are not actually operating their own business are excluded.

(*3) Shinhan Asset Management Co., Ltd. and Shinhan Alternative Investment Management Inc. merged on January 5, 2022. The company name after the merger is Shinhan Asset Management Co., Ltd.

13


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

1.  Reporting entity (continued)

 

ii) The summarized statement of comprehensive income of the controlling company and the Group’s major consolidated subsidiaries for the six-month periods ended June 30, 2022 and 2021 are as follows:

 

Statement of comprehensive income

 

June 30, 2022

 

June 30, 2021

Name of entity(*1)(*2)

 

 

Revenue

 

 

Net

Income (*3)

 

Total com-prehensive

income

(loss)(*3)

 

Revenue

 

Net

income

(loss)(*3)

 

Total com-prehensive

income

(loss)(*3)

Shinhan Financial Group

(separate)

W

1,708,460

 

1,350,630

 

1,351,709

 

1,700,999

 

1,486,038

 

1,486,191

Shinhan Bank

 

19,004,865

 

1,683,432

 

1,057,284

 

11,209,775

 

1,371,083

 

1,269,624

Shinhan Card Co., Ltd.

 

2,473,253

 

413,527

 

431,924

 

2,126,887

 

367,712

 

402,114

Shinhan Investment Corp.

 

5,840,154

 

188,998

 

229,610

 

4,185,166

 

322,809

 

344,179

Shinhan Life Insurance

Co., Ltd.

 

4,629,586

 

277,525

 

(1,397,408)

 

2,632,214

 

92,225

 

(49,953)

Orange Life Insurance Co., Ltd.(*4)

 

-

 

-

 

-

 

2,112,353

 

216,826

 

(96,157)

Shinhan Capital Co., Ltd.

 

537,421

 

203,647

 

205,349

 

178,748

 

131,340

 

131,107

Jeju Bank

 

121,828

 

10,226

 

(5,473)

 

98,555

 

14,063

 

9,814

Shinhan Credit Information

Co., Ltd.

 

20,705

 

1,029

 

1,450

 

21,337

 

1,132

 

1,172

Shinhan Alternative Investment Management Inc.(*5)

 

-

 

-

 

-

 

10,207

 

2,617

 

2,617

Shinhan Asset Management Co., Ltd.(*5)

 

139,909

 

40,880

 

40,695

 

54,710

 

18,427

 

18,459

SHC Management Co., Ltd.

 

-

 

26

 

26

 

25

 

(9)

 

(9)

Shinhan DS

 

126,923

 

3,451

 

3,665

 

107,169

 

3,311

 

4,102

Shinhan Savings Bank

 

115,544

 

21,715

 

21,916

 

73,635

 

14,040

 

13,857

Shinhan Asset Trust Co., Ltd.

 

76,944

 

40,498

 

40,893

 

68,690

 

35,011

 

34,995

Shinhan AITAS Co., Ltd.

 

27,778

 

4,628

 

4,628

 

25,996

 

4,761

 

4,761

Shinhan REITs Management
Co., Ltd.

 

6,136

 

1,774

 

1,773

 

5,923

 

4,631

 

4,631

Shinhan AI Co., Ltd.

 

6,122

 

87

 

81

 

5,908

 

340

 

335

Shinhan Venture Investment Co., Ltd.

 

12,480

 

3,637

 

3,637

 

14,095

 

6,199

 

6,131

(*1) The summarized financial information of the consolidated subsidiaries are based on consolidated financial statements, if applicable.

(*2) Trusts, beneficiary certificates, securitization-specialized limited liability companies, associates and private equity investment specialists that are not actually operating their own business are excluded.

(*3) It includes non-controlling interest.

(*4) The amount as of June 30, 2021 is revenue, net income (loss) and total comprehensive income for the six months prior to the merger with Shinhan Life Insurance Co., Ltd.

(*5) Shinhan Asset Management Co., Ltd. and Shinhan Alternative Investment Management Inc. merged on January 5, 2022. The company name after the merger is Shinhan Asset Management Co., Ltd.

 

 

14


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

2. Basis of preparation

 

(a) Statement of compliance

 

The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (K-IFRS). The accompanying consolidated financial statements have been condensed, restructured and translated into English from the Korean language financial statements.

 

Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Group's financial position, financial performance or cash flows, is not presented in the accompanying consolidated financial statements.

 

These consolidated interim financial statements of the Group are prepared as part of the period covered by the Group’s K-IFRS annual financial statements. They are prepared under K-IFRS No.1034, ‘Interim Financial Reporting’, do not include all of the disclosures required for full annual financial statements. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in financial position and performance of the Group since the last annual consolidated financial statements as of and for the year ended December 31, 2021.

 

(b) Use of estimates and judgments

 

The preparation of the consolidated interim financial statements in conformity with K-IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. When estimates and assumptions based on management's judgment as of the end of the interim reporting period differ from the actual, actual results may differ from these estimates.

 

Estimates and underlying assumptions about estimates are continually reviewed, and changes in accounting estimates are recognized for the period in which the estimates are changed and the period to be affected in the future. Income tax expense in the interim period is measured by applying the expected annual income tax rate, i.e. the estimated average annual effective income tax rate.

 

In preparing these consolidated interim financial statements, the significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were, except for the method of estimation used to determine the income tax expense for the interim period, the same as those that applied to the consolidated financial statements as of and for the year ended December 31, 2021.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


15


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

3. Significant accounting policies

 

(a) The Group applies the same accounting policies applied as when preparing the annual consolidated financial statements for the year ended December 31, 2021, except for the following amendments that has been applied for the first time since January 1, 2022 and as described in Note 2. (b).

 

i) K-IFRS No. 1103 'Business combination' amended – Reference to the Conceptual Framework

 

The amendments update a reference of definition of assets and liabilities to be recognized in a business combination in revised Conceptual Framework for Financial Reporting. However, the amendments add an exception for the recognition of liabilities and contingent liabilities within the scope of Korea IFRS 1037 ‘Provisions, Contingent Liabilities and Contingent Assets’, and Korean IFRS 2121 ‘Levies’. The amendments also clarify that contingent assets should not be recognized at the acquisition date. The Group expects that the amendments will not have a significant impact on the consolidated financial statements.

 

(ii) K-IFRS No. 1016 ‘Property, Plant and Equipment ' amended – Proceeds before the intended use

 

The amendments require the entity to recognize the proceeds from selling such items, and the costs of producing those items, in profit or loss, and prohibit an entity from deducting from the cost of an item of property, plant and equipment any proceeds from selling items produced while the entity is preparing the asset for its intended use. The Group expects that the amendments will not have a significant impact on the consolidated financial statements.

 

(iii) K-IFRS No. 1037, ‘Provisions, Contingent Liabilities and Contingent Assets’ amended - Onerous Contracts: Cost of Fulfilling a Contract

 

The amendments clarify that the direct costs of fulfilling a contract include both the incremental costs of fulfilling the contract and an allocation of other costs directly related to fulfilling contracts when assessing whether the contract is onerous. The Group expects that the amendments will not have a significant impact on the consolidated financial statements.

 

iv) Annual Improvements to K-IFRSs 2018-2020 Cycle

 

For Annual Improvements to K-IFRSs 2018-2020 Cycle, the amendments will take effect for annual periods beginning after January 1, 2022 and are permitted for early application. The Group expects that the amendments will not have a significant impact on the cconsolidated financial statements.

 

- K-IFRS No.1101,‘First-time Adoption of K-IFRS’-First-time adopter subsidiaries

- K-IFRS No.1109, ‘Financial Instruments’ -10% test-related fee for financial liabilities removal

- K-IFRS No.1041, ‘Agriculture’ - Fair value measurement

 

(b) The following new accounting standards and amendments have been published that are not mandatory for June 30, 2022 reporting periods and have not been early adopted by the Group.

 

i) K-IFRS No.1117 ‘Insurance Contracts’

 

K-IFRS No. 1117 ‘Insurance Contracts’ enacted on April 23, 2021 will be applied for annual periods beginning on or after January 1, 2023. The standard will replace K-IFRS No. 1104 ‘Insurance Contracts’ which is the current standard.

 

The main features of K-IFRS No. 1117 include measurement of the current value of insurance liabilities, recognition of insurance revenue on an accrual basis, and separate presentation of investment income from insurance performance. Under K-IFRS No. 1104, insurance liability was measured using historical information (e.g., interest rates at sale, etc.). In addition, when the entity receives the premium, it recognizes the premium received as an insurance revenue on a cash basis and there is no obligation to present insurance and investment income or expense separately. On the contrary, K-IFRS No. 1117 measures insurance liability at its present value by using updated discount rates which reflect current market-based information (i.e. at the reporting date) such as assumptions and risks. An insurance revenue is recognized on an accrual basis, reflecting the services provided to the policyholder by the insurance company for each accounting periods. Moreover, insurance finance income or expenses and the investment income or expenses will be presented separately.

16


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

3.  Significant accounting policies (continued)

 

i) K-IFRS No.1117 ‘Insurance Contracts’(continued)

 

(b) The following new accounting standards and amendments have been published that are not mandatory for annual periods beginning after June 30, 2022 and have not been early adopted by the Group. (continued)

 

If the Group applies K-IFRS No. 1117 in preparation of financial statements, significant differences with current financial statements may arise due to the following reasons. These differences do not include all of the future differences and they may be changed depending on further analysis.

 

① Evaluation of insurance liabilities

 

According to K-IFRS No. 1117, the Group estimates all cash flows under the insurance contract and measure insurance liabilities by using discount rates that reflect assumptions and risks at the reporting point.

 

Specifically, the Group identifies a portfolio of insurance contract that comprises contracts subject to similar risks and managed together, and then, classifies groups of insurance contracts within a portfolio by contracts with similar profitability. The Group measures a group of insurance contracts at the total of estimates of future cash flows (reflecting cash flows related to insurance contracts and the time value of money), risk adjustment and contractual service margin. With the application of K-IFRS No. 1117, contractual service margin account has been newly introduced. The contractual service margin presents the unearned profit the Group will recognize as it provides services in the future.

 

Reinsurance contract is an insurance contract issued by one entity (the reinsurer) to compensate another entity for claims arising from one or more insurance contracts issued by that another entity (underlying insurance contracts). When estimating present value of future cash flows arising from reinsurance contracts, the Group would use assumptions consistent with those it uses for the underlying contracts.

 

② Recognition and measurement of financial performance

 

According to K-IFRS No. 1117, insurance revenue is recognized on an accrual basis including services (insurance coverage) provided to the policyholder for each fiscal year. Investment components (such as refunds due to termination/maturity) repaid to a policyholder even if an insured event does not occur, are excluded from insurance revenue, and insurance financial income or expense and the investment income or expense are presented separately to enable users of the information to understand the sources of income or expenses.

 

The Group includes in insurance finance income or expense the group of insurance contracts related time value of money and financial risk, and the effect of changes in the time value of money and financial risk. The Group makes an accounting policy choice as to whether to disaggregate insurance finance income or expenses for the period between profit or loss and other comprehensive income.

 

③ Accounting policies related to conversion

 

According to K-IFRS No. 1117, the Group shall adjust the existing cost-based valuation to the current valuation by applying a fully retroactive approach, modified retroactive approach or fair value approach on groups of insurance contracts issued before the transition date (January 1, 2022, the beginning of the annual reporting period immediately preceding the date of initial application).

 

In principle, the Group shall identify, recognize, and measure each group of insurance contracts as if K-IFRS No. 1117 has always applied, but if this approach is impracticable, the Group may choose to apply either the modified retroactive approach or fair value approach. However, the fair value approach may be applied for groups of insurance contracts with direct participation features that meet certain requirements even if the fully retroactive method is applicable.

 

17


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

3.  Significant accounting policies (continued)

 

i) K-IFRS No.1117 ‘Insurance Contracts’(continued)

 

(b) The following new accounting standards and amendments have been published that are not mandatory for annual periods beginning after March 31, 2022 and have not been early adopted by the Group. (continued)

 

③ Accounting policies related to conversion (continued)

 

The objective of the modified approach is to achieve the closest outcome to retrospective application possible using reasonable and supportable information available without undue cost or effort. The fair value approach is an approach of assessing a group of insurance contracts using fair value assessments, etc. in accordance with K-IFRS No. 1113 ‘Fair Value Measurement’. To apply the fair value approach, the Group shall determine the contractual service margin or loss component of the liability for remaining coverage at the transition date as the difference between the fair value of a group of insurance contracts and the fulfilment cash flows measured at that date.

 

④ Preparing for the application

 

As part of preparation for integration of life insurance sector in 2021, the Group has completed setting up actuarial assumptions and models and insurance liability settlement system. Before 2023, when the standard is first applied, the Group is planning to continue fostering and reinforcing additional professionals and will constantly promote advancement, including improvements on system stability and verification of the consistency of data output. Also, the Group will overhaul and establish an Internal Control of Financial Reporting that goes along with the dynamic accounting environment in order to prepare and disclose reliable accounting information.

 

The application of K-IFRS No. 1117 will not only result to a change in accounting standards, but will also affect insurance product development, sales strategies, and long-term management strategies. Therefore, with the aim of re-establishment of the overall business management system, the Group will continue to provide training to the employees and report to the management the status and implementation plan of K-IFRS No. 1117.

 

⑤ Financial impact assessment

 

As the implementation of K-IFRS No. 1117 results to changes in the valuation of liabilities, revenue recognition, etc., the Group believes that the impact of this standard on the financial statements will be significant. The Group is determining the impacts on the consolidated financial statements due to the application of the standard. However, in practice, it is difficult to provide reasonable estimates of the impact on future financial statements. As of June 30, 2022, the Group has an insurance contract liability of W60,814,423 million, calculated in accordance with K-IFRS No.1104 ‘Insurance contracts’.

 

 


18


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

4.  Financial risk management

 

 

(a) Overview

 

Shinhan Financial Group Co., Ltd. (collectively the “Group”) manages various risks that may be arisen by each business sector and the major risks to which the Group is exposed include credit risk, market risk, interest rate risk, and liquidity risk. These risks are recognized, measured, controlled and reported in accordance with risk management guidelines established at the controlling company level and at the subsidiary level.

 

i) Risk management principles

 

The risk management principles of the Group are as follows:

 

- All business activities take into account the balance of risks and profits within a predetermined risk trend.

- The controlling company shall present the Group Risk Management Model Standards and supervise their compliance, and have responsibility and authority for group-level monitoring.

- Operate a risk-related decision-making system that enhances management's involvement.

- Organize and operate risk management organizations independent of the business sector.

- Operate a performance management system that clearly considers risks when making business decisions.

- Aim for preemptive and practical risk management functions.

- Share a cautious view to prepare for possible deterioration of the situation.

 

ii) Risk management organization

 

The basic policies and strategies for risk management of the Group are established by the Risk Management Committee (collectively the "Group Risk Management Committee") within the controlling company's Board of Directors. The Group's Chief Risk Management Officer (CRO) assists the Group Risk Management Committee and consults the risk policies and strategies of the group and each subsidiary through the Group Risk Council, which includes the Chief Risk Management Officer of each subsidiary. The subsidiary implements the risk policies and strategies of the Group through each company's risk management committee, risk-related committee, and risk management organization, and consistently establishes and implements the detailed risk policies and strategies of the subsidiary. The risk management team of the controlling company assists the Group's chief risk management officer for risk management and supervision.

 

Shinhan Financial Group has a hierarchical limit system to manage the risks of the Group to an appropriate level. The Group Risk Management Committee sets the risk limits that can be assumed by the Group and its subsidiaries, while the Risk Management Committee and the Committee of each subsidiary set and manage detailed risk limits by risk, department, desk and product types.

 

 

 

 

 

 

 

 

 


19


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

4.  Financial risk management (continued)

 

(a) Overview (continued)

 

ii) Risk management organization (continued)

 

① Group Risk Management Committee

 

The Group established the risk management system for the Group and each of its subsidiaries, and comprehensively manages group risk-related matters such as establishing risk policies, limits, and approvals. The Committee consists of directors of the Group.

 

The resolution of the Committee is as follows:

 

-Establish risk management basic policy in line with management strategy

-Determine the level of risk that can be assumed by the Group and each subsidiary

-Approve appropriate investment limit or loss allowance limit

-Enact and amend the Group Risk Management Regulations and the Group Risk Council Regulations

-Matters concerning risk management organization structure and division of duties

-Matters concerning the operation of the risk management system;

-Matters concerning the establishment of various limits and approval of limits

-Make decisions on approval of the FSS's internal rating law for non-retail and retail credit rating systems

-Matters concerning risk disclosure policy

-Analysis of crisis situation, related capital management plan and financing plan

-Matters deemed necessary by the board of directors

-Materials required by external regulations such as the Financial Services Commission and other regulations and guidelines

-Matters deemed necessary by the Chairman

The resolution of the Group Risk Management Committee is reported to the Board of Directors.

② Group Risk Management Council


In order to maintain the Group's risk policy and strategy consistently, the Group decides what is necessary to discuss the risks of the Group and to carry out the policies set by the Group Risk Management Committee. The members are chaired by the group's risk management officer and consist of the risk management officers of major subsidiaries.

 

iii) Group Risk Management System

 

① Management of the risk capital

 

Risk capital refers to the capital required to compensate for the potential loss (risk) if it is actually realized. Risk capital management refers to the management of the risk assets considering its risk appetite, which is a datum point on the level of risk burden compared to available capital, so as to maintain the risk capital at an appropriate level. The Group and subsidiaries establish and operate a risk planning process to reflect the risk plan in advance when establishing financial and business plans for risk capital management and establish a risk limit management system to control risk to an appropriate level.
 


20


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

4.  Financial risk management (continued)

 

(a) Overview (continued)

 

iii) Group Risk Management System (continued)

 

② Risk Monitoring

 

In order to proactively manage risks by periodically identifying risk factors that can affect the group's business environment, the Group has established a multi-dimensional risk monitoring system. Each subsidiary is required to report to the Group on key issues that affect risk management at the group level. The Group prepares weekly, monthly and occasional monitoring reports to report to Group management including the CRO.

 

In addition, the Risk DashBoard is operated to derive abnormal symptoms through three-dimensional monitoring of major portfolios, increased risks, and external environmental changes (news) of assets for each subsidiary. If necessary, the Group takes preemptive risk management to establish and implement countermeasures.

 

③ Risk Reviewing

 

When conducting new product∙new business and major policy changes, risk factors are reviewed by using a pre-defined checklist to prevent indiscriminate promotion of business that is not easy to judge risk and to support rational decision making. The subsidiary's risk management department conducts a preliminary review and post-monitoring process on products, services, and projects to be pursued in the business division. In case of matters that are linked or jointly promoted with other subsidiaries, the risk reviews are carried out after prior-consultation with the risk management department of the Group.

 

④ Risk Management

 

The Group maintains a group wide risk management system to detect the signals of any risk crisis preemptively and, in the event of a crisis actually happening, to respond on a timely, efficient and flexible basis so as to ensure the Group’s survival as a going concern. Each subsidiary maintains crisis planning for three levels of contingencies, namely, ‘alert’, ‘imminent crisis’ and ‘crisis’ determination of which is made based on quantitative and qualitative monitoring and consequence analysis, and upon the happening of any such contingency, is required to respond according to a prescribed contingency plan. At the controlling company level, the Group maintains and installs crisis detection and response system which is applied consistently group-wide, and upon the happening of any contingency at two or more subsidiary level, the Group directly takes charge of the situation so that the Group manages it on a concerted group wide basis.

21


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

4.  Financial risk management (continued)

 

(b) Credit risk

 

Credit risk is the risk of potential economic loss that may be caused if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and is the largest risk which the Group is facing. The Group’s credit risk management encompasses all areas of credit that may result in potential economic loss, including not just transactions that are recorded on balance sheets, but also off-balance-sheet transactions such as guarantees, loan commitments and derivative transactions.

 

Shinhan Bank's basic policy on credit risk management is determined by the Risk Policy Committee. The Risk Policy Committee consists of the chairman of the CRO, the Chief Credit Officer (CCO), the head of the business group, and the head of the risk management department, and decides the credit risk management plan and the direction of the loan policy for the entire bank. Apart from the Risk Policy Committee, the Credit Review Committee is established to separate credit monitoring, such as large loans and limit approval, and the CCO is composed of the chairman, the head of the group in charge of the credit-related business group, the head of the credit planning department to enhance the soundness of the loan and profitability of operation.

 

Shinhan Bank's credit risk management includes processes such as credit evaluation, credit monitoring, and credit supervision, and credit risk measurement of counterparties and limit management processes and credit risk measurements for portfolios. All loan customers of Shinhan Bank are evaluated and managed with credit ratings. Retail customers are evaluated by summing up the information of the bank's internal information and external credit information, and the corporate customers are evaluated by considering financial and non-financial items such as industrial risk, operating risk, and management risk. The evaluated credit rating is used for credit approval, limit management, pricing, credit loss provisioning, etc., and is the basis for credit risk management. The credit evaluation system is divided into an evaluation system for retail customers, a SOHO evaluation system, and an evaluation system for corporate customers. It is subdivided and refined by each model to reflect the Basel III requirements. The corporate credit decision is based on a collective decision-making system, making objective and prudent decisions. In the case of a general credit of loans, the credit is approved based on the consultation between the credit officer of the branch and the headquarters’ Review Committee. In the case of a large or important credit, the credit is approved by the review council. In particular, the Credit Deliberation Committee, the highest decision-making body of the loan, reviews for important loans such as large loans. Credits for retail customers are monitored by an automated credit scoring systems (CSS) based on objective statistical methods and bank credit policies.

 

Credits for corporate customers are performed by the loan officers and reviewers of branch offices by automatically searching for anticipated insolvent companies among business loan partners, and the credit department independent of the business sector evaluates the adequacy of the result of the loan review and, if necessary, the credit rating of the corporate is requested of an adjustment. In accordance with these procedures, the corporate customers are classified as an early warning company, an observation company, and a normal company, and then are managed differently according to the management guidelines for each risk stage, thereby preventing the insolvency of the loan at an early stage. In order to control the credit risk for the credit portfolio to an appropriate level, credit VaR limits are set and managed for each business and business group, and to prepare for the credit risk caused by biased exposure to specific sectors, the Group sets and manages exposure limits for each sector by the party, industry, country, etc.

 

Shinhan Card's basic policy on credit risk is determined by the Risk Management Committee. The Risk Management Committee consists of the Risk Management Officer (CRO) as the chairperson, and is composed of the heads of each business group and supporting group, and the heads of related departments. Apart from the RMC, a credit committee in charge of monitoring corporate credits and other important credits over a certain amount has been established to separate credit policy decisions from credit monitoring.

 

Shinhan Card's credit scoring system is divided into ASS (Application Scoring System) and BSS (Behavior Scoring System). For applications that meet the eligibility criteria for card issuance, the card will be issued only if the AS credit rating is above the standard. The company's internal information, CB company's external information, and personal information on the application are used to calculate the AS credit rating. The BS, which is recalculated monthly, predicts the delinquency probability of cardholders, and utilizes it to monitor members and monitor portfolio risk.

22


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

4.  Financial risk management (continued)

 

(b) Credit risk(continued)

 

i) Techniques, assumptions and input variables used to measure impairment

 

i-1) Determining significant increases in credit risk since initial recognition

 

At the end of each reporting period, the Group assesses whether the credit risk on a financial instrument has increased significantly since initial recognition. When making the assessment, the Group uses the change in the risk of a default occurring over the expected life of the financial instrument instead of the change in the amount of expected credit losses.

 

To make the assessment, the Group compares the risk of a default occurring on the financial instrument as at the reporting date with the risk of a default occurring on the financial instrument as at the date of initial recognition and considers reasonable and supportable information, that is available without undue cost or effort, and is indicative of significant increases in credit risk since initial recognition. Information includes the default experience data held by the Group and analysis by an internal credit rating expert.

 

i-1-1) Measuring the risk of default

 

The Group assigns an internal credit risk rating to each individual exposure based on observable data and historical experiences that have been found to have a reasonable correlation with the risk of default. The internal credit risk rating is determined by considering both qualitative and quantitative factors that indicate the risk of default, which may vary depending on the nature of the exposure and the type of borrower.

 

i-1-2) Measuring term structure of probability of default

 

Internal credit risk rating is a key variable input to determine the term structure of probability of default. The Group accumulates information after analyzing the information regarding exposure to credit risk and default information by the type of product and borrower and results of internal credit risk assessment. For some portfolios, the Group uses information obtained from external credit rating agencies when performing these analyses.

 

The Group applies statistical techniques to estimate the probability of default for the remaining life of the exposure from the accumulated data and to estimate changes in the estimated probability of default over time.

23


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

4.  Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-1-3) Significant increases in credit risk

 

The Group uses the indicators defined as per portfolio to determine the significant increase in credit risk and such indicators generally consist of changes in the risk of default estimated from changes in the internal credit risk rating, qualitative factors, days of delinquency, and others. The method used to determine whether credit risk of financial instruments has significantly increased after the initial recognitions is summarized as follows:

 

Corporate exposures

 

Retail exposures

 

Card exposures

 

 

 

 

 

Significant change in credit ratings

 

Significant change in credit ratings

 

Significant change in credit ratings

Continued past due more than 30 days

 

Continued past due more than 30 days

 

Continued past due more than 7 days(personal card)

Loan classification of and below precautionary

 

Loan classification of and below precautionary

 

Loan classification of and below precautionary

Borrower with early warning signals

 

Borrower with early warning signals

 

Specific pool segment

Negative net assets

 

Specific pool segment

 

 

Adverse audit opinion or disclaimer of opinion

 

Collective loans for housing for which the constructors are insolvent

 

 

Interest coverage ratio below 1 for a consecutive period of three years or negative cash flows from operating activities for a consecutive period of two years

 

Loans with identified indicators for significant increases in other credit risk

 

 

 

 

Loans with identified indicators for significant increases in other credit risk

 

 

 

 

 

The Group assumes that the credit risk of the financial instrument has been increased significantly since initial recognition if a specific exposure is past due more than 30 days (except, for a specific portfolio if it is past due more than 7 days). The Group counts the number of days past due from the earliest date on which the Group fails to fully receive the contractual payments from the borrower, and does not take into account the grace period granted to the borrower.

 

The Group regularly reviews the criteria for determining if there have been significant increases in credit risk from the following perspective:

 

- A significant increase in credit risk shall be identified prior to the occurrence of default.

- The criteria established to judge the significant increase in credit risk shall have a more predictive power than the criteria for days of delinquency.


24


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

4.  Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-2) Modified financial assets

 

If the contractual cash flows on a financial asset have been modified through renegotiation and the financial asset is not derecognized, the Group assesses whether there has been a significant increase in the credit risk of the financial instrument by comparing the risk of a default occurring at initial recognition based on the original, unmodified contractual terms and the risk of a default occurring at the reporting date based on the modified contractual terms.

 

The Group may adjust the contractual cash flows of loans to customers who are in financial difficulties in order to manage the risk of default and enhance the collectability (hereinafter referred to as ‘debt restructuring’). These adjustments generally involve extension of maturity, changes in interest payment schedule, and changes in other contractual terms.

 

Debt restructuring is a qualitative indicator of a significant increase in credit risk and the Group recognizes lifetime expected credit losses for the exposure expected to be the subject of such adjustments. If a borrower faithfully makes payments of contractual cash flows that are modified in accordance with the debt restructuring or if the borrower's internal credit rating has recovered to the level prior to the recognition of the lifetime expected credit losses, the Group recognizes the 12-month expected credit losses for that exposure again.

 

i-3) Risk of default

 

The Group considers a financial asset to be in default if it meets one or more of the following conditions:

 

- If a borrower is overdue 90 days or more from the contractual payment date,

- If the Group judges that it is not possible to recover principal and interest without enforcing the collateral on a financial asset

 

The Group uses the following indicators when determining whether a borrower is in default:

 

- Qualitative factors (e.g. breach of contractual terms),

- Quantitative factors (e.g. if the same borrower does not perform more than one payment obligations to the Group, the number of days past due per payment obligation. However, in the case of a specific portfolio, the Group uses the number of days past due for each financial instrument),

- Internal observation data and external data

 

The definition of default applied by the Group generally conforms to the definition of default defined for regulatory capital management purposes; however, depending on the situations, the information used to determine whether a default has incurred and the extent thereof may vary.

 


25


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

4.  Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-4) Reflection of forward-looking information

 

The Group reflects future forward-looking information presented by a group of internal experts based on various information when measuring expected credit losses. The Group utilizes economic forecasts disclosed by domestic and foreign research institutes, governments, and public institutions to predict forward-looking information.

 

The Group analyzed the data experienced in the past, derived correlations between major macroeconomic variables and credit risks required for predicting credit risk and credit loss for each portfolio, and then reflected future forecast information through regression estimation. To reflect the COVID-19 economic situation, the Group has reviewed the 3 scenarios of upside, central and downside including the worst scenario to reflect the final forward-looking information.

 

Key macroeconomic variables

 

Correlation with credit risk

 

3Y Corporate bonds

 

 

Positive

GDP growth rate

 

Negative

Consumer price fluctuation rate

 

Positive

 

The predicted correlations between the macroeconomic variables and the risk of default, used by the Group, are derived based on data from the past ten years.

 

The default rate forecast applied in estimating allowance for expected credit loss for the period ended June 30, 2022 was re-estimated using changed forward-looking information on Corporate bond’s rate of return, GDP growth rate and Consumer price fluctuation rate, which were major variables for calculating the default rate.

 

 


26


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

4.  Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-5) Measurement of expected credit losses

 

Key variables used in measuring expected credit losses are as follows:

 

- Probability of default (“PD”)

- Loss given default (“LGD”)

- Exposure at default (“EAD”)

 

These variables have been estimated from historical experience data by using the statistical techniques developed internally by the Group and have been adjusted to reflect forward-looking information.

 

Estimates of PD over a specified period are estimated by reflecting characteristics of counterparties and their exposure, based on a statistical model at a specific point of time. The Group uses its own information to develop a statistical credit assessment model used for the estimation, and the PD by grade is estimated by considering contract expiration of the exposure.

 

LGD refers to the expected loss if a borrower defaults. The Group calculates LGD based on the experience recovery rate measured from past default exposures. The model for measuring LGD is developed to reflect type of collateral, seniority of collateral, type of borrower, and cost of recovery. In particular, LGD for retail loan products uses loan to value (LTV) as a key variable. The recovery rate reflected in the LGD calculation is based on the present value of recovery amount, discounted at the effective interest rate.

 

EAD refers to the expected exposure at the time of default. The Group derives EAD reflecting a rate at which the current exposure is expected to be used additionally up to the point of default within the contractual limit. EAD of financial assets is equal to the total carrying amount of the asset, and EAD of loan commitments or financial guarantee contracts is calculated as the sum of the used amount previously withdrawn and amount expected to be used in the future.

 

In measuring expected credit losses on financial assets, the Group uses the contractual maturity as the period subject to expected credit loss measurement. The contractual maturity is computed taking into account the extension right held by the borrower.

 

Risk factors of PD, LGD and EAD are collectively estimated according to the following criteria:

 

- Type of products

- Internal credit risk rating

- Type of collateral

- Loan to value (“LTV”)

- Industry that the borrower belongs to

- Location of the borrower or collateral

- Days of delinquency

 

The criteria classifying groups is periodically reviewed to maintain homogeneity of the group and adjusted if necessary. The Group uses external benchmark information to supplement internal information for a particular portfolio that did not have sufficient internal data accumulated from the past experience.

 

 

27


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-6) Write-off of financial assets

 

The Group writes off a portion of or entire loan or debt security that is not expected to receive its principal and interest. In general, the Group conducts write-off when it is deemed that the borrower has no sufficient resources or income to repay the principal and interest. Such determination on write-off is carried out in accordance with the internal rules of the Group and is carried out with the approval of an external institution, if necessary. Apart from write-off, the Group may continue to exercise its right of collection under its own recovery policy even after the write-off of financial assets.

 

ii) Maximum exposure to credit risk

 

Exposure to credit risk is the exposure related to due from banks, loans, investments in debt securities, derivative transactions, off-balance sheet accounts such as loan commitment. The exposures of due from banks and loans are classified into government, bank, corporation or retail based on the exposure classification criteria of BASEL III credit risk weights, and the net carrying amount, excluding provisions, is presented as the maximum amount that can be exposed by credit risk.

 

The Group’s maximum exposure to credit risk as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

December 31, 2021

Due from banks and loans at amortized cost (*1)(*3):

 

 

 

 

Banks

W

17,633,935

 

14,166,508

Retail

 

185,445,508

 

186,358,002

Government/Public sector/Central bank

 

18,834,465

 

15,251,465

Corporations

 

185,624,178

 

172,527,573

Card receivable

 

26,691,151

 

25,065,621

 

 

434,229,237

 

413,369,169

 

 

 

 

 

Due from banks and loans at fair value through profit or loss(*3):

 

 

 

 

Banks

 

119,659

 

34,262

Corporations

 

1,744,631

 

1,683,344

 

 

1,864,290

 

1,717,606

 

 

 

 

 

Securities at fair value through profit or loss

 

56,964,842

 

58,310,838

Securities at fair value through other comprehensive income

 

64,801,465

 

63,806,919

Securities at amortized cost(*1)

 

52,594,142

 

49,930,076

Derivative assets

 

6,645,209

 

3,799,189

Other financial assets(*1)(*2)

 

32,359,003

 

23,238,932

Financial guarantee contracts

 

18,730,458

 

16,745,707

Loan commitments and other credit liabilities

 

201,745,892

 

193,853,866

 

W

869,934,538

 

824,772,302

(*1) The maximum exposure amounts for due from banks, loans, securities at amortized cost and other financial assets at amortized cost are recorded as net of allowances.

(*2) Other financial assets mainly comprise of receivables, accrued income, secured deposits, prepayment, and uncollected domestic exchange settlement.

(*3) Classified as similar credit risk group based on calculation of the BIS ratio under new Basel Capital Accord (Basel III).

 

28


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(b) Credit risk (continued)

 

iii) Impairment information by credit risk of financial assets

 

Details of impaired financial assets due to credit risk as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

 

12-month expected loss

 

Lifetime expected loss

 

Total

 

Allowances

 

Net

 

Mitigation of credit risk

  due to collateral

 

 

Grade 1

 

Grade 2

 

Grade 1

 

Grade 2

 

Impaired

 

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

W

13,339,915

 

4,180,700

 

132,539

 

280

 

-

 

17,653,434

 

(19,499)

 

17,633,935

 

41,182

Retail

 

168,936,297

 

7,036,662

 

7,477,040

 

2,102,027

 

623,233

 

186,175,259

 

(729,751)

 

185,445,508

 

130,455,609

Government/Public sector

/Central bank

 

17,327,989

 

1,496,921

 

17,083

 

262

 

-

 

18,842,255

 

(7,790)

 

18,834,465

 

9,000

Corporations

 

111,878,906

 

45,727,908

 

12,166,865

 

16,772,290

 

844,596

 

187,390,565

 

(1,766,387)

 

185,624,178

 

100,281,059

Card receivable

 

20,071,586

 

2,698,164

 

1,990,587

 

2,426,004

 

436,194

 

27,622,535

 

(931,384)

 

26,691,151

 

11,391

 

 

331,554,693

 

61,140,355

 

21,784,114

 

21,300,863

 

1,904,023

 

437,684,048

 

(3,454,811)

 

434,229,237

 

230,798,241

Securities at fair value through other comprehensive income(*)

 

55,721,057

 

8,967,472

 

-

 

112,936

 

-

 

64,801,465

 

-

 

64,801,465

 

-

Securities at amortized cost

 

51,055,179

 

1,522,547

 

-

 

32,103

 

-

 

52,609,829

 

(15,687)

 

52,594,142

 

-

 

W

438,330,929

 

71,630,374

 

21,784,114

 

21,445,902

 

1,904,023

 

555,095,342

 

(3,470,498)

 

551,624,844

 

230,798,241

 


29


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(b) Credit risk (continued)

 

iii) Impairment information by credit risk of financial assets (continued)

 

Details of impaired financial assets due to credit risk as of June 30, 2022 and December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

 

 

12-month expected loss

 

Lifetime expected loss

 

Total

 

Allowances

 

Net

 

Mitigation of credit risk

  due to collateral

 

 

Grade 1

 

Grade 2

 

Grade 1

 

Grade 2

 

Impaired

 

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

W

10,793,973

 

3,278,144

 

112,254

 

434

 

-

 

14,184,805

 

(18,297)

 

14,166,508

 

133,618

Retail

 

169,313,467

 

7,015,361

 

7,900,192

 

2,127,173

 

581,534

 

186,937,727

 

(579,725)

 

186,358,002

 

126,988,030

Government/Public sector

/Central bank

 

 

14,531,532

 

 

710,527

 

 

17,433

 

 

257

 

 

-

 

 

15,259,749

 

 

(8,284)

 

 

15,251,465

 

 

9,000

Corporations

 

101,866,101

 

44,060,819

 

10,743,965

 

16,702,928

 

853,977

 

174,227,790

 

(1,700,217)

 

172,527,573

 

93,682,859

Card receivable

 

18,793,517

 

2,541,833

 

1,829,837

 

2,350,634

 

428,068

 

25,943,889

 

(878,268)

 

25,065,621

 

8,774

 

 

315,298,590

 

57,606,684

 

20,603,681

 

21,181,426

 

1,863,579

 

416,553,960

 

(3,184,791)

 

413,369,169

 

220,822,281

Securities at fair value through other comprehensive income(*)

 

 

56,176,008

 

 

7,478,125

 

 

-

 

 

152,786

 

 

-

 

 

63,806,919

 

 

-

 

 

63,806,919

 

 

-

Securities at amortized cost

 

48,305,398

 

1,605,335

 

-

 

36,290

 

-

 

49,947,023

 

(16,947)

 

49,930,076

 

-

 

W

419,779,996

 

66,690,144

 

20,603,681

 

21,370,502

 

1,863,579

 

530,307,902

 

(3,201,738)

 

527,106,164

 

220,822,281

(*) Credit loss allowance recognized as other comprehensive income of securities at fair value through other comprehensive income amounted to W 34,633 million and W 37,486 million as of June 30, 2022 and December 31, 2021.    

 

30


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(b) Credit risk (continued)

 

iv) Credit risk exposures per credit grade of off-balance items

 

Credit risk exposures per credit grade of off-balance items as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

 

Grade 1

 

Grade 2

 

Impaired

 

Total

Financial guarantee:

 

 

 

 

 

 

 

 

12-month expected credit loss

W

14,519,273

 

3,359,696

 

-

 

17,878,969

Lifetime expected credit loss

 

508,442

 

242,156

 

-

 

750,598

Impaired financial asset

 

-

 

-

 

100,891

 

100,891

 

 

15,027,715

 

3,601,852

 

100,891

 

18,730,458

Loan commitment and
other credit line

 

 

 

 

 

 

 

 

12-month expected credit loss

 

166,692,490

 

24,309,615

 

-

 

191,002,105

Lifetime expected credit loss

 

7,883,420

 

2,855,511

 

-

 

10,738,931

Impaired financial asset

 

-

 

-

 

4,856

 

4,856

 

 

174,575,910

 

27,165,126

 

4,856

 

201,745,892

 

W

189,603,625

 

30,766,978

 

105,747

 

220,476,350

 

 

 

December 31, 2021

 

 

Grade 1

 

Grade 2

 

Impaired

 

Total

Financial guarantee:

 

 

 

 

 

 

 

 

12-month expected credit loss

W

12,671,376

 

3,434,615

 

-

 

16,105,991

Lifetime expected credit loss

 

342,224

 

205,179

 

-

 

547,403

Impaired financial asset

 

-

 

-

 

92,313

 

92,313

 

 

13,013,600

 

3,639,794

 

92,313

 

16,745,707

Loan commitment and
other credit line

 

 

 

 

 

 

 

 

12-month expected credit loss

 

160,307,100

 

23,370,613

 

-

 

183,677,713

Lifetime expected credit loss

 

7,406,324

 

2,759,057

 

-

 

10,165,381

Impaired financial asset

 

-

 

-

 

10,772

 

10,772

 

 

167,713,424

 

26,129,670

 

10,772

 

193,853,866

 

W

180,727,024

 

29,769,464

 

103,085

 

210,599,573

 

v) Credit qualities are classified based on the internal credit rating as follows:

 

Type of Borrower

 

Grade 1

 

Grade 2

Individuals

 

Probability of default below 2.25% for each pool

 

Probability of default 2.25% or above for each pool

Government/Public sector/Central bank

 

OECD sovereign credit rating of 6 or above

 

OECD sovereign credit rating of below 6

Banks and Corporations

(including card receivables)

 

Internal credit rating of BBB+ or above

 

Internal credit rating of below BBB+

Card receivables (Individuals)

 

 

Behavior scoring system of 7 grade or above

 

Behavior scoring system of below 7 grade


 

31


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(b) Credit risk (continued)

 

vi) Concentration by industry sector

 

An analysis of concentration by industry sector of financial instrument, net of allowance, as of June 30, 2022 and December 31, 2021 are as follows:

 

 

June 30, 2022

Classification(*)

 

Finance and insurance

 

Manu

-facturing

 

Retail and wholesale

 

Real estate and business

 

Construction service

 

Lodging and Restaurant

 

Other

 

Retail

customers

 

Total

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

W

17,230,446

 

-

 

-

 

-

 

-

 

-

 

403,489

 

-

 

17,633,935

Retail

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

185,445,508

 

185,445,508

Government/Public sector/Central bank

 

18,797,766

 

-

 

-

 

1,796

 

-

 

-

 

34,903

 

-

 

18,834,465

Corporations

 

12,904,096

 

57,593,353

 

23,317,180

 

44,118,214

 

4,185,094

 

6,533,648

 

36,972,593

 

-

 

185,624,178

Card receivable

 

64,014

 

272,817

 

221,609

 

46,589

 

47,694

 

31,600

 

977,272

 

25,029,556

 

26,691,151

 

 

48,996,322

 

57,866,170

 

23,538,789

 

44,166,599

 

4,232,788

 

6,565,248

 

38,388,257

 

210,475,064

 

434,229,237

Due from banks and loans at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

 

30,187

 

-

 

-

 

-

 

-

 

-

 

89,472

 

-

 

119,659

Corporations

 

1,185,985

 

171,754

 

5,517

 

204,803

 

120,000

 

438

 

56,134

 

-

 

1,744,631

 

 

1,216,172

 

171,754

 

5,517

 

204,803

 

120,000

 

438

 

145,606

 

-

 

1,864,290

Securities at fair value through profit or loss

 

33,655,094

 

3,782,223

 

1,563,443

 

872,138

 

338,060

 

92,260

 

16,661,624

 

-

 

56,964,842

Securities at fair value through other comprehensive income

 

27,329,027

 

3,118,332

 

582,669

 

808,124

 

1,091,419

 

30,232

 

31,841,662

 

-

 

64,801,465

Securities at amortized cost

 

11,510,684

 

-

 

-

 

1,084,458

 

1,274,252

 

-

 

38,724,748

 

-

 

52,594,142

 

 

122,707,299

 

64,938,479

 

25,690,418

 

47,136,122

 

7,056,519

 

6,688,178

 

125,761,897

 

210,475,064

 

610,453,976

Off-balance accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Guarantees

 

2,592,088

 

9,230,942

 

3,788,470

 

282,296

 

243,487

 

125,953

 

2,465,809

 

1,413

 

18,730,458

Loan commitments and other liabilities related to credit

 

17,078,132

 

29,199,061

 

9,621,147

 

4,182,754

 

2,164,620

 

522,166

 

15,698,140

 

123,279,872

 

201,745,892

 

W

19,670,220

 

38,430,003

 

13,409,617

 

4,465,050

 

2,408,107

 

648,119

 

18,163,949

 

123,281,285

 

220,476,350

(*) The composition details by industry are net book value less allowances.

32


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

4.  Financial risk management (continued)

 

(b) Credit risk (continued)

 

vi) Concentration by industry sector (continued)

 

An analysis of concentration by industry sector of financial instrument, net of allowance, as of June 30, 2022 and December 31, 2021 are as follows (continued):

 

 

December 31, 2021

Classification(*)

 

Finance and insurance

 

Manu

-facturing

 

Retail and wholesale

 

Real estate and business

 

Construction service

 

Lodging and Restaurant

 

Other

 

Retail

customers

 

Total

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

W

13,447,829

 

-

 

-

 

-

 

-

 

-

 

718,679

 

-

 

14,166,508

Retail

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

186,358,002

 

186,358,002

Government/Public sector/Central bank

 

15,216,403

 

-

 

-

 

1,797

 

-

 

-

 

33,265

 

-

 

15,251,465

Corporations

 

13,384,083

 

53,134,572

 

21,167,564

 

41,106,836

 

3,727,338

 

6,544,166

 

33,463,014

 

-

 

172,527,573

Card receivable

 

51,123

 

252,973

 

228,900

 

46,896

 

45,568

 

29,713

 

1,899,301

 

22,511,147

 

25,065,621

 

 

42,099,438

 

53,387,545

 

21,396,464

 

41,155,529

 

3,772,906

 

6,573,879

 

36,114,259

 

208,869,149

 

413,369,169

Due from banks and loans at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

 

34,262

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

34,262

Corporations

 

986,736

 

492,598

 

15,107

 

78,753

 

22,537

 

2,637

 

84,976

 

-

 

1,683,344

 

 

1,020,998

 

492,598

 

15,107

 

78,753

 

22,537

 

2,637

 

84,976

 

-

 

1,717,606

Securities at fair value through profit or loss

 

33,769,892

 

3,248,846

 

1,169,038

 

773,687

 

299,972

 

152,341

 

18,897,062

 

-

 

58,310,838

Securities at fair value through other comprehensive income

 

27,034,695

 

3,529,756

 

523,631

 

775,967

 

1,144,998

 

30,928

 

30,766,944

 

-

 

63,806,919

Securities at amortized cost

 

10,309,318

 

-

 

-

 

1,074,393

 

1,249,070

 

-

 

37,297,295

 

-

 

49,930,076

 

 

114,234,341

 

60,658,745

 

23,104,240

 

43,858,329

 

6,489,483

 

6,759,785

 

123,160,536

 

208,869,149

 

587,134,608

Off-balance accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Guarantees

 

2,308,627

 

8,124,340

 

3,469,001

 

350,591

 

207,691

 

151,653

 

2,132,267

 

1,537

 

16,745,707

Loan commitments and other liabilities related to credit

 

15,445,541

 

25,389,003

 

8,908,201

 

3,676,457

 

2,213,871

 

499,633

 

20,404,848

 

117,316,312

 

193,853,866

 

W

17,754,168

 

33,513,343

 

12,377,202

 

4,027,048

 

2,421,562

 

651,286

 

22,537,115

 

117,317,849

 

210,599,573

(*) The composition details by industry are net book value less allowances.

33


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(c) Market risk

 

i) Market risk management from trading positions

 

i-1) Concept of Market risk

 

Market risk is defined as the risk of loss of trading account position of financial institutions due to changes on market price, such as interest rates, exchange rates and stock prices, etc. and is divided into general market risks and individual risks. A general market risk refers to a loss from price variability caused by events affecting the market as a whole, such as interest rates, exchange rates and stock prices; and an individual risk refers to a loss from price variability related to individual events of securities issuer, such as bonds and stocks.

 

i-2) Market risk Management Method

 

The basic principle of market risk management in the trading sector is to maintain the maximum possible loss due to market risk within a certain level. To this end, the Group sets and operates VaR limits, investment limits, position limits, sensitivity limits, and loss limits from the portfolio to individual desks. These limits are managed daily by the department in charge of risk management, independent from the operating department.

 

Trading positions refer to securities, foreign exchange positions, and derivative financial instruments held for the purpose of obtaining short-term trading gains. As a method of measuring market risk, VaR (Value at Risk) is typical, and it is a statistical measurement of the potential maximum loss that can occur due to changes in market conditions. VaR calculates the standard method market risk using the Group Market Risk Measurement System (TRMS), and Shinhan Bank and Shinhan Financial Investment use their own internal model market risk calculation system.

 

Stress tests are conducted to supplement risk measurement by statistical methods and to manage losses that may arise from rapid changes in the economic environment.

 

Shinhan Bank measures the market risk of linear products, such as stocks and bonds, as well as non-linear products, such as options by applying historical simulation method of 99% confidence level-based VaR. Trading position data is automatically interfaced into measurement system, and the system conducts VaR measurement and manages the limit. In addition, the Bank sets loss limit, sensitivity limit, investment limit, stress limit, etc. for Trading Department and desks, and monitors daily.

 

Shinhan Investment measures daily market risk by applying historical simulation VaR method of 99.9% confidence level-based VaR. Historical simulation VaR method does not require assumption on a particular distribution since the method derives scenarios directly from historical market data, and measures non-linear products, such as options, in details. In addition to the VaR limit, the Shinhan Investment sets and manages issuance and transaction limit, and stop-loss limit for each department.

 

 

 

 

 

 

 

 

 

 

 

34


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(c) Market risk (continued)

 

ii) Interest rate risk management from non-trading positions

 

ii-1) Principle

 

Interest rate risk refers to the possibility of a decrease in net interest income or in net asset value that occurs when interest rates fluctuate unfavorably from the Group's financial position. The Group manages net interest income or changes in net asset value that occur due to changes in interest rates by early predicting the factors of interest rate risk fluctuation related to the Group's net interest income and net asset value through the interest rate risk management.

 

ii-2) Managements

 

Shinhan Financial Group's major financial subsidiaries manage interest rate risks independently by the risk management organization and the treasury department, and have internal regulations on interest rate risk management strategies, procedures, organization, measurement, and major assumptions.

 

One of the key indicators of managing interest rate risk is the Earnings at Risk (EaR) from an earning perspective and the Value at Risk (VaR) from an economic value perspective. Interest rate VaR represents the maximum anticipated loss in a net present value calculation, whereas interest rate EaR represents the maximum anticipated loss in a net earnings calculation for the immediately, in each case, as a result of negative movements in interest rates.

 

The precision of risk management system differs by each subsidiary. Interest rate VaR and interest rate EaR are measured by internal method or IRRBB (Interest Rate Risk In The Banking Book), and interest rate risk limits are set and monitored based on the interest rate VaR. In accordance with the amendments in Regulations for Supervision of Financial Holding Companies, the Group measures the interest rate risk using the Basel III based IRRBB, which measures the interest rate risk more precisely than the existing BIS standard framework by segmenting maturities of interest rates, reflecting customer behaviour models and diversifying interest rate shocks. The interest rate VaR scenario based IRRBB measures ① parallel up shock ② parallel down shock ③ steepener shock ④ flattener shock ⑤ short rate up shock ⑥ short rate down shock. By the parallel up shock and parallel down shock, the interest rate VaR scenario measures the scenario value with the largest loss as interest rate risk. Under the existing BIS standard framework, ± 200bp parallel shock scenario is applied to all currency. However, as the shock width is set differently by currency and period, interest rate risk is measured significantly by the IRRBB. ((KRW) Parallel ± 300bp, Short Term ± 400bp, Long Term ± 200bp, (USD) Parallel ± 200bp, Short Term ± 300bp, Long Term ± 150bp) In the IRRBB method, the existing interest rate VaR and the interest rate EaR are expressed as EVE (Economic Value of Equity) and NII (Net Interest Income), respectively.

 

Since impacts of each subsidiary on changes of interest rates are differentiated by portfolios, the Group is preparing to respond proactively while monitoring the financial market and regulatory environment, and making efforts to hedge or reduce interest rate risk. In addition, the subsidiaries conduct the crisis analysis on changes in market interest rates and report it to management and the Group.

 

In particular, through its ALM (Asset and Liability Management) system, Shinhan Bank measures and manages its interest rate risk based on various analytical measures such as interest rate gap, duration gap and NPV (Net Present Value) and NII (Net Interest Income) simulations, and monitors on a monthly basis its interest rate VaR limits, interest rate EaR (Earnings at Risk) limits and interest rate gap ratio limits.

 

 

 

 

35


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(c) Market risk (continued)

 

iii) Foreign exchange risk

 

Exposure to foreign exchange risk can be defined as the difference (net position) between assets and liabilities presented in foreign currency, including derivative financial instruments linked to foreign exchange rate. Foreign exchange risk is a factor that causes market risk of the trading position and is managed by the Group under the market risk management system.

 

The management of Shinhan Bank’s foreign exchange position is centralized at the S&T Center. Dealers in the S&T Center manage Shinhan Bank’s overall position within the set limits through spot trading, forward contracts, currency options, futures and swaps and foreign exchange swaps. Shinhan Bank sets a limit for net open positions by currency and the limits for currencies other than the U.S. dollars (USD), Japanese yen (JPY), Euros (EUR) and Chinese yuan (CNY) are set in order to minimize exposures from the other foreign exchange trading.

 

(d) Liquidity risk

 

Liquidity risk refers to the risk of unexpected losses (such as the disposal of assets abnormal pricing, the procurement of high interest rates, etc.) or insolvency due to inconsistency in funding periods between assets and liabilities or a sudden outflow of funds.

 

Each subsidiary seeks to minimize liquidity risk through early detection of risk factors related to the sourcing and managing of funding that may cause volatility in liquidity and by ensuring that it maintains an appropriate level of liquidity through systematic management. At the Group level, the Group manages liquidity risk by conducting monthly stress tests that compare liquidity requirements under normal situations against those under three types of stress situations, namely, the group-specific internal crisis, crisis in the external market and a combination of internal and external crisis. Therefore, the Group is checking the liquidity side for abnormalities in preparation for the usual crisis.

 

In addition, in order to pre-emptively and comprehensively manage liquidity risk, the Group measures and monitors liquidity risk management using various indices, including the ‘limit management index’, ‘early warning index’ and ‘monitoring index’.

 

Shinhan Bank applies the following basic principles for liquidity risk management:

 

- Raise funding in sufficient amounts, at the optimal time at reasonable costs;  

- Maintain risk at appropriate levels and preemptively manage them through a prescribed risk limit system and an early warning signal detection system;

- Secure stable sources of revenue and minimize actual losses by implementing an effective asset-liability management system based on diversified sources of funding with varying maturities;

- Monitor and manage daily and intra-daily liquidity positions and risk exposures for timely payment and settlement of financial obligations due under both normal and crisis situations;

- Conduct periodic contingency analysis in anticipation of any potential liquidity crisis and establish and implement emergency plans in case of a crisis actually happening; and

- Consider liquidity-related costs, benefits of and risks in determining the pricing of the Group’s products and services, employee performance evaluations and approval of launching of new products and services.

 

Shinhan Card sets and operates a level that can withstand a 3-month credit crunch for end-of-month liquidity. The Group defines and manages the level of caution, anxiety and risk for the real-life liquidity gap ratio, liquidity buffer ratio, and ABS weight compared to borrowings. A contingency plan has been established to prepare for a crisis.


36


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(d) Liquidity risk (continued)

 

The details of the composition of non-derivative financial liabilities and derivative financial instruments by remaining period are as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

Classification(*1)

 

Less than  

1 month

 

1~3

Months

 

3~6

Months

 

6 months

~ 1 year

 

1~5

years

 

More than

5 years

 

Total

Non-derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits (*2)

W

218,725,183

 

47,779,594

 

45,080,241

 

46,856,109

 

16,875,838

 

1,992,049

 

377,309,014

Financial liabilities at FVTPL

 

1,320,259

 

-

 

-

 

-

 

-

 

-

 

1,320,259

Borrowings

 

11,915,153

 

5,329,593

 

5,369,894

 

7,156,890

 

17,453,210

 

4,091,385

 

51,316,125

Debt securities issued

 

6,993,555

 

7,796,268

 

10,070,740

 

16,070,673

 

38,059,434

 

5,791,126

 

84,781,796

Financial liabilities designated at FVTPL

 

373,361

 

166,002

 

1,242,452

 

263,371

 

4,193,497

 

1,171,042

 

7,409,725

Other financial liabilities

 

41,919,685

 

129,270

 

204,215

 

161,271

 

912,073

 

249,181

 

43,575,695

 

W

281,247,196

 

61,200,727

 

61,967,542

 

70,508,314

 

77,494,052

 

13,294,783

 

565,712,614

Off balance(*3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantee contracts

W

18,730,458

 

-

 

-

 

-

 

-

 

-

 

18,730,458

Other liabilities related to loan commitments

 

201,745,892

 

-

 

-

 

-

 

-

 

-

 

201,745,892

 

W

220,476,350

 

-

 

-

 

-

 

-

 

-

 

220,476,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

W

(358,510)

 

(23,130)

 

32,851

 

52,753

 

(424,343)

 

38,012

 

(682,367)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(d) Liquidity risk (continued)

 

The details of the composition of non-derivative financial liabilities and derivative financial instruments by remaining period are as of June 30, 2022 and December 31, 2021 are as follows (continued):

 

 

December 31, 2021

Classifications (*1)

 

Less than  

1 month(*3)

 

1~3

months

 

3~6

months

 

6 months

~ 1 year

 

1~5

years

 

More than 5 years

 

Total

Non-derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits(*2)

W

212,378,477

 

36,147,003

 

40,879,482

 

59,303,450

 

17,046,796

 

2,589,696

 

368,344,904

Financial liabilities at fair value through profit or loss

 

1,371,503

 

-

 

-

 

-

 

-

 

-

 

1,371,503

Borrowings

 

13,159,909

 

3,928,317

 

3,643,545

 

5,171,542

 

14,168,441

 

3,649,507

 

43,721,261

Debt securities issued

 

4,833,061

 

7,033,973

 

7,257,291

 

17,537,101

 

41,799,782

 

5,334,848

 

83,796,056

Financial liabilities designated at fair value through profit or loss

 

332,597

 

294,931

 

586,682

 

1,298,402

 

4,165,201

 

1,346,057

 

8,023,870

Other financial liabilities

 

26,754,163

 

175,952

 

136,110

 

568,997

 

579,871

 

159,352

 

28,374,445

 

W

258,829,710

 

47,580,176

 

52,503,110

 

83,879,492

 

77,760,091

 

13,079,460

 

533,632,039

Off balance(*3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantee contracts

W

16,745,707

 

-

 

-

 

-

 

-

 

-

 

16,745,707

Other liabilities related to loan commitments

 

193,853,866

 

-

 

-

 

-

 

-

 

-

 

193,853,866

 

W

210,599,573

 

-

 

-

 

-

 

-

 

-

 

210,599,573

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

W

380,609

 

23,508

 

11,867

 

23,099

 

(363,034)

 

47,464

 

123,513

 

(*1) These amounts include cash flows of principal and interest on financial liabilities.

(*2) Demand deposits amounting to W176,551,532 million and W172,107,724 million as of June 30, 2022 and December 31, 2021 are included in the ‘Less than 1 month’ category, respectively.

(*3) Usually, a maturity date exists for guarantees, loan agreements, and other credit offerings provided by the Group. However, if the counterparty requests a payment, the payment must be performed immediately; hence, it is classified as the “earliest sections that can be performed”.


38


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(e) Capital risk management

 

 

The criteria for capital adequacy to be complied with by the Group are 8.0%. In addition, the minimum regulatory BIS capital ratio, which should be maintained additionally to increase the ability to absorb losses, has been raised to up to 14% as the capital regulation based on the Basel III standard is enforced from 2016. This is based on the addition of capital conservation capital (2.5%p) and Domestic-Systemically Important Banks(D-SIB) capital (1.0%p) and economic response capital (2.5%p) to the existing lowest common equity capital ratio, and economic response capital can be charged up to 2.5%p during credit expansion period. As of June 30, 2022, the minimum regulatory BIS capital ratio to be observed is 11.5%, which is the standard for applying capital conservation capital (2.5%p), D-SIB capital (1.0%p), and economic response capital (0%p).

 

Basel III capital ratio is the concept of 'International Agreement on the Measurement and Standards of Equity Capital' of the Basel Bank Supervisory Commission of BIS (International Settlement Bank). It is calculated as '(common stock capital (after deduction of deductions) + other basic capital + supplementary capital) ÷ ​​risk weighted assets'.

 

The capital of common stock can be the first to make up for the loss of the financial holding company. The capital of common stock consists of capital stock, capital reserve, retained earnings and other, which will not be redeemed until the liquidation and will be redeemed at the last during the liquidation. Other basic capital consists of capital securities that meet certain requirements as capital of permanent nature. Complementary capital is capital that can compensate for losses of financial holding companies during liquidation, and consists of capital securities, etc. that meet certain requirements. The deduction items are those held by the Group as assets or capital items, but do not contribute to the ability to absorb losses. Unless otherwise noted, it will be deducted from common stock capital.

 

As of June 30, 2022, the Group maintains an appropriate capital adequacy ratio in accordance with the BIS Equity Capital Regulation System.

39


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value

 

The fair values of financial instruments being traded in an active market are determined by the published market prices of each period end. The published market prices of financial instruments being held by the Group are based on the trading agencies’ notifications. If the market for a financial instrument is not active, such as OTC (Over The Counter market) derivatives, fair value is determined either by using a valuation technique or independent third-party valuation service.

 

The Group uses its judgment to select a variety of methods and make rational assumptions that are mainly based on market conditions existing at the end of each reporting period. The fair value of financial instruments is determined using valuation techniques; a method of using recent transactions between independent parties with reasonable judgment and willingness to trade, a method of referring to the current fair value of other financial instruments that are substantially identical, discounted cash flow model and option pricing models. For example, the fair value of an interest rate swap is calculated as the present value of the expected future cash flows, and the fair value of foreign exchange forwarding contract is calculated by applying the public forward exchange rate at the end of the reporting period.

 

The Group classifies and discloses fair value of financial instruments into the following three-level hierarchy:

 

 

Level 1: Financial instruments measured at quoted prices from active markets are classified as fair value level 1.

 

 

Level 2: Financial instruments measured using valuation techniques where all significant inputs are observable market data are classified as level 2.

 

 

Level 3: Financial instruments measured using valuation techniques where one or more significant inputs are not based on observable market data are classified as level 3.

 

 


40


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value

 

i-1) The fair value hierarchy of financial instruments presented at their fair values in the statements of financial position as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets

 

 

 

 

 

 

 

 

Due from banks measured at FVTPL

W

-

 

30,186

 

-

 

30,186

Loans at FVTPL

 

-

 

214,259

 

1,619,844

 

1,834,103

Securities at FVTPL:

 

 

 

 

 

 

 

 

Debt securities and other securities

 

4,330,345

 

40,959,444

 

11,601,043

 

56,890,832

Equity securities

 

668,093

 

742

 

1,900,277

 

2,569,112

Gold/silver deposits

 

74,010

 

-

 

-

 

74,010

 

 

5,072,448

 

40,960,186

 

13,501,320

 

59,533,954

Derivative assets:

 

 

 

 

 

 

 

 

Trading

 

81,946

 

5,698,115

 

559,499

 

6,339,560

Hedging

 

-

 

305,649

 

-

 

305,649

 

 

81,946

 

6,003,764

 

559,499

 

6,645,209

Securities measured at FVOCI:

 

 

 

 

 

 

 

 

Debt securities

 

26,550,110

 

38,251,355

 

-

 

64,801,465

Equity securities

 

753,336

 

-

 

945,256

 

1,698,592

 

 

27,303,446

 

38,251,355

 

945,256

 

66,500,057

 

W

32,457,840

 

85,459,750

 

16,625,919

 

134,543,509

Financial liabilities:

 

 

 

 

 

 

 

 

Financial liabilities measured at FVTPL:

 

 

 

 

 

 

 

 

Securities sold

W

794,749

 

-

 

-

 

794,749

Gold/silver deposits

 

523,232

 

-

 

-

 

523,232

 

 

1,317,981

 

-

 

-

 

1,317,981

Financial liabilities designated at fair value through profit or loss:

 

 

 

 

 

 

 

 

Derivatives-combined securities

 

-

 

511,742

 

6,890,307

 

7,402,049

Derivative liabilities:

 

 

 

 

 

 

 

 

Trading

 

347,744

 

6,006,555

 

317,703

 

6,672,002

Hedging

 

-

 

684,309

 

370,133

 

1,054,442

 

 

347,744

 

6,690,864

 

687,836

 

7,726,444

 

W

1,665,725

 

7,202,606

 

7,578,143

 

16,446,474

 


41


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-1) The fair value hierarchy of financial instruments presented at their fair values in the statements of financial position as of June 30, 2022 and December 31, 2021 are as follows (continued):

   

 

 

 

December 31, 2021

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets

 

 

 

 

 

 

 

 

Due from banks measured at FVTPL

W

-

 

-

 

34,262

 

34,262

Loans at FVTPL

 

-

 

790,510

 

892,834

 

1,683,344

Securities at FVTPL:

 

 

 

 

 

 

 

 

Debt securities and other securities

 

7,250,389

 

40,396,692

 

10,580,066

 

58,227,147

Equity securities

 

942,433

 

107,416

 

1,325,466

 

2,375,315

Gold/silver deposits

 

83,691

 

-

 

-

 

83,691

 

 

8,276,513

 

40,504,108

 

11,905,532

 

60,686,153

Derivative assets:

 

 

 

 

 

 

 

 

Trading

 

11,542

 

3,033,965

 

528,619

 

3,574,126

Hedging

 

-

 

225,063

 

-

 

225,063

 

 

11,542

 

3,259,028

 

528,619

 

3,799,189

Securities measured at FVOCI:

 

 

 

 

 

 

 

 

Debt securities

 

24,951,761

 

38,855,158

 

-

 

63,806,919

Equity securities

 

257,947

 

48,225

 

725,232

 

1,031,404

 

 

25,209,708

 

38,903,383

 

725,232

 

64,838,323

 

W

33,497,763

 

83,457,029

 

14,086,479

 

131,041,271

Financial liabilities:

 

 

 

 

 

 

 

 

Financial liabilities measured at FVTPL:

 

 

 

 

 

 

 

 

Securities sold

W

787,767

 

-

 

-

 

787,767

Gold/silver deposits

 

581,458

 

-

 

-

 

581,458

 

 

1,369,225

 

-

 

-

 

1,369,225

Financial liabilities designated at fair value through profit or loss:

 

 

 

 

 

 

 

 

Derivatives-combined securities

 

-

 

401,345

 

7,622,525

 

8,023,870

Derivative liabilities:

 

 

 

 

 

 

 

 

Trading

 

191,061

 

2,862,761

 

153,933

 

3,207,755

Hedging

 

-

 

196,060

 

182,749

 

378,809

 

 

191,061

 

3,058,821

 

336,682

 

3,586,564

 

W

1,560,286

 

3,460,166

 

7,959,207

 

12,979,659

 


42


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-2) Classification of financial instruments as fair value level 3

 

The Group uses the evaluation value from evaluators who are qualified and external independent to determine the fair value for Group’s assets at the end of each reporting period. Changes in carrying values of financial instruments classified as Level 3 for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

 

Financial
asset
at fair value
through profit or loss

 

Securities
at fair value through other comprehensive profit or loss

 

Financial liabilities designated at fair value through profit or loss

 

Derivative assets and liabilities, net

 

 

 

 

 

Held for trading

Held for hedging

Beginning balance

W

12,832,628

 

725,232

 

(7,622,525)

 

374,686

(182,749)

Recognized in total comprehensive income for the year:

 

 

 

 

 

 

 

 

 

Recognized in profit (loss) for the period(*1)

 

385,974

 

-

 

445,108

 

(367,243)

(187,384)

Recognized in other comprehensive income (loss) for the period

 

(76,900)

 

67,678

 

(2,568)

 

-

-

 

 

309,074

 

67,678

 

442,540

 

(367,243)

(187,384)

Purchase

 

4,022,423

 

163,237

 

-

 

230,518

-

Issue

 

-

 

-

 

(2,260,142)

 

-

-

Settlement

 

(2,007,483)

 

(10,891)

 

2,549,820

 

(6,585)

-

Transfer to level3(*2)

 

128,455

 

-

 

-

 

10,350

-

Transfer from level3(*2)

 

(163,933)

 

-

 

-

 

70

-

Ending balance

W

15,121,164

 

945,256

 

(6,890,307)

 

241,796

(370,133)

 


43


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-2) Financial instruments classified as Level 3 (continued)

 

The Group uses the evaluation value from evaluators who are qualified and external independent to determine the fair value for Group’s assets at the end of each reporting period. Changes in carrying values of financial instruments classified as Level 3 for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

 

 

Financial
asset
at fair value
through profit or loss

 

Securities
at fair value through other comprehensive profit or loss

 

Financial liabilities designated at fair value through profit or loss

 

Derivative assets and liabilities, net

 

 

 

 

 

Held for trading

Held for hedging

Beginning balance

W

10,925,715

 

717,408

 

(8,141,504)

 

321,499

(102,024)

Recognized in total comprehensive income for the year:

 

 

 

 

 

 

 

 

 

Recognized in profit (loss) for the year(*1)

 

271,065

 

448

 

(273,536)

 

348,046

(80,725)

Recognized in other comprehensive income (loss) for the year

 

38,566

 

24,672

 

(1,526)

 

-

-

 

 

309,631

 

25,120

 

(275,062)

 

348,046

(80,725)

Purchase

 

4,792,810

 

21,440

 

-

 

4,394

-

Issue

 

-

 

-

 

(8,488,977)

 

-

-

Settlement

 

(3,498,968)

 

(38,736)

 

9,283,018

 

(299,633)

-

Reclassification(*3)

 

(9,641)

 

-

 

-

 

-

-

Transfer to level3(*2)

 

507,984

 

-

 

-

 

446

-

Transfer from level3(*2)

 

(194,903)

 

-

 

-

 

(66)

-

Ending balance

W

12,832,628

 

725,232

 

(7,622,525)

 

374,686

(182,749)

(*1) Recognized profit or loss of the changes in carrying value of financial instruments classified as Level 3 for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are included in the accounts of the statements of comprehensive income, of which the amounts and the related accounts are as follows:

 

 

 

June 30, 2022

 

 

Amounts recognized in profit or loss

 

Recognized profit or loss from the financial instruments held as of

June 30

Net gain (loss) on financial assets at fair value through profit or loss

W

18,731

 

(135,103)

Net gain on financial liabilities designated at fair value through profit or loss

 

445,108

 

534,601

Net gain on securities at fair value through other comprehensive income

 

-

 

-

Other operating expenses

 

(187,384)

 

(187,384)

 

W

276,455

 

212,114

 


44


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-2) Financial instruments classified as Level 3 (continued)

The Group uses the evaluated values obtained by the external independent and qualified evaluators or internal evaluation models to determine the fair value of assets of the Group at the end of each reporting period. Changes in carrying values of financial instruments classified as Level 3 for the six-month period ended June 30, 2022 and the year ended December 31, 2021 are as follows (continued):

 

(*1) Recognized profit or loss of the changes in carrying value of financial instruments classified as Level 3 for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are included in the accounts of the statements of comprehensive income, of which the amounts and the related accounts are as follows (continued):

 

 

 

December 31, 2021

 

 

Amounts recognized in profit or loss

 

Recognized profit or loss from the financial instruments held as of

December 31

Net gain on financial assets at fair value through profit or loss

W

619,111

 

322,974

Net gain (loss) on financial liabilities designated at fair value through profit or loss

 

(273,536)

 

186,003

Net gain on securities at fair value through other comprehensive income

 

448

 

-

Other operating expenses

 

(80,725)

 

(83,669)

 

W

265,298

 

425,308

(*2) The investment securities transferred to Level 3 as the availability of observable market data changed due to reasons such as suspension of trading, and the derivative instruments transferred to Level 3 as the availability of observable market data changed due to reasons such as changes in the valuation.

(*3) It has been replaced by investment in associates.


45


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets

 

i-3-1) Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

Type of financial instrument

 

Valuation technique

 

Carrying

Value

 

Significant inputs

Assets

 

 

 

 

 

 

Financial asset at fair value through profit or loss

 

 

 

 

 

 

Debt securities

 

DCF, NAV

W

41,203,889

 

Discount rate, interest rate, stock price, etc.

Equity securities

 

NAV

 

742

 

Price of underlying assets such as stocks, bonds, etc.

 

 

 

 

41,204,631

 

 

Derivative assets

 

 

 

 

 

 

Trading

 

Option model, Implied forward interest rate,

DCF

 

5,698,115

 

Discount rate, foreign exchange rate, volatility, stock price, and commodity index, etc.

Hedging

 

 

305,649

 

 

 

 

 

 

6,003,764

 

 

Securities at fair value through other comprehensive income

 

 

 

 

 

 

Debt securities

 

DCF

 

38,251,355

 

Discount rate, interest rate, price of underlying assets, etc.

 

 

 

W

85,459,750

 

 

Liabilities

 

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

 

 

  Complex financial instruments

 

Option model

W

511,742

 

Discount rate, volatility,

stock price index

Derivative liabilities

 

 

 

 

 

 

Trading

 

Option model,

DCF

 

6,006,555

 

Discount rate, foreign exchange rate, volatility, stock price, and commodity index, etc.

Hedging

 

 

684,309

 

 

 

 

 

6,690,864

 

 

 

 

 

W

7,202,606

 

 

 

 

46


 

 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-1) Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of June 30, 2022 and December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

Type of financial instrument

 

Valuation technique

 

Carrying

value

 

Significant inputs

Assets

 

 

 

 

 

 

Financial asset at fair value through profit or loss

 

 

 

 

 

 

Debt securities

 

DCF

W

41,187,202

 

Discount rate, interest rate, stock price, and etc.

Equity securities

 

NAV

 

107,416

 

Price of underlying assets such as stocks, bonds, etc.

 

 

 

 

41,294,618

 

 

Derivative assets

 

 

 

 

 

 

Trading

 

Option model, Implied forward  interest rate,

DCF

 

3,033,965

 

Discount rate, foreign exchange rate, volatility, stock price, and commodity index, etc.

Hedging

 

 

225,063

 

 

 

 

 

3,259,028

 

 

Securities at fair value through other comprehensive income

 

 

 

 

 

 

Debt securities

 

DCF

 

38,855,158

 

Interest rate, discount rate and price of underlying assets such as stock, bonds, etc.

Equity securities

NAV

48,225

 

 

 

 

38,903,383

 

 

 

 

 

W

83,457,029

 

 

Liabilities

 

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

 

 

  Compound financial instruments

 

Option model

W

401,345

 

Discount rate

Derivative liabilities

 

 

 

 

 

 

Trading

 

Option model,

DCF

 

2,862,761

 

Discount rate, foreign exchange rate, volatility, stock price, and commodity index, etc.

Hedging

 

 

196,060

 

 

 

 

 

3,058,821

 

 

 

 

 

W

3,460,166

 

 

 

 

 


47


 

 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

Type of financial instrument

 

Valuation technique

 

 

Carrying value(*2)

 

Significant unobservable inputs

 

Range

Financial assets

 

 

 

 

 

 

 

 

 

Financial asset at fair value through profit or loss

 

 

 

 

 

 

 

 

 

Debt securities

 

DCF, NAV, Option model(*1),

Comparable company analysis

 

W

13,220,887

 

The volatility of the underlying asset,

Discount rate,

Correlations

 

0.66%~67.41%

1.76%~27.71%

27.94%~56.13%

Equity securities

 

DCF, NAV, Option model(*1),

Comparable company analysis

 

 

1,900,277

 

The volatility of the underlying asset,

Discount rate,

Correlations

 

 

21.00%~29.03%

5.35%~14.59%

12.00%~66.00%

 

 

 

 

 

15,121,164

 

 

 

 

Derivative assets

 

 

 

 

 

 

 

 

 

Equity and foreign exchange related

 

Option model(*1)

 

 

55,525

 

The volatility of the underlying asset, and

Correlations

 

5.60%~53.00%

12.00%~91.00% 

Interest rates related

 

Option model(*1)

 

 

 

55,089

 

The volatility of the underlying asset,

Correlations, and

Discount rate

 

0.50%~0.70%

78.00%~80.00%

1.95% 

Credit and commodity related

 

Option model(*1)

 

 

448,885

 

The volatility of the underlying asset,

and Hazard Rate

 

 4.00%~42.20%

0.55%~3.58%

 

 

 

 

 

559,499

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities at fair value through other comprehensive income

 

 

 

 

 

 

 

 

 

Equity securities

 

DCF, NAV, Option model(*1),

Comparable company analysis

 

 

945,256

 

The volatility of the underlying asset, Discount rate, Growth rate and Volatility

 

28.25%

 6.77%~17.65%

 0.00%~2.00%

 0.66%~1.15%

 

 

 

 

W

16,625,919

 

 

 

 

 

 

48


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of June 30, 2022 and December 31, 2021 are as follows (continued):

 

 

 

June 30, 2022

Type of financial instrument

 

Valuation technique

 

 

Carrying value(*2)

 

Significant unobservable inputs

 

Range

Financial liabilities

 

 

 

 

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

 

 

 

 

 

Equity related

 

Option model(*1)

 

W

6,890,307

 

The volatility of the underlying asset, and

Correlations

 

0.20%~85.70%

-42.00%~91.00%

Derivative liabilities

 

 

 

 

 

 

 

 

 

Equity and foreign    

exchange related

 

Option model(*1)

 

 

8,939

 

The volatility of the underlying asset, and

Correlations

 

5.61%~86.00%

-42.00%~87.00%

Interest rates related

 

Option model(*1)

 

 

651,049

 

The volatility of the underlying asset,

Regression coefficient, and

Correlations

 

0.20%~0.90%

0.00%~1.08%

24.00%~90.34%

Credit and commodity

related

 

Option model(*1)

 

 

27,848

 

Hazard Rate

 

1.03%~11.80%

 

 

 

 

 

687,836

 

 

 

 

 

 

 

 

W

7,578,143

 

 

 

 

(*1) Option model that the Group uses in derivative valuation includes Black-Scholes model, Hull-White model, Monte Carlo simulation, etc.

(*2) There is no disclosure for valuation techniques and input variables related to items where the carrying amount is recognized as a reasonable approximation of fair value and the carrying amount is disclosed at fair value.

49


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of June 30, 2022 and December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

Type of financial instrument

 

Valuation technique

 

 

Carrying

value(*2)

 

Significant unobservable inputs

 

Range

Financial assets

 

 

 

 

 

 

 

 

 

Financial asset at fair value through profit or loss

 

 

 

 

 

 

 

 

 

Debt securities

 

DCF, NAV, Option model(*1),

Comparable company analysis

 

W

11,507,162

 

The volatility of the underlying asset,

Discount rate,

Correlations, and

Growth rate

 

19.48%~72.69%
 0.07%~27.30%
 23.17%~58.47%

0.00%~1.00%

Equity securities

 

DCF, NAV, Option model(*1),

Comparable company analysis

 

 

1,325,466

 

The volatility of the underlying asset,

Discount rate,

Correlations, and

Growth rate

 

16.00%~32.00%
 5.45%~16.35%
 00.00%~54.00%
 1.00%

 

 

 

 

 

12,832,628

 

 

 

 

Derivative assets

 

 

 

 

 

 

 

 

 

Equity and foreign exchange related

 

Option model(*1)

 

 

28,783

 

The volatility of the underlying asset, and

Correlations

 

2.29%~50.00%
-5.00%~91.00%

Interest rates related

 

Option model(*1)

 

 

6,029

 

The volatility of the underlying asset,

Correlations, and

Discount rate

 

0.70%
 80.00%~82.00%
 1.11%~1.83%

Credit and commodity related

 

Option model(*1)

 

 

493,807

 

The volatility of the underlying asset,

and Hazard Rate

 

0.70%~4.70% 
 5.17%~93.69%

 

 

 

 

 

528,619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities at fair value through other comprehensive income

 

 

 

 

 

 

 

 

 

Equity securities

 

DCF, NAV, Option model(*1),

Comparable company analysis

 

 

725,232

 

The volatility of the underlying asset, Discount rate, and

Growth rate

 

25.49%

9.80%~22.79%

0.00%~2.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

W

14,086,479

 

 

 

 


50


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of June 30, 2022 and December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

Type of financial instrument

 

Valuation technique

 

 

Carrying

value(*2)

 

Significant unobservable inputs

 

Range

Financial liabilities

 

 

 

 

 

 

 

 

 

Financial liabilities designated at fair value

through profit or loss

 

 

 

 

 

 

 

 

 

Equity related

 

Option model(*1)

 

W

7,622,525

 

The volatility of the underlying asset, and

Correlations

 

0.50%~94.90%

-12.00%~88.00%

Derivative liabilities

 

 

 

 

 

 

 

 

 

Equity and foreign    

  change related

 

Option model(*1)

 

 

13,214

 

The volatility of the underlying asset, and

Correlations

 

2.29%~42.00%
 -5.00%~91.00%

Interest rates related

 

Option model(*1)

 

 

258,364

 

The volatility of the underlying asset,

Regression coefficient, and

Correlations

 

0.46%~0.78%
 0.00%~0.54%
 0.00%~90.34%

Credit and commodity

related

 

Option model(*1)

 

 

65,104

 

The volatility of the underlying asset, and

Hazard Rate

 

1.90%~94.90%
 5.17%~100.79%

 

 

 

 

 

336,682

 

 

 

 

 

 

 

 

W

7,959,207

 

 

 

 

(*1) Option model that the Group uses in derivative valuation includes Black-Scholes model, Hull-White model, Monte Carlo simulation, etc.

(*2) There is no disclosure for valuation techniques and input variables related to items where the carrying amount is recognized as a reasonable approximation of fair value and the carrying amount is disclosed at fair value.

51


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-4) Sensitivity for changing in unobservable inputs

 

For level 3 fair value measurement, changing one or more of the unobservable inputs used to reasonably possible alternative assumptions would have the following effects on profit or loss, or other comprehensive income as of June 30, 2022 and December 31, 2021.

 

 

 

June 30, 2022

 

 

Favorable

changes

 

Unfavorable

changes

Financial assets:

 

 

 

 

Effects on profit or loss for the period(*1)(*2):

 

 

 

 

Financial asset at fair value through profit or loss

W

44,859

 

(40,133)

Derivative assets

 

14,941

 

(13,210)

Securities at fair value through other comprehensive income(*2)

 

52,803

 

(38,445)

 

W

112,603

 

(91,788)

Financial liabilities:

 

 

 

 

Effects on profit or loss for the period(*1):

 

 

 

 

Financial liabilities designated at fair value through profit or loss

W

76,267

 

(70,999)

Derivative liabilities

 

49,362

 

(46,345)

 

W

125,629

 

(117,344)

 

 

 

 

December 31, 2021

 

 

Favorable

changes

 

Unfavorable

changes

Financial assets:

 

 

 

 

Effects on profit or loss for the period(*1)(*2):

 

 

 

 

Financial asset at fair value through profit or loss

W

39,084

 

(43,072)

Derivative assets

 

16,893

 

(11,809)

Securities at fair value through other comprehensive income(*2)

 

38,865

 

(38,210)

 

W

94,842

 

(93,091)

Financial liabilities:

 

 

 

 

Effects on profit or loss for the period(*1):

 

 

 

 

Financial liabilities designated at fair value through profit or loss

W

45,493

 

(50,845)

Derivative liabilities

 

25,326

 

(23,486)

 

W

70,819

 

(74,331)

(*1) Fair value changes are calculated by increasing or decreasing the volatility of the underlying asset (-10~10%p) or correlations (-10~10%p), a significant unobservable input.

(*2) Fair value changes are calculated by increasing or decreasing growth rate and discount rate (-1~1%p), a significant unobservable input.

 


52


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost

 

ii-1) The method of measuring the fair value of financial instruments measured at amortized cost is as follows:

 

Type

 

Measurement methods of fair value

 

 

 

Cash and

due from banks

 

The carrying amount and the fair value for cash are identical and most of deposits are floating interest rate deposits or next day deposits of a short-term instrument. For this reason, the carrying value approximates fair value.

Loans

 

The fair value of the loans is measured by discounting the expected cash flow at the market interest rate and credit risk of the borrower.

 

Securities

 

 

An external professional evaluation agency is used to calculate the valuation amount using the market information. The agency calculates the fair value based on active market prices, and DCF model is used to calculate the fair value if there is no quoted price.

 

 

Deposits and borrowings

 

The carrying amount and the fair value for demand deposits, cash management account deposits, call money as short-term instrument are identical. The fair value of others is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk.

 

Debt securities issued

 

Where available, the fair value of deposits and borrowings is based on the published price quotations in an active market. In case there is no data for an active market price, it is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk.

 

Other financial assets and

other financial liabilities

 

The carrying amounts are measured at fair value for short-term and suspense accounts, such as spot exchange, inter-bank fund transfer, and domestic exchange of payments, and for the remaining financial instruments, the present value is calculated by discounting the contractual cash flows at a discount rate which considered residual risk at the market interest rate.

 


53


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

ii-2) The carrying value and the fair value of financial instruments measured at amortized cost as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

December 31, 2021

 

 

Carrying value

 

Fair value

 

Carrying value

 

Fair value

Assets:

 

 

 

 

 

 

 

 

Deposits measured at amortized cost

W

28,233,352

 

28,169,779

 

24,232,013

 

24,216,932

Loans measured at amortized cost

 

 

 

 

 

 

 

 

Retails

 

157,331,886

 

155,578,854

 

159,090,991

 

159,262,881

Corporations

 

212,534,948

 

211,141,189

 

197,356,011

 

198,053,452

Public and other funding loans

 

4,215,385

 

4,203,492

 

3,795,225

 

3,812,717

Loans between banks

 

5,222,272

 

5,201,408

 

3,844,227

 

3,839,726

Credit card

 

26,691,394

 

27,049,767

 

25,050,702

 

25,438,046

 

 

405,995,885

 

403,174,710

 

389,137,156

 

390,406,822

Securities measured at amortized cost

 

 

 

 

 

 

 

 

Government bonds

 

36,025,251

 

31,861,672

 

34,679,301

 

34,377,110

Financial institution bonds

 

4,184,908

 

4,033,628

 

3,423,536

 

3,477,834

Corporate bonds

 

12,383,983

 

11,113,346

 

11,827,239

 

11,750,467

 

 

52,594,142

 

47,008,646

 

49,930,076

 

49,605,411

Other financial assets

 

32,359,003

 

32,523,542

 

23,238,932

 

23,389,209

 

W

519,182,382

 

510,876,677

 

486,538,177

 

487,618,374

Liabilities:

Deposit liabilities:

 

 

 

 

 

 

 

 

Demand deposits

W

176,551,531

 

176,551,531

 

172,107,724

 

172,107,724

Time deposits

 

165,569,685

 

164,929,983

 

161,498,901

 

161,301,409

Certificate of deposit

 

16,824,218

 

16,858,680

 

16,576,536

 

16,606,894

Issued bill deposit

 

6,805,377

 

6,805,053

 

5,818,001

 

5,817,844

CMA deposits

 

4,458,563

 

4,458,563

 

5,246,478

 

5,246,478

Other

 

3,647,341

 

3,646,935

 

3,649,035

 

3,648,983

 

 

373,856,715

 

373,250,745

 

364,896,675

 

364,729,332

Borrowing debts:

 

 

 

 

 

 

 

 

Call-money

 

1,766,688

 

1,766,688

 

1,534,611

 

1,534,611

Bills sold

 

11,383

 

11,353

 

9,032

 

9,019

Bonds sold under repurchase agreements

 

10,131,719

 

10,131,719

 

10,709,115

 

10,709,115

Borrowings

 

38,532,934

 

37,806,117

 

30,914,307

 

30,803,417

 

 

50,442,724

 

49,715,877

 

43,167,065

 

43,056,162

Debts:

 

 

 

 

 

 

 

 

Borrowings in Korean won

 

68,311,726

 

66,765,672

 

69,288,982

 

69,081,140

Borrowings in foreign currency

 

12,494,826

 

12,456,486

 

10,860,381

 

11,076,757

 

 

80,806,552

 

79,222,158

 

80,149,363

 

80,157,897

Other financial liabilities

 

45,215,197

 

45,439,383

 

29,880,879

 

29,872,186

 

W

550,321,188

 

547,628,163

 

518,093,982

 

517,815,577

 


54


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but with their fair value disclosed as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

 

Level 1

Level 2

Level 3

 

Total

Assets:

 

 

 

 

Deposits measured at amortized cost

W

310,274

27,859,505

-

 

28,169,779

Loans measured at amortized cost

 

 

 

 

 

 

Retails

 

-

-

155,578,854

 

155,578,854

Corporations

 

-

-

211,141,189

 

211,141,189

Public and other funding loans

 

-

-

4,203,492

 

4,203,492

Loans between banks

 

-

3,952,514

1,248,894

 

5,201,408

Credit card

 

-

-

27,049,767

 

27,049,767

 

 

-

3,952,514

399,222,196

 

403,174,710

Securities measured at amortized cost:

 

 

 

 

 

 

Government bonds

 

21,209,254

10,652,418

-

 

31,861,672

Financial institution bonds

 

565,076

3,468,552

-

 

4,033,628

Debentures

 

-

11,113,346

-

 

11,113,346

 

 

21,774,330

25,234,316

-

 

47,008,646

 

 

 

 

 

 

 

Other financial assets

 

-

23,069,037

9,454,505

 

32,523,542

 

W

22,084,604

80,115,372

408,676,701

 

510,876,677

Liabilities

Deposit liabilities:

 

 

 

 

Demand deposits

W

-

176,551,531

-

 

176,551,531

Time deposits

 

-

-

164,929,983

 

164,929,983

Certificate of deposit

 

-

-

16,858,680

 

16,858,680

Issued bill deposit

 

-

-

6,805,053

 

6,805,053

CMA deposits

 

-

4,458,563

-

 

4,458,563

Other

 

-

3,550,652

96,283

 

3,646,935

 

 

-

184,560,746

188,689,999

 

373,250,745

Borrowing debts:

 

 

 

 

 

 

Call-money

 

-

1,766,688

-

 

1,766,688

Bills sold

 

-

-

11,353

 

11,353

Bonds sold under repurchase agreements

 

-

-

10,131,719

 

10,131,719

Borrowings

 

-

19,628

37,786,489

 

37,806,117

 

 

-

1,786,316

47,929,561

 

49,715,877

Debts:

 

 

 

 

 

 

Borrowings in won

 

-

33,859,294

32,906,378

 

66,765,672

Borrowings in foreign currency

 

-

9,331,469

3,125,017

 

12,456,486

 

 

-

43,190,763

36,031,395

 

79,222,158

 

 

 

 

 

 

 

Other financial liabilities

 

-

21,932,950

23,506,433

 

45,439,383

 

W

-

251,470,775

296,157,388

 

547,628,163

 

 

55


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but with their fair value disclosed as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

December 31, 2021

 

 

Level 1

Level 2

Level 3

 

Total

Assets:

 

 

 

 

Deposits measured at amortized cost

W

252,474

23,964,458

-

 

24,216,932

Loans measured at amortized cost

 

 

 

 

 

 

Retails

 

-

-

159,262,881

 

159,262,881

Corporations

 

-

-

198,053,452

 

198,053,452

Public and other funding loans

 

-

-

3,812,717

 

3,812,717

Loans between banks

 

-

2,387,533

1,452,193

 

3,839,726

Credit card

 

-

-

25,438,046

 

25,438,046

 

 

-

2,387,533

388,019,289

 

390,406,822

Securities measured at amortized cost:

 

 

 

 

 

 

Government bonds

 

23,045,322

11,331,788

-

 

34,377,110

Financial institution bonds

 

698,105

2,779,729

-

 

3,477,834

Debentures

 

-

11,662,046

88,421

 

11,750,467

 

 

23,743,427

25,773,563

88,421

 

49,605,411

 

 

 

 

 

 

 

Other financial assets

 

-

14,200,356

9,188,853

 

23,389,209

 

W

23,995,901

66,325,910

397,296,563

 

487,618,374

Liabilities

Deposit liabilities:

 

 

 

 

Demand deposits

W

-

172,107,724

-

 

172,107,724

Time deposits

 

-

-

161,301,409

 

161,301,409

Certificate of deposit

 

-

-

16,606,894

 

16,606,894

Issued bill deposit

 

-

-

5,817,844

 

5,817,844

CMA deposits

 

-

5,246,478

-

 

5,246,478

Other

 

-

3,553,942

95,041

 

3,648,983

 

 

-

180,908,144

183,821,188

 

364,729,332

Borrowing debts:

 

 

 

 

 

 

Call-money

 

-

1,534,611

-

 

1,534,611

Bills sold

 

-

-

9,019

 

9,019

Bonds sold

under repurchase agreements

 

-

-

10,709,115

 

10,709,115

Borrowings

 

-

-

30,803,417

 

30,803,417

 

 

-

1,534,611

41,521,551

 

43,056,162

Debts:

 

 

 

 

 

 

Borrowings in won

 

-

38,474,804

30,606,336

 

69,081,140

Borrowings in foreign currency

 

-

7,956,414

3,120,343

 

11,076,757

 

 

-

46,431,218

33,726,679

 

80,157,897

 

 

 

 

 

 

 

Other financial liabilities

 

-

9,413,875

20,458,311

 

29,872,186

 

W

-

238,287,848

279,527,729

 

517,815,577


56


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(g) Classification by categories of financial instruments

 

Financial assets and liabilities are measured at fair value or amortized cost. The financial instruments measured at fair value or amortized costs are measured in accordance with the Group’s valuation methodologies, which are described in Note 4.(f) Measurement of fair value.

 

The carrying amounts of each category of financial assets and financial liabilities as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

 

FVTPL

 

FVOCI

 

Amortized cost

 

Derivatives held for hedging

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

-

 

-

 

30,590,456

 

-

 

30,590,456

Due from banks at fair value through profit or loss

 

30,186

 

-

 

-

 

-

 

30,186

Securities at fair value through profit or loss

 

59,533,954

 

-

 

-

 

-

 

59,533,954

Derivatives assets

 

6,339,560

 

-

 

-

 

305,649

 

6,645,209

Loans at fair value through profit or loss

 

1,834,103

 

-

 

-

 

-

 

1,834,103

Loans at amortized cost

 

-

 

-

 

405,995,885

 

-

 

405,995,885

Securities at fair value through other comprehensive income

 

-

 

66,500,057

 

-

 

-

 

66,500,057

Securities at amortized cost

 

-

 

-

 

52,594,142

 

-

 

52,594,142

Other

 

-

 

-

 

32,359,003

 

-

 

32,359,003

 

W

67,737,803

 

66,500,057

 

521,539,486

 

305,649

 

656,082,995

 


57


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(g) Classification by categories of financial instruments (continued)

 

The carrying amounts of each category of financial assets and financial liabilities as of June 30, 2022 and December 31, 2021 are as follows (continued):

 

 

 

June 30, 2022

 

 

FVTPL

 

FVTPL

liabilities designated

 

Financial liabilities measured at amortized cost

 

Derivatives held for hedging

 

Total

Liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits

W

-

 

-

 

373,856,715

 

-

 

373,856,715

Financial liabilities at fair value through profit or loss

 

1,317,981

 

-

 

-

 

-

 

1,317,981

Financial liabilities designated at FVTPL

 

-

 

7,402,049

 

-

 

-

 

7,402,049

Derivatives liabilities

 

6,672,002

 

-

 

-

 

1,054,442

 

7,726,444

Borrowings

 

-

 

-

 

50,442,724

 

-

 

50,442,724

Debt securities issued

 

-

 

-

 

80,806,552

 

-

 

80,806,552

Other

 

-

 

-

 

45,215,197

 

-

 

45,215,197

 

W

7,989,983

 

7,402,049

 

550,321,188

 

1,054,442

 

566,767,662


58


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(g) Classification by categories of financial instruments (continued)

 

The carrying amounts of each category of financial assets and financial liabilities as of June 30, 2022 and December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

 

 

FVTPL

 

FVOCI

 

Amortized cost

 

Derivatives held for hedging

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

-

 

-

 

28,453,404

 

-

 

28,453,404

Due from banks at fair value through profit or loss

 

34,262

 

-

 

-

 

-

 

34,262

Securities at fair value through profit or loss

 

60,686,153

 

-

 

-

 

-

 

60,686,153

Derivatives assets

 

3,574,126

 

-

 

-

 

225,063

 

3,799,189

Loans at fair value through profit or loss

 

1,683,344

 

-

 

-

 

-

 

1,683,344

Loans at amortized cost

 

-

 

-

 

389,137,156

 

-

 

389,137,156

Securities at fair value through other comprehensive income

 

-

 

64,838,323

 

-

 

-

 

64,838,323

Securities at amortized cost

 

-

 

-

 

49,930,076

 

-

 

49,930,076

Other

 

-

 

-

 

23,238,932

 

-

 

23,238,932

 

W

65,977,885

 

64,838,323

 

490,759,568

 

225,063

 

621,800,839

 

 

 


59


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(g) Classification by categories of financial instruments (continued)

 

The carrying amounts of each category of financial assets and financial liabilities as of June 30, 2022 and December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

 

 

FVTPL

 

FVTPL

liabilities designated

 

Financial liabilities measured at amortized cost

 

Derivatives held for hedging

 

Total

Liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits

W

-

 

-

 

364,896,675

 

-

 

364,896,675

Financial liabilities at fair value through profit or loss

 

1,369,225

 

-

 

-

 

-

 

1,369,225

Financial liabilities designated at FVTPL

 

-

 

8,023,870

 

-

 

-

 

8,023,870

Derivatives liabilities

 

3,207,755

 

-

 

-

 

378,809

 

3,586,564

Borrowings

 

-

 

-

 

43,167,065

 

-

 

43,167,065

Debt securities issued

 

-

 

-

 

80,149,363

 

-

 

80,149,363

Other

 

-

 

-

 

29,880,879

 

-

 

29,880,879

 

W

4,576,980

 

8,023,870

 

518,093,982

 

378,809

 

531,073,641

 


 

60


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

5. Change in subsidiaries

 

(a) Change in consolidated subsidiaries for the six-month period ended June 30, 2022 are as follows:

 

 

Company

 

Description

Included

 

Shinhan EZ General Insurance, Ltd.

 

Newly acquired subsidiary

Excluded

 

Shinhan Alternative Investment Management Inc.

 

Extinguished due to merger with

Shinhan Asset Management Co., Ltd.

(*) Trusts, beneficiary certificates, securitization-specialized limited liability companies, associates and private equity investment specialists that are not actually operating their own business are excluded.

 

(b) Change in consolidated subsidiaries for the year ended December 31, 2021 are as follows:

 

 

Company

 

Description

Included

 

Shinhan Life Insurance Vietnam Co., Ltd.

 

Newly acquired subsidiary

Included

 

Shinhan CubeOn Co., Ltd.

 

Newly acquired subsidiary

Excluded

 

Orange Life Insurance Co., Ltd.

 

Extinguished due to merger with

Shinhan Life Insurance Co., Ltd.

(*) Trusts, beneficiary certificates, securitization-specialized limited liability companies, associates and private equity investment specialists that are not actually operating their own business are excluded.

 

6. Operating segments

 

(a) Segment information

 

The general descriptions by operating segments as of June 30, 2022 are as follows:

 

Segment

 

Description

 

 

 

Banking

 

 

Credit to customers, lending to and receiving deposits from customers, and their accompanying work

Credit card

 

Sales of credit cards, cash services, card loan services, installment financing, lease, etc and their accompanying work

Securities

 

Securities trading, consignment trading, underwriting and their accompanying work

Life insurance

 

Life insurance business and its accompanying work

Credit

 

Facility rental, new technology business financing, others and their accompanying work

 

Others

 

Business segments that do not belong to the above segments, such as real estate trust, investment advisory services, venture business and other remaining business


61


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

6. Operating segments (continued)

 

(b) The following tables provide information of operating income(expense) and net profit(loss) for each operating segment for the six-month periods ended June 30, 2022 and 2021.

 

 

 

June 30, 2022

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net interest income

W

3,962,965

 

906,509

 

225,565

 

813,284

 

130,640

 

70,132

 

(92,870)

 

6,016,225

Net fees and commission income

 

427,292

 

383,247

 

316,334

 

77,031

 

18,536

 

208,679

 

7,809

 

1,438,928

Reversal of (provision for) allowance for credit loss

 

(313,813)

 

(257,953)

 

(6,120)

 

(12,111)

 

24,489

 

(32,762)

 

(773)

 

(599,043)

General and administrative expenses

 

(1,668,640)

 

(365,562)

 

(348,702)

 

(202,063)

 

(30,477)

 

(191,257)

 

90,348

 

(2,716,353)

Other income (expense), net

 

(184,220)

 

(118,071)

 

50,461

 

(289,119)

 

94,564

 

54,173

 

(92,393)

 

(484,605)

Operating income

 

2,223,584

 

548,170

 

237,538

 

387,022

 

237,752

 

108,965

 

(87,879)

 

3,655,152

Equity method income (loss)

 

171

 

(397)

 

14,369

 

(2,195)

 

32,559

 

3,365

 

(14,582)

 

33,290

Income tax expense

 

578,258

 

159,027

 

62,618

 

98,834

 

65,105

 

28,207

 

(8,937)

 

983,112

Profit for the period

W

1,647,769

 

459,416

 

188,998

 

277,525

 

203,647

 

86,019

 

(102,860)

 

2,760,514

Controlling interest

W

1,647,382

 

458,595

 

189,074

 

277,525

 

203,647

 

86,019

 

(141,429)

 

2,720,813

Non-controlling interests

 

387

 

821

 

(76)

 

-

 

-

 

-

 

38,569

 

39,701

 

 

 

 

June 30, 2021

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net interest income

W

3,226,390

 

896,925

 

279,105

 

798,054

 

103,571

 

22,939

 

(96,159)

 

5,230,825

Net fees and commission income

 

416,269

 

312,876

 

316,232

 

145,267

 

15,068

 

196,948

 

1,428

 

1,404,088

Reversal of (provision for) allowance for credit loss

 

(124,975)

 

(210,726)

 

7,643

 

(3,241)

 

(4,789)

 

(16,583)

 

1,904

 

(350,767)

General and administrative expenses

 

(1,575,261)

 

(358,399)

 

(342,379)

 

(236,717)

 

(27,952)

 

(168,129)

 

72,916

 

(2,635,921)

Other income (expense), net

 

(121,304)

 

(87,179)

 

140,752

 

(277,196)

 

80,782

 

101,002

 

(109,186)

 

(272,329)

Operating income

 

1,821,119

 

553,497

 

401,353

 

426,167

 

166,680

 

136,177

 

(129,097)

 

3,375,896

Equity method income (loss)

 

15,850

 

(275)

 

33,339

 

(491)

 

11,925

 

8,005

 

(2,216)

 

66,137

Income tax expense

 

446,411

 

147,343

 

102,895

 

105,678

 

46,427

 

34,112

 

(4,370)

 

878,496

Profit for the period

W

1,338,372

 

414,486

 

322,809

 

309,051

 

131,340

 

109,219

 

(129,401)

 

2,495,876

Controlling interest

W

1,338,172

 

413,958

 

322,879

 

309,051

 

131,340

 

109,218

 

(180,839)

 

2,443,779

Non-controlling interests

 

200

 

528

 

(70)

 

-

 

-

 

1

 

51,438

 

52,097

 

 

 

 

62


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

6. Operating segments (continued)

 

(c) The following tables provide information of interest gains and losses from segment external customers and cross-sector interest gains and losses for the six-month periods ended June 30, 2022 and 2021.

 

 

 

June 30, 2022

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Credit

 

Others

 

Consolidation adjustment(*)

 

Total

Net interest income from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers (*)

W

3,966,232

 

936,235

 

236,345

 

812,535

 

135,143

 

32,067

 

(102,332)

 

6,016,225

Internal transactions

 

(3,267)

 

(29,726)

 

(10,780)

 

749

 

(4,503)

 

38,065

 

9,462

 

-

 

W

3,962,965

 

906,509

 

225,565

 

813,284

 

130,640

 

70,132

 

(92,870)

 

6,016,225

(*) Consolidated adjustment to net interest income(loss) from external customers is from the securities and others which were measured at fair values as a part of business combination accounting.

 

 

 

June 30, 2021

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Credit

 

Others

 

Consolidation adjustment(*)

 

Total

Net interest income from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers (*)

W

3,226,876

 

923,581

 

287,468

 

797,155

 

107,746

 

(9,150)

 

(102,851)

 

5,230,825

Internal transactions

 

(486)

 

(26,656)

 

(8,363)

 

899

 

(4,175)

 

32,089

 

6,692

 

-

 

W

3,226,390

 

896,925

 

279,105

 

798,054

 

103,571

 

22,939

 

(96,159)

 

5,230,825

(*) Consolidated adjustment to net interest income(loss) from external customers is from the securities and others which were measured at fair values as a part of business combination accounting.

 

(d) The following tables provide information commission gains and losses from segment external customers and cross-sector commission gains and losses for the six-month periods ended June 30, 2022 and 2021.

 

 

 

June 30, 2022

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net fees and commission income from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

W

450,708

 

411,477

 

322,752

 

82,356

 

16,932

 

154,703

 

-

 

1,438,928

Cross-sector transactions

 

(23,416)

 

(28,230)

 

(6,418)

 

(5,325)

 

1,604

 

53,976

 

7,809

 

-

 

W

427,292

 

383,247

 

316,334

 

77,031

 

18,536

 

208,679

 

7,809

 

1,438,928

 

 

 

June 30, 2021

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net fees and commission income from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

W

437,922

 

336,459

 

322,834

 

150,637

 

15,667

 

140,569

 

-

 

1,404,088

Internal transactions

 

(21,653)

 

(23,583)

 

(6,602)

 

(5,370)

 

(599)

 

56,379

 

1,428

 

-

 

W

416,269

 

312,876

 

316,232

 

145,267

 

15,068

 

196,948

 

1,428

 

1,404,088

 

 

 

 

 

 

63


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

7. Cash and due from banks at amortized cost

 

Restricted due from banks in accordance with Related Regulations or Acts as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

December 31, 2021

 

Related Regulations or Acts

Due from banks denominated

in Korean won:

 

 

 

 

 

 

  Reserve deposits

W

11,291,709

 

9,851,064

 

Article 55 of the Bank of Korea Act

  Other

 

2,323,410

 

1,174,670

 

Article 28 and 70 of the Bank of Korea Act, Article 74 of the Capital Markets and Financial Investment Business Act, etc.

 

 

13,615,119

 

11,025,734

 

 

 

 

 

 

 

 

 

Due from banks denominated

in foreign currency

 

3,226,461

 

2,870,908

 

Articles of the Bank of Korea Act,

New York State Banking Act, derivatives, etc.

 

W

16,841,580

 

13,896,642

 

 

 

 


64


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

8. Financial assets at fair value through profit or loss

 

(a) Financial assets at fair value through profit or loss as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

December 31, 2021

Debt instruments:

 

 

 

 

Governments

W

4,044,593

 

3,961,045

Financial institutions

 

11,822,883

 

13,449,550

Corporations

 

9,734,471

 

9,618,302

Stocks with put option

 

772,807

 

627,275

Equity investment with put option

 

3,075,600

 

2,625,297

Beneficiary certificates

 

12,615,492

 

13,386,212

Commercial papers

 

7,866,388

 

7,042,045

CMA

 

3,148,214

 

3,591,822

Others(*)

 

3,810,384

 

3,925,599

 

 

56,890,832

 

58,227,147

 

 

 

 

 

Equity instruments:

 

 

 

 

  Stocks

 

2,354,346

 

2,182,829

  Equity investment

 

35,231

 

12,962

  Others

 

179,535

 

179,524

 

 

2,569,112

 

2,375,315

 

 

59,459,944

 

60,602,462

Other:

 

 

 

 

Loans at fair value

 

1,834,103

 

1,683,344

Due from banks at fair value

 

30,186

 

34,262

Gold/silver deposits

 

74,010

 

83,691

 

W

61,398,243

 

62,403,759

(*) As of June 30, 2022 and December 31, 2021, restricted reserve for claims of customers’ deposits (trusts) are W2,074,358 million and W2,080,626 million respectively.


65


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

8.  Financial assets at fair value through profit or loss (continued)

 

(b) Financial assets to which overlay approach are applied in accordance with K-IFRS No. 1109 ‘Financial Instruments’ and K-IFRS No. 1104 ‘Insurance Contracts’ as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

December 31, 2021

 

 

 

 

 

Due from banks at fair value through profit or loss

W

30,186

 

34,262

Securities at fair value through profit or loss

 

4,571,293

 

4,903,275

 

W

4,601,479

 

4,937,537

 

A financial asset is eligible for designation for the overlay approach, if it is measured at fair value through profit or loss applying K-IFRS No. 1109 but would not have been measured at fair value through profit or loss in its entirety applying K-IFRS No. 1039; and it is not held in respect of an activity that is not associated with contracts within the scope of K-IFRS No. 1104.

 

The reclassified amounts between profit or loss and other comprehensive income due to the overlay approach for the six-month periods ended June 30, 2022 and 2021 are as follows:

 

 

 

June 30, 2022

 

 

Profit or loss

 

Reclassification into other comprehensive income(*)

 

 

By K-IFRS 1109

 

By K-IFRS 1039

 

Amount

 

Tax effect

Net gain (loss) on evaluation of financial

assets at fair value through profit or loss

W

(55,489)

 

65,925

 

(121,414)

 

33,389

Net gain (loss) on disposal of financial

assets at fair value through profit or loss

 

25,428

 

105,486

 

(80,058)

 

22,015

 

W

(30,061)

 

171,411

 

(201,472)

 

55,404

(*) The amount of the policyholders’ equity adjustment for the reclassification of other comprehensive income is W10,069 million for the six-month period ended June 30, 2022.

 

.

 

 

 

June 30, 2021

 

 

Profit or loss

 

Reclassification into other comprehensive income(*)

 

 

By K-IFRS 1109

 

By K-IFRS 1039

 

Amount

 

Tax effect

Net gain (loss) on evaluation of financial

assets at fair value through profit or loss

W

20,646

 

(1,268)

 

21,914

 

(5,986)

Net gain (loss) on disposal of financial

assets at fair value through profit or loss

 

5,397

 

77,768

 

(72,371)

 

25,439

Net gain (loss) on foreign currency conversion of financial assets at fair value through profit or loss

 

(14)

 

-

 

(14)

 

4

Net gain (loss) on foreign currency transaction of financial assets at fair value through profit or loss

 

(10)

 

-

 

(10)

 

3

 

W

26,019

 

76,500

 

(50,481)

 

19,460

(*) The amount of the policyholders’ equity adjustment for the reclassification of other comprehensive income is W2,276 million for the six-month period ended June 30, 2021.

 


66


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

9. Derivatives

 

(a) The notional amounts of derivatives outstanding as of June 30, 2022 and December 31, 2021 are as follows:

  

 

June 30, 2022

 

December 31, 2021

Foreign currency related:

 

 

 

 

Over the counter:

 

 

 

 

Currency forwards

W

133,660,370

 

146,169,864

Currency swaps

 

41,673,153

 

36,548,884

Currency options

 

2,455,091

 

2,270,594

 

 

177,788,614

 

184,989,342

Exchange traded:

 

 

 

 

Currency futures

 

792,403

 

641,104

 

 

178,581,017

 

185,630,446

Interest rates related:

 

 

 

 

Over the counter:

 

 

 

 

Interest rate forwards and swaps

 

37,331,105

 

35,518,719

Interest rate options

 

201,038

 

258,460

 

 

37,532,143

 

35,777,179

Exchange traded:

 

 

 

 

Interest rate futures

 

1,008,558

 

3,293,821

Interest rate options

 

53,171

 

54,890

Interest rate swaps(*)

 

87,260,045

 

72,898,275

 

 

88,321,774

 

76,246,986

 

 

125,853,917

 

112,024,165

Credit related:

 

 

 

 

Over the counter:

 

 

 

 

Credit swaps

 

5,312,996

 

4,737,329

 

 

 

 

 

Equity related:

 

 

 

 

Over the counter:

 

 

 

 

Equity swaps and forwards

 

3,489,661

 

2,073,995

Equity options

 

744,323

 

677,824

 

 

4,233,984

 

2,751,819

Exchange traded:

 

 

 

 

Equity futures

 

825,144

 

1,678,070

Equity options

 

1,004,087

 

3,298,673

 

 

1,829,231

 

4,976,743

 

 

6,063,215

 

7,728,562

Commodity related:

 

 

 

 

Over the counter:

 

 

 

 

Commodity swaps and forwards

 

945,660

 

789,930

Commodity options

 

8,000

 

11,500

 

 

953,660

 

801,430

Exchange traded:

 

 

 

 

Commodity futures and options

 

24,456

 

158,550

 

 

978,116

 

959,980

Hedge:

 

 

 

 

Currency forwards

 

1,146,594

 

1,279,598

Currency swaps

 

3,929,358

 

3,726,939

Interest rate forwards and swaps

 

10,794,191

 

8,695,960

 

 

15,870,143

 

13,702,497

 

W

332,659,404

 

324,782,979

(*) The notional amounts of derivatives outstanding that will be settled in the ‘Central Counter Party (CCP)’ system.

67


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

9. Derivatives (continued)

(b) Fair values of derivative instruments as of June 30, 2022 and December 31, 2021 are as follows:

 

 

June 30, 2022

 

December 31, 2021

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

Foreign currency related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

   Currency forwards

W

3,253,503

 

2,534,301

 

2,183,315

 

1,797,419

   Currency swaps

 

1,840,774

 

2,408,048

 

651,292

 

748,302

   Currency options

 

32,674

 

29,189

 

12,218

 

11,591

 

 

5,126,951

 

4,971,538

 

2,846,825

 

2,557,312

Exchange traded:

 

 

 

 

 

 

 

 

Currency futures

 

518

 

17

 

12

 

210

 

 

5,127,469

 

4,971,555

 

2,846,837

 

2,557,522

Interest rates related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

   Interest rate swaps and forwards

 

553,594

 

916,449

 

166,855

 

303,227

   Interest rate options

 

6,026

 

1,764

 

3,748

 

611

 

 

559,620

 

918,213

 

170,603

 

303,838

Exchange traded:

 

 

 

 

 

 

 

 

Interest rate futures

 

3,804

 

6,422

 

1,701

 

1,828

Interest rate options

 

707

 

-

 

83

 

-

 

 

4,511

 

6,422

 

1,784

 

1,828

 

 

564,131

 

924,635

 

172,387

 

305,666

Credit related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Credit swaps

 

448,828

 

27,848

 

493,829

 

65,103

Equity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Equity swap and forwards

 

120,533

 

299,513

 

28,803

 

69,880

Equity options

 

383

 

1,080

 

3,884

 

8,671

 

 

120,916

 

300,593

 

32,687

 

78,551

Exchange traded:

 

 

 

 

 

 

 

 

Equity futures

 

42,930

 

55,454

 

817

 

19,903

Equity options

 

13,253

 

283,204

 

6,324

 

167,237

 

 

56,183

 

338,658

 

7,141

 

187,140

 

 

177,099

 

639,251

 

39,828

 

265,691

Commodity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Commodity swaps and forwards

 

590

 

102,895

 

18,557

 

3,149

Commodity options

 

-

 

2,805

 

-

 

8,406

 

 

590

 

105,700

 

18,557

 

11,555

Exchange traded:

 

 

 

 

 

 

 

 

Commodity futures and options

 

21,443

 

3,013

 

2,688

 

2,218

 

 

22,033

 

108,713

 

21,245

 

13,773

Hedge:

 

 

 

 

 

 

 

 

Currency forwards

 

-

 

78,732

 

106

 

46,139

Currency swaps

 

206,128

 

101,703

 

63,560

 

79,407

Interest rate forwards and swaps

 

99,521

 

874,007

 

161,397

 

253,263

 

 

305,649

 

1,054,442

 

225,063

 

378,809

 

W

6,645,209

 

7,726,444

 

3,799,189

 

3,586,564

 

68


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

9. Derivatives (continued)

 

(c) Gain or loss on valuation of derivatives for the three-month and six-month periods ended June 30, 2022 and 2021 are as follows:

 

 

 

June 30, 2022

 

June 30, 2021

 

 

Three-

month

 

Six-

month

 

Three-

month

 

Six-

month

Foreign currency related:

 

 

 

 

 

 

 

 

  Over the counter:

 

 

 

 

 

 

 

 

    Currency forwards

W

274,890

 

334,830

 

(40,899)

 

184,667

    Currency swaps

 

(379,016)

 

(465,779)

 

8,460

 

(103,020)

    Currency options

 

5,888

 

6,972

 

978

 

1,146

 

 

(98,238)

 

(123,977)

 

(31,461)

 

82,793

Exchange traded:

 

 

 

 

 

 

 

 

Currency futures

 

(557)

 

181

 

(596)

 

255

 

 

(98,795)

 

(123,796)

 

(32,057)

 

83,048

Interest rates related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

    Interest rate forwards and swaps

 

(185,832)

 

(306,978)

 

(16,972)

 

(86,027)

    Interest rate options

 

(86)

 

1,645

 

129

 

626

 

 

(185,918)

 

(305,333)

 

(16,843)

 

(85,401)

Exchange traded:

 

 

 

 

 

 

 

 

Interest rate futures, etc.

 

(25,639)

 

(2,200)

 

(3,876)

 

(2,537)

 

 

(211,557)

 

(307,533)

 

(20,719)

 

(87,938)

Credit related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

    Credit swaps

 

(990)

 

(12,454)

 

97,002

 

133,321

Equity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

    Equity swap and forwards

 

(74,882)

 

(136,251)

 

(34,409)

 

(16,741)

    Equity options

 

1,526

 

5,664

 

2,160

 

5,010

 

 

(73,356)

 

(130,587)

 

(32,249)

 

(11,731)

Exchange traded:

 

 

 

 

 

 

 

 

    Equity futures

 

5,184

 

(12,524)

 

2,299

 

723

    Equity options

 

(46,054)

 

(136,589)

 

(100,901)

 

60,085

 

 

(40,870)

 

(149,113)

 

(98,602)

 

60,808

 

 

(114,226)

 

(279,700)

 

(130,851)

 

49,077

Commodity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

    Commodity swaps and forwards

 

(64,672)

 

(113,331)

 

14,545

 

11,032

Commodity options

 

1,562

 

4,551

 

(68)

 

(68)

    

 

(63,110)

 

(108,780)

 

14,477

 

10,964

Exchange traded:

 

 

 

 

 

 

 

 

Commodity futures and options

 

21,128

 

18,428

 

12,738

 

(157)

 

 

(41,982)

 

(90,352)

 

27,215

 

10,807

Hedge:

 

(228,881)

 

(602,449)

 

14,603

 

(119,152)

 

W

(696,431)

 

(1,416,284)

 

(44,807)

 

69,163

 

 

69


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

9. Derivatives (continued)

 

(d) Nominal amounts and average hedge ratio for hedging instruments as of June 30, 2022 and December 31, 2021 are as follows:

 

 

June 30, 2022

 

 

Less than

1 year

 

1~2

years

 

2~3

years

 

3~4

years

 

4~5

years

 

More than 5 years

 

Total

Interest risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal values:

W

573,272

 

1,798,295

 

803,669

 

1,477,714

 

952,809

 

5,188,432

 

10,794,191

Average price condition(*1):

 

4.06%

 

0.53%

 

0.20%

 

1.64%

 

0.71%

 

0.11%

 

0.66%

Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange risk:(*2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal values:

 

2,060,780

 

1,523,345

 

735,633

 

965,782

 

1,064,432

 

33,058

 

6,383,030

Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

(*1) The basic interest rate of the interest rate swaps consist of 3M CD, 3M USD Libor, 3M Euribor, and 3M AUD Bond.

(*2) The average exchange rates conditions of hedging instruments are USD/KRW 1,196.22, JPY/KRW 10.53, EUR/KRW 1,232.14, GBP/KRW 1,590.81, AUD/KRW 904.52, CAD/KRW 948.79, SGD/KRW 859.87, CNY/KRW 190.96, SEK/KRW 130.83.

 

 

 

December 31, 2021

 

 

Less than

1 year

 

1~2

years

 

2~3

years

 

3~4

years

 

4~5

years

 

More than 5 years

 

Total

Interest risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal values:

W

693,057

 

1,256,392

 

641,413

 

158,833

 

1,589,729

 

4,356,536

 

8,695,960

Average price condition(*1):

 

0.88%

 

1.21%

 

1.30%

 

1.00%

 

1.00%

 

0.66%

 

0.87%

Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange risk:(*2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal values:

 

2,328,042

 

2,164,591

 

568,991

 

699,433

 

480,878

 

22,525

 

6,264,460

Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

(*1) The basic interest rate of the interest rate swaps consist of 3M CD, 3M USD Libor, 3M Euribor, and 3M AUD Bond.

(*2) The average exchange rates of net investment hedge instruments are USD/KRW 1,143.95, JPY/KRW 10.53,

EUR/KRW 1,288.52, GBP/KRW 1,484.00, AUD/KRW 817.06, CAD/KRW 868.95, SGD/KRW 859.87,

CNY/KRW 174.40, SEK/KRW 124.85


70


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

9.  Derivatives (continued)

 

(e) Hedge relationships affected by an interest rate benchmark reform

 

The revised Standard requires exceptions to the analysis of future information in relation to the application of hedge accounting, while uncertainty exists due to movements of the interest rate benchmark reform. The exception assumes that when assessing whether the expected cash flows that comply with existing interest rate benchmarks are highly probable, whether there is an economic relationship between the hedged item and the hedging instrument, and whether there is a high hedge effectiveness between the hedged item and the hedging instrument, the interest rate benchmarks that are based on the hedged item do not change due to the effect of the interest rate benchmark reform. The carrying amount of hedged item and the nominal amount of the hedging instrument related to the interest rate benchmark exposed to the hedging relationship due to the Group's reform of the interest rate benchmark as of June 30, 2022 is as follows:

 

 

 

June 30, 2022

Interest rate benchmark

 

Carrying amount of hedged item, Assets

 

Carrying amount of hedged item, Liabilities

 

Nominal amount of hedging instrument

KRW 3M CD(*1)

W

-

 

3,636,230

 

3,790,000

USD 1M LIBOR(*2)

 

-

 

263,311

 

263,752

USD 3M LIBOR(*1),(*2)

 

337,765

 

3,847,142

 

4,317,934

EURIBOR 3M

 

8,666

 

269,481

 

280,810

 

W

346,431

 

8,016,164

 

8,652,496

 

 

 

December 31, 2021

Interest rate benchmark

 

Carrying amount of hedged item, Assets

 

Carrying amount of hedged item, Liabilities

 

Nominal amount of hedging instrument

KRW 3M CD(*1)

W

-

 

2,509,045

 

2,580,000

USD 1M LIBOR(*2)

 

-

 

241,192

 

241,842

USD 3M LIBOR(*1),(*2)

 

539,197

 

3,589,452

 

4,187,018

EURIBOR 1M

 

-

 

220,992

 

221,050

EURIBOR 3M

 

25,094

 

267,830

 

293,972

 

W

564,291

 

6,828,511

 

7,523,882

 

(*1) Include nominal amount of the hedging instrument related to the Constant Maturity Swap (CMS) calculated based on the CD and LIBOR rate.

(*2) The instruments that will be matured before the end of June 30, 2023 are excluded when LIBOR interest rate calculation is discontinued.

 

The USD LIBOR interest rate will be replaced by SOFR (Secured Overnight Financing Rate) based on actual transactions. In Korea, the "RP interest rate on government bonds and monetary stabilization securities" was finally selected as RFR (the risk-free reference rate). The Group assumed that in this hedging relationship, the spreads of changing to the replacement interest rate after the discontinuation of the LIBOR interest rate would be similar to the spreads of interest rate swap and interest rate forward used as the hedging instrument. Besides this, the Group did not make assumptions on further changes of conditions.

 

 

 

 


71


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

10. Securities at fair value through other comprehensive income and securities at amortized cost

 

(a) Details of securities at FVOCI and securities at amortized cost as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

December 31, 2021

Securities at fair value through other comprehensive income:

 

 

 

 

Debt securities:

 

 

 

 

   Government bonds

W

27,442,933

 

25,687,070

   Financial institutions bonds

 

20,555,140

 

19,702,292

   Corporate bonds and others

 

16,803,392

 

18,417,557

 

 

64,801,465

 

63,806,919

Equity securities(*):

 

 

 

 

   Stocks

 

1,602,635

 

922,579

   Equity investments

 

3,108

 

4,118

   Others

 

92,849

 

104,707

 

 

1,698,592

 

1,031,404

 

 

66,500,057

 

64,838,323

Securities at amortized cost:

 

 

 

 

Debt securities:

 

 

 

 

   Government bonds

 

36,025,251

 

34,679,301

   Financial institutions bonds

 

4,184,908

 

3,423,536

   Corporate bonds and others

 

12,383,983

 

11,827,239

 

 

52,594,142

 

49,930,076

  

W

119,094,199

 

114,768,399

(*) Equity securities in the above table are classified as equity securities designated as other comprehensive income through fair value items, and other comprehensive income - fair value options were exercised for the purpose of holding as required by the policy.

72


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(b) Changes in carrying value of debt securities at fair value through other comprehensive income and securities at amortized cost for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

 

Securities at fair value through other comprehensive income

 

Securities at amortized cost

 

 

12-month expected
credit loss

 

Lifetime expected
credit loss

 

Total

 

12-month expected
credit loss

 

Lifetime expected credit loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

63,654,133

 

152,786

 

63,806,919

 

49,910,733

 

36,290

 

49,947,023

Transfer to (from) 12-month expected credit loss

 

38,759

 

(38,759)

 

-

 

3,370

 

(3,370)

 

-

Transfer to (from) lifetime expected credit loss

 

(23,619)

 

23,619

 

-

 

-

 

-

 

-

Net increase and decrease (*)

 

994,451

 

(24,710)

 

969,741

 

2,663,623

 

(817)

 

2,662,806

Business combination

 

24,805

 

-

 

24,805

 

-

 

-

 

-

Ending balance

W

64,688,529

 

112,936

 

64,801,465

 

52,577,726

 

32,103

 

52,609,829

(*) Included the effects from changes in purchase, disposal, repayment, foreign exchange rate, amortization of fair value adjustments recognized through business combination accountings.


73


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

10.  Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(b) Changes in carrying value of debt securities at fair value through other comprehensive income and securities at amortized cost for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

December 31, 2021

 

 

Securities at fair value through other comprehensive income

 

Securities at amortized cost

 

 

12-month expected
credit loss

 

Lifetime expected
credit loss

 

Total

 

12-month expected
credit loss

 

Lifetime expected credit loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

57,142,298

 

267,135

 

57,409,433

 

47,293,109

 

-

 

47,293,109

Transfer to (from) 12-month expected credit loss

 

 

51,055

 

 

(51,055)

 

 

-

 

 

-

 

 

-

 

 

-

Transfer to (from) lifetime expected credit loss

 

(35,665)

 

35,665

 

-

 

(35,505)

 

35,505

 

-

 

-

 

(35,505)

 

35,505

 

-

Transfer to impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

Net increase and decrease(*)

 

6,496,445

 

(98,959)

 

6,397,486

 

2,653,129

 

785

 

2,653,914

Ending balance

W

63,654,133

 

152,786

 

63,806,919

 

49,910,733

 

36,290

 

49,947,023

(*) Included the effects from changes in purchase, disposal, repayment, foreign exchange rate, amortization of fair value adjustments recognized through business combination accountings.

 


74


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

10.  Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(c) Changes in allowance for credit loss of debt securities at fair value through other comprehensive income and debt securities at amortized cost for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

 

Securities at fair value through other comprehensive income

 

Securities at amortized cost

 

 

12-month expected
credit loss

 

Lifetime expected
credit loss

 

Total

 

12-month expected
credit loss

 

Lifetime expected credit loss

 

Total

Beginning allowance

W

36,883

 

603

 

37,486

 

16,484

 

463

 

16,947

Transfer to (from)

12-month expected credit loss

 

298

 

(298)

 

-

 

14

 

(14)

 

-

Transfer to lifetime expected credit loss

 

(20)

 

20

 

-

 

-

 

-

 

-

Reversal

 

(2,329)

 

(187)

 

(2,516)

 

(1,375)

 

(65)

 

(1,440)

Disposal and others(*)

 

(349)

 

12

 

(337)

 

183

 

(3)

 

180

Ending allowance

W

34,483

 

150

 

34,633

 

15,306

 

381

 

15,687

(*) Included the effects from changes in foreign exchange rate, debt restructuring, investment conversion.

75


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

10.  Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(c) Changes in allowance for credit loss of debt securities at fair value through other comprehensive income and debt securities at amortized cost for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

 

 

Securities at fair value through other comprehensive income

 

Securities at amortized cost

 

 

12-month expected

credit loss

 

Lifetime expected

credit loss

 

Total

 

12-month expected

credit loss

 

Lifetime expected

credit loss

 

Total

Beginning allowance

W

22,493

 

678

 

23,171

 

10,486

 

-

 

10,486

Transfer to (from) 12-months expected credit loss

 

33

 

(33)

 

-

 

-

 

-

 

-

Transfer to (from) lifetime expected credit loss

 

(63)

 

63

 

-

 

(216)

 

216

 

-

Provision (reversal)

 

19,722

 

(25)

 

19,697

 

5,065

 

240

 

5,305

Disposal and others(*)

 

(5,302)

 

(80)

 

(5,382)

 

1,149

 

7

 

1,156

Ending allowance

W

36,883

 

603

 

37,486

 

16,484

 

463

 

16,947

(*) Included the effects from changes in foreign exchange rate, debt restructuring, investment conversion.

 

 

 

 

 

 

76


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

10.  Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(d) Gain or loss on disposal of securities at fair value through other comprehensive income and securities at amortized cost for the three-month and six-month periods ended June 30, 2022 and 2021 are as follows:

 

 

 

June 30, 2022

 

June 30, 2021

 

 

Three-month

Six-

month

 

Three-month

Six-

month

Gain on disposal of securities at FVOCI

W

1,345

6,732

 

30,696

85,329

Loss on disposal of securities at FVOCI

 

(16,824)

(24,960)

 

(7,639)

(24,409)

Gain on disposal of securities at amortized cost (*)

 

1

4

 

5

8

Loss on disposal of securities at amortized cost (*)

 

(50)

(94)

 

(124)

(139)

 

 

(15,528)

(18,318)

 

22,938

60,789

(*) The issuers of those securities have exercised the early redemption options.

 

(e) Income or loss on equity securities at fair value through other comprehensive income

 

The Group recognizes dividends, amounting to W20,992 million and W19,848 million, related to equity securities at fair value through other comprehensive income for the six-month periods ended June 30, 2022 and 2021, respectively.

 

The details of disposal of equity securities at fair value through other comprehensive income for the six-month periods ended June 30, 2022 and 2021 are as follows:

 

 

 

June 30, 2022

 

June 30, 2021

 

 

 

 

 

Fair value at the date of disposal

W

31,951

 

47,506

Cumulative net gain(loss) at the time of disposal

 

2,647

 

(34,131)

 

(*) The reason of disposal of equity securities at fair value through other comprehensive income is the disposal of investment conversion equity securities, etc.

77


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

11.  Loans at amortized cost, etc.

 

(a) Loans at amortized cost for configuration by customer as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

December 31, 2021

Retail loans

W

157,396,876

 

159,006,999

Corporate loans

 

215,044,488

 

199,465,807

Public and other loans

 

3,591,812

 

3,468,917

Loans between banks

 

5,229,232

 

3,849,565

Credit card receivables

 

27,675,781

 

25,999,576

 

 

408,938,189

 

391,790,864

Discount

 

(25,787)

 

(30,001)

Deferred loan origination costs

 

521,362

 

543,361

 

 

409,433,764

 

392,304,224

Less: Allowance for credit loss

 

(3,437,879)

 

(3,167,068)

 

W

405,995,885

 

389,137,156

 

78


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

11.  Loans at amortized cost, etc. (continued)

 

(b) Changes in carrying value of loans at amortized cost, etc. for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

 

Loans at amortized cost

 

 

Other financial assets

 

 

Total

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial

asset

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

348,625,542

 

41,814,976

 

1,863,706

 

 

47,549,159

 

104,650

 

79,094

 

 

440,037,127

Transfer to (from)

12-month expected credit loss

 

9,793,409

 

(9,783,269)

 

(10,140)

 

 

13,954

 

(13,871)

 

(83)

 

 

-

Transfer to (from) lifetime expected credit loss

 

(11,830,945)

 

11,866,732

 

(35,787)

 

 

(18,199)

 

18,288

 

(89)

 

 

-

Transfer to (from) impaired financial asset

 

(310,438)

 

(537,712)

 

848,150

 

 

(1,620)

 

(3,474)

 

5,094

 

 

-

Net increase and decrease(*1)

 

18,233,280

 

(281,618)

 

(158,871)

 

 

13,070,564

 

8,249

 

13,666

 

 

30,885,270

Charge off(*2)

 

-

 

-

 

(480,839)

 

 

-

 

-

 

(10,495)

 

 

(491,334)

Disposal

 

(60,217)

 

(224)

 

(122,069)

 

 

-

 

-

 

(836)

 

 

(183,346)

Business combination

 

98

 

-

 

-

 

 

89,794

 

-

 

-

 

 

89,892

Ending balance

W

364,450,729

 

43,078,885

 

1,904,150

 

 

60,703,652

 

113,842

 

86,351

 

 

470,337,609

(*1) The amount is due to execution, collection, debt restructuring, debt-equity swap, change in exchange rate, etc.

(*2) The amount of uncollected loans currently in recovery (principal and interest) is W9,671,833 million, which is written off as of June 30, 2022.

79


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

11.  Loans at amortized cost, etc. (continued)

 

(b) Changes in carrying value of loans at amortized cost, etc. for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are as follows: (continued)

 

 

 

December 31, 2021

 

 

Loans at amortized cost

 

 

Other financial assets

 

 

Total

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial

asset

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

318,229,085

 

39,042,439

 

2,010,961

 

 

51,881,798

 

99,899

 

57,658

 

 

411,321,840

Transfer to (from)

12-month expected credit loss

 

10,201,376

 

(10,120,411)

 

(80,965)

 

 

13,111

 

(13,079)

 

(32)

 

-

-

Transfer to (from) lifetime expected credit loss

 

(13,888,362)

 

13,944,727

 

(56,365)

 

 

(29,026)

 

29,048

 

(22)

 

-

-

Transfer to (from) impaired financial asset

 

(536,764)

 

(614,407)

 

1,151,171

 

 

(1,049)

 

(11,797)

 

12,846

 

-

-

Net increase and decrease(*1)

 

34,704,640

 

(436,468)

 

178,820

 

 

(4,315,675)

 

580

 

37,428

 

 

30,169,325

Charge off(*2)

 

-

 

-

 

(1,147,612)

 

 

-

 

-

 

(27,929)

 

 

(1,175,541)

Disposal

 

(84,433)

 

(904)

 

(192,304)

 

 

-

 

(1)

 

(855)

 

 

(278,497)

Ending balance

W

348,625,542

 

41,814,976

 

1,863,706

 

 

47,549,159

 

104,650

 

79,094

 

 

440,037,127

(*1) The amount is due to execution, collection, debt restructuring, debt-equity swap, change in exchange rate, etc.

(*2) The amount of uncollected loans currently in recovery (principal and interest) is W10,613,730 million, which is written off as of December 31, 2021.

 

 


80


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

11.  Loans at amortized cost, etc. (continued)

 

(c) Changes in allowances for credit loss

 

Changes in allowances for credit loss of loans at amortized cost, etc. for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

 

Loans at amortized cost

 

 

Other financial assets

 

Total

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning allowance

W

919,211

 

1,242,999

 

1,004,858

 

 

183,908

 

8,008

 

70,043

 

3,429,027

Transfer to (from)

12-month expected credit loss

 

119,620

 

(118,010)

 

(1,610)

 

 

235

 

(192)

 

(43)

 

-

Transfer to (from) lifetime expected credit loss

 

(70,467)

 

82,637

 

(12,170)

 

 

(565)

 

596

 

(31)

 

-

Transfer to (from) impaired financial asset

 

(5,334)

 

(47,952)

 

53,286

 

 

(61)

 

(1,262)

 

1,323

 

-

Provision

 

55,463

 

280,931

 

226,748

 

 

2,504

 

1,166

 

13,293

 

580,105

Charge off

 

-

 

-

 

(480,839)

 

 

-

 

-

 

(10,495)

 

(491,334)

Amortization of discount

 

-

 

-

 

(5,407)

 

 

-

 

-

 

-

 

(5,407)

Disposal

 

-

 

(2)

 

(24,473)

 

 

-

 

-

 

(49)

 

(24,524)

Collection

 

-

 

-

 

192,921

 

 

-

 

-

 

1,241

 

194,162

Others (*)

 

(9,463)

 

(80,634)

 

115,566

 

 

40,974

 

203

 

679

 

67,325

Business combination

 

- 

 

- 

 

- 

 

 

16

 

-

 

-

 

16

Ending allowance

W

1,009,030

 

1,359,969

 

1,068,880

 

 

227,011

 

8,519

 

75,961

 

3,749,370

(*) Other changes are due to debt restructuring, investment conversion and changes in foreign exchange rate.

81


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

11.  Loans at amortized cost, etc. (continued)

 

(c) Changes in allowances for credit loss (continued)

 

Changes in allowances for credit loss of loans at amortized cost, etc. for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

December 31, 2021

 

 

Loans at amortized cost

 

 

Other financial assets

 

Total

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning allowance

W

932,990

 

1,135,185

 

992,791

 

 

35,691

 

8,281

 

48,930

 

3,153,868

Transfer to (from)

12-month expected credit loss

 

132,093

 

(125,714)

 

(6,379)

 

 

241

 

(230)

 

(11)

 

-

Transfer to (from)

lifetime expected credit loss

 

(78,963)

 

100,124

 

(21,161)

 

 

(284)

 

288

 

(4)

 

-

Transfer to (from) impaired financial asset

 

(6,043)

 

(57,083)

 

63,126

 

 

(290)

 

(2,012)

 

2,302

 

-

Provision

 

17,048

 

335,577

 

554,445

 

 

8,555

 

1,426

 

42,181

 

959,232

Charge off

 

-

 

-

 

(1,147,612)

 

 

-

 

-

 

(27,929)

 

(1,175,541)

Amortization of discount

 

-

 

-

 

(9,572)

 

 

-

 

-

 

-

 

(9,572)

Disposal

 

(6)

 

(1)

 

(28,146)

 

 

-

 

-

 

(40)

 

(28,193)

Collection

 

-

 

-

 

388,079

 

 

-

 

-

 

2,357

 

390,436

Others (*)

 

(77,908)

 

(145,089)

 

219,287

 

 

139,995

 

255

 

2,257

 

138,797

Ending balance

W

919,211

 

1,242,999

 

1,004,858

 

 

183,908

 

8,008

 

70,043

 

3,429,027

(*) The amount is due to debt restructuring, debt-equity swap, and foreign exchange rate change, etc.

 

 

82


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates

 

(a) Investments in associates as of June 30, 2022 and December 31, 2021 are as follows:

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

June 30,

2022

 

December 31, 2021

BNP Paribas Cardif Life Insurance(*1)(*2)

 

Korea

 

March 31

 

14.99

 

14.99

Songrim Partners(*3)(*4)

 

Korea

 

December 31

 

35.34

 

35.34

Partners 4th Growth Investment Fund(*1)

 

Korea

 

March 31

 

25.00

 

25.00

KTB Newlake Global Healthcare PEF

 

Korea

 

June 30

 

28.56

 

30.00

Shinhan-Neoplux Energy Newbiz Fund(*5)  

 

Korea

 

June 30

 

31.66

 

31.66

Shinhan-Albatross tech investment Fund(*5)

 

Korea

 

June 30

 

50.00

 

50.00

Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund

 

Korea

 

June 30

 

23.89

 

23.89

Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund

 

Korea

 

June 30

 

20.16

 

20.16

VOGO Debt Strategy Qualified IV Private

 

Korea

 

June 30

 

20.00

 

20.00

Shinhan-Midas Donga Secondary Fund(*6)

 

Korea

 

June 30

 

50.00

 

50.00

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

Korea

 

June 30

 

24.00

 

24.00

Shinhan Praxis K-Growth Global Private Equity Fund(*9)

 

Korea

 

June 30

 

18.87

 

18.87

Kiwoom Milestone Professional Private Real Estate Trust 19

 

Korea

 

June 30

 

50.00

 

50.00

AIP EURO Green Private Real Estate Trust No.3

 

Korea

 

June 30

 

21.28

 

21.28

Shinhan Global Healthcare Fund 1(*9)

 

Korea

 

June 30

 

4.41

 

4.41

KB NA Hickory Private Special Asset Fund

 

Korea

 

June 30

 

37.50

 

37.50

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

Korea

 

June 30

 

44.02

 

44.02

Shinhan EZ General Insurance, Ltd.(*12)

 

Korea

 

June 30

 

100.00

 

5.46

Hermes Private Investment Equity Fund

 

Korea

 

June 30

 

29.17

 

29.17

KDBC Midas Dong-A Global Contents Fund

 

Korea

 

June 30

 

23.26

 

23.26

Shinhan-Nvestor Liquidity Solution Fund

 

Korea

 

June 30

 

24.92

 

24.92

Shinhan AIM FoF Fund 1a

 

Korea

 

June 30

 

25.00

 

25.00

IGIS Global Credit Fund 150-1

 

Korea

 

June 30

 

25.00

 

25.00

Partner One Value up I Private Equity Fund

 

Korea

 

June 30

 

27.91

 

27.91

Genesis No.1 Private Equity Fund

 

Korea

 

June 30

 

22.80

 

22.80

Korea Omega Project  Fund III

 

Korea

 

June 30

 

23.53

 

23.53

Soo Delivery Platform Growth Fund(*7)

 

Korea

 

-

 

-

 

30.00

Genesis North America Power Company No.1 PEF

 

Korea

 

June 30

 

43.84

 

40.03

Shinan MAIN Private Mixed Asset No.3

 

Korea

 

June 30

 

23.33

 

23.33

MIEL CO.,LTD.(*3)(*4)

 

Korea

 

December 31

 

28.77

 

28.77

AIP Transportation Specialized Privately Placed Fund Trust #1

 

Korea

 

June 30

 

35.73

 

35.73

E&Healthcare Investment Fund No.6

 

Korea

 

June 30

 

21.05

 

21.05

One Shinhan Global Fund 1(*5)

 

Korea

 

June 30

 

20.24

 

20.56

Kiwoom-Shinhan Innovation Fund I(*6)  

 

Korea

 

June 30

 

50.00

 

50.00

Daishin-K&T New Technology Investment Fund

 

Korea

 

June 30

 

31.25

 

31.25

Midas Asset Global CRE Debt Private Fund No.6

 

Korea

 

June 30

 

41.16

 

41.16

Samchully Midstream Private Placement Special Asset Fund 5-4

 

Korea

 

June 30

 

42.92

 

42.92

SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

Korea

 

June 30

 

20.00

 

20.00

NH-Amundi Global Infrastructure Trust 14

 

Korea

 

June 30

 

30.00

 

30.00

Jarvis Memorial Private Investment Trust 1(*6)

 

Korea

 

June 30

 

99.01

 

99.01

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37(*8)

 

Korea

 

June 30

 

60.00

 

60.00

Milestone Private Real Estate Fund 3 (Derivative Type)

 

Korea

 

June 30

 

32.06

 

32.06

RIFA Real estate private placement fund for normal investors No. 31

 

Korea

 

June 30

 

31.31

 

31.31

SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

Korea

 

June 30

 

21.27

 

21.27

Cape IT Fund No.3

 

Korea

 

June 30

 

32.89

 

32.89

FuturePlay-Shinhan TechInnovation Fund 1(*6)

 

Korea

 

June 30

 

50.00

 

50.00

Stonebridge Corporate 1st Fund

 

Korea

 

June 30

 

44.12

 

44.12

Vogo Realty Partners Private Real Estate Fund V

 

Korea

 

June 30

 

21.64

 

21.64

Korea Credit Bureau(*1)(*9)

 

Korea

 

March 31

 

9.00

 

9.00

Goduck Gangil1 PFV Co., Ltd.(*1)(*9)

 

Korea

 

March 31

 

1.04

 

1.04

SBC PFV Co., Ltd.(*1)(*10)

 

Korea

 

March 31

 

25.00

 

25.00

NH-amundi global infra private fund 16

 

Korea

 

June 30

 

50.00

 

50.00

IMM Global Private Equity Fund

 

Korea

 

June 30

 

33.00

 

33.00

HANA Alternative Estate Professional Private122(*8)

 

Korea

 

June 30

 

74.02

 

74.02

SHBNPP Corporate Professional Investment Type Private Security Investment Trust No.7(*7)

 

Korea

 

-

 

-

 

45.96


83


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

12.  Investments in associates (continued)

 

(a) Investments in associates as of June 30, 2022 and December 31, 2021 are as follows (continued):

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

June 30,

2022

 

December 31, 2021

SHBNPP BNCT Professional Investment Type Private Special Asset Investment Trust(*11)

 

Korea

 

June 30

 

72.50

 

72.50

Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24(*8)

 

Korea

 

June 30

 

52.28

 

52.28

Sparklabs-Shinhan Opportunity Fund 1

 

Korea

 

June 30

 

49.50

 

49.50

BNW Tech-Innovation Private Equity Fund

 

Korea

 

June 30

 

29.85

 

29.85

IGIS Real-estate Private Investment Trust No.33

 

Korea

 

June 30

 

40.86

 

40.86

WWG Global Real Estate Investment Trust no.4

 

Korea

 

June 30

 

29.55

 

29.55

Goduck Gangil10 PFV Co., Ltd(*1)(*9)

 

Korea

 

March 31

 

19.90

 

19.90

Fidelis Global Private Real Estate Trust No.2(*8)

 

Korea

 

June 30

 

79.18

 

78.26

AIP EURO PRIVATE REAL ESTATE TRUST No. 12(2)

 

Korea

 

June 30

 

28.70

 

28.70

Shinhan Global Healthcare Fund 2(*9)

 

Korea

 

June 30

 

13.68

 

13.68

Pebblestone CGV Private Real Estate Trust No.1

 

Korea

 

June 30

 

48.53

 

48.53

SHBNPP Corporate Professional Investment Type Private Security Investment Trust No.45(*7)

 

Korea

 

-

 

-

 

43.65

Shinhan AIM Real Estate Fund No.2

 

Korea

 

June 30

 

30.00

 

30.00

Shinhan AIM Real Estate Fund No.1

 

Korea

 

June 30

 

21.01

 

21.01

SHBNPP Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

Korea

 

June 30

 

22.02

 

22.02

SHBNPP Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

Korea

 

June 30

 

29.19

 

29.19

SHBNPP Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2(USD)(*8)

 

Korea

 

June 30

 

71.43

 

71.43

Korea Omega-Shinhan Project Fund I(*6)

 

Korea

 

June 30

 

50.00

 

50.00

ST-Bonanja Food tech

 

Korea

 

June 30

 

38.83

 

38.83

Samsung SRA Real Estate Professional Private 45[FoFs]

 

Korea

 

June 30

 

25.00

 

25.00

IBK Global New Renewable Energy Special Asset Professional Private2

 

Korea

 

June 30

 

28.98

 

28.98

VS Cornerstone Fund

 

Korea

 

June 30

 

41.18

 

41.18

Aone Mezzanine Opportunity Professional Private (*8)

 

Korea

 

June 30

 

64.41

 

66.09

NH-Amundi US Infrastructure Private Fund2

 

Korea

 

June 30

 

25.91

 

25.91

KB Distribution Private Real Estate1(*7)

 

Korea

 

-

 

-

 

62.00

SHBNPP Japan Photovoltaic Private Special Asset Investment Trust No.2

 

Korea

 

June 30

 

30.00

 

30.00

Kakao-Shinhan 1st TNYT Fund

 

Korea

 

June 30

 

48.62

 

48.62

IMM Special Situation 1-2 PRIVATE EQUITY FUND

 

Korea

 

June 30

 

20.00

 

20.00

SJ-DAEKYO APRIL BIO VENTURE FUND

 

Korea

 

June 30

 

33.33

 

33.33

Pacific Private Placement Real Estate Fund No.40

 

Korea

 

June 30

 

24.73

 

24.73

Mastern Private Real Estate Loan Fund No.2

 

Korea

 

June 30

 

33.57

 

33.57

LB Scotland Amazon Fulfillment Center Fund 29(*8)

 

Korea

 

June 30

 

70.14

 

70.14

JR AMC Hungary Budapest Office Fund 16

 

Korea

 

June 30

 

32.57

 

32.57

EDNCENTRAL Co.,Ltd.(*9)

 

Korea

 

June 30

 

13.47

 

19.87

Future-Creation Neoplux Venture Capital Fund(*5)

 

Korea

 

June 30

 

16.25

 

16.25

Gyeonggi-Neoplux Superman Fund(*5)

 

Korea

 

June 30

 

21.76

 

21.76

NewWave 6th Fund(*5)

 

Korea

 

June 30

 

30.00

 

30.00

KTC-NP Growth Champ 2011-2 Private Equity Fund(*5)

 

Korea

 

June 30

 

5.56

 

5.56

Neoplux No.3 Private Equity Fund(*5)

 

Korea

 

June 30

 

10.00

 

10.00

PCC Amberstone Private Equity Fund I

 

Korea

 

June 30

 

21.67

 

21.67

KIAMCO POWERLOAN TRUST 4TH

 

Korea

 

June 30

 

47.37

 

47.37

Mastern Opportunity Seeking Real Estate Fund II

 

Korea

 

June 30

 

20.00

 

20.00

AION ELFIS PROFESSIONAL PRIVATE 1

 

Korea

 

June 30

 

20.00

 

20.00

T&F 2020 SS Private Equity Fund Specializing in Start-up and Venture Business

 

Korea

 

June 30

 

29.68

 

29.68

Neoplux Market-Frontier Secondary Fund(*5)

 

Korea

 

June 30

 

19.74

 

19.74

Harvest Private Equity Fund II

 

Korea

 

June 30

 

22.06

 

22.06

Synergy Green New Deal 1st New Technology Business Investment Fund

 

Korea

 

June 30

 

28.17

 

28.17

KAIM Real-estate Private Investment Trust 20

 

Korea

 

June 30

 

38.46

 

38.46

KIAMCO Vietnam Solar Special Asset Private Investment Trust(*6)

 

Korea

 

June 30

 

50.00

 

50.00

Daishin New Technology Investment Fund 5th

 

Korea

 

June 30

 

23.44

 

23.44

CSQUARE SNIPER PROFESSIONAL PRIVATE 10(*7)

 

Korea

 

-

 

-

 

62.50

Acurus Hyundai Investment Partners New Technology(*7)

 

Korea

 

-

 

-

 

26.79

 

84


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates (continued)

 

(a) Investments in associates as of June 30, 2022 and December 31, 2021 are as follows (continued):

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

June 30,

2022

 

December 31, 2021

IGIS GLIP Professional Investment Private Real Estate Investment Trust No. 1-1(*7)

 

Korea

 

-

 

-

 

97.10

IGIS GLIP Professional Investment Private Real Estate Investment Trust No. 1-2(*7)

 

Korea

 

-

 

-

 

97.10

Pacific Sunny Professional Investors Private Placement Real Estate Investment Company No.45(*7)

 

Korea

 

-

 

-

 

25.00

SHINHAN-NEO Core Industrial Technology Fund(*5)

 

Korea

 

June 30

 

49.75

 

49.75

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

Korea

 

June 30

 

30.00

 

30.00

SIMONE Mezzanine Fund No.3

 

Korea

 

June 30

 

29.38

 

29.38

Eum Private Equity Fund No.7

 

Korea

 

June 30

 

21.00

 

21.00

Kiwoom Private Equity Ant-Man Startup Venture Specialized Private Equity Fund

 

Korea

 

June 30

 

25.00

 

25.00

Kiwoom Hero No.4 Private Equity Fund

 

Korea

 

June 30

 

21.05

 

21.05

Vogo Canister Professional Trust Private Fund I

 

Korea

 

June 30

 

36.26

 

36.53

POSCO New Technology Investment Fund No.2

 

Korea

 

June 30

 

20.83

 

20.83

SW-S Fund

 

Korea

 

June 30

 

30.30

 

30.30

CL Buyout 1st PEF

 

Korea

 

June 30

 

21.43

 

21.43

Timefolio The Venture-V second

 

Korea

 

June 30

 

20.73

 

20.73

Newlake Growth Capital Partners2 PEF

 

Korea

 

June 30

 

29.91

 

29.91

Kiwoom Materials, Parts and Equipment 2 New Technology Business Investment Fund

 

Korea

 

June 30

 

41.10

 

41.10

Shinhan Smilegate Global PEF I(*9)

 

Korea

 

June 30

 

14.21

 

14.21

Fount Professional Investors Private Investment Trust No.3(*7)

 

Korea

 

-

 

-

 

49.98

Genesis Eco No.1 PEF

 

Korea

 

June 30

 

29.01

 

29.01

SHINHAN-NEO Market-Frontier 2nd Fund(*5)

 

Korea

 

June 30

 

42.70

 

42.70

NH-Synergy Core Industrial New Technology Fund

 

Korea

 

June 30

 

36.93

 

36.93

J& Moorim Jade Investment Fund

 

Korea

 

June 30

 

24.89

 

24.89

Ulmus SHC innovation investment fund

 

Korea

 

June 30

 

24.04

 

24.04

Mirae Asset Partners X Private Equity Fund

 

Korea

 

June 30

 

35.71

 

35.71

T Core Industrial Technology 1st Venture PEF

 

Korea

 

June 30

 

31.47

 

31.47

Curious Finale Corporate Recovery Private Equity Fund

 

Korea

 

June 30

 

27.78

 

27.78

TI First Property Private Investment Trust 1

 

Korea

 

June 30

 

40.00

 

40.00

MPLUS Professional Private Real Estate Fund 25

 

Korea

 

June 30

 

41.67

 

41.67

IBKC Global Contents Investment Fund

 

Korea

 

June 30

 

24.39

 

24.39

Nautic Smart No.6 Private Equity Fund

 

Korea

 

June 30

 

37.74

 

37.74

Premier Luminous Private Equity Fund

 

Korea

 

June 30

 

27.78

 

27.78

Hanyang-Meritz 1 Fund

 

Korea

 

June 30

 

22.58

 

22.58

KNT 2ND PRIVATE EQUITY FUND

 

Korea

 

June 30

 

21.74

 

21.74

A-STONE PROJECT FUND NO.2

 

Korea

 

June 30

 

32.26

 

32.26

Kiwoom-Shinhan Innovation Fund 2

 

Korea

 

June 30

 

42.86

 

42.86

Maple Mobility Fund

 

Korea

 

June 30

 

20.18

 

20.18

AVES 1st Corporate Recovery Private Equity Fund(*6)

 

Korea

 

June 30

 

76.19

 

76.19

JS Shinhan Private Equity Fund(*5)

 

Korea

 

June 30

 

3.85

 

3.85

Daishin Newgen New Technology Investment Fund 1st(*8)

 

Korea

 

June 30

 

50.60

 

50.60

META ESG Private Equity Fund I

 

Korea

 

June 30

 

27.40

 

27.40

SWFV FUND-1

 

Korea

 

June 30

 

40.25

 

40.25

PHAROS DK FUND

 

Korea

 

June 30

 

24.24

 

24.24

Shinhan VC tomorrow venture fund 1(*5)

 

Korea

 

June 30

 

39.62

 

39.62

Highland 2021-8 Fund

 

Korea

 

June 30

 

32.67

 

32.67

Medicii 2021-3 Fund

 

Korea

 

June 30

 

24.81

 

24.81

Stonebridge Corporate 1st Fund (*5)

 

Korea

 

June 30

 

19.92

 

19.92

Tres-Yujin Trust(*6)

 

Korea

 

June 30

 

50.00

 

50.00

Shinhan-Time mezzanine blind Fund(*6)

 

Korea

 

June 30

 

50.00

 

50.00

Capstone REITs No.26(*6)

 

Korea

 

June 30

 

50.00

 

50.00

JB Incheon-Bucheon REITS No.54

 

Korea

 

June 30

 

39.31

 

39.31

Hankook Smart Real Asset Investment Trust No.3

 

Korea

 

June 30

 

33.33

 

33.33

JB Hwaseong-Hadong REITs No.53

 

Korea

 

June 30

 

31.03

 

31.03

 

 

85


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates (continued)

 

(a) Investments in associates as of June 30, 2022 and December 31, 2021 are as follows (continued):

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

June 30,

2022

 

December 31, 2021

KB Oaktree Trust No.3

 

Korea

 

June 30

 

33.33

 

33.33

Daehan No.36 Office Asset Management Company

 

Korea

 

June 30

 

48.05

 

48.05

Rhinos Premier Mezzanine Private Investment Fund No.1 

 

Korea

 

June 30

 

27.93

 

27.93

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

Korea

 

June 30

 

29.73

 

29.73

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

Korea

 

June 30

 

24.85

 

24.85

SKS-Yozma Fund No.1

 

Korea

 

June 30

 

29.85

 

29.85

IBKC-METIS Global Contents Investment Fund

 

Korea

 

June 30

 

36.36

 

36.36

Keistone Unicorn Private Equity Fund

 

Korea

 

June 30

 

28.00

 

28.00

KB Distribution Private Real Estate 3-1

 

Korea

 

June 30

 

37.50

 

-

Pacific Private Investment Trust No.49-1(*8)

 

Korea

 

June 30

 

74.47

 

-

KIWOOM Real estate private placement fund for normal investors No. 31(*8)

 

Korea

 

June 30

 

60.00

 

-

RIFA Real estate private placement fund for normal investoes No. 51

 

Korea

 

June 30

 

40.00

 

-

Fivetree general private equity fund No.15

 

Korea

 

June 30

 

49.98

 

-

Shinhan-Kunicorn first Fund

 

Korea

 

June 30

 

38.31

 

-

Harvest Fund No.3

 

Korea

 

June 30

 

44.67

 

-

Korea Investment develop seed Trust No.1

 

Korea

 

June 30

 

40.00

 

-

Tiger Green alpah Trust No.29(*6)

 

Korea

 

June 30

 

95.24

 

-

STIC ALT Global II Private Equity Fund

 

Korea

 

June 30

 

21.74

 

-

NH-Brain EV Fund

 

Korea

 

June 30

 

25.00

 

-

DDI LVC Master Real Estate Investment Trust Co., Ltd.(*1)(*9)

 

Korea

 

March 31

 

15.00

 

-

Find-Green New Deal 2nd Equity Fund

 

Korea

 

June 30

 

22.57

 

-

ShinhanFitrin 1st Technology Business Investment Association(*5)

 

Korea

 

June 30

 

16.17

 

-

PARATUS No.3 Private Equity Fund

 

Korea

 

June 30

 

28.57

 

-

Koramco Private Real Estate Fund 143

 

Korea

 

June 30

 

30.30

 

-

Korea Investment Top Mezzanine Private Real Esate Trust No.1

 

Korea

 

June 30

 

22.22

 

-

LB YoungNam Logistics Private Trust No.40

 

Korea

 

June 30

 

25.00

 

-

Shinhan-Cognitive Start-up Fund L.P.

 

Korea

 

June 30

 

32.74

 

-

Shinhan AIM Private Fund of Fund 9-B

 

Korea

 

June 30

 

25.00

 

-

IGEN2022 No.1 private Equity Fund

 

Korea

 

June 30

 

27.95

 

-

Cornerstone J&M Fund I

 

Korea

 

June 30

 

26.67

 

-

Logisvalley Shinhan REIT Co.,Ltd.(*1)

 

Korea

 

March 31

 

20.27

 

-

 

 

(*1) The financial statements of March 31, 2022 are used for the equity method since the financial statements as of June 30, 2022 are not available. Significant trades and events occurred within the period are properly reflected.

(*2) The Group applies the equity method accounting as the Group has a significant influence on the investees through important business transactions.

(*3) In the course of the rehabilitation process, the shares were acquired through investment conversion. Although voting rights cannot be exercised during the rehabilitation process, normal voting rights are exercised because the rehabilitation process was completed before June 30, 2022.  Also, it has been reclassified into the investments in associates.

(*4) The latest financial statements are used for the equity method since the financial statements as of June 30 , 2022 are not available. Significant trades and events occurred within the period are properly reflected.

(*5) As a managing partner, the Group has a significant influence over the investees.

(*6) As a limited partner, the Group does not have an ability to participate in policy-making processes to obtain economic benefit from the investees that would allow the Group to control the entity.

(*7) Excluded from the investments in associates due to full or partial disposal of shares, or loss of significant influence.

(*8) Although the Group has a significant influence with ownership percentage more than 50%, the contribution was classified as investments in associates as the Group does not have an ability to participate in the financial and operating policy-making process.

(*9) Although the ownership percentages are less than 20%, the Group applies the equity method accounting since it participates in policy-making processes and therefore can exercise significant influence on investees.

(*10) The rate of Group’s voting rights is 4.65%.

(*11) Although the Group has a significant influence with ownership percentage more than 50%, the contribution was classified as investments in associates as the Group is not exposed to variable returns due to the payment guarantee for the entire investment amount.

(*12) For the period ended June 30, 2022, it is incorporated into the consolidation target as the Group held control due to increased equity ratio and BNP Paribas Cardif Life Insurance, Ltd has changed its name to Shinhan EZ General Insurance, Ltd.                                                                                                          

 

 

 


86


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are as follows:

 

 

 

June 30, 2022

Investees

 

Beginning

balance

 

Acquisition

(Disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

BNP Paribas Cardif Life Insurance

 

44,022

 

-

 

(385)

 

(5,689)

 

-

 

37,948

Songrim Partners (*1)

 

-

 

-

 

-

 

-

 

-

 

-

Partners 4th Growth Investment Fund(*1)

 

13,033

 

(1,714)

 

2,643

 

(4,694)

 

-

 

9,268

KTB Newlake Global Healthcare PEF

 

9,412

 

(2,060)

 

66

 

-

 

-

 

7,418

Shinhan-Neoplux Energy Newbiz Fund

 

16,032

 

(391)

 

1,114

 

-

 

-

 

16,755

Shinhan-Albatross tech investment Fund

 

10,389

 

(1,800)

 

2,280

 

(6)

 

-

 

10,863

Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund (*1)

 

-

 

198

 

(198)

 

-

 

-

 

-

Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund(*1)

 

-

 

506

 

(506)

 

-

 

-

 

-

VOGO Debt Strategy Qualified IV Private

 

7,179

 

(1,282)

 

332

 

-

 

-

 

6,229

Shinhan-Midas Donga Secondary Fund

 

3,951

 

(1,025)

 

1,547

 

-

 

-

 

4,473

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

4,226

 

-

 

1,609

 

-

 

-

 

5,835

Shinhan Praxis K-Growth Global Private Equity Fund(*9)

 

7,761

 

(8,512)

 

4,425

 

-

 

-

 

3,674

Kiwoom Milestone Professional Private Real Estate Trust 19

 

5,253

 

-

 

(6)

 

-

 

-

 

5,247

AIP EURO Green Private Real Estate Trust No.3

 

29,703

 

(29,005)

 

(695)

 

-

 

-

 

3

Shinhan Global Healthcare Fund 1(*1)

 

-

 

-

 

-

 

-

 

-

 

-

KB NA Hickory Private Special Asset Fund

 

34,376

 

(1,071)

 

974

 

-

 

-

 

34,279

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

19,492

 

(631)

 

30

 

-

 

-

 

18,891

Shinhan EZ General Insurance, Ltd.(*2)

 

3,354

 

(3,169)

 

(183)

 

(2)

 

-

 

-

Hermes Private Investment Equity Fund

 

9,782

 

-

 

(4,395)

 

-

 

-

 

5,387

KDBC Midas Dong-A Global Contents Fund

 

2,955

 

-

 

1,320

 

-

 

-

 

4,275

Shinhan-Nvestor Liquidity Solution Fund

 

5,338

 

700

 

(102)

 

-

 

-

 

5,936

Shinhan AIM FoF Fund 1a

 

9,156

 

258

 

692

 

-

 

-

 

10,106

IGIS Global Credit Fund 150-1

 

5,402

 

(699)

 

692

 

-

 

-

 

5,395

Partner One Value up I Private Equity Fund

 

7,891

 

-

 

(3,625)

 

-

 

-

 

4,266

Genesis No.1 Private Equity Fund

 

55,533

 

214

 

1,906

 

-

 

-

 

57,653

Korea Omega Project Fund III

 

4,290

 

-

 

(393)

 

-

 

-

 

3,897

Soo Delivery Platform Growth Fund

 

5,873

 

(5,901)

 

28

 

-

 

-

 

-

Genesis North America Power Company No.1 PEF

 

13,736

 

(1,922)

 

1,341

 

-

 

-

 

13,155

Shinan MAIN Private Mixed Asset No.3

 

41,549

 

5,880

 

(8,159)

 

-

 

-

 

39,270

MIEL CO., LTD.(*1)

 

-

 

-

 

-

 

-

 

-

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

34,688

 

2,787

 

1,726

 

-

 

-

 

39,201

E&Healthcare Investment Fund No.6

 

6,866

 

(420)

 

(2,438)

 

-

 

-

 

4,008

One Shinhan Global Fund 1

 

3,773

 

-

 

(1,722)

 

-

 

-

 

2,051

Kiwoom-Shinhan Innovation Fund I  

 

11,731

 

(1,500)

 

877

 

-

 

-

 

11,108

Daishin-K&T New Technology Investment Fund

 

7,991

 

-

 

(554)

 

-

 

-

 

7,437

Midas Asset Global CRE Debt Private Fund No.6

 

48,305

 

(1,700)

 

1,804

 

-

 

-

 

48,409

Samchully Midstream Private Placement Special Asset Fund 5-4

 

27,471

 

-

 

(995)

 

-

 

-

 

26,476

SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

25,204

 

(351)

 

419

 

-

 

-

 

25,272

NH-Amundi Global Infrastructure Trust 14

 

18,301

 

113

 

638

 

-

 

-

 

19,052


87


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

12.  Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

June 30, 2022

Investees

 

Beginning

balance

 

Acquisition

(Disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

Jarvis Memorial Private Investment Trust 1

 

10,109

 

(347)

 

346

 

-

 

-

 

10,108

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

33,153

 

1,264

 

1,070

 

-

 

-

 

35,487

Milestone Private Real Estate Fund 3 (Derivative Type)

 

18,544

 

(178)

 

(1,325)

 

-

 

-

 

17,041

RIFA Real estate private placement fund for normal investors No. 31

 

7,902

 

(418)

 

241

 

-

 

-

 

7,725

SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

10,236

 

(178)

 

210

 

-

 

-

 

10,268

Cape IT Fund No.3

 

10,065

 

-

 

405

 

-

 

-

 

10,470

FuturePlay-Shinhan TechInnovation Fund 1

 

7,149

 

-

 

(115)

 

-

 

-

 

7,034

Stonebridge Corporate 1st Fund

 

2,964

 

-

 

455

 

-

 

-

 

3,419

Vogo Realty Partners Private Real Estate Fund V

 

10,766

 

(331)

 

200

 

-

 

-

 

10,635

Korea Credit Bureau

 

7,695

 

-

 

(3,723)

 

-

 

-

 

3,972

Goduck Gangil1 PFV Co., Ltd(*1)

 

-

 

-

 

-

 

-

 

-

 

-

SBC PFV Co., Ltd

 

29,586

 

-

 

(599)

 

-

 

-

 

28,987

NH-amundi global infra private fund 16

 

52,008

 

(12,203)

 

8,988

 

-

 

-

 

48,793

IMM Global Private Equity Fund

 

118,615

 

(267)

 

2,978

 

-

 

-

 

121,326

HANA Alternative Eastate Professional Private122

 

29,489

 

(28,266)

 

(874)

 

-

 

-

 

349

SHBNPP Corporate Professional Investment Type Private Security Investment Trust No.7

 

49,899

 

(50,540)

 

641

 

-

 

-

 

-

SHBNPP BNCT Professional Investment Type Private Special Asset Investment Trust

 

282,199

 

(8,977)

 

(2,904)

 

-

 

-

 

270,318

Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24

 

28,312

 

(18)

 

331

 

-

 

-

 

28,625

Sparklabs-Shinhan Opportunity Fund 1

 

4,640

 

(826)

 

765

 

-

 

-

 

4,579

BNW Tech-Innovation Private Equity Fund

 

5,881

 

-

 

(33)

 

-

 

-

 

5,848

IGIS Real-estate Private Investment Trust No.33

 

13,884

 

(360)

 

253

 

-

 

-

 

13,777

WWG Global Real Estate Investment Trust no.4

 

10,644

 

(761)

 

278

 

-

 

-

 

10,161

Goduck Gangil10 PFV Co., Ltd(*1)

 

-

 

-

 

205

 

-

 

-

 

205

Fidelis Global Private Real Estate Trust No.2

 

19,773

 

1,425

 

(758)

 

-

 

-

 

20,440

AIP EURO PRIVATE REAL ESTATE TRUST No. 12(2)

 

49,217

 

(2,786)

 

1,612

 

-

 

-

 

48,043

Shinhan Global Healthcare Fund 2(*1)

 

-

 

-

 

-

 

-

 

-

 

-

Pebblestone CGV Private Real Estate Trust No.1

 

13,710

 

(366)

 

261

 

-

 

-

 

13,605

SH Corporate Professional Investment Type Private Security Investment Trust No.45

 

173,955

 

(173,955)

 

-

 

-

 

-

 

-

Shinhan AIM Real Estate Fund No.2

 

23,275

 

-

 

333

 

-

 

-

 

23,608

Shinhan AIM Real Estate Fund No.1

 

44,312

 

(1,084)

 

1,802

 

-

 

-

 

45,030

SHBNPP Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

32,948

 

(456)

 

453

 

-

 

-

 

32,945

SHBNPP Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

20,550

 

-

 

(13)

 

-

 

-

 

20,537

SHBNPP Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2(USD)(*8)

 

18,855

 

1,704

 

(1,260)

 

-

 

-

 

19,299

Korea Omega-Shinhan Project Fund I

 

7,244

 

-

 

770

 

-

 

-

 

8,014

ST-Bonanja Food tech

 

3,359

 

-

 

958

 

-

 

-

 

4,317

Samsung SRA Real Estate Professional Private 45[FoFs]

 

12,880

 

1,694

 

(45)

 

-

 

-

 

14,529

 

88


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

 

June 30, 2022

Investees

 

Beginning

balance

 

Acquisition

(Disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

IBK Global New Renewable Energy Special Asset Professional Private2

 

31,887

 

(1,071)

 

(3,392)

 

-

 

-

 

27,424

VS Cornerstone Fund

 

3,410

 

-

 

(22)

 

-

 

-

 

3,388

Aone Mezzanine Opportunity Professional Private

 

9,540

 

(5,084)

 

470

 

-

 

-

 

4,926

NH-Amundi US Infrastructure Private Fund2

 

27,024

 

2,441

 

152

 

-

 

-

 

29,617

KB Distribution Private Real Estate1

 

30,694

 

(30,694)

 

-

 

-

 

-

 

-

SHBNPP Japan Photovoltaic Private Special Asset Investment Trust No.2

 

13,016

 

(304)

 

(99)

 

-

 

-

 

12,613

Kakao-Shinhan 1st TNYT Fund

 

14,497

 

-

 

7,034

 

-

 

-

 

21,531

IMM Special Situation 1-2 PRIVATE EQUITY FUND

 

11,593

 

(8,690)

 

(246)

 

-

 

-

 

2,657

SJ-DAEKYO APRIL BIO VENTURE FUND

 

1,968

 

-

 

2,152

 

-

 

-

 

4,120

Pacific Private Placement Real Estate Fund No.40

 

11,598

 

(371)

 

286

 

-

 

-

 

11,513

Mastern Private Real Estate Loan Fund No.2

 

7,491

 

(1,199)

 

180

 

-

 

-

 

6,472

LB Scotland Amazon Fulfillment Center Fund 29

 

31,268

 

(1,078)

 

(542)

 

-

 

-

 

29,648

JR AMC Hungary Budapest Office Fund 16

 

12,140

 

(407)

 

534

 

-

 

-

 

12,267

EDNCENTRAL Co.,Ltd.(*1)

 

-

 

-

 

-

 

-

 

-

 

-

Future-Creation Neoplux Venture Capital Fund

 

3,017

 

-

 

1,649

 

-

 

-

 

4,666

Gyeonggi-Neoplux Superman Fund

 

7,878

 

-

 

224

 

-

 

-

 

8,102

NewWave 6th Fund

 

14,455

 

-

 

(786)

 

-

 

-

 

13,669

KTC-NP Growth Champ 2011-2 Private Equity Fund

 

3,990

 

-

 

(306)

 

-

 

-

 

3,684

Neoplux No.3 Private Equity Fund

 

22,601

 

(2)

 

(914)

 

-

 

-

 

21,685

PCC Amberstone Private Equity Fund I

 

22,790

 

(1,121)

 

1,098

 

-

 

-

 

22,767

KIAMCO POWERLOAN TRUST 4TH

 

45,301

 

(393)

 

386

 

-

 

-

 

45,294

Mastern Opportunity Seeking Real Estate Fund II

 

21,317

 

(5,953)

 

1,615

 

-

 

-

 

16,979

AION ELFIS PROFESSIONAL PRIVATE 1

 

4,422

 

232

 

(1,062)

 

-

 

-

 

3,592

T&F 2020 SS Private Equity Fund Specializing in Start-up and Venture Business

 

4,360

 

-

 

(47)

 

-

 

-

 

4,313

Neoplux Market-Frontier Secondary Fund(*5)

 

11,313

 

(653)

 

3,216

 

-

 

-

 

13,876

Harvest Private Equity Fund II

 

3,481

 

(159)

 

179

 

-

 

-

 

3,501

Synergy Green New Deal 1st New Technology Business Investment Fund

 

9,684

 

(74)

 

1,458

 

-

 

-

 

11,068

KAIM Real-estate Private Investment Trust 20

 

5,048

 

(175)

 

188

 

-

 

-

 

5,061

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

7,527

 

-

 

294

 

-

 

-

 

7,821

Daishin New Technology Investment Fund 5th

 

4,439

 

-

 

(1,327)

 

-

 

-

 

3,112

CSQUARE SNIPER PROFESSIONAL PRIVATE 10

 

3,247

 

(3,806)

 

559

 

-

 

-

 

-

Acurus Hyundai Investment Partners New Technology

 

4,714

 

(3,979)

 

(735)

 

-

 

-

 

-

IGIS GLIP Professional Investment Private Real Estate Investment Trust No. 1-1

 

63,944

 

(60,279)

 

-

 

(3,665)

 

-

 

-

IGIS GLIP Professional Investment Private Real Estate Investment Trust No. 1-2

 

63,944

 

(60,279)

 

-

 

(3,665)

 

-

 

-

Pacific Sunny Professional Investors Private Placement Real Estate Investment Company No.45

 

14,778

 

(14,778)

 

-

 

-

 

-

 

-

 

 

 

 

89


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

June 30, 2022

Investees

 

Beginning

balance

 

Acquisition

(Disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

SHINHAN-NEO Core Industrial Technology Fund

 

5,691

 

1,980

 

(126)

 

-

 

-

 

7,545

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

27,243

 

(1,338)

 

505

 

-

 

-

 

26,410

SIMONE Mezzanine Fund No.3

 

3,054

 

4

 

(9)

 

-

 

-

 

3,049

Eum Private Equity Fund No.7

 

7,873

 

-

 

1,437

 

-

 

-

 

9,310

Kiwoom Private Equity Ant-Man Startup Venture Specialized Private Equity Fund

 

7,594

 

(2,074)

 

(2,300)

 

-

 

-

 

3,220

Kiwoom Hero No.4 Private Equity Fund

 

4,305

 

-

 

(708)

 

-

 

-

 

3,597

Vogo Canister Professional Trust Private Fund I

 

41,072

 

(1,503)

 

1,184

 

-

 

-

 

40,753

POSCO New Technology Investment Fund No.2

 

2,789

 

-

 

885

 

-

 

-

 

3,674

SW-S Fund

 

6,724

 

-

 

61

 

-

 

-

 

6,785

CL Buyout 1st PEF

 

13,791

 

273

 

(779)

 

-

 

-

 

13,285

Timefolio The Venture-V second

 

4,572

 

-

 

(389)

 

-

 

-

 

4,183

Newlake Growth Capital Partners2 PEF

 

12,921

 

(100)

 

(134)

 

-

 

-

 

12,687

Kiwoom Materials, Parts and Equipment 2 New Technology Business Investment Fund

 

2,874

 

-

 

276

 

-

 

-

 

3,150

Shinhan Smilegate Global PEF I

 

3,336

 

-

 

1,707

 

-

 

-

 

5,043

Fount Professional Investors Private Investment Trust No.3

 

5,197

 

(5,197)

 

-

 

-

 

-

 

-

Genesis Eco No.1 PEF

 

11,130

 

-

 

(3)

 

-

 

-

 

11,127

SHINHAN-NEO Market-Frontier 2nd Fund

 

24,606

 

8,540

 

64

 

-

 

-

 

33,210

NH-Synergy Core Industrial New Technology Fund

 

6,437

 

-

 

(31)

 

-

 

-

 

6,406

J& Moorim Jade Investment Fund

 

5,540

 

(385)

 

39

 

-

 

-

 

5,194

Ulmus SHC innovation investment fund

 

5,192

 

-

 

(268)

 

-

 

-

 

4,924

Mirae Asset Partners X Private Equity Fund

 

7,858

 

-

 

(36)

 

-

 

-

 

7,822

T Core Industrial Technology 1st Venture PEF

 

4,535

 

-

 

(30)

 

-

 

-

 

4,505

Curious Finale Corporate Recovery Private Equity Fund

 

3,690

 

(123)

 

490

 

-

 

-

 

4,057

TI First Property Private Investment Trust 1

 

3,055

 

-

 

(19)

 

-

 

-

 

3,036

MPLUS Professional Private Real Estate Fund 25

 

3,290

 

655

 

164

 

-

 

-

 

4,109

IBKC Global Contents Investment Fund

 

4,943

 

-

 

(39)

 

-

 

-

 

4,904

Nautic Smart No.6 Private Equity Fund

 

3,974

 

(1,472)

 

1

 

-

 

-

 

2,503

Premier Luminous Private Equity Fund

 

6,991

 

-

 

(38)

 

-

 

-

 

6,953

Hanyang-Meritz 1 Fund

 

3,483

 

-

 

(18)

 

-

 

-

 

3,465

KNT 2ND PRIVATE EQUITY FUND

 

4,157

 

-

 

(644)

 

-

 

-

 

3,513

A-STONE PROJECT FUND NO.2

 

1,960

 

(800)

 

2,374

 

-

 

-

 

3,534

Kiwoom-Shinhan Innovation Fund 2

 

2,677

 

9,000

 

(24)

 

-

 

-

 

11,653

Maple Mobility Fund

 

8,683

 

45

 

(297)

 

-

 

-

 

8,431

AVES 1st Corporate Recovery Private Equity Fund

 

4,736

 

-

 

62

 

-

 

-

 

4,798

JS Shinhan Private Equity Fund

 

5,037

 

-

 

(30)

 

-

 

-

 

5,007

Daishin Newgen New Technology Investment Fund 1st

 

12,169

 

-

 

(4,248)

 

-

 

-

 

7,921

META ESG Private Equity Fund I

 

5,677

 

-

 

325

 

-

 

-

 

6,002

SWFV FUND-1

 

9,646

 

-

 

(69)

 

-

 

-

 

9,577

PHAROS DK FUND

 

3,949

 

-

 

150

 

-

 

-

 

4,099

Shinhan VC tomorrow venture fund 1

 

9,042

 

18,226

 

(556)

 

-

 

-

 

26,712

Highland 2021-8 Fund

 

4,899

 

-

 

(34)

 

-

 

-

 

4,865

Medicii 2021-3 Fund

 

9,728

 

(88)

 

10

 

-

 

-

 

9,650

Stonebridge-Shinhan Unicorn Secondary Fund

 

2,074

 

4,160

 

(47)

 

-

 

-

 

6,187

Tres-Yujin Trust

 

9,995

 

(546)

 

579

 

-

 

-

 

10,028

 

90


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

12.  Investments in associates (continued)

 

 

(b) Changes in investments in associates for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

June 30, 2022

Investees

 

Beginning

balance

 

Acquisition

(Disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

Shinhan-Time mezzanine blind Fund

 

14,942

 

-

 

(510)

 

-

 

-

 

14,432

Capstone REITs No.26

 

4,395

 

(75)

 

(161)

 

-

 

-

 

4,159

JB Incheon-Bucheon REITS No.54

 

4,999

 

-

 

(5)

 

-

 

-

 

4,994

Hankook Smart Real Asset Investment Trust No.3

 

4,342

 

2,195

 

393

 

-

 

-

 

6,930

JB Hwaseong-Hadong REITs No.53

 

4,999

 

-

 

(4)

 

-

 

-

 

4,995

KB Oaktree Trust No.3

 

3,159

 

1,261

 

553

 

-

 

-

 

4,973

Daehan No.36 Office Asset Management Company

 

21,500

 

(264)

 

618

 

-

 

-

 

21,854

Rhinos Premier Mezzanine Private Investment Fund No.1 

 

3,005

 

-

 

88

 

-

 

-

 

3,093

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

19,903

 

36,183

 

1,651

 

-

 

-

 

57,737

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

40,105

 

(170)

 

656

 

-

 

-

 

40,591

SKS-Yozma Fund No.1

 

5,945

 

-

 

(62)

 

-

 

-

 

5,883

IBKC-METIS Global Contents Investment Fund

 

4,000

 

-

 

(47)

 

-

 

-

 

3,953

Keistone Unicorn Private Equity Fund

 

6,300

 

-

 

(35)

 

-

 

-

 

6,265

KB Distribution Private Real Estate 3-1

 

-

 

5,271

 

8

 

-

 

-

 

5,279

Pacific Private Investment Trust No.49-1

 

-

 

28,000

 

(912)

 

-

 

-

 

27,088

KIWOOM Real estate private placement fund for normal investors No. 31

 

-

 

8,595

 

(38)

 

-

 

-

 

8,557

RIFA Real estate private placement fund for normal investoes No. 51

 

-

 

5,730

 

(7)

 

-

 

-

 

5,723

Fivetree general private equity fund No.15

 

-

 

11,995

 

357

 

-

 

-

 

12,352

Shinhan-Kunicorn first Fund

 

-

 

10,000

 

(70)

 

-

 

-

 

9,930

Harvest Fund No.3

 

-

 

13,000

 

890

 

-

 

-

 

13,890

Korea Investment develop seed Trust No.1

 

-

 

10,000

 

253

 

-

 

-

 

10,253

Tiger Green alpah Trust No.29

 

-

 

26,716

 

398

 

-

 

-

 

27,114

STIC ALT Global II Private Equity Fund

 

-

 

10,000

 

(91)

 

-

 

-

 

9,909

NH-Brain EV Fund

 

-

 

13,000

 

(198)

 

-

 

-

 

12,802

DDI LVC Master Real Estate Investment Trust Co., Ltd.

 

-

 

6,625

 

-

 

-

 

-

 

6,625

Find-Green New Deal 2nd Equity Fund

 

-

 

5,000

 

(22)

 

-

 

-

 

4,978

ShinhanFitrin 1st Technology Business Investment Association

 

-

 

4,850

 

(39)

 

-

 

-

 

4,811

PARATUS No.3 Private Equity Fund

 

-

 

5,000

 

(43)

 

-

 

-

 

4,957

Koramco Private Real Estate Fund 143

 

-

 

3,030

 

-

 

-

 

-

 

3,030

Korea Investment Top Mezzanine Private Real Esate Trust No.1

 

-

 

9,933

 

-

 

-

 

-

 

9,933

LB YoungNam  Logistics Private Trust No.40

 

-

 

10,000

 

(88)

 

-

 

-

 

9,912

Shinhan-Cognitive Start-up Fund L.P.

 

-

 

9,200

 

157

 

-

 

-

 

9,357

Shinhan AIM Private Fund of Fund 9-B

 

-

 

6,400

 

-

 

-

 

-

 

6,400

IGEN2022 No.1 private Equity Fund

 

-

 

9,000

 

(86)

 

-

 

-

 

8,914

Cornerstone J&M Fund I

 

-

 

3,600

 

(9)

 

-

 

-

 

3,591

Logisvalley Shinhan REIT Co.,Ltd.

 

-

 

3,925

 

-

 

-

 

-

 

3,925

Others

 

171,750

 

44,146

 

4,049

 

-

 

-

 

219,945

Total

W

2,913,745

 

(195,200)

 

33,290

 

(17,721)

 

-

 

2,734,114

(*1) The Group has stopped recognizing its equity method income or loss due to the carrying amount of ‘0’ resulting from the investees’ cumulative loss.

(*2) For the period ended June 30, 2022, it is incorporated into the consolidation target as the Group held control due to increased equity ratio and

BNP Paribas Cardif Life Insurance, Ltd has changed its name to Shinhan EZ General Insurance, Ltd.  

 

 

 

 

91


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

Investees

 

Beginning

balance

 

Acquisition

(Disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

BNP Paribas Cardif Life Insurance

W

50,600

 

-

 

(660)

 

(5,918)

 

-

 

44,022

Songrim Partners(*1)

 

-

 

-

 

-

 

-

 

-

 

-

Partners 4th Growth Investment Fund

 

11,958

 

(16,144)

 

12,525

 

4,694

 

-

 

13,033

KTB Newlake Global Healthcare PEF

 

9,404

 

-

 

8

 

-

 

-

 

9,412

Daekwang Semiconductor Co., Ltd.

 

3,631

 

(3,742)

 

113

 

(2)

 

-

 

-

Shinhan-Neoplux Energy Newbiz Fund

 

14,470

 

475

 

1,087

 

-

 

-

 

16,032

Shinhan-Albatross tech investment Fund

 

13,322

 

(9,000)

 

6,067

 

-

 

-

 

10,389

VOGO Debt Strategy Qualified IV Private

 

8,702

 

(1,733)

 

210

 

-

 

-

 

7,179

Shinhan-Midas Donga Secondary Fund

 

4,752

 

(500)

 

(301)

 

-

 

-

 

3,951

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

9,968

 

(7,879)

 

2,137

 

-

 

-

 

4,226

Shinhan Praxis K-Growth Global Private Equity Fund

 

9,945

 

(2,310)

 

126

 

-

 

-

 

7,761

Credian Healthcare Private Equity Fund II

 

5,835

 

(5,835)

 

-

 

-

 

-

 

-

Kiwoom Milestone Professional Private Real Estate Trust 19

 

9,918

 

(66)

 

(361)

 

-

 

(4,238)

 

5,253

AIP EURO Green Private Real Estate Trust No.3

 

21,021

 

(1,335)

 

10,017

 

-

 

-

 

29,703

Shinhan Global Healthcare Fund 1(*1)

 

-

 

-

 

-

 

-

 

-

 

-

JB Power TL Investment Type Private Placement Special Asset Fund 7

 

16,186

 

(15,947)

 

(239)

 

-

 

-

 

-

KB NA Hickory Private Special Asset Fund

 

34,938

 

(2,266)

 

1,704

 

-

 

-

 

34,376

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

18,618

 

(1,204)

 

2,078

 

-

 

-

 

19,492

BNP Paribas Cardif General Insurance

 

3,895

 

176

 

(708)

 

(9)

 

-

 

3,354

Hermes Private Investment Equity Fund

 

6,099

 

(3,167)

 

6,850

 

-

 

-

 

9,782

Shinhan-Nvestor Liquidity Solution Fund

 

4,493

 

331

 

514

 

-

 

-

 

5,338

Shinhan AIM FoF Fund 1a

 

8,760

 

(79)

 

475

 

-

 

-

 

9,156

IGIS Global Credit Fund 150-1

 

7,282

 

(3,246)

 

1,366

 

-

 

-

 

5,402

Partner One Value up I Private Equity Fund

 

11,779

 

(6,933)

 

3,045

 

-

 

-

 

7,891

Genesis No.1 Private Equity Fund

 

80,113

 

388

 

(24,968)

 

-

 

-

 

55,533

Korea Omega Project Fund III

 

3,563

 

-

 

727

 

-

 

-

 

4,290

Soo Delivery Platform Growth Fund

 

4,068

 

-

 

1,805

 

-

 

-

 

5,873

Genesis North America Power Company No.1 PEF

 

16,983

 

(5,229)

 

1,982

 

-

 

-

 

13,736

Hyungje art printing(*2)

 

-

 

-

 

-

 

-

 

-

 

-


92


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

Investees

 

Beginning

balance

 

Acquisition

(Disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

Shinan MAIN Private Mixed Asset No.3

W

10,582

 

24,500

 

6,467

 

-

 

-

 

41,549

Korea Finance Security

 

3,055

 

-

 

(61)

 

-

 

-

 

2,994

Multimedia Tech Co.Ltd.(*2)

 

-

 

-

 

-

 

-

 

-

 

-

MIEL CO.,LTD.(*1)

 

-

 

-

 

-

 

-

 

-

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

32,993

 

347

 

1,348

 

-

 

-

 

34,688

DB Epic Convertiblebond Private Trust No.2

 

5,785

 

(5,538)

 

(247)

 

-

 

-

 

-

E&Healthcare Investment Fund No.6

 

15,163

 

(3,431)

 

(4,866)

 

-

 

-

 

6,866

One Shinhan Global Fund 1

 

4,029

 

(519)

 

263

 

-

 

-

 

3,773

Kiwoom-Shinhan Innovation Fund I

 

15,969

 

(5,150)

 

912

 

-

 

-

 

11,731

Daishin-K&T New Technology Investment Fund

 

7,000

 

-

 

991

 

-

 

-

 

7,991

Midas Asset Global CRE Debt Private Fund No.6

 

47,389

 

(2,701)

 

3,617

 

-

 

-

 

48,305

Richmond Private Investment Trust No.82

 

15,049

 

(19,411)

 

4,362

 

-

 

-

 

-

Tiger Alternative Real Estate Professional Private5

 

18,499

 

(20,848)

 

2,349

 

-

 

-

 

-

Samchully Midstream Private Placement Special Asset Fund 5-4

 

28,818

 

(843)

 

(504)

 

-

 

-

 

27,471

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

65,616

 

(41,622)

 

1,210

 

-

 

-

 

25,204

NH-Amundi Global Infrastructure Trust 14

 

18,819

 

(1,609)

 

1,091

 

-

 

-

 

18,301

Jarvis Memorial Private Investment Trust 1

 

10,043

 

(700)

 

766

 

-

 

-

 

10,109

Mastern Private Private Investment Trust 68

 

10,010

 

(10,332)

 

322

 

-

 

-

 

-

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

35,641

 

(4,981)

 

2,493

 

-

 

-

 

33,153

Milestone Private Real Estate Fund 3

 

18,528

 

(472)

 

488

 

-

 

-

 

18,544

IGIS Private Real Estate Investment Trust 286

 

8,844

 

(9,176)

 

332

 

-

 

-

 

-

Nomura-Rifa Private Real Estate Investment Trust 31

 

8,407

 

(705)

 

200

 

-

 

-

 

7,902

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

13,323

 

(3,511)

 

424

 

-

 

-

 

10,236

Hana Semiconductor New Technology Fund

 

24,131

 

(26,129)

 

1,998

 

-

 

-

 

-

J&Magnet Startup Venture Specialized Private Equity Fund

 

5,935

 

(7,247)

 

1,312

 

-

 

-

 

-

Cape IT Fund No.3

 

10,649

 

(580)

 

(4)

 

-

 

-

 

10,065

FuturePlay-Shinhan TechInnovation Fund 1

 

4,295

 

3,025

 

(171)

 

-

 

-

 

7,149


93


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

12.  Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

December 31, 2021

Investees

 

Beginning

balance

 

Acquisition

(Disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

Stonebridge Corporate 1st Fund

W

3,239

 

-

 

(275)

 

-

 

-

 

2,964

Vogo Realty Partners Private Real Estate Fund V

 

10,827

 

(681)

 

620

 

-

 

-

 

10,766

Korea Credit Bureau

 

6,976

 

(90)

 

809

 

-

 

-

 

7,695

Goduck Gangil1 PFV Co., Ltd.(*1)

 

-

 

-

 

-

 

-

 

-

 

-

SBC PFV Co., Ltd.

 

18,208

 

12,499

 

(1,121)

 

-

 

-

 

29,586

NH-amundi global infra private fund 16

 

43,839

 

346

 

7,823

 

-

 

-

 

52,008

IMM Global Private Equity Fund

 

120,855

 

(10,462)

 

8,222

 

-

 

-

 

118,615

HANA Alternative Estate Professional Private122

 

29,631

 

(1,001)

 

859

 

-

 

-

 

29,489

Hanwha-Incus Plus New Technology Fund No.1

 

11,026

 

(8,284)

 

(2,742)

 

-

 

-

 

-

SH Corporate Professional Investment Type Private Security Investment Trust No.7

 

51,210

 

(1,518)

 

207

 

-

 

-

 

49,899

SH BNCT Professional Investment Type Private Special Asset Investment Trust

 

286,531

 

(15,191)

 

10,859

 

-

 

-

 

282,199

PSA EMP Private Equity Fund

 

9,814

 

(9,755)

 

(59)

 

-

 

-

 

-

Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24

 

29,401

 

(2,630)

 

1,541

 

-

 

-

 

28,312

BRAIN DO PROFESSIONALE PRIVATE No. 27

 

3,441

 

(3,048)

 

583

 

-

 

-

 

976

UI Venture Fund 7th

 

3,279

 

(3,269)

 

(10)

 

-

 

-

 

-

Sparklabs-Shinhan Opportunity Fund 1

 

4,832

 

-

 

(192)

 

-

 

-

 

4,640

BNW Tech-Innovation Private Equity Fund

 

5,942

 

-

 

(61)

 

-

 

-

 

5,881

IGIS Real-estate Private Investment Trust No.33

 

14,099

 

(714)

 

499

 

-

 

-

 

13,884

Findvalue PreIPO 6th Professional Investment Type Private Investment Trust

 

3,002

 

(3,301)

 

299

 

-

 

-

 

-

WWG Global Real Estate Investment Trust no.4

 

17,752

 

(7,855)

 

747

 

-

 

-

 

10,644

Goduck Gangil10 PFV Co., Ltd(*1)

 

32

 

-

 

(32)

 

-

 

-

 

-

Fidelis Global Private Real Estate Trust No.2

 

19,485

 

(911)

 

1,199

 

-

 

-

 

19,773

IGIS PRIVATE REAL ESTATE TRUST NO.331

 

3,765

 

(3,765)

 

-

 

-

 

-

 

-

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

48,344

 

(5,436)

 

6,309

 

-

 

-

 

49,217

Shinhan Healthcare Fund 2(*1)

 

986

 

-

 

(75)

 

-

 

(911)

 

-

Pebblestone CGV Private Real Estate Trust No.1

 

13,346

 

(748)

 

1,112

 

-

 

-

 

13,710

SH Corporate Professional Investment Type Private Security Investment Trust No.45

 

-

 

174,154

 

(199)

 

-

 

-

 

173,955

Shinhan AIM Real Estate Fund No.2

 

22,464

 

1,911

 

(1,100)

 

-

 

-

 

23,275

 


94


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

12.  Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

Investees

 

Beginning

balance

 

Acquisition

(Disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

Shinhan AIM Real Estate Fund No.1

W

46,945

 

(4,412)

 

1,779

 

-

 

-

 

44,312

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

32,944

 

(911)

 

915

 

-

 

-

 

32,948

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

20,902

 

7

 

(359)

 

-

 

-

 

20,550

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2

 

6,692

 

13,667

 

(1,504)

 

-

 

-

 

18,855

SH Japan Photovoltaic Private Special Asset Investment Trust No.1

 

4,845

 

(4,845)

 

-

 

-

 

-

 

-

Korea Omega-Shinhan Project Fund I

 

5,931

 

2,000

 

(687)

 

-

 

-

 

7,244

ST-Bonanja Food tech

 

1,993

 

-

 

1,366

 

-

 

-

 

3,359

New Green Shinhan Mezzanine Fund

 

4,916

 

(5,622)

 

706

 

-

 

-

 

-

KORAMKO-Daum Professional Private Investment Trust No.12

 

7,528

 

(7,756)

 

228

 

-

 

-

 

-

Samsung SRA Real Estate Professional Private 45

 

10,666

 

2,656

 

(442)

 

-

 

-

 

12,880

IBK Global New Renewable Energy Special Asset Professional Private2

 

32,349

 

(1,988)

 

1,526

 

-

 

-

 

31,887

VS Cornerstone Fund

 

3,464

 

-

 

(54)

 

-

 

-

 

3,410

Aone Mezzanine Opportunity Professional Private

 

9,580

 

(28)

 

(12)

 

-

 

-

 

9,540

KiwoomUnicorn3 New Technology Business Investment Fund

 

4,283

 

(3,633)

 

(650)

 

-

 

-

 

-

Multi Asset The United States Thortons Professional Private1

 

41,440

 

(41,607)

 

167

 

-

 

-

 

-

Kiwoom Milestone US Real Estate Professional Private20

 

51,512

 

(51,512)

 

-

 

-

 

-

 

-

NH-Amundi US Infrastructure Private Fund2

 

25,430

 

207

 

1,387

 

-

 

-

 

27,024

KB Distribution Private Real Estate1

 

30,698

 

(1,423)

 

1,419

 

-

 

-

 

30,694

SH Jigae Namsan BTO professional Investment Type Private Special Asset Investment Trust

 

20,712

 

(22,293)

 

1,581

 

-

 

-

 

-

SH Japan Photovoltaic Private Special Asset Investment Trust No.2

 

29,149

 

(16,798)

 

665

 

-

 

-

 

13,016

Kakao-Shinhan 1st TNYT Fund

 

5,681

 

9,000

 

(184)

 

-

 

-

 

14,497

IMM Special Situation 1-2 PRIVATE EQUITY FUND

 

10,870

 

(160)

 

883

 

-

 

-

 

11,593

Pacific Private Placement Real Estate Fund No.40

 

11,647

 

(747)

 

698

 

-

 

-

 

11,598

Mastern Private Real Estate Loan Fund No.2

 

5,692

 

1,429

 

370

 

-

 

-

 

7,491


95


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

Investees

 

Beginning

balance

 

Acquisition

(Disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

LB Scotland Amazon Fulfillment Center Fund 29

W

31,182

 

(1,734)

 

1,820

 

-

 

-

 

31,268

JR AMC Hungary Budapest Office Fund 16

 

12,204

 

 

(821)

 

757

 

-

 

-

 

12,140

IGIS 372 Real Estate Professional Private

 

56,835

 

(56,835)

 

-

 

-

 

-

 

-

EDNCENTRAL Co.,Ltd.(*1)

 

1,040

 

-

 

(1,040)

 

-

 

-

 

-

KoFC-Neoplux R&D-Biz Creation 2013-1 Venture Capital Fund

 

3,830

 

(8,388)

 

4,558

 

-

 

-

 

-

Future-Creation Neoplux Venture Capital Fund

 

3,796

 

(995)

 

216

 

-

 

-

 

3,017

Gyeonggi-Neoplux Superman Fund

 

6,399

 

(2,257)

 

3,736

 

-

 

-

 

7,878

NewWave 6th Fund

 

6,150

 

7,575

 

730

 

-

 

-

 

14,455

KTC-NP Growth Champ 2011-2 Private Equity Fund

 

2,853

 

-

 

1,137

 

-

 

-

 

3,990

Neoplux No.3 Private Equity Fund

 

10,295

 

10,182

 

2,124

 

-

 

-

 

22,601

PCC Amberstone Private Equity Fund I

 

22,480

 

(2,356)

 

2,666

 

-

 

-

 

22,790

KIAMCO POWERLOAN TRUST 4TH

 

43,955

 

(164)

 

1,510

 

-

 

-

 

45,301

Mastern Opportunity Seeking Real Estate Fund II

 

19,799

 

(737)

 

2,255

 

-

 

-

 

21,317

AION ELFIS PROFESSIONAL PRIVATE 1

 

5,528

 

(1,350)

 

244

 

-

 

-

 

4,422

T&F 2020 SS Private Equity Fund Specializing in Start-up and Venture Business

 

4,453

 

-

 

(93)

 

-

 

-

 

4,360

Neoplux Market-Frontier Secondary Fund

 

11,545

 

(614)

 

382

 

-

 

-

 

11,313

Harvest Private Equity Fund II

 

2,982

 

-

 

499

 

-

 

-

 

3,481

Synergy Green New Deal 1st New Technology Business Investment Fund

 

10,008

 

(247)

 

(77)

 

-

 

-

 

9,684

KAIM Real-estate Private Investment Trust 20

 

5,098

 

(350)

 

300

 

-

 

-

 

5,048

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

7,948

 

(1,112)

 

691

 

-

 

-

 

7,527

Daishin New Technology Investment Fund 5th

 

2,850

 

-

 

1,589

 

-

 

-

 

4,439

CSQUARE SNIPER PROFESSIONAL PRIVATE 10

 

3,125

 

-

 

122

 

-

 

-

 

3,247

Acurus Hyundai Investment Partners New Technology

 

2,927

 

-

 

1,787

 

-

 

-

 

4,714

IGIS GLIP Professional Investment Private Real Estate Investment Trust No. 1-1

 

44,594

 

4,103

 

11,371

 

3,876

 

-

 

63,944

IGIS GLIP Professional Investment Private Real Estate Investment Trust No. 1-2

 

44,594

 

4,103

 

11,371

 

3,876

 

-

 

63,944

Pacific Sunny Professional Investors Private Placement Real Estate Investment Company No.45

 

15,855

 

-

 

(1,077)

 

-

 

-

 

14,778


96


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

Investees

 

Beginning

balance

 

Acquisition

(Disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

IGIS Professional Investors Private Investment Real Estate Investment LLC No.395

W

29,644

 

(29,644)

 

-

 

-

 

-

 

-

SHINHAN-NEO Core Industrial Technology Fund

 

1,979

 

3,960

 

(248)

 

-

 

-

 

5,691

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

21,142

 

5,271

 

830

 

-

 

-

 

27,243

SIMONE Mezzanine Fund No.3

 

2,980

 

-

 

74

 

-

 

-

 

3,054

Eum Private Equity Fund No.7

 

7,872

 

121

 

(120)

 

-

 

-

 

7,873

Kiwoom Private Equity Ant-Man Startup Venture Specialized Private Equity Fund

 

5,034

 

-

 

2,560

 

-

 

-

 

7,594

Kiwoom Hero No.4 Private Equity Fund

 

4,707

 

-

 

(402)

 

-

 

-

 

4,305

Vogo Canister Professional Trust Private Fund I

 

43,975

 

(4,712)

 

1,809

 

-

 

-

 

41,072

SW-S Fund

 

-

 

7,000

 

(276)

 

-

 

-

 

6,724

CL Buyout 1st PEF

 

-

 

13,875

 

(84)

 

-

 

-

 

13,791

Timefolio The Venture-V second

 

-

 

4,000

 

572

 

-

 

-

 

4,572

Newlake Growth Capital Partners2 PEF

 

-

 

13,000

 

(79)

 

-

 

-

 

12,921

Shinhan Smilegate Global PEF I

 

-

 

3,376

 

(40)

 

-

 

-

 

3,336

Fount Professional Investors Private Investment Trust No.3

 

-

 

5,000

 

197

 

-

 

-

 

5,197

Genesis Eco No.1 PEF

 

-

 

11,292

 

(162)

 

-

 

-

 

11,130

SHINHAN-NEO Market-Frontier 2nd Fund(*3)

 

-

 

25,620

 

(1,014)

 

-

 

-

 

24,606

NH-Synergy Core Industrial New Technology Fund

 

-

 

6,500

 

(63)

 

-

 

-

 

6,437

J& Moorim Jade Investment Fund

 

-

 

5,500

 

40

 

-

 

-

 

5,540

Ulmus SHC innovation investment fund

 

-

 

5,000

 

192

 

-

 

-

 

5,192

Mirae Asset Partners X Private Equity Fund

 

-

 

8,000

 

(142)

 

-

 

-

 

7,858

T Core Industrial Technology 1st Venture PEF

 

-

 

4,500

 

35

 

-

 

-

 

4,535

Curious Finale Corporate Recovery Private Equity Fund

 

-

 

3,377

 

313

 

-

 

-

 

3,690

TI First Property Private Investment Trust 1

 

-

 

2,879

 

176

 

-

 

-

 

3,055

MPLUS Professional Private Real Estate Fund 25

 

-

 

3,010

 

280

 

-

 

-

 

3,290

IBKC Global Contents Investment Fund

 

-

 

5,000

 

(57)

 

-

 

-

 

4,943

Nautic Smart No.6 Private Equity Fund

 

-

 

4,000

 

(26)

 

-

 

-

 

3,974

Premier Luminous Private Equity Fund

 

-

 

7,095

 

(104)

 

-

 

-

 

6,991

Hanyang-Meritz 1 Fund

 

-

 

3,500

 

(17)

 

-

 

-

 

3,483


97


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

12.  Investments in associates (continued)

 

(b) Changes in investments in associates for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are as follows (continued):

 

 

 

December 31, 2021

Investees

 

Beginning

balance

 

Acquisition

(Disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income (loss)

 

Impairment

loss

 

Ending

balance

KNT 2ND PRIVATE EQUITY FUND

W

-

 

3,000

 

1,157

 

-

 

-

 

4,157

Maple Mobility Fund

 

-

 

9,274

 

(591)

 

-

 

-

 

8,683

AVES 1st Corporate Recovery Private Equity Fund

 

-

 

4,800

 

(64)

 

-

 

-

 

4,736

JS Shinhan Private Equity Fund

 

-

 

5,076

 

(39)

 

-

 

-

 

5,037

Daishin Newgen New Technology Investment Fund 1st

 

-

 

8,000

 

4,169

 

-

 

-

 

12,169

META ESG Private Equity Fund I

 

-

 

5,726

 

(49)

 

-

 

-

 

5,677

SWFV FUND-1

 

-

 

9,700

 

(54)

 

-

 

-

 

9,646

PHAROS DK FUND

 

-

 

4,000

 

(51)

 

-

 

-

 

3,949

Shinhan VC tomorrow venture fund 1

 

-

 

9,113

 

(71)

 

-

 

-

 

9,042

Highland 2021-8 Fund

 

-

 

4,900

 

(1)

 

-

 

-

 

4,899

Medicii 2021-3 Fund

 

-

 

9,752

 

(24)

 

-

 

-

 

9,728

Tres-Yujin Trust

 

-

 

10,000

 

(5)

 

-

 

-

 

9,995

Shinhan-Time mezzanine blind Fund

 

-

 

15,000

 

(58)

 

-

 

-

 

14,942

Capstone REITs No.26

 

-

 

4,849

 

(454)

 

-

 

-

 

4,395

JB Incheon-Bucheon REITS No.54

 

-

 

5,000

 

(1)

 

-

 

-

 

4,999

Hankook Smart Real Asset Investment Trust No.3

 

-

 

4,173

 

169

 

-

 

-

 

4,342

JB Hwaseong-Hadong REITs No.53

 

-

 

5,000

 

(1)

 

-

 

-

 

4,999

KB Oaktree Trust No.3

 

-

 

3,141

 

18

 

-

 

-

 

3,159

Daehan No.36 Office Asset Management Company

 

-

 

21,500

 

-

 

-

 

-

 

21,500

Rhinos Premier Mezzanine Private Investment Fund No.1

 

-

 

3,000

 

5

 

-

 

-

 

3,005

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

-

 

19,426

 

477

 

-

 

-

 

19,903

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

-

 

39,996

 

109

 

-

 

-

 

40,105

SKS-Yozma Fund No.1

 

-

 

6,000

 

(55)

 

-

 

-

 

5,945

IBKC-METIS Global Contents Investment Fund

 

-

 

4,000

 

-

 

-

 

-

 

4,000

Keistone Unicorn Private Equity Fund

 

-

 

6,300

 

-

 

-

 

-

 

6,300

Others

 

121,040

 

63,729

 

5,881

 

(3)

 

(5,570)

 

185,077

 

W

2,657,768

 

101,582

 

158,600

 

6,514

 

(10,719)

 

2,913,745

(*1) The Group has stopped recognizing its equity method income or loss due to the carrying value of ‘0’ resulting from the investees’ cumulative loss.

(*2) For the year ended December 31, 2021, the Group has stopped recognizing its equity method income or loss to accumulated deficits and the shares are retired for the year ended December 31, 2021.

(*3) Classified as investments in associates without cash transactions.

 

 

 


 

98


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

13.  Financial liabilities at fair value through profit or loss

 

Financial liabilities at fair value through profit or loss as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

December 31, 2021

Securities sold:

 

 

 

 

Stocks

W

225,199

 

275,451

Bonds

 

538,102

 

505,202

Others

 

31,448

 

7,114

 

 

794,749

 

787,767

Gold/silver deposits

 

523,232

 

581,458

 

W

1,317,981

 

1,369,225

 

14.  Financial liabilities designated at fair value through profit or loss

 

(a) Financial liabilities designated at fair value through profit or loss as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

December 31, 2021

 

Reason for designation

Equity-linked securities sold

W

5,355,403

 

5,795,071

 

Combined financial instrument

Other securities sold with embedded derivatives

 

1,998,052

 

2,228,799

 

Debt securities issued

 

48,594

 

-

 

Fair value measurement

and management

 

W

7,402,049

 

8,023,870

 

 

    (*) The Group designated the financial liabilities at the initial recognition (or subsequently) in accordance with paragraph 6.7.1 of K-IFRS No. 1109 as financial liabilities at fair value through profit or loss.

 

Maximum credit risk exposure of the financial liabilities designated at fair value through profit or loss amounts to W7,402,049 million as of June 30, 2022. Decrease in values of the liability due to credit risk changes is W2,568 million for the six-month period ended June 30, 2022 and the accumulated changes in values are W(-)7,621 million as of June 30, 2022.

 

(b) The difference between the carrying amount of financial liabilities designated at fair value through profit or loss and the amount required to be paid at contractual maturity as of June 30, 2022 and December 31, 2022 are as follows:

 

 

 

June 30, 2022

 

December 31, 2021

Expiration payment

W

6,703,666

 

7,325,678

Carrying amount

 

7,402,049

 

8,023,870

Difference from carrying amount

 

(698,383)

 

(698,192)


99


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

15.  Debt securities issued

 

Debt securities issued as of June 30, 2022 and December 31, 2021 are as follows:

 

 

June 30, 2022

 

December 31, 2021

 

Interest
rate (%)

 

Amount

 

Interest
rate (%)

 

Amount

Debt securities issued in Korean won:

 

 

 

 

 

 

 

  Debt securities issued

0.84~4.29

W

64,635,866

 

0.79~8.00

W

64,419,771

  Subordinated debt securities issued

2.20~4.17

 

4,030,125

 

2.20~4.60

 

5,030,125

  Gain on fair value hedges

-

 

(312,427)

 

-

 

(122,069)

  Discount on debt securities issued

-

 

(41,838)

 

-

 

(38,845)

 

 

 

68,311,726

 

 

 

69,288,982

Debt securities issued in foreign

currencies:

 

 

 

 

 

 

 

  Debt securities issued

0.25~7.59

 

8,509,035

 

0.25~7.59

 

7,462,087

Subordinated debt securities issued

3.34~5.10

 

4,234,508

 

3.34~5.10

 

3,307,306

  Loss(gain) on fair value hedges

-

 

(200,842)

 

-

 

130,392

  Discount on debt securities issued

-

 

(47,875)

 

-

 

(39,404)

 

 

 

12,494,826

 

 

 

10,860,381

 

 

W

80,806,552

 

 

W

80,149,363

 

 


100


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

16.  Defined benefit assets and liabilities

 

 

   The Group has operated a defined benefit plan and calculates defined benefit obligations based on the employee’s pension compensation benefits and service period.

 

(a) Defined benefit obligations and plan assets as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

December 31, 2021

Present value of defined benefit obligations

W

1,934,885

 

2,205,869

Fair value of plan assets

 

(2,374,805)

 

(2,296,685)

Recognized liability (asset) for defined benefit obligations (*)

W

(439,920)

 

(90,816)

(*) The asset for defined benefit obligation of W439,920 million as of June 30, 2022 is the net defined benefit assets of W472,081 million less the net defined liabilities of W32,161 million. In addition, the asset for defined benefit obligation of W90,816 million as of December 31, 2021 is the net defined benefit assets of W142,020 million less the net defined liabilities of W51,204 million.

 

(b) Net income relating to defined benefit liabilities loss for the three-month and six-month periods ended June 30, 2022 and 2021 are as follows:

 

 

 

June 30, 2022

 

June 30, 2021

 

 

Three-month

Six-

month

 

Three-

month

Six-

month

Current service costs

W

42,159

84,779

 

43,055

88,611

Interest expense (income)

 

(1,548)

(3,180)

 

50

215

Past service cost

 

-

-

 

282

282

 

W

40,611

81,599

 

43,387

89,108

 

 

101


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

 

17.  Provisions

 

(a) Provisions as of June 30, 2022 and December 31, 2021 are as follows:

 

 

June 30, 2022

 

December 31, 2021

Asset retirement obligations

W

82,519

 

82,123

Expected loss related to litigation

 

9,772

 

9,693

Unused credit commitments

 

319,482

 

300,008

Guarantee contracts issued

 

90,408

 

81,922

Financial guarantee contracts issued

 

61,267

 

55,344

Non-financial guarantee contracts issued

 

29,141

 

26,578

Others(*)

 

659,618

 

693,110

 

W

1,161,799

 

1,166,856

(*) As of June 30, 2022 and December 31, 2021, the Group recognizes a provision of W482,839 million and W518,955 million, respectively, an estimated amount which is highly probable to be paid for customer losses expected due to delays in redemption of Lime CI funds.

 

 

(b) Changes in provision for unused credit commitments and financial guarantee contracts issued for the six-month period ended June 30, 2022 and the year ended December 31, 2021 are as follows:

 

 

June 30, 2022

 

 

Unused credit commitments

 

Financial guarantee contracts issued

 

Total

 

 

12 months expected
credit loss

 

Life-time expected
credit loss

 

Impaired

financial asset

 

12 months expected credit loss

 

Life-time expected
credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

150,573

 

147,511

 

1,924

 

48,607

 

6,709

 

28

 

355,352

Transfer (from)to 12 months expected credit loss

 

49,171

 

(49,023)

 

(148)

 

3,319

 

(3,319)

 

-

 

-

Transfer (from)to life-time expected credit loss

 

(12,052)

 

12,103

 

(51)

 

(4,924)

 

4,924

 

-

 

-

Transfer (from)to impaired financial asset

 

(158)

 

(888)

 

1,046

 

-

 

-

 

-

 

-

Provided (reversed)

 

(31,670)

 

51,092

 

(730)

 

2,804

 

1,394

 

4

 

22,894

Change in foreign exchange rate

 

152

 

630

 

-

 

1,610

 

348

 

-

 

2,740

OtOthers(*)

 

-

 

-

 

-

 

783

 

(1,016)

 

(4)

 

(237)

Ending balance

W

156,016

 

161,425

 

2,041

 

52,199

 

9,040

 

28

 

380,749

(*) Others include effects of the provision from the new financial guarantee contracts measured at fair value, and the expired contracts, and the change of discount rate.

102


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

 

17.  Provisions (continued)

 

(b) Changes in provision for unused credit commitments and financial guarantee contracts issued for the six-month period ended June 30, 2022 and the year ended December 31, 2021 are as follows (continued)

 

 

December 31, 2021

 

 

Unused credit commitments

 

Financial guarantee contracts issued

 

Total

 

 

12 months expected
credit loss

 

Life-time expected
credit loss

 

Impaired

financial asset

 

12 months expected credit loss

 

Life-time expected
credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

164,147

 

140,137

 

1,435

 

54,550

 

7,335

 

10

 

367,614

Transfer (from)to 12 months expected credit loss

 

63,335

 

(63,249)

 

(86)

 

2,931

 

(2,931)

 

-

 

-

Transfer (from)to life-time expected credit loss

 

(11,889)

 

11,917

 

(28)

 

(3,621)

 

3,621

 

-

 

-

Transfer (from)to impaired financial asset

 

(274)

 

(939)

 

1,213

 

-

 

-

 

-

 

-

Provided (reversed)

 

(66,373)

 

58,188

 

(610)

 

(581)

 

(178)

 

5

 

(9,549)

Change in foreign exchange rate

 

1,964

 

1,077

 

-

 

1,910

 

534

 

-

 

5,485

OtOthers(*)

 

(337)

 

380

 

-

 

(6,582)

 

(1,672)

 

13

 

(8,198)

Ending balance

W

150,573

 

147,511

 

1,924

 

48,607

 

6,709

 

28

 

355,352

 

(*) Others include effects of the provision from the new financial guarantee contracts measured at fair value, and the expired contracts, and the change of discount rate.

103


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

18.  Liabilities under insurance contracts

 

(a) Insurance liabilities as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

December 31, 2021

Policy reserve

W

54,783,933

 

54,330,046

Policyholder’s equity adjustment

 

(2,263)

 

3,452

 

W

54,781,670

 

54,333,498

 

(b) Income or expenses on insurance contracts for the three-month and six-month periods ended June 30, 2022 and 2021 are as follows:

 

 

 

June 30, 2022

 

June 30, 2021

 

 

Three-month

Six-

month

 

Three-month

Six-

month

Insurance income

 

 

 

 

 

 

Premium income

W

1,450,403

2,923,053

 

1,582,947

3,222,363

Reinsurance income

 

44,864

85,789

 

36,456

73,412

Separate account income

 

21,463

41,544

 

16,492

37,742

 

 

1,516,730

3,050,386

 

1,635,895

3,333,517

Insurance expenses

 

 

 

 

 

 

Claims paid

 

1,347,833

2,659,046

 

1,277,461

2,730,224

Reinsurance premium expenses(*1)

 

52,748

332,749

 

42,980

85,672

Provision for insurance liabilities(*1)(*2)

 

186,182

130,281

 

301,838

452,600

Separate account expenses

 

21,463

41,543

 

16,493

37,742

Acquisition costs

 

162,010

314,680

 

161,264

340,298

Collection expenses and discount fee

 

4,820

9,064

 

4,907

9,798

Deferred acquisition costs(-)

 

(97,737)

(188,055)

 

(97,916)

(207,122)

Amortization of deferred acquisition costs

 

97,911

200,625

 

103,790

215,263

 

 

1,775,230

3,499,933

 

1,810,817

3,664,475

 

 

 

 

 

 

 

Net loss on insurance

W

(258,500)

(449,547)

 

(174,922)

(330,958)

(*1) It includes reinsurance expenses of W237,467 million and reversal of insurance liabilities of W236,434 million due to an issuance of joint reinsurance as of June 30, 2022.

(*2) Interest expenses on savings insurance contracts are included.

 


104


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

19.  Equity

 

(a) Equity as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

December 31, 2021

Capital stock:

 

 

 

 

Common stock

W

2,608,176

 

2,608,176

Preferred stock

 

361,465

 

361,465

 

 

2,969,641

 

2,969,641

 

 

 

 

 

Hybrid bond

 

3,932,822

 

3,334,531

 

 

 

 

 

Capital surplus:

 

 

 

 

Share premium

 

11,352,819

 

11,352,819

Others

 

742,224

 

742,224

 

 

12,095,043

 

12,095,043

 

 

 

 

 

Capital adjustments

 

(577,977)

 

(664,429)

 

 

 

 

 

Accumulated other comprehensive income, net of tax:

 

 

 

 

Loss on financial assets at fair value through other comprehensive income

 

(2,794,808)

 

(614,872)

Gain on financial assets at fair value through profit or loss

(Overlay approach)

 

5,822

 

141,821

Equity in other comprehensive income(loss) of associates

 

(6,993)

 

7,595

Foreign currency translation adjustments for foreign operations

 

16,770

 

(125,219)

Net loss from cash flow hedges

 

(89,836)

 

(26,471)

Other comprehensive loss of separate account

 

(128,399)

 

(22,850)

Remeasurement of defined benefit obligation

 

(150,619)

 

(343,124)

Changes in own credit risk on financial liabilities designated under fair value option

 

(5,524)

 

(1,816)

 

 

(3,153,587)

 

(984,936)

 

 

 

 

 

Retained earnings

 

32,083,332

 

30,541,300

 

 

 

 

 

Non-controlling interest

 

2,349,022

 

2,247,272

 

W

49,698,296

 

49,538,422

 

 

 

 

 

 

 

 


105


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

19.  Equity (continued)

 

(b) The details of preferred stock are as follows:

 

 

 

The number of shares

 

Contracted dividend rate

 

Conversion request period(*)

Convertible preferred stock

 

17,482,000

 

4.0% per year based on issue price

(non-cumulative, participating)

 

2020.05.01~2023.04.30

(*) Preferred stocks that have not been converted for 4 years from the issuance date and until the expiration date of the period of existence are automatically converted to common stocks at the expiration date of the period of existence.

 

(c) Hybrid bonds

 

Hybrid bonds classified as other equity instruments of June 30, 2022 and December 31, 2021 are as follows:

 

 

Issue date

Currency

Maturity date

 

Interest rate (%)

 

June 30,

2022

 

December 31, 2021

June 25, 2015

KRW

June 25, 2045

 

4.38

W

199,455

 

199,455

September 15, 2017

Perpetual bond

 

3.77

 

134,683

 

134,683

September 15, 2017

Perpetual bond

 

4.25

 

89,783

 

89,783

April 13, 2018

Perpetual bond

 

4.08

 

134,678

 

134,678

April 13, 2018

Perpetual bond

 

4.56

 

14,955

 

14,955

August 29, 2018

Perpetual bond

 

4.15

 

398,679

 

398,679

June 28, 2019

Perpetual bond

 

3.27

 

199,476

 

199,476

September 17, 2020

Perpetual bond

 

3.12

 

448,699

 

448,699

March 16, 2021

Perpetual bond

 

2.94

 

429,009

 

429,009

March 16, 2021

Perpetual bond

 

3.30

 

169,581

 

169,581

January 25, 2022

Perpetual bond

 

3.90

 

560,438

 

-

January 25, 2022

Perpetual bond

 

4.00

 

37,853

 

-

August 13, 2018

USD

Perpetual bond

 

5.88

 

559,526

 

559,526

May 12, 2021

Perpetual bond

 

2.88

 

556,007

 

556,007

 

 

 

 

 

W

3,932,822

 

3,334,531

(*) For the six-month period ended June 30, 2022, the deduction for capital related to hybrid bonds issued is W1,709 million.

 

The hybrid bonds above can be repaid early after 5 or 10 years from the date of issuance, and each bond is either a perpetual bond or a bond of which the Group has right to extend the maturity under the same condition.

106


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

19.  Equity (continued)

 

(d) Accumulated other comprehensive income

 

Changes in accumulated other comprehensive income for the six-month period ended June 30, 2022 and the year ended December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

 

 

 

Items that are or may be reclassified to profit or loss

 

Items that will not be reclassified to profit or loss

 

Total

 

 

Gain (loss) on financial assets at fair value through other comprehensive income

 

Gain (loss) on valuation of financial asset measured at FVTPL

(overlay

approach)

 

Equity in other comprehensive income (expense) of

associates

 

Foreign currency translation

adjustments

for foreign

operations

 

Net gain (loss)

from cash

flow

hedges

 

Other comprehen-sive income of separate

account

 

Remeasure

-ments of

the defined benefit

plans

 

Equity in other comprehensive income (expense) of

associates

 

Gain (loss) on

securities at fair value

through other

comprehensive

income

 

Gain (loss) on

financial 

liabilities

measured at

FVTPL
attributable to
changes in
credit risk

 

Beginning balance

W

(730,295)

 

141,821

 

7,623

 

(125,219)

 

(26,471)

 

(22,850)

 

(343,124)

 

(28)

 

115,423

 

(1,816)

 

(984,936)

Change due to fair value

 

(3,163,414)

 

(191,403)

 

(17,572)

 

-

 

-

 

(145,585)

 

-

 

8

 

99,659

 

(2,568)

 

(3,420,875)

Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change due to impairment or disposal

 

8,263

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

8,263

Effect of hedge

accounting

 

-

 

-

 

-

 

-

 

(242,186)

 

-

 

-

 

-

 

-

 

-

 

(242,186)

Hedging

 

50,957

 

-

 

-

 

(53,460)

 

117,195

 

-

 

-

 

-

 

-

 

-

 

114,692

Effects from changes in foreign exchange rate

 

-

 

-

 

-

 

200,699

 

-

 

-

 

-

 

-

 

728

 

-

 

201,427

Remeasurements of the defined benefit plans

 

-

 

-

 

-

 

-

 

-

 

-

 

264,908

 

-

 

-

 

-

 

264,908

Deferred income taxes

 

848,716

 

55,404

 

2,943

 

(5,148)

 

61,626

 

40,036

 

(72,065)

 

(2)

 

(27,144)

 

1,407

 

905,773

Transfer to other account

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,919)

 

(2,547)

 

(4,466)

Non-controlling interests

 

4,218

 

-

 

-

 

(102)

 

-

 

-

 

(338)

 

-

 

-

 

-

 

3,778

Others

 

-

 

-

 

15

 

-

 

-

 

-

 

-

 

20

 

-

 

-

 

35

Ending balance

W

(2,981,555)

 

5,822

 

(6,991)

 

16,770

 

(89,836)

 

(128,399)

 

(150,619)

 

(2)

 

186,747

 

(5,524)

 

(3,153,587)


107


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

19.  Equity (continued)

 

(d) Accumulated other comprehensive income (continued)

 

Changes in accumulated other comprehensive income for the six-month period ended June 30, 2022 and the year ended December 31, 2021 are as follows (continued):

 

 

 

 

December 31, 2021

 

 

 

 

Items that are or may be reclassified to profit or loss

 

Items that will never be reclassified to profit or loss

 

Total

 

 

Gain (loss) on  securities at fair value through other comprehensive income

 

Gain (loss) on valuation of financial asset  measured at FVTPL

(overlay

approach)

 

Equity in other comprehensive income (expense) of

associates

 

Foreign currency translation

adjustments

for foreign

operations

 

Net gain (loss)

from cash

flow

hedges

 

Other comprehen-sive income (expense) of separate

account

 

Remeasure

-ments of

the defined benefit

plans

 

Equity in other comprehensive income (expense) of

associates

 

Gain (loss) on

securities at

fair value

through other

comprehensive

income

 

Gain (loss) on

financial 

liabilities

measured at

FVTPL
attributable to
changes in
credit risk

 

Beginning balance

W

146,829

 

161,919

 

4,875

 

(377,061)

 

(48,171)

 

18,423

 

(385,780)

 

(26)

 

79,982

 

(5,171)

 

(404,181)

Change due to fair value

 

(1,110,290)

 

(31,924)

 

6,517

 

-

 

-

 

(56,484)

 

-

 

(3)

 

21,408

 

(1,526)

 

(1,172,302)

Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change due to impairment or disposal

 

(114,399)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(114,399)

Effect of hedge accounting

 

-

 

-

 

-

 

-

 

(209,869)

 

-

 

-

 

-

 

-

 

-

 

(209,869)

Hedging

 

10,627

 

-

 

-

 

(74,525)

 

239,800

 

-

 

-

 

-

 

-

 

-

 

175,902

Effects from changes in foreign exchange rate

 

-

 

-

 

-

 

333,059

 

-

 

-

 

-

 

-

 

673

 

-

 

333,732

Remeasurements of the defined benefit plans

 

-

 

-

 

-

 

-

 

-

 

-

 

59,441

 

-

 

-

 

-

 

59,441

Deferred income taxes

 

334,391

 

11,826

 

(3,769)

 

(6,226)

 

(8,231)

 

15,211

 

(16,164)

 

1

 

(16,061)

 

(1,272)

 

309,706

Transfer to other account

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

29,421

 

6,153

 

35,574

Non-controlling interests

 

2,547

 

-

 

-

 

(466)

 

-

 

-

 

(621)

 

-

 

-

 

-

 

1,460

Ending balance

W

(730,295)

 

141,821

 

7,623

 

(125,219)

 

(26,471)

 

(22,850)

 

(343,124)

 

(28)

 

115,423

 

(1,816)

 

(984,936)

 

108


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won, except per share data)

 

 

19.  Equity (continued)

 

(e) Regulatory reserve for loan losses

 

 

In accordance with Regulations for the Supervision of Financial Institutions, the Group reserves the difference between allowance for credit losses by IFRS and that as required by the Regulations at the account of regulatory reserve for loan losses in retained earnings.

 

i) Changes in regulatory reserve for loan losses including non-controlling interests as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

December 31, 2021

Beginning balance

W

3,699,315

 

3,329,899

Planned regulatory reversal of (provision for) loan losses

 

(60,764)

 

369,416

Ending balance

W

3,638,551

 

3,699,315

 

ii) Profit attributable to equity holders of Shinhan Financial Group and earnings per share after factoring in regulatory reserve for loan losses for the three-month and six-month periods ended June 30, 2022 and 2021 are as follows:

 

 

 

June 30, 2022

 

June 30, 2021

 

 

Three-

month

 

Six-

month

 

Three-month

 

Six-

month

Profit attributable to equity holders of Shinhan Financial Group

W

1,320,429

 

2,720,813

 

1,251,841

 

2,443,779

Provision for (reversal of) regulatory reserve for loan losses

 

31,673

 

60,865

 

(71,846)

 

(188,794)

Profit attributable to equity holders of Shinhan Financial Group adjusted for regulatory reserve

W

1,352,102

 

2,781,678

 

1,179,995

 

2,254,985

Basic and diluted earnings per share adjusted for regulatory reserve in won(*)

W

2,482

 

5,090

 

2,172

 

4,127

(*) Dividends for hybrid bonds are deducted.


109


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won, except per share data)

 

 

19.  Equity (continued)

 

(f) Treasury stock

 

The changes in treasury stock during the six-month period ended June 30, 2022 and for the year ended December 31, 2021 is as follows:

 

 

 

June 30, 2022

 

December 31, 2021

 

 

The number of share

 

Carrying value

 

The number of shares

 

Carrying value

Beginning balance

 

6,352

W

227

 

704,796

W

28,215

Acquisition(*)

 

3,665,423

 

150,000

 

2,426

 

79

Disposal

 

-

 

-

 

(700,870)

 

(28,067)

Retirement(*)

 

(3,665,423)

 

(150,000)

 

-

 

-

Ending balance

 

6,352

W

227

 

6,352

W

227

(*) The controlling company has acquired treasury stocks for retirement for the six-month period ended June 30, 2022 and completed retirement of treasury stocks by retained earnings on April 25, 2022.

 

(g) Dividends

 

Dividends paid by the controlling company for the six-month period ended June 30, 2022 are as follows:

 

 

Dividend base date

 

 

March 31, 2022

(1st Quarter)

Common stock (W400 per share)

W

206,277

Convertible preferred stock (W400 per share)

 

6,993

 

W

213,270

 

 

The annual dividends declared to be paid by the controlling company to the shareholders of the Company by the resolutions of the 21th general meeting of stockholders in respect of the year ended December 31, 2021 are as follows:

 

 

June 30, 2022

Common stock (W1,400 per share)

W

723,230

Convertible preferred stock (W1,400 per share)

 

24,475

 

W

747,705

 

110


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

20.  Net interest income

 

Net interest income for the three-month and six-month periods ended June 30, 2022 and 2021 are as follows:

 

 

 

June 30, 2022

 

June 30, 2021

 

 

Three-month

Six-

month

 

Three-month

Six-

month

Interest income:

 

 

 

 

 

 

Cash and deposits at amortized cost

W

42,382

69,976

 

21,730

44,819

Deposit at FVTPL

 

260

590

 

307

657

Securities at FVTPL

 

177,204

369,628

 

172,637

331,075

Securities at FVOCI

 

285,959

536,823

 

215,122

429,381

Securities at amortized cost

 

295,416

575,868

 

270,489

535,615

Loans at amortized cost

 

3,731,153

7,104,477

 

2,900,898

5,730,809

Loans at FVTPL

 

21,273

37,212

 

4,667

17,689

Others

 

21,930

42,594

 

17,266

35,757

 

 

4,575,577

8,737,168

 

3,603,116

7,125,802

Interest expense:

 

 

 

 

 

 

Deposits

 

848,241

1,574,235

 

506,065

1,034,157

Financial liabilities designated at FVTPL

 

257

257

 

-

-

Borrowings

 

182,541

310,595

 

68,631

145,910

Debt securities issued

 

404,551

777,947

 

341,078

687,733

Others

 

32,893

57,909

 

12,870

27,177

 

 

1,468,483

2,720,943

 

928,644

1,894,977

 

 

 

 

 

 

 

Net interest income

W

3,107,094

6,016,225

 

2,674,472

5,230,825

 

21.  Net fees and commission income

 

Net fees and commission income for the three-month and six-month periods ended June 30, 2022 and 2021 are as follows:

 

 

 

June 30, 2022

 

June 30, 2021

 

 

Three-month

 

Six-

month

 

Three-month

 

Six-

month

Fees and commission income:

 

 

 

 

 

 

 

 

Credit placement fees

W

19,595

 

39,154

 

21,317

 

42,246

Commission received as electronic charge receipt

 

36,929

 

73,397

 

38,309

 

75,699

Brokerage fees

 

91,052

 

192,464

 

146,423

 

323,957

Commission received as agency

 

32,568

 

66,679

 

37,269

 

74,992

Investment banking fees

 

69,083

 

165,672

 

49,914

 

77,161

Commission received in foreign exchange activities

 

76,522

 

144,891

 

67,757

 

130,810

Trust management fees

 

80,816

 

160,917

 

78,048

 

154,139

Credit card fees

 

337,610

 

636,209

 

325,879

 

589,902

Operating lease fees

 

111,464

 

218,315

 

86,947

 

167,758

Others

 

226,292

 

476,736

 

249,179

 

488,794

  

 

1,081,931

 

2,174,434

 

1,101,042

 

2,125,458

Fees and commission expense:

 

 

 

 

 

 

 

 

Credit-related fee

 

9,121

 

18,423

 

7,852

 

18,245

Credit card fees

 

219,756

 

428,068

 

210,858

 

408,349

Others

 

157,976

 

289,015

 

159,703

 

294,776

 

 

386,853

 

735,506

 

378,413

 

721,370

 

 

 

 

 

 

 

 

 

Net fees and commission income

W

695,078

 

1,438,928

 

722,629

 

1,404,088

 

111


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

22.  Reversal of (provision for) credit loss allowance

 

Reversal of (provision for) credit loss allowance on financial assets for the three-month and six-month periods ended June 30, 2022 and 2021 are as follows:

 

 

 

June 30, 2022

 

June 30, 2021

 

 

Three-month

Six-

month

 

Three-month

Six-

month

Allowance provided:

 

 

 

 

 

 

Loans at amortized cost

W

(340,756)

(563,142)

 

(165,663)

(324,319)

Other financial assets at amortized cost

 

(7,066)

(16,963)

 

(6,388)

(23,943)

Securities at fair value through other comprehensive income

 

2,644

-

 

(1,277)

(2,002)

Unused credit line and financial guarantee

 

(9,494)

(22,894)

 

3,178

-

Securities at amortized cost

 

212

-

 

(927)

(927)

 

 

(354,460)

(602,999)

 

(171,077)

(351,191)

Allowance reversed:

 

 

 

 

 

 

Securities at fair value through other comprehensive income

 

2,516

2,516

 

-

-

Securities at amortized cost

 

1,440

1,440

 

(60)

-

Unused credit line and financial guarantee

 

-

-

 

424

424

 

 

3,956

3,956

 

364

424

 

W

(350,504)

(599,043)

 

(170,713)

(350,767)

 

23.  General and administrative expenses

 

General and administrative expenses for the three-month and six-month periods ended June 30, 2022 and 2021 are as follows:

 

 

 

June 30, 2022

 

June 30, 2021

 

 

Three-month

 

Six-month

 

Three-month

 

Six-month

Employee benefits:

 

 

 

 

 

 

 

 

Salaries

W

799,949

 

1,613,910

 

770,694

 

1,568,974

Severance benefits:

 

48,955

 

99,116

 

51,064

 

105,783

Defined contribution

 

9,789

 

20,612

 

9,232

 

19,648

Defined benefit

 

39,166

 

78,504

 

41,832

 

86,135

Termination benefits

 

123

 

764

 

65,186

 

65,825

 

 

849,027

 

1,713,790

 

886,944

 

1,740,582

 

 

 

 

 

 

 

 

 

Entertainment

 

10,076

 

19,142

 

7,918

 

16,412

Depreciation

 

128,670

 

261,221

 

118,523

 

238,374

Amortization

 

43,764

 

83,696

 

35,368

 

75,890

Taxes and utility bills

 

66,796

 

113,166

 

57,327

 

106,997

Advertising

 

76,387

 

119,119

 

54,497

 

89,172

Research

 

7,059

 

14,020

 

5,827

 

11,590

Others

 

210,248

 

392,199

 

190,508

 

356,904

 

W

1,392,027

 

2,716,353

 

1,356,912

 

2,635,921

 

112


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

24.  Share-based payments

 

(a) Performance shares granted as of June 30, 2022 are as follows:

 

 

 

Expired

 

Not expired

 

 

 

Type

 

Cash-settled share-based payment

 

 

 

Performance conditions

 

Relative stock price linked (20.0%), management index (80.0%)

 

 

 

Exercising period

 

4 years from the commencement date of the year to which the grant date belongs

 

 

 

 

 

Estimated number of shares vested at June 30, 2022

 

196,034

 

2,418,330

 

 

 

 

 

Fair value per share in won(*)

 

W40,580, W44,222, W33,122, W37,387 for the expiration of exercising period from 2018 to 2021

 

W37,050

(*) Based on performance-based stock compensation, the reference stock price (the arithmetic average of the weighted average share price of transaction volume for the past two months, the previous one month, and the past one week) of four years after the commencement of the grant year is paid in cash, and the fair value of the reference stock to be paid in the future is assessed as the closing price of the settlement.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


113


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

24.  Share-based payments (continued)

 

(b) Share-based compensation costs for the six-month periods ended June 30, 2022 and 2021 are as follows:

 

 

 

June 30, 2022

 

 

Employees of

 

 

 

 

The controlling company

 

The subsidiaries

 

Total

Stock options granted:(*)

 

 

 

 

 

 

7th

W

-

 

-

 

-

Performance share

 

2,111

 

16,882

 

18,993

 

W

2,111

 

16,882

 

18,993

 

 

 

June 30, 2021

 

 

Employees of

 

 

 

 

The controlling company

 

The subsidiaries

 

Total

Stock options granted:

 

 

 

 

 

 

7th

 

-

 

(1)

 

(1)

Performance share

 

3,416

 

25,929

 

29,345

 

W

3,416

 

25,928

 

29,344

(*) As of December 31, 2021, all stock options have expired.

 

(c) Accrued expenses as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

 

Accrued expense

 

 

 

Shinhan

Financial

Group

 

Subsidiaries

 

Total

Stock options granted:

 

 

 

 

 

 

Performance shares

W

11,697

 

85,287

 

96,984

 

 

 

December 31, 2021(*)

 

 

Accrued expense

 

 

 

Shinhan

Financial

Group

 

Subsidiaries

 

Total

Stock options granted:

 

 

 

 

 

 

Performance shares

W

10,598

 

82,498

 

93,096

(*) As of December 31, 2021, all stock options have expired.

 

114


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

25.  Income tax expense

 

Income tax expense for the three-month and six-month periods ended June 30, 2022 and 2021 are as follows:

 

 

 

June 30, 2022

 

June 30, 2021

 

 

Three-month

 

Six-

month

 

Three-month

 

Six-

month

Current income tax expense

W

393,128

 

755,528

 

386,106

 

765,596

Temporary differences

 

(338,826)

 

(625,958)

 

31,662

 

(76,515)

Income tax recognized in other comprehensive income

 

418,330

 

853,542

 

33,337

 

189,415

Income tax expenses

W

472,632

 

983,112

 

451,105

 

878,496

 

 

 

 

 

 

 

 

 

Effective tax rate

 

26.08%

 

26.26%

 

26.09%

 

26.03%

 

26.  Earnings per share

 

Basic and diluted earnings per share for the three-month six-month periods ended June 30, 2022 and 2021 are as follows:

 

 

 

June 30, 2022

 

June 30, 2021

 

 

Three-

month

 

Six-

month

 

Three-month

 

Six-

month

Profit attributable to equity holders of Shinhan Financial Group

W

1,320,429

 

2,720,813

 

1,251,841

 

2,443,779

Less:

 

 

 

 

 

 

 

 

Dividends to hybrid bond

 

(34,852)

 

(72,243)

 

(19,825)

 

(51,287)

Net profit available for common stock

W

1,285,577

 

2,648,570

 

1,232,016

 

2,392,492

 

 

 

 

 

 

 

 

 

Weighted average number of common stocks outstanding (*)

 

530,657,929

 

532,347,181

 

534,075,204

 

534,024,273

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share in Korean won

W

2,423

 

4,975

 

2,307

 

4,480

(*) The number of basic ordinary shares outstanding is 512,934,131 shares and the above weighted- average stocks are calculated by reflecting the changes in 3,665,423 shares of treasury stocks acquired and retired for the six-month period ended June 30, 2022 and 17,482,000 shares of convertible preferred shares issued on May 1, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

115


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

27.  Commitments and contingencies

 

(a) Guarantees, acceptances and credit commitments as of June 30, 2022 and December 31, 2021 are as follows:

 

 

June 30, 2022

 

December 31, 2021

Guarantees and purchase agreements:

 

 

 

 

Outstanding guarantees

W

11,793,840

 

10,540,968

Contingent guarantees

 

5,473,528

 

4,670,771

ABS and ABCP purchase agreements

 

1,456,613

 

1,525,768

 

 

18,723,981

 

16,737,507

Commitments to extend credit:

 

 

 

 

Loan commitments in won

 

83,024,044

 

81,707,963

Loan commitments in foreign currency

 

23,172,335

 

19,807,686

Other agreements (*)

 

95,549,513

 

92,338,217

 

 

201,745,892

 

193,853,866

Endorsed bills:

 

 

 

 

Secured endorsed bills

 

6,477

 

8,199

Unsecured endorsed bills

 

11,476,659

 

7,683,165

 

 

11,483,136

 

7,691,364

 

W

231,953,009

 

218,282,737

(*) Unused credit commitments provided to the card customers are included, the amounts are W89,941,694 million for the six-month period ended June 30, 2022 and W86,979,545 million for the year ended December 31, 2021.

 

(b) Pending litigations

 

As of June 30, 2022, the Group is involved with 603 pending lawsuits as a defendant with total litigation fee of W547,234 million.

 

As of the June 30, 2022, the Group has recorded W9,772 million and W3,350 million respectively, as other provisions and insurance contract liabilities (reserve for claims) for litigations, etc., which have been decided to lose at the first trial. The outcome of the remaining litigations other than those accounted for provisions, etc. are not expected to have a material impact on the consolidated financial statements, but additional losses may result from future litigation.

 

(c) As a Prime Brokerage Service operator, the Group entered into a total return swap agreement (“TRS”, derivatives that exchange profits and losses from underlying assets such as stocks, bonds and funds) with a fund operated by Lime Asset Management ("Lime Fund"). Through TRS with the Group, the Lime Fund invested approximately $200 million in IIG Global Trade Finance Fund, IIG Trade Finance Fund, and IIG Trade Finance Fund-FX Hedged ("IIG Fund") from May 2017 to September 2017. The Group invested the IIG Fund in LAM Enhanced Finance III L.P. ("LAM III Fund") in kind and acquired the LAM III Fund's beneficiary certificates in accordance with the management instructions of Lime Asset Management in 2019. The recoverable value of the LAM III Fund beneficiary certificates is affected by the recoverable value of the IIG Fund invested in kind.

 

Meanwhile, IIG Fund received cancellation of registration and asset freeze from the US Securities and Exchange Commission in November 2019. The Financial Supervisory Service (FSS) announced in its interim inspection of Lime Fund in February 2020 that the Group is charged of being involved in poor concealment and fraud of Lime Fund while operating TRSs with Lime Fund, and a related prosecution investigation has been under way since then.  

 

On November 12, 2021, the financial supervisory authority has finalized an institutional penalty (a six-month ban on sale of new private equity funds) imposed against the Group.

116


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

27.  Commitments and contingencies (continued)

 

In addition, the prosecution arrested and indicted the former director of Prime Brokerage Services for fraud charges and violation of the Capital Market and Financial Investment Services Act. Finally, the former director of Prime Brokerage Services was found guilty.

The prosecution indicted the Group and the former director of Prime Brokerage Services on January 22, 2021 for violating ‘Financial Investment Services and Capital Markets Act’. It is expected that the criminal trial will determine whether the Group is legally responsible or not. The Group has determined the present obligation that the Group may be liable for the charge of involvement in the fraud is not significant.

Considering the board resolutions and the results of the Financial Supervisory Service's dispute settlement committee, the Group has been completed or will be carried out the compensation and liquidity supply for some of the Lime Fund sales.

(d) The Group sold approximately W390.7 billion of German Heritage DLS trust products from May 2017 to December 2018. As of June 30, 2022, the repayment of W379.9 billion has been delayed. Accordingly, the supervisory authorities were conducting an inspection on the incomplete sale of trust products. The penalties imposed against the Group (Shinhan Investment Corp. having been banned from making new contracts on several specified monetary trusts for six months, etc.) were partially finalized by the Financial Services Commission(FSC) on November 12, 2021.

(e) The Group has sold Gen2 related trust instruments from May 2014 to November 2019. As of June 30, 2022, approximately W420 billion, the entire outstanding balance, is suspended from redemption and delayed in repayment. In accordance with a resolution of the Board of Directors on September 28, 2021, the Group has decided to pay 40% of the investment principal to the customers who have agreed to the suspension of redemption and settle the amount upon investment recovery.

(f) The Group is responsible for the completion guarantee when the contractor fails for the completion guarantee. The Group bears the obligation to compensate the loan financial institution for damages when the Group fails for the completion guarantee. Now, Completion Guarantee Management Type Land Trust Project is currently underway. (142 cases other than the new residential and commercial apartment project in Gangnam-gu, Seoul (excluding completed business establishments)) As of June 30, 2022, the total PF loan amount of PF loan financial institutions invested in the Completion Guarantee Management Type Land Trust Project is W 4.8821 trillion. The amount of claim for damages of the Group is determined after identifying whether it is a damage caused by the Group’s failure to fulfill its responsibilities. As of June 30, 2022, the risk of the Group to bear the responsibility to complete the project is low, and the loss cannot be reliably measured, hence this was not reflected in the financial statements for the period ended June 30, 2022. Meanwhile, the process of each business sites will be continuously monitored.

 

 

 

 

 

 

 

 

 

 

 

 

 

 


117


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

28.  Statement of cash flows

Cash and cash equivalents in the consolidated statements of cash flows as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

December 31, 2021

Cash and due from banks at amortized cost

W

30,607,388

 

28,471,127

Adjustments:

 

 

 

 

Due from financial institutions with a maturity over

  three months from date of acquisition

 

(1,455,467)

 

(1,490,600)

Restricted due from banks

 

(16,841,580)

 

(13,896,642)

 

W

12,310,341

 

13,083,885

 

118


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

29.  Related parties

 

Intra-group balances, and income and expenses arising from intra-group transactions are eliminated in preparing the consolidated financial statements. In accordance with K-IFRS No.1024, the Group defines the retirement benefit plans of the associates, key management and their families, the constolidation group and related parties as the scope of related parties. The amount of profit and loss, bond and debt balance between the Group and the related parties are disclosed. For details of the associates and joint ventures, refer to ‘Note 12’.

(a). Balances with the related parties as of June 30, 2022 and December 31, 2021 are as follows:

Related party

 

Account

 

June 30, 2022

 

December 31, 2021

Investments in associates:

 

 

 

 

 

 

BNP Paribas Cardif Life Insurance

 

Other assets

W

48

 

61

 

Credit card loans

 

103

 

87

 

Deposits

 

11,671

 

14,870

 

Provision for unused credit

commitments

 

1

 

-

Partners 4th Growth Investment Fund

 

Deposits

 

257

 

10,096

Shinhan EZ General Insurance, Ltd(*2)

 

Credit card loans

 

-

 

24

 

ACL

 

-

 

(2)

 

Other provisions

 

-

 

4

 

Deposits

 

-

 

1,455

Dream High Fund Ⅲ(*1)

 

Deposits

 

-

 

4

KDBC Midas Dong-A Snowball Venture Fund No.2

 

Deposits

 

52

 

350

Incorporated association Finance Saving Information Center

 

Deposits

 

9

 

16

Nomura investment property trust No.19

 

Loans

 

11,880

 

11,880

 

Other assets

 

43

 

-

Shinan MAIN Private Mixed Asset No.3

 

Other assets

 

385

 

345

Korea Finance Security

 

Deposits

 

559

 

457

SHINHAN-CORE TREND GLOBAL FUND 1(*1)

 

Unearned revenue

 

-

 

17

Hermes Private Investment Equity Fund

 

Deposits

 

228

 

246

Korea Credit Bureau

 

Deposits

 

1

 

1,394

Goduck Gangil1 PFV Co., Ltd

 

Loans

 

9,375

 

12,000

 

ACL

 

(28)

 

(52)

SBC PFV Co., Ltd

 

Deposits

 

21,713

 

33,278

Sprott Global Renewable Private Equity Fund I

 

Deposits

 

137

 

176

IMM Global Private Equity Fund

 

Loans

 

800

 

800

 

ACL

 

(3)

 

(3)

 

Deposits

 

21,031

 

21,543

Goduck Gangil10 PFV Co., Ltd

 

Loans

 

5,400

 

7,600

 

ACL

 

(16)

 

(24)

 

Deposits

 

31,691

 

72,740

Shinhan Global Healthcare Fund 2

 

Deposits

 

1

 

1

One Shinhan Global Fund 1

 

Unearned revenue

 

41

 

104

IMM Special Situation 1-2 PRIVATE EQUITY FUND

 

Deposits

 

196

 

23

EDNCENTRAL Co.,Ltd.

 

Loans

 

-

 

19,739

 

Accrued income

 

-

 

9

 

Deposits

 

-

 

1

 

Unearned revenue

 

-

 

40

Future-Creation Neoplux Venture Capital Fund

 

Account receivables

 

3,935

 

3,919

Neoplux Market-Frontier Secondary Fund

 

Account receivables

 

459

 

954

Gyeonggi-Neoplux Superman Fund

 

Account receivables

 

940

 

620

Shinhan-Neoplux Energy Newbiz Fund

 

Account receivables

 

493

 

1,002

KTC-NP Growth Champ 2011-2 Private Equity Fund

 

Account receivables

 

4,504

 

4,512

Neoplux No.3 Private Equity Fund

 

Account receivables

 

1,723

 

662

NV Station Private Equity Fund

 

Deposits

 

29

 

41

Korea Digital Asset Custody

 

Deposits

 

669

 

526

SW-N Fund

 

Deposits

 

278

 

115

 


119


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

29.  Related parties (continued)

 

(a) Balances with the related parties as of June 30, 2022 and December 31, 2021 are as follows (continued):

 

Related party

 

Account

 

June 30, 2022

 

December 31, 2021

Investments in associates (continued):

 

 

 

 

 

 

Shinhan Smilegate Global PEF I

 

Unearned revenue

W

47

 

49

WaveTechnology co.Ltd

 

Deposits

 

208

 

99

SHINHAN-NEO Market-Frontier 2nd Fund

 

Account receivables

 

513

 

513

iPIXEL Co.,Ltd.

 

Loans

 

32

 

55

 

Deposits

 

304

 

651

CJL No.1 Private Equity Fund

 

Deposits

 

777

 

779

NewWave 6th Fund

 

Account receivables

 

357

 

-

Nova New Technology Investment Fund No.1

 

Deposits

 

357

 

357

DS Power Semicon Private Equity Fund

 

Deposits

 

45

 

-

Genesis No.1 Private Equity Fund

 

Deposits

 

55

 

-

DDILVC Management Company

 

Deposits

 

880

 

-

Newlake Growth Capital Partners2 PEF

 

Deposits

 

736

 

-

Logis Valley Shinhan Management Company

 

Loans

 

43,000

 

-

 

ACL

 

(29)

 

-

 

Deposits

 

8,144

 

-

Shinhan-Albatross tech investment Fund

 

Deposits

 

2,381

 

-

Key management personnel

and their immediate relatives:

 

Loans

 

5,994

 

6,149

 

 

Assets

 

89,908

 

70,850

 

 

Liabilities

W

102,498

 

159,432

(*1) Excluded from the associates due to disposal and liquidation for the six-month period ended June 30, 2022.

(*2) For the period ended June 30, 2022, it is incorporated into the consolidation target as the Group held control due to increased equity ratio and

BNP Paribas Cardif Life Insurance, Ltd has changed its name to Shinhan EZ General Insurance, Ltd.

120


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

29.  Related parties (continued)

 

(b) Transactions with the related parties for the three-month and six-month periods ended June 30, 2022 and 2021 are as follows:

Related party

 

Account

 

June 30, 2022

 

June 30, 2021

Three-month

 

Six-

month

Three-month

 

Six-month

Investments in associates

 

 

 

 

 

 

 

 

 

 

BNP Paribas Cardif Life Insurance

 

Fees and commission income

W  

496

 

1,052

 

832

 

1,532

 

Interest expense

 

(9)

 

(15)

 

(3)

 

(7)

 

General and administrative expenses

 

-

 

-

 

-

 

(1)

Shinhan Praxis K-Growth Global Private Equity Fund

 

Fees and commission income

 

-

 

-

 

89

 

180

Shinhan EZ General Insurance, Ltd(*3)

 

Fees and commission income

 

-

 

2

 

2

 

5

 

Interest expense

 

-

 

(1)

 

-

 

-

 

Reversal of allowance for credit losses (Allowance for credit losses)

 

4

 

5

 

-

 

-

SM New Technology Business(*1)

 

Fees and commission income

 

-

 

-

 

163

 

187

Partners 4th Growth Investment Fund

 

Interest expense

 

(5)

 

(12)

 

(2)

 

(5)

Shinhan-Albatross tech investment Fund

 

Fees and commission income

 

-

 

146

 

-

 

129

Shinhan-Midas Donga Secondary Fund

 

Fees and commission income

 

-

 

48

 

-

 

62

Shinhan-Nvestor Liquidity Solution Fund

 

Fees and commission income

 

-

 

181

 

91

 

181

Shinhan-PS Investment Fund No.1

 

Fees and commission income

 

5

 

10

 

5

 

10

Nomura-Rifa Private Real Estate Investment Trust 19

 

Interest income

 

130

 

259

 

-

 

-

Shinan MAIN Private Mixed Asset No.3

 

Fees and commission income

 

385

 

723

 

222

 

333

KOREA FINANCE SECURITY

 

Fees and commission income

 

1

 

3

 

2

 

5

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

Fees and commission income

 

-

 

140

 

-

 

67

Shinhan-Rhinos 1 Fund(*2)

 

Fees and commission income

 

-

 

61

 

-

 

47

SHINHAN-CORE TREND GLOBAL FUND1(*2)

 

Fees and commission income

 

-

 

-

 

27

 

52

Kiwoom-Shinhan Innovation Fund I  

 

Fees and commission income

 

59

 

118

 

59

 

119

One Shinhan Global Fund 1

 

Fees and commission income

 

32

 

63

 

-

 

74

FuturePlay-Shinhan TechInnovation Fund 1

 

Fees and commission income

 

57

 

113

 

113

 

127

Korea Credit Bureau

 

Fees and commission income

 

4

 

7

 

3

 

6

 

Interest expense

 

-

 

-

 

(4)

 

(9)

Goduck Gangil1 PFV Co., Ltd

 

Interest income

 

93

 

213

 

232

 

459

 

Reversal of allowance for credit losses (Allowance for credit losses)

 

13

 

24

 

-

 

-

SBC PFV Co., Ltd

 

Interest expense

 

(6)

 

(13)

 

(3)

 

(4)

IMM Global Private Equity Fund

 

Interest income

 

7

 

13

 

6

 

12

 

Interest expense

 

(67)

 

(115)

 

(4)

 

(9)

Goduck Gangil10 PFV Co., Ltd

 

Interest income

 

45

 

101

 

72

 

141

 

Interest expense

 

(169)

 

(317)

 

(1)

 

(1)

 

Reversal of allowance for credit losses (Allowance for credit losses)

 

5

 

8

 

24

 

24

COSPEC BIM tech(*1)

 

Interest income

 

-

 

-

 

-

 

41

 

Reversal of allowance for credit losses (Allowance for credit losses)

 

-

 

-

 

-

 

95

Korea Omega-Shinhan Project Fund I

 

Fees and commission income

 

45

 

89

 

45

 

89

New Green Shinhan Mezzanine Fund(*1)

 

Fees and commission income

 

-

 

-

 

20

 

20

Sparklabs-Shinhan Opportunity Fund 1

 

Fees and commission income

 

50

 

100

 

100

 

100

EDNCENTRAL Co.,Ltd.

 

Interest income

 

(3)

 

267

 

279

 

555

 

Fees and commission income

 

3,172

 

3,212

 

134

 

267

Kakao-Shinhan 1st TNYT Fund

 

Fees and commission income

 

97

 

193

 

193

 

193

KoFC-Neoplux R&D-Biz Creation 2013-1 Venture Capital Fund(*1)

 

Interest income

 

-

 

-

 

1

 

1

 

Fees and commission income

 

-

 

-

 

52

 

116

Future-Creation Neoplux Venture Capital Fund

 

Interest income

 

-

 

-

 

13

 

14

 

Fees and commission income

 

-

 

54

 

57

 

153

Neoplux Market-Frontier Secondary Fund

 

Fees and commission income

 

228

 

459

 

238

 

484

Gyeonggi-Neoplux Superman Fund

 

Fees and commission income

 

159

 

319

 

146

 

296

Shinhan-Neoplux Energy Newbiz Fund

 

Fees and commission income

 

247

 

493

 

257

 

498

NewWave 6th Fund

 

Fees and commission income

 

247

 

523

 

302

 

605

 

 

121


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

29.  Related parties (continued)

 

(b) Transactions with the related parties for the three-month and six-month periods ended June 30, 2022 and 2021 are as follows (continued):

 

Related party

 

Account

 

June 30, 2022

 

June 30, 2021

Three-month

 

Six-month

Three-month

 

Six-month

Investments in associates

 

 

 

 

 

 

 

 

 

 

SHINHAN-NEO Core Industrial Technology Fund

 

Fees and commission income

W

125

 

249

 

125

 

249

KTC-NP Growth Champ 2011-2 Private Equity Fund

 

Interest income

 

-

 

-

 

8

 

12

Neoplux No.3 Private Equity Fund

 

Fees and commission income

 

811

 

1,723

 

765

 

1,511

Pacific Sunny Professional Investors Private Placement Real Estate Investment Company No.45

 

Fees and commission income

 

-

 

-

 

23

 

46

Shinhan Smilegate Global PEF I

 

Fees and commission income

 

-

 

49

 

61

 

66

SHINHAN-NEO Market-Frontier 2nd Fund

 

Fees and commission income

 

512

 

1,025

 

512

 

1,001

Korea Digital Asset Custody

 

Interest expense

 

-

 

-

 

(1)

 

(1)

SWK-Shinhan New Technology Investment Fund 1st

 

Fees and commission income

 

31

 

46

 

11

 

11

Ulmus SHC innovation investment fund

 

Fees and commission income

 

23

 

46

 

16

 

16

iPIXEL Co.,Ltd.

 

Interest income

 

1

 

1

 

-

 

-

CJL No.1 Private Equity Fund

 

Interest expense

 

(1)

 

(2)

 

-

 

-

Kiwoom-Shinhan Innovation Fund 2

 

Fees and commission income

 

70

 

139

 

-

 

-

ETRI Holdings-Shinhan 1st Unicorn Fund

 

Fees and commission income

 

-

 

25

 

-

 

-

Shinhan VC tomorrow venture fund 1

 

Fees and commission income

 

850

 

1,700

 

-

 

-

JS Shinhan Private Equity Fund

 

Fees and commission income

 

(148)

 

298

 

-

 

-

Stonebridge-Shinhan Unicorn Secondary Fund

 

Fees and commission income

 

148

 

295

 

-

 

-

Shinhan-Kunicorn first Fund

 

Fees and commission income

 

-

 

261

 

-

 

-

Shinhan-Quantum Startup Fund

 

Fees and commission income

 

39

 

49

 

-

 

-

Shinhan Simone Fund Ⅰ

 

Fees and commission income

 

-

 

78

 

-

 

-

ShinhanFitrin 1st Technology Business Investment Association

 

Fees and commission income

 

15

 

15

 

-

 

-

DDI LVC Master Real Estate Investment Trust Co., Ltd.

 

Interest expense

 

(1)

 

(1)

 

-

 

-

Logisvalley Shinhan REIT Co.,Ltd.

 

Interest income

 

16

 

16

 

-

 

-

 

Reversal of allowance for credit losses (Allowance for credit losses)

 

(29)

 

(29)

 

-

 

-

Shinhan-Albatross tech investment Fund

 

Interest expense

 

(3)

 

(3)

 

-

 

-

Shinhan-Dev healthcare Fund I

 

Fees and commission income

 

28

 

28

 

-

 

-

Shinhan-Cognitive Start-up Fund L.P.

 

Fees and commission income

 

192

 

192

 

-

 

-

Key management personnel and

their immediate relatives

 

Interest income

 

45

 

87

 

26

 

56

 

 

 

W

8,046

 

14,813

 

5,308

 

10,210

(*1) Excluded from the associates due to disposal and liquidation for the year ended December 31, 2021.

(*2) Excluded from the associates due to disposal and liquidation for the six-month period ended June 30, 2022.

(*3) For the period ended June 30, 2022, it is incorporated into the consolidation target as the Group held control due to increased equity ratio and

BNP Paribas Cardif Life Insurance, Ltd has changed its name to Shinhan EZ General Insurance, Ltd.

 

 

 

 

 

 

 

 

 

 

 

122


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

29.  Related parties (continued)

 

(c) Key management personnel compensation

Key management personnel compensation for the three-month and six-month periods ended June 30, 2022 and 2021 are as follows:

 

 

June 30, 2022

 

June 30, 2021

 

 

Three- month

 

Six-month

 

Three-month

 

Six-month

Short-term employee benefits

W

4,513

 

13,281

 

4,688

 

10,386

Severance benefits

 

167

 

375

 

105

 

354

Share-based payment transactions(*)

 

1,443

 

6,066

 

4,834

 

9,680

 

W

6,123

 

19,722

 

9,627

 

20,420

(*) The expenses of share-based payment transactions are the remuneration expenses during the vesting period.

 

(d) The guarantees and purchase agreement provided between the related parties as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

 

 

Amount of guarantees

 

 

Guarantor

 

Guaranteed Parties

 

June 30, 2022

 

December 31, 2021

 

Account

Shinhan Bank

 

BNP Paribas Cardif Life Insurance

W

10,000

 

10,000

 

Unused loan limit

 

Key Management Personnel

 

1,978

 

1,607

 

Unused loan limit

Shinhan Card

 

BNP Paribas Cardif Life Insurance

 

897

 

913

 

Unused credit line

 

Shinhan EZ General Insurance(*)

 

-

 

226

 

Unused credit line

The Group

 

Structured entities

 

177,647

 

207,078

 

Purchase agreement

 

 

 

W

190,522

 

219,824

 

 

(*) For the period ended June 30, 2022, it is incorporated into the consolidation target as the Group held control due to increased

equity ratio and BNP Paribas Cardif Life Insurance, Ltd has changed its name to Shinhan EZ General Insurance, Ltd.

 

(e) Details of collaterals provided by the related parties as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

 

 

 

Amount of assets pledged

Provided to

 

Provided by

 

Pledged assets

 

June 30, 2022

 

December 31, 2021

Shinhan Bank

 

BNP Paribas Cardif Life Insurance

 

Government bonds

W

13,600

 

12,000

 

iPIXEL Co.,Ltd.

 

Electronic credit guarantee

 

190

 

190

 

Logis Valley Shinhan Management Company

 

Collateral trust

 

51,600

 

-

 

Key Management Personnel

 

Properties

 

7,854

 

10,012

 

 

Deposits and etc.

 

1,318

 

2,011

 

 

Guarantee

 

2,575

 

375

 

 

 

 

11,747

 

12,398

 

 

 

 

 

W

77,137

 

24,588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

123


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

29.  Related parties (continued)

 

(f) Details of significant loan transactions with related parties for the six-month period ended June 30, 2022 and for the year ended December 31, 2021 are as follows:

 

 

 

 

June 30, 2022

Classification

 

Company

 

Beginning

 

Loan

 

Recover

 

Others(*)

 

Ending

Investments in associates

 

 

 

 

 

 

 

 

 

 

Key Management Personnel

 

 

 

Nomura investment property trust No.19

W

11,880

 

-

 

-

 

-

 

11,880

EDNCENTRAL Co.,Ltd.

 

19,739

 

-

 

(20,000)

 

261

 

-

Goduck Gangil1 PFV Co., Ltd.

 

12,000

 

-

 

(2,625)

 

-

 

9,375

Goduck Gangil10 PFV Co., Ltd.

 

7,600

 

-

 

(2,200)

 

-

 

5,400

IMM Global Private Equity Fund

 

800

 

-

 

-

 

-

 

800

iPIXEL Co.,Ltd.

 

55

 

-

 

-

 

(23)

 

32

Logisvalley Shinhan REIT Co.,Ltd.

 

-

 

43,000

 

-

 

-

 

43,000

 

 

6,150

 

3,080

 

(3,234)

 

-

 

 

5,996

 

Total

W

58,224

 

46,080

 

(28,059)

 

238

 

76,483

(*) The effect of changes in credit loss allowance is included.

 

 

 

 

 

December 31, 2021

Classification

 

Company

 

Beginning

 

Loan

 

Recover

 

Others(*)

 

Ending

Investments in associates

 

 

 

 

 

 

 

 

 

 

 

 

Key Management Personnel

 

Nomura investment property trust No.19

W

11,973

 

-

 

-

 

(93)

 

11,880

IGIS PRIVATE REAL ESTATE TRUST NO.331

 

9,688

 

-

 

(9,769)

 

81

 

-

EDNCENTRAL Co.,Ltd.

 

19,381

 

-

 

-

 

358

 

19,739

Goduck Gangil1 PFV Co., Ltd.

 

24,000

 

-

 

(12,000)

 

-

 

12,000

Goduck Gangil10 PFV Co., Ltd.

 

9,400

 

600

 

(2,400)

 

- 

 

7,600

IMM Global Private Equity Fund

 

800

 

-

 

-

 

-

 

800

COSPEC BIM tech

 

151

 

-

 

-

 

(151)

 

-

 

iPIXEL Co.,Ltd.

 

-

 

71

 

-

 

(16)

 

55

 

 

 

 

5,146

 

5,315

 

(4,311)

 

-

 

6,150

                        Total

W

80,539

 

5,986

 

(28,480)

 

179

 

58,224

(*) The effect on changes in allowance for credit loss is included.

124


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

30.  Interests in unconsolidated structured entities

 

(a)The nature and extent of interests in unconsolidated structured entities

 

The Group involved in assets-backed securitization, structured financing, beneficiary certificates (primarily investment funds) and other structured entities and characteristics of these structured entities are as follows:

 

 

 

Description

 

 

 

Assets-backed securitization

 

Securitization vehicles are established to buy assets from originators and issue asset-backed securities in order to facilitate the originators’ funding activities and enhance their financial soundness. The Group is involved in the securitization vehicles by purchasing (or committing to purchase) the asset-backed securities issued and/or providing other forms of credit enhancement.

 

The Group does not consolidate a securitization vehicle if (i) the Group is unable to make or approve decisions as to the modification of the terms and conditions of the securities issued by such vehicle or disposal of such vehicles’ assets, (ii) (even if the Group is so able) if the Group does not have the exclusive or primary power to do so, or (iii) if the Group does not have exposure, or right, to a significant amount of variable returns from such entity due to the purchase (or commitment to purchase) of asset-backed securities so issued or subordinated obligations or by providing other forms of credit support.

 

 

 

Structured financing

 

Structured entities for project financing are established to raise funds and invest in a specific project such as M&A (mergers and acquisitions), BTL (build-transfer-lease), shipping finance, etc. The Group is involved in the structured entities by originating loans, investing in equity, or providing credit enhancement.

 

 

 

Investment fund

 

Investment fund means an investment trust, a PEF (private equity fund) or a partnership which invests in a group of assets such as stocks or bonds by issuing a type of beneficiary certificates to raise funds from the general public and distributes its income and capital gains to their investors. The Group manages assets by investing in shares of investment fund or playing a role of an operator or a GP (general partner) of investment fund, on behalf of other investors.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

125


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

30.  Interests in unconsolidated structured entities (continued)

 

(a) The nature and extent of interests in unconsolidated structured entities(continued)

 

The size of unconsolidated structured entities as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

December 31, 2021

Total assets:

 

 

 

 

Asset-backed securitization

W

245,544,075

 

248,200,446

Structured financing

 

290,037,252

 

255,854,384

Investment fund

 

306,306,606

 

301,241,508

 

W

841,887,933

 

805,296,338

 

(b) Nature of risks

 

i) The carrying values of the assets and liabilities relating to its interests in unconsolidated structured entities as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets under consolidated financial statements:

 

 

 

 

 

 

 

 

Loans measured at fair value through profit or loss

W

20,037

 

703,782

 

500

 

724,319

Loan at amortized cost

 

814,139

 

15,389,144

 

248,454

 

16,451,737

Securities at fair value through profit or loss

 

4,025,103

 

249,562

 

14,111,956

 

18,386,621

Derivative assets

 

3,006

 

-

 

-

 

3,006

Securities at fair value through other comprehensive income

 

2,064,210

 

175,691

 

-

 

2,239,901

Securities at amortized cost

 

6,956,474

 

-

 

-

 

6,956,474

Other assets

 

58

 

46,004

 

48

 

46,110

 

W

13,883,027

 

16,564,183

 

14,360,958

 

44,808,168

Liabilities under consolidated financial statements:

 

 

 

 

 

 

 

 

Derivate liabilities

W

27,547

 

296

 

-

 

27,843

Other liabilities

 

340

 

22,202

 

-

 

22,542

 

W

27,887

 

22,498

 

-

 

50,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

126


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

30.  Interests in unconsolidated structured entities(continued)

 

(b) Nature of risks (continued)

 

 

 

 

December 31, 2021

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets under consolidated financial statements:

 

 

 

 

 

 

 

 

Loans measured at fair value through profit or loss

W

16,352

 

156,630

 

42,231

 

215,213

Loan at amortized cost

 

731,184

 

13,548,490

 

155,572

 

14,435,246

Securities at fair value through profit or loss

 

3,752,394

 

235,238

 

14,014,493

 

18,002,125

Derivative assets

 

4,343

 

16,560

 

-

 

20,903

Securities at fair value through

other comprehensive income

 

2,510,057

 

215,237

 

-

 

2,725,294

Securities at amortized cost

 

6,493,106

 

-

 

-

 

6,493,106

Other assets

 

138

 

17,280

 

177

 

17,595

 

W

13,507,574

 

14,189,435

 

14,212,473

 

41,909,482

Liabilities under consolidated financial statements:

 

 

 

 

 

 

 

 

Derivate liabilities

W

3,817

 

48

 

-

 

3,865

Other liabilities

 

103

 

21,683

 

-

 

21,786

 

W

3,920

 

21,731

 

-

 

25,651

 


127


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

30.  Interests in unconsolidated structured entities (continued)

 

(b) Nature of risks (continued)

 

ii) The maximum risk exposure of the Group relating to its interests in unconsolidated structured entities as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets held

W

13,883,027

 

16,564,183

 

14,360,958

 

44,808,168

ABS and ABCP

purchase agreements

 

942,017

 

55,658

 

1,776,303

 

2,773,978

Loan commitments

 

478,392

 

1,206,817

 

-

 

1,685,209

Guarantees

 

21,200

 

-

 

-

 

21,200

Others

 

60

 

141,060

 

-

 

141,120

 

W

15,324,696

 

17,967,718

 

16,137,261

 

49,429,675

 

 

 

 

December 31, 2021

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets held

W

13,507,574

 

14,189,435

 

14,212,473

 

41,909,482

ABS and ABCP

purchase agreements

 

895,273

 

2,210

 

2,703,353

 

3,600,836

Loan commitments

 

439,843

 

984,082

 

6,900

 

1,430,825

Guarantees

 

21,200

 

105,550

 

-

 

126,750

Others

 

-

 

150,579

 

-

 

150,579

 

W

14,863,890

 

15,431,856

 

16,922,726

 

47,218,472

 


128


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

31. Business combination

 

(a) Shinhan EZ General Insurance, Ltd

 

On June 30, 2022, the Group obtained control by acquiring 94.54% (The acquisition price of W41 billion) of the total issued shares of Shinhan EZ General Insurance, Ltd (formerly, BNP Paribas Cardif Life Insurance Ltd.) after the Financial Services Commission approved the incorporation of subsidiary on June 9, 2022. The main reason for business combination is to secure new business opportunities in the insurance finance area and to achieve synergy between existing businesses. Meanwhile, the fair value assessment of assets and liabilities acquired by the acquisition is in progress as of June 30, 2022 and the amount of goodwill considering the assets, liabilities and conditional considerations may change in the future.

 

(b) The merger of Shinhan Asset Management Co., Ltd. and Shinhan Alternative Investment Management Inc.

 

Shinhan Asset Management Co., Ltd. and Shinhan Alternative Investment Management Inc. have merged on January 5, 2022 to form a holding company named Shinhan Asset Management Co., Ltd. As a result of the merger, the common shareholders as of immediately prior to the merger of Shinhan Alternative Investment Management Inc. (the extinct corporation) are entitled to receive 0.4430946 share of Shinhan Asset Management Co., Ltd. (the surviving corporation)’s common share (W 5,000 per share) per common share of Shinhan Alternative Investment Management Inc. There is no further transfer of any such shares except in accordance with the exchange ratio agreed upon by both parties under the merger agreement addressed above.

 

32. Events after reporting period

 

(a) Quarterly dividend resolution

 

The Company has decided to pay a quarterly dividend of W400 per share for common stock and convertible preferred stock by a resolution of the Board of Directors on August 12, 2022. The total amount of dividends is W212,164 million, and the dividend base date is June 30, 2022

 

(b) The sale of the headquarters building of Shinhan Financial Investment Corp.

 

In accordance with the resolution of the Board of Directors on May 2, 2022, the Group selected a preferred bidder and approved the signing of a memorandum of understanding regarding the sale of Shinhan Investment Corp's headquarters building and approved the sale of the headquarters building on July 6, 2022. Accordingly, the Group classified tangible assets and investment real estate and related liabilities related to the headquarters building as non-current assets and liabilities available for sale. On July 15, 2022, the Group signed a contract to sell the headquarters building (sold amount of W639.5 billion), and the sale of the headquarters building was completed on August 5, 2022.

 

 

 

 


 

129


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

33.  Uncertainty due to changes in domestic and global economic conditions

 

The rapid spread of the COVID-19 is negatively affecting the global economy. The Group uses forward-looking information to estimate expected credit losses in accordance with IFRS No.1109 ‘Financial Instruments’. Accordingly, the default rate applied in estimating allowance for expected credit loss for the period ended June 30, 2022 was re-estimated using changed forward-looking information on Corporate bond’s rate of return, GDP growth rate and Consumer price fluctuation rate, which were major variables for calculating the default rate. As of June 30, 2022, the economic environment has remained uncertain. Expected credit losses may change depending on the end of the COVID-19 and the pace of economic recovery. The Group will continue to monitor the economic effects of the COVID-19 disease.

 

Risk exposures by major consolidated subsidiaries due to COVID-19 are as follows, figures may significantly vary for industries that are highly affected by future economic conditions::

 

(a) Shinhan Bank

 

 

 

June 30, 2022

 

 

Airlift passenger

 

Lodging

 

Oil/petroleum refinery

 

Art-related

 

Movie theater

 

Clothing manufacturing

 

Travel

 

Total

Loans at amortized cost

W

165,633

 

3,240,175

 

1,071,843

 

215,166

 

63,544

 

2,277,546

 

68,108

 

7,102,015

Securities at fair value through

profit or loss

 

-

 

-

 

35,099

 

-

 

-

 

-

 

-

 

35,099

Securities at fair value through other

comprehensive income

 

124,122

 

18,559

 

245,620

 

-

 

7,767

 

11,601

 

-

 

407,669

Off-balance accounts

 

386,651

 

323,287

 

2,997,078

 

8,045

 

74,817

 

998,120

 

32,911

 

4,820,909

 

W

676,406

 

3,582,021

 

4,349,640

 

223,211

 

146,128

 

3,287,267

 

101,019

 

12,365,692

 

 

 

December 31, 2021

 

 

Airlift passenger

 

Lodging

 

Oil/petroleum refinery

 

Art-related

 

Movie theater

 

Clothing manufacturing

 

Travel

 

Total

Loans at amortized cost

W

164,904

 

3,314,684

 

937,385

 

219,859

 

86,241

 

2,082,545

 

92,152

 

6,897,770

Securities at fair value through

profit or loss

 

-

 

-

 

29,911

 

-

 

-

 

-

 

2,737

 

32,648

Securities at fair value through other

comprehensive income

 

114,158

 

18,142

 

264,343

 

-

 

7,123

 

10,678

 

-

 

414,444

Off-balance accounts

 

364,351

 

323,638

 

2,650,311

 

20,196

 

91,622

 

982,026

 

37,941

 

4,470,085

 

W

643,413

 

3,656,464

 

3,881,950

 

240,055

 

184,986

 

3,075,249

 

132,830

 

11,814,947

 

 

130


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

33.  Uncertainty due to changes in domestic and global economic conditions (continued)

 

(b) Shinhan Card Co., Ltd.

 

 

June 30, 2022

 

 

Retails

 

 

Credit sales

 

Short term card loan

 

Long term card loan

 

Total

Loans at amortized cost

W

383,717

 

148,370

 

406,663

 

938,750

Total Exposure

 

830,504

-

 

830,504

 

 

December 31, 2021

 

 

Retails

 

 

Credit sales

 

Short term card loan

 

Long term card loan

 

Total

Loans at amortized cost

W

371,197

 

152,838

 

387,318

 

911,353

Total Exposure

 

814,598

-

 

814,598

 

(c) Jeju Bank

 

 

 

June 30, 2022

 

 

Airlift passenger

 

Lodging

 

Art-related

 

Movie theater

 

Leisure related service industry

 

Bus business

 

Bath business

 

Youth training facilities business

 

Total

Loans at amortized cost

W

-

 

303,243

 

4,944

 

226

 

10,423

 

8,265

 

17,015

 

5,451

 

349,567

Off-balance accounts

 

4

 

6,487

 

176

 

2

 

817

 

265

 

454

 

4

 

8,209

 

W

4

 

309,730

 

5,120

 

228

 

11,240

 

8,530

 

17,469

 

5,455

 

357,776

 

 

 

December 31, 2021

 

 

Airlift passenger

 

Lodging

 

Art-related

 

Movie theater

 

Leisure related service industry

 

Bus business

 

Bath business

 

Youth training facilities business

 

 

Total

Loans at amortized cost

W

-

 

295,664

 

4,161

 

596

 

25,432

 

7,535

 

17,089

 

5,466

 

355,943

Off-balance accounts

 

4

 

5,439

 

161

 

4

 

991

 

197

 

538

 

6

 

7,340

 

W

4

 

301,103

 

4,322

 

600

 

26,423

 

7,732

 

17,627

 

5,472

 

363,283

 

        

 

 

 

 

 

 

 

 

 

 

 

131


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

33.  Uncertainty due to changes in domestic and global economic conditions (continued)

 

As of June 30, 2022 and December 31, 2021, the exposures of the loans applied for moratorium of interest payments and moratorium of repayment in installments by Shinhan Bank and Jeju Bank are as follows:

 

(a) Shinhan Bank

 

 

June 30, 2022

 

December 31, 2021

Moratorium of interest payments

W

200,137

 

224,449

Moratorium of repayment in installments

 

1,264,678

 

1,342,366

Moratorium of interest payments and moratorium of repayment in installments

 

76,595

 

65,773

 

W

1,541,410

 

1,632,588

 

(b) Jeju Bank

 

 

June 30, 2022

 

December 31, 2021

Moratorium of interest payments

W

-

 

348

Moratorium of repayment in installments

 

314,068

 

276,193

 

W

314,068

 

276,541

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

132


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

34.  LIBOR Interest rates

 

The effective interest rate, not the carrying value, is adjusted when replacing the interest rate index of a financial instrument measured at amortized cost in relation to the reform of the interest rate index. It includes exceptions, such as allowing hedge accounting to continue uninterrupted even if an interest rate indicator replacement occurs in a hedging relationship. Regarding the suspension of LIBOR interest rate calculation, the financial instruments that have not been converted to replaced interest rate benchmark among the LIBOR interest rates as of June 30, 2022 and December 31, 2021 are as follows:

 

(a) Non-derivative financial assets

 

 

June 30, 2022

 

 

Carrying Value

 

 

USD LIBOR(*2)

 

JPY LIBOR

 

EUR LIBOR

 

Other LIBORs

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

Loans

W

2,958,623

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

Securities at fair value through other comprehensive income:

 

 

 

 

 

 

 

 

Financial institution bonds

W

204,748

 

-

 

-

 

-

Corporate bonds and others

 

295,199

 

-

 

-

 

-

 

W

499,947

 

-

 

-

 

-

Securities at amortized cost :

Corporate bonds

 

242,739

 

-

 

-

 

-

Commitments and financial guarantee contracts(*1)

W

220,667

 

-

 

-

 

-

(*1) Commitments and financial guarantee contracts are at nominal value.

(*2) The instruments that will be matured before the end of June 30, 2023, when USD LIBOR interest rate calculation is discontinued, are excluded.

 

 

 

December 31, 2021

 

 

Carrying Value

 

 

USD LIBOR(*2)

 

JPY LIBOR

 

EUR LIBOR

 

Other LIBORs

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

Loans

W

2,768,972

 

207,660

 

49,642

 

122,104

 

 

 

 

 

 

 

 

 

Securities at fair value through other comprehensive income:

 

 

 

 

 

 

 

 

Financial institution bonds

W

167,167

 

-

 

-

 

-

Corporate bonds and others

 

281,949

 

-

 

-

 

-

 

W

449,116

 

-

 

-

 

-

Commitments and financial guarantee contracts(*1)

W

280,224

 

39,148

 

 56,552

 

13,853

(*1) Commitments and financial guarantee contracts are at nominal value.

(*2) The instruments that will be matured before the end of June 30, 2023, when USD LIBOR interest rate calculation is discontinued, are excluded.

 

(b) Non-derivative financial liabilities

 

 

June 30, 2022

 

 

Carrying Value

 

 

USD LIBOR(*)

 

JPY LIBOR

 

EUR LIBOR

 

Other LIBORs

Financial liabilities at amortized cost:

 

 

 

 

 

 

 

 

Deposits

W

200,000

 

-

 

-

 

-

Borrowings

 

51,716

 

-

 

-

 

-

Debt securities issued

 

1,376,545

 

-

 

-

 

-

 

W

1,628,261

 

-

 

-

 

-

(*) The instruments that will be matured before the end of June 30, 2023, when USD LIBOR interest rate calculation is discontinued, are excluded.

 

 

 

 

 

 

 

 

 

133


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

June 30, 2022 and 2021(Unaudited), and December 31, 2021

(In millions of won)

 

 

34.  LIBOR Interest rates (continued)

(b) Non-derivative financial liabilities (continued)

 

 

 

December 31, 2021

 

 

Carrying Value

 

 

USD LIBOR(*)

 

JPY LIBOR

 

EUR LIBOR

 

Other LIBORs

Financial liabilities at amortized cost:

 

 

 

 

 

 

 

 

Deposits

W

200,000

 

-

 

-

 

-

Borrowings

 

347,420

 

-

 

-

 

-

Debt securities issued

 

986,871

 

-

 

-

 

-

 

W

1,534,291

 

-

 

-

 

-

(*) The instruments that will be matured before the end of June 30, 2023, when USD LIBOR interest rate calculation is discontinued, are excluded..

 

(c) Derivatives

 

 

June 30, 2022

 

 

Value of Open Interest

 

 

USD LIBOR(*)

 

JPY LIBOR

 

EUR LIBOR

 

Other LIBORs

Held for trading using:

 

 

 

 

 

 

 

 

Interest rates

W

11,734,000

 

-

 

-

 

-

Currency

 

12,028,181

 

-

 

-

 

-

Stocks

 

190,430

 

-

 

-

 

-

Credits

 

1,209

 

-

 

-

 

-

Others

 

413,728

 

-

 

-

 

-

 

W

24,367,548

 

-

 

-

 

-

Held for hedging:

 

 

 

 

 

 

 

 

Interest rates

 

4,317,934

 

-

 

-

 

-

Currency

 

263,752

 

-

 

-

 

-

 

W

4,581,686

 

-

 

-

 

-

(*) The instruments that will be matured before the end of June 30, 2023, when USD LIBOR interest rate calculation is discontinued, are excluded.

 

 

December 31, 2021

 

 

Value of Open Interest

 

 

USD LIBOR(*)

 

JPY LIBOR

 

EUR LIBOR

 

Other LIBORs

Held for trading using:

 

 

 

 

 

 

 

 

Interest rates

W

10,772,390

 

-

 

-

 

-

Currency

 

10,900,844

 

-

 

-

 

-

Stocks

 

268,243

 

-

 

-

 

-

Credits

 

1,108

 

-

 

-

 

-

Others

 

379,360

 

-

 

-

 

-

 

W

22,321,945

 

-

 

-

 

-

Held for hedging:

 

 

 

 

 

 

 

 

Interest rates

 

4,150,155

 

-

 

-

 

-

Currency

 

278,705

 

-

 

-

 

-

 

W

4,428,860

 

-

 

-

 

-

(*) The instruments that will be matured before the end of June 30, 2023, when USD LIBOR interest rate calculation is discontinued, are excluded.

134