0001564590-18-013533.txt : 20180515 0001564590-18-013533.hdr.sgml : 20180515 20180515084817 ACCESSION NUMBER: 0001564590-18-013533 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20180515 FILED AS OF DATE: 20180515 DATE AS OF CHANGE: 20180515 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SHINHAN FINANCIAL GROUP CO LTD CENTRAL INDEX KEY: 0001263043 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 000000000 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-31798 FILM NUMBER: 18833295 BUSINESS ADDRESS: STREET 1: 120 2-GA TAEPYUNG RO JUNG GU CITY: SEOUL100-102 STATE: M5 ZIP: 00000 BUSINESS PHONE: 82263603000 MAIL ADDRESS: STREET 1: 120 2-GA TAEPYUNG RO JUNG GU STREET 2: SEOUL 100-102 CITY: SEOUL STATE: M5 ZIP: 00000 6-K 1 shg-6k_20180515.htm 6-K. FY2018 1Q BUSINESS REPORT shg-6k_20180515.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

Pursuant to Rule 13a-16 or 15d-16

Under the Securities Exchange Act of 1934

 

For the Month of May 2018

 

SHINHAN FINANCIAL GROUP CO., LTD.

(Translation of registrant's name into English)

 

20, Sejong-daero 9-gil, Jung-gu, Seoul 04513, Korea

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will

file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F  √    Form 40-F      

 

Indicate by check mark if the registrant is submitting the Form 6-K in

paper as permitted by Regulation S-T Rule 101(b)(1): _______

 

Indicate by check mark if the registrant is submitting the Form 6-K in

paper as permitted by Regulation S-T Rule 101(b)(7): _______

 

Indicate by check mark whether the registrant by furnishing the

information contained in this form is also thereby furnishing the

information to the Commission pursuant to Rule 12g3-2(b) under the

Securities Exchange Act of 1934.

 

Yes        No___√___

 

If "Yes" is marked, indicate below the file number assigned to the

registrant in connection with Rule 12g3-2(b): 82-  n/a  .


Summary of FY2018 1Q Business Report

 

On May 15, 2018, Shinhan Financial Group (“SFG”) filed its FY2018 1Q Business Report (the “Business Report”) with the Financial Services Commission of Korea and the Korea Exchange pursuant to the Financial Investment Services and Capital Market Act of Korea. This is the summary of the Business Report translated into English. Non-material or previously disclosed information are omitted or abridged.

 

The financial information in this report has been prepared in accordance with Korean International Financial Reporting Standards.

 

Table of Contents

 

1. Introduction of the Group

2. Business Results

3. Independent Auditor

4. Major Shareholder and Market Price Information of our Common Shares and ADRs

5. Directors, Executive Officers and Employees

6. Related Party Transactions


2


1. Introduction of the Group

 

Company History in 2010 through 2018

 

 

Jan. 2010 : Shinhan Data System became a direct subsidiary of SFG

 

Aug. 2010 : Shinhan Macquarie Financial Advisory was disaffiliated from SFG

 

Feb. 2011 : Shinhan BNP Paribas Asset Management (Hong Kong) Limited became an indirect subsidiary of SFG

 

Nov. 2011 : Shinhan Bank Vietnam was merged with Shinhan Vina Bank

 

Dec. 2011 : Shinhan Savings Bank became a direct subsidiary of SFG

 

Nov. 2012 : Shinhan AITAS Co., Ltd. joined SFG as a direct subsidiary

 

Jan. 2013 : Yehanbyoul Savings Bank joined SFG as a direct subsidiary

 

Apr. 2013 : Shinhan Savings Bank merged with Yehanbyoul Savings Bank. As a result of the integration, Shinhan Savings Bank has been liquidated and Yehanbyoul Savings Bank now exists under the name of “Shinhan Savings Bank” as an existing legal entity

 

Nov. 2014 : LLP MFO Shinhan Finance (Kazakhstan) became an indirect subsidiary of SFG

 

Jul. 2015 : Shinhan Securities Vietnam Co., Ltd became an indirect subsidiary of SFG

 

Oct. 2015 : Banco Shinhan de Mexico became an indirect subsidiary of SFG

 

Nov. 2015 : PT Bank Shinhan Indonesia became an indirect subsidiary of SFG

 

Dec. 2015 : PT. Shinhan Indo Finance became an indirect subsidiary of SFG

 

Dec. 2015 : PT Centratama Nasional Bank became an indirect subsidiary of SFG

 

Mar. 2016 : Shinhan Microfinance Co., Ltd. became an indirect subsidiary of SFG

 

Jul. 2016 : PT Shinhan Securities Indonesia became an indirect subsidiary of SFG

 

Dec. 2016 : Launched new integrated PT Bank Shinhan Indonesia

 

Oct. 2017 : Established Shinhan REITs(Real Estate Investment Trusts) Management Co.,Ltd. as SFG subsidiary

 

Dec. 2017 : Shinhan K REITs became an indirect subsidiary of SFG

 


3


Principal Subsidiaries under Korean Law (as of Mar. 31, 2018)

 

Direct Subsidiaries

Subsidiaries

 

Ownership by SFG

Shinhan Bank

 

100.0%

Shinhan Card

 

100.0%

Shinhan Investment Corp.

 

100.0%

Shinhan Life Insurance

 

100.0%

Shinhan BNP Paribas Asset Management

 

65.0%

Shinhan Capital

 

100.0%

Jeju Bank 1)

 

68.9%

Shinhan Savings Bank 2)

 

100.0%

Shinhan Data System

 

100.0%

Shinhan AITAS 3)

 

99.8%

Shinhan Credit Information

 

100.0%

Shinhan Alternative Investment Management

 

100.0%

Shinhan REITs Management

 

100.0%

SHC Management 4)

 

100.0%

 

1)

Jeju Bank is currently listed on the Korea Exchange.

 

2)

On January 30, 2013, Yehanbyoul Savings Bank joined SFG as a direct subsidiary.

On April 1, 2013, Shinhan Savings Bank merged with Yehanbyoul Savings Bank, both of which were

direct subsidiaries of Shinhan Financial Group. As a result of the integration of the two savings banks,

the previous Shinhan Savings Bank has been liquidated and is thus no longer a subsidiary of Shinhan

Financial Group and instead, Yehanbyoul Savings Bank now exists under the name of “Shinhan Savings

Bank” as an existing legal entity constituting a member of Shinhan Financial Group.

 

3)

On November 30, 2012, Shinhan AITAS Co., Ltd. joined SFG as a direct subsidiary. Prior to November 30, 2012, Shinhan AITAS was an indirect subsidiary of SFG under Shinhan Bank, a wholly-owned bank subsidiary of SFG.

 

4)

Currently in liquidation proceedings


4


Indirect subsidiaries held through direct subsidiaries (as of Mar. 31, 2018)

Direct Subsidiaries

 

Indirect Subsidiaries

 

Ownership by the Parent

Shinhan Bank

 

Shinhan Asia Limited

 

100.0%

 

Shinhan Bank America

 

100.0%

 

Shinhan Bank Japan

 

100.0%

 

Shinhan Bank Europe

 

100.0%

 

Shinhan Bank Cambodia

 

97.5%

 

Shinhan Bank Kazakhstan

 

100.0%

 

Shinhan Bank China Limited

 

100.0%

 

Shinhan Bank Canada

 

100.0%

 

Shinhan Bank Vietnam

 

100.0%

 

 

Banco Shinhan de Mexico

 

100.0%

 

 

PT Bank Shinhan Indonesia

 

99.0%

Shinhan Card

 

LLP MFO Shinhan Finance

 

100.0%

 

PT. Shinhan Indo Finance

 

50.0%

 

Shinhan Microfinance Co., Ltd.

 

100.00%

Shinhan Investment Corp.

 

Shinhan Investment Corp. USA Inc.

 

100.0%

 

Shinhan Investment Corp. Asia Inc.

 

100.0%

 

Shinhan Securities Vietnam Co., Ltd

 

100.0%

 

PT Shinhan Sekuritas Indonesia

 

99.0%

 

KOFC Shinhan Frontier Champ 2010-4 PEF1)

 

8.5%

Shinhan Praxis K-Growth Global Private Equity Fund 2)

 

14.1%

Shinhan BNP Paribas Asset Management

 

Shinhan BNP Paribas Asset Management (Hong Kong) Limited

 

100.0%

Shinhan Alternative Investment Management

 

Shinhan NPS Private Equity Fund 1st 3)

 

5.0%

 

Shinhan Private Equity Fund 2nd 4)

 

2.2%

 

Shinhan-Stonebridge Petro Private Equity Fund 5)

 

0.6%

Shinhan REITs Management

 

Shinhan Alpha REIT Co., Ltd.

 

100.0%

1) Shinhan Financial Group and its subsidiaries currently own 34.6% of KOFC Shinhan Frontier Champ 2010-4
PEF Investment Corp.

2) Shinhan Financial Group and its subsidiaries currently own 18.9% of Shinhan Praxis K-Growth Global Private
Equity Fund.

3) Shinhan Financial Group and its subsidiaries currently own 36.7% of Shinhan NPS Private Equity Fund 1st.

4) Shinhan Financial Group and its subsidiaries currently own 32.6% of Shinhan Private Equity Fund 2nd.

5) Shinhan Financial Group and its subsidiaries currently own 1.8% of Shinhan-Stonebridge Petro Private Equity Fund.

 

Number of Shares (as of Mar. 31, 2018)

Types of Shares

 

Number of Shares

Common Shares

 

474,199,587

Total

 

474,199,587


5


2. Business Results

 

Operation Results                                             (KRW billion)

 

2018 1Q

(Jan. 1 ~ Mar. 31)

2017 1Q

(Jan. 1 ~ Mar. 31)

FY2017

(Jan. 1 ~ Dec. 31)

FY2016

(Jan. 1 ~ Dec. 31)

Operating income

1,175.8

1,298.3

3,828.7

3,108.6

Equity method income

13.6

-0.4

20.4

10.0

Other non-operating income

4.6

7.9

-52.8

51.8

Profit before income taxes

1,194.0

1,305.7

3,796.3

3,170.5

Income tax expense

325.0

298.5

848.1

345.6

Consolidated net income

869.0

1,007.3

2,948.1

2,824.9

Net income attributable to equity holders of the Group

857.5

997.1

2,917.7

2,774.8

Net income attributable to non-controlling interest

11.5

10.2

30.4

50.1

Notes :

Some of the totals may not sum due to rounding.

6


Source and Use of Funds

 

Consolidated Basis

(KRW billion, %)

2018 1Q

FY2017

FY2016

Jan. 1 ~ Mar. 31

Jan. 1 ~ Dec. 31

Jan. 1 ~ Dec. 31

Average

Balance1)

Proportions

(%)

Interest

Paid

Interest

Rate

(%)

Average

Balance1)

Proportions

(%)

Interest

Paid

Interest

Rate

(%)

Average

Balance1)

Proportions

(%)

Interest

Paid

Interest

Rate

(%)

Source

Deposits

250,622.7

58.3

695.6

1.13

241,523.7

58.3

2,482.5

1.03

226,966.8

58.7

2,586.7

1.14

Borrowings

18,142.9

4.2

65.6

1.47

17,479.8

4.2

217.3

1.24

15,047.2

3.9

176.4

1.17

Debt Securities Issued

51,833.3

12.1

290.3

2.27

47,594.6

11.5

1,085.4

2.28

42,790.8

11.1

1,085.8

2.54

Other Liabilities

75,808.0

17.7

-

-

74,788.5

18.1

-

-

70,504.9

18.2

-

-

Total Liabilities

396,406.9

92.3

-

-

381,386.6

92.1

-

-

355,309.7

91.9

-

-

Total Stockholder's Equity

33,162.4

7.7

-

-

32,750.5

7.9

-

-

31,499.5

8.1

-

-

Total Liabilities & SE

429,569.3

100.0

-

-

414,137.1

100.0

-

-

386,809.3

100.0

-

-

Use

Cash & Due from Banks

20,876.6

4.9

41.3

0.80

21,609.4

5.2

167.8

0.78

20,933.1

5.4

185.5

0.89

Loans

276,901.7

64.5

2,604.3

3.81

266,195.4

64.3

9,681.4

3.64

252,132.2

65.2

9,244.0

3.67

  Loans in KRW

217,067.3

50.5

1,837.8

3.43

207,439.9

50.1

6,828.2

3.29

197,841.4

51.2

6,541.9

3.31

  Loans in Foreign Currency

18,125.4

4.2

172.2

3.85

16,841.6

4.1

583.2

3.46

14,936.7

3.9

482.2

3.23

  Credit Card Accounts

20,768.8

4.8

428.9

8.37

19,952.8

4.8

1,680.9

8.42

18,804.3

4.9

1,708.5

9.09

  Others

20,940.2

5.0

165.5

3.21

21,961.1

5.3

589.1

2.68

20,549.8

5.3

511.4

2.49

AFS Financial Assets

36,089.5

8.4

175.9

1.98

34,272.9

8.3

645.3

1.88

30,308.9

7.8

612.1

2.02

HTM Financial Assets

24,645.0

5.7

171.5

2.82

22,199.6

5.4

651.1

2.93

17,409.7

4.5

561.8

3.23

Other Assets

71,056.5

16.5

-

-

69,859.8

16.8

-

-

66,025.3

17.1

-

-

Total Assets

429,569.3

100.0

-

-

414,137.1

100.0

-

-

386,809.3

100.0

-

-

1) The “Average Balance” is the arithmetic mean of the ending balance of each quarter.

 

7


Other Financial Information

The main serial financial figures and indices for Mar. 31, 2018 listed herein may be subject to change.

 

1) Capital Adequacy

 

Consolidated BIS Ratio (Shinhan Financial Group)                               (KRW billion)

 

Mar. 31, 2018(e)

Dec. 31, 2017

Dec. 31, 2016

Aggregate Amount of Equity Capital (A)

31,261.3

30,713.5

29,786.5

Risk-Weighted Assets (B)

210,816.7

207,768.6

198,642.6

BIS Ratio (A/B)

14.83%

14.78%

15.00%

Note) based on Basel III

 

Capital Adequacy Ratios (Subsidiaries)                                                 (%)

Subsidiary

Capital Adequacy Ratio

Mar. 31, 2018(e)

Dec. 31, 2017

Dec. 31, 2016

Shinhan Bank

BIS Capital Adequacy Ratio

16.3

15.6

15.7

Shinhan Card

Adjusted Equity Capital Ratio

22.6

24.5

26.2

Shinhan Investment Corp.

Net Capital Ratio

518.6

706.4

892.0

Shinhan Life Insurance

Risk Based Capital Ratio

173.7

175.4

178.3

Shinhan BNP Paribas Asset Management

Equity Capital (KRW billion)

145.4

156.0

148.6

Minimum Capital Requirement (KRW billion)

25.2

23.5

24.0

Shinhan Capital

Adjusted Equity Capital Ratio

13.3

14.0

14.9

Jeju Bank

BIS Capital Adequacy Ratio

14.6

14.7

12.8

Shinhan Savings Bank

BIS Capital Adequacy Ratio

14.6

14.3

14.9


Notes :

 

The BIS Capital Adequacy Ratio is computed in accordance with the guidelines issued by the FSS for commercial banks. Under these guidelines, commercial banks are required to maintain a minimum capital adequacy ratio of 8%.

 

Basel III FIRB was applied in calculating Shinhan Bank’s BIS Capital Adequacy Ratio.

 

Basel III TSA was applied in calculating Jeju Bank’s BIS Capital Adequacy Ratio.

 

Basel I was applied in calculating Shinhan Savings Bank’s BIS Capital Adequacy Ratio.

 

The Adjusted Equity Capital Ratio represents the ratio of total adjusted shareholder’s equity to total adjusted assets and is computed in accordance with the guidelines issued by FSS. Under these guidelines, Shinhan Card and Shinhan Capital are required to maintain a minimum adjusted equity capital ratio of 8%.

 

Net Capital Ratio is computed in accordance with the guidelines issued by the FSS. Under these guidelines, Shinhan Investment Corporation is required to maintain a minimum net capital ratio of 100%.

 

Under the guidelines issued by the FSS, Shinhan Life Insurance is required to maintain a minimum RBC ratio of 100%.

 

Under the guidelines issued by the FSS, Shinhan BNP Paribas Asset Management is required to hold Equity Capital that exceeds the Minimum Capital Requirement.

8


2) Liquidity

 

Won Liquidity Ratio                                                                 (KRW billion, %)

Company

Mar. 31, 2018

Dec. 31, 2017

Dec. 31, 2016

Won Assets

Won Liabilities

Won Liquidity Ratio(%)

Won Assets

Won Liabilities

Won Liquidity Ratio(%)

Won Assets

Won Liabilities

Won Liquidity Ratio(%)

Shinhan Financial Group

1,886.0

940.4

200.5

309.8

131.6

235.3

198.8

134.8

147.5

Shinhan Card

15,363.5

4,530.0

339.0

15,768.6

4,236.0

372.3

14,722.9

4,069.1

361.8

Shinhan Investment Corp.

12,672.8

8,040.4

157.6

12,873.9

9,320.8

138.1

12,472.3

8,227.4

151.6

Shinhan Life Insurance

931.1

581.5

160.1

917.5

553.3

165.8

915.8

502.0

182.4

Shinhan Capital

913.9

574.1

159.2

768.9

560.4

137.2

684.5

521.2

131.3

Shinhan Savings Bank

349.2

194.0

180.0

308.0

213.3

144.4

169.8

138.7

122.4

Notes :

 

Shinhan Financial Group: Due within 1 month

 

Shinhan Life Insurance: (Won assets due within 3 months /3 months average of Claim payments )*100

 

Shinhan Card, Shinhan Investment Corp., Shinhan Capital, and Shinhan Savings Bank : Due within 3 months

 

Liquidity Ratio for Shinhan Bank and Jeju Bank have been replaced by Liquidity Coverage Ratio from Mar 31, 2015

to reflect the recent amendments to detailed regulations on supervision of banking business.

 

 

 

 

Liquidity Coverage Ratio                                                             (KRW billion, %)

Company

Mar. 31, 2018

Dec. 31, 2017

Dec. 31, 2016

High Quality Liquid Assets

Net Cash Outflows

Liquidity Coverage Ratio(%)*

High Quality Liquid Assets

Net Cash Outflows

Liquidity Coverage Ratio(%)

High Quality Liquid Assets

Net Cash Outflows

Liquidity Coverage Ratio(%)

Shinhan Bank

47,657.7

46,321.9

102.9

46,813.9

49,493.3

94.7

35,961.9

37,257.5

96.7

Jeju Bank

557.0

453.3

123.3

560.3

476.0

117.9

563.2

401.9

142.6

* The “High quality liquid assets” and “Net cash outflows” are the arithmetic mean of the ending balance of every day.

 


9


Foreign Currency (FC) Liquidity Ratio                                       (USD millions, %)

Company

Mar. 31, 2018

Dec. 31, 2017

Dec. 31, 2016

FC

Assets

FC Liabilities

FC Liquidity Ratio(%)

FC

Assets

FC Liabilities

FC Liquidity Ratio(%)

FC

Assets

FC

Liabilities

FC Liquidity Ratio(%)

Shinhan Financial Group

-

-

-

-

-

-

-

-

-

Shinhan Bank

-

-

-

49,850.7

46,790.4

106.5

39,631.1

35,968.5

110.2

Shinhan Investment Corp.

6,831.3

6,125.1

111.5

7,577.9

7,913.3

95.8

5,635.3

5,073.4

111.1

Shinhan Capital

110.5

0.4

28,206.0

99.8

0.3

29,325.2

80.3

1.1

7,333.0

Jeju Bank

51.6

43.5

118.5

43.2

37.9

114.1

13.3

10.7

124.7

Notes :

 

Foreign currency liquidity ratios are computed with assets and liabilities due within 3 months.

 

Shinhan Bank’s foreign currency liquidity ratio reflected securitization weight with the guidelines issued by the FSS.

 

Shinhan Financial Group figures are based on the separate basis.

 

 

 

 

Foreign Currency (FC) Liquidity Coverage Ratio                                 (USD millions, %)

Company

2018 1Q

2017 4Q

2017 3Q

2017 2Q

2017 1Q

Jan. 1 ~ Mar. 31

Oct. 1 ~ Dec. 31

Jul. 1 ~ Sep. 30

Apr. 1 ~ Jun. 30

Jan. 1 ~ Mar. 31

Shinhan Bank

107.3

107.3

89.0

115.7

111.0

Notes :

 

Under the guidelines issued by the FSS, Shinhan Bank is required to hold a minimum requirement of foreign exchange debt in high-quality liquidity assets to withstand a 30-day net cash outflow in systemic risks. The minimum requirement of the foreign currency liquidity coverage ratio was set at 60% in 2017, 70% in 2018 and will be increased gradually to 80% in 2019.

 


10


3) Asset Quality

 

SFG Consolidated Basis                                                          (KRW billion)

 

Mar. 31, 2018

Dec. 31, 2017

Dec. 31, 2016

Total Loans

277,785.5

274,719.1

259,772.6

Substandard & Below

1,804.8

1,734.1

1,927.6

Substandard & Below Ratio

0.65%

0.63%

0.74%

Non-Performing Loans

1,554.5

1,467.1

1,595.8

NPL Ratio

0.56%

0.53%

0.61%

Substandard & Below Coverage Ratio

163.60%

135.15%

125.99%

Loan Loss Allowance

2,952.5

2,343.6

2,428.7

Substandard & Below Loans

1,804.8

1,734.1

1,927.6

 

Separate Basis                                                                         (%)

 

Mar. 31, 2018

Dec. 31, 2017

Dec. 31, 2016

Substandard & Below Ratio

NPL Ratio

Substandard & Below Coverage Ratio

Substandard & Below Ratio

NPL Ratio

Substandard & Below Coverage Ratio

Substandard & Below Ratio

NPL Ratio

Substandard & Below Coverage Ratio 1)

Shinhan Financial Group

-

-

-

-

-

-

-

-

-

Shinhan Bank

0.57

0.52

140

0.55

0.49

114

0.65

0.56

96

Shinhan Card

1.16

0.68

272

1.06

0.61

238

1.16

0.76

271

Shinhan Investment Corp.

0.08

0.08

769

0.08

0.08

497

0.10

0.10

413

Shinhan Life Insurance

0.09

0.09

399

0.09

0.07

274

0.09

0.08

335

Shinhan Capital

1.25

1.55

161

1.33

1.60

129

2.61

2.93

94

Jeju Bank

0.98

0.98

56

1.09

0.80

41

1.24

0.93

35

Shinhan Savings Bank

3.68

3.17

79

3.86

2.98

62

5.42

3.45

53

 

 

4) Debt to Equity Ratios

 

Shinhan Financial Group (Separate Basis)                     (KRW billion)

 

Mar. 31, 2018

Dec. 31, 2017

Dec. 31, 2016

Debt

8,385.6

7,447.7

6,977.7

Equity

20,864.9

20,192.1

20,217.9

Debt to Equity Ratio

40.19%

36.88%

34.51%


11


Twenty Largest Exposures by Borrower                       

                         (KRW billion)

As of Mar. 31, 2018

Consolidated basis

Loans in Won

Loans in Foreign Currency

Securities

Guarantees and Acceptances

Others

Total Exposures

Ministry of Strategy & Finance

0.0

-

15,080.3

-

-

15,080.3

Bank of Korea

1,200.0

-

6,729.9

0.1

-

7,929.9

Korea Housing Finance Corporation

0.0

-

5,787.4

-

-

5,787.4

Korea Development Bank

13.4

-

5,028.1

-

-

5,041.5

Industrial Bank of Korea

647.2

117.3

2,323.7

-

-

3,088.3

Export-Import Bank of Korea

-

-

2,366.1

53.3

-

2,419.4

Korea Securities Finance Corporation

355.8

-

1,091.0

-

-

1,446.7

Korea Deposit Insurance Corporation

-

-

1,373.6

-

-

1,373.6

Kookmin Bank

520.5

74.7

719.3

0.1

-

1,314.6

Korea Investment & Securities Co.,Ltd.

1,245.3

-

40.0

-

-

1,285.3

Korea Land & Housing Corporation

0.0

-

1,199.0

-

-

1,199.0

NongHyup Bank

526.3

10.3

636.0

17.9

-

1,190.5

KEB Hana Bank

127.8

237.1

579.5

1.8

-

946.2

Small & medium Business Corporation

0.0

-

921.4

-

-

921.4

Woori Bank

59.9

13.6

843.6

-

-

917.1

Samsung Electronics Co., Ltd.

-

869.4

18.9

-

0.0

888.3

KB Securities Co., Ltd.

750.0

-

129.7

-

-

879.7

LG Electronics Inc.

89.9

62.6

223.4

420.1

-

796.0

Samsung Asset Management

-

-

633.4

-

-

633.4

Korea Electric Power Corporation

0.4

-

616.9

6.5

-

623.8

Total

5,536.6

1,384.9

46,341.1

499.7

0.0

53,762.3

Note) Some of the totals may not sum due to rounding


12


Exposure to ten Main Debtor Groups   

                                                                      (KRW billion)

As of Mar. 31, 2018

Consolidated basis

Loans in Won

Loans in Foreign Currency

Securities

Guarantees and Acceptances

Others

Total

Exposures

Samsung

624.6

1,369.3

1,300.0

835.0

0.0

4,128.9

Hyundai Motors

981.8

1,637.1

850.8

340.6

0.2

3,810.5

Lotte

182.8

726.9

965.1

410.2

0.1

2,285.1

LG

455.3

162.3

455.9

629.8

0.0

1,703.3

SK

334.0

300.5

515.4

403.2

0.0

1,553.2

Hyundai Heavy Industries

192.5

118.5

124.0

1,035.0

-

1,470.1

Hanwha

405.7

227.1

386.6

325.2

0.1

1,344.7

LS

110.7

422.1

167.6

476.7

-

1,177.0

GS

345.9

128.3

278.4

198.0

0.0

950.6

Hyosung

155.1

391.5

79.6

150.0

0.0

776.1

Total

3,788.4

5,483.6

5,123.4

4,803.8

0.4

19,199.7

Note) Some of the totals may not sum due to rounding

 

 

Loans, Due from banks and Securities Concentration by Industry

              (KRW billion)

As of Mar. 31, 2018

Consolidated basis

Total Exposures

Amount

Weight (%)

Finance and Insurance

83,922.6

21.4%

Manufacturing

45,876.4

11.7%

Retail and Wholesale

18,522.9

4.7%

Real Estate, Leasing and Service

26,703.1

6.8%

Construction

4,306.0

1.1%

Hotel and Restaurant

5,625.1

1.4%

Others

80,631.0

20.5%

Retail customers

126,970.4

32.3%

Total

392,557.6

100.0%

Note) Some of the totals may not sum due to rounding


13


Top Twenty Non-Performing Loans

(KRW billion)

Borrower

Industry

Gross Principal Outstanding

Substandard & Below

Allowance for Loan Losses

A

Manufacture of Cold Rolled, Drawn and Extruded Iron or Steel Products

109.0

109.0

94.7

B

Manufacture of Distilling Machinery, Heat exchange unit and Gas Generators

81.0

81.0

54.3

C

Manufacture of Plastic Products for Fabricating of Machine

49.0

49.0

36.0

D

Manufacture of Sections for Ships

42.0

39.7

26.6

E

Other Civil Engineering Construction

29.4

29.4

18.6

F

Building of Steel Ships

25.6

25.6

21.8

G

Building of Steel Ships

23.4

23.4

5.8

H

Manufacture of Sections for Ships

24.5

23.0

1.4

I

Building of Steel Ships

21.3

21.3

0.7

J

Construction of Highways, Streets and Roads

17.2

17.2

14.3

K

Apartment Building Construction

17.1

17.1

1.4

L

Apartment Building Construction

16.8

15.9

14.5

M

Manufacture of Tires and Tubes

15.7

15.7

15.6

N

Golf Course Operation

14.0

14.0

8.3

O

Wholesale of Non-Specialized Goods

12.4

12.4

12.4

P

Manufacture of Sections for Ships

11.4

11.4

5.7

Q

Golf Course Operation

11.4

11.4

0.0

R

Knitted and Crocheted Apparel

15.0

11.3

10.7

S

Development and Subdividing of Other Real Estate

8.2

8.2

0.0

T

Manufacture of Other Smelting, Refining and Alloys of Non-ferrous Metals

7.8

7.8

4.5

Total

552.4

543.9

347.3

Notes :

 

Consolidated basis as of Mar. 31, 2018.

 

Some of the totals may not sum due to rounding.


14


3. Independent Auditor

 

Audit Opinion for the last 3 years

 

2018 1Q

FY2017

FY2016

Audit Opinion

-

Unqualified

Unqualified

* For the first quarter of 2018, the independent accountant conducted a review for our financial statements instead of auditing them.

 

Compensation to the Independent Auditor for Audit and Review Services

The following is a description of the fees for audit and review services performed by our independent auditor for the last three years in connection with our financial statements preparation.

 

Year

Auditor

Payment 1)
(KRW mil.)

Details

Working hours

FY2018

KPMG Samjong Accounting Corp.

715

(annualized basis)

Review/Audit of Financial Statements

1,251

Hours

KPMG Samjong Accounting Corp.

94

(annualized basis)

K-IFRS Report Package Audit for Shinhan Savings Bank

160

Hours

FY2017

KPMG Samjong Accounting Corp.

626

(annualized basis)

Review/Audit of Financial Statements

7,641

Hours

KPMG Samjong Accounting Corp.

78

(annualized basis)

K-IFRS Report Package Audit for Shinhan Savings Bank

896

Hours

KPMG Samjong Accounting Corp.

261

(annualized basis)

Non-statutory audit for  IFRS 9 adoption

2,896

Hours

FY2016

KPMG Samjong Accounting Corp.

581

(annualized basis)

Review/Audit of Financial Statements

7,512

Hours

KPMG Samjong Accounting Corp.

73

(annualized basis)

K-IFRS Report Package Audit for Shinhan Savings Bank

807

Hours

 

1)

Excluding value-added taxes.

 

* In addition to above mentioned description of fees for audit and review services, KPMG Samjong Accounting Corp. also provided services related to US listing and ICOFR audit in accordance with the standards of the PCAOB which we agreed to pay KRW1,582 million(excluding value-added taxes) for FY2018.

15


4. Major Shareholder and Market Price Information of our Common Shares and ADRs

 

Major Shareholders1) of Shinhan Financial Group as of Mar. 31, 2018

Name

No. of Common Shares owned2)

Ownership%

National Pension Service

45,285,762

9.55%

BlackRock Fund Advisors3)

24,320,723

5.13%

1)

Shareholders who own beneficial ownership of 5% or more(common share basis).

2)

Based on the results of shareholder registry closing as of December 31, 2017

3)

Based on the large equity ownership discloser by BlackRock Fund Advisors with the Financial Supervisory Service on Oct. 20, 2016.

 

Share ownership of Employee Stock Ownership Association                         (Number of shares, %)

Share ownership

Beginning Balance
(Jan. 1, 2018)

Increase

Decrease

Ending Balance

(Mar. 31, 2018)

Ownership%

(Mar. 31, 2018)

Employee Stock Ownership

22,211,786

1,696,509

2,067,756

21,840,539

-

ESOA account

112,241

9,531

-

121,772

-

Total

22,324,027

1,706,040

2,067,756

21,962,311

4.63%

 

Common Share Traded on the Korea Exchange                                (KRW, number of shares)

 

Oct. 2017

Nov. 2017

Dec. 2017

Jan. 2018

Feb. 2018

Mar. 2018

Price per share

High

51,700

51,000

50,900

53,400

52,800

46,450

Low

49,400

47,000

47,100

49,400

46,950

44,550

Avg.

50,528

48,627

49,216

51,975

48,961

45,240

Trading Volume

13,809,751

25,517,108

20,070,809

20,854,613

19,046,534

22,990,451

Highest Daily Trading Volume

1,912,102

4,601,509

2,608,925

1,482,202

1,810,742

1,676,704

Lowest Daily Trading Volume

436,899

490,260

662,896

517,193

699,030

509,055

 

American Depositary Receipts traded on the New York Stock Exchange             (USD, number of shares)

 

Oct. 2017

Nov. 2017

Dec. 2017

Jan. 2018

Feb. 2018

Mar. 2018

Price per share

High

45.98

45.64

46.80

50.35

48.90

43.14

Low

43.60

43.12

43.58

46.80

42.79

40.55

Avg.

44.83

44.40

45.33

48.81

45.22

42.11

Trading Volume

1,586,103

1,915,151

1,320,204

2,156,133

1,768,605

2,057,739

Highest Daily Trading Volume

170,509

152,899

123,973

335,202

171,647

189,031

Lowest Daily Trading Volume

35,925

29,466

25,062

36,361

55,428

45,247

Note) 1 ADR = 1 Common Shares

16


5. Directors, Executive Officers and Employees

 

Directors and Executive Officers

 

1) Executive Director                                             (As of Mar. 31, 2018)

Name

Month and Year

of Birth

Position

Service Term

Cho Yong-byoung

June 1957

- Chairman of Shinhan Financial Group

- Board Steering Committee Chair

- Corporate Governance & CEO Recommendation Committee member

- Outside Director Recommendation Committee member

- Corporate Social Responsibility Committee member

3 years starting from March 23, 2017

 

 

17


2) Non-Executive Directors

Currently, 11 non-executive directors are in office, 10 of which outside directors who are nominated by our Outside Director Recommendation Committee and appointed pursuant to the approval of general shareholders’ meeting.

 

8 outside directors were appointed as board of directors at the 17th Annual General Meeting of Shareholders on March 22, 2018, of which 5 directors renewed their terms and 3 directors were newly appointed.

 

Our non-executive directors are as follows:                                     (As of Mar. 31, 2018)

Name

Month and Year

of Birth

Outside

Director

Sub-Committees

Service Term

Park Cheul

April 1946

O

Chairman of Board of Directors

Outside Director Recommendation Committee Chair

Corporate Governance & CEO Recommendation Committee member

Remuneration Committee member

Risk Management Committee member

4 years starting from March 25, 2015

Lee Manwoo

November 1954

O

Audit Committee Chair

Corporate Social Responsibility Committee member

Board Steering Committee member

5 years starting from March 26, 2014

Yuki Hirakawa

October 1960

O

Corporate Governance & CEO Recommendation Committee member

Corporate Social Responsibility Committee member

4 years starting from March 25, 2015

Philippe Avril

April 1960

O

Risk Management Committee member

Corporate Governance & CEO Recommendation Committee member

4 years starting from March 25, 2015

Lee Steven Sung-ryang

August 1955

O

Corporate Social Responsibility Committee Chair

Audit Committee member

Board Steering Committee member

3 years starting from March 24, 2016

Park Ansoon

January 1945

O

Outside Director Recommendation Committee member

Corporate Social Responsibility Committee member

Board Steering Committee member

2 years starting from March 23, 2017

Joo Jaeseong

January 1956

O

Risk Management Committee Chair

Audit Committee member

Remuneration Committee member

2 years starting from March 23, 2017

Kim Hwa-nam

December 1945

O

Corporate Governance & CEO Recommendation Committee member

2 years starting from March 22, 2018

Park Byoung-dae

September 1957

O

Corporate Governance & CEO Recommendation Committee Chair

Remuneration Committee Chair

Outside Director Recommendation Committee member

Audit Committee member

2 years starting from March 22, 2018

Choi Kyong-rok

May 1966

O

Outside Director Recommendation Committee member

Risk Management Committee member

Board Steering Committee member

2 years starting from March 22, 2018

Wi Sung-ho

June 1958

X

-

2 years starting from March 23, 2017

* Audit Committee Member Recommendation Committee consists of all the outside directors.

 

18


3) Executive Officers

In addition to the executive directors, we currently have the following executive officers:

(As of Mar 31, 2018)

Name

Month and Year

of Birth

Position

In charge of

Lee Dong-hwan

September 1959

Deputy President

- Group & Global Investment Banking Business
Department

Woo Young-woong

March 1960

Deputy President &

Chief Strategy Officer

- Strategic Planning Team

- Investor Relations Team

- Future Strategy Research Institute

- Digital Strategy Team

- One Shinhan Strategy Team

- Platform Marketing Team

Jin Okdong

February 1961

Deputy President

- Brand Strategy Team

- Management Support Team

- Human Resource Team

- Shinhan Culture & Leadership Center

- CSR Team

Kim Byeong-cheol

January 1962

Deputy President

- Global Markets & Securities Planning Office

Heo Young-taeg

August 1961

Deputy President

- Global Business Planning Office

Lee Chang-goo

January 1961

Deputy President

- Wealth Management Planning Office

Jang Dong-ki

January 1964

Executive Vice President

- Finance Management Team

- Accounting Team

- Global Business & Capital Market Team

Kim Im-geun

July 1963

Executive Director &

Chief Risk Officer

- Risk Management Team

- Risk Model Validation Team

- Credit Review Team

Lee Soonwoo

October 1962

Executive Director &

Compliance Officer

- Compliance Team

 

Compensation to Directors

 

1)

Total Amount Approved at the Meeting of Shareholders

(As of Mar. 31, 2018)

 

Total number of persons

Total amount approved

at shareholders’ meeting

(KRW millions)

Notes

Directors

(Outside directors)

12(10)

3,500

-

Note) Represents the aggregate amount for all directors(including outside directors). Excludes long-term incentives.

 

 


19


2) Total Amount Paid

(As of Mar. 31, 2018)

 

Total number of

Persons

Total Compensation

(KRW millions)

Average

Compensation

per person

(KRW millions)

Notes

Registered Directors

2

548

274

Excluding outside directors

Outside Directors

6

123

18

Excluding Audit committee members

Audit committee members or internal auditor

4

65

21

 

Total

12

736

61

 

Notes :

Represents the total number of applicable persons as of Mar. 31, 2018.

Under the Financial Supervisory Service’s standards for preparing corporate disclosure forms, which standards were amended in November 2013, we are required to disclose in our Business Report the individual annual compensation paid by us to our directors and auditors if such individual annual compensation is W500 million or greater.

 

Stock Options

(As of Mar. 31, 2018)

 

No. of

Granted Options (A)

No. of Exercised Options
(B)

No. of Cancelled Options
(C)

No. of Exercisable Options
(D = A – B – C)

Exercise Price
(KRW)

Granted in 2005

102,389

99,889

-

2,500

28,006

Granted in 2006

108,356

105,856

-

2,500

38,829

Granted in 2007

58,764

-

-

58,764

54,560

Granted in 2008

60,753

-

15,125

45,628

49,053

Total

330,262

205,745

15,125

109,392

-

Notes :

 

The weighted-average exercise price of outstanding exercisable options as of Mar. 31, 2018 is KRW 51,297.

 

The closing price of our common stock was KRW 45,700 on Mar. 31, 2018.

 

As of Mar. 31, 2018, the exercise of 9,466 options granted in 2008 is temporarily suspended.

 

 

Employees                                                                (As of Mar. 31, 2018)

Gender

Number of Employees

Average length of Service

Total Salaries and wages

paid in 2018

(KRW million)

Average Payment

per person

(KRW million)

Male

123

2 yrs 4 mths

(13 yrs 3 mths) 1)

5,132

41

Female

26

4 yrs 4 mths

(10 yrs 5 mths) 1)

644

24

Total

149

2 yrs 8 mths

(13 yrs 2 mths) 1)

5,777

38

1) Average length of service including service within group subsidiaries

20


6. Related Party Transactions

 

Loans to Subsidiaries                                                 (KRW billion)

Subsidiary

Loan Type

Origination

Date

Maturity

Date

Lending

Rate

Beginning Balance

(Jan. 1, 2018)

Decrease

Increase

Ending Balance

(Mar. 31, 2018)

Shinhan Card

Loans in KRW

2016-01-26

2021-01-26

1.98%

150

-

-

150

Loans in KRW

2016-02-24

2021-02-24

1.84%

150

-

-

150

Loans in KRW

2017-03-22

2022-03-22

2.22%

150

-

-

150

Loans in KRW

2017-04-20

2022-04-20

2.21%

100

-

-

100

Loans in KRW

2017-05-12

2022-05-12

2.35%

50

-

-

50

Loans in KRW

2018-02-22

2023-02-22

2.90%

-

-

100

100

Shinhan Capital

Loans in KRW

2013-01-18

2018-01-18

3.18%

50

50

-

-

Loans in KRW

2013-09-05

2018-09-05

3.61%

80

-

-

80

Loans in KRW

2014-01-27

2019-01-27

3.60%

50

-

-

50

Loans in KRW

2016-03-16

2021-03-16

1.90%

50

-

-

50

Loans in KRW

2016-04-27

2019-04-27

1.63%

100

-

-

100

Loans in KRW

2017-03-22

2022-03-22

2.22%

50

-

-

50

Loans in KRW

2017-04-20

2022-04-20

2.21%

50

-

-

50

Loans in KRW

2017-05-12

2022-05-12

2.35%

50

-

-

50

Loans in KRW

2017-08-24

2022-08-24

2.37%

50

-

-

50

Loans in KRW

2018-01-22

2023-01-22

2.75%

-

-

50

50

Shinhan Alternative Investment Management

Loans in KRW

2017-11-22

2018-11-21

2.24%

5

-

-

5

Shinhan Savings Bank

Loans in KRW

2016-06-17

2021-06-17

1.61%

50

-

-

50

Loans in KRW

2017-06-23

2022-06-23

2.27%

50

-

-

50

Total

1,235

50

150

1,335

 

21


 

EXHIBIT INDEX

Exhibit No.

 

Description

99.1

 

Independent Auditors’ Review Report (Separate Financial Statements) of Shinhan Financial Group as of March 31, 2018

99.2

 

Independent Auditors’ Review Report (Consolidated Financial Statements) of Shinhan Financial Group as of March 31, 2018

 

 

 


22


 

 

 

SIGNATURES

 

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

SHINHAN FINANCIAL GROUP CO., LTD.

 

Date: May 15, 2018

By: /s/ Woo Young-woong

Name: Woo Young-woong

Title: Chief Strategy Officer

 

 

 

 

23

EX-99.1 2 shg-ex991_6.htm EX-99.1. INDEPENDENT AUDITORS' REVIEW REPORT (SEPARATE FINANCIAL STATEMENTS) OF SHINHAN FINANCIAL GROUP AS OF MARCH 31, 2018 shg-ex991_6.htm

Exhibit 99.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHINHAN FINANCIAL GROUP CO., LTD.

 

March 31, 2018

(Unaudited)

(With Independent Auditors’ Review Report Thereon)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Contents

 

 

 

 

Page

 

 

 

Independent Auditors’ Review Report

 

1

 

 

 

Separate Interim Statements of Financial Position

 

3

 

 

 

Separate Interim Statements of Comprehensive Income

 

4

 

 

 

Separate Interim Statements of Changes in Equity

 

5

 

 

 

Separate Interim Statements of Cash Flows

 

6

 

 

 

Notes to the Condensed Separate Interim Financial Statements

 

7

 

 


 

 

Independent Auditors’ Review Report

Based on a report originally issued in Korean

 

 

 

The Board of Directors and Stockholders

Shinhan Financial Group Co., Ltd.:

 

Reviewed financial statements

We have reviewed the accompanying condensed separate interim financial statements of Shinhan Financial Group Co., Ltd. (the “Company”), which comprise the separate interim statement of financial position as of March 31, 2018, the separate interim statements of comprehensive income, changes in equity and cash flows for the three-month periods ended March 31, 2018 and 2017 and notes, comprising a summary of significant accounting policies and other explanatory information.

 

Management’s responsibility

Management is responsible for the preparation and fair presentation of these condensed separate interim financial statements in accordance with Korean International Financial Reporting Standards (“K-IFRS”) No.1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditors’ review responsibility

Our responsibility is to issue a report on these condensed separate interim financial statements based on our reviews.

 

We conducted our reviews in accordance with the Review Standards for Quarterly and Semiannual Financial Statements established by the Securities and Futures Commission of the Republic of Korea.  A review of interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.  A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying condensed separate interim financial statements referred to above are not prepared, in all material respects, in accordance with K-IFRS No.1034 Interim Financial Reporting.


1


 

 

Other matters

The procedures and practices utilized in the Republic of Korea to review such condensed separate interim financial statements may differ from those generally accepted and applied in other countries.  

 

The separate statement of financial position of the Company as of December 31, 2017, and the related separate statements of comprehensive income, changes in equity and cash flows for the year then ended, which are not accompanying this report, were audited by us in accordance with Korean Standards on Auditing and our report thereon, dated March 8, 2018, expressed an unqualified opinion.  The accompanying separate statement of financial position of the Company as of December 31, 2017, presented for comparative purposes, is consistent, in all material respects, with the audited separate financial statements from which it has been derived.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KPMG Samjong Accounting Corp.

Seoul, Korea

May 15, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

This report is effective as of May 15, 2018, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying condensed separate interim financial statements and notes thereto.  Accordingly, the readers of the review report should understand that the above review report has not been updated to reflect the impact of such subsequent events or circumstances, if any.

 

2


SHINHAN FINANCIAL GROUP CO., LTD.

Separate Interim Statements of Financial Position

As of March 31, 2018 and December 31, 2017

 

(In millions of won)

 

Note

 

2018

(Unaudited)

 

2017

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Due from banks at amortized cost

 

4, 5, 25

W

3

 

-

Due from banks

 

4, 5, 25

 

-

 

3

Financial assets at fair value through profit or loss

 

4, 6

 

1,741,030

 

-

Trading assets

 

4, 7

 

-

 

255,086

Loans at amortized cost

 

4, 8, 25

 

1,334,484

 

-

Loans

 

4, 9, 25

 

-

 

1,234,527

Property and equipment

 

 

 

1,622

 

1,669

Intangible assets

 

 

 

5,488

 

5,511

Investments in subsidiaries

 

10

 

25,733,159

 

25,733,159

Deferred tax assets

 

 

 

2,864

 

3,776

Other assets

 

4, 25

 

431,888

 

406,052

Total assets

 

 

W

29,250,538

 

27,639,783

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Borrowings

 

4

W

5,000

 

5,000

Debt securities issued

 

4, 11

 

7,253,299

 

7,003,622

Liabilities for defined benefit obligations

 

12

 

4,055

 

2,748

Other liabilities

 

4, 25

 

1,123,251

 

436,335

Total liabilities

 

 

 

8,385,605

 

7,447,705

 

 

 

 

 

 

 

Equity

 

13

 

 

 

 

Capital stock

 

 

 

2,645,053

 

2,645,053

Hybrid bonds

 

 

 

423,921

 

423,921

Capital surplus

 

 

 

9,494,842

 

9,494,842

Capital adjustments

 

 

 

-

 

(1,139)

Accumulated other comprehensive loss

 

 

 

(4,610)

 

(4,610)

Retained earnings

 

 

 

8,305,727

 

7,634,011

Total equity

 

 

 

20,864,933

 

20,192,078

Total liabilities and equity

 

 

W

29,250,538

 

27,639,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the separate interim financial statements.

3

 


SHINHAN FINANCIAL GROUP CO., LTD.

Separate Interim Statements of Comprehensive Income

For the three-month periods ended March 31, 2018 and 2017

(Unaudited)

 

(In millions of won, except earnings per share data)

 

Note

 

2018

 

2017

 

 

 

 

 

 

 

Interest income

 

23, 25

W

 

 

 

Financial assets at amortized cost

 

 

 

7,338

 

-

Loans and receivables

 

 

 

-

 

6,124

 

 

 

 

7,338

 

6,124

Interest expense

 

25

 

(44,750)

 

(44,095)

Net interest expense

 

14

 

(37,412)

 

(37,971)

 

 

 

 

 

 

 

Fees and commission income

 

23, 25

 

11,681

 

11,680

Fees and commission expense

 

 

 

(8)

 

(8)

Net fees and commission income

 

15

 

11,673

 

11,672

 

 

 

 

 

 

 

Dividend income

 

16, 23, 25

 

1,407,674

 

930,112

Net gain on financial assets at fair value through profit or loss

 

23

 

1,555

 

-

Net trading income

 

23

 

-

 

1,016

Provision for credit loss allowance

 

 

17

 

 

(32)

 

-

Impairment losses on financial assets

 

18

 

-

 

(34)

General and administrative expenses

 

19, 25

 

(17,468)

 

(15,859)

 

 

 

 

 

 

 

Operating income

 

 

 

1,365,990

 

888,936

 

 

 

 

 

 

 

Non-operating income (expense)

 

 

 

(196)

 

80

 

 

 

 

 

 

 

Profit before income taxes

 

 

 

1,365,794

 

889,016

 

 

 

 

 

 

 

Income tax expense

 

21

 

921

 

369

Profit for the period

 

 

 

1,364,873

 

888,647

 

 

 

 

 

 

 

Other comprehensive income for the period, net of income tax

 

 

 

-

 

-

 

 

 

 

 

 

 

Total comprehensive income for the period

 

 

W

1,364,873

 

888,647

 

 

 

 

 

 

 

Basic and diluted earnings per share in won

22

W

2,869

 

1,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the separate interim financial statements.

4

 


SHINHAN FINANCIAL GROUP CO., LTD.

Separate Interim Statements of Changes in Equity

For the three-month periods ended March 31, 2018 and 2017

(Unaudited)

 

(In millions of won)

 

Capital

stock

 

Hybrid bonds

 

Capital

surplus

 

Capital adjust-ments

 

Accumulated other

comprehe-nsive loss

 

Retained earnings

 

Total

equity

 

Balance at January 1, 2017

W

2,645,053

 

498,316

 

9,494,842

 

(1,418)

 

(4,901)

 

7,585,969

 

20,217,861

Total comprehensive income for the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

888,647

 

888,647

 

 

-

 

-

 

-

 

-

 

-

 

888,647

 

888,647

Transactions with owners:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

-

 

-

 

-

 

-

 

-

 

(687,589)

 

(687,589)

Dividend to hybrid bonds

 

 -

 

-

 

-

 

-

 

-

 

(6,160)

 

(6,160)

Redemption of preferred stock

 

-

 

-

 

-

 

1,418

 

-

 

(1,418)

 

-

 

 

 -

 

-

 

-

 

1,418

 

-

 

(695,167)

 

(693,749)

Balance at March 31, 2017

W

2,645,053

 

498,316

 

9,494,842

 

-

 

(4,901)

 

7,779,449

 

20,412,759

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital

stock

 

Hybrid bonds

 

Capital

surplus

 

Capital adjust-ments

 

Accumulated other

comprehe-nsive loss

 

Retained earnings

 

Total

equity

 

Balance at January 1, 2018

W

2,645,053

 

423,921

 

9,494,842

 

(1,139)

 

(4,610)

 

7,634,011

 

20,192,078

Adoption of K-IFRS 1109

(Note 26)

 

-

 

-

 

-

 

-

 

-

 

(23)

 

(23)

Balance at January 1, 2018

 

2,645,053

 

423,921

 

9,494,842

 

(1,139)

 

(4,610)

 

7,633,988

 

20,192,055

Total comprehensive income for the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

1,364,873

 

1,364,873

 

 

-

 

-

 

-

 

-

 

-

 

1,364,873

 

1,364,873

Transactions with owners:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

-

 

-

 

-

 

-

 

-

 

(687,589)

 

(687,589)

Dividend to hybrid bonds

 

 -

 

-

 

-

 

-

 

-

 

(4,406)

 

(4,406)

Change in capital adjustments

 

-

 

-

 

-

 

1,139

 

-

 

(1,139)

 

-

 

 

 -

 

-

 

-

 

1,139

 

-

 

(693,134)

 

(691,995)

Balance at March 31, 2018

W

2,645,053

 

423,921

 

9,494,842

 

-

 

(4,610)

 

8,305,727

 

20,864,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the separate interim financial statements.

 

5

 


SHINHAN FINANCIAL GROUP CO., LTD.

Separate Interim Statements of Cash Flows

For the three-month periods ended March 31, 2018 and 2017

(Unaudited)

 


(In millions of won)

 

Note

 

2018

 

2017

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Profit before income taxes

 

 

W

1,365,794

 

889,016

Adjustments for:

 

 

 

 

 

 

Interest income

 

 

 

(7,338)

 

(6,124)

Interest expense

 

 

 

44,750

 

44,095

Dividend income

 

 

 

(1,407,674)

 

(930,112)

Net gain on financial assets at fair value through profit or loss

 

 

 

(862)

 

-

Net trading income

 

 

 

-

 

(799)

Provision for credit loss allowance (K-IFRS 1109)

 

 

 

32

 

-

Provision for credit losses

 

 

 

-

 

34

Employee costs

 

 

 

666

 

1,041

Depreciation and amortization

 

 

 

150

 

106

 

 

 

 

(1,370,276)

 

(891,759)

Changes in assets and liabilities:

 

 

 

 

 

 

Financial assets at fair value through profit or loss

 

 

 

(1,485,082)

 

-

Trading assets

 

 

 

-

 

(935,946)

Other assets

 

 

 

(448)

 

(88)

Liability for defined benefit obligations

 

 

 

224

 

(561)

Other liabilities

 

 

 

(1,900)

 

(1,440)

 

 

 

 

(1,487,206)

 

(938,035)

 

 

 

 

 

 

 

Interest received

 

 

 

7,030

 

6,361

Interest paid

 

 

 

(43,376)

 

(43,765)

Dividend received

 

 

 

1,406,150

 

921,178

Net cash used in operating activities

 

 

 

(121,884)

 

(57,004)

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Lending of loans at amortized cost

 

 

 

(150,000)

 

-

Collection of loans at amortized cost

 

 

 

50,000

 

-

Lending of loans

 

 

 

-

 

(200,000)

Collection of loans

 

 

 

-

 

200,000

Acquisition of property and equipment

 

 

 

(82)

 

(12)

Increase in other assets

 

 

 

(6)

 

-

Net cash used in investing activities

 

 

 

(100,088)

 

(12)

 

Cash flows from financing activities

 

 

 

 

 

 

Issuance of debt securities

 

 

 

550,000

 

400,000

Repayments of debt securities issued

 

 

 

(300,000)

 

(300,000)

Debenture issuance costs paid

 

 

 

(959)

 

(705)

Dividends paid

 

 

 

(27,069)

 

(42,318)

Net cash provided by financing activities

 

 

 

221,972

 

56,977

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

 

 

-

 

(39)

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

24

 

-

 

39

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

24

W

-

 

-

 

 

 

See accompanying notes to the separate interim financial statements.

6

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

1. Reporting entity

 

Shinhan Financial Group Co., Ltd. (the “Company”) was incorporated on September 1, 2001 through a business combination involving the exchange of the Company’s common stock with the former shareholders of Shinhan Bank, Shinhan Investment Corp., Shinhan Capital Co., Ltd. and Shinhan BNP Paribas Investment Trust Management Co., Ltd.  The Company’s shares were listed on the Korea Exchange on September 10, 2001 and the Company’s American depository shares were listed on the New York Stock Exchange on September 16, 2003.

 

 

2. Basis of preparation

 

(a)

Statement of compliance

 

 

The condensed separate interim financial statements have been prepared in accordance with Korean International Financial Reporting Standards (“K-IFRS”), as prescribed in the Act on External Audits of Corporations in the Republic of Korea.

 

These condensed separate interim financial statements were prepared in accordance with K-IFRS No. 1034, Interim Financial Reporting as part of the period covered by the Company’s K-IFRS annual financial statements.  Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in financial position and performance of the Company since the last annual separate financial statements as of and for the year ended December 31, 2017.  These condensed separate interim financial statements do not include all of the disclosures required for full annual financial statements.

 

These condensed interim financial statements are separate interim financial statements prepared in accordance with K-IFRS No.1027, Separate Financial Statements and the investments of the company in an associate or a venturer are accounted for on the basis of the direct equity interest rather than on the basis of the reported results and net assets of the investees.

 

 

(b) Use of estimates and judgments

 

The preparation of the condensed separate interim financial statements in conformity with K-IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.  Actual results may differ from these estimates.

 

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.

 

In preparing these condensed separate interim financial statements, the significant judgments made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty are the same as those that applied to the separate financial statements as of and for the year ended December 31, 2017 except for the followings.

 

 


7

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

2. Basis of preparation (Continued)

 

- Credit loss allowance

 

The Company recognizes credit loss allowance for expected credit losses on debt instruments, loans and receivables that are measured at amortized cost, loan commitments and financial guarantee contracts in accordance with K-IFRS No. 1109 ‘Financial Instruments.’ The accuracy of such allowance is determined by techniques, assumptions and input variables used by the Company to measure expected future cash flows of individual financial instruments and to measure expected credit losses in a collective manner. The details of techniques, assumptions and input variables used to measure the loss allowance for expected credit losses as of March 31, 2018 are described in Note 4.

 

8

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

3. Significant accounting policies

 

 

Except for the new standards and the amendment to the following standard, which are applied from January 1, 2018, the accounting policies applied by the Company in these condensed separate interim financial statements are the same as those applied by the Company in its separate financial statements as of and for the year ended December 31, 2017.  

 

a) K-IFRS No. 1115, ‘Revenue from Contracts with Customers’

 

The Company has applied K-IFRS No. 1115, ‘Revenue from Contracts with Customers’, which replaces existing revenue recognition guidance, including K-IFRS No. 1018, ‘Revenue’, K-IFRS No. 1011, ‘Construction Contracts’, K-IFRS No. 2031, ‘Revenue-Barter Transactions Involving Advertising Services’, K-IFRS No. 2113, ‘Customer Loyalty Programmes’, K-IFRS No. 2115, ‘Agreement for the Construction of Real Estate’, and K-IFRS No. 2118, ‘Transfers of Assets from Customers.’

 

K-IFRS No. 1018 and other standards outlined revenue recognition for different types of transactions such as sales of goods and services, interest income, loyalty programs, dividend income and construction contracts; however, according to K-IFRS No.1115, all types of contracts recognize revenue through five-step revenue recognition model ( ‘Identifying the contract’ → ‘Identifying performance obligations’ → ‘Determining the transaction price’ → ‘Allocating the transaction price to performance obligations’ → ‘Recognizing the revenue by satisfying performance obligations’).

 

The Company has applied a new standard retrospectively in accordance with K-IFRS No. 1115 and has no cumulative effect of initial application as of January 1, 2018.  As permitted by the transition requirements of K-IFRS 1115, comparative periods have not been restated.

 

b) K-IFRS No. 1102, ‘Share-based Payment’

 

The Standard has been amended to clarify that measurement of cash-settled share-based payment transactions shall reflect both vesting conditions and non-vesting conditions with the same approach as equity-settled share-based payment transactions, and to clarify classification of share-based payment transactions with a net settlement feature for withholding tax obligations.

 

c) K-IFRS No. 1109, ‘Financial Instruments’

 

The Company has applied K-IFRS No. 1109 ‘Financial Instruments’, which was published on September 25, 2015, from the year starting on January 1, 2018. K-IFRS No. 1109 replaced K-IFRS No. 1039, ‘Financial Instruments: Recognition and Measurement.’

 

The main characteristics of K-IFRS No. 1109 are: classification and measurement of financial instruments based on characteristics of contractual cash flows and business model, impairment model based on expected credit losses, the expansion of the types of qualifying hedging instruments and hedged items, and changes in hedge effectiveness tests, etc.

 

In principle, K-IFRS No. 1109 should be applied retrospectively.  However, there are clauses exempting to restate the comparative information with respect to classification, measurement of financial instruments, and impairment.  In addition, for hedge accounting, the new standard will be applied prospectively except for certain cases such as accounting for the time value of options.

 


9

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

3. Significant accounting policies (Continued)

 

i) Classification and measurement of financial assets

 

The Company classifies financial assets as subsequently measured at amortized cost, fair value through other comprehensive income, or fair value through profit or loss on the basis of both the business model for managing the financial assets and the contractual cash flow characteristics of the financial asset as shown in the following table. If a hybrid contract contains a host that is a financial asset, the entire hybrid contract is classified as a financial asset without separating an embedded derivative.

 

Business Model

 

Contractual cash flow characteristics

 

Solely payments of

principal and interest

 

Others

For the collection of the contractual cash flows

 

Measured at amortized cost(*1)

 

Measured at fair value through profit or loss(*2)

For both the collection of the contractual cash flows and selling financial assets

 

Measured at fair value through other comprehensive income(*1)

 

Same as above

For selling financial assets and others

 

Measured at fair value through profit or loss

 

Same as above

 

(*1) A designation at fair value through profit or loss is allowed only if such designation mitigates an accounting mismatch (irrevocable).

(*2) A designation at fair value through other comprehensive income is allowed only if the financial instrument is the equity investment that is not held for trading (irrevocable).  Upon disposal, the cumulative gain or loss previously recognized in other comprehensive income is reclassified to retained earnings.


10

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

3. Significant accounting policies (continued)

 

ii) Classification and measurement of financial liabilities

 

Where a financial liability is designated at fair value through profit or loss, the fair value change of the financial liability attributable to the changes of the credit risk of the financial liability shall be presented in other comprehensive income; such other comprehensive income shall not be subsequently reclassified to profit or loss. However, the Company may present the fair value change as profit or loss if the aforementioned accounting treatment would cause or enlarge an accounting mismatch.

 

iii) Impairment: Financial assets and contract assets

 

The Company recognize provision for credit loss allowance for debt instruments measured at amortized cost and fair value through other comprehensive income, lease receivable, loan commitments and financial guarantee contracts using the expected credit loss impairment model. Financial assets migrate through the following three stages based on the change in credit risk since initial recognition and loss allowances for the financial assets are measured at the 12-month expected credit losses (“ECL”) or the lifetime ECL, depending on the stage.

 

Category

 

Provision for credit loss allowance

STAGE 1

 

When credit risk has not increased

significantly since the initial

recognition

 

12-months ECL: the ECL associated with the probability of default events occurring within the next 12 months

 

STAGE 2

 

When credit risk has increased

significantly since the initial

recognition

 

Lifetime ECL: a lifetime ECL associated with the probability of default events occurring over the remaining lifetime

 

STAGE 3

 

When assets are impaired

 

Same as above

 

The Company, meanwhile, only recognizes the cumulative changes in lifetime expected credit losses since the initial recognition as a loss allowance for purchased or originated credit-impaired financial assets.

 

iv) Hedge accounting

 

K-IFRS No. 1109 maintains the mechanics of hedge accounting (i.e. fair value hedge, cash flow hedge, hedge of a net investment in a foreign operation) as defined in K-IFRS 1039, whereas a principle-based hedge accounting requirements that focuses on an entity’s risk replaced the complex and rule-based hedge accounting requirements of K-IFRS No. 1039. Additionally, qualifying hedged items and qualifying hedging instruments have been expanded and hedge accounting requirements have been eased by eliminating a subsequent hedge effectiveness assessment and a quantitative test (80~125%).

 

The Company’s separate interim statements of financial position, comprehensive income, changes in equity, cash flows, and notes to the condensed separate financial statements as of and for the three-month period ended March 31, 2018 have been prepared in accordance with K-IFRS No. 1109, and the accompanying comparative separate financial statements as of December 31, 2017 and for the three-month period ended March 31, 2017 have not been retrospectively restated.

 

Details on the adjustments to the carrying amounts of financial assets and financial liabilities, the adjustments to the loss allowance, and the effects on equity as a result of initial application of K-IFRS No. 1109 are presented in Note 26.


11

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

4. Financial risk management

 

 

(a) Overview

 

As a financial services provider, Shinhan Financial Group Co., Ltd. and its subsidiaries (collectively the “Group”) are exposed to various risks relating to lending, credit card, insurance, securities investment, and trading and leasing businesses, its deposit taking and borrowing activities in addition to the operating environment.

 

The principal risks to which the Group is exposed are credit risk, market risk, interest rate risk, liquidity risk and operational risk. These risks are recognized, measured and reported in accordance with risk management guidelines established at the Company level and implemented at the subsidiary level through a carefully stratified checks-and-balances system.

 

i) Risk management organization

 

The Group risk management system is organized along with the following hierarchy: from the top and at the Company level, the Group Risk Management Committee, the Group Risk Management Council, the Chief Risk Officer and the Group Risk Management Team, and at the subsidiary level, the Risk Management Committees and the Risk Management Team of the relevant subsidiary.  

 

The Group Risk Management Committee, which is under the supervision of the Company’s Board of Directors, sets the basic group wide risk management policies and strategies.  The Company’s Chief Risk Officer reports to the Group Risk Management Committee, and the Group Risk Management Council, whose members consist of the Company’s Chief Risk Officer and the risk management team heads of each of subsidiaries, coordinates the risk management policies and strategies at the group level as well as at the subsidiary level among each of subsidiaries.

 

Each of subsidiaries also has a separate Risk Management Committee, Risk Management Working Committee and Risk Management Team, whose tasks are to implement the group wide risk management policies and strategies at the subsidiary level as well as to set risk management policies and strategies specific to such subsidiary in line with the group wide guidelines.  The Company also has the Group Risk Management Team, which supports the Company’s Chief Risk Officer in his or her risk management and supervisory role.

 

In order to maintain the group wide risk at an appropriate level, the Group uses a hierarchical risk limit system under which the Group Risk Management Committee assigns reasonable risk limits for the entire group and each of subsidiaries, and the Risk Management Committee and the Risk Management Council of each of subsidiaries manage the subsidiary-specific risks by establishing and managing risk limits in more details by type of risk and type of product for each department and division within such subsidiary.

 

The Group Risk Management Committee consists of directors of the Company.  The Group Risk Management Committee convenes at least once every quarter and may also convene on an ad hoc basis as needed.  Specifically, the Group Risk Management Committee does the following: (i) establish the overall risk management policies consistent with management strategies, (ii) set reasonable risk limits for the entire group and each of subsidiaries, (iii) approve appropriate investment limits or allowed loss limits, (iv) enact and amend risk management regulations, and (v) decide other risk management-related issues the Board of Directors or the Group Risk Management Committee sees fit to discuss.  The results of the Group Risk Management Committee meetings are reported to the Board of Directors of the controlling company.  The Group Risk Management Committee makes decisions through affirmative votes by a majority of the committee members.


12

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

4. Financial risk management (continued)

 

The Group Risk Management Council is comprised of the Company’s Chief Risk Officer, head of risk management team, and risk officers from each subsidiary.  The Group Risk Management Council holds meetings for risk management executives from each subsidiary to discuss the Group’s group wide risk management guidelines and strategy in order to maintain consistency in the group wide risk policies and strategies.

 

ii) Risk management framework

 

The Group takes the following steps to implement the foregoing risk management principles:

Risk capital management – Risk capital refers to capital necessary to compensate for losses in case of a potential risk being realized, and risk capital management refers to the process of asset management based on considerations of risk exposure and risk appetite among total assets so that the Group can maintain an appropriate level of risk capital.  As part of the Group’s risk capital management, the Group has adopted and maintains various risk planning processes and reflects such risk planning in the Group’s business and financial planning.  The Group also has adopted and maintains a risk limit management system to ensure that risks in the Group’s business do not exceed prescribed limits.

 

Risk monitoring – The Group proactively, preemptively and periodically review risks that may impact our overall operations, including through a multidimensional risk monitoring system.  Currently, each of subsidiaries is required to report to the controlling company any factors that could have a material impact on the group wide risk management, and the controlling company reports to the Group’s chief risk officer and other members of the Group’s senior management the results of risk monitoring on a weekly, monthly and on an ad hoc basis as needed. In addition, the Group performs preemptive risk management through a “risk dashboard system” under which the Group closely monitors any increase in asset size, risk levels and sensitivity to external factors with respect to the major asset portfolios of each of subsidiaries, and to the extent such monitoring yields any warning signals, the Group promptly analyze the causes and, if necessary, formulates and implements actions in response to these warning signals.

 

Risk review – Prior to entering any new business, offering any new products or changing any major policies, the Group reviews relevant risk factors based on a prescribed risk management checklist and, in the case of changes for which assessment of risk factors is difficult, supports reasonable decision-making in order to avoid taking any unduly risky action.  The risk management departments of all subsidiaries are required to review all new businesses, products and services prior to their launch and closely monitor the development of any related risks following their launch, and in the case of any action that involves more than one subsidiary, the relevant risk management departments are required to consult with the risk management team at the controlling company level prior to making any independent risk reviews.

 

Risk management The Group maintain a group wide risk management system to detect the signals of any risk crisis and, in the event of a crisis actually happening, to respond on a timely, efficient and flexible basis so as to ensure the Group’s survival as a going concern.  Each subsidiary maintains crisis planning for three levels of contingencies, namely, “alert”, “imminent crisis” and “crisis”, determination of which is made based on quantitative and qualitative monitoring and consequence analysis, and upon the happening of any such contingency, is required to respond according to a prescribed contingency plan.  At the controlling company level, the Group maintains and installs crisis detection and response system which is applied consistently group wide, and upon the happening of any contingency at two or more subsidiary level, the Group directly takes charge of the situation so that the Group manages it on a concerted group wide basis.

 

 

13

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

4. Financial risk management (continued)

 

(b) Credit risk

 

i) Credit risk management

 

 

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Company’s receivables from customers and investment securities.  The Company’s credit risk management encompasses all areas of credit that may result in potential economic loss, including not just transactions that are recorded on balance sheets, but also off-balance-sheet transactions such as guarantees, loan commitments and derivative transactions.

 

< Techniques, assumptions and input variables used to measure impairment>

 

i-1) Determining significant increases in credit risk since initial recognition

 

At each reporting date, the Company assesses whether the credit risk on a financial instrument has increased significantly since initial recognition. When making the assessment, the Company uses the change in the risk of a default occurring over the expected life of the financial instrument instead of the change in the amount of expected credit losses. To make that assessment, the Company compares the risk of a default occurring on the financial instrument as at the reporting date with the risk of a default occurring on the financial instrument as at the date of initial recognition and consider reasonable and supportable information, that is available without undue cost or effort, that is indicative of significant increases in credit risk since initial recognition.

 

i-1-1) Measuring the risk of default

 

The Company assigns an internal credit risk rating to each individual exposure based on observable data and historical experiences that have been found to have a reasonable correlation with the risk of default. The internal credit risk rating is determined by considering both qualitative and quantitative factors that indicate the risk of default, which may vary depending on the nature of the exposure and the type of borrower.

 

i-1-2) Measuring term structure of probability of default

 

The Company accumulates information after analyzing the information regarding exposure to credit risk and default information by the type of product and borrower and results of internal credit risk assessment. For some portfolios, the Company uses information obtained from external credit rating agencies when performing these analyses.

The Company applies statistical techniques to estimate the probability of default for the remaining life of the exposure from the accumulated data and to estimate changes in the estimated probability of default over time.


14

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

4. Financial risk management (continued)

 

i-1-3) Significant increases in credit risk

 

The Company uses the indicators defined as per portfolio to determine the significant increase in credit risk and such indicators generally consist of changes in the risk of default estimated from changes in the internal credit risk rating, qualitative factors, days of delinquency, and others.

 

i-2) Risk of default

 

The Company considers a financial asset to be in default if it meets one or more of the following conditions:

- if a borrower is overdue 90 days or more from the contractual payment date,

- if the Company judges that it is not possible to recover principal and interest without enforcing the collateral on a financial asset

 

The Company uses the following indicators when determining whether a borrower is in default:

- qualitative factors (e.g. breach of contract terms),

- quantitative factors (e.g. if the same borrower does not perform more than one payment obligations to the Company, the number of days past due per payment obligation. However, in the case of a specific portfolio, the Company uses the number of days past due for each financial instrument)

- internal data and external data

 

The definition of default applied by the Company generally conforms to the definition of default defined for regulatory capital management purposes; however, depending on the situations, the information used to determine whether a default has incurred and the extent thereof may vary.

 

i-3) Reflection of forward-looking information

 

The Company reflects forward-looking information presented by internal experts based on a variety of information when measuring expected credit losses. For the purpose of estimating these forward-looking information, the Company utilizes the economic outlook published by domestic and overseas research institutes or government and public agencies.

 

The Company reflects future macroeconomic conditions anticipated from a neutral standpoint that is free from bias in measuring expected credit losses. Expected credit losses in this respect reflect conditions that are most likely to occur and are based on the same assumptions that the Company used in its business plan and management strategy.

 


15

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

4. Financial risk management (continued)

 

i-4) Measurement of expected credit losses

 

Key variables used in measuring expected credit losses are as follows:

 

- Probability of default (PD)

- Loss given default (LGD)

- Exposure at default (EAD)

 

These variables have been estimated from historical experience data by using the statistical techniques developed internally by the Company and have been adjusted to reflect forward-looking information.

 

Estimates of PD over a specified period are estimated by reflecting characteristics of counterparties and their exposure, based on a statistical model at a specific point of time. The Company uses its own information to develop a statistical credit assessment model used for the estimation, and additional information observed in the market is considered for some portfolios such as a group of large corporates. When a counterparty or exposure is concentrated in specific grades, the method of measuring PD for that grades would be adjusted, and the PD by grade is estimated by considering contract expiration of the exposure.

 

LGD refers to the expected loss if a borrower defaults. The Company calculates LGD based on the experience recovery rate measured from past default exposures. The model for measuring LGD is developed to reflect type of collateral, seniority of collateral, type of borrower, and cost of recovery. In particular, LGD for retail loan products uses loan to value (LTV) as a key variable. The recovery rate reflected in the LGD calculation is based on the present value of recovery amount, discounted at the effective interest rate.

 

EAD refers to the expected exposure at the time of default. The Company derives EAD reflecting a rate at which the current exposure is expected to be used additionally up to the point of default within the contractual limit. EAD of financial assets is equal to the total carrying amount of the asset, and EAD of loan commitments or financial guarantee contracts is calculated as the sum of the amount expected to be used in the future.

 

When measuring expected credit losses on financial assets, the Company reflects a period of expected credit loss measurement based on a contractual maturity. The Company takes into consideration of the extension rights held by a borrower when deciding the contractual maturity.

 

Risk factors of PD, LGD and EAD are collectively estimated according to the following criteria:

- Type of products

- Internal credit risk rating

- Type of collateral

- Loan to value (LTV)

- Industry that the borrower belongs to

- Location of the borrower or collateral

- Days of delinquency

 

The criteria classifying groups is periodically reviewed to maintain homogeneity of the group and adjusted if necessary. The Company uses external benchmark information to supplement internal information for a particular portfolio that did not have sufficient internal data accumulated from the past experience.

 


 

16

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

i-5) Write-off of financial assets

 

The Company writes off a portion of or entire loan or debt security that is not expected to receive its principal and interest. In general, the Company conducts write-off when it is deemed that the borrower has no sufficient resources or income to repay the principal and interest. Such determination on write-off is carried out in accordance with the internal rules of the Company and is carried out with the approval of an external institution, if necessary. Apart from write-off, the Company may continue to exercise its right of collection under its own recovery policy even after the write-off of financial assets.

 

 

ii) The Company’s maximum exposure to credit risk without taking into account of any collateral held or other credit enhancements as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

 

2018

 

2017

Due from banks and loans at amortized cost(*1):

Banks

W

3

 

-

Corporations

 

1,334,484

 

-

 

 

1,334,487

 

-

Due from banks and loans(*1):

Banks

 

-

 

3

Corporations

 

-

 

1,234,527

 

 

-

 

1,234,530

Other financial assets at amortized cost(*1)(*2)

 

430,524

 

-

Other financial assets(*1)(*2)

 

-

 

405,431

 

 

W

1,765,011

 

1,639,961

 

(*1) The maximum exposure amounts for due from banks, loans and other financial assets are measured as net of allowances.

(*2) Comprise accounts receivable, accrued income, and guarantee deposits.

 


17

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

iii) Information of financial assets by credit risk

 

Financial assets by credit risk as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

 

12-months

ECL

 

Lifetime

ECL

 

Gross

amount

 

Allowance

 

Total, net

Due from banks and loans at amortized cost(*1):

 

 

 

 

 

 

 

 

 

 

Banks

W

3

 

-

 

3

 

-

 

3

Corporations

 

1,335,000

 

-

 

1,335,000

 

(516)

 

1,334,484

 

 

 

 

 

 

 

 

 

 

 

Other financial assets at amortized cost

 

430,634

 

-

 

430,634

 

(110)

 

430,524

 

W

1,765,637

 

-

 

1,765,637

 

(626)

 

1,765,011

 

 

 

 

2017

 

 

Banks

 

Corporations

 

Total

Due from banks and loans not impaired nor overdue(*1)

W

3

 

1,235,000

 

1,235,003

Less: allowance

 

-

 

(473)

 

(473)

 

W

3

 

1,234,527

 

1,234,530

 

(*1) Credit quality of due from banks and loans is divided into Prime and Normal. Credit quality of due from banks and loans as of March 31, 2018 and December 31, 2017 was classified as Prime. The distinction between prime grade and normal grade is as follows:

 

Type of Borrower

 

Corporations and banks

 

 

Grade: 1. Prime

 

Internal credit rating of BBB+ or above

 

 

Grade: 2. Normal

 

Internal credit rating of below BBB+

 

 

 


18

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

(c) Market risk

 

 

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Company’s income or the value of its holdings of financial instruments.

 

Interest rate risk is the risk of loss resulting from interest rate fluctuations that adversely affect the financial condition and results of operations of the Company.

 

(d) Liquidity risk

 

 

Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset.

 

The Company maintains the liquidity position of the balance of assets exceeding the balance of liabilities based on the remaining maturities at 30 days at each month-end financial position in accordance with the Financial Holding Company Act.

 

Contractual maturities for financial instruments as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

 

Less than 1 month

 

1 ~ 3 months

 

3 ~ 6

months

 

6 months ~ 1 year

 

1 ~ 5

years

 

More than

5 years

 

Total

Non-derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

W

-

 

-

 

-

 

5,000

 

-

 

-

 

5,000

Debt securities issued

 

120,915

 

124,615

 

764,030

 

745,380

 

4,883,834

 

1,224,329

 

7,863,103

Other financial liabilities

 

683,461

 

10,407

 

-

 

16,900

 

72,929

 

-

 

783,697

 

W

804,376

 

135,022

 

764,030

 

767,280

 

4,956,763

 

1,224,329

 

8,651,800

 

 

 

2017

 

 

Less than 1 month

 

1 ~ 3 months

 

3 ~ 6

months

 

6 months ~ 1 year

 

1 ~ 5

years

 

More than

5 years

 

Total

Non-derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

W

-

 

-

 

-

 

5,000

 

-

 

-

 

5,000

Debt securities issued

 

120,279

 

223,097

 

241,571

 

1,165,481

 

4,907,399

 

873,422

 

7,531,249

Other financial liabilities

 

12,256

 

17,102

 

18,334

 

-

 

57,577

 

-

 

105,269

 

W

132,535

 

240,199

 

259,905

 

1,170,481

 

4,964,976

 

873,422

 

7,641,518

 

These amounts include cash flows of principal and interests on financial instruments.

 


19

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

(e) Measurement for the fair value of financial instruments

 

The fair values of financial instruments being traded in an active market are determined by the published market prices of each period end.  The published market prices of financial instruments being held by the Company are based on the trading agencies’ notifications.  If the market for a financial instrument is not active, such as OTC (Over The Counter market) derivatives, fair value is determined either by using a valuation technique or independent third-party valuation service.  

 

The Company uses various valuation techniques and is setting rational assumptions based on the present market situations.  Such valuation techniques may include using recent arm’s length market transactions between knowledgeable, willing parties, if available, reference to the current fair value of another instrument that is substantially the same, discounted cash flow analysis and option pricing models.

 

The Company classifies and discloses fair value of financial instruments into the following three-level hierarchy:

 

 

Level 1: Financial instruments measured at quoted prices from active markets are classified as fair value level 1.

 

 

Level 2: Financial instruments measured using valuation techniques where all significant inputs are observable market data are classified as level 2.

 

 

Level 3: Financial instruments measured using valuation techniques where one or more significant inputs are not based on observable market data are classified as level 3.

 

 

i) Financial instruments measured at fair value

 

- The fair value hierarchy of financial assets which are presented at their fair value in the statements of financial position as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets measured at fair value through profit or loss

W

-

 

1,741,030

 

-

 

1,741,030

 

 

 

2017

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Trading assets

W

-

 

255,086

 

-

 

255,086

 

 

- The valuation techniques and the fair value measurement input variables of financial instruments classified as level 2 as of March 31, 2018 and December 31, 2017 are as follows:

 

 

Classification

 

Valuation techniques

 

Type

 

Inputs

2018

Financial assets measured at FVTPL

 

Net asset valuation approach

 

Beneficiary certificates

 

Prices of underlying assets

2017

Trading assets

 

Net asset valuation approach

 

Beneficiary certificates

 

Prices of underlying assets


20

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

ii) The financial instruments measured at amortized cost

 

- The methods of measuring the fair value of financial instruments measured at amortized cost are as follows:

Type

 

Measurement methods of fair value

Cash and

due from banks

 

The carrying amount and the fair value for cash are identical and the most of deposits are floating interest rate deposit or the next day deposit of a short-term instrument.  For this reason, the carrying value approximates fair value.

Loans

 

The fair value of the loans is measured by discounting the expected cash flow at the market interest rate and credit risk, etc.

Borrowings and debt securities issued

 

The fair value of borrowings and debt securities issued is based on the published price quotations in an active market.  In case there is no data for an active market price, it is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk.

 

- The carrying value and fair value of the financial instruments measured at amortized cost as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

2017

 

 

Carrying value

 

Fair value

 

Carrying value

 

Fair value

Assets:

 

 

 

 

 

 

 

 

Due from banks at amortized cost

W

3

 

3

 

-

 

-

Due from banks

 

-

 

-

 

3

 

3

Loans at amortized cost

 

1,334,484

 

  1,301,827

 

-

 

-

Loans

 

-

 

-

 

1,234,527

 

1,203,918

Other financial assets

 

430,524

 

430,524

 

405,431

 

405,431

 

W

1,765,011

 

1,732,354

 

1,639,961

 

1,609,352

Liabilities:

 

 

 

 

 

 

 

 

Borrowings

W

5,000

 

4,941

 

5,000

 

4,905

Debt securities issued in won

 

7,253,299

 

7,230,126

 

7,003,622

 

6,990,238

 

W

7,258,299

 

7,235,067

 

7,008,622

 

6,995,143

 


21

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

- The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but disclosed with their fair values as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

 

 

 

 

 

 

Due from banks at amortized cost

W

-

 

-

 

3

 

3

Loans at amortized cost

 

-

 

-

 

1,301,827

 

1,301,827

Other financial assets

 

-

 

-

 

430,524

 

430,524

 

W

-

 

-

 

1,732,354

 

1,732,354

Liabilities:

 

 

 

 

 

 

 

 

Borrowings

W

-

 

4,941

 

-

 

4,941

Debt securities issued in won

 

-

 

7,230,126

 

-

 

7,230,126

 

W

-

 

7,235,067

 

-

 

7,235,067

 

 

 

2017

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

 

 

 

 

 

 

Due from banks

W

-

 

-

 

3

 

3

Loans

 

-

 

-

 

1,203,918

 

1,203,918

Other financial assets

 

-

 

-

 

405,431

 

405,431

 

W

-

 

-

 

1,609,352

 

1,609,352

Liabilities:

 

 

 

 

 

 

 

 

Borrowings

W

-

 

4,905

 

-

 

4,905

Debt securities issued in won

 

-

 

6,990,238

 

-

 

6,990,238

 

W

-

 

6,995,143

 

-

 

6,995,143

 

 

 


22

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Classification by categories of financial instruments

 

Financial assets and liabilities are measured at fair value or amortized cost. The carrying amounts of each category of financial assets and financial liabilities as of March 31, 2018 and December 31,2017 are as follows:

 

 

 

2018

 

 

Financial assets measured at fair value through profit or loss

 

Financial assets measured

at amortized cost

 

Financial liabilities measured

at amortized cost

Assets:

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

-

 

3

 

-

Financial assets at fair value through profit or loss

 

1,741,030

 

-

 

-

Loans at amortized cost

 

-

 

1,334,484

 

-

Other financial assets at amortized cost

 

-

 

430,524

 

-

 

W

1,741,030

 

1,765,011

 

-

Liabilities:

 

 

 

 

 

 

Borrowings

W

-

 

-

 

5,000

Debt securities issued

 

-

 

-

 

7,253,299

Other

 

-

 

-

 

807,580

 

W

-

 

-

 

8,065,879

 

 

 

2017

 

 

Financial assets at fair value through profit or loss

 

Loans and

receivable

 

Financial liabilities measured

at amortized cost

Trading assets

Assets:

 

 

 

 

 

 

Cash and due from banks

W

-

 

3

 

-

Trading assets

 

255,086

 

-

 

-

Loans

 

-

 

1,234,527

 

-

Other

 

-

 

405,431

 

-

 

W

255,086

 

1,639,961

 

-

Liabilities:

 

 

 

 

 

 

Borrowings

W

-

 

-

 

5,000

Debt securities issued

 

-

 

-

 

7,003,622

Other

 

-

 

-

 

128,441

 

W

-

 

-

 

7,137,063


23

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

5. Restricted due from banks

 

Restricted guaranteed deposits on bank accounts as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

2017

Other financial institution deposits

W

3

 

3

 

 

6. Financial assets at fair value through profit or loss

 

Financial assets at fair value through profit or loss as of March 31, 2018 are as follows:

 

 

 

2018

Beneficiary certificates

W

1,741,030

 

 

7. Trading assets

 

Trading assets as of December 31, 2017 are as follows:

 

 

 

2017

Beneficiary certificates

W

255,086

 

 

8. Loans at amortized cost

 

(a) Loans at amortized cost as of March 31, 2018 are as follows:

 

 

 

2018

Loans

W

1,335,000

Less: allowance

 

(516)

 

W

1,334,484

 


24

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

8. Loans at amortized cost (continued)

 

(b) Changes in loans at amortized cost and other assets for the three-month period ended March 31, 2018 are as follows:

 

 

 

Loans at amortized cost

 

Other assets(*1)

 

 

 

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

1,235,000

 

-

 

-

 

405,523

 

-

 

-

 

1,640,523

Transfer to 12 month expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to life time expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to impaired financial asset

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Origination

 

150,000

 

-

 

-

 

-

 

-

 

-

 

150,000

Collection

 

(50,000)

 

-

 

-

 

-

 

-

 

-

 

(50,000)

Others (*2)

 

-

 

-

 

-

 

25,114

 

-

 

-

 

25,114

Ending balance

W

1,335,000

 

-

 

-

 

430,637

 

-

 

-

 

1,765,637

 

(*1) Include gross carrying value for due from banks at amortized cost and other assets.

(*2) Include the change in dividends receivables, consolidation tax receivables, accrued income, etc.


25

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

8. Loans at amortized cost (continued)

 

(c) Changes in allowances for loans at amortized cost and other assets for the three-month period ended March 31, 2018 are as follows:

 

 

 

Loans at amortized cost

 

Other assets(*1)

 

 

 

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning allowance

W

495

 

-

 

-

 

  99

 

-

 

-

 

  594

Transfer to 12 month expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to life time expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to impaired financial asset

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Provided

 

21

 

-

 

-

 

11

 

-

 

-

 

32

Ending balance

W

516

 

-

 

-

 

110

 

-

 

-

 

626

 

(*1) Include allowance for due from banks and other assets.

 

 

9. Loans

 

(a) Loans as of December 31, 2017 comprise the following:

 

 

 

2017

Loans (corporate)

W

1,235,000

Less: allowance

 

(473)

 

W

1,234,527

 

(b) Changes in allowance for credit losses for year ended December 31, 2017 are as follows:

 

 

 

2017

 

 

Loans

 

Others(*1)

 

Total

Beginning balance

W

336

 

73

 

409

Provision for credit losses

 

137

 

16

 

153

Ending balance

W

473

 

89

 

562

 

(*1) Include allowance for due from banks and other assets.

 


26

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

10. Investments in subsidiaries

 

Investments in subsidiaries as of March 31, 2018 and December 31, 2017 are as follows:

 

Investees

 

Location

 

Reporting date

Shinhan Bank Co., Ltd.

 

Korea

 

December 31

Shinhan Card Co., Ltd.

 

 

Shinhan Investment Corp.

 

 

Shinhan Life Insurance Co., Ltd.

 

 

Shinhan Capital Co., Ltd.

 

 

Jeju Bank

 

 

Shinhan BNP Paribas Asset Management Co., Ltd.

 

 

Shinhan Alternative Investment Management Inc.

 

 

Shinhan Credit Information Co., Ltd.

 

 

SHC Management Co., Ltd.

 

 

Shinhan Data System

 

 

Shinhan Savings Bank

 

 

Shinhan AITAS Co., Ltd.

 

 

Shinhan REITs Management Co., Ltd

 

 

 

 

 

 

 

2018

 

2017

Investees

 

Ownership

percentage

(%)

 

Carrying value

 

Ownership

percentage

(%)

 

Carrying value

Shinhan Bank Co., Ltd.

 

100.0

W

13,617,579

 

100.0

W

13,617,579

Shinhan Card Co., Ltd.

 

100.0

 

7,919,672

 

100.0

 

7,919,672

Shinhan Investment Corp.

 

100.0

 

2,341,420

 

100.0

 

2,341,420

Shinhan Life Insurance Co., Ltd.

 

100.0

 

982,775

 

100.0

 

982,775

Shinhan Capital Co., Ltd.

 

100.0

 

408,922

 

100.0

 

408,922

Jeju Bank

 

68.9

 

135,220

 

68.9

 

135,220

Shinhan BNP Paribas Asset Management Co., Ltd.

 

65.0

 

91,565

 

65.0

 

91,565

Shinhan Alternative Investment Management Inc.

 

100.0

 

14,783

 

100.0

 

14,783

Shinhan Credit Information Co., Ltd.

 

100.0

 

15,385

 

100.0

 

15,385

SHC Management Co., Ltd.

 

100.0

 

8,655

 

100.0

 

8,655

Shinhan Data System

 

100.0

 

10,026

 

100.0

 

10,026

Shinhan Savings Bank

 

100.0

 

107,065

 

100.0

 

107,065

Shinhan AITAS Co., Ltd.

 

99.8

 

50,092

 

99.8

 

50,092

Shinhan REITs Management Co., Ltd

 

100.0

 

30,000

 

100.0

 

30,000

 

 

 

W

25,733,159

 

 

W

25,733,159

 

 


27

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

11. Debt securities issued

 

Debt securities issued as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

2017

 

 

Interest

rate (%)

 

Amount

 

Interest

rate (%)

 

Amount

Debt securities issued in won

 

1.44 ~ 3.72

W

7,260,000

 

1.44 ~ 3.72

W

7,010,000

Discount

 

 

 

(6,701)

 

 

 

(6,378)

 

 

 

W

7,253,299

 

 

W

7,003,622

 

 

12. Employee benefits

 

 

(a) Defined benefit obligations and plan assets

 

Defined benefit obligations and plan assets as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

2017

Present value of defined benefit obligations

W

17,565

 

17,090

Fair value of plan assets

 

(13,510)

 

(14,342)

Recognized liabilities for defined benefit obligations

W

4,055

 

2,748

 

(b) Expenses recognized in profit or loss for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

 

 

2018

 

2017

Current service costs

W

442

 

472

Net interest expense on the net defined benefit liabilities

 

10

 

27

 

W

452

 

499

 

Profit or loss arising from defined benefit plans is included in general and administrative expenses.

 


28

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

13. Equity

 

(a) Equity as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

2017

Capital stock

 

 

 

 

Common stock

W

2,370,998

 

2,370,998

Preferred stock

 

274,055

 

274,055

 

 

2,645,053

 

2,645,053

 

 

 

 

 

Hybrid bonds

 

423,921

 

423,921

 

 

 

 

 

Capital surplus

 

 

 

 

Share premium

 

9,494,769

 

9,494,769

Other

 

73

 

73

 

 

9,494,842

 

9,494,842

 

 

 

 

 

Capital adjustments

 

-

 

(1,139)

 

 

 

 

 

Accumulated other comprehensive loss

 

(4,610)

 

(4,610)

Retained earnings

 

 

 

 

Legal reserve(*1)

 

2,068,189

 

1,992,716

Regulatory reserve for loan losses

 

7,541

 

5,953

Other legal reserves

 

2,000

 

2,000

Unappropriated retained earnings

 

6,227,997

 

5,633,342

 

 

8,305,727

 

7,634,011

 

W

20,864,933

 

20,192,078

 

(*1) Legal reserve was restricted for the dividend to stockholders by law or legislation.  According to the article 53 of the Financial Holding Companies Act, the controlling company is required to appropriate a legal reserve in an amount equal to at least 10% of cash dividends for each accounting period until the reserve equals 100% of stated capital.  The legal reserve may be used to reduce a deficit or may be transferred to common stocks in connection with a free issue of shares.

 

(b) Hybrid bonds

 

Hybrid bonds classified as other equity instruments as of March 31, 2018 and December 31, 2017 are as follows:

 

Issue date

 

Maturity date

 

Interest rate (%)

 

2018

 

2017

June 25, 2015

 

June 25, 2045

 

4.38

 

199,455

 

199,455

September 15, 2017

 

-

 

3.77

 

134,683

 

134,683

September 15, 2017

 

-

 

4.25

 

89,783

 

89,783

 

 

 

 

 

W

423,921

 

423,921

 

The hybrid bonds above can be early terminated at par value after 5 years or 10 years from the issuance date, and the Company has an unconditional right to extend the maturity under the same condition.  In addition, if no dividend was to be paid for common shares, the agreed interest was also not paid.

 

29

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won, except earnings per share data)

 

13. Equity (continued)

 

(c) Capital adjustments

 

Changes in accumulated capital adjustments for the three-month period ended March 31, 2018 and the year ended December 31, 2017 are as follows:

 

 

 

2018

 

2017

Beginning balance

W

(1,139)

 

(1,418)

Loss on redemption of hybrid bonds

 

1,139

 

1,418

Redemption of hybrid bonds

 

-

 

(1,139)

Ending balance

W

-

 

(1,139)

 

(d) Changes in accumulated other comprehensive loss for the three-month period ended March 31, 2018 and for the year ended December 31, 2017 were as follows:

 

 

 

2018

 

2017

Beginning balance

W

(4,610)

 

(4,901)

Remeasurement of the defined benefit liabilities

 

-

 

107

Tax effect

 

-

 

184

Ending balance

W

(4,610)

 

(4,610)

 

(e) Regulatory reserve for loan losses

 

In accordance with Supervisory Regulations on Financial Holding Companies (the “Regulations”), the Company reserves the difference between allowance for credit losses under K-IFRS and that as required by the Regulations at the account of regulatory reserve for loan losses in retained earnings.

 

i) Changes in regulatory reserve for loan losses for the three-month period ended March 31, 2018 and for the year ended December 31, 2017 were as follows:

 

 

 

2018

 

2017

Beginning balance

W

7,572

 

5,953

Adoption of K-IFRS 1109

 

(31)

 

-

Planned regulatory reserve for (reversal of) loan losses

 

593

 

1,619

Ending balance

W

8,134

 

7,572

 

ii) Profit for the period and earnings per share after adjusted for regulatory reserve for loan losses for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

 

 

2018

 

2017

Profit for the period

W

1,364,873

 

888,647

Provision for regulatory reserve for loan losses

 

(593)

 

(872)

Profit for the period adjusted for regulatory reserve

W

1,364,280

 

887,775

Basic and diluted earnings per share in won factoring in   regulatory reserve(*1)

W

2,868

 

1,859

 

(*1) Dividends for hybrid bonds were deducted.

 

30

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

13. Equity (continued)

 

(f) Dividends declared and paid by the Company for the three-month period ended March 31, 2018 are as follows:

 

 

 

2018

Common stock (W1,450 per share)

W

687,589

 

 

14. Net interest expense

 

Net interest expense for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

 

 

2018

 

2017

Interest income:

 

 

 

 

Due from banks at amortized cost

W

72

 

-

Due from banks

 

-

 

34

Loans at amortized cost

 

7,201

 

-

Loans

 

-

 

6,034

Others

 

65

 

56

 

 

7,338

 

6,124

Interest expense:

 

 

 

 

Borrowings in won

 

(27)

 

(23)

Debt securities issued in won

 

(44,723)

 

(44,072)

 

 

(44,750)

 

(44,095)

Net interest expense

W

(37,412)

 

(37,971)

 

 

15. Net fees and commission income

 

Net fees and commission income for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

 

 

2018

 

2017

Fees and commission income:

 

 

 

 

Royalty

W

11,678

 

11,678

Other

 

3

 

2

 

 

11,681

 

11,680

Fees and commission expense:

 

 

 

 

Others

 

(8)

 

(8)

Net fees and commission income

W

11,673

 

11,672

 

 

16. Dividend income

 

Dividends income for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

 

 

2018

 

2017

Dividend from subsidiaries

W

1,407,674

 

930,112

 

 

 

 

 

31

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

17. Provision for credit losses (K-IFRS 1109)

 

Provision for credit losses for the three-month period ended March 31, 2018 are as follows:

 

 

 

2018

 

Provision for credit losses on loans

W

32

 

 

 

18. Provision for credit losses (K-IFRS 1039)

 

Provision for credit losses for the three-month period ended March 31, 2017 are as follows:

 

 

 

2017

Provision for credit losses on loans

W

34

 

 

19. General and administrative expenses

 

General and administrative expenses for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

 

 

2018

 

2017

Salaries:

 

 

 

 

Salary expenses and bonuses

W

8,026

 

7,274

Severance benefits

 

452

 

499

 

 

8,478

 

7,773

Rent

 

513

 

472

Entertainment

 

405

 

327

Depreciation

 

127

 

95

Amortization

 

23

 

11

Taxes and dues

 

231

 

224

Advertising

 

4,445

 

4,306

Others

 

3,246

 

2,651

 

W

17,468

 

15,859

 


 

32

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

March 31, 2018

(Unaudited)

(In millions of won, except per share data)

 

20. Share-based payments

 

(a) Stock options granted as of March 31, 2018 are as follows:

 

 

 

4th grant(*1)

 

5th grant(*1)

 

6th grant(*1)

 

7th grant(*1)(*2)

 

 

 

 

 

 

 

 

 

Grant date

 

March 30, 2005

 

March 21, 2006

 

March 20, 2007

 

March 19, 2008

 

 

 

 

 

 

 

 

 

Exercise price in won

 

W28,006

 

W38,829

 

W54,560

 

W49,053

 

 

 

 

 

 

 

 

 

Number of shares granted

 

2,695,200

 

3,296,200

 

1,301,050

 

808,700

 

 

 

 

 

 

 

 

 

Contractual exercise period

 

August 30, 2018

 

August 21, 2019

 

August 19, 2020

 

May 17, 2021 /September 17, 2021

 

Changes in number of shares granted:

Balance at January 1, 2018

 

2,500

 

2,500

 

58,764

 

45,628

Exercised

 

-

 

-

 

-

 

-

Balance at March 31, 2018

 

2,500

 

2,500

 

58,764

 

45,628

 

Fair value per share in won

 

W17,694

 

W7,487

 

W1,724

 

W3,850

(Expiration of contractual exercise period : May 17, 2021)

 

W3,942

(Expiration of contractual exercise period : Sep 17, 2021)

 

(*1) The equity instruments granted are fully vested as of March 31, 2018.  The weighted average exercise price in won for 109,392 stock options outstanding at March 31, 2018 is W51,297.

(*2) As of March 31, 2018, the exercise of the remaining for 9,466 stock options (7th grant) was temporarily suspended.


33

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

March 31, 2018

(Unaudited)

(In millions of won, except per share data)

 

20. Share-based payments (continued)

 

(b) Performance shares granted as of March 31, 2018 are as follows:

 

 

 

Expired

 

Not expired

Type

 

Cash-settled share-based payment

 

 

 

Performance conditions

 

Increase rate of the stock price and

achievement of target ROE

 

 

 

Operating period

 

4 or 5 years

 

 

 

 

 

Estimated number of shares vested at March 31, 2018

 

14,866

 

1,307,030

 

 

 

 

 

Fair value per share in won

 

W45,926,

W47,376,

W40,889,

W45,766, and W49,405

 

W45,700

 

The amount of cash payment for the Company’s cash-settled share-based payment arrangements with performance conditions is determined at the fourth anniversary date from the grant date based on the share price which is an arithmetic mean of weighted average share prices of the past two-months, past one-month and past one-week.  Share price to be paid in the future is evaluated using the share price as of the end of the reporting period. For share-based payment transactions among the Company and its subsidiaries, the Company and its subsidiaries receiving the services shall measure the services received as a cash-settled and an equity-settled share-based payment transaction, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 


 

34

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

20. Share-based payments (continued)

 

(c) Share-based compensation costs

 

Share-based compensation costs for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

 

 

2018

 

 

Employees of

 

 

 

 

Shinhan

Financial

Group

 

Subsidiaries

 

Total

Stock options granted:

 

 

 

 

 

 

4th

W

-

 

(9)

 

(9)

5th

 

-

 

(8)

 

(8)

6th

 

(12)

 

(72)

 

(84)

7th

 

(25)

 

(36)

 

(61)

Performance share

 

250

 

1,876

 

2,126

 

W

213

 

1,751

 

1,964

 

 

 

 

2017

 

 

Employees of

 

 

 

 

Shinhan

Financial

Group

 

Subsidiaries

 

Total

Stock options granted:

 

 

 

 

 

 

4th

W

12

 

126

 

138

5th

 

9

 

138

 

147

6th

 

-

 

-

 

-

7th

 

-

 

-

 

-

Performance share

 

569

 

4,260

 

4,829

 

W

590

 

4,524

 

5,114

 

 

 


35

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

20. Share-based payments (continued)

 

(d) Accrued expenses and the intrinsic value as of March 31, 2018 and December 2017 are as follows:

 

 

 

2018

 

 

Employees of

 

 

 

 

Shinhan

Financial

Group

 

Subsidiaries(*1)

 

Total

Stock options granted:

 

 

 

 

 

 

4th

W

-

 

44

 

44

5th

 

-

 

19

 

19

6th

 

14

 

87

 

101

7th

 

58

 

84

 

142

Performance share

 

6,424

 

54,005

 

60,429

 

W

6,496

 

54,239

 

60,735

 

The intrinsic value of share-based payments is W60,491 million as of March 31, 2018.  For calculating, the quoted market price of W45,700 per share was used for stock options and the fair value was considered as intrinsic value for performance shares, respectively.

 

(*1) The Company has granted the above share-based payment arrangements to its employees and those of its subsidiaries and the Company require the subsidiaries to reimburse the compensation costs for their employees.  As of March 31, 2018, the Company recognized the corresponding accounts receivable from the subsidiaries in the amount of W54,239 million.

 

 

 

2017

 

 

Employees of

 

 

 

 

Shinhan

Financial

Group

 

Subsidiaries(*1)

 

Total

Stock options granted:

 

 

 

 

 

 

4th

W

-

 

54

 

54

5th

 

-

 

26

 

26

6th

 

26

 

159

 

185

7th

 

83

 

120

 

203

Performance share

 

8,286

 

62,769

 

71,055

 

W

8,395

 

63,128

 

71,523

 

The intrinsic value of share-based payments is W71,151 million as of December 31, 2017.  For calculating, the quoted market price of W49,400 per share was used for stock options and the fair value was considered as intrinsic value for performance shares, respectively.

 

(*1) The Company has granted the above share-based payment arrangements to its employees and those of its subsidiaries and the Company require the subsidiaries to reimburse the compensation costs for their employees.  As of December 31, 2017, the Company recognized the corresponding accounts receivable from the subsidiaries in the amount of W63,128 million.

 

 

 

 

36

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won except per share data)

 

21. Income taxes

 

Income tax expense for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

 

 

2018

 

2017

Current income tax expense

W

-

 

-

Temporary differences

 

912

 

369

Income tax recognized directly in equity (*)

 

9

 

-

Income tax expense

W

921

 

369

 

(*1) The income tax effect of adoption of K-IFRS No. 1109 is directly reflected in retained earnings (Note 26).

 

22. Earnings per share

 

Basic and diluted earnings per share for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

 

 

2018

 

2017

Net profit for the period

W

1,364,873

 

888,647

Less:

 

 

 

 

Dividends to hybrid bonds

 

4,406

 

6,160

 

 

4,406

 

6,160

Net profit available for common stock

W

1,360,467

 

882,487

 

 

 

 

 

Weighted average number of common shares outstanding

 

474,199,587

 

474,199,587

Basic and diluted earnings per share in won

W

2,869

 

1,861

 

 

 

37

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

23. Operating revenue

 

Operating revenue for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

 

 

2018

 

2017

Dividend income

W

1,407,674

 

930,112

Fees and commission income

 

11,681

 

11,680

Interest income

 

7,338

 

6,124

Gain on financial assets at fair value through profit of loss

 

1,555

 

-

Gains on financial assets held for trading

 

-

 

1,016

 

W

1,428,248

 

948,932

 

 

24. Statement of cash flows

 

Changes in liabilities arising from financing activities for the three-month period ended March 31, 2018 are as follows:

 

 

 

Borrowings

 

Debentures

 

Total

Balance at January 1, 2018

W

5,000

 

7,003,622

 

7,008,622

Changes from cash flows

 

-

 

249,041

 

249,041

Changes from non-cash flows:

 

 

 

 

 

 

Amortization of discount on debentures

 

-

 

636

 

636

Balance at March 31, 2018

W

5,000

 

7,253,299

 

7,258,299

 


38

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

25. Related party transactions

 

(a) Significant transactions with the related parties for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

Related party

 

Account

 

2018

 

2017

Revenue:

 

 

 

 

 

 

Shinhan Bank Co., Ltd.

 

Interest income

W

65

 

56

 

Fees and commission income

 

7,419

 

7,446

 

Dividend income

 

540,000

 

480,000

Shinhan Card Co., Ltd.

 

Interest income

 

3,409

 

2,751

 

Fees and commission income

 

2,108

 

2,096

 

Dividend income

 

600,018

 

400,054

Shinhan Investment Corp.

 

Interest income

 

72

 

34

 

Fees and commission income

 

1,090

 

1,094

 

Dividend income

 

145,000

 

20,000

Shinhan Life Insurance Co., Ltd.

 

Fees and commission income

 

582

 

601

 

Dividend income

 

58,000

 

-

 

 

Reversal of credit losses

 

1

 

-

Shinhan Capital Co., Ltd.

 

Interest income

 

3,281

 

3,059

 

Fees and commission income

 

237

 

228

 

Dividend income

 

50,342

 

21,124

Jeju Bank

 

Fees and commission income

 

135

 

119

 

Dividend income

 

1,524

 

1,524

Shinhan Credit Information Co., Ltd.

 

Fees and commission income

 

5

 

5

Shinhan Private Equity Inc.

 

Interest income

 

28

 

24

 

Fees and commission income

 

3

 

3

Shinhan BNP Paribas Asset Management Co., Ltd.

 

Fees and commission income

 

26

 

27

 

Dividend income

 

10,790

 

7,410

Shinhan Data System

 

Fees and commission income

 

5

 

5

Shinhan AITAS Co., Ltd.

 

Fees and commission income

 

18

 

16

 

 

Dividend income

 

2,000

 

-

Shinhan Savings Bank

 

Interest income

 

483

 

200

 

Fees and commission income

 

43

 

40

Shinhan REITS management

 

Fees and commission income

 

10

 

-

 

 

 

W

1,426,694

 

947,916

Expense:

 

 

 

 

 

 

Shinhan Bank Co., Ltd.

 

General and administrative expenses

W

381

 

691

 

Provision for credit losses

 

1

 

23

Shinhan Card Co., Ltd.

 

General and administrative expenses

 

10

 

11

 

Provision for credit losses

 

22

 

8

Shinhan Investment Corp.

 

Interest expenses

 

60

 

75

 

General and administrative expenses

 

5

 

16

 

Provision for credit losses

 

10

 

-

Shinhan Capital Co., Ltd.

 

Provision for credit losses

 

-

 

3

Shinhan Data System

 

General and administrative expenses

 

185

 

197

 

 

 

W

674

 

1,024

 


39

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

25. Related party transactions (continued)

 

(b) Significant balances with the related parties as of March 31, 2018 and December 31, 2017 are as follows:

 

Creditor

 

Debtor

 

Account

 

2018

 

2017

Assets:

 

 

 

 

 

 

 

 

Shinhan Financial Group Co.,Ltd.

 

Shinhan Bank

 

Due from banks

W

3

 

3

 

 

Other assets

 

228,565

 

222,828

 

Shinhan Card Co.,Ltd.

 

Loans

 

699,848

 

599,888

 

 

Other assets

 

132,789

 

134,598

 

Shinhan Investment Cop.

 

Other assets

 

30,917

 

7,837

 

Shinhan Life Insurance Co.,Ltd.

 

Other assets

 

8,279

 

10,846

 

Shinhan Capital Co.,Ltd.

 

Loans

 

529,785

 

529,782

 

 

Other assets

 

21,783

 

20,911

 

Shinhan BNP Paribas Asset Management Co.,Ltd

 

Other assets

 

1,099

 

1,139

 

Jeju Bank

 

Other assets

 

3,103

 

1,860

 

Shinhan Credit Information Co.,Ltd.

 

Other assets

 

556

 

479

 

Shinhan Alternative Investment Management Inc.

 

Loans

 

4,993

 

4,993

 

 

 

 

Other assets

 

4

 

-

 

Shinhan Data System

 

Other assets

 

1,481

 

1,467

 

Shinhan AITAS Co.,Ltd.

 

Other assets

 

413

 

388

 

Shinhan Savings Bank

 

Loans

 

99,858

 

99,864

 

 

Other assets

 

1,738

 

1,593

 

 

 

 

 

W

1,765,214

 

1,638,476

Liabilities:

 

 

 

 

 

 

 

 

Shinhan Bank.

 

Shinhan Financial Group

Co.,Ltd

 

Other liabilities

W

22,623

 

934

Shinhan Card Co.,Ltd.

 

 

Other liabilities

 

409

 

344

Shinhan Investment Corp.

 

 

Other liabilities

 

18,436

 

16,577

Shinhan Life

Insurance Co.,Ltd.

 

 

Other liabilities

 

5,776

 

2

Shinhan Capital Co.,Ltd.

 

 

Other liabilities

 

-

 

768

Shinhan Credit Information Co.,Ltd.

 

 

Other liabilities

 

13

 

13

Shinhan Alternative Investment Management Inc.

 

 

Other liabilities

 

73

 

101

Shinhan Data System

 

 

Other liabilities

 

-

 

101

Shinhan REITS management

 

 

Other liabilities

 

24

 

-

 

 

 

 

 

W

47,354

 

18,840

 


40

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

25. Related party transactions (continued)

 

(c) Compensation of key management personnel for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

 

 

2018

 

2017

Salaries

W

1,029

 

919

Severance benefits

 

14

 

14

Share-based payment expenses(*)

 

280

 

370

 

W

1,323

 

1,303

 

(*) Expenses recognized during the vesting period under the agreement on share-based payments.

 

 

26. Transition effects from K-IFRS 1109 adoption

 

As discussed at note 3, the Company adopted K-IFRS 1109 ‘Financial instruments’.  The accompanying comparative financial statements as of December 31, 2017 and for the three-month ended March 31, 2017 have not been retrospectively restated.

 

K-IFRS No. 1109 ‘Financial Instruments’ replaces K-IFRS No. 1039, ‘Financial Instruments: Recognition and Measurement, regarding the recognition of financial instruments, classification and measurement, impairment of financial instruments and hedge accounting.

 

 

(a) Effects on retained earnings at adoption date are as follows:

 

 

 

Retained Earnings

Retained earnings at December 31, 2017

W

7,634,011

K-IFRS 1109 adoption:

 

 

Increase of allowance for credit loss on financial asset at amortized cost

 

(32)

Tax effects

 

9

Retained earnings at Janaury 1, 2018

W

7,633,988

 

 


41

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

26. Transition effects from K-IFRS 1109 adoption (continued)

 

(b) Effects on financial assets or liabilities at adoption date are as follows:

 

K-IFRS 1039 classification

 

K-IFRS 1109

classification

 

Carrying value

K-IFRS 1039

 

Carrying value

K-IFRS 1109

 

Diff.

Due from Banks:

 

 

 

 

 

 

 

 

Loan and receivables

 

Financial assets at amortized cost

W

3

 

3

 

-

Loans:

 

 

 

 

 

 

 

 

Loan and receivables

 

Financial assets at amortized cost

 

1,235,000

 

1,235,000

 

-

Other assets:

 

 

 

 

 

 

 

 

Loan and receivables

 

Financial assets at amortized cost

 

405,520

 

405,520

 

-

Trading asset:

 

 

 

 

 

 

 

 

FVPTL

 

Financial assets at fair value through profit or loss

 

255,086

 

255,086

 

-

 

 

 

W

1,895,609

 

1,895,609

 

-

 

 

(c) Effects on allowances for credit loss at adoption date are as follows:

 

K-IFRS 1039 classification

 

K-IFRS 1109

classification

 

K-IFRS 1039 allowance

 

K-IFRS 1109 allowance

Loans and receivables:

 

 

 

 

 

 

Due from banks

 

Financial assets at amortized cost

W

-

 

-

Loans

 

Financial assets at amortized cost

 

473

 

495

Other assets

 

Financial assets at amortized cost

 

89

 

99

 

 

 

W

562

 

594

 

 


42

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

26. Transition effects from K-IFRS 1109 adoption (continued)

 

(d) Classification and measurement of financial assets at the adoption date are as follows:

 

K-IFRS 1039 classification

 

Carrying value

K-IFRS 1039

 

Reclassification

 

Remeasurement

 

Carrying value

K-IFRS 1109

 

Effects on retained earnings

Due from Banks:

 

 

 

 

 

 

 

 

 

 

Carrying value K-IFRS 1039

W

3

 

-

 

-

 

-

 

-

Classified to due from banks at amortized cost

 

-

 

(3)

 

-

 

-

 

-

Carrying value K-IFRS 1109

 

-

 

-

 

-

 

-

 

-

Due from banks at amortized cost:

 

 

 

 

 

 

 

 

 

 

Carrying value K-IFRS 1039

 

-

 

-

 

-

 

-

 

-

Classified from due from banks

 

-

 

3

 

-

 

-

 

-

Carrying value K-IFRS 1109

 

-

 

-

 

-

 

3

 

-

Loans:

 

 

 

 

 

 

 

 

 

 

Carrying value K-IFRS 1039

 

1,234,527

 

-

 

-

 

-

 

-

Classified to loans at amortized cost

 

-

 

(1,234,527)

 

-

 

-

 

-

Carrying value K-IFRS 1109

 

-

 

-

 

-

 

-

 

-

Loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

Carrying value K-IFRS 1039

 

-

 

-

 

-

 

-

 

-

Classified from loans

 

-

 

1,234,527

 

-

 

-

 

-

Measurement of credit loss

 

-

 

-

 

(22)

 

-

 

(22)

Carrying value K-IFRS 1109

 

-

 

-

 

-

 

1,234,505

 

-

Other assets:

 

 

 

 

 

 

 

 

 

 

Carrying value K-IFRS 1039

 

405,431

 

-

 

-

 

-

 

-

Measurement of credit loss

 

-

 

-

 

(10)

 

-

 

(10)

Carrying value K-IFRS 1109

 

-

 

-

 

-

 

405,421

 

-

 

 

 

 

 

 

 

 

 

 

 


43

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

26. Transition effects from K-IFRS 1109 adoption (continued)

 

(d) Classification and measurement of financial assets at the adoption date are as follows (continued):

 

 

K-IFRS 1039 classification

 

Carrying value

K-IFRS 1039

 

Reclassification

 

Remeasurement

 

Carrying value

K-IFRS 1109

 

Effects on retained earnings

Trading assets:

 

 

 

 

 

 

 

 

 

 

Carrying value K-IFRS 1039

 

255,086

 

-

 

-

 

-

 

-

Classified to financial assets at fair value through profit or loss

 

-

 

(255,086)

 

-

 

-

 

-

Carrying value K-IFRS 1109

 

-

 

-

 

-

 

-

 

-

Financial assets at fair value through profit or loss:

 

 

 

 

 

 

 

 

 

 

Carrying value K-IFRS 1039

 

-

 

-

 

-

 

-

 

-

Classified from trading assets

 

-

 

255,086

 

-

 

-

 

-

Carrying value K-IFRS 1109

 

-

 

-

 

-

 

255,086

 

-


44

 


SHINHAN FINANCIAL GROUP CO., LTD.

Notes to the Separate Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

26. Transition effects from K-IFRS 1109 adoption (continued)

 

(e) As adoption of K-IFRS 1109, expected credit loss are measured on the related financial assets. The effects on allowances for credit loss at the adoption date of K-IFRS 1109 are as follows:

 

 

 

K-IFRS 1039 allowance

 

Remeasurement

 

K-IFRS 1109 allowance

 

Effect on retained earnings(*1)

Allowances:

 

 

 

 

 

 

 

 

Expected credit loss on loans

W

473

 

22

 

495

 

(22)

Expected credit loss on other assets

 

89

 

10

 

99

 

(10)

 

W

562

 

32

 

594

 

(32)

 

(*1) Effect on retained earnings are offset by W9 million of tax effect.

 

45

 

EX-99.2 3 shg-ex992_37.htm EX-99.2. INDEPENDENT AUDITORS' REVIEW REPORT (CONSOLIDATED FINANCIAL STATEMENTS) OF SHINHAN FINANCIAL GROUP AS OF MARCH 31, 2018 shg-ex992_37.htm

Exhibit 99.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHINHAN FINANCIAL GROUP CO., LTD.

AND SUBSIDIARIES

Consolidated Interim Financial Statements

 

March 31, 2018

 

(Unaudited)

 

(With Independent Auditors’ Review Report Thereon)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

Contents

 

 

 

 

Page

 

 

 

Independent Auditors' Review Report

 

1

 

 

 

Consolidated Interim Statements of Financial Position

 

3

 

 

 

Consolidated Interim Statements of Comprehensive Income

 

5

 

 

 

Consolidated Interim Statements of Changes in Equity

 

7

 

 

 

Consolidated Interim Statements of Cash Flows

 

9

 

 

 

Notes to the Condensed Consolidated Interim Financial Statements

 

12

 

 

 

 


 

 

 

Independent Auditors’ Review Report

Based on a report originally issued in Korean

 

 

The Board of Directors and Stockholders

Shinhan Financial Group Co., Ltd.:

 

 

Reviewed financial statements

We have reviewed the accompanying condensed consolidated interim financial statements of Shinhan Financial Group Co., Ltd. and its subsidiaries (collectively the “Group”), which comprise the consolidated interim statement of financial position as of March 31, 2018, the consolidated interim statements of comprehensive income, changes in equity and cash flows for the three-month periods ended March 31, 2018 and 2017 and notes, comprising a summary of significant accounting policies and other explanatory information.

 

Management’s responsibility

Management is responsible for the preparation and fair presentation of these condensed consolidated interim financial statements in accordance with Korean International Financial Reporting Standards (“K-IFRS”) No.1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditors’ review responsibility

Our responsibility is to issue a report on these condensed consolidated interim financial statements based on our reviews.  

 

We conducted our reviews in accordance with the Review Standards for Quarterly and Semiannual Financial Statements established by the Securities and Futures Commission of the Republic of Korea.  A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.  A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit.  Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial statements referred to above are not prepared, in all material respects, in accordance with K-IFRS No.1034 Interim Financial Reporting.

 

 

 

 


Other matters

The procedures and practices utilized in the Republic of Korea to review such condensed consolidated interim financial statements may differ from those generally accepted and applied in other countries.  

 

The consolidated statement of financial position of the Group as of December 31, 2017, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, which are not accompanying this report, were audited by us in accordance with Korean Standards on Auditing and our report thereon, dated March 7, 2018, expressed an unqualified opinion.  The accompanying consolidated statement of financial position of the Group as of December 31, 2017, presented for comparative purposes, is consistent, in all material respects, with the audited consolidated financial statements from which it has been derived.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KPMG Samjong Accounting Corp.

Seoul, Korea

May 15, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

This report is effective as of May 15, 2018, the review report date.  Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying condensed consolidated interim financial statements and notes thereto.  Accordingly, the readers of the review report should understand that the above review report has not been updated to reflect the impact of such subsequent events or circumstances, if any.

2

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Financial Position

As of March 31, 2018 and December 31, 2017

(Unaudited)

 

(In millions of won)

 

Note

 

2018

 

2017

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Cash and due from banks at amortized cost

 

4,7,41

W

18,013,498

 

-

Cash and due from banks

 

4,8,41

 

-

 

22,668,598

Financial assets at fair value through profit or loss

 

4,9,41

 

40,658,156

 

-

Trading assets

 

4,10,41

 

-

 

28,464,296

Financial assets designated at fair value through profit or loss (K-IFRS 1109)

 

4,11,41

 

151,566

 

-

Financial assets designated at fair value through profit or loss (K-IFRS 1039)

 

4,12,41

 

-

 

3,579,057

Derivative assets

 

4,13,41

 

2,417,935

 

3,400,178

Securities at fair value through other comprehensive income

 

4,14,41

 

36,458,781

 

-

Available-for-sale financial assets

 

4,15,41

 

-

 

42,116,937

Securities at amortized cost

 

4,14,41

 

24,857,390

 

-

Held-to-maturity financial assets

 

4,15,41

 

-

 

24,990,680

Loans at amortized cost

 

4,16,41

 

277,838,015

 

-

Loans

 

4,17,41

 

-

 

275,565,766

Property and equipment

 

 

 

2,980,697

 

3,021,772

Intangible assets

 

40

 

4,290,102

 

4,273,321

Investments in associates

 

18

 

621,690

 

631,294

Current tax receivable

 

 

 

26,985

 

25,015

Deferred tax assets

 

 

 

589,654

 

592,283

Investment property

 

 

 

419,823

 

418,303

Other assets

 

4,41

 

24,343,912

 

16,551,958

Assets held for sale

 

 

 

19,888

 

7,550

 

 

 

 

 

 

 

Total assets

 

 

W

433,688,092

 

426,307,008

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Deposits

 

4,41

W

250,965,418

 

249,419,224

Financial liabilities at fair value through profit or loss

 

4,19,41

 

2,286,835

 

-

Trading liabilities

 

4,20,41

 

-

 

1,848,490

Financial liabilities designated at fair value through profit or loss (K-IFRS 1109)

 

4,21,41

 

8,364,279

 

-

Financial liabilities designated at fair value through profit or loss (K-IFRS 1039)

 

4,22,41

 

-

 

8,297,609

Derivative liabilities

 

4,13,41

 

3,044,579

 

3,487,661

Borrowings

 

4,41

 

26,842,146

 

27,586,610

Debt securities issued

 

4,23,41

 

52,325,800

 

51,340,821

Liabilities for defined benefit obligations

 

24

 

47,295

 

7,144

Provisions

 

25

 

475,763

 

428,958

Current tax payable

 

 

 

360,371

 

348,830

Deferred tax liabilities

 

40

 

18,855

 

9,982

 

3


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Financial Position (Continued)

As of March 31, 2018 and December 31, 2017

(Unaudited)

 

(In millions of won)

 

Note

 

2018

 

2017

 

 

 

 

 

 

 

Liabilities under insurance contracts

 

26

W

24,952,054

 

24,515,288

Other liabilities

 

4,41

 

30,850,367

 

25,312,773

 

 

 

 

 

 

 

Total liabilities

 

 

 

400,533,762

 

392,603,390

 

 

 

 

 

 

 

Equity

 

27

 

 

 

 

Capital stock

 

 

 

2,645,053

 

2,645,053

Hybrid bonds

 

 

 

423,921

 

423,921

Capital surplus

 

 

 

9,887,335

 

9,887,335

Capital adjustments

 

 

 

(397,007)

 

(398,035)

Accumulated other comprehensive loss

 

41

 

(815,547)

 

(529,734)

Retained earnings

 

40,41

 

20,704,546

 

20,791,681

Total equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

32,448,301

 

32,820,221

Non-controlling interests

 

 

 

706,029

 

883,397

Total equity

 

 

 

33,154,330

 

33,703,618

 

 

 

 

 

 

 

Total liabilities and equity

 

 

W

433,688,092

 

426,307,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated interim financial statements.

 

4

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Comprehensive Income

For the three-month periods ended March 31, 2018 and 2017

(Unaudited)

 

 

 

Note

 

2018

 

2017

(In millions of won)

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

 

Financial assets at fair value through other comprehensive income and at amortized cost

 

 

W

2,998,690

 

-

Financial assets at fair value through profit or loss

 

 

 

162,021

 

-

Loans and receivables and investment securities

 

 

 

-

 

2,678,789

Short-term trading securities

 

 

 

-

 

140,350

 

 

 

 

3,160,711

 

2,819,139

Interest expense

 

 

 

(1,102,414)

 

(949,928)

Net interest income

 

28

 

2,058,297

 

1,869,211

 

 

 

 

 

 

 

Fees and commission income

 

 

 

1,071,033

 

965,075

Fees and commission expense

 

 

 

(587,412)

 

(577,485)

Net fees and commission income

 

29

 

483,621

 

387,590

 

 

 

 

 

 

 

Insurance income

 

 

 

1,131,096

 

1,172,124

Insurance expenses

 

 

 

(1,260,827)

 

(1,280,409)

Net insurance loss

 

26

 

(129,731)

 

(108,285)

 

 

 

 

 

 

 

Dividend income

 

 

 

17,908

 

77,216

Net gain on financial assets at fair value through profit or loss

 

 

 

16,125

 

-

Net gain on financial assets at fair value through profit or loss (overlay approach)

 

 

 

50,630

 

-

Net trading income

 

 

 

-

 

361,515

Net gain on financial assets designated at fair value through profit or loss

 

 

 

53,152

 

-

Net loss on financial instruments designated at fair value through profit or loss

 

 

 

-

 

(421,167)

Net foreign currency transaction gain

 

 

 

60,617

 

117,645

Net gain on disposal of financial asset at fair value through other comprehensive income

 

14

 

5,544

 

-

Net gain on disposal of available-for-sale financial assets

 

15

 

-

 

53,723

Net loss on disposal of securities at amortized cost

 

14

 

(3)

 

-

Provision for credit loss allowance

 

30

 

(179,527)

 

-

Impairment losses on financial assets

 

31

 

-

 

(89,146)

General and administrative expenses

 

32

 

(1,087,021)

 

(1,064,803)

Other operating income (expenses), net

 

 

 

(173,773)

 

114,761

 

 

 

 

 

 

 

Operating income

 

 

 

1,175,839

 

1,298,260

 

 

 

 

 

 

 

Equity method income (loss)

 

18

 

13,574

 

(395)

Other non-operating income, net

 

 

 

4,631

 

7,850

Profit before income taxes

 

 

 

1,194,044

 

1,305,715

 

 

 

 

 

 

 

Income tax expense

 

34

 

325,008

 

298,461

Profit for the period

 

 

 

869,036

 

1,007,254

 

See accompanying notes to the consolidated interim financial statements.

 

5


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Comprehensive Income (Continued)

For the three-month periods ended March 31, 2018 and 2017

(Unaudited)

 

 

(In millions of won, except earnings per share)

 

Note

 

2018

 

2017

 

 

 

 

 

 

 

Other comprehensive income (loss) for the period,
net of income tax

 

27

 

 

 

 

Items that are or may be reclassified to profit or loss:

 

 

 

 

 

 

Gain on financial asset at fair value through other comprehensive income

 

 

W

15,757

 

-

Loss on financial asset at fair value through profit or loss (overlay approach)

 

 

 

(36,707)

 

-

Net change in unrealized fair value of available-for-sale financial assets

 

 

 

-

 

745

Equity in other comprehensive loss of associates

 

 

 

(4,332)

 

(12,404)

Foreign currency translation adjustments for foreign operations

 

 

 

13,755

 

(109,594)

Net change in unrealized fair value of cash flow hedges

 

 

 

(6,365)

 

1,442

Other comprehensive income of separate account

 

 

 

(2,580)

 

413

 

 

 

 

(20,472)

 

(119,398)

Items that will never be reclassified to profit or loss:

 

 

 

 

 

 

Remeasurements of the defined benefit liability

 

 

 

(900)

 

(1,031)

Equity in other comprehensive income of associates

 

 

 

25

 

163

Valuation gain on financial asset at fair value through other comprehensive income

 

 

 

11,747

 

-

Loss on disposal of financial asset at fair value through other comprehensive income

 

 

 

(1,739)

 

-

Changes in own credit risk on financial liabilities designated at fair value through profit of loss

 

 

 

(24)

 

-

 

 

 

 

9,109 

 

(868) 

Total other comprehensive income (loss), net of income tax

 

 

 

(11,363)

 

(120,266)

 

 

 

 

 

 

 

Total comprehensive income for the period

 

 

W

857,673

 

886,988

 

 

 

 

 

 

 

Profit for the period attributable to:

 

 

 

 

 

 

Equity holders of Shinhan Financial Group Co., Ltd.

 

 

W

857,549

 

997,098

Non-controlling interests

 

 

 

11,487

 

10,156

 

 

 

W

869,036

 

1,007,254

Total comprehensive income attributable to:

 

 

 

 

 

 

Equity holders of Shinhan Financial Group Co., Ltd.

 

 

W

847,000

 

877,406

Non-controlling interests

 

 

 

10,673

 

9,582

 

 

 

W

857,673

 

886,988

 

 

 

 

 

 

 

Earnings per share:

 

35

 

 

 

 

Basic and diluted earnings per share in won

 

 

W

1,799

 

2,090

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated interim financial statements.

6

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Changes in Equity

For the three-month period ended March 31, 2017

(Unaudited)

(In millions of won)

 

Equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

 

 

 

Capital

stock

 

Hybrid

bonds

 

Capital

surplus

 

Capital

adjustments

 

Accumulated

other compre-hensive income

 

Retained earnings

 

Sub-total

 

Non-controlling  interests

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2017

W

2,645,053

 

498,316

 

9,887,335

 

(458,461)

 

(102,583)

 

18,640,038

 

31,109,698

 

635,282

 

31,744,980

Total comprehensive income for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

997,098

 

997,098

 

10,156

 

1,007,254

Other comprehensive income (loss),

net of income tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized fair value of
available-for-sale financial assets

 

-

 

-

 

-

 

-

 

856

 

-

 

856

 

(111)

 

745

Equity in other comprehensive loss of associates

 

-

 

-

 

-

 

-

 

(12,241)

 

-

 

(12,241)

 

-

 

(12,241)

Foreign currency translation adjustments

 

-

 

-

 

-

 

-

 

(109,136)

 

-

 

(109,136)

 

(458)

 

(109,594)

Net change in unrealized fair value of cash flow hedges

 

-

 

-

 

-

 

-

 

1,442

 

-

 

1,442

 

-

 

1,442

Other comprehensive income of separate account

 

-

 

-

 

-

 

-

 

413

 

-

 

413

 

-

 

413

Remeasurements of defined benefit plans

 

-

 

-

 

-

 

-

 

(1,026)

 

-

 

(1,026)

 

(5)

 

(1,031)

Total other comprehensive loss

 

-

 

-

 

-

 

-

 

(119,692)

 

-

 

(119,692)

 

(574)

 

(120,266)

Total comprehensive income (loss)

 

-

 

-

 

-

 

-

 

(119,692)

 

997,098

 

877,406

 

9,582

 

886,988

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

-

 

-

 

-

 

-

 

-

 

(687,589)

 

(687,589)

 

-

 

(687,589)

Dividends to hybrid bonds

 

-

 

-

 

-

 

-

 

-

 

(6,160)

 

(6,160)

 

-

 

(6,160)

Change in other capital adjustments

 

-

 

-

 

-

 

62,545

 

-

 

(61,512)

 

1,033

 

-

 

1,033

Change in other non-controlling interests

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(11,114)

 

(11,114)

 

 

 

-

 

-

 

-

 

62,545

 

-

 

(755,261)

 

(692,716)

 

(11,114)

 

(703,830)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2017

W

2,645,053

 

498,316

 

9,887,335

 

(395,916)

 

(222,275)

 

18,881,875

 

31,294,388

 

633,750

 

31,928,138

 

 

 

 

See accompanying notes to the consolidated interim financial statements.

 

7

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Changes in Equity (Continued)

For the three-month period ended March 31, 2018

(Unaudited)

(In millions of won)

 

Equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

 

 

 

Capital

stock

 

Hybrid

bonds

 

Capital

surplus

 

Capital

adjustments

 

Accumulated

other compre-hensive income

 

Retained earnings

 

Sub-total

 

Non-controlling  interests

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

W

2,645,053

 

423,921

 

9,887,335

 

(398,035)

 

(529,734)

 

20,790,599

 

32,819,139

 

883,397

 

33,702,536

Measurement period adjustments for business combination

(Note 40)

 

-

 

-

 

-

 

-

 

-

 

1,082

 

1,082

 

-

 

1,082

Adoption effect of K-IFRS 1109, net of tax (Note 41)

 

-

 

-

 

-

 

-

 

(277,011)

 

(251,855)

 

(528,866)

 

(3,155)

 

(532,021)

Balance at January 1, 2018 (adjusted)

 

2,645,053

 

423,921

 

9,887,335

 

(398,035)

 

(806,745)

 

20,539,826

 

32,291,355

 

880,242

 

33,171,597

Total comprehensive income for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

857,549

 

857,549

 

11,487

 

869,036

Other comprehensive income (loss),

net of income tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on financial asset at fair value through other comprehensive income

 

-

 

-

 

-

 

-

 

25,765

 

-

 

25,765

 

-

 

25,765

Loss on financial asset at fair value through profit or loss (overlay approach)

 

-

 

-

 

-

 

-

 

(36,707)

 

-

 

(36,707)

 

-

 

(36,707)

Equity in other comprehensive loss of associates

 

-

 

-

 

-

 

-

 

(4,307)

 

 

 

(4,307)

 

-

 

(4,307)

Foreign currency translation adjustments

 

-

 

-

 

-

 

-

 

14,569

 

-

 

14,569

 

(814)

 

13,755

Net change in unrealized fair value of cash flow hedges

 

-

 

-

 

-

 

-

 

(6,365)

 

-

 

(6,365)

 

-

 

(6,365)

Other comprehensive income of separate account

 

-

 

-

 

-

 

-

 

(2,580)

 

-

 

(2,580)

 

-

 

(2,580)

Remeasurements of defined benefit plans

 

-

 

-

 

-

 

-

 

(900)

 

-

 

(900)

 

-

 

(900)

Changes in own credit risk on financial liabilities designated at fair value through profit or loss

 

-

 

-

 

-

 

-

 

(24)

 

-

 

(24)

 

-

 

(24)

Total other comprehensive loss

 

-

 

-

 

-

 

-

 

(10,549)

 

-

 

(10,549)

 

(814)

 

(11,363)

Total comprehensive income (loss)

 

-

 

-

 

-

 

-

 

(10,549)

 

857,549

 

847,000

 

10,673

 

857,673

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

-

 

-

 

-

 

-

 

-

 

(687,589)

 

(687,589)

 

-

 

(687,589)

Dividends to hybrid bonds

 

-

 

-

 

-

 

-

 

-

 

(4,406)

 

(4,406)

 

-

 

(4,406)

Change in other capital adjustments

 

-

 

-

 

-

 

1,028

 

-

 

913

 

1,941

 

-

 

1,941

Change in other non-controlling interests

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(184,886)

 

(184,886)

 

 

 

-

 

-

 

-

 

1,028

 

-

 

(691,082)

 

(690,054)

 

(184,886)

 

(874,940)

Other

 

-

 

- 

 

-

 

-

 

1,747

 

(1,747)

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2018

W

2,645,053

 

423,921

 

9,887,335

 

(397,007)

 

(815,547)

 

20,704,546

 

32,448,301

 

706,029

 

33,154,330

 

 

See accompanying notes to the consolidated interim financial statements.

 

8

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Cash Flows

For the three-month periods ended March 31, 2018 and 2017

(Unaudited)

 

(In millions of won)

 

Note

 

2018

 

2017

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Profit before income taxes

 

 

W

1,194,044

 

1,305,715

Adjustments for:

 

 

 

 

 

 

Interest income

 

 

 

(3,160,711)

 

(2,819,139)

Interest expense

 

 

 

1,102,414

 

949,928

Dividend income

 

 

 

(17,908)

 

(77,216)

Net fees and commission expense

 

 

 

42,870

 

42,962

Net insurance loss

 

 

 

540,828

 

660,720

Net loss on financial assets at fair value through profit or loss

 

 

 

53,117

 

-

Net gain on financial assets at fair value through profit or loss (overlay approach)

 

 

 

(50,630)

 

-

Net trading gain

 

 

 

-

 

(355,792)

Net foreign currency translation loss (gain)

 

 

 

51,132

 

(49,691)

Net gain on financial assets designated at fair value through profit or loss

 

 

 

(134,166)

 

-

Net loss on financial instruments designated at fair value through profit or loss

 

 

 

-

 

280,896

Net gain on disposal of financial asset at fair value through other comprehensive income

 

 

 

(5,544)

 

-

Net gain on disposal of available-for-sale financial assets

 

 

 

-

 

(53,723)

Net loss on disposal of securities at amortized cost

 

 

 

3

 

-

Provision for credit loss allowance

 

 

 

179,527

 

-

Provision for credit losses

 

 

 

-

 

82,109

Impairment losses on other financial assets

 

 

 

-

 

7,037

Employee costs

 

 

 

56,859

 

48,071

Depreciation and amortization

 

 

 

68,835

 

65,490

Other operating expenses (income)

 

 

 

176,071

 

(614,229)

Equity method loss (income), net

 

 

 

(13,574)

 

395

Other non-operating expense, net

 

 

 

267

 

829

 

 

 

 

(1,110,610)

 

(1,831,353)

 

 

 

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

Cash and due from banks at amortized cost

 

 

 

4,177,394

 

-

Due from banks

 

 

 

-

 

(3,041,023)

Financial assets at fair value through profit or loss

 

 

 

(1,198,991)

 

-

Due from banks at fair value

 

 

 

(34,781)

 

-

Loans at fair value

 

 

 

(150,607)

 

-

Trading assets and liabilities

 

 

 

-

 

(2,071,412)

Financial asset designated at fair value through profit or loss

(K-IFRS 1109)

 

 

 

238,335

 

-

Financial instruments designated at fair value through profit or loss (K-IFRS 1039)

 

 

 

-

 

(494,262)

Derivative instruments

 

 

 

327,207

 

46,248

Loans at amortized cost

 

 

 

(5,090,102)

 

-

Loans

 

 

 

-

 

(1,043,199)

Other assets

 

 

 

(8,450,407)

 

(2,904,936)

 

 

 

 

 

See accompanying notes to the consolidated interim financial statements.

 

9

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Cash Flows (Continued)

For the three-month periods ended March 31, 2018 and 2017

(Unaudited)

 

(In millions of won)

 

Note

 

2018

 

2017

 

 

 

 

 

 

 

Deposits

 

 

W

2,667,017

 

199,299

Liabilities for defined benefit obligations

 

 

 

(130)

 

(31,473)

Provisions

 

 

 

(18,425)

 

(16,990)

Other liabilities

 

 

 

5,352,562

 

8,782,547

 

 

 

 

(2,180,928)

 

(575,201)

 

 

 

 

 

 

 

Income taxes paid

 

 

 

(103,047)

 

(6,119)

Interest received

 

 

 

3,100,517

 

2,620,721

Interest paid

 

 

 

(1,327,358)

 

(979,591)

Dividends received

 

 

 

29,962

 

66,210

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

 

 

(397,420)

 

600,382

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Proceeds from disposal of financial assets at fair value through other comprehensive income

 

 

 

5,677,556

 

-

Acquisition of financial assets at fair value through other comprehensive income

 

 

 

(4,698,055)

 

-

Proceeds from disposal of available-for-sale financial assets

 

 

 

-

 

6,443,798

Acquisition of available-for-sale financial assets

 

 

 

-

 

(7,242,175)

Proceeds from disposal of financial assets at amortized cost

 

 

 

201,797

 

-

Acquisition of financial assets at amortized cost

 

 

 

(611,448)

 

-

Proceeds from maturity of held-to-maturity financial assets

 

 

 

-

 

271,157

Acquisition of held-to-maturity financial assets

 

 

 

-

 

(1,087,514)

Proceeds from disposal of property and equipment

 

 

 

1,525

 

349

Acquisition of property and equipment

 

 

 

(23,747)

 

(19,530)

Proceeds from disposal of intangible assets

 

 

 

363

 

4,198

Acquisition of intangible assets

 

 

 

(32,564)

 

(20,330)

Proceeds from disposal of investments in associates

 

 

 

26,521

 

2,110

Acquisition of investments in associates

 

 

 

(9,602)

 

(181,822)

Proceeds from disposal of investment property

 

 

 

446

 

-

Acquisition of investment property

 

 

 

(108)

 

(79)

Proceeds from disposal of assets held for sale

 

 

 

1,632

 

3,146

Other, net

 

 

 

(2,891)

 

(20,645)

Proceeds from settlement of hedging derivative financial

instruments for available-for-sale financial assets

 

 

 

43,952

 

21,842

Settlement of hedging derivative financial instruments for available-for-sale financial assets

 

 

 

(227)

 

(7,078)

Net cash provided by (used in) investing activities

 

 

 

575,150

 

(1,832,573)

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated interim financial statements.

 

10

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Cash Flows (Continued)

For the three-month periods ended March 31, 2018 and 2017

(Unaudited)

 

 

(In millions of won)

 

Note

 

2018

 

2017

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Net increase (decrease) in borrowings

 

 

W

(306,472)

 

626,910

Proceeds from debt securities issued

 

 

 

4,088,703

 

3,590,178

Repayments of debt securities issued

 

 

 

(3,069,616)

 

(2,396,164)

Other liabilities

 

 

 

396

 

3,666

Dividends paid

 

 

 

(27,069)

 

(42,318)

Proceeds from settlement of hedging derivative financial instruments for debt securities issued

 

 

 

5,892

 

9,459

Settlement of hedging derivative financial instruments for debt securities issued

 

 

 

(476)

 

-

Decrease in non-controlling interests

 

 

 

(184,806)

 

(6,547)

Net cash provided by financing activities

 

 

 

506,552

 

1,785,184

 

 

 

 

 

 

 

Effect of exchange rate fluctuations on cash and cash equivalents held

 

 

 

(27,143)

 

(22,700)

Increase in cash and cash equivalents

 

 

 

657,139

 

530,293

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

37

 

6,236,650

 

5,632,536

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

37

W

6,893,789

 

6,162,829

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated interim financial statements.

 

11

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

1.  Reporting entity

 

Shinhan Financial Group Co., Ltd., the controlling company, and its subsidiaries included in consolidation (collectively the “Group”) are summarized as follows:

 

(a) Controlling company

 

Shinhan Financial Group Co., Ltd. (the “Shinhan Financial Group” or the “Company”) was incorporated on September 1, 2001.  Shinhan Financial Group’s shares has been listed on the Korea Exchange since September 10, 2001 and Shinhan Financial Group’s American Depository Shares were listed on the New York Stock Exchange since September 16, 2003.

 

(b) Ownership of Shinhan Financial Group and its major consolidated subsidiaries as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

 

 

 

 

Date of financial information

 

Ownership (%)

Investor

 

Investee(*1)

 

Location

 

 

2018

 

2017

Shinhan Financial Group Co., Ltd.

 

Shinhan Bank

 

Korea

 

March 31

 

100.0

 

100.0

 

Shinhan Card Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Investment Corp.

 

 

 

100.0

 

100.0

 

Shinhan Life Insurance Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Capital Co., Ltd.

 

 

 

100.0

 

100.0

 

Jeju Bank

 

 

 

68.9

 

68.9

 

Shinhan Credit Information Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Alternative Investment Management Inc.

 

 

 

100.0

 

100.0

 

Shinhan BNP Paribas Asset Management Co., Ltd.

 

 

 

65.0

 

65.0

 

SHC Management Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Data System

 

 

 

100.0

 

100.0

 

Shinhan Savings Bank

 

 

 

100.0

 

100.0

 

Shinhan AITAS Co., Ltd.

 

 

 

99.8

 

99.8

 

Shinhan REITs Management Co., Ltd.

 

 

 

100.0

 

100.0

Shinhan Bank Co., Ltd.

 

Shinhan Asia Limited

 

Hong Kong

 

 

99.9

 

99.9

 

Shinhan Bank America

 

USA

 

 

100.0

 

100.0

 

Shinhan Bank Europe GmbH

 

Germany

 

 

100.0

 

100.0

 

Shinhan Bank Cambodia(*2)

 

Cambodia

 

 

97.5

 

97.5

 

Shinhan Bank Kazakhstan Limited

 

Kazakhstan

 

 

100.0

 

100.0

 

Shinhan Bank Canada

 

Canada

 

 

100.0

 

100.0

 

Shinhan Bank (China) Limited

 

China

 

 

100.0

 

100.0

 

Shinhan Bank Japan

 

Japan

 

 

100.0

 

100.0

 

Shinhan Bank Vietnam Ltd.

 

Vietnam

 

 

100.0

 

100.0

 

Banco Shinhan de Mexico

 

Mexico

 

 

99.9

 

99.9

 

PT Bank Shinhan Indonesia

 

Indonesia

 

 

99.0

 

99.0

Shinhan Card Co., Ltd.

 

LLP MFO Shinhan Finance

 

Kazakhstan

 

 

100.0

 

100.0

 

PT. Shinhan Indo Finance

 

Indonesia

 

 

50.0

 

50.0

 

Shinhan Microfinance Co., Ltd.

 

Myanmar

 

 

100.0

 

100.0

Shinhan Investment Corp.

 

Shinhan Investment Corp. USA Inc.

 

USA

 

 

100.0

 

100.0

 

Shinhan Investment Corp. Asia Ltd.

 

Hong Kong

 

 

100.0

 

100.0

 

 


12

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

1.  Reporting entity (continued)

 

 

 

 

 

 

 

Date of financial information

 

Ownership (%)

Investor

 

Investee(*1)

 

Location

 

 

2018

 

2017

Shinhan Investment Corp.

 

SHINHAN SECURITIES VIETNAM CO., LTD.

 

Vietnam

 

March 31

 

100.0

 

100.0

 

PT. Shinhan Sekuritas Indonesia

 

Indonesia

 

 

99.0

 

99.0

Shinhan BNP Paribas Asset Management Co., Ltd.

 

Shinhan BNP Paribas Asset Management (Hong Kong) Limited

 

Hong Kong

 

 

100.0

 

100.0

 

(*1) Subsidiaries such as trust, beneficiary certificate, corporate restructuring fund and private equity fund which are not actually operating their own business are excluded.

(*2) Shinhan Khmer Bank PLC changed its name into Shinhan Bank Cambodia for the period ended March 31, 2018.


13

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

1.  Reporting entity (continued)

 

(c) Consolidated structured entities

 

Consolidated structured entities are as follows:

 

Category

 

Consolidated structured entities

 

Description

 

 

 

 

 

Trust

 

18 trusts managed by Shinhan Bank including development trust

 

A trust is consolidated when the Group as a trustee is exposed to variable returns, for example, if principle or interest amounts of the entrusted properties falls below guaranteed amount, the Group should compensate it; and the Group has the ability to affect those returns.

 

Asset-Backed Securitization

 

 

MPC Yulchon Green I and 90 others

 

An entity for asset backed securitization is consolidated when the Group has the ability to dispose assets or change the conditions of the assets, is exposed to variable returns and has the ability to affect the variable returns providing credit enhancement and purchases of subordinated securities.

 

Structured Financing

 

SHPE Holdings One Co., Ltd. and 2 others

 

An entity established for structured financing relating to real estate, shipping, or mergers and acquisitions is consolidated, when the Group has granted credit to the entity, has sole decision-making authority of these entities due to the entities default, and is exposed to, or has rights to related variable returns.

 

Investment Fund

 

KoFC Shinhan Frontier Champ 2010-4 PEF and 60 others

 

An investment fund is consolidated, when the Group manages or invests assets of the investment funds on behalf of other investors, or has the ability to dismiss the manager of the investment funds, and is exposed to, or has rights to, the variable returns.

 

 

14

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2017

(Unaudited)

(In millions of won)

 

1.  Reporting entity (continued)

 

(d) Summarized financial information of the subsidiaries

 

i) Condensed financial position for the Group’s subsidiaries as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

2017

 

 

Total

assets

 

Total

liabilities

 

Total

equities

 

Total

assets

 

Total

liabilities

 

Total

equities

Shinhan Financial Group (Separate)

W

29,250,538

 

8,385,605

 

20,864,933

 

27,639,783

 

7,447,705

 

20,192,078

Shinhan Bank

 

330,366,037

 

308,030,508

 

22,335,529

 

324,314,242

 

301,660,298

 

22,653,944

Shinhan Card Co., Ltd.

 

26,377,528

 

20,728,639

 

5,648,889

 

26,367,562

 

20,092,443

 

6,275,119

Shinhan Investment Corp.

 

28,371,198

 

25,175,102

 

3,196,096

 

28,644,288

 

25,391,599

 

3,252,689

Shinhan Life Insurance Co., Ltd.

 

29,843,147

 

28,275,673

 

1,567,474

 

29,719,359

 

27,987,427

 

1,731,932

Shinhan Capital Co., Ltd.

 

5,469,991

 

4,797,256

 

672,735

 

5,315,366

 

4,603,786

 

711,580

Jeju Bank

 

5,699,654

 

5,298,887

 

400,767

 

5,562,924

 

5,158,123

 

404,801

Shinhan Credit Information Co., Ltd.

 

22,833

 

7,538

 

15,295

 

22,726

 

8,144

 

14,582

Shinhan Alternative Investment Management Inc.

 

86,836

 

76,087

 

10,749

 

86,902

 

76,250

 

10,652

Shinhan BNP Paribas Asset Management Co., Ltd.

 

171,222

 

25,775

 

145,447

 

174,839

 

18,286

 

156,553

SHC Management Co., Ltd.

 

9,454

 

201

 

9,253

 

9,438

 

190

 

9,248

Shinhan Data System

 

38,030

 

23,174

 

14,856

 

39,799

 

24,446

 

15,353

Shinhan Savings Bank

 

1,281,697

 

1,133,438

 

148,259

 

1,287,170

 

1,139,533

 

147,637

Shinhan AITAS Co., Ltd.

 

57,854

 

6,621

 

51,233

 

58,158

 

6,209

 

51,949

Shinhan REITs Management Co., Ltd

 

28,914

 

142

 

28,772

 

29,319

 

71

 

29,248

 

(*1) Condensed financial information of the subsidiaries is based on the subsidiaries’ consolidated financial information, if applicable.

(*2) Subsidiaries such as trust, beneficiary certificate, corporate restructuring fund and private equity fund which are not actually operating their own business are excluded.

15

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2017

(Unaudited)

(In millions of won)

 

1.  Reporting entity (continued)

 

ii) Condensed comprehensive income statement for the Group’s subsidiaries for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

 

 

2018

 

2017

 

 

Operating

income

 

Net

income

(loss)

 

Total com-prehensive

income

(loss)

 

Operating

income

 

Net

income

(loss)

 

Total com-prehensive

income

(loss)

Shinhan Financial Group

(separate)

W

1,428,248

 

1,364,873

 

1,364,873

 

948,932

 

888,647

 

888,647

Shinhan Bank

 

4,280,076

 

600,596

 

661,905

 

8,529,152

 

534,578

 

420,181

Shinhan Card Co., Ltd.

 

1,158,076

 

138,254

 

129,218

 

1,542,468

 

401,388

 

410,552

Shinhan Investment Corp.

 

1,990,565

 

96,971

 

93,999

 

1,998,769

 

45,956

 

38,088

Shinhan Life Insurance

Co., Ltd.

 

1,419,558

 

33,827

 

(26,003)

 

1,680,248

 

30,770

 

27,883

Shinhan Capital Co., Ltd.

 

80,238

 

25,793

 

24,961

 

93,775

 

18,583

 

16,443

Jeju Bank

 

53,387

 

5,448

 

6,130

 

49,856

 

8,342

 

7,937

Shinhan Credit Information

Co., Ltd.

 

9,311

 

690

 

690

 

6,005

 

(266)

 

(266)

Shinhan Alternative Investment Management Inc.

 

1,059

 

96

 

185

 

517

 

(73)

 

(73)

Shinhan BNP Paribas Asset Management Co., Ltd.

 

19,917

 

5,644

 

5,418

 

17,084

 

3,991

 

3,951

SHC Management Co., Ltd.

 

27

 

5

 

5

 

102

 

80

 

80

Shinhan Data System

 

21,126

 

(536)

 

(536)

 

18,049

 

117

 

117

Shinhan Savings Bank.

 

21,513

 

4,037

 

4,021

 

17,377

 

1,990

 

1,910

Shinhan AITAS Co., Ltd.

 

10,594

 

1,420

 

1,420

 

9,897

 

1,735

 

1,735

Shinhan REITs Management
Co., Ltd

 

(600)

 

(477)

 

(477)

 

-

 

-

 

-

 

(*1) Condensed financial information of the subsidiaries is based on the subsidiaries’ consolidated financial information, if applicable.

(*2) Subsidiaries such as trust, beneficiary certificate, corporate restructuring fund and private equity fund which are not actually operating their own business are excluded.

 

16

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

2. Basis of preparation

 

(a) Statement of compliance

 

The condensed consolidated interim financial statements have been prepared in accordance with Korean International Financial Reporting Standards (“K-IFRS”), as prescribed in the Act on External Audits of Corporations.

 

These condensed consolidated interim financial statements were prepared in accordance with K-IFRS No. 1034, Interim Financial Reporting as part of the period covered by the Group’s K-IFRS annual financial statements.  Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in financial position and performance of the Group since the last annual consolidated financial statements as of and for the year ended December 31, 2017.  These condensed consolidated interim financial statements do not include all of the disclosures required for full annual financial statements.

 

(b) Use of estimates and judgments

 

The preparation of the condensed consolidated interim financial statements in conformity with K-IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.  Actual results may differ from these estimates.

 

Estimates and underlying assumptions are reviewed on an ongoing basis.  Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.

 

In preparing these condensed consolidated interim financial statements, the significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as of and for the year ended December 31, 2017, except for the details described in Note 3.

 

- Credit loss allowance

 

The Group recognizes credit loss allowance for expected credit losses on debt instruments, loans and receivables that are measured at amortized cost, loan commitments and financial guarantee contracts in accordance with K-IFRS No. 1109 ‘Financial Instruments.’  The accuracy of such allowance is determined by techniques, assumptions and input variables used by the Group to measure expected future cash flows of individual financial instruments and to measure expected credit losses in a collective manner.  The details of techniques, assumptions and input variables used to measure the credit loss allowance for expected credit losses as of March 31, 2018 are described in Note 4.

17

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

3. Significant accounting policies

 

Except for the new standards and the amendment to the following standard, which are applied from January 1, 2018, the accounting policies applied by the Group in these condensed separate interim financial statements are the same as those applied by the Group in its separate financial statements as of and for the year ended December 31, 2017.

 

(a) K-IFRS No. 1109, ‘Financial Instruments

 

The Group has applied K-IFRS No. 1109 ‘Financial Instruments’, which was published on September 25, 2015, from the year starting on January 1, 2018.  K-IFRS No. 1109 replaced K-IFRS No. 1039, ‘Financial Instruments: Recognition and Measurement.’

 

The main characteristics of K-IFRS No. 1109 are: classification and measurement of financial instruments based on characteristics of contractual cash flows and business model, impairment model based on expected credit losses, the expansion of the types of qualifying hedging instruments and hedged items, and changes in hedge effectiveness tests, etc.

 

In principle, K-IFRS No. 1109 should be applied retrospectively.  However, there are clauses exempting to restate the comparative information with respect to classification, measurement of financial instruments, and impairment.  In addition, for hedge accounting, the new standard will be applied prospectively except for certain cases such as accounting for the time value of options.

 

i) Classification and measurement of financial assets

 

The Group classifies financial assets as subsequently measured at amortized cost, fair value through other comprehensive income, or fair value through profit or loss on the basis of both the business model for managing the financial assets and the contractual cash flow characteristics of the financial asset as shown in the following table.  If a hybrid contract contains a host that is a financial asset, the entire hybrid contract is classified as a financial asset without separating an embedded derivative.

 

Business Model

 

Contractual cash flow characteristics

 

Solely payments of

principal and interest

 

Others

For the collection of the contractual cash flows

 

Measured at amortized cost(*1)

 

Measured at fair value through profit or loss(*2)

For both the collection of the contractual cash flows and selling financial assets

 

Measured at fair value through other comprehensive income(*1)

 

Same as above

For selling financial assets and others

 

Measured at fair value through profit or loss

 

Same as above

 

(*1) A designation at fair value through profit or loss is allowed only if such designation mitigates an accounting mismatch (irrevocable).

(*2) A designation at fair value through other comprehensive income is allowed only if the financial instrument is the equity investment that is not held for trading (irrevocable).  Upon disposal, the cumulative gain or loss previously recognized in other comprehensive income is reclassified to retained earnings.

 


18

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

3.  Significant accounting policies (continued)

 

The Group applies the overlay approach to designated financial assets related to insurance contracts in accordance with K-IFRS No. 1104. The Group reclassifies the amount reported in profit or loss for the designated financial assets applying K-IFRS No. 1109 to the amount that would have been reported in profit or loss for the designated financial assets if the Group had applied K-IFRS No. 1039.

 

ii) Classification and measurement of financial liabilities

 

Where a financial liability is designated at fair value through profit or loss, the fair value change of the financial liability attributable to the changes of the credit risk of the financial liability shall be presented in other comprehensive income; such other comprehensive income shall not be subsequently reclassified to profit or loss. However, the Group may present the fair value change as profit or loss if the aforementioned accounting treatment would cause or enlarge an accounting mismatch.

 

iii) Impairment: Financial assets and contract assets

 

The Group recognize provision for credit loss allowance for debt instruments measured at amortized cost and fair value through other comprehensive income, lease receivable, loan commitments and financial guarantee contracts using the expected credit loss impairment model.  Financial assets migrate through the following three stages based on the change in credit risk since initial recognition and loss allowances for the financial assets are measured at the 12-month expected credit losses (“ECL”) or the lifetime ECL, depending on the stage.

 

Category

 

Provision for credit loss allowance

STAGE 1

 

When credit risk has not increased

significantly since the initial

recognition

 

12-months ECL: the ECL associated with the probability of default events occurring within the next 12 months

 

STAGE 2

 

When credit risk has increased

significantly since the initial

recognition

 

Lifetime ECL: a lifetime ECL associated with the probability of default events occurring over the remaining lifetime

 

STAGE 3

 

When asses are impaired

 

Same as above

 

The Group, meanwhile, only recognizes the cumulative changes in lifetime expected credit losses since the initial recognition as a loss allowance for purchased or originated credit-impaired financial assets.

 


19

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

3.  Significant accounting policies (continued)

 

iv) Hedge accounting

 

K-IFRS No. 1109 maintains the mechanics of hedge accounting (i.e. fair value hedge, cash flow hedge, hedge of a net investment in a foreign operation) as defined in K-IFRS 1039, whereas a principle-based hedge accounting requirements that focuses on an entity’s risk replaced the complex and rule-based hedge accounting requirements of K-IFRS No. 1039.  Additionally, qualifying hedged items and qualifying hedging instruments have been expanded and hedge accounting requirements have been eased by eliminating a subsequent hedge effectiveness assessment and a quantitative test (80~125%).

 

The Group’s consolidated interim statements of financial position, comprehensive income, changes in equity and cash flows, and notes to the condensed consolidated financial statements as of and for the three-month period ended March 31, 2018 have been prepared in accordance with K-IFRS No. 1109, and the accompanying comparative consolidated financial statements as of December 31, 2017 and for the three-month period ended March 31, 2017 have not been retrospectively restated.

 

Details on the adjustments to the carrying amounts of financial assets and financial liabilities, the adjustments to the loss allowance, and the effects on equity as a result of initial application of K-IFRS No. 1109 are presented in Note 41.

 

(b) K-IFRS No. 1115, ‘Revenue from Contracts with Customers’

 

The Group has applied K-IFRS No. 1115, ‘Revenue from Contracts with Customers’, which replaces existing revenue recognition guidance, including K-IFRS No. 1018, ‘Revenue’, K-IFRS No. 1011, ‘Construction Contracts’, K-IFRS No. 2031, ‘Revenue-Barter Transactions Involving Advertising Services’, K-IFRS No. 2113, ‘Customer Loyalty Programmes’, K-IFRS No. 2115, ‘Agreement for the Construction of Real Estate’, and K-IFRS No. 2118, ‘Transfers of Assets from Customers.’

 

K-IFRS No. 1018 and other standards outlined revenue recognition for different types of transactions such as sales of goods and services, interest income, loyalty programs, dividend income and construction contracts; however, according to K-IFRS No.1115, all types of contracts recognize revenue through five-step revenue recognition model ( ‘Identifying the contract’ → ‘Identifying performance obligations’ → ‘Determining the transaction price’ → ‘Allocating the transaction price to performance obligations’ → ‘Recognizing the revenue by satisfying performance obligations’).

 

Effects on equity as a result of initial application of K-IFRS No. 1115 are included in Note 41.

 

20

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

4. Financial risk management

 

 

(a) Overview

 

 

As a financial services provider, the Group is exposed to various risks relating to lending, credit card, insurance, securities investment, trading and leasing businesses, its deposit taking and borrowing activities in addition to the operating environment.

 

The principal risks to which the Group is exposed are credit risk, market risk, interest rate risk, liquidity risk and operational risk.  These risks are recognized, measured, controlled and reported in accordance with risk management guidelines established at the company level and at the subsidiary level.

 

i) Risk management organization

 

The Group risk management system is organized along with the following hierarchy: from the top and at the Company level, the Group Risk Management Committee, the Group Risk Management Council, the Chief Risk Officer and the Group Risk Management Team, and at the subsidiary level, the Risk Management Committees and the Risk Management Team of the relevant subsidiary.

 

The Group Risk Management Committee, which is under the supervision of the controlling company’s Board of Directors, sets the basic group wide risk management policies and strategies.  The controlling company’s Chief Risk Officer reports to the Group Risk Management Committee, and the Group Risk Management Council, whose members consist of the controlling company’s Chief Risk Officer and the risk management team heads of each of subsidiaries, coordinates the risk management policies and strategies at the group level as well as at the subsidiary level among each of subsidiaries.

 

Each of subsidiaries also has a separate Risk Management Committee, Risk Management Working Committee and Risk Management Team, whose tasks are to implement the group wide risk management policies and strategies at the subsidiary level as well as to set risk management policies and strategies specific to such subsidiary in line with the group wide guidelines.  The Group also has the Group Risk Management Team, which supports the controlling company’s Chief Risk Officer in his or her risk management and supervisory role.

 

In order to maintain the group wide risk at an appropriate level, the Group use a hierarchical risk limit system under which the Group Risk Management Committee assigns reasonable risk limits for the entire group and each of subsidiaries, and the Risk Management Committee and the Risk Management Council of each of subsidiaries manage the subsidiary-specific risks by establishing and managing risk limits in more details by type of risk and type of product for each department and division within such subsidiary.


21

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

4. Financial risk management (continued)

 

ii) Risk management framework

 

The Group takes the following steps to implement the foregoing risk management principles:

 

Risk capital management – Risk capital refers to capital necessary to compensate for losses in case of a potential risk being realized, and risk capital management refers to the process of asset management based on considerations of risk exposure and risk appetite among total assets so that the Group can maintain an appropriate level of risk capital.  As part of the Group’s risk capital management, the Group has adopted and maintains various risk planning processes and reflects such risk planning in the Group’s business and financial planning.  The Group also has adopted and maintains a risk limit management system to ensure that risks in the Group’s business do not exceed prescribed limits.

 

Risk monitoring – The Group proactively, preemptively and periodically review risks that may impact our overall operations, including through a multidimensional risk monitoring system.  Currently, each of subsidiaries is required to report to the controlling company any factors that could have a material impact on the group wide risk management, and the controlling company reports to the Group’s Chief Risk Officer and other members of the Group’s senior management the results of risk monitoring on a weekly, monthly and continual basis.  In addition, the Group performs preemptive risk management through a “risk dashboard system” under which the Group closely monitors any increase in asset size, risk levels and sensitivity to external factors with respect to the major asset portfolios of each of subsidiaries, and to the extent such monitoring yields any warning signals, the Group promptly analyze the causes and, if necessary, formulates and implements actions in response to these warning signals.

 

Risk review – Prior to entering any new business, offering any new products or changing any major policies, the Group reviews any relevant risk factors based on a prescribed risk management checklist and, in the case of changes for which assessment of risk factors is difficult, promotes reasonable decision-making in order to avoid taking any unduly risky action.  The risk management departments of all subsidiaries are required to review all new businesses, products and services prior to their launch and closely monitor the development of any related risks following their launch, and in the case of any action that involves more than one subsidiary, the relevant risk management departments are required to consult with the risk management team at the controlling company level prior to making any independent risk reviews.

 

Risk management – The Group maintain a group wide risk management system to detect the signals of any risk crisis and, in the event of a crisis actually happening, to respond on a timely, efficient and flexible basis so as to ensure the Group’s survival as a going concern.  Each subsidiary maintains crisis planning for three levels of contingencies, namely, “alert”, “imminent crisis” and “crisis”, determination of which is made based on quantitative and qualitative monitoring and consequence analysis, and upon the happening of any such contingency, is required to respond according to a prescribed contingency plan.  At the controlling company level, the Group maintains and installs crisis detection and response system which is applied consistently group wide, and upon the happening of any contingency at two or more subsidiary level, the Group directly takes charge of the situation so that the Group manages it on a concerted group wide basis.

 

 

22

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

4.  Financial risk management (continued)

 

(b) Credit risk

 

Credit risk is the risk of potential economic loss that may be caused if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and the largest risk which the Group is facing.  The Group’s credit risk management encompasses all areas of credit that may result in potential economic loss, including not just transactions that are recorded on balance sheets, but also off-balance-sheet transactions such as guarantees, loan commitments and derivative transactions.

 

i) Techniques, assumptions and input variables used to measure impairment

 

i-1) Determining significant increases in credit risk since initial recognition

 

At each reporting date, the Group assesses whether the credit risk on a financial instrument has increased significantly since initial recognition. When making the assessment, the Group uses the change in the risk of a default occurring over the expected life of the financial instrument instead of the change in the amount of expected credit losses. To make that assessment, the Group compares the risk of a default occurring on the financial instrument as at the reporting date with the risk of a default occurring on the financial instrument as at the date of initial recognition and consider reasonable and supportable information, that is available without undue cost or effort, that is indicative of significant increases in credit risk since initial recognition.

 

i-1-1) Measuring the risk of default

 

The Group assigns an internal credit risk rating to each individual exposure based on observable data and historical experiences that have been found to have a reasonable correlation with the risk of default. The internal credit risk rating is determined by considering both qualitative and quantitative factors that indicate the risk of default, which may vary depending on the nature of the exposure and the type of borrower.

 

i-1-2) Measuring term structure of probability of default

 

The Group accumulates information after analyzing the information regarding exposure to credit risk and default information by the type of product and borrower and results of internal credit risk assessment. For some portfolios, the Group uses information obtained from external credit rating agencies when performing these analyses.

The Group applies statistical techniques to estimate the probability of default for the remaining life of the exposure from the accumulated data and to estimate changes in the estimated probability of default over time.

 

23

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

4. Financial risk management (continued)

 

i-1-3) Significant increases in credit risk

 

The Group uses the indicators defined as per portfolio to determine the significant increase in credit risk and such indicators generally consist of changes in the risk of default estimated from changes in the internal credit risk rating, qualitative factors, days of delinquency, and others. The method used to determine whether credit risk of financial instruments has significantly increased after the initial recognitions is summarized as follows:

 

Corporate exposures

 

Retail exposures

 

Card exposures

 

 

 

 

 

Significant change in credit ratings

 

Significant change in credit ratings

 

Significant change in credit ratings

Continued past due more than 30 days

 

Continued past due more than 30 days

 

Continued past due more than 7 days(personal card)

Loan classification of and below precautionary

 

Loan classification of and below precautionary

 

Loan classification of and below precautionary

Borrower with early warning signals

 

Borrower with early warning signals

 

Specific pool segment

Negative net assets

 

Specific pool segment

 

 

Adverse audit opinion or disclaimer of opinion

 

Loans relating to constructor whose collective loans are insolvent

 

 

Interest coverage ratios of below 1 for consecutive three years

 

 

 

 

Negative cash flows from operating activities for consecutive two years

 

 

 

 

 

The Group considers the credit risk of financial instrument has been significantly increased since initial recognition if a specific exposure is past due more than 30 days (however, for a specific portfolio if it is past due more than 7 days). The Group counts the number of days past due from the earliest date on which the Group has not fully received the contractual payments from the borrower and does not consider the grace period granted to the borrower.

 

The Group regularly reviews the criteria for determining if there have been significant increases in credit risk from the following perspective.

- A significant increase in credit risk shall be identified prior to the occurrence of default.

- The criteria established to judge the significant increase in credit risk shall have a more predictive power than the criteria for days of delinquency.

- As a result of applying the judgment criteria, financial instruments shall not be to move too frequently between the 12-months expected credit losses measurement and the lifetime expected credit losses measurement.


24

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

4. Financial risk management (continued)

 

 

i-2) Modified financial assets

 

If the contractual cash flows on a financial asset have been renegotiated or modified and the financial asset was not derecognised, the Group assesses whether there has been a significant increase in the credit risk of the financial instrument by comparing the risk of a default occurring at initial recognition based on the original, unmodified contractual terms and the risk of a default occurring at the reporting date based on the modified contractual terms.

 

The Group may adjust the contractual cash flows of loans to customers who are in financial difficulties in order to manage the risk of default and enhance the collectability (hereinafter referred to as ‘debt restructuring’). These adjustments generally involve extension of maturity, changes in interest payment schedule, and changes in other contractual terms.

 

Debt restructuring is a qualitative indicator of a significant increase in credit risk and the Group recognizes lifetime expected credit losses for the exposure expected to be the subject of such adjustments. If a borrower faithfully makes payments of contractual cash flows that were modified in accordance with the debt restructuring or if the borrower's internal credit rating has recovered to the level prior to the recognition of the lifetime expected credit losses, the Group recognizes the 12-months expected credit losses for that exposure again.

 

i-3) Risk of default

 

The Group considers a financial asset to be in default if it meets one or more of the following conditions:

- if a borrower is overdue 90 days or more from the contractual payment date,

- if the Group judges that it is not possible to recover principal and interest without enforcing the collateral on a financial asset

 

The Group uses the following indicators when determining whether a borrower is in default:

- qualitative factors (e.g. breach of contract terms),

- quantitative factors (e.g. if the same borrower does not perform more than one payment obligations to the Group, the number of days past due per payment obligation. However, in the case of a specific portfolio, the Group uses the number of days past due for each financial instrument)

- internal data and external data

 

The definition of default applied by the Group generally conforms to the definition of default defined for regulatory capital management purposes; however, depending on the situations, the information used to determine whether a default has incurred and the extent thereof may vary.

 


25

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

4. Financial risk management (continued)

 

i-4) Reflection of forward-looking information

 

The Group reflects forward-looking information presented by internal experts based on a variety of information when measuring expected credit losses.  For the purpose of estimating these forward-looking information, the Group utilizes the economic outlook published by domestic and overseas research institutes or government and public agencies.

 

The Group reflects future macroeconomic conditions anticipated from a neutral standpoint that is free from bias in measuring expected credit losses.  Expected credit losses in this respect reflect conditions that are most likely to occur and are based on the same assumptions that the Group used in its business plan and management strategy.

 

The Group identified the key macroeconomic variables needed to forecast credit risk and credit losses for each portfolio as follows by analyzing past experience data and drew correlations across credit risk for each variable.

 

Key macroeconomic variables

 

Correlation with credit risk

 

 

 

Economic growth

 

Negative

Consumer price index

 

Negative

Benchmark rate

 

Positive

10-year Korea Treasury Bond

 

Positive

3-year Corporate Bond

 

Positive

KOSPI

 

Negative

 

The predicted correlations between the macroeconomic variables and the risk of default, used by the Group, were derived based on data from the past nine years.


26

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

4. Financial risk management (continued)

 

i-5) Measurement of expected credit losses

 

Key variables used in measuring expected credit losses are as follows:

 

- Probability of default (PD)

- Loss given default (LGD)

- Exposure at default (EAD)

 

These variables have been estimated from historical experience data by using the statistical techniques developed internally by the Group and have been adjusted to reflect forward-looking information.

 

Estimates of PD over a specified period are estimated by reflecting characteristics of counterparties and their exposure, based on a statistical model at a specific point of time.  The Group uses its own information to develop a statistical credit assessment model used for the estimation, and additional information observed in the market is considered for some portfolios such as a group of large corporates. When a counterparty or exposure is concentrated in specific grades, the method of measuring PD for that grades would be adjusted, and the PD by grade is estimated by considering contract expiration of the exposure.

 

LGD refers to the expected loss if a borrower defaults. The Group calculates LGD based on the experience recovery rate measured from past default exposures.  The model for measuring LGD is developed to reflect type of collateral, seniority of collateral, type of borrower, and cost of recovery. In particular, LGD for retail loan products uses loan to value (LTV) as a key variable. The recovery rate reflected in the LGD calculation is based on the present value of recovery amount, discounted at the effective interest rate.

 

EAD refers to the expected exposure at the time of default.  The Group derives EAD reflecting a rate at which the current exposure is expected to be used additionally up to the point of default within the contractual limit.  EAD of financial assets is equal to the total carrying amount of the asset, and EAD of loan commitments or financial guarantee contracts is calculated as the sum of the amount expected to be used in the future.

 

When measuring expected credit losses on financial assets, the Group reflects a period of expected credit loss measurement based on a contractual maturity.  The Group takes into consideration of the extension rights held by a borrower when deciding the contractual maturity.

 

Risk factors of PD, LGD and EAD are collectively estimated according to the following criteria:

- Type of products

- Internal credit risk rating

- Type of collateral

- Loan to value (LTV)

- Industry that the borrower belongs to

- Location of the borrower or collateral

- Days of delinquency

 

The criteria classifying groups is periodically reviewed to maintain homogeneity of the group and adjusted if necessary.  The Group uses external benchmark information to supplement internal information for a particular portfolio that did not have sufficient internal data accumulated from the past experience.

 

 

27

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

i-6) Write-off of financial assets

 

The Group writes off a portion of or entire loan or debt security that is not expected to receive its principal and interest.  In general, the Group conducts write-off when it is deemed that the borrower has no sufficient resources or income to repay the principal and interest.  Such determination on write-off is carried out in accordance with the internal rules of the Group and is carried out with the approval of an external institution, if necessary.  Apart from write-off, the Group may continue to exercise its right of collection under its own recovery policy even after the write-off of financial assets.

 

ii) Maximum exposure to credit risk

 

Exposure to credit risk is the exposure related to due from banks, loans, investments in debt securities, derivative transactions, off-balance sheet accounts such as loan commitment.  The exposures of due from banks and loans were classified into government, bank, corporation, retail based on the exposure classification criteria of BASEL III credit risk weights.

 

The Group’s maximum exposure to credit risk without taking into account of any collateral held or other credit enhancements as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

Due from banks and loans at amortized cost (*1)(*3):

 

 

Banks

W

13,935,408

Retail

 

126,889,677

Government

 

10,544,650

Corporations

 

122,333,019

Card receivable

 

20,077,904

 

 

293,780,658

 

 

 

Financial asset at fair value through profit or loss

 

37,994,406

Financial asset designated at fair value through profit or loss

 

79,763

Securities at fair value through other comprehensive income

 

35,845,395

Securities at amortized cost

 

24,857,390

Derivative assets

 

2,417,935

Other financial assets(*1)(*2)

 

19,749,066

Financial guarantee contracts

 

3,431,645

Loan commitments and other credit liabilities

 

156,843,606

 

W

574,999,864

 

(*1) The maximum exposure amounts for due from banks, loans and other financial assets at amortized cost are recorded as net of allowances

(*2) Other financial assets mainly comprise brokerage, securities and spot transaction related receivables, accrued interest receivables, secured key money deposits and domestic exchange settlement debit settled in a day.

(*3) Due from banks and loans were classified as similar credit risk group when calculating the BIS ratio under new Basel Capital Accord (Basel Ⅲ)


28

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

ii) Maximum exposure to credit risk (continued)

 

 

 

2017

Due from banks and loans(*1)(*3):

 

 

Banks

W

13,373,140

Retail

 

124,868,554

Government

 

14,442,747

Corporations

 

123,637,882

Card receivable

 

20,119,514

 

 

296,441,837

 

 

 

Trading assets

 

23,829,943

Financial assets designated at FVTPL

 

2,344,701

AFS financial assets

 

37,186,552

HTM financial assets

 

24,990,680

Derivative assets

 

3,400,178

Other financial assets(*1)(*2)

 

12,041,304

Financial guarantee contracts

 

3,267,707

Loan commitments and other credit liabilities

 

139,264,031

 

W

542,766,933

 

(*1) The maximum exposure amounts for due from banks, loans and other financial assets are recorded as net of allowances.

(*2) Other financial assets mainly comprise brokerage, securities and spot transaction related receivables, accrued interest receivables, secured key money deposits and domestic exchange settlement debit settled in a day.

(*3) Due from banks and loans were classified as similar credit risk group when calculating the BIS ratio under new Basel Capital Accord (Basel Ⅲ).

 

29

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

iii) Impairment information by credit risk of financial assets

 

-  Credit loss allowances of financial assets as of March 31, 2018 are as follows:

 

 

 

12-month expected loss

 

Life time expected loss

 

Total

 

Allowances

 

Net

 

Mitigation of credit risk

  due to collateral

 

 

Grade 1(*1)

 

Grade 2(*1)

 

Grade 1(*1)

 

Grade 2(*1)

 

Impaired

 

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

W

               12,645,656

 

        680,715

 

        593,047

 

          31,988

 

                     -

 

      13,951,406

 

(15,998)

 

    13,935,408

 

                  106,941

Retail

 

             113,431,840

 

      5,270,145

 

      5,092,113

 

      3,175,130

 

           364,344

 

    127,333,572

 

(443,895)

 

  126,889,677

 

              76,997,514

Government

 

                 6,350,613

 

                  -

 

      4,198,848

 

                  -

 

                     -

 

      10,549,461

 

(4,811)

 

    10,544,650

 

                            -

Corporations

 

               79,418,417

 

    26,375,522

 

      8,312,792

 

      8,860,697

 

        1,048,593

 

    124,016,021

 

(1,683,002)

 

  122,333,019

 

              64,345,907

Card receivable

 

               15,021,288

 

      1,844,826

 

      1,650,885

 

      1,926,190

 

           403,864

 

      20,847,053

 

(769,149)

 

    20,077,904

 

                     6,657

 

 

             226,867,814

 

    34,171,208

 

    19,847,685

 

    13,994,005

 

        1,816,801

 

    296,697,513

 

(2,916,855)

 

  293,780,658

 

            141,457,019

Securities at fair value through other comprehensive income(*2)

 

               30,131,573

 

      5,698,013

 

                  -

 

          15,809

 

                     -

 

      35,845,395

 

-

 

    35,845,395

 

-

Securities at amortized cost

 

               24,194,051

 

        649,763

 

          18,186

 

            3,140

 

                     -

 

      24,865,140

 

(7,750)

 

    24,857,390

 

-

Ending balance

W

             281,193,438

 

    40,518,984

 

    19,865,871

 

    14,012,954

 

        1,816,801

 

    357,408,048

 

(2,924,605)

 

  354,483,443

 

            141,457,019

 

30

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

4. Financial risk management (continued)

 

iii) Impairment information by credit risk of financial assets (continued)

 

(*1) Credit quality of due from banks and loans was classified based on the internal credit rating as follows:

 

Type of Borrower

 

Grade 1

 

Grade 2

Banks and governments(*)

 

OECD sovereign credit rating of 6 or above (as applied to the nationality of the banks and governments)

 

OECD sovereign credit rating of below 6 (as applied to the nationality of the banks and governments)

 

Retail

 

Pool of retail loans with probability of default of less than 2.25%

 

 

Pool of retail loans with probability of default of 2.25% or more

Corporations

 

Internal credit rating of BBB+ or above

 

 

Internal credit rating of below BBB+

(Probability of default for loans with internal credit rating of BBB is 2.25%)

 

Credit cards

 

For individual card holders, score of 7 or higher in Shinhan Card’s internal behavior scoring system

 

For corporate cardholders, same as corporate loans

 

 

For individual card holders, score of below 7 in Shinhan Card’s internal behavior scoring system

 

For corporate cardholders, same as corporate loans

 

(*2) Provision for credit loss allowance for securities at fair value through other comprehensive income amounted to W16,398 million.

31

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

iii) Impairment information by credit risk of financial assets (continued)

 

-  Credit quality of due from banks and loans that are neither past due nor impaired as of December 31, 2017 are as follows:

 

 

 

2017

 

 

Banks

 

Retail

 

Government

 

Corporations

 

Card

 

Total

Grade 1(*2)

W

13,382,414

 

116,304,917

 

14,447,016

 

86,831,895

 

16,314,189

 

247,280,431

Grade 2(*2)

 

7,857

 

8,056,563

 

-

 

36,835,347

 

3,473,826

 

48,373,593

 

 

13,390,271

 

124,361,480

 

14,447,016

 

123,667,242

 

19,788,015

 

295,654,024

Less : allowance (collective)

 

(17,131)

 

(212,502)

 

(4,269)

 

(647,694)

 

(288,362)

 

(1,169,958)

 

W

13,373,140

 

124,148,978

 

14,442,747

 

123,019,548

 

19,499,653

 

294,484,066

Mitigation of credit risk

  due to collateral(*1)

W

96,835

 

80,354,889

 

-

 

64,018,607

 

6,358

 

144,476,689

 

(*1) The Group holds collateral against due from banks and loans to customers in the form of mortgage interests over property, other registered securities over assets, and guarantees.  Estimates of quantification of the extent to which collateral mitigate credit risk are based on the fair value of collateral.

(*2) Credit quality of due from banks and loans was classified based on the internal credit rating as follows:

 

Type of Borrower

 

Grade 1

 

Grade 2

Banks and governments(*)

 

OECD sovereign credit rating of 6 or above (as applied to the nationality of the banks and governments)

 

OECD sovereign credit rating of below 6 (as applied to the nationality of the banks and governments)

 

Retail

 

Pool of retail loans with probability of default of less than 2.25%

 

 

Pool of retail loans with probability of default of 2.25% or more

Corporations

 

Internal credit rating of BBB+ or above

 

 

Internal credit rating of below BBB+

(Probability of default for loans with internal credit rating of BBB is 2.25%)

 

Credit cards

 

For individual card holders, score of 7 or higher in Shinhan Card’s internal behavior scoring system

 

For corporate cardholders, same as corporate loans

 

 

For individual card holders, score of below 7 in Shinhan Card’s internal behavior scoring system

 

For corporate cardholders, same as corporate loans

 


32

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

iii) Impairment information by credit risk of financial assets (continued)

 

-  Aging analyses of due from banks and loans that are past due but not impaired as of December 31, 2017 are as follows:

 

 

 

2017

 

 

Banks

 

Retail

 

Government

 

Corporations

 

Card

 

Total

Less than 30 days

W

-

 

458,968

 

-

 

131,624

 

446,658

 

1,037,250

30 days ~ less than 60 days

 

-

 

65,152

 

-

 

33,749

 

58,283

 

157,184

60 days ~ less than 90 days

 

-

 

42,427

 

-

 

16,972

 

37,972

 

97,371

90 days or more

 

-

 

15,430

 

-

 

11,787

 

390

 

27,607

 

 

-

 

581,977

 

-

 

194,132

 

543,303

 

1,319,412

Less : allowance

 

-

 

(56,774)

 

-

 

(8,898)

 

(81,990)

 

(147,662)

 

W

-

 

525,203

 

-

 

185,234

 

461,313

 

1,171,750

Mitigation of credit risk

  due to collateral

W

-

 

325,631

 

-

 

94,388

 

90

 

420,109

 

-  Due from banks and loans that are impaired as of December 31, 2017 are as follows:

 

 

 

2017

 

 

Banks

 

Retail

 

Government

 

Corporations

 

Card

 

Total

Impaired

W

-

 

362,707

 

-

 

1,010,036

 

420,316

 

1,793,059

Less : allowance

 

-

 

(168,334)

 

-

 

(576,936)

 

(261,768)

 

(1,007,038)

 

W

-

 

194,373

 

-

 

433,100

 

158,548

 

786,021

Mitigation of credit risk

  due to collateral

W

-

 

128,906

 

-

 

384,815

 

12

 

513,733

 


33

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

iv) Credit risk exposures per credit grade of off-balance items

 

-  Credit risk exposures per credit grade of off-balance items as of March 31, 2018 are as follows:

 

 

 

2018

 

 

Grade 1(*1)

 

Grade 2(*1)

 

Impaired

 

Total

Financial guarantee:

 

 

 

 

 

 

 

 

12-month expected credit loss

W

2,504,287

 

680,544

 

-

 

3,184,831

Life time expected credit loss

 

85,146

 

154,644

 

-

 

239,790

Impaired

 

-

 

-

 

7,024

 

7,024

 

 

2,589,433

 

835,188

 

7,024

 

3,431,645

Loan commitment and
other credit line

 

 

 

 

 

 

 

 

12-month expected credit loss

 

131,509,862

 

18,004,549

 

-

 

149,514,411

Life time expected credit loss

 

5,387,604

 

1,934,954

 

-

 

7,322,558

Impaired

 

-

 

-

 

6,637

 

6,637

 

 

136,897,466

 

19,939,503

 

6,637

 

156,843,606

 

W

139,486,899

 

20,774,691

 

13,661

 

160,275,251

 

(*1) Grade 1: BBB+ or above per internal credit rating

Grade 2: BBB+ less per internal credit rating


34

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

v) Credit ratings of debt securities

 

-  Credit ratings of debt securities as of December 31, 2017 are as follows:

 

 

 

2017

 

 

Trading assets

 

Financial assets designated at FVTPL

 

Available–for- sale financial assets

 

Held-to-maturity financial assets

 

Total

AAA

W

8,837,093

 

630,247

 

23,949,843

 

20,057,480

 

53,474,663

AA- to AA+

 

5,193,659

 

589,193

 

5,582,125

 

3,956,290

 

15,321,267

A- to A+

 

5,442,892

 

792,715

 

4,300,764

 

444,711

 

10,981,082

BBB- to BBB+

 

1,614,012

 

252,258

 

1,508,224

 

166,906

 

3,541,400

Lower than BBB-

 

275,200

 

-

 

435,651

 

177,840

 

888,691

Unrated

 

2,277,790

 

80,288

 

1,409,945

 

187,453

 

3,955,476

 

W

23,640,646

 

2,344,701

 

37,186,552

 

24,990,680

 

88,162,579

 

-  The credit quality of securities (debt securities) according to the credit ratings by external rating agencies is as follows:

 

Internal credit ratings

 

KIS(*1)

 

KR(*2)

 

S&P

 

Fitch

 

Moody's

AAA

 

-

 

-

 

AAA

 

AAA

 

Aaa

AA- to AA+

 

AAA

 

AAA

 

AA- to AA+

 

AA- to AA+

 

Aa3 to Aa1

A- to A+

 

AA- to AA+

 

AA- to AA+

 

A- to A+

 

A- to A+

 

A3 to A1

BBB- to BBB+

 

BBB- to A

 

BBB- to A

 

BBB- to BBB+

 

BBB- to BBB+

 

Baa3 to Baa1

Lower than BBB-

 

Lower than BBB-

 

Lower than BBB-

 

Lower than BBB-

 

Lower than BBB-

 

Lower than Baa3

Unrated

 

Unrated

 

Unrated

 

Unrated

 

Unrated

 

Unrated

 

(*1) KIS: Korea Investors Service

(*2) KR: Korea Ratings

 

-  Credit status of debt securities as of December 31, 2017 are as follows:

 

 

 

2017

Neither past due nor impaired

W

88,160,626

Impaired

 

1,953

 

W

88,162,579

 

 

 


35

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

vi) Concentration by industry sector

 

An analysis of concentration by industry sector of financial instrument, net of allowance, as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

 

Finance and insurance

 

Manu-

facturing

 

Retail and wholesale

 

Real estate and service

 

Other

 

Retail customers

 

Total

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

W

13,382,826

 

3,776

 

-

 

6,461

 

542,345

 

-

 

13,935,408

Retail

 

-

 

-

 

-

 

-

 

-

 

126,889,677

 

126,889,677

Government

 

10,424,487

 

-

 

-

 

-

 

120,163

 

-

 

10,544,650

Corporations

 

5,949,033

 

42,705,274

 

16,681,063

 

24,992,480

 

32,004,198

 

971

 

122,333,019

Card receivable

 

39,045

 

193,013

 

150,287

 

40,049

 

19,575,718

 

79,792

 

20,077,904

 

 

29,795,391

 

42,902,063

 

16,831,350

 

25,038,990

 

52,242,424

 

126,970,440

 

293,780,658

Financial asset at fair value through profit or loss

 

25,571,817

 

1,353,627

 

1,445,288

 

342,059

 

9,281,615

 

-

 

37,994,406

Financial asset designated at fair value through profit or loss

 

-

 

79,763

 

-

 

-

 

-

 

-

 

79,763

Securities at fair value through other comprehensive income

 

22,640,037

 

1,447,489

 

246,243

 

537,028

 

10,974,598

 

-

 

35,845,395

Securities at amortized cost

 

5,915,376

 

93,477

 

-

 

785,048

 

18,063,489

 

-

 

24,857,390

 

W

83,922,621

 

45,876,419

 

18,522,881

 

26,703,125

 

90,562,126

 

126,970,440

 

392,557,612

 

 

 

 

2017

 

 

Finance and insurance

 

Manu-

facturing

 

Retail and wholesale

 

Real estate and service

 

Other

 

Retail customers

 

Total

Due from banks and loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

W

11,094,855

 

1,592

 

-

 

56,744

 

2,219,949

 

-

 

13,373,140

Retail

 

-

 

-

 

-

 

-

 

-

 

124,868,554

 

124,868,554

Government

 

13,381,461

 

1,314

 

-

 

-

 

1,059,972

 

-

 

14,442,747

Corporations

 

5,474,353

 

40,364,768

 

16,563,849

 

23,005,675

 

38,229,237

 

-

 

123,637,882

Card receivable

 

41,825

 

295,290

 

140,117

 

37,801

 

445,982

 

19,158,499

 

20,119,514

 

 

29,992,494

 

40,662,964

 

16,703,966

 

23,100,220

 

41,955,140

 

144,027,053

 

296,441,837

Trading assets

 

17,183,669

 

1,139,609

 

1,206,133

 

176,273

 

4,124,259

 

-

 

23,829,943

Financial assets

designated at FVTPL

 

1,201,464

 

202,906

 

36,112

 

45,178

 

859,041

 

-

 

2,344,701

AFS financial assets

 

23,384,608

 

1,409,017

 

227,289

 

632,410

 

11,533,228

 

-

 

37,186,552

HTM financial assets

 

5,975,448

 

48,981

 

-

 

785,859

 

18,180,392

 

-

 

24,990,680

 

W

77,737,683

 

43,463,477

 

18,173,500

 

24,739,940

 

76,652,060

 

144,027,053

 

384,793,713

 


36

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

(c) Market risk

 

Market risk from trading positions is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Group’s income or the value of its holdings of financial instruments.

 

Interest rate risk from non-trading positions is the risk of loss resulting from interest rate fluctuations that adversely affect the financial condition and results of operations of the Group and affects the earnings and the economic value of net assets of the Group.

 

Foreign exchange risk arises from the Group’s assets and liabilities which are denominated in currencies other than Korean Won.

 

i) Market risk management from trading positions

 

Trading activities are to realize short-term trading profits in debt and stock markets and foreign exchange markets based on short-term forecast of changes in market situation and profits from arbitrage transactions in derivatives such as swap, forward, futures and option transactions.  The Group manages market risk related to its trading positions using VaR and market value-based tool.

 

An analysis of market risk for trading positions of the major subsidiaries as of and for the three-month period ended March 31, 2018 and the year ended December 31, 2017 are as follows:

 

i-1) Shinhan Bank

 

The analyses of the ten-day 99.9% confidence level-based VaR for managing market risk for trading positions of Shinhan Bank as of and for the three-month period ended March 31, 2018 and the year ended December 31, 2017 are as follows:

 

 

 

2018

 

 

Average

 

Maximum

 

Minimum

 

March 31

Interest rate

W

25,015

 

29,748

 

21,116

 

22,163

Stock price

 

7,959

 

13,323

 

1,976

 

10,914

Foreign exchange(*)

 

40,747

 

44,470

 

37,756

 

38,544

Option volatility

 

75

 

152

 

30

 

90

Commodity

 

14

 

54

 

-

 

3

Portfolio diversification

 

 

 

 

 

 

 

(29,351)

 

W

45,149

 

51,408

 

40,953

 

42,363

 

 

 

2017

 

 

Average

 

Maximum

 

Minimum

 

December 31

Interest rate

W

38,370

 

50,206

 

22,226

 

25,071

Stock price

 

4,051

 

5,622

 

3,040

 

4,675

Foreign exchange(*)

 

43,827

 

46,108

 

41,562

 

41,947

Option volatility

 

70

 

124

 

43

 

66

Commodity

 

22

 

46

 

-

 

14

Portfolio diversification

 

 

 

 

 

 

 

(26,367)

 

W

49,943

 

56,103

 

42,031

 

45,406

 

(*) Both trading and non-trading accounts are included since Shinhan Bank manages foreign exchange risk on a total position basis.


37

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

 

i-2) Shinhan Card

 

The analyses of Shinhan Card’s requisite capital in light of the market risk for trading positions as of and for the three-month period ended March 31, 2018 and the year ended December 31, 2017, based on the standard guidelines for risk management promulgated by the Financial Supervisory Service, are as follows:

 

 

 

2018

 

 

Average

 

Maximum

 

Minimum

 

March 31

Interest rate

W

1,563

 

1,972

 

1,200

 

1,972

 

 

 

2017

 

 

Average

 

Maximum

 

Minimum

 

December 31

Interest rate

W

1,809

 

2,550

 

1,050

 

1,800

 

Shinhan Card fully hedges all the cash flows from foreign currency liabilities by swap transactions and is narrowly exposed to foreign exchange risk relating to foreign currency equity securities held for non-trading purposes.

 

i-3) Shinhan Investment

 

The analyses of the ten-day 99.9% confidence level-based VaR for managing market risk for trading positions of Shinhan Investment as of and for the three-month period ended March 31, 2018 and the year ended December 31, 2017 are as follows:

 

 

 

2018

 

 

Average

 

Maximum

 

Minimum

 

March 31

Interest rate

W

7,029

 

10,219

 

3,656

 

3,779

Stock price

 

41,091

 

94,682

 

6,202

 

72,175

Foreign exchange

 

9,187

 

13,798

 

4,266

 

10,402

Option volatility

 

3,896

 

6,500

 

2,195

 

5,705

Portfolio diversification

 

 

 

 

 

 

 

(17,657)

 

W

45,644

 

98,602

 

11,173

 

74,404

 

 

 

2017

 

 

Average

 

Maximum

 

Minimum

 

December 31

Interest rate

W

9,939

 

18,090

 

7,329

 

11,232

Stock price

 

12,015

 

22,496

 

7,068

 

10,830

Foreign exchange

 

7,140

 

12,604

 

2,760

 

5,506

Option volatility

 

3,404

 

4,536

 

2,710

 

3,216

Portfolio diversification

 

 

 

 

 

 

 

(9,583)

 

W

22,221

 

34,564

 

12,980

 

21,201

 


38

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

i-4) Shinhan Life Insurance

 

The analyses of the ten-day 99.9% confidence level-based VaR for managing market risk for trading positions of Shinhan Life Insurance as of and for the three-month period ended March 31, 2018 and the year ended December 31, 2017 are as follows:

 

 

 

2018

 

 

Average

 

Maximum

 

Minimum

 

March 31

Interest rate

W

4,069

 

6,410

 

385

 

1,101

Stock price

 

3,603

 

4,383

 

3,175

 

3,819

Foreign exchange

 

966

 

1,944

 

378

 

645

Option volatility

 

2,286

 

4,916

 

507

 

705

 

W

10,924

 

17,653

 

4,445

 

6,270

 

 

 

2017

 

 

Average

 

Maximum

 

Minimum

 

December 31

Interest rate

W

3,838

 

16,598

 

85

 

3,848

Stock price

 

1,195

 

3,368

 

-

 

3,178

Foreign exchange

 

1,213

 

3,569

 

3

 

1,924

Option volatility

 

5,083

 

7,423

 

2,777

 

3,809

 

W

11,329

 

30,958

 

2,865

 

12,759

 

ii) Interest rate risk management from non-trading positions

 

Principal market risk from non-trading activities of the Group is interest rate risk, which affects the Group’s earnings and the economic value of the Group’s net assets:

 

Earnings: interest rate fluctuations have an effect on the Group’s net interest income by affecting its interest-sensitive operating income and expenses and EaR (Earnings at Risk) is a commonly used risk management technique.

 

 

Economic value of net assets: interest rate fluctuations influence the Group’s net worth by affecting the present value of cash flows from the assets, liabilities and other transactions of the Group and VaR is a commonly used risk management technique.

 

 

Interest rate VaR represents the maximum anticipated loss in a net present value calculation, whereas interest rate EaR represents the maximum anticipated loss in a net earnings calculation for the immediately following one-year period, in each case, as a result of negative movements in interest rates.

 

Accordingly, the Group measures and manages interest rate risk for non-trading activities by taking into account effects of interest rate changes on both its income and net asset value.

 


39

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

Non-trading positions for interest rate VaR and EaR as of March 31, 2018 and December 31, 2017 are as follows:

 

ii-1) Shinhan Bank

 

 

 

2018

 

2017

VaR(*1)

W

251,069

 

293,355

EaR(*2)

 

236,813

 

131,135

 

ii-2) Shinhan Card

 

 

 

2018

 

2017

VaR(*1)

W

150,751

 

147,932

EaR(*2)

 

20,975

 

32,081

 

ii-3) Shinhan Investment

 

 

 

2018

 

2017

VaR(*1)

W

52,318

 

44,505

EaR(*2)

 

64,316

 

108,866

 

ii-4) Shinhan Life Insurance

 

 

 

2018

 

2017

VaR(*1)

W

473,619

 

319,689

EaR(*2)

 

70,402

 

70,434

 

(*1) The interest rate VaR represents the maximum anticipated loss in a net asset value in one year under confidence level of 99.9% and is measured by the internal model with one year look-back period.

(*2) The interest rate EaR was calculated by the Financial Supervisory Service regulations based on the “middle of time band” and interest shocks by 200 basis points for each time bucket as recommended under the Basel Accord.

 

iii) Foreign exchange risk

 

Exposure to foreign exchange risk can be defined as the difference (net position) between assets and liabilities presented in foreign currency, including derivative financial instruments linked to foreign exchange rate.  Foreign exchange risk is a factor that causes market risk of the trading position and is managed by the Group under the market risk management system.

 

The management of Shinhan Bank’s foreign exchange position is centralized at the FX & Derivatives Department.  Dealers in the FX & Derivatives Department manage Shinhan Bank’s overall position within the set limits through spot trading, forward contracts, currency options, futures and swaps and foreign exchange swaps.  Shinhan Bank sets a limit for net open positions by currency and the limits for currencies other than the U.S. dollars, Japanese yen, Euros and Chinese yuan are set in order to minimize exposures from the other foreign exchange trading.


40

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

(d) Liquidity risk

 

Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset.

 

Each subsidiary seeks to minimize liquidity risk through early detection of risk factors related to the sourcing and managing of funding that may cause volatility in liquidity and by ensuring that it maintains an appropriate level of liquidity through systematic management.  At the group level, the Group manages liquidity risk by conducting monthly stress tests that compare liquidity requirements under normal situations against those under three types of stress situations, namely, the group-specific internal crisis, crisis in the external market and a combination of internal and external crisis.

 

To manage liquidity risk preemptively and collectively, various liquidity risk indicators such as limit management indicators, early warning indicators and monitoring indicators were measured and managed.

 

Contractual maturities for financial instruments including cash flows of principal and interest and off balance as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

 

Less than  1 month

 

1~3

months

 

3~6 months

 

6 months

~ 1 year

 

1~5

years

 

More than 5 years

 

Total

Non-derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits(*2)

W

133,821,468

 

27,002,467

 

28,662,686

 

48,806,634

 

16,283,782

 

2,057,509

 

256,634,546

Financial liabilities at fair value through profit or loss

 

2,286,835

 

-

 

-

 

-

 

-

 

-

 

2,286,835

Financial liabilities designated at fair value through profit or loss

 

335,053

 

389,275

 

134,459

 

1,436,820

 

4,932,378

 

1,136,294

 

8,364,279

Borrowings

 

13,345,983

 

3,257,552

 

2,023,194

 

2,465,889

 

4,055,118

 

2,042,941

 

27,190,677

Debt securities issued

 

3,003,111

 

3,183,772

 

5,428,547

 

9,326,548

 

29,726,299

 

5,444,361

 

56,112,638

Other financial liabilities

 

24,990,640

 

35,249

 

126,213

 

134,134

 

401,604

 

65,532

 

25,753,372

 

W

177,783,090

 

33,868,315

 

36,375,099

 

62,170,025

 

55,399,181

 

10,746,637

 

376,342,347

Off balance(*3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance guarantee contracts

W

3,431,645

 

-

 

-

 

-

 

-

 

-

 

3,431,645

Loan commitments and other

 

158,168,616

 

-

 

-

 

-

 

-

 

-

 

158,168,616

 

W

161,600,251

 

-

 

-

 

-

 

-

 

-

 

161,600,251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash inflows

W

3,193,436

 

849,224

 

726,999

 

1,298,601

 

4,529,117

 

5,924,142

 

16,521,519

Cash outflows

 

3,193,436

 

849,224

 

726,999

 

1,298,601

 

4,529,117

 

5,924,142

 

16,521,519

 

W

14,709

 

(2,500)

 

8,167

 

(101,151)

 

(278,588)

 

(125,604)

 

(484,967)

 


41

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

 

 

2017

 

 

Less than  1 month

 

1~3

months

 

3~6 months

 

6 months

~ 1 year

 

1~5

years

 

More than 5 years

 

Total

Non-derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits(*2)

W

130,916,019

 

21,725,284

 

31,482,983

 

52,440,287

 

16,137,734

 

1,940,194

 

254,642,501

Trading liabilities

 

1,848,490

 

-

 

-

 

-

 

-

 

-

 

1,848,490

Financial liabilities designated at fair value through profit or loss

 

303,065

 

324,807

 

548,868

 

916,388

 

5,106,209

 

1,098,518

 

8,297,855

Borrowings

 

15,286,424

 

2,543,847

 

1,655,662

 

2,823,721

 

3,658,670

 

1,844,417

 

27,812,741

Debt securities issued

 

2,261,028

 

3,717,185

 

3,651,503

 

10,565,098

 

30,391,156

 

4,224,471

 

54,810,441

Other financial liabilities

 

19,387,718

 

42,948

 

137,810

 

335,104

 

363,245

 

59,188

 

20,326,013

 

W

170,002,744

 

28,354,071

 

37,476,826

 

67,080,598

 

55,657,014

 

9,166,788

 

367,738,041

Off balance(*3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance guarantee contracts

W

3,267,707

 

-

 

-

 

-

 

-

 

-

 

3,267,707

Loan commitments and other

 

140,675,467

 

-

 

-

 

-

 

-

 

-

 

140,675,467

 

W

143,943,174

 

-

 

-

 

-

 

-

 

-

 

143,943,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash inflows

W

3,735,274

 

790,313

 

829,659

 

1,411,010

 

2,684,189

 

143,032

 

9,593,477

Cash outflows

 

(3,324,459)

 

(498,396)

 

(727,887)

 

(1,321,939)

 

(2,594,372)

 

(60,717)

 

(8,527,770)

 

W

410,815

 

291,917

 

101,772

 

89,071

 

89,817

 

82,315

 

1,065,707

 

(*1) These amounts include cash flows of principal and interest on financial assets and financial liabilities.

(*2) Demand deposits amounting to W104,025,264 million and W102,928,642 million as of March 31, 2018 and December 31, 2017 are included in the ‘Less than 1 month’ category, respectively.

(*3) Financial guarantees such as financial guarantee contracts and loan commitments and others provided by the Group are classified based on the earliest date at which the Group should fulfill the obligation under the guarantee when the counterparty requests payment.


42

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

(e) Capital risk management

 

 

The controlling company, banks or other financial institutions conducting banking business as prescribed in the Financial Holding Company Act, is required to maintain a minimum consolidated equity capital ratio of 8.0%.

  

“Consolidated equity capital ratio” is defined as the ratio of equity capital as a percentage of risk-weighted assets on a consolidated basis, determined in accordance with the Financial Services Commission requirements that have been formulated based on Bank of International Settlement standards. “Equity capital”, as applicable to bank holding companies, is defined as the sum of Common Equity Tier 1 capital (including common stock, share premium resulting from the issue of instruments classified as common equity Tier 1, retained earnings, etc.), Additional Tier 1 capital (with the minimum set of criteria for an instrument issued by the Group to meet, i.e. ‘perpetual’) and Tier 2 capital (to provide loss absorption on a gone-concern basis) less any deductible items (including goodwill, income tax assets, etc.), each as defined under the Regulation on the Supervision of Financial Holding Companies.  “Risk-weighted assets” is defined as the sum of credit risk-weighted assets and market risk-weighted assets.

 

The capital adequacy ratio as of March 31, 2018 was 14.83%(unaudited and unreviewed).

 

(f) Measurement of fair value

 

The fair values of financial instruments being traded in an active market are determined by the published market prices of each period end.  The published market prices of financial instruments being held by the Group are based on the trading agencies’ notifications.  If the market for a financial instrument is not active, such as OTC (Over The Counter market) derivatives, fair value is determined either by using a valuation technique or independent third-party valuation service.

 

The Group uses various valuation techniques and is setting rational assumptions based on the present market situations.  Such valuation techniques may include using recent arm’s length market transactions between knowledgeable, willing parties, if available, reference to the current fair value of another instrument that is substantially the same, discounted cash flow analysis and option pricing models.

 

The Group classifies and discloses fair value of financial instruments into the following three-level hierarchy:

 

 

Level 1: Financial instruments measured at quoted prices from active markets are classified as fair value level 1.

 

 

Level 2: Financial instruments measured using valuation techniques where all significant inputs are observable market data are classified as level 2.

 

 

Level 3: Financial instruments measured using valuation techniques where one or more significant inputs are not based on observable market data are classified as level 3.

 

 


43

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

i) Financial instruments measured at fair value

 

- The fair value hierarchy of financial assets presented at their fair values in the statements of financial position as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets:

 

 

 

 

 

 

 

 

Financial asset at fair value through profit or loss

W

6,932,006

 

27,699,663

 

6,026,487

 

40,658,156

Financial asset designated at fair value through profit or loss

 

-

 

-

 

151,566

 

151,566

Derivatives

 

33,252

 

2,244,245

 

140,438

 

2,417,935

Securities at fair value through other comprehensive income

 

11,062,454

 

24,756,907

 

639,420

 

36,458,781

 

W

18,027,712

 

54,700,815

 

6,957,911

 

79,686,438

Financial liabilities:

 

 

 

 

 

 

 

 

Financial liabilities at fair value through profit or loss

W

2,286,835

 

-

 

-

 

2,286,835

Financial liabilities designated at fair value through profit or loss

 

-

 

1,397,183

 

6,967,096

 

8,364,279

Derivatives liabilities

 

72,877

 

2,370,565

 

601,137

 

3,044,579

 

W

2,359,712

 

3,767,748

 

7,568,233

 

13,695,693

 

 

 

 

 

2017

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets:

 

 

 

 

 

 

 

 

Trading assets

W

7,438,083

 

20,351,470

 

674,743

 

28,464,296

Financial assets designated at fair value through profit or loss

 

572,734

 

2,457,728

 

548,595

 

3,579,057

Derivative assets

 

31,858

 

3,072,980

 

295,340

 

3,400,178

Available-for-sale financial assets

 

10,920,710

 

26,899,791

 

4,296,436

 

42,116,937

 

W

18,963,385

 

52,781,969

 

5,815,114

 

77,560,468

Financial liabilities:

 

 

 

 

 

 

 

 

Trading liabilities

W

1,848,490

 

-

 

-

 

1,848,490

Financial liabilities designated at fair value through profit or loss

 

36,973

 

986,882

 

7,273,754

 

8,297,609

Derivative liabilities

 

20,738

 

2,963,914

 

503,009

 

3,487,661

 

W

1,906,201

 

3,950,796

 

7,776,763

 

13,633,760

  


44

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

- Changes in carrying values of financial instruments classified as Level 3 for the three-month period ended March 31, 2018 and the year ended December 31, 2017 are as follows:

 

 

 

2018

 

 

Financial
asset
at fair value
through profit or loss

 

Financial asset designated at fair value through profit or loss

 

Securities
at fair value through other comprehensi-ve profit or loss

 

Derivative assets and liabilities, net

 

Financial liabilities

at fair value through profit or loss

 

Financial liabilities designated at fair value through profit or loss

Beginning balance

W

5,831,369

 

152,091

 

621,207

 

(250,662)

 

-

 

(7,273,754)

Recognized in total comprehensive income for the year:

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in profit (loss) for the year(*1)

 

(27,096)

 

(525)

 

(698)

 

(115,391)

 

-

 

63,843

Recognized in other comprehensive income (loss) for the year

 

(233)

 

-

 

16,911

 

-

 

-

 

(34)

 

 

(27,329)

 

(525)

 

16,213

 

(115,391)

 

-

 

63,809

Purchase

 

602,027

 

-

 

2,000

 

965

 

-

 

-

Issue

 

-

 

-

 

-

 

-

 

-

 

(2,634,212)

Settlement

 

(378,595)

 

-

 

-

 

(95,583)

 

-

 

2,877,061

Transfer in(*2)

 

-

 

-

 

-

 

-

 

-

 

-

Transfer out(*2)

 

(985)

 

-

 

-

 

(28)

 

-

 

-

Ending balance

W

6,026,487

 

151,566

 

639,420

 

(460,699)

 

-

 

(6,967,096)

 


45

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

- Changes in carrying values of financial instruments classified as Level 3 for the three-month period ended March 31, 2018 and the year ended December 31, 2017 are as follows (continued):

 

 

 

2017

 

 

Trading assets

 

Financial assets designated at FVTPL

 

Available-for-sale financial assets

 

Derivative assets and liabilities, net

 

Financial liabilities designated at FVTPL

Beginning balance

W

82,477

 

614,039

 

3,883,441

 

(492,136)

 

(7,574,327)

Recognized in total comprehensive income for the year:

 

 

 

 

 

 

 

 

 

 

Recognized in profit (loss) for the year(*1)

 

41,127

 

(9,202)

 

(200,701)

 

634,438

 

(913,760)

Recognized in other comprehensive income (loss) for the year

 

-

 

-

 

(3,149)

 

-

 

-

 

 

41,127

 

(9,202)

 

(203,850)

 

634,438

 

(913,760)

Purchase

 

589,144

 

210,856

 

1,150,904

 

29,333

 

-

Issue

 

-

 

-

 

-

 

4,541

 

(8,710,656)

Settlement

 

(139,562)

 

(267,098)

 

(565,146)

 

(383,873)

 

9,924,989

Transfer in(*2)

 

101,557

 

-

 

31,087

 

28

 

-

Transfer out(*2)

 

-

 

-

 

-

 

-

 

-

Ending balance

W

674,743

 

548,595

 

4,296,436

 

(207,669)

 

(7,273,754)

 

(*1) Recognized profit or loss of the changes in carrying value of financial instruments classified as Level 3 for the three-month periods ended March 31, 2018 and the year ended December 31, 2017, are included in the accounts of the statements of comprehensive income, of which the amounts and the related accounts are as follows:

 

 

 

2018

 

 

Amounts recognized in profit or loss

 

Recognized profit or loss from the financial instruments held as of March 31

Net gain (loss) on financial assets at fair value through profit or loss

W

(99,717)

 

(129,745)

Net gain (loss) on financial assets designated at fair value through profit or loss

 

63,318

 

139,048

Net gain (loss) on securities at fair value through other comprehensive income

 

(698)

 

(698)

Other operating expenses

 

(42,770)

 

(38,549)

 

W

(79,867)

 

(29,944)

 


46

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

- Changes in carrying values of financial instruments classified as Level 3 for the three-month period ended March 31, 2018 and the year ended December 31, 2017 are as follows (continued):

 

(*1) Recognized profit or loss of the changes in carrying value of financial instruments classified as Level 3 for the three-month periods ended March 31, 2018 and the year ended December 31, 2017, are included in the accounts of the statements of comprehensive income, of which the amounts and the related accounts are as follows (continued):

 

 

 

2017

 

 

Amounts recognized in profit or loss

 

Recognized profit or loss from the financial instruments held as of December 31

Trading income

W

843,657

 

121,643

Loss on financial instruments designated at FVTPL

 

(922,962)

 

(129,654)

Gain on disposal of available-for-sale financial assets

 

17,193

 

977

Impairment losses on financial assets

 

(180,206)

 

(180,206)

Other operating expenses

 

(205,780)

 

(216,135)

 

W

(448,098)

 

(403,375)

 

(*2) Changes in levels for the financial instruments occurred due to the change in the availability of observable market data.  The Group reviews the levels of financial instruments as of the end of the reporting period considering the related events and circumstances in the reporting period.


47

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

- Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of March 31, 2018 are as follows:

 

Type of financial instrument

 

Valuation technique

 

Carrying

value

 

Significant inputs

Assets

 

 

 

 

 

 

Financial asset at fair value through profit or loss

 

DCF(*1), NAV(*2)

W

27,699,663

 

Discount rate,
Price of underlying assets

Derivative assets

 

Option model,

DCF(*1)

 

2,244,245

 

Discount rate, foreign exchange rate, volatility, stock price, commodity index, etc.

Securities at fair value through other comprehensive income

 

DCF(*1), NAV(*2)

 

24,756,907

 

Discount rate, growth rate, Price of underlying assets

 

 

 

W

54,700,815

 

 

Liabilities

 

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

 

DCF(*1)

W

1,397,183

 

Discount rate

Derivative liabilities

 

Option model,

DCF(*1)

 

2,370,565

 

Discount rate, foreign exchange rate, volatility, stock price, commodity index, etc.

 

 

 

W

3,767,748

 

 

 

(*1) DCF : Discounted cash flow

(*2) NAV : Net asset value

 

48

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

- Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of March 31, 2018 are as follows:

 

Type of financial instrument

 

Valuation technique

 

Type

 

Carrying value

 

Significant unobservable inputs

 

Range

Financial assets

 

 

 

 

 

 

 

 

 

 

Financial asset at fair value through profit or loss

 

DCF, Option model(*1), NAV

 

Debt securities and Equity securities

W

6,026,487

 

The volatility of the underlying asset

Correlations

Discount rate

Growth rate

 

1.98%~33.00%

0.00%

1.00%~43.00%

0.00%~90.00%

Financial assets designated at fair value through profit or loss

 

DCF

 

Debt securities and Equity securities

 

151,566

 

The volatility of the underlying asset

Correlations

 

7.68%

0.00%

Derivative assets

 

Option model(*1)

 

Equity and foreign exchange related

 

59,391

 

The volatility of the underlying asset

Correlations

 

1.72%~43.00%

(22.17%)~81.99%

 

Option model(*1)

 

Interest rates related

 

30,695

 

The volatility of the underlying asset

Regression coefficient

Correlations

 

0.50%~61.00%

0.42%~1.65%

0.00%~90.9%

 

Option model(*1)

 

Credit and commodity related

 

50,352

 

The volatility of the underlying asset

Correlations

 

17.00%~35.00%

(0.18%)~92.91%

 

 

 

 

 

 

140,438

 

 

 

 

Securities at fair value through other comprehensive income

 

DCF, NAV

 

Debt securities and Equity securities

 

639,420

 

Discount rate

Growth rate

 

3.19%~20.51%

0.00%~3.00%

 

 

 

 

 

W

6,957,911

 

 

 

 

 


49

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

- Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of March 31, 2018 are as follows (continued):

 

Type of financial instrument

 

Valuation technique

 

Type

 

Carrying value

 

Significant unobservable inputs

 

Range

Financial liabilities

 

 

 

 

 

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

 

Option model(*1)

 

Equity related

W

6,967,096

 

The volatility of the underlying asset

Correlations

 

0.00%~95.69%

(21.14%)~100%

Derivative liabilities

 

Option model(*1)

 

Equity and foreign exchange related

 

55,678

 

The volatility of the underlying asset

Correlations

 

1.72%~44.4%

(22.17%)~81.92%

 

Option model(*1)

 

Interest rates related

 

499,824

 

The volatility of the underlying asset

Regression coefficient

Correlations

 

0.50%~0.85%

0.42%~2.77%

31.53%~90.99%

 

Option model(*1)

 

Credit and commodity related

 

45,635

 

The volatility of the underlying asset

Correlations

 

9.65%~35.93%

(21.39%)~100%

 

 

 

 

 

 

601,137

 

 

 

 

 

 

 

 

 

W

7,568,233

 

 

 

 

 

(*1) Option model that the Group uses in derivative valuation includes Black-Scholes model, Hull-White model, Monte Carlo simulation, etc.

 

50

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

- Sensitivity analysis for fair value measurements in Level 3

 

Although the Group believes that its estimates of fair value are appropriate, the use of different methodologies or assumptions could lead to different measurements of fair value.

 

For level 3 fair value measurement, changing one or more of the unobservable inputs used to reasonably possible alternative assumptions would have the following effects on profit or loss, or other comprehensive income as of March 31, 2018 and December 31, 2017.

 

 

 

2018

 

 

Favorable

changes

 

Unfavorable

changes

Financial assets:

 

 

 

 

Effects on profit or loss for the period(*1):

 

 

 

 

Financial asset at fair value through profit or loss

W

23,845

 

(18,629)

Derivative assets

 

24,962

 

(23,924)

 

 

48,807

 

(42,553)

Effects on other comprehensive income for the period:

 

 

 

 

Securities at fair value through other comprehensive income(*2)

 

20,815

 

(12,024)

 

W

69,622

 

(54,577)

Financial liabilities:

 

 

 

 

Effects on profit or loss for the period(*1):

 

 

 

 

Financial liabilities designated at fair value through profit or loss

W

90,405

 

(87,188)

Derivative liabilities

 

64,514

 

(53,328)

 

W

154,919

 

(140,516)

 

 

 

2017

 

 

Favorable

changes

 

Unfavorable

changes

Financial assets:

 

 

 

 

Effects on profit or loss for the period(*1):

 

 

 

 

Trading assets

W

2,792

 

(2,742)

Financial assets designated at fair value through profit or loss

 

1,843

 

(1,941)

Derivative assets

 

29,059

 

(28,077)

 

 

33,694

 

(32,760)

Effects on other comprehensive income for the period:

 

 

 

 

Available-for-sale financial assets(*2)

 

39,460

 

(25,505)

 

W

73,154

 

(58,265)

Financial liabilities:

 

 

 

 

Effects on profit or loss for the period(*1):

 

 

 

 

Financial liabilities designated at fair value through profit or loss

W

72,063

 

(56,754)

Derivative liabilities

 

32,770

 

(33,343)

 

W

104,833

 

(90,097)

 

(*1) Fair value changes are calculated by increasing or decreasing the volatility of the underlying asset

(-10~10%) or correlations (-10~10%).

(*2) Fair value changes are calculated by increasing or decreasing discount rate (-1~1%) or growth rate (0~1%).

 

51

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

ii) Financial instruments measured at amortized cost

 

- The method of measuring the fair value of financial instruments measured at amortized cost is as follows:

 

Type

 

Measurement methods of fair value

 

 

 

Cash and

due from banks

 

The carrying amount and the fair value for cash are identical and most of deposits are floating interest rate deposits or next day deposits of a short-term instrument.  For this reason, the carrying value approximates fair value.

 

Loans

 

The fair value of the loans is measured by discounting the expected cash flow at the market interest rate and credit risk.

Held-to-maturity

financial assets

 

The fair value of held-to-maturity financial assets is based on the published price quotations in an active market.  In case there is no observable market price, it is measured by discounting the contractual cash flows at the market interest rate that takes into account the residual risk.

 

Deposits and borrowings

 

 

The carrying amount and the fair value for demand deposits, cash management account deposits, call money as short-term instrument are identical. The fair value of others is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk.

 

Debt securities issued

 

Where available, the fair value of deposits and borrowings is based on the published price quotations in an active market.  In case there is no data for an active market price, it is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk.

 

 


52

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

- The carrying value and the fair value of financial instruments measured at amortized cost as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

 

Carrying value

 

Fair value

Assets:

 

 

 

 

Loans

W

277,838,015

 

278,544,963

Held-to-maturity financial assets

 

24,857,390

 

25,041,877

Other financial assets

 

19,749,066

 

19,323,326

 

W

322,444,471

 

322,910,166

Liabilities:

 

 

 

 

Deposits

W

250,965,418

 

250,648,360

Borrowings

 

26,842,146

 

26,835,658

Debt securities issued

 

52,325,800

 

52,186,498

Other financial liabilities

 

25,453,027

 

25,402,751

 

W

355,586,391

 

355,073,267

 

 

 

 

2017

 

 

Carrying value

 

Fair value

Assets:

 

 

 

 

Loans

W

275,565,766

 

275,988,557

Held-to-maturity financial assets

 

24,990,680

 

25,390,335

Other financial assets

 

12,041,304

 

12,038,310

 

W

312,597,750

 

313,417,202

Liabilities:

 

 

 

 

Deposits

W

249,419,224

 

249,333,154

Borrowings

 

27,586,610

 

27,596,841

Debt securities issued

 

51,340,821

 

51,277,693

Other financial liabilities

 

20,205,312

 

20,179,542

 

W

348,551,967

 

348,387,230

 

53

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

- The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but with their fair value disclosed as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

 

 

 

 

 

 

Loans

W

4,902

 

2,195,070

 

276,344,991

 

278,544,963

Securities

 

7,922,625

 

17,119,252

 

-

 

25,041,877

Other financial assets

 

566,494

 

13,485,841

 

5,270,991

 

19,323,326

 

W

8,494,021

 

32,800,163

 

281,615,982

 

322,910,166

Liabilities:

 

 

 

 

 

 

 

 

Deposits

W

2,998,000

 

107,166,361

 

140,483,999

 

250,648,360

Borrowings

 

5,812,553

 

1,349,599

 

19,673,506

 

26,835,658

Debt securities issued in won

 

-

 

33,323,273

 

18,863,225

 

52,186,498

Other financial liabilities

 

566,498

 

10,766,418

 

14,069,835

 

25,402,751

 

W

9,377,051

 

152,605,651

 

193,090,565

 

355,073,267

    

 

 

 

2017

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

 

 

 

 

 

 

Loans

W

3,065

 

845,567

 

275,139,925

 

275,988,557

Held-to-maturity financial assets

 

7,851,134

 

17,539,201

 

-

 

25,390,335

Other financial assets

 

79,889

 

6,832,567

 

5,125,854

 

12,038,310

 

W

7,934,088

 

25,217,335

 

280,265,779

 

313,417,202

Liabilities:

 

 

 

 

 

 

 

 

Deposits

W

2,922,841

 

105,939,876

 

140,470,437

 

249,333,154

Borrowings

 

5,958,846

 

566,718

 

21,071,277

 

27,596,841

Debt securities issued in won

 

-

 

33,622,407

 

17,655,286

 

51,277,693

Other financial liabilities

 

84,665

 

5,642,143

 

14,452,734

 

20,179,542

 

W

8,966,352

 

145,771,144

 

193,649,734

 

348,387,230

 


54

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

(g) Classification by categories of financial instruments

 

Financial assets and liabilities are measured at fair value or amortized cost.  The financial instruments measured at fair value or amortized costs are measured in accordance with the Group’s valuation methodologies, which are described in Note 4.(f) Measurement of fair value.

 

The carrying amounts of each category of financial assets and financial liabilities as March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

 

FVTPL

 

FVTPL designated

 

FVOCI

 

Amortized cost

 

Derivatives held for hedging

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

-

 

-

 

-

 

18,013,498

 

-

 

18,013,498

Due from banks at fair value through profit or loss

 

805,211

 

-

 

-

 

-

 

-

 

805,211

Securities at fair value through profit or loss

 

38,920,613

 

-

 

-

 

-

 

-

 

38,920,613

Loans at fair value through profit or loss

 

932,332

 

-

 

-

 

-

 

-

 

932,332

Financial asset designated at fair value through profit or loss

 

-

 

151,566

 

-

 

-

 

-

 

151,566

Derivatives

 

2,315,556

 

-

 

-

 

-

 

102,379

 

2,417,935

Securities at fair value through other comprehensive income

 

-

 

-

 

36,458,781

 

-

 

-

 

36,458,781

Securities at amortized cost

 

-

 

-

 

-

 

24,857,390

 

-

 

24,857,390

Loans at amortized cost

 

-

 

-

 

-

 

277,838,015

 

-

 

277,838,015

Other

 

-

 

-

 

-

 

19,749,066

 

-

 

19,749,066

 

W

42,973,712

 

151,566

 

36,458,781

 

340,457,969

 

102,379

 

420,144,407

 


55

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

(g) Classification by categories of financial instruments (continued)

 

The carrying amounts of each category of financial assets and financial liabilities as March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

 

FVTPL

 

FVTPL

liabilities designated

 

Financial liabilities measured at amortized cost

 

Derivatives held for hedging

 

Total

Liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits

W

-

 

-

 

250,965,418

 

-

 

250,965,418

Financial liabilities at fair value through profit or loss

 

2,286,835

 

-

 

-

 

-

 

2,286,835

Financial liabilities designated at FVTPL

 

-

 

8,364,279

 

-

 

-

 

8,364,279

Derivatives

 

2,255,484

 

-

 

-

 

789,095

 

3,044,579

Borrowings

 

-

 

-

 

26,842,146

 

-

 

26,842,146

Debt securities issued

 

-

 

-

 

52,325,800

 

-

 

52,325,800

Other

 

-

 

-

 

25,453,027

 

-

 

25,453,027

 

W

4,542,319

 

8,364,279

 

355,586,391

 

789,095

 

369,282,084


56

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

4. Financial risk management (continued)

 

(g) Classification by categories of financial instruments (continued)

 

The carrying amounts of each category of financial assets and financial liabilities as March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2017

 

 

Trading assets

 

FVTPL assets

 

AFS

 

HTM

 

Loans and receivable

 

Derivatives held for hedging

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

W

-

 

-

 

-

 

-

 

22,668,598

 

-

 

22,668,598

Trading assets

 

28,464,296

 

-

 

-

 

-

 

-

 

-

 

28,464,296

Financial assets designated at FVTPL

 

-

 

3,579,057

 

-

 

-

 

-

 

-

 

3,579,057

Derivatives

 

3,280,775

 

-

 

-

 

-

 

-

 

119,403

 

3,400,178

Loans

 

-

 

-

 

-

 

-

 

275,565,766

 

-

 

275,565,766

AFS financial assets

 

-

 

-

 

42,116,937

 

-

 

-

 

-

 

42,116,937

HTM financial assets

 

-

 

-

 

-

 

24,990,680

 

-

 

-

 

24,990,680

Other

 

-

 

-

 

-

 

-

 

12,041,304

 

-

 

12,041,304

 

W

31,745,071

 

3,579,057

 

42,116,937

 

24,990,680

 

310,275,668

 

119,403

 

412,826,816

 

 

 

 

2017

 

 

Trading liabilities

 

FVTPL

liabilities

 

Financial liabilities measured at amortized cost

 

Derivatives held for hedging

 

Total

Liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits

W

-

 

-

 

249,419,224

 

-

 

249,419,224

Trading liabilities

 

1,848,490

 

-

 

-

 

-

 

1,848,490

Financial liabilities designated at FVTPL

 

-

 

8,297,609

 

-

 

-

 

8,297,609

Derivatives

 

2,804,834

 

-

 

-

 

682,827

 

3,487,661

Borrowings

 

-

 

-

 

27,586,610

 

-

 

27,586,610

Debt securities issued

 

-

 

-

 

51,340,821

 

-

 

51,340,821

Other

 

-

 

-

 

20,205,312

 

-

 

20,205,312

 

W

4,653,324

 

8,297,609

 

348,551,967

 

682,827

 

362,185,727

 

 

57

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

5. Change in subsidiaries

 

(a) Change in consolidated subsidiaries for the year ended December 31, 2017 are as follows:

 

 

 

Company

 

Description

Included(2017)

 

Shinhan REITs Management

 

Newly invested subsidiary

 

Subsidiaries such as trust, beneficiary certificate, corporate restructuring fund and private equity fund which are not actually operating their own business are excluded.

 

 

6. Operating segments

 

(a) Segment information

 

The general descriptions by operating segments as of March 31, 2018 are as follows:

 

Segment

 

Description

 

 

 

Banking

 

 

The banking segment offers commercial banking services such as lending to and receiving deposits from corporations and individuals and also includes securities investing and trading and derivatives trading primarily through domestic and overseas bank branches and subsidiaries.

 

Credit card

 

The credit card segment primarily consists of the credit card business of Shinhan Card, including its installment finance and automobile leasing businesses.

 

Securities

 

Securities segment comprise securities trading, underwriting and brokerage services.

 

Life insurance

 

Life insurance segment consists of life insurance services provided by Shinhan Life Insurance.

 

Others

 

Leasing, assets management and other businesses

 


58

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

6. Operating segments (continued)

 

(b) The following tables provide information of income and expense for each operating segment for the three-month periods ended March 31, 2018 and 2017.

 

 

 

2018

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Others

 

Consolidation adjustment

 

Total

Net interest income

W

1,364,193

 

383,364

 

103,668

 

187,309

 

19,151

 

612

 

2,058,297

Net fees and commission income

 

217,962

 

79,548

 

109,910

 

29,587

 

46,930

 

(316)

 

483,621

Allowance reversed (provided) for credit loss on financial assets

 

(88,660)

 

(90,844)

 

339

 

(1,579)

 

1,244

 

(27)

 

(179,527)

General and administrative expenses

 

(681,838)

 

(183,681)

 

(125,968)

 

(54,615)

 

(60,620)

 

19,701

 

(1,087,021)

Other income (expense), net

 

(25,414)

 

38,043

 

25,594

 

(119,524)

 

18,932

 

(37,162)

 

(99,531)

Operating income

 

786,243

 

226,430

 

113,543

 

41,178

 

25,637

 

(17,192)

 

1,175,839

Equity method income (loss)

 

(1,363)

 

-

 

8,151

 

(229)

 

833

 

6,182

 

13,574

Income tax expense

 

205,138

 

61,761

 

28,385

 

11,187

 

13,467

 

5,070

 

325,008

Profit (loss) for the period

W

583,109

 

161,190

 

96,971

 

33,828

 

12,993

 

(19,055)

 

869,036

Controlling interest

W

583,032

 

162,041

 

96,970

 

33,828

 

12,993

 

(31,315)

 

857,549

Non-controlling interests

 

77

 

(851)

 

1

 

-

 

-

 

12,260

 

11,487

 

 

 

 

2017

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Others

 

Consolidation adjustment

 

Total

Net interest income (loss)

W

1,196,883

 

370,601

 

114,608

 

175,367

 

10,615

 

1,137

 

1,869,211

Net fees and commission income

 

189,816

 

79,764

 

64,341

 

10,335

 

42,413

 

921

 

387,590

Impairment losses on financial assets

 

(70,652)

 

(11,294)

 

(480)

 

(324)

 

(6,316)

 

(80)

 

(89,146)

General and administrative expenses

 

(679,343)

 

(185,508)

 

(104,230)

 

(54,862)

 

(53,473)

 

12,613

 

(1,064,803)

Other income (expense), net

 

1,071

 

309,086

 

(18,470)

 

(87,647)

 

14,628

 

(23,260)

 

195,408

Operating income

 

637,775

 

562,649

 

55,769

 

42,869

 

7,867

 

(8,669)

 

1,298,260

Equity method income (loss)

 

(1,857)

 

-

 

2,321

 

(319)

 

193

 

(733)

 

(395)

Income tax expense (benefit)

 

131,358

 

133,599

 

15,185

 

8,696

 

7,641

 

1,982

 

298,461

Profit (loss) for the period

W

516,564

 

427,745

 

45,956

 

30,770

 

1,341

 

(15,122)

 

1,007,254

Controlling interest

W

516,541

 

428,149

 

45,952

 

30,770

 

1,343

 

(25,657)

 

997,098

Non-controlling interests

 

23

 

(404)

 

4

 

-

 

(2)

 

10,535

 

10,156

 

59

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

6. Operating segments (continued)

 

(c) The following tables provide information of net interest income (expense) of each operating segment for the three-month periods ended March 31, 2018 and 2017.

 

 

 

2018

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Others

 

Consolidation adjustment

 

Total

Net interest income from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

W

1,365,751

 

387,995

 

102,039

 

187,164

 

15,348

 

-

 

2,058,297

Internal transactions

 

(1,558)

 

(4,631)

 

1,629

 

145

 

3,803

 

612

 

-

 

W

1,364,193

 

383,364

 

103,668

 

187,309

 

19,151

 

612

 

2,058,297

 

 

 

 

2017

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Others

 

Consolidation adjustment

 

Total

Net interest income from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

W

1,198,104

 

375,000

 

113,380

 

175,184

 

7,543

 

-

 

1,869,211

Internal transactions

 

(1,221)

 

(4,399)

 

1,228

 

183

 

3,072

 

1,137

 

-

 

W

1,196,883

 

370,601

 

114,608

 

175,367

 

10,615

 

1,137

 

1,869,211

 

(d) The following tables provide information of net fees and commission income (expense) of each operating segment for the three-month periods ended March 31, 2018 and 2017.

 

 

 

2018

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Others

 

Consolidation adjustment

 

Total

Net fees and commission income from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

W

218,046

 

92,045

 

112,716

 

31,391

 

29,423

 

-

 

483,621

Internal transactions

 

(84)

 

(12,497)

 

(2,806)

 

(1,804)

 

17,507

 

(316)

 

-

 

W

217,962

 

79,548

 

109,910

 

29,587

 

46,930

 

(316)

 

483,621

 

 

 

 

2017

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Others

 

Consolidation adjustment

 

Total

Net fees and commission income from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

W

195,000

 

84,846

 

66,440

 

12,066

 

29,238

 

-

 

387,590

Internal transactions

 

(5,184)

 

(5,082)

 

(2,099)

 

(1,731)

 

13,175

 

921

 

-

 

W

189,816

 

79,764

 

64,341

 

10,335

 

42,413

 

921

 

387,590

 

 

60

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

7. Restricted due from banks at amortized cost

 

(a) Restricted due from banks at amortized cost as of March 31, 2018 are as follows:

 

 

 

2018

 

Deposits denominated in won:

 

 

 

  Reserve deposits

W

3,407,977

 

  Other

 

4,111,476

 

 

 

7,519,453

 

 

 

 

 

Deposits denominated in foreign currency

 

1,656,640

 

 

W

9,176,093

 

 

 

8. Restricted due from banks

 

(a) Restricted due from banks as of December 31, 2017 are as follows:

 

 

 

2017

 

Deposits denominated in won:

 

 

 

  Reserve deposits

W

8,689,515

 

  Other

 

3,628,419

 

 

 

12,317,934

 

 

 

 

 

Deposits denominated in foreign currency

 

1,117,597

 

 

W

13,435,531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

61

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

9. Financial assets at fair value through profit or loss

 

(a) Financial assets at fair value through profit or loss as of March 31, 2018 are as follows:

 

 

 

2018

Debt instruments:

 

 

Governments

W

3,226,443

Financial institutions

 

8,854,142

Corporations

 

5,729,949

Stocks with put option

 

278,135

Equity investment with put option

 

856,492

Beneficiary certificates

 

9,099,101

Commercial papers

 

4,195,649

CMA(*1)

 

3,102,674

Others

 

768,411

 

 

36,110,996

 

 

 

Equity instruments:

 

1,481,670

  Stocks

 

63,062

Equity investment

 

1,119,018

  Others(*2)

 

2,663,750

 

 

38,774,746

Other:

 

 

Loans at fair value

 

932,332

Due from banks at fair value

 

805,211

Gold deposits

 

145,867

 

W

40,658,156

 

(*1) CMA: Cash management account deposits

(*2) Restricted reserve for claims of customers’ deposits (trusts) as of March 31, 2018 are W980,953 million.


62

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

9. Financial assets at fair value through profit or loss (continued)

 

(b) Financial assets to which overlay approach were applied in accordance with K-IFRS No. 1109 ‘Financial Instruments’ and K-IFRS No. 1104 ‘Insurance Contracts’ as of March 31, 2018 are as follows.

 

 

 

2018

 

 

 

Due from banks at fair value through profit or loss

W

805,211

Securities at fair value through profit or loss

 

2,963,405

 

W

3,768,616

 

A financial asset is eligible for designation for the overlay approach, if it is measured at fair value through profit or loss applying K-IFRS 1109 but would not have been measured at fair value through profit or loss in its entirety applying K-IFRS 1039; and it is not held in respect of an activity that is unconnected with contracts within the scope of K-IFRS 1104.

 

The reclassified amounts between profit or loss and other comprehensive income due to the overlay approach are as follows:

 

 

 

Profit or loss

 

Other comprehensive income

 

 

By K-IFRS 1109

 

By K-IFRS 1039

 

Amount

 

Tax effect

Due from banks at fair value through

profit or loss

W

2,710

 

3,408

 

(697)

 

192

Securities at fair value through profit or

loss

 

(49,080)

 

853

 

(49,933)

 

13,731

 

W

(46,370)

 

4,261

 

(50,630)

 

13,923

 

 

10. Trading assets

 

Trading assets as of December 31, 2017 are as follows:

 

 

 

2017

Debt securities:

 

 

Governments

W

3,254,587

Financial institutions

 

8,014,128

Corporations

 

5,097,200

Commercial papers

 

3,625,436

CMA(*)

 

3,157,475

Others

 

491,820

 

 

23,640,646

Equity securities:

 

 

  Stocks

 

738,666

  Beneficiary certificates

 

3,728,027

  Others

 

167,660

 

 

4,634,353

Other

 

 

  Gold deposits

 

189,297

 

W

28,464,296

 

(*) CMA: Cash management account deposits


63

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

11. Financial asset designated at fair value through profit or loss (K-IFRS 1109)

 

Financial asset designated at fair value through profit or loss as of March 31, 2018 are as follows:

 

 

 

2018

 

Reason for designation

Debt instruments

W

79,763

 

Accounting mismatch

Equity instruments

 

71,803

 

Accounting mismatch

 

W

151,566

 

 

 

Maximum exposure of credit risk of financial asset designated at fair value through profit or loss W79,763 million as of March 31, 2018.

 

 

12. Financial asset designated at fair value through profit or loss (K-IFRS 1039)

 

Financial asset designated at fair value through profit or loss as of December 31, 2017 are as follows:

 

 

 

2017

 

Reason for designation

Debt securities

W

2,110,809

 

Evaluation and management on a fair value basis, accounting mismatch

Equity securities(*)

 

1,234,356

 

Evaluation and management on a fair value basis, accounting mismatch

Others

 

233,892

 

Combined instrument

 

W

3,579,057

 

 

 

(*) Restricted reserve for claims of customers’ deposits (trusts) as of December 31, 2017 are W958,236 million.


64

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

13. Derivatives

 

(a) The notional amounts of derivatives as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

2017

Foreign currency related:

 

 

 

 

Over the counter:

 

 

 

 

Currency forwards

W

108,085,256

 

100,806,648

Currency swaps

 

30,644,784

 

30,269,510

Currency options

 

949,349

 

1,178,047

 

 

139,679,389

 

132,254,205

Exchange traded:

 

 

 

 

Currency futures

 

822,926

 

1,179,986

 

 

140,502,315

 

133,434,191

Interest rates related:

 

 

 

 

Over the counter:

 

 

 

 

Interest rate swaps

 

30,115,928

 

30,269,249

Interest rate options

 

390,000

 

310,000

 

 

30,505,928

 

30,579,249

Exchange traded:

 

 

 

 

Interest rate futures

 

1,900,789

 

1,545,905

Interest rate swaps(*)

 

59,158,044

 

53,625,962

 

 

61,058,833

 

55,171,867

 

 

91,564,761

 

85,751,116

Credit related:

 

 

 

 

Over the counter:

 

 

 

 

Credit swaps

 

2,614,111

 

2,443,609

 

 

 

 

 

Equity related:

 

 

 

 

Over the counter:

 

 

 

 

Equity swaps and forwards

 

4,234,031

 

4,223,096

Equity options

 

608,910

 

1,230,635

 

 

4,842,941

 

5,453,731

Exchange traded:

 

 

 

 

Equity futures

 

896,556

 

526,913

Equity options

 

4,295,256

 

3,238,049

 

 

5,191,812

 

3,764,962

 

 

10,034,753

 

9,218,693

Commodity related:

 

 

 

 

Over the counter:

 

 

 

 

Commodity swaps and forwards

 

911,578

 

931,644

Commodity options

 

4,880

 

4,880

    

 

916,458

 

936,524

Exchange traded:

 

 

 

 

Commodity futures

 

142,167

 

122,394

 

 

1,058,625

 

1,058,918

 


65

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

13. Derivatives (continued)

 

(a) The notional amounts of derivatives as of March 31, 2018 and December 31, 2017 are as follows (continued) :

 

 

 

2018

 

2017

Hedge:

 

 

 

 

Currency forwards

W

1,291,437

 

1,227,354

Currency swaps

 

4,049,514

 

3,866,015

Interest rate swaps

 

8,638,776

 

8,088,422

 

 

13,979,727

 

13,181,791

 

 

 

 

 

 

W

259,754,292

 

245,088,318

 

(*) The notional amount of derivatives which is settled in the ‘Central Counter Party (CCP)’ system.

 

66

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

13. Derivatives (continued)

 

(b) Fair values of derivative instruments as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

2017

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

Foreign currency related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

   Currency forwards

W

1,092,547

 

999,560

 

1,895,225

 

1,636,715

   Currency swaps

 

819,598

 

840,771

 

854,892

 

865,551

   Currency options

 

8,391

 

10,831

 

12,023

 

12,070

 

 

1,920,536

 

1,851,162

 

2,762,140

 

2,514,336

Exchange traded:

 

 

 

 

 

 

 

 

Currency futures

 

989

 

1,223

 

415

 

553

 

 

1,921,525

 

1,852,385

 

2,762,555

 

2,514,889

Interest rates related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

   Interest rate swaps

 

228,373

 

210,953

 

204,449

 

208,901

   Interest rate options

 

-

 

4,406

 

-

 

1,893

 

 

228,373

 

215,359

 

204,449

 

210,794

Exchange traded:

 

 

 

 

 

 

 

 

Interest rate futures

 

1,320

 

2,167

 

1,771

 

544

 

 

229,693

 

217,526

 

206,220

 

211,338

Credit related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Credit swaps

 

56,679

 

13,014

 

63,359

 

10,617

 

 

 

 

 

 

 

 

 

Equity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Equity swap and forwards

 

57,223

 

53,996

 

112,282

 

13,502

Equity options

 

11,268

 

7,993

 

91,040

 

12,177

 

 

68,491

 

61,989

 

203,322

 

25,679

Exchange traded:

 

 

 

 

 

 

 

 

Equity futures

 

961

 

1,606

 

72

 

805

Equity options

 

29,369

 

66,510

 

23,562

 

18,521

 

 

30,330

 

68,116

 

23,634

 

19,326

 

 

98,821

 

130,105

 

226,956

 

45,005

Commodity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Commodity swaps and forwards

 

8,171

 

41,024

 

15,576

 

22,593

Commodity options

 

55

 

59

 

72

 

77

    

 

8,226

 

41,083

 

15,648

 

22,670

Exchange traded:

 

 

 

 

 

 

 

 

Commodity futures

 

612

 

1,371

 

6,037

 

315

 

 

8,838

 

42,454

 

21,685

 

22,985

 

67

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

13.  Derivatives (continued)

 

(b) Fair values of derivative instruments as of March 31, 2018 and December 31, 2017 are as follows (continued) :

 

 

 

2018

 

2017

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

Hedge:

 

 

 

 

 

 

 

 

Currency forwards

W

31,015

 

7,018

 

50,492

 

1,567

Currency swaps

 

57,852

 

168,744

 

59,399

 

161,896

Interest rate swaps

 

13,512

 

613,333

 

9,512

 

519,364

 

 

102,379

 

789,095

 

119,403

 

682,827

 

 

 

 

 

 

 

 

 

 

W

2,417,935

 

3,044,579

 

3,400,178

 

3,487,661

 


68

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

13. Derivatives (continued)

 

(c) Gain or loss on valuation of derivatives for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

 

 

2018

 

2017

Foreign currency related:

 

 

 

 

  Over the counter:

 

 

 

 

    Currency forwards

W

47,428

 

109,858

    Currency swaps

 

(1,162)

 

(11,153)

    Currency options

 

1,493

 

(12,019)

 

 

47,759

 

86,686

Exchange traded:

 

 

 

 

Currency futures

 

812

 

(180)

 

 

48,571

 

86,506

Interest rates related:

 

 

 

 

Over the counter:

 

 

 

 

    Interest rate swaps

 

22,719

 

64,932

    Interest rate options

 

(912)

 

1,092

 

 

21,807

 

66,024

Exchange traded:

 

 

 

 

Interest rate futures

 

(1,492)

 

795

 

 

20,315

 

66,819

Credit related:

 

 

 

 

Over the counter:

 

 

 

 

    Credit swaps

 

(6,576)

 

7,384

Equity related:

 

 

 

 

Over the counter:

 

 

 

 

    Equity swap and forwards

 

(56,707)

 

200,078

    Equity options

 

650

 

10,736

 

 

(56,057)

 

210,814

Exchange traded:

 

 

 

 

    Equity futures

 

(645)

 

117

    Equity options

 

(5,874)

 

(1,899)

 

 

(6,519)

 

(1,782)

 

 

(62,576)

 

209,032

Commodity related:

 

 

 

 

Over the counter:

 

 

 

 

    Commodity swaps and forwards

 

(37,455)

 

10,381

Commodity options

 

1

 

(11)

    

 

(37,454)

 

10,370

Exchange traded:

 

 

 

 

Commodity futures

 

(758)

 

3,445

Commodity options

 

-

 

(2)

 

 

(758)

 

3,443

 

 

(38,212)

 

13,813

Hedge

W

(83,421)

 

(28,575)

 

W

(121,899)

 

354,979

 

69

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

13. Derivatives (continued)

 

 

(d) Nominal values and average hedge ratio for derivatives as of March 31, 2018 are as follows:

 

 

2018

 

 

Less than

1 year

 

1~2

years

 

2~3

years

 

3~4

years

 

4~5

years

 

More than 5 years

 

Total

Interest risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal values:

 

413,275

 

160,000

 

842,212

 

1,149,825

 

149,323

 

5,924,141

 

8,638,776

Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

Exchange risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal values:

 

2,758,298

 

597,040

 

1,248,918

 

690,063

 

6,721

 

39,911

 

5,340,951

Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 


 

70

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

14. Securities at fair value through other comprehensive income and securities at amortized cost

 

(a) Securities at fair value through other comprehensive income and securities at amortized cost as of March 31, 2018 are as follows:

 

 

 

2018

Securities at fair value through other comprehensive income

 

 

Debt instruments:

 

 

Governments

W

7,669,176

Financial institutions

 

17,741,355

Corporations and others

 

10,434,864

 

 

35,845,395

Equity instruments(*):

 

 

Stocks

 

608,299

Equity investments

 

5,087

 

 

613,386

 

 

36,458,781

Securities at amortized cost

 

 

Debt instruments:

 

 

Governments

 

15,628,432

Financial institutions

 

2,133,145

Corporations and others

 

7,095,813

 

 

24,857,390

 

W

61,316,171

 

(*) The equity securities were designated as measured at fair value through other comprehensive income for the strategic purpose of holding the securities.

 

 

71

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

14. Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(b) Changes in carrying value of securities at fair value through other comprehensive income and securities at amortized cost for the three-month period ended March 31, 2018 are as follows:

 

 

 

Securities at fair value through other comprehensive income

 

Securities at amortized cost

 

 

 

12 month expected
credit loss

 

Life time expected
credit loss

 

Total

 

12 month expected
credit loss

 

Life time expected credit loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

36,641,928

 

15,879

 

36,657,807

 

24,403,423

 

21,444

 

24,424,867

 

Transfer to 12 month expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

Transfer to life time expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

Transfer to impaired financial asset

 

-

 

-

 

-

 

-

 

-

 

-

 

Acquisition

 

4,688,809

 

-

 

4,688,809

 

611,448

 

-

 

611,448

 

Disposal

 

(1,448,578)

 

(70)

 

(1,448,648)

 

-

 

-

 

-

 

Repayment

 

(4,037,404)

 

-

 

(4,037,404)

 

(201,682)

 

(118)

 

201,800

 

Others(*1)

 

(15,169)

 

-

 

(15,169)

 

30,625

 

-

 

30,625

 

Ending balance

W

35,829,586

 

15,809

 

35,845,395

 

24,843,814

 

21,326

 

24,865,140

 

 

(*1) Included restructuring, debt equity swaps and foreign exchange movements.


72

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

14. Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(c) Changes in allowance for credit loss of securities at fair value through other comprehensive income and securities at amortized cost for the three-month period ended March 31, 2018 are as follows:

 

 

 

Securities at fair value through other comprehensive income

 

Securities at amortized cost

 

 

 

12 month expected
credit loss

 

Life time expected
credit loss

 

Total

 

12 month expected
credit loss

 

Life time expected credit loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning allowance

W

17,038

 

1,938

 

18,976

 

6,327

 

2,232

 

8,559

 

Transfer to 12 month expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

Transfer to life time expected credit loss

 

-

 

-

 

-

 

-

 

-

 

-

 

Transfer to impaired financial asset

 

-

 

-

 

-

 

-

 

-

 

-

 

Provided (reversed)

 

53

 

(1,381)

 

(1,328)

 

(1,222)

 

12

 

(1,210)

 

Disposal

 

(1,043)

 

-

 

(1,043)

 

-

 

-

 

-

 

Others(*1)

 

(207)

 

-

 

(207)

 

1

 

400

 

401

 

Ending balance

W

15,841

 

557

 

16,398

 

5,106

 

2,644

 

7,750

 

 

(*1) Included restructuring, debt equity swaps and foreign exchange movements.

 

73

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

14. Securities at fair value through other comprehensive income and securities at amortized cost (continued)


(d) Gain or loss on disposal of securities at fair value through other comprehensive income and securities at amortized cost for the three-month period ended March 31, 2018 are as follows:

 

 

 

2018

Other comprehensive income:

 

 

Gain on disposal of securities at fair value

W

7,534

Loss on disposal of securities at fair value

 

(1,990)

 

 

 

Loss on disposal of securities at amortized cost(*)

 

(3)

 

W

5,541

 

(*) The disposal of securities at amortized cost was due to the exercise of the redemption option of the issuer.

 

(e) Income or loss on equity securities at fair value through other comprehensive income.

 

As of March 31, 2018, the Company recognizes dividends amounting to W8,296 million related to equity securities at fair value through other comprehensive income.

 

In addition, the disposition of equity securities at fair value through other comprehensive income is as follows

 

 

 

2018

 

 

 

Fair value at the date of disposal

W

728

Cumulative net profit at the time of disposal

 

(2,401)

 

 


74

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

15. Available-for-sale financial assets and held-to-maturity financial assets

 

(a) Available-for-sale financial assets and held-to-maturity financial assets as of December 31, 2017 are as follows:

 

 

 

2017

Available-for-sale financial assets:

 

 

Debt securities:

 

 

   Government bonds

W

7,570,104

   Financial institution bonds

 

17,649,694

   Corporate bonds and others

 

11,966,754

 

 

37,186,552

Equity securities(*1):

 

 

   Stocks

 

1,026,666

   Equity investments

 

749,818

   Beneficiary certificates

 

3,126,851

   Others

 

27,050

 

 

4,930,385

 

 

42,116,937

Held-to-maturity financial assets:

 

 

Debt securities:

 

 

   Government bonds

 

15,164,133

   Financial institutions bonds

 

2,708,148

   Corporate bonds

 

7,118,399

  

 

24,990,680

 

W

67,107,617

 

(*1) Equity securities with no quoted market prices in active markets and for which the fair value cannot be measured reliably are recorded at cost were W126,220 million as of December 31, 2017.

 

(b) Gain or loss on sale of available-for-sale financial assets for the three-month period ended March 31, 2017 are as follows:

 

 

 

2017

Gain on sale of available-for-sale financial assets

W

66,760

Loss on sale of available-for-sale financial assets

 

(13,037)

 

W

53,723

 


75

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

16.  Loans at amortized cost

 

(a) Loans at amortized cost as of March 31, 2018 are as follows:

 

 

 

2018

Household loans

W

113,235,022

Corporate loans

 

139,673,371

Public and other

 

2,341,381

Loans to banks

 

4,178,521

Card receivables

 

20,897,361

 

 

280,325,656

Discount

 

(23,225)

Deferred loan origination costs or fees

 

439,648

 

 

280,742,079

Allowance for credit losses

 

(2,904,064)

 

 

 

 

W

277,838,015

 

76

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

16.  Loans at amortized cost (continued)

 

(b) Changes in loans at amortized cost and other assets for the three month period ended March 31, 2018 are as follows:

 

 

 

Loans at amortized cost

 

 

Other assets (*1)

 

 

Total

 

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning allowance

W

244,810,048

 

30,042,783

 

2,273,198

 

 

31,463,279

 

593,046

 

22,659

 

 

309,205,013

Transfer to 12 month expected credit loss

 

3,198,873

 

(3,196,304)

 

(2,569)

 

 

5,448

 

(2,834)

 

(2,614)

 

 

-

Transfer to life time expected credit loss

 

(3,729,629)

 

3,740,879

 

(11,250)

 

 

(8,195)

 

5,549

 

2,646

 

 

-

Transfer to impaired financial asset

 

(77,544)

 

(272,326)

 

349,870

 

 

(608)

 

(5,680)

 

6,288

 

 

-

Origination

 

58,207,484

 

121,395

 

-

 

 

8,326,434

 

10,089

 

-

 

 

66,665,402

Collection

 

(45,763,502)

 

(4,965,660)

 

(535,143)

 

 

(4,246,821)

 

(256,426)

 

(6,980)

 

 

(55,774,532)

Charge off(*3)

 

(684)

 

(9,749)

 

(193,887)

 

 

-

 

-

 

(1,547)

 

 

(205,867)

Disposal

 

(103,000)

 

(870)

 

(72,832)

 

 

-

 

(495)

 

(13,082)

 

 

(190,279)

Others (*2)

 

(2,701,334)

 

(375,582)

 

9,414

 

 

(531,252)

 

(19,540)

 

663

 

 

(3,617,631)

Ending balance

W

253,840,712

 

25,084,566

 

1,816,801

 

 

35,008,285

 

323,709

 

8,033

 

 

316,082,106

 

(*1) Included allowance for due from banks and other assets

(*2) Other changes were due to debt restructuring, debt-equity swap, and foreign exchange rate change, etc.

(*3) W 9,228,013 million uncollected principal and interest on charge off loans. Collection is in process.

 

 

 


77

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

16.  Loans at amortized cost (continued)

 

(c) Changes in allowances for credit loss of loans at amortized cost and other assets for the three month period ended March 31, 2018 are as follows:

 

 

 

Loans at amortized cost

 

 

Other assets (*1)

 

 

Total

 

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning allowance

W

730,554

 

1,088,256

 

1,053,176

 

 

39,014

 

7,757

 

20,109

 

 

2,938,866

Transfer to 12 month expected credit loss

 

57,791

 

(57,252)

 

(539)

 

 

93

 

(92)

 

(1)

 

 

-

Transfer to life time expected credit loss

 

(34,367)

 

37,453

 

(3,086)

 

 

(60)

 

64

 

(4)

 

 

-

Transfer to impaired financial asset

 

(2,240)

 

(68,012)

 

70,252

 

 

(5)

 

(174)

 

179

 

 

-

Provided (reversed)

 

(5,064)

 

92,952

 

96,984

 

 

(2,162)

 

1,014

 

6,577

 

 

190,301

Charge off

 

-

 

-

 

(193,403)

 

 

-

 

-

 

(4,589)

 

 

(197,992)

Discount

 

(327)

 

(418)

 

(4,267)

 

 

-

 

-

 

-

 

 

(5,012)

Disposal

 

-

 

(15)

 

(18,690)

 

 

-

 

(7)

 

(2,681)

 

 

(21,393)

Collection

 

-

 

62

 

74,128

 

 

-

 

-

 

255

 

 

74,445

Others (*2)

 

(12,144)

 

(27,956)

 

30,236

 

 

(1,401)

 

243

 

663

 

 

(10,359)

Ending balance

W

734,203

 

1,065,070

 

1,104,791

 

 

35,479

 

8,805

 

20,508

 

 

2,968,856

 

(*1) Included allowance for due from banks and other assets

(*2) Other changes were due to debt restructuring, debt-equity swap, and foreign exchange rate change, etc.

 

78

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

17.  Loans

 

(a) Loans as of December 31, 2017 are as follows:

 

 

 

2017

Household loans

W

111,590,777

Corporate loans

 

139,989,642

Public and other

 

2,297,631

Loans to banks

 

2,969,784

Card receivables

 

20,640,857

 

 

277,488,691

Discount

 

(44,936)

Deferred loan origination costs and fees

 

432,615

 

 

277,876,370

Allowance for credit losses

 

(2,310,604)

 

 

 

 

W

275,565,766

 

(b) Changes in the allowance for credit losses for the year ended December 31, 2017 are as follows:

 

 

 

2017

 

 

Loans

 

Other(*2)

 

Total

 

 

 

 

 

 

 

Beginning balance

W

2,360,795

 

66,896

 

2,427,691

Provision for (reversal of) allowance

 

800,928

 

15,672

 

816,600

Write-offs

 

(973,943)

 

(20,063)

 

(994,006)

Effect of discounting(*1)

 

(23,316)

 

-

 

(23,316)

Disposal

 

(63,091)

 

16

 

(63,075)

Recoveries

 

311,042

 

1,591

 

312,633

Others(*3)

 

(101,811)

 

(379)

 

(102,190)

Ending balance

W

2,310,604

 

63,733

 

2,374,337

 

(*1) Interest income from impaired financial assets

(*2) Included allowance for due from banks and other assets

(*3) Other changes were due to debt restructuring, debt-equity swap, and foreign exchange rate, etc.


 

79

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

18.  Investments in associates

 

(a) Investments in associates as of March 31, 2018 and December 31, 2017 are as follows:

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

2018

 

2017

BNP Paribas Cardif Life Insurance(*1),(*3)

 

Korea

 

December 31

 

14.99

 

14.99

Daewontos Co., Ltd.(*4),(*9)

 

 

 

36.33

 

36.33

Neoplux Technology Valuation Investment Fund(*1)

 

 

 

33.33

 

33.33

JAEYOUNG SOLUTEC CO., LTD.(*1),(*4),(*5)

 

 

 

7.61

 

9.61

Partners 4th Growth Investment Fund(*1)

 

 

 

25.00

 

25.00

JAEYANG INDUSTRY(*4),(*9)

 

 

March 31

 

25.90

 

25.90

Chungyoung INC(*1),(*4)

 

 

December 31

 

18.94

 

18.94

DAEKWANG SEMICONDUCTOR CO., LTD.(*1),(*4)

 

 

 

20.94

 

20.94

Shinhan-Albatross tech investment Fund

 

 

March 31

 

50.00

 

50.00

Asia Pacific No.39 Ship Investment Co., Ltd.

 

 

 

50.00

 

50.00

KCLAVIS Meister Fund No.17

 

 

 

26.09

 

26.09

SG No.9 Corporate Recovery Private Equity Fund

 

 

 

26.49

 

26.49

Plutus-SG Private Equity Fund(*1)

 

 

December 31

 

26.67

 

26.67

SG ARGES Private Equity Fund No.1

 

 

March 31

 

24.06

 

24.06

OST Progress- 2 Fund(*8)

 

 

-

 

-

 

27.62

Eum Private Equity Fund No.3

 

 

March 31

 

20.76

 

20.76

Richmond Private Yong in Retail Facility Real Estate Fund No.1

 

 

 

41.80

 

41.80

KTB Confidence Private Placement

 

 

 

30.29

 

30.29

Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund

 

 

 

23.86

 

23.89

Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund

 

 

 

20.16

 

20.16

Pine Asia Unsecured Individual Rehabilitation Bond Fund 18(*8)

 

 

-

 

-

 

22.86

Platform Partners brick save Private Investment trust(*7)

 

 

March 31

 

98.77

 

98.77

Synergy-Shinhan Mezzanine New Technology Investment Fund

 

 

 

47.62

 

47.62

The Asia Pacific Capital Fund II L.P.

 

Cayman Islands

 

 

25.18

 

25.18

Shinhan Praxis K-Growth Global Private Equity Fund(*6)

 

Korea

 

 

18.87

 

18.87

Credian Healthcare Private Equity Fund II

 

 

 

34.07

 

34.07

Kiwoom Milestone Professional Private Real Estate Trust 19

 

 

 

50.00

 

50.00

FG EURO GREEN PRIVATE REAL ESTATE TRUST No.3

 

 

 

21.28

 

21.28

Brain Professional Private Trust No.4

 

 

 

27.49

 

27.49

Brain KS Qualified Privately Placed Fund No.6

 

 

 

50.00

 

50.00

Hanhwa US Equity Strategy Private Real Estate Fund No.1

 

 

 

44.84

 

44.84

M360 CRE Income Fund(*7)

 

U.S.A

 

 

48.81

 

57.87

 


80

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

18.  Investments in associates (continued)

 

(a) Investments in associates as of March 31, 2018 and December 31, 2017 are as follows (continued):

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

2018

 

2017

Shinhan Global Healthcare Fund 1(*6)

 

Korea

 

March 31

 

4.41

 

4.41

JB Power TL Investment Type Private Placement Special Asset Fund 7

 

 

 

33.33

 

33.33

IBK AONE convertable 1

 

 

 

47.25

 

47.25

Rico synergy collabo Multi-Mezzanine 3(*7)

 

 

 

50.00

 

50.00

KB NA Hickory Private Speical Asset Fund

 

 

 

37.50

 

37.50

GB Professional Private Investment Trust 6(*7)

 

 

 

94.51

 

94.51

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

 

 

25.84

 

48.49

SHBNPP Private Korea Equity Long-Short Professional Feeder(*10)

 

 

 

9.90

 

9.85

Shinhan-Stonebridge Petro PEF(*6)

 

 

 

1.82

 

1.82

BNP Paribas Cardif General Insurance(*1),(*2)

 

 

December 31

 

10.00

 

10.00

Axis Global Growth New Technology Investment Association

 

 

March 31

 

31.85

 

31.85

Polaris No7 Start up and Venture Private Equity Fund

 

 

 

28.57

 

28.57

Hermes Private Investment Equity Fund

 

 

 

29.17

 

29.17

 

(*1) Financial statements as of December 31, 2017 were used for the equity method since the financial statements as of March 31, 2018 were not available. Significant trades and events occurred within the period were properly reflected.

(*2) The Group applies the equity method accounting as the Group has significant influence on the financial and operating policies of the investee through the ability to elect investees’ board members and representation in decision making bodies of the investee.

(*3) The Group has a significant influence on the investees through important business transactions.

(*4) In 2018, the shares of the investees were acquired by debt-equity swap.  The Group reclassified available-for-sale financial assets to investments in associates as the reorganization procedures were completed and now the Group can normally exercise its voting rights to the investees.

(*5) Although the ownership interests in JAEYOUNG SOLUTEC CO., LTD. were less than 15%, the Group used the equity method as the investee should consult with the Group when the investee decided major management decision such as dividend, business planning or business transfer.

(*6) As a managing partner, the Group has a significant influence over the investees.

(*7) As a limited partner, the Group does not have an ability to participate in policy-making processes to obtain economic benefit from the investees that would allow the Group to control the entity.

(*8) The associates were disposed or reclassified.

(*9) The latest financial statements were used for the equity method since the financial statements as of March 31, 2018 were not available. Significant trades and events occurred within the period were properly reflected.

(*10) Although the ownership interests in SHBNPP Private Korea Equity Long-Short Professional Feeder were less than 20%, the Group has significant influence on the entity as the investment manager.

 

 


81

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

18.  Investments in associates (continued)

 

(b) Changes in investments in associates for the three-month period ended March 31, 2018 and for the year ended December 31, 2017 were as follows:

 

 

 

2018

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

BNP Paribas Cardif Life Insurance

W

52,616

 

(2,043)

 

375

 

(2,223)

 

-

 

48,725

Daewontos Co., Ltd.(*2)

 

-

 

-

 

-

 

-

 

-

 

-

Neoplux Technology Valuation Investment Fund

 

13,470

 

2,000

 

27

 

(491)

 

-

 

15,006

JAEYOUNG SOLUTEC CO., LTD.(*1)

 

3,849

 

(774)

 

(836)

 

172

 

-

 

2,411

Partners 4th Growth Investment Fund

 

13,390

 

1,240

 

(75)

 

-

 

-

 

14,555

JAEYANG INDUSTRY(*2)

 

-

 

-

 

-

 

-

 

-

 

-

Chungyoung INC(*2)

 

-

 

-

 

-

 

-

 

-

 

-

DAEKWANG SEMICONDUCTOR CO., LTD.

 

3,824

 

-

 

(493)

 

-

 

-

 

3,331

Shinhan-Albatross tech investment Fund

 

2,672

 

3,000

 

(48)

 

-

 

-

 

5,624

Asia Pacific No.39 Ship Investment Co., Ltd.

 

4,682

 

(196)

 

68

 

7

 

-

 

4,561

KCLAVIS Meister Fund No.17

 

3,039

 

-

 

(14)

 

-

 

-

 

3,025

SG No.9 Corporate Recovery Private Equity Fund

 

3,963

 

(18)

 

8

 

-

 

-

 

3,953

Plutus-SG Private Equity Fund

 

4,251

 

(66)

 

-

 

-

 

-

 

4,185

SG ARGES Private Equity Fund No.1

 

6,422

 

(2,205)

 

154

 

-

 

-

 

4,371

OST Progress- 2 Fund

 

4,895

 

(4,895)

 

-

 

-

 

-

 

-

Eum Private Equity Fund No.3

 

4,925

 

(10)

 

(17)

 

-

 

-

 

4,898

Richmond Private Yong in Retail Facility Real Estate Fund No.1

 

8,101

 

(196)

 

201

 

-

 

-

 

8,106

KTB Confidence Private Placement

 

6,403

 

-

 

101

 

(1,099)

 

-

 

5,405

Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund

 

6,757

 

(383)

 

223

 

(466)

 

-

 

6,131

Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund

 

8,387

 

(82)

 

253

 

(185)

 

-

 

8,373

Pine Asia Unsecured Individual Rehabilitation Bond Fund 18

 

6,012

 

(6,035)

 

23

 

-

 

-

 

-

Platform Partners brick save Private Investment trust

 

8,069

 

(124)

 

120

 

-

 

-

 

8,065

Synergy-Shinhan Mezzanine New Technology Investment Fund

 

4,999

 

-

 

(8)

 

-

 

-

 

4,991

The Asia Pacific Capital Fund II L.P.

 

7,307

 

-

 

(326)

 

(32)

 

-

 

6,949

Shinhan Praxis K-Growth Global Private Equity Fund

 

18,954

 

-

 

3,729

 

-

 

-

 

22,683

Credian Healthcare Private Equity Fund II

 

3,813

 

-

 

1

 

-

 

-

 

3,814

Kiwoom Milestone Professional Private Real Estate Trust 19

 

10,408

 

(83)

 

98

 

-

 

-

 

10,423

 


82

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

18.  Investments in associates (continued)

 

(b) Changes in investments in associates for the three-month period ended March 31, 2018 and for the year ended December 31, 2017 were as follows (continued):

 

 

 

2018

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

FG EURO GREEN PRIVATE REAL ESTATE TRUST No.3

W  

20,460

 

-

 

103

 

-

 

-

 

20,563

Brain Professional Private Trust No.4

 

5,847

 

-

 

259

 

-

 

-

 

6,106

Brain KS Qualified Privately Placed Fund No.6

 

4,805

 

-

 

351

 

148

 

-

 

5,304

Hanhwa US Equity Strategy Private Real Estate Fund No.1

 

25,479

 

(1,000)

 

996

 

-

 

-

 

25,475

M360 CRE Income Fund

 

153,905

 

-

 

2,975

 

(720)

 

-

 

156,160

Shinhan Global Healthcare Fund 1

 

3,407

 

-

 

(14)

 

-

 

-

 

3,393

JB Power TL Investment Type Private Placement Special Asset Fund 7

 

18,690

 

(1,499)

 

253

 

-

 

-

 

17,444

IBK AONE convertable 1

 

5,122

 

-

 

375

 

-

 

-

 

5,497

Rico synergy collabo Multi-Mezzanine 3

 

5,026

 

-

 

10

 

-

 

-

 

5,036

KB NA Hickory Private Speical Asset Fund

 

34,091

 

(411)

 

857

 

-

 

-

 

34,537

GB PROFESSIONAL PRIVATE INVESTMENT TRUST 6

 

8,600

 

-

 

(3)

 

-

 

-

 

8,597

Koramco Europe Core Private Real Estate Trust No.2-2

 

20,760

 

(9,593)

 

248

 

-

 

-

 

11,415

SHBNPP Private Korea Equity Long-Short Professional Feeder

 

4,861

 

(588)

 

141

 

-

 

-

 

4,414

Shinhan-Stonebridge Petro PEF

 

19,201

 

-

 

(15)

 

-

 

-

 

19,186

BNP Paribas Cardif General Insurance

 

4,429

 

-

 

(229)

 

(1)

 

-

 

4,199

Axis Global Growth New Technology Investment Association

 

4,953

 

-

 

(20)

 

-

 

-

 

4,933

Polaris No.7 Entrepreneur Private Equity Fund

 

4,359

 

-

 

15

 

-

 

-

 

4,374

Hermes Private Investment Equity Fund

 

17,497

 

-

 

3,767

 

-

 

-

 

21,264

Others

 

58,594

 

5,670

 

(59)

 

3

 

-

 

64,208

 

W

631,294

 

(18,291)

 

13,574

 

(4,887)

 

-

 

621,690

 

(*1) The market value of the investment is W9,523 million as of March 31, 2018 based on the quoted market price.

(*2) The Group has stopped recognizing its equity method income or loss due to the investees’ cumulative loss


83

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

18.  Investments in associates (continued)

 

(b) Changes in investments in associates for the three-month period ended March 31, 2018 and for the year ended December 31, 2017 were as follows (continued):

 

 

 

2017

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

BNP Paribas Cardif Life Insurance

W

60,213

 

(255)

 

3,682

 

(11,024)

 

-

 

52,616

Aju Capital Co., Ltd.

 

40,836

 

(42,022)

 

438

 

748

 

-

 

-

Daewontos Co., Ltd.(*2)

 

-

 

-

 

-

 

-

 

-

 

-

Neoplux Technology Valuation Investment Fund

 

7,526

 

3,890

 

1,564

 

490

 

-

 

13,470

JAEYOUNG SOLUTEC CO., LTD.(*1)

 

5,736

 

-

 

(2,009)

 

122

 

-

 

3,849

Partners 4th Growth Investment Fund

 

4,555

 

9,220

 

(385)

 

-

 

-

 

13,390

JAEYANG INDUSTRY(*2)

 

-

 

-

 

-

 

-

 

-

 

-

Chungyoung INC(*2)

 

-

 

-

 

-

 

-

 

-

 

-

DAEKWANG SEMICONDUCTOR CO., LTD.

 

4,776

 

-

 

(952)

 

-

 

-

 

3,824

Dream High Fund Ⅲ

 

3,144

 

-

 

(109)

 

(830)

 

-

 

2,205

Asia Pacific No.39 Ship Investment Co., Ltd.

 

5,176

 

(802)

 

300

 

8

 

-

 

4,682

KCLAVIS Meister Fund No.17

 

2,989

 

-

 

50

 

-

 

-

 

3,039

SG No.9 Corporate Recovery Private Equity Fund

 

3,982

 

(192)

 

173

 

-

 

-

 

3,963

Plutus-SG Private Equity Fund

 

4,299

 

(132)

 

84

 

-

 

-

 

4,251

SG ARGES Private Equity Fund No.1

 

8,976

 

(2,754)

 

200

 

-

 

-

 

6,422

OST Progress- 2 Fund

 

1,460

 

3,500

 

(65)

 

-

 

-

 

4,895

Eum Private Equity Fund No.3

 

5,933

 

(1,362)

 

354

 

-

 

-

 

4,925

Richmond Private Yong in Retail Facility Real Estate Fund No.1

 

-

 

7,223

 

878

 

-

 

-

 

8,101

KTB Confidence Private Placement

 

-

 

4,927

 

377

 

1,099

 

-

 

6,403

Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund

 

-

 

6,504

 

457

 

(204)

 

-

 

6,757

Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund

 

-

 

8,012

 

628

 

(253)

 

-

 

8,387

Pine Asia Unsecured Individual Rehabilitation Bond Fund 18

 

-

 

5,867

 

145

 

-

 

-

 

6,012

Platform Partners brick save Private Investment trust

 

-

 

7,877

 

192

 

-

 

-

 

8,069

Synergy-Shinhan Mezzanine New Technology Investment Fund

 

-

 

5,000

 

(1)

 

-

 

-

 

4,999

The Asia Pacific Capital Fund II L.P.

 

11,579

 

454

 

(901)

 

(3,825)

 

-

 

7,307

Shinhan Praxis K-Growth Global Private Equity Fund

 

13,533

 

6,415

 

(1,590)

 

596

 

-

 

18,954

Credian Healthcare Private Equity Fund II

 

4,087

 

-

 

7

 

(281)

 

-

 

3,813

Kiwoom Milestone Professional Private Real Estate Trust 19

 

10,761

 

(222)

 

(131)

 

-

 

-

 

10,408

 


84

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

18.  Investments in associates (continued)

 

(b) Changes in investments in associates for the three-month period ended March 31, 2018 and for the year ended December 31, 2017 were as follows (continued):

 

 

 

2017

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

FG EURO GREEN PRIVATE REAL ESTATE TRUST No.3

W  

21,237

 

(841)

 

641

 

(577)

 

-

 

20,460

Brain Professional Private Trust No.4

 

5,316

 

-

 

529

 

2

 

-

 

5,847

Hanhwa US Equity Strategy Private Real Estate Fund No.1

 

25,764

 

(1,859)

 

1,591

 

(17)

 

-

 

25,479

Brain KS Qualified Privately Placed Fund No.6

 

4,896

 

-

 

(78)

 

(13)

 

-

 

4,805

M360 CRE Income Fund

 

23,167

 

132,768

 

9,270

 

(11,300)

 

-

 

153,905

Shinhan Global Healthcare Fund 1

 

-

 

3,440

 

(33)

 

-

 

-

 

3,407

JB Power TL Investment Type Private Placement Special Asset Fund 7

 

-

 

18,268

 

422

 

-

 

-

 

18,690

IBK AONE convertable 1

 

-

 

5,000

 

122

 

-

 

-

 

5,122

Rico synergy collabo Multi-Mezzanine 3

 

-

 

5,001

 

25

 

-

 

-

 

5,026

KB NA Hickory Private Speical Asset Fund

 

-

 

33,362

 

729

 

-

 

-

 

34,091

GB PROFESSIONAL PRIVATE INVESTMENT TRUST 6

 

-

 

8,600

 

-

 

-

 

-

 

8,600

Koramco Europe Core Private Real Estate Trust No.2-2

 

-

 

21,408

 

(648)

 

-

 

-

 

20,760

SHBNPP Private Korea Equity Long-Short Professional Feeder

 

14,180

 

(9,972)

 

653

 

-

 

-

 

4,861

SHBNPP Private Multi Strategy Professional Feeder No.1

 

5,014

 

(5,049)

 

35

 

-

 

-

 

-

Shinhan-Stonebridge Petro PEF

 

18,487

 

-

 

714

 

-

 

-

 

19,201

BNP Paribas Cardif General Insurance

 

2,584

 

2,750

 

(910)

 

5

 

-

 

4,429

Axis Global Growth New Technology Investment Association

 

-

 

5,000

 

(47)

 

-

 

-

 

4,953

Polaris No.7 Entrepreneur Private Equity Fund

 

-

 

4,400

 

(41)

 

-

 

-

 

4,359

Hermes Private Investment Equity Fund

 

-

 

17,500

 

(3)

 

-

 

-

 

17,497

Others

 

33,394

 

21,820

 

4,036

 

(45)

 

(144)

 

59,061

 

W

353,600

 

282,744

 

20,393

 

(25,299)

 

(144)

 

631,294

 

(*1) The market value of the investment is W6,826 million as of December 31, 2017 based on the quoted market price.

(*2) The Group has stopped recognizing its equity method income or loss due to the investees’ cumulative loss


85

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

18.  Investments in associates (continued)

 

(c) Condensed statement of financial information as of and for the three-month period ended March 31, 2018 and as of and for the year ended December 31, 2017 were as follows:

 

 

 

2018

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

BNP Paribas Cardif Life Insurance

W

4,085,496

 

3,759,553

 

17,327

 

2,393

 

(14,825)

 

(12,432)

Daewontos Co., Ltd.

 

400

 

2,492

 

-

 

-

 

-

 

-

Neoplux Technology Valuation Investment Fund

 

45,300

 

283

 

359

 

81

 

(1,473)

 

(1,392)

JAEYOUNG SOLUTEC CO., LTD.

 

145,860

 

136,213

 

31,184

 

(10,987)

 

2,591

 

(8,396)

Partners 4th Growth Investment Fund

 

58,570

 

350

 

68

 

(300)

 

-

 

(300)

JAEYANG INDUSTRY

 

2,146

 

4,717

 

-

 

-

 

-

 

-

Chungyoung INC

 

1,304

 

6,605

 

4,173

 

(196)

 

-

 

(196)

DAEKWANG SEMICONDUCTOR CO., LTD.

 

25,607

 

9,699

 

8,435

 

(2,355)

 

-

 

(2,355)

Shinhan-Albatross tech investment Fund

 

11,361

 

182

 

17

 

(166)

 

-

 

(166)

Asia Pacific No.39 Ship Investment Co., Ltd.

 

9,168

 

47

 

154

 

136

 

-

 

136

KCLAVIS Meister Fund No.17

 

11,695

 

99

 

1

 

(55)

 

-

 

(55)

SG No.9 Corporate Recovery Private Equity Fund

 

15,036

 

114

 

-

 

32

 

-

 

32

Plutus-SG Private Equity Fund

 

15,761

 

69

 

-

 

-

 

-

 

-

SG ARGES Private Equity Fund No.1

 

18,230

 

65

 

-

 

640

 

-

 

640

Eum Private Equity Fund No.3

 

23,663

 

72

 

37

 

(87)

 

-

 

(87)

Richmond Private Yong in Retail Facility Real Estate Fund No.1

 

48,012

 

28,619

 

605

 

480

 

-

 

480

KTB Confidence Private Placement

 

38,914

 

21,068

 

1,344

 

334

 

-

 

334

Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund

 

25,701

 

1

 

1,588

 

937

 

-

 

937

Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund

 

41,529

 

2

 

1,265

 

1,255

 

-

 

1,255

Platform Partners brick save Private Investment trust

 

8,432

 

267

 

336

 

121

 

-

 

121

Synergy-Shinhan Mezzanine New Technology Investment Fund

 

10,500

 

19

 

(17)

 

(17)

 

-

 

(17)

The Asia Pacific Capital Fund II L.P.

 

27,684

 

87

 

-

 

(1,292)

 

-

 

(1,292)

Shinhan Praxis K-Growth Global Private Equity Fund

 

120,557

 

340

 

20,514

 

19,765

 

-

 

19,765

 


86

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

18. Investments in associates (continued)

 

(c) Condensed statement of financial information as of and for the three-month period ended March 31, 2018 and as of and for the year ended December 31, 2017 were as follows (continued):

 

 

 

2018

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

Credian Healthcare Private Equity Fund II

W

11,242

 

50

 

53

 

3

 

-

 

3

Kiwoom Milestone Professional Private Real Estate Trust 19

 

57,474

 

36,629

 

862

 

196

 

-

 

196

FG EURO GREEN PRIVATE REAL ESTATE TRUST No.3

 

99,224

 

2,602

 

3,446

 

485

 

-

 

485

Brain Professional Private Trust No.4

 

22,712

 

508

 

1,641

 

940

 

-

 

940

Brain KS Qualified Privately Placed Fund No.6

 

10,617

 

1

 

1,252

 

1,005

 

-

 

1,005

Hanhwa US Equity Strategy Private Real Estate Fund No.1

 

56,849

 

38

 

2,647

 

2,221

 

-

 

2,221

M360 CRE Income Fund

 

337,967

 

18,036

 

6,433

 

6,168

 

-

 

6,168

Shinhan Global Healthcare Fund 1

 

76,865

 

-

 

2

 

(301)

 

-

 

(301)

JB Power TL Investment Type Private Placement Special Asset Fund 7

 

52,413

 

78

 

8,464

 

760

 

-

 

760

IBK AONE convertable 1

 

11,634

 

-

 

816

 

794

 

-

 

794

Rico synergy collabo Multi-Mezzanine 3

 

10,075

 

3

 

76

 

21

 

-

 

21

KB NA Hickory Private Special Asset Fund

 

92,164

 

65

 

2,363

 

2,284

 

-

 

2,284

GB PROFESSIONAL PRIVATE INVESTMENT TRUST 6

 

9,101

 

4

 

-

 

(3)

 

-

 

(3)

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

44,193

 

23

 

2,342

 

1,359

 

-

 

1,359

SHBNPP Private Korea Equity Long-Short Professional Feeder

 

51,355

 

7,028

 

5,932

 

203

 

-

 

203

Shinhan-Stonebridge Petro PEF

 

1,056,399

 

3,554

 

-

 

(816)

 

-

 

(816)

BNP Paribas Cardif General Insurance

 

57,683

 

15,682

 

3,020

 

(2,285)

 

(8)

 

(2,293)

Axis Global Growth New Technology Investment Association

 

15,489

 

-

 

-

 

(64)

 

-

 

(64)

Polaris No7 Start up and Venture Private Equity Fund

 

15,312

 

-

 

-

 

54

 

-

 

54

Hermes Private Investment Equity Fund

 

72,914

 

10

 

13,668

 

12,914

 

-

 

12,914

 

W

6,952,608

 

4,055,274

 

140,407

 

36,657

 

(13,715)

 

22,942

 


87

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

18.  Investments in associates (continued)

 

(c) Condensed statement of financial information as of and for the three-month period ended March 31, 2018 and as of and for the year ended December 31, 2017 were as follows (continued):

 

 

 

2017

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

BNP Paribas Cardif Life Insurance

W

4,133,674

 

3,781,688

 

78,010

 

24,230

 

(73,495)

 

(49,265)

Daewontos Co., Ltd.

 

400

 

2,492

 

-

 

-

 

-

 

-

Neoplux Technology Valuation Investment Fund

 

40,692

 

283

 

5,895

 

4,691

 

1,471

 

6,162

JAEYOUNG SOLUTEC CO., LTD.

 

157,009

 

137,916

 

142,228

 

(22,756)

 

2,764

 

(19,992)

Partners 4th Growth Investment Fund

 

53,944

 

383

 

137

 

(1,540)

 

-

 

(1,540)

JAEYANG INDUSTRY

 

2,146

 

4,717

 

-

 

-

 

-

 

-

Chungyoung INC

 

3,292

 

8,392

 

5,568

 

(693)

 

-

 

(693)

DAEKWANG SEMICONDUCTOR CO., LTD.

 

29,069

 

10,806

 

13,929

 

(4,549)

 

-

 

(4,549)

Dream High Fund Ⅲ

 

4,076

 

34

 

27

 

(200)

 

(1,522)

 

(1,722)

Asia Pacific No.39 Ship Investment Co., Ltd.

 

9,389

 

27

 

666

 

616

 

32

 

648

KCLAVIS Meister Fund No.17

 

11,694

 

42

 

425

 

194

 

-

 

194

SG No.9 Corporate Recovery Private Equity Fund

 

15,035

 

76

 

(157)

 

652

 

-

 

652

Plutus-SG Private Equity Fund

 

16,009

 

69

 

317

 

316

 

-

 

316

SG ARGES Private Equity Fund No.1

 

26,758

 

69

 

(351)

 

832

 

-

 

832

OST Progress- 2 Fund

 

17,829

 

107

 

(234)

 

(234)

 

-

 

(234)

Eum Private Equity Fund No.3

 

23,725

 

5

 

1,614

 

1,649

 

-

 

1,649

Richmond Private Yong in Retail Facility Real Estate Fund No.1

 

48,006

 

28,624

 

2,265

 

2,100

 

-

 

2,100

KTB Confidence Private Placement

 

42,230

 

21,090

 

1,604

 

1,242

 

3,629

 

4,871

Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund

 

28,286

 

1

 

1,914

 

1,913

 

(856)

 

1,057

Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund

 

41,599

 

1

 

3,117

 

3,116

 

(1,257)

 

1,859

Pine Asia Unsecured Individual Rehabilitation Bond Fund 18

 

26,316

 

14

 

648

 

634

 

-

 

634

Platform Partners brick save Private Investment trust

 

8,441

 

271

 

207

 

194

 

-

 

194

Synergy-Shinhan Mezzanine New Technology Investment Fund

 

10,500

 

3

 

-

 

(3)

 

-

 

(3)

The Asia Pacific Capital Fund II L.P.

 

29,103

 

88

 

-

 

(3,582)

 

(10,269)

 

(13,851)

Shinhan Praxis K-Growth Global Private Equity Fund

 

100,805

 

353

 

7,273

 

(8,428)

 

3,156

 

(5,272)

Credian Healthcare Private Equity Fund II

 

11,236

 

47

 

211

 

19

 

(823)

 

(804)

Kiwoom Milestone Professional Private Real Estate Trust 19

 

57,405

 

36,589

 

2,742

 

(262)

 

-

 

(262)

FG EURO GREEN PRIVATE REAL ESTATE TRUST No.3

 

97,203

 

1,066

 

5,851

 

3,012

 

(2,713)

 

299

Brain Professional Private Trust No.4

 

21,369

 

105

 

2,942

 

1,925

 

-

 

1,925

Hanhwa US Equity Strategy Private Real Estate Fund No.1

 

56,898

 

78

 

11,562

 

3,549

 

(37)

 

3,512

Brain KS Qualified Privately Placed Fund No.6

 

9,639

 

28

 

3

 

(110)

 

(72)

 

(182)

M360 CRE Income Fund

 

265,945

 

-

 

7

 

14,179

 

-

 

14,179

Shinhan Global Healthcare Fund 1

 

77,166

 

-

 

3

 

(757)

 

-

 

(757)

JB Power TL Investment Type Private Placement Special Asset Fund 7

 

56,125

 

53

 

7,115

 

1,267

 

-

 

1,267

IBK AONE convertable 1

 

10,840

 

-

 

279

 

258

 

-

 

258

Rico synergy collabo Multi-Mezzanine 3

 

10,054

 

3

 

371

 

50

 

-

 

50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

88

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

18.  Investments in associates (continued)

 

(c) Condensed statement of financial information as of and for the three-month period ended March 31, 2018 and as of and for the year ended December 31, 2017 were as follows (continued):

 

 

 

2017

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

KB NA Hickory Private Special Asset Fund

W

90,978

 

67

 

11,092

 

1,945

 

-

 

1,945

GB PROFESSIONAL PRIVATE INVESTMENT TRUST 6

 

9,101

 

1

 

1

 

-

 

-

 

-

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

44,886

 

2,074

 

2,503

 

(1,337)

 

-

 

(1,337)

SHBNPP Private Korea Equity Long-Short Professional Feeder

 

54,029

 

4,733

 

28,956

 

9,356

 

-

 

9,356

Shinhan-Stonebridge Petro PEF

 

1,056,401

 

2,740

 

39,170

 

39,170

 

-

 

39,170

BNP Paribas Cardif General Insurance

 

59,699

 

15,405

 

10,093

 

(9,294)

 

94

 

(9,200)

Axis Global Growth New Technology Investment Association

 

15,553

 

-

 

(147)

 

(147)

 

-

 

(147)

Polaris No7 Start up and Venture Private Equity Fund

 

15,280

 

22

 

(142)

 

(142)

 

-

 

(142)

Hermes Private Investment Equity Fund

 

60,000

 

10

 

(10)

 

(10)

 

-

 

(10)

 

W

6,959,834

 

4,060,572

 

387,704

 

63,065

 

(79,898)

 

(16,833)

 


89

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

18.  Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying values of its interests in the associates as of March 31, 2018 and December 31, 2017 are as follows:

 

 

2018

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Other

 

Carrying

Value

BNP Paribas Cardif Life Insurance

W

325,943

 

14.99

 

48,858

 

(133)

 

-

 

48,725

Daewontos Co., Ltd(*1)

 

(2,092)

 

36.33

 

(760)

 

-

 

760

 

-

Neoplux Technology Valuation Investment Fund

 

45,017

 

33.33

 

15,006

 

-

 

-

 

15,006

JAEYOUNG SOLUTEC CO., LTD (*2)

 

9,087

 

7.61

 

693

 

-

 

1,718

 

2,411

Partners 4th Growth Investment Fund

 

58,220

 

25.00

 

14,555

 

-

 

-

 

14,555

JAEYANG INDUSTRY(*3)

 

(2,571)

 

25.90

 

(666)

 

-

 

666

 

-

Chungyoung INC(*3)

 

(5,301)

 

18.94

 

(1,004)

 

-

 

1,004

 

-

DAEKWANG SEMICONDUCTOR CO., LTD.

 

15,908

 

20.94

 

3,331

 

-

 

-

 

3,331

Shinhan-Albatross tech investment Fund

 

11,179

 

50.00

 

5,624

 

-

 

-

 

5,624

Asia Pacific No.39 Ship Investment Co., Ltd.

 

9,121

 

50.00

 

4,561

 

-

 

-

 

4,561

KCLAVIS Meister Fund No.17

 

11,596

 

26.09

 

3,025

 

-

 

-

 

3,025

SG No.9 Corporate Recovery Private Equity Fund

 

14,922

 

26.49

 

3,953

 

-

 

-

 

3,953

Plutus-SG Private Equity Fund

 

15,692

 

26.67

 

4,185

 

-

 

-

 

4,185

SG ARGES Private Equity Fund No.1

 

18,165

 

24.06

 

4,371

 

-

 

-

 

4,371

Eum Private Equity Fund No.3

 

23,591

 

20.76

 

4,898

 

-

 

-

 

4,898

Richmond Private Yong in Retail Facility Real Estate Fund No.1

 

19,393

 

41.80

 

8,106

 

-

 

-

 

8,106

KTB Confidence Private Placement

 

17,846

 

30.29

 

5,405

 

-

 

-

 

5,405

Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund

 

25,700

 

23.86

 

6,131

 

-

 

-

 

6,131

Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund

 

41,527

 

20.16

 

8,373

 

-

 

-

 

8,373

Platform Partners brick save Private Investment trust

 

8,165

 

98.77

 

8,065

 

-

 

-

 

8,065

Synergy-Shinhan Mezzanine New Technology Investment Fund

 

10,481

 

47.62

 

4,991

 

-

 

-

 

4,991

The Asia Pacific Capital Fund II L.P.

 

27,597

 

25.18

 

6,949

 

-

 

-

 

6,949

Shinhan Praxis K-Growth Global Private Equity Fund

 

120,217

 

18.87

 

22,683

 

-

 

-

 

22,683

Credian Healthcare Private Equity Fund II

 

11,192

 

34.07

 

3,814

 

-

 

-

 

3,814

Kiwoom Milestone Professional Private Real Estate Trust 19

 

20,845

 

50.00

 

10,423

 

-

 

-

 

10,423

FG EURO GREEN PRIVATE REAL ESTATE TRUST No.3

 

96,622

 

21.28

 

20,563

 

-

 

-

 

20,563

Brain Professional Private Trust No.4

 

22,204

 

27.49

 

6,106

 

-

 

-

 

6,106

 

 

 

 

 

 

 

 

 

 

 

 

 

 


90

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

18.  Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying values of its interests in the associates as of March 31, 2018 and December 31, 2017 are as follows (continued):

 

 

2018

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Other

 

Carrying

Value

Brain KS Qualified Privately Placed Fund No.6

W

10,616

 

50.00

 

5,304

 

-

 

-

 

5,304

Hanhwa US Equity Strategy Private Real Estate Fund No.1

 

56,811

 

44.84

 

25,475

 

-

 

-

 

25,475

M360 CRE Income Fund

 

319,931

 

48.81

 

156,160

 

-

 

-

 

156,160

Shinhan Global Healthcare Fund 1

 

76,865

 

4.41

 

3,393

 

-

 

-

 

3,393

JB Power TL Investment Type Private Placement Special Asset Fund 7

 

52,335

 

33.33

 

17,444

 

-

 

-

 

17,444

IBK AONE convertable 1

 

11,634

 

47.25

 

5,497

 

-

 

-

 

5,497

Rico synergy collabo Multi-Mezzanine 3

 

10,072

 

50.00

 

5,036

 

-

 

-

 

5,036

KB NA Hickory Private Speical Asset Fund

 

92,099

 

37.50

 

34,537

 

-

 

-

 

34,537

GB Professional Private Investment Trust 6

 

9,097

 

94.51

 

8,597

 

-

 

-

 

8,597

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

44,170

 

25.84

 

11,415

 

-

 

-

 

11,415

SHBNPP Private Korea Equity Long-Short Professional Feeder

 

44,327

 

9.90

 

4,414

 

-

 

-

 

4,414

Shinhan-Stonebridge Petro PEF

 

1,052,845

 

1.82

 

19,186

 

-

 

-

 

19,186

BNP Paribas Cardif General Insurance

 

42,001

 

10.00

 

4,199

 

-

 

-

 

4,199

Axis Global Growth New Technology Investment Association

 

15,489

 

31.85

 

4,933

 

-

 

-

 

4,933

Polaris No7 Start up and Venture Private Equity Fund

 

15,312

 

28.57

 

4,374

 

-

 

-

 

4,374

Hermes Private Investment Equity Fund

 

72,904

 

29.17

 

21,264

 

-

 

-

 

21,264

 

W

2,896,774

 

 

 

553,467

 

(133)

 

4,148

 

557,482

 

(*1) Other adjustments represent the unrecognized equity method losses because the Group has stopped recognizing its equity method losses as the balance of the investment has been reduced to zero.

(*2) Net assets do not include non-controlling interests and other adjustments represent the difference between the cost of the investment and the Group’s interests in the net carrying value of the investee’s assets and liabilities at the investment date.

(*3) Other adjustments represent the unrecognized equity method losses because the Group has stopped recognizing its equity method losses as the balance of the investment has been reduced to zero and the difference between the cost of the investment and the Group’s interests in the net carrying value of the investee’s assets and liabilities at the investment date.


91

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

18.  Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying values of its interests in the associates as of March 31, 2018 and December 31, 2017 are as follows (continued):

 

 

2017

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Other

 

Carrying

Value

BNP Paribas Cardif Life Insurance

W

351,986

 

14.99

 

52,763

 

(147)

 

-

 

52,616

Daewontos Co., Ltd(*1)

 

(2,092)

 

36.33

 

(760)

 

-

 

760

 

-

Neoplux Technology Valuation Investment Fund

 

40,409

 

33.33

 

13,470

 

-

 

-

 

13,470

JAEYOUNG SOLUTEC CO., LTD(*2)

 

17,484

 

9.61

 

1,680

 

-

 

2,169

 

3,849

Partners 4th Growth Investment Fund

 

53,561

 

25.00

 

13,390

 

-

 

-

 

13,390

JAEYANG INDUSTRY(*3)

 

(2,571)

 

25.90

 

(666)

 

-

 

666

 

-

Chungyoung INC(*3)

 

(5,100)

 

18.94

 

(966)

 

-

 

966

 

-

DAEKWANG SEMICONDUCTOR CO., LTD.

 

18,263

 

20.94

 

3,824

 

-

 

-

 

3,824

Dream High Fund Ⅲ

 

4,042

 

54.55

 

2,205

 

-

 

-

 

2,205

Asia Pacific No.39 Ship Investment Co., Ltd.

 

9,362

 

50.00

 

4,682

 

-

 

-

 

4,682

KCLAVIS Meister Fund No.17

 

11,652

 

26.09

 

3,039

 

-

 

-

 

3,039

SG No.9 Corporate Recovery Private Equity Fund

 

14,959

 

26.49

 

3,963

 

-

 

-

 

3,963

Plutus-SG Private Equity Fund

 

15,940

 

26.67

 

4,251

 

-

 

-

 

4,251

SG ARGES Private Equity Fund No.1

 

26,689

 

24.06

 

6,422

 

-

 

-

 

6,422

OST Progress- 2 Fund

 

17,722

 

27.62

 

4,895

 

-

 

-

 

4,895

Eum Private Equity Fund No.3

 

23,720

 

20.76

 

4,925

 

-

 

-

 

4,925

Richmond Private Yong in Retail Facility Real Estate Fund No.1

 

19,382

 

41.80

 

8,101

 

-

 

-

 

8,101

KTB Confidence Private Placement

 

21,140

 

30.29

 

6,403

 

-

 

-

 

6,403

Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund

 

28,285

 

23.89

 

6,757

 

-

 

-

 

6,757

Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund

 

41,598

 

20.16

 

8,387

 

-

 

-

 

8,387

Pine Asia Unsecured Individual Rehabilitation Bond Fund 18

 

26,302

 

22.86

 

6,012

 

-

 

-

 

6,012

Platform Partners brick save Private Investment trust

 

8,170

 

98.77

 

8,069

 

-

 

-

 

8,069

Synergy-Shinhan Mezzanine New Technology Investment Fund

 

10,497

 

47.62

 

4,999

 

-

 

-

 

4,999

The Asia Pacific Capital Fund II L.P.

 

29,015

 

25.18

 

7,307

 

-

 

-

 

7,307

Shinhan Praxis K-Growth Global Private Equity Fund

 

100,452

 

18.87

 

18,954

 

-

 

-

 

18,954

Credian Healthcare Private Equity Fund II

 

11,189

 

34.07

 

3,813

 

-

 

-

 

3,813

Kiwoom Milestone Professional Private Real Estate Trust 19

 

20,816

 

50.00

 

10,408

 

-

 

-

 

10,408

FG EURO GREEN PRIVATE REAL ESTATE TRUST No.3

 

96,137

 

21.28

 

20,460

 

-

 

-

 

20,460

Brain Professional Private Trust No.4

 

21,264

 

27.49

 

5,847

 

-

 

-

 

5,847

 

 

 

 

 

 

 

 

 

 

 

 

 

 


92

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

18.  Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying values of its interests in the associates as of March 31, 2018 and December 31, 2017 are as follows (continued):

 

 

2017

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Other

 

Carrying

Value

Hanhwa US Equity Strategy Private Real Estate Fund No.1

W

56,820

 

44.84

 

25,479

 

-

 

-

 

25,479

Brain KS Qualified Privately Placed Fund No.6

 

9,611

 

50.00

 

4,805

 

-

 

-

 

4,805

M360 CRE Income Fund

 

265,945

 

57.87

 

153,905

 

-

 

-

 

153,905

Shinhan Global Healthcare Fund 1

 

77,166

 

4.41

 

3,407

 

-

 

-

 

3,407

JB Power TL Investment Type Private Placement Special Asset Fund 7

 

56,072

 

33.33

 

18,690

 

-

 

-

 

18,690

IBK AONE convertable 1

 

10,840

 

47.25

 

5,122

 

-

 

-

 

5,122

Rico synergy collabo Multi-Mezzanine 3

 

10,051

 

50.00

 

5,026

 

-

 

-

 

5,026

KB NA Hickory Private Speical Asset Fund

 

90,911

 

37.50

 

34,091

 

-

 

-

 

34,091

GB Professional Private Investment Trust 6

 

9,100

 

94.51

 

8,600

 

-

 

-

 

8,600

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

42,812

 

48.49

 

20,760

 

-

 

-

 

20,760

SHBNPP Private Korea Equity Long-Short Professional Feeder

 

49,296

 

9.85

 

4,861

 

-

 

-

 

4,861

Shinhan-Stonebridge Petro PEF

 

1,053,661

 

1.82

 

19,201

 

-

 

-

 

19,201

BNP Paribas Cardif General Insurance

 

44,294

 

10.00

 

4,429

 

-

 

-

 

4,429

Axis Global Growth New Technology Investment Association

 

15,553

 

31.85

 

4,953

 

-

 

-

 

4,953

Polaris No7 Start up and Venture Private Equity Fund

 

15,258

 

28.57

 

4,359

 

-

 

-

 

4,359

Hermes Private Investment Equity Fund

 

59,990

 

29.17

 

17,497

 

-

 

-

 

17,497

Others

 

218,647

 

-

 

58,362

 

-

 

699

 

59,061

 

W

3,116,300

 

 

 

626,181

 

(147)

 

5,260

 

631,294

 

(*1) Other adjustments represent the unrecognized equity method losses because the Group has stopped recognizing its equity method losses as the balance of the investment has been reduced to zero.

(*2) Net assets do not include non-controlling interests and other adjustments represent the difference between the cost of the investment and the Group’s interests in the net carrying value of the investee’s assets and liabilities at the investment date.

(*3) Other adjustments represent the unrecognized equity method losses because the Group has stopped recognizing its equity method losses as the balance of the investment has been reduced to zero and the difference between the cost of the investment and the Group’s interests in the net carrying value of the investee’s assets and liabilities at the investment date.

 


93

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

18.  Investments in associates (continued)

 

(e) The unrecognized equity method losses as of and for the three-month period ended March 31, 2018 and as of and for the year ended December 31, 2017 are as follows:

 

 

 

2018

Investees

 

Unrecognized equity method losses

 

Cumulative unrecognized equity method losses

Daewontos Co., Ltd.

W

-

 

(760)

JAEYANG INDUSTRY

 

-

 

(18)

Chungyoung INC

 

(37)

 

(167)

 

W

(37)

 

(945)

 

 

 

 

2017

Investees

 

Unrecognized equity method losses

 

Cumulative unrecognized equity method losses

Daewontos Co., Ltd.

W

-

 

(760)

JAEYANG INDUSTRY

 

-

 

(18)

Chungyoung INC

 

(130)

 

(130)

 

W

(130)

 

(908)

 

94

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

19. Financial liabilities at fair value through profit or loss

 

Trading liabilities as of March 31, 2018 are as follows:

 

 

 

2018

Securities sold:

 

 

Stocks

W

818,300

Government bonds

 

981,914

Others

 

60,486

 

 

1,860,700

Gold deposits

 

426,135

 

W

2,286,835

 

 

20. Trading liabilities

 

Trading liabilities as of December 31, 2017 are as follows:

 

 

 

2017

Securities sold:

 

 

Stocks

W

495,019

Government bonds

 

871,884

Others

 

47,001

 

 

1,413,904

Gold deposits

 

434,586

 

W

1,848,490

 

 

21. Financial liabilities designated at fair value through profit or loss

 

Financial liabilities designated at fair value through profit or loss as of March 31, 2018 are as follows:

 

 

 

Book value(a)

 

 

Reason for designation

Equity-linked securities sold

W

6,108,813

 

 

Combined instrument

Securities sold with embedded derivatives

 

2,255,466

 

 

Combined instrument

 

W

8,364,279

 

 

 

 

(*) The Group designated those financial liabilities as measured at fair value at acquisition date or subsequently in accordance with K-IFRS 1109 par.6.7.1

 

Maximum exposure of credit risk of financial liabilities designated at fair value through profit or loss W8,364,278 million as of March 31, 2018. Changes in values of financial liabilities designated at fair value through profit or loss from such risk are W34 million for the three-month period ended March 31, 2018 and accumulated changes are W2,175 million as of March 31, 2018.


95

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

22. Financial liabilities designated at fair value through profit or loss

 

Financial liabilities designated at fair value through profit or loss as of December 31, 2017 are as follows:

 

 

 

2017

 

Reason for designation

Equity-linked securities sold

W

5,865,990

 

Combined instrument

Securities sold with embedded derivatives

 

2,394,646

 

Combined instrument

Securities sold

 

36,973

 

Evaluation and management on a fair value basis

 

W

8,297,609

 

 

 

 

23. Debt securities issued

 

Debt securities issued as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

 

Interest

rate (%)

 

Amount

Debt securities issued in won:

 

 

 

 

Debt securities issued

 

0.00~8.00

W

41,921,745

Subordinated debt securities issued

 

2.20~4.60

 

3,700,400

Gain and loss on fair value hedges

 

 

 

(294,708)

Bond issuance cost

 

 

 

(49,277)

 

 

 

 

45,278,160

Debt securities issued in foreign currencies:

 

 

 

 

Debt securities issued

 

0.00~4.20

 

5,281,127

Subordinated debt securities issued

 

3.75~4.50

 

1,866,375

Gain and loss on fair value hedges

 

 

 

(66,172)

Bond issuance cost

 

 

 

(33,690)

 

 

 

 

7,047,640

 

 

 

 

 

 

 

 

W

52,325,800

 

 


96

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

23. Debt securities issued (continued)

 

 

 

2017

 

 

Interest

rate (%)

 

Amount

Debt securities issued in won:

 

 

 

 

Debt securities issued

 

0.00~8.00

W

41,781,486

Subordinated debt securities issued

 

2.20~4.60

 

3,500,401

Loss on fair value hedges

 

 

 

(274,047)

Bond issuance cost

 

 

 

(45,969)

 

 

 

 

44,961,871

Debt securities issued in foreign currencies:

 

 

 

 

Debt securities issued

 

0.00~4.20

 

4,989,904

Subordinated debt securities issued

 

3.75~3.88

 

1,446,390

Loss on fair value hedges

 

 

 

(25,794)

Bond issuance cost

 

 

 

(31,550)

 

 

 

 

6,378,950

 

 

 

 

 

 

 

 

W

51,340,821

 

 

24. Employee benefits

 

 

(a) Defined benefit obligations and plan assets

 

Defined benefit obligations and plan assets as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

2017

Present value of defined benefit obligations

W

1,630,820

 

1,695,191

Fair value of plan assets

 

(1,583,525)

 

(1,688,047)

Recognized liabilities for defined benefit obligations

W

47,295

 

7,144

 

(b) Expenses recognized in profit or loss for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

 

 

2018

 

2017

Current service costs

W

39,382

 

43,272

Net interest expense

 

622

 

811

 

W

40,004

 

44,083

 

 

97

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

25. Provisions

 

(a) Provisions as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

2017

Asset retirement obligations

W

43,495

 

45,495

Expected loss related to litigation

 

32,094

 

32,650

Unused credit commitments

 

218,858

 

168,006

Bonus card point reward program

 

26,151

 

26,434

Financial guarantee contracts issued

 

82,024

 

80,861

Others

 

73,141

 

75,512

 

W

475,763

 

428,958

 

(b) Changes in provision for unused credit commitments and financial guarantee contracts issued for the three-month period ended March 31, 2018 are as follows:.

 

 

 

Unused credit commitments

 

Financial guarantee contracts issued

 

Total

 

 

12 month expected
credit loss

 

Life time expected
credit loss

 

Impaired

financial asset

 

12 month expected credit loss

 

Life time expected
credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning allowance

W

195,884

 

26,445

 

169

 

31,456

 

3,368

 

2,464

 

259,786

Transfer to 12 month expected credit loss

 

4,073

 

(4,073)

 

-

 

196

 

(196)

 

-

 

-

Transfer to life time expected credit loss

 

(3,060)

 

3,060

 

-

 

(53)

 

53

 

-

 

-

Transfer to impaired financial asset

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Provided(reversed)

 

(1,394)

 

(2,463)

 

4

 

(356)

 

(1,048)

 

(217)

 

(5,474)

Used

 

(262)

 

(412)

 

(17)

 

(47)

 

-

 

-

 

(738)

FX change

 

721

 

(508)

 

-

 

(2,068)

 

(1,439)

 

(896)

 

(4,190)

Others (*1)

 

691

 

-

 

-

 

2,517

 

1,343

 

889

 

5,440

Ending balance

W

196,653

 

22,049

 

156

 

31,645

 

2,081

 

2,240

 

254,824

 

(*1) New financial guarantee contracts issued measured at fair value and discount unwinding effect as matured.

 

98

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

26. Liabilities under insurance contracts

 

(a) Insurance liabilities as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

2017

Policy reserve

W

24,953,630

 

24,515,364

Policyholder’s equity adjustment

 

(1,576)

 

(76)

 

W

24,952,054

 

24,515,288

 

(b) Income or expenses on insurance contracts for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

 

 

2018

 

2017

Insurance income

 

 

 

 

Premium income

W

1,120,507

 

1,156,028

Reinsurance income

 

2,213

 

1,098

Reversal of policy reserves

 

-

 

1,021

Separate account income

 

8,376

 

13,977

 

 

1,131,096

 

1,172,124

Insurance expenses

 

 

 

 

Claims paid

 

(658,094)

 

(545,493)

Reinsurance premium expenses

 

(4,689)

 

(2,845)

Provision for policy reserves

 

(438,267)

 

(551,528)

Separate account expenses

 

(8,376)

 

(13,978)

Discount charge

 

(167)

 

(153)

Acquisition costs

 

(124,083)

 

(143,653)

Collection expenses

 

(4,943)

 

(3,882)

Deferred acquisition costs

 

80,353

 

90,315

Amortization of deferred acquisition costs

 

(102,561)

 

(109,192)

 

 

(1,260,827)

 

(1,280,409)

 

 

 

 

 

Net loss on insurance

W

(129,731)

 

(108,285)

 


99

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

27. Equity

 

(a) Equity as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

2017

Capital stock:

 

 

 

 

Common stock

W

2,370,998

 

2,370,998

Preferred stock

 

274,055

 

274,055

 

 

2,645,053

 

2,645,053

 

 

 

 

 

Hybrid bond

 

423,921

 

423,921

 

 

 

 

 

Capital surplus:

 

 

 

 

Share premium

 

9,494,769

 

9,494,769

Others

 

392,566

 

392,566

 

 

9,887,335

 

9,887,335

 

 

 

 

 

Capital adjustments

 

(397,007)

 

(398,035)

 

 

 

 

 

Accumulated other comprehensive income, net of tax:

 

 

 

 

Loss on financial assets at fair value through other comprehensive income

 

(151,967)

 

-

Valuation gain on available-for-sale financial assets

 

-

 

72,126

Loss on financial assets at fair value through pofit or loss (overlay approach)

 

(61,432)

 

-

Equity in other comprehensive income of associates

 

(6,860)

 

(294)

Foreign currency translation adjustments for foreign operations

 

(327,749)

 

(345,199)

Net loss from cash flow hedges

 

(3,924)

 

2,440

Other comprehensive loss of separate account

 

(7,144)

 

(4,812)

Actuarial losses

 

(254,894)

 

(253,995)

Changes in own credit risk on financial liabilities designated under fair value option

 

(1,577)

 

-

 

 

(815,547)

 

(529,734)

 

 

 

 

 

Retained earnings

 

20,704,546

 

20,791,681

 

 

 

 

 

Non-controlling interest

 

706,029

 

883,397

 

W

33,154,330

 

33,703,618

 

 

 

 

 

 

 

 

 

 


100

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

27. Equity

 

(b) Hybrid bonds

 

Hybrid bonds classified as other equity instruments as of March 31, 2018 and December 31, 2017 are as follows:

 

Issue date

 

Maturity date

 

Interest rate (%)

 

2018

 

2017

June 25, 2015

 

June 25, 2045

 

4.38

W

199,455

 

199,455

September 15, 2017

 

-

 

3.77

 

134,683

 

134,683

September 15, 2017

 

-

 

4.25

 

89,783

 

89,783

 

 

 

 

 

W

423,921

 

423,921

 

The hybrid bonds above can be repaid early after 5 or 10 years from the date of issuance, and the Group has an unconditional right to extend the maturity under the same condition.  In addition, if no dividend is to be paid for common shares, the agreed interest is also not paid.

 

 

 

101

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

27. Equity (continued)

 

(c) Accumulated other comprehensive income

 

Changes in accumulated other comprehensive income for the three-month period ended March 31, 2018 and the year ended December 31, 2017 are as follows:

 

 

 

2018

 

 

 

 

Items that are or may be reclassified to profit or loss

 

Items that will never be reclassified to profit or loss

 

Total

 

 

Gain(loss) on financial asset at fair value through other comprehensive income

 

Gain(loss) on financial asset at fair value through profit or loss (overlay approach)

 

Equity in other comprehensive income of

associates

 

Foreign currency translation

adjustments

for foreign

operations

 

Net loss

from cash

flow

hedges

 

Other comprehensive income of separate

account

 

Remeasurements of

the defined benefit

plans

 

Equity in other comprehensive income of

associates

 

Gain (loss) on
financial asset at fair value
through
other comprehe-nsive income

 

Changes in own credit risk on
financial
liabilities
designated
under fair value option

 

Beginning balance

W

(211,003)

 

(24,724)

 

(2,534)

 

(342,318)

 

2,441

 

(4,564)

 

(253,995)

 

(28)

 

31,533

 

(1,553)

 

(806,745)

Change due to fair value

 

20,863

 

(50,631)

 

(4,920)

 

-

 

(3,016)

 

(3,559)

 

(1,155)

 

25

 

13,735

 

(33)

 

(28,691)

Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change due to impairment or disposal

 

(3,940)

 

-

 

-

 

-

 

(621)

 

-

 

-

 

-

 

-

 

-

 

(4,561)

Effect of hedge accounting

 

-

 

-

 

-

 

-

 

132

 

-

 

-

 

-

 

-

 

-

 

132

Hedging

 

2,311

 

-

 

-

 

(15,026)

 

(5,910)

 

-

 

-

 

-

 

177

 

-

 

(18,448)

Effects from exchange rate fluctuations

 

-

 

-

 

-

 

22,569

 

-

 

-

 

-

 

-

 

-

 

-

 

22,569

Remeasurements of the defined benefit plans

 

-

 

-

 

-

 

-

 

-

 

-

 

(66)

 

-

 

-

 

-

 

(66)

Deferred income taxes

 

(3,478)

 

13,923

 

598

 

6,212

 

3,050

 

979

 

322

 

(9)

 

(3,904)

 

9

 

17,702

Transfer to other account

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

8

 

1,739

 

-

 

1,747

Non-controlling interests

 

-

 

-

 

-

 

814

 

-

 

-

 

-

 

-

 

-

 

-

 

814

 

W

(195,247)

 

(61,432)

 

(6,856)

 

(327,749)

 

(3,924)

 

(7,144)

 

(254,894)

 

(4)

 

43,280

 

(1,577)

 

(815,547)


102

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

27. Equity (continued)

 

(c) Accumulated other comprehensive income (continued)

 

Changes in accumulated other comprehensive income for the three-month period ended March 31, 2018 and the year ended December 31, 2017 are as follows (continued):

 

 

 

2017

 

 

Unrealized

gain (loss) on

available-for-sale financial

assets

 

Equity in other comprehensive income of

associates

 

Foreign currency translation

adjustments

for foreign

operations

 

Net loss

from cash

flow

hedges

 

Other comprehensive income of separate

account

 

Remeasurements of

the defined benefit

plans

 

Total

Beginning balance

W

394,182

 

21,258

 

(151,725)

 

(13,464)

 

4,466

 

(357,300)

 

(102,583)

Change due to fair value

 

(60,397)

 

(24,886)

 

-

 

-

 

(12,529)

 

-

 

(97,812)

Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change due to impairment or disposal

 

(346,126)

 

-

 

-

 

-

 

-

 

-

 

(346,126)

Effect of hedge accounting

 

-

 

-

 

-

 

250,875

 

-

 

-

 

250,875

Hedging

 

1,241

 

-

 

97,353

 

(229,747)

 

-

 

-

 

(131,153)

Effects from exchange rate fluctuations

 

(28,553)

 

-

 

(276,285)

 

-

 

-

 

-

 

(304,838)

Remeasurements of the defined benefit plans

 

-

 

-

 

-

 

-

 

-

 

121,735

 

121,735

Transfer to other account

 

-

 

(414)

 

-

 

-

 

-

 

-

 

(414)

Deferred income taxes

 

110,708

 

3,748

 

(15,240)

 

(5,224)

 

3,251

 

(18,210)

 

79,033

Non-controlling interests

 

1,071

 

-

 

698

 

-

 

-

 

(220)

 

1,549

Ending balance

W

72,126

 

(294)

 

(345,199)

 

2,440

 

(4,812)

 

(253,995)

 

(529,734)

 

103

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won, except per share data)

 

27. Equity (continued)

 

(d) Regulatory reserve for loan losses

 

 

In accordance with Regulations for the Supervision of Financial Institutions, the Group reserves the difference between allowance for credit losses by K-IFRS and that as required by the Regulations at the account of regulatory reserve for loan losses in retained earnings.

 

i) Changes in regulatory reserve for loan losses including non-controlling interests for the three-month period ended March 31, 2018 and the year ended December 31, 2017 are as follows:

 

 

 

2018

 

2017

Beginning balance

W

2,885,018

 

2,252,771

IFRS 9 adoption

 

(388,551)

 

-

Planned regulatory reversal of loan losses

 

6,908

 

632,247

Ending balance

W

2,503,375

 

2,885,018

 

ii) Profit for the period and earnings per share after adjusted for regulatory reserve for loan losses for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

 

 

 

2018

 

2017

Profit attributable to equity holders of Shinhan Financial Group

W

857,549

 

997,098

Provision for regulatory reserve for loan losses(*1)

 

(6,138)

 

(385,247)

Profit attributable to equity holders of Shinhan Financial Group adjusted for regulatory reserve

W

851,411

 

611,851

Basic and diluted earnings per share adjusted for regulatory reserve in won(*2)

W

1,786

 

1,277

 

(*1) The provision for regulatory reserve for loan losses due to the adoption of K-IFRS 1109 were excluded.

(*2) Dividends for hybrid bonds are deducted.

 

(e) Dividends declared and paid by the Group for the three-month period ended March 31, 2018 were as follows:

 

 

 

2018

Common stock (W1,450 per share)

W

687,589

 

104

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

28. Net interest income

 

Net interest income for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

 

 

2018

Interest income:

 

 

Cash and due from banks at amortized cost

W

32,734

Due from banks at fair value through profit or loss

 

8,522

Securities at fair value through profit or loss

 

146,659

Securities at fair value through other comprehensive income

 

177,691

Securities at amortized cost

 

171,495

Loans at amortized cost

 

2,595,689

Loans at fair value through profit or loss

 

6,840

Others

 

21,081

 

 

3,160,711

Interest expense:

 

 

Deposits

 

(695,612)

Borrowings

 

(102,241)

Debt securities issued

 

(290,272)

Others

 

(14,289)

 

 

(1,102,414)

 

 

 

Net interest income

W

2,058,297

 

 

 

 

2017

Interest income:

 

 

Cash and due from banks

W

41,790

Trading assets

 

127,290

Financial assets designated at fair value

through profit or loss

 

13,060

Available-for-sale financial assets

 

158,775

Held-to-maturity financial assets

 

151,137

Loans

 

2,304,611

Others

 

22,476

 

 

2,819,139

Interest expense:

 

 

Deposits

 

(605,538)

Borrowings

 

(76,049)

Debt securities issued

 

(255,076)

Others

 

(13,265)

 

 

(949,928)

 

 

 

Net interest income

W

1,869,211

 

 


105

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

29. Net fees and commission income

 

Net fees and commission income for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

 

 

2018

 

2017

Fees and commission income:

 

 

 

 

Credit placement fees

W

16,173

 

14,826

Commission received as electronic charge receipt

 

36,145

 

34,858

Brokerage fees

 

125,283

 

85,008

Commission received as agency

 

22,861

 

35,579

Investment banking fees

 

14,868

 

10,202

Commission received in foreign exchange activities

 

49,302

 

47,446

Asset management fees

 

60,863

 

37,993

Credit card fees

 

581,237

 

580,011

Others

 

164,301

 

119,152

  

 

1,071,033

 

965,075

Fees and commission expense:

 

 

 

 

Credit-related fee

 

(8,955)

 

(5,417)

Credit card fees

 

(504,767)

 

(496,144)

Others

 

(73,690)

 

(75,924)

 

 

(587,412)

 

(577,485)

 

 

 

 

 

Net fees and commission income

W

483,621

 

387,590

 

 

106

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

30. Allowance provided (reversed) for credit loss on financial assets

 

Allowance provided (reversed) for credit loss on financial assets for the three-month period ended March 31, 2018 are as follows:

 

 

 

2018

 

 

 

Loans at amortized cost

W

(184,872)

Other financial assets at amortized cost

 

(2,667)

 

 

(187,539)

 

 

 

Securities at fair value through other comprehensive income

 

1,328

Securities at amortized cost

 

1,210

Others (unused credit line and financial guarantee, etc)

 

5,474

 

 

8,012

 

W

(179,527)

 

 

31.  Net impairment loss on financial assets

 

Net impairment loss on financial assets for the three-month period ended March 31, 2017 are as follows:

 

 

 

2017

Impairment losses on:

 

 

Loans

W

(86,481)

Available-for-sale financial assets

 

(7,892)

 

 

(94,373)

Reversal of impairment losses on:

 

 

Available-for-sale financial assets

 

855

Other financial assets

 

4,372

 

 

5,227

 

W

(89,146)

 

 


107

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

32. General and administrative expenses

 

General and administrative expenses for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

 

 

2018

 

2017

Employee benefits:

 

 

 

 

Salaries

W

652,827

 

634,968

Severance benefits:

 

 

 

 

Defined contribution

 

5,817

 

5,555

Defined benefit

 

37,391

 

43,016

Termination benefits

 

1,270

 

1,853

 

 

697,305

 

685,392

 

 

 

 

 

Rent

 

86,199

 

81,631

Entertainment

 

6,643

 

6,755

Depreciation

 

42,849

 

46,604

Amortization

 

17,520

 

16,868

Taxes and dues

 

41,181

 

41,132

Advertising

 

52,382

 

50,044

Research

 

3,396

 

3,647

Others

 

139,546

 

132,730

 

W

1,087,021

 

1,064,803

 

108

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won, except per share data)

 

33.  Share-based payments

 

(a) Stock options granted as of March 31, 2018 are as follows:

 

 

 

4th grant(*1)

 

5th grant(*1)

 

6th grant(*1)

 

7th grant(*1)(*2)

 

 

 

 

 

 

 

 

 

Grant date

 

March 30, 2005

 

March 21, 2006

 

March 20, 2007

 

March 19, 2008

 

 

 

 

 

 

 

 

 

Exercise price in won

 

W28,006

 

W38,829

 

W54,560

 

W49,053

 

 

 

 

 

 

 

 

 

Number of shares granted

 

2,695,200

 

3,296,200

 

1,301,050

 

808,700

 

 

 

 

 

 

 

 

 

Options expiry dates

 

August 30, 2018

 

August 21, 2019

 

August 19, 2020

 

May 17, 2021/

September 17,2021

 

Changes in number of shares granted:

Balance at January 1, 2018

 

2,500

 

2,500

 

58,764

 

45,628

Exercised

 

-

 

-

 

-

 

-

Balance at March 31, 2018

 

2,500

 

2,500

 

58,764

 

45,628

 

Fair value per share in won

 

W17,694

 

W7,487

 

W1,724

 

W3,850

(Expiration of contractual exercise period : May 17, 2021)

 

W3,942 (Expiration of contractual exercise period : Sep 17, 2021)

 

(*1) The weighted average exercise price for 109,392 stock options outstanding at March 31, 2018 is W51,297.

(*2) As of March 31, 2018, the exercise of 9,466 options of the 7th grant is temporarily suspended.

.

 

109

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won, except per share data)

 

33.  Share-based payments (continued)

 

(b) Performance shares granted as of March 31, 2018 are as follows:

 

 

 

Expired

 

Not expired

Type

 

Cash-settled share-based payment

 

 

 

Performance conditions

 

Increase rate of the stock price and

achievement of target ROE

 

 

 

Operating period(*)

 

4 or 5 years

 

 

 

 

 

Estimated number of shares vested at March 31, 2018

 

14,866

 

1,307,030

 

 

 

 

 

Fair value per share in won

 

W45,926, W47,376,

W40,889, W45,766,

W49,405 for the expiration of operating period from 2013 to 2017

 

W45,700

 

(*) Four-year period is applied from the beginning of the year that the grant date belongs while five-year period for the shares with deferred payment.

 

The amount of cash payment for the Group’s cash-settled share-based payment arrangements with performance conditions is determined at the fourth anniversary date from the grant date based on the share price which is an arithmetic mean of weighted average share prices of the past two-months, past one-month and past one-week.  As such, the fair value of number of shares expired is estimated using the arithmetic mean of weighted average share prices at the day after expiration date and the fair value of number of shares non-expired is estimated using the closing share price at the end of reporting year.

110

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

33.  Share-based payments (continued)

 

(c) Share-based compensation costs for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

 

 

2018

 

 

Employees of

 

 

 

 

The controlling company

 

The subsidiaries

 

Total

Stock options granted:

 

 

 

 

 

 

4th

W

-

 

(9)

 

(9)

5th

 

-

 

(8)

 

(8)

6th

 

(12)

 

(72)

 

(84)

7th

 

(25)

 

(36)

 

(61)

Performance share

 

250

 

1,876

 

2,126

 

W

213

 

1,751

 

1,964

 

 

 

 

2017

 

 

Employees of

 

 

 

 

The controlling company

 

The subsidiaries

 

Total

Stock options granted:

 

 

 

 

 

 

4th

W

12

 

126

 

138

5th

 

9

 

138

 

147

6th

 

-

 

-

 

-

7th

 

-

 

-

 

-

Performance share

 

569

 

4,260

 

4,829

 

W

590

 

4,524

 

5,114

 

 

111

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

33.  Share-based payments (continued)

 

(d) Accrued expenses and the intrinsic value as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

 

Employees of

 

 

 

 

The controlling company

 

The subsidiaries(*)

 

Total

Stock options granted:

 

 

 

 

 

 

4th

W

-

 

44

 

44

5th

 

-

 

19

 

19

6th

 

14

 

87

 

101

7th

 

58

 

84

 

142

Performance share

 

6,424

 

54,005

 

60,429

 

W

6,496

 

54,239

 

60,735

 

The intrinsic value of share-based payments is W60,491 million as of March 31, 2018.  For calculating, the quoted market price W45,700 per share was used for stock options and the fair value was considered as intrinsic value for performance shares, respectively.

 

(*) The Group has granted the above share-based payment arrangements to its employees and those of its subsidiaries and the Group require the subsidiaries to reimburse the compensation costs for their employees.  As of March 31, 2018, the Group recognized the corresponding accounts receivable from the subsidiaries in the amount of W54,239 million.

 

 

 

 

2017

 

 

Employees of

 

 

 

 

The controlling company

 

The subsidiaries(*)

 

Total

Stock options granted:

 

 

 

 

 

 

4th

W

-

 

54

 

54

5th

 

-

 

26

 

26

6th

 

26

 

159

 

185

7th

 

83

 

120

 

203

Performance share

 

8,286

 

62,769

 

71,055

 

W

8,395

 

63,128

 

71,523

 

The intrinsic value of share-based payments is W71,151 million as of December 31, 2017. For calculating, the quoted market price W49,400 per share was used for stock options and the fair value was considered as intrinsic value for performance shares, respectively.

 

(*) The Group has granted the above share-based payment arrangements to its employees and those of its subsidiaries and the Group require the subsidiaries to reimburse the compensation costs for their employees.  As of December 31, 2017, the Group recognized the corresponding accounts receivable from the subsidiaries in the amount of W63,128 million.

112

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won, except per share data)

 

34. Income tax expense

 

Income tax expense for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

 

 

2018

 

2017

Current income tax expense

W

90,681

 

182,389

Origination and reversal of temporary differences

 

217,050

 

125,125

Income tax recognized in other comprehensive income

 

17,277

 

(9,053)

Income tax expenses

W

325,008

 

298,461

 

 

 

 

 

Effective tax rate

%

27.22

 

22.86

 

 

35. Earnings per share

 

Basic and diluted earnings per share for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

 

 

2018

 

2017

Profit attributable to equity holders of Shinhan Financial Group

W

857,549

 

997,098

Less:

 

 

 

 

Dividends to hybrid bond

 

(4,406)

 

(6,160)

Net profit available for common stock

W

853,143

 

990,938

 

 

 

 

 

Weighted average number of common shares outstanding

 

474,199,587

 

474,199,587

 

 

 

 

 

Basic and diluted earnings per share in won

W

1,799

 

2,090

 

 

113

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

36. Commitments and contingencies

 

(a) Guarantees, acceptances and credit commitments as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

2017

Guarantees:

 

 

 

 

Guarantees outstanding

W

7,704,402

 

7,611,211

Contingent guarantees

 

2,986,946

 

3,259,613

 

 

10,691,348

 

10,870,824

Commitments to extend credit:

 

 

 

 

Loan commitments in won

 

68,448,202

 

54,827,918

Loan commitments in foreign currency

 

20,395,168

 

18,992,984

ABS and ABCP commitments

 

1,840,221

 

2,035,543

Others

 

68,198,157

 

66,767,465

 

 

158,881,748

 

142,623,910

Endorsed bills:

 

 

 

 

Secured endorsed bills

 

70,191

 

85,456

Unsecured endorsed bills

 

9,842,706

 

7,810,788

 

 

9,912,897

 

7,896,244

Loans sold with recourse

 

2,099

 

2,099

 

W

179,488,092

 

161,393,077

 

(b) Legal contingencies

 

As of March 31, 2018, the Group was involved in 169 pending lawsuits as a defendant (total claim amount: W113,148 million) and recorded a provision of W32,094 million and a reserve (liabilities under insurance contracts) of W1,191 million, respectively, with respect to these lawsuits.  Additional losses might be incurred from these legal actions, but the result of such lawsuits cannot be predicted.  The management believes that the result of the lawsuits would not have significant impact on the financial position.

 

 

37. Statement of cash flows

 

Cash and cash equivalents in the consolidated statements of cash flows as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

2017

Cash and due from banks

W

18,026,289

 

22,682,652

Adjustments:

 

 

 

 

Due from financial institutions with a maturity over

  three months from date of acquisition

 

(1,956,407)

 

(3,010,471)

Restricted due from banks

 

(9,176,093)

 

(13,435,531)

 

W

6,893,789

 

6,236,650

 

114

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

38. Related parties

 

Intra-group balances, and income and expenses arising from intra-group transactions are eliminated in preparing the consolidated financial statements.

 

(a) Balances with the related parties as of March 31, 2018 and December 31, 2017 are as follows:

 

Related party

 

Account

 

2018

 

2017

Investments in associates:

 

 

 

 

 

 

BNP Paribas Cardif Life Insurance

 

Other assets

W

9,866

 

9,868

 

Credit card loans

 

142

 

191

 

Allowances

 

(1)

 

(4)

 

Deposits

 

431

 

446

 

Provisions

 

-

 

2

JAEYOUNG SOLUTEC CO., LTD.

 

Loans

 

14,575

 

14,847

 

Allowances

 

(132)

 

(123)

 

Credit card loans

 

54

 

33

 

Deposits

 

2,712

 

2,659

 

Provisions

 

2

 

4

Partners 4th Growth Investment Fund

 

Deposits

 

1,913

 

2,076

BNP Paribas Cardif General Insurance

 

Credit card loans

 

41

 

29

 

Allowances

 

(1)

 

-

 

Deposits

 

8

 

221

 

Provisions

 

1

 

-

Shinhan Praxis K-Growth Global Private Equity Fund

 

Other assets

 

170

 

174

Dream High Fund Ⅲ

 

Deposits

 

5

 

3

Midas Dong-A Snowball Venture Fund

 

Deposits

 

202

 

220

IBKS-Shinhan Creative Economy New Technology Fund

 

Deposits

 

2,163

 

78

Credian Healthcare Private Equity Fund II

 

Deposits

 

31

 

26

Midas Dong-A Snowball Venture Fund 2

 

Deposits

 

188

 

239

IBKS-Shinhan Creative Economy New Technology Fund Ⅱ

 

Deposits

 

210

 

76

Eum Private Equity Fund No.3

 

Deposits

 

60

 

65

Branbuil CO., LTD.

 

Credit card loans

 

3

 

-

 

Allowances

 

(1)

 

-

 

Deposits

 

23

 

55

SHBNPP Private Korea Equity Long-Short Professional Feeder

 

Other assets

 

83

 

97

Shinhan Global Healthcare Fund 1

 

Unearned revenue

 

207

 

409

Shinhan Fintech New Technology Fund No.1

 

Unearned revenue

 

85

 

123

KTB Newlake Global Healthcare PEF

 

Deposits

 

327

 

465

 

Provisions

 

12

 

13

Taihan Industrial System Co., Ltd.

 

Deposits

 

87

 

100

Incorporated association Finance Saving Information Center

 

Credit card loans

 

2

 

-

 

Deposits

 

8

 

4

 

Allowances

 

(1)

 

-

Lodestone Startup Venture Specialized Private Equity Fund

 

Deposits

 

537

 

-

Lodestone 1st Private Equity Fund

 

Deposits

 

768

 

-

Loggia

 

Deposits

 

1

 

-

Key management personnel

and their immediate relatives:

 

Loans

 

3,194

 

3,247

 

 

Assets

W

27,994

 

28,359

 

 

Liabilities

 

9,981

 

7,284

 

 

 

115

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

38. Related parties (continued)

 

(b) Transactions with the related parties for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

Related party

 

Account

 

 

2018

 

 

2017

 

 

 

Investments in associates

 

 

 

 

 

 

Aju Capital Co., Ltd(*)

 

Interest income

W

-

 

1,973

 

Fees and commission income

 

-

 

56

 

Reversal of credit losses

 

-

 

161

 

Other operating expenses

 

-

 

(26)

BNP Paribas Cardif Life Insurance

 

Fees and commission income

 

879

 

342

 

Non-operating income

 

2

 

1

 

Reversal of credit losses

 

4

 

1

 

Non-operating expenses

 

-

 

(2)

 

General and administrative expenses

 

(4)

 

-

Shinhan Praxis K-Growth Global Private Equity

Fund

 

Fees and commission income

 

170

 

170

Shinhan K2 Secondary Fund

 

Fees and commission income

 

-

 

921

BNP Paribas Cardif General Insurance

 

Fees and commission income

 

2

 

1

 

Provision for credit losses

 

-

 

(1)

 

Reversal of credit losses

 

1

 

-

Midas Dong-A Snowball Venture Fund

 

Fees and commission income

 

9

 

19

 

Interest expense

 

(1)

 

(1)

SP New Technology Business investment FundⅠ

 

Fees and commission income

 

10

 

20

IBKS-Shinhan Creative Economy New Technology Fund I

 

Fees and commission income

 

10

 

-

IBKS-Shinhan Creative Economy New Technology Fund Ⅱ

 

Fees and commission income

 

6

 

-

SM New Technology Business Investment Fund I

 

Fees and commission income

 

-

 

39

The Asia Pacific Capital Fund II L.P.

 

Fees and commission income

 

-

 

44

JAEYOUNG SOLUTEC CO., LTD.

 

Interest income

 

172

 

160

 

Fees and commission income

 

1

 

-

 

Other income

 

3

 

-

 

Reversal of credit losses

 

-

 

1

 

Interest expense

 

-

 

(1)

 

Provision for credit losses

 

(10)

 

-

Partners 4th Growth Investment Fund

 

Interest expense

 

(4)

 

(1)

PSA 1st Fintech Private Equity Fund

 

Interest expense

 

-

 

(1)

SHBNPP Private Korea Equity Long-Short Professional Feeder

 

Fees and commission income

 

662

 

173

SHBNPP Private Multi Strategy Professional Feeder No.1(*)

 

Fees and commission income

 

-

 

41

Shinhan-Albatross Technology Investment Fund

 

Fees and commission income

 

54

 

-

 

Interest expense

 

-

 

(11)

STI-New Growth Engines Investment Partnership

 

Fees and commission income

 

12

 

29

KTB New lake medical Global Investment

 

Interest income

 

1

 

-

 

 

116

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

38. Related parties (continued)

 

(b) Transactions with the related parties for the three-month periods ended March 31, 2018 and 2017 were as follows (continued) :

Related party

 

Account

 

 

2018

 

 

2017

 

 

 

Shinhan Global health care Investment No.1 Co,LTD

 

Fees and commission income

W

202

 

-

Shinhan Fintech New Technology Fund No.1

 

Fees and commission income

 

38

 

-

Shinhan-Midas Dong-A Secondary Venture Fund

 

Fees and commission income

 

9

 

-

Incorporated association Finance Saving Information Center

 

Reversal of credit losses

 

1

 

-

Key management personnel and their immediate relatives

Interest income

 

3

 

16

 

 

 

W

2,232

 

4,124

 

(*) Excluded from related parties due to the disposal.

 

(c) Key management personnel compensation

 

Key management personnel compensation for the three-month periods ended March 31, 2018 and 2017 were as follows:

 

 

 

2018

 

2017

Short-term employee benefits

W

7,982

 

7,308

Severance benefits

 

111

 

121

Share-based payment transactions

 

1,222

 

1,758

 

W

9,315

 

9,187

 

 

117

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

38. Related parties (continued)

 

(d) The guarantees provided between the related parties as of March 31, 2018 and December 31, 2017 were as follows:

 

 

 

 

 

Amount of guarantees

 

 

Guarantor

 

Guaranteed Parties

 

2018

 

2017

 

Account

Shinhan Bank

 

New lake alliance

W

700

 

700

 

Unused credit line

 

 

BNP Paribas Cardif Life Insurance

 

10,000

 

10,000

 

Unused credit line

 

 

Neoplux Technology Valuation Investment Fund

 

-

 

6,000

 

Security underwriting commitment

 

 

JAEYOUNG SOLUTEC CO., LTD.

 

104

 

109

 

Unused credit

 

 

 

-

 

429

 

Import letter of credit

 

 

 

W

10,804

 

17,238

 

 

 

(e) Details of collaterals provided by the related parties as of March 31, 2018 and December 31, 2017 were as follows:

 

Provided to

 

Provided by

 

Pledged assets

 

2018

 

2017

Shinhan Bank

 

BNP Paribas Cardif Life

Insurance

 

Government

bonds

W

11,668

 

11,666

 

 

JAEYOUNG SOLUTEC

CO., LTD.

 

Properties

 

20,814

 

20,814

 

 

 

Guarantee insurance policy

 

7,037

 

7,037

 

 

 

 

 

W

39,519

 

39,517

 


118

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

39. Interests in unconsolidated structured entities

 

(a)The nature and extent of interests in unconsolidated structured entities

 

The Group involved in assets-backed securitization, structured financing, beneficiary certificates (primarily investment funds) and other structured entities and characteristics of these structured entities are as follows:

 

 

 

Description

 

 

 

Assets-backed securitization

 

Securitization vehicles are established to buy assets from originators and issue asset-backed securities in order to facilitate the originators’ funding activities and enhance their financial soundness.  The Group is involved in the securitization vehicles by purchasing (or committing to purchase) the asset-backed securities issued and/or providing other forms of credit enhancement.

 

The Group does not consolidate a securitization vehicle if (i) the Group is unable to make or approve decisions as to the modification of the terms and conditions of the securities issued by such vehicle or disposal of such vehicles’ assets, (ii) (even if the Group is so able) if the Group does not have the exclusive or primary power to do so, or (iii) if the Group does not have exposure, or right, to a significant amount of variable returns from such entity due to the purchase (or commitment to purchase) of asset-backed securities so issued or subordinated obligations or by providing other forms of credit support.

 

 

 

Structured financing

 

Structured entities for project financing are established to raise funds and invest in a specific project such as M&A (mergers and acquisitions), BTL (build-transfer-lease), shipping finance, etc.  The Group is involved in the structured entities by originating loans, investing in equity, or providing credit enhancement.

 

 

 

Investment fund

 

Investment fund means an investment trust, a PEF (private equity fund) or a partnership which invests in a group of assets such as stocks or bonds by issuing a type of beneficiary certificates to raise funds from the general public, and distributes its income and capital gains to their investors.  The Group manages assets by investing in shares of investment fund or playing a role of an operator or a GP (general partner) of investment fund, on behalf of other investors.

 

The size of unconsolidated structured entities as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

2017

Total assets:

 

 

 

 

Asset-backed securitization

W

173,439,239

 

175,953,075

Structured financing

 

115,700,569

 

84,719,599

Investment fund

 

69,381,987

 

69,736,443

 

W

358,521,795

 

330,409,117


119

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

39. Interests in unconsolidated structured entities (continued)

 

(b) Nature of risks

 

i) The carrying amounts of the assets and liabilities relating to its interests in unconsolidated structured entities as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets:

 

 

 

 

 

 

 

 

Loans measured at fair value through profit or loss

W

-

 

10,066

 

-

 

10,066

Loan at amortized cost

 

271,706

 

6,345,798

 

63,473

 

6,680,977

Securities at fair value through profit or loss

 

4,121,052

 

254,927

 

4,207,780

 

8,583,759

Derivatives

 

10,650

 

-

 

-

 

10,650

Securities at fair value through other comprehensive in come

 

1,772,757

 

86,641

 

1

 

1,859,399

Securities at amortized cost

 

3,370,708

 

-

 

-

 

3,370,708

Other assets

 

866

 

3,282

 

38,179

 

42,327

 

W

9,547,739

 

6,700,714

 

4,309,433

 

20,557,886

Liabilities:

 

 

 

 

 

 

 

 

Derivative liabilities

W

4,562

 

-

 

-

 

4,562

Other

 

1,099

 

3,559

 

173

 

4,831

 

W

5,661

 

3,559

 

173

 

9,393

 


120

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

39. Interests in unconsolidated structured entities (continued)

 

(b) Nature of risks (continued)

 

 

 

2017

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets:

 

 

 

 

 

 

 

 

Loans

W

329,776

 

6,189,042

 

91,078

 

6,609,896

Trading assets

 

3,201,400

 

958

 

351,290

 

3,553,648

Derivative assets

 

14,218

 

-

 

-

 

14,218

Available-for-sale financial assets

 

2,200,974

 

400,283

 

3,525,538

 

6,126,795

Held-to-maturity financial assets

 

3,259,451

 

-

 

-

 

3,259,451

Other assets

 

729

 

2,576

 

1,150

 

4,455

 

W

9,006,548

 

6,592,859

 

3,969,056

 

19,568,463

Liabilities:

 

 

 

 

 

 

 

 

Derivative liabilities

W

4,448

 

-

 

-

 

4,448

Other

 

557

 

1,050

 

9

 

1,616

 

W

5,005

 

1,050

 

9

 

6,064

 

ii) Exposure to risk relating to its interests in unconsolidated structured entities as of March 31, 2018 and December 31, 2017 are as follows:

 

 

 

2018

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets held

W

9,547,739

 

6,700,714

 

4,309,433

 

20,557,886

ABS and ABCP

commitments

 

1,385,727

 

57,300

 

12,588

 

1,455,615

Loan commitments

 

431,537

 

547,825

 

-

 

979,362

Guarantees

 

50,000

 

15,200

 

-

 

65,200

Others

 

37,400

 

58,961

 

-

 

96,361

 

W

11,452,403

 

7,380,000

 

4,322,021

 

23,154,424

 

 

 

 

2017

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets held

W

9,006,548

 

6,592,859

 

3,969,056

 

19,568,463

ABS and ABCP

commitments

 

1,391,035

 

57,300

 

452,311

 

1,900,646

Loan commitments

 

529,566

 

719,650

 

31,987

 

1,281,203

Guarantees

 

74,300

 

15,200

 

-

 

89,500

Others

 

4,200

 

45,634

 

-

 

49,834

 

W

11,005,649

 

7,430,643

 

4,453,354

 

22,889,646

 

 


121

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

40. Measurement period adjustments for business combination

 

(a) Overview

 

The Group has acquired ANZ Retail Business in Vietnam on December 17, 2017, which was a local entity operating banking business in Vietnam, to strengthen business competitiveness and synergies through the acquisition of related businesses. The Group could not complete the initial accounting for the business acquisition until the end of the reporting period in which the acquisition incurred, since the valuation data of the acquired business has not been obtained, and the goodwill value was disclosed at a provisional amount. The Group has finished the business acquisition accounting in this period, reflecting the valuation result on the acquired net assets, and retrospectively adjusted the provisional value of net assets recognized at the acquisition date.

 

(b) Retroactive adjustment of fair value of assets and liabilities

 

The retroactive adjustment of fair value of assets acquired and liabilities assumed by acquisition of ANZ as of acquisition date is as follows:

 

 

 

Amount

 

Adjustments

 

Adjusted Amount

Assets:

 

 

 

 

 

 

Cash and due from banks

W

8,151

 

-

 

8,151

Loans(*1)

 

301,766

 

(1,352)

 

300,414

Property and equipment

 

538

 

-

 

538

Intangible assets(*2)

 

-

 

15,256

 

15,256

Other assets

 

9,269

 

-

 

9,269

 

 

319,724

 

13,904

 

333,628

Liabilities:

 

 

 

 

 

 

Deposits

 

(436,285)

 

-

 

(436,285)

Other liabilities

 

(1,022)

 

-

 

(1,022)

 

 

(437,307)

 

-

 

(437,307)

The fair value of the identifiable assets
acquired and liabilities assumed

W

(117,583)

 

13,904

 

(103,679)

 

(*1) Adjustments are mainly due to the loan loss estimation.

(*2) The intangible assets mainly comprise the present value of the saved borrowing costs due to the deposits amounting to W4,454 million and the future economic benefits generated due to the relationship with the customers amounting to W10,802 million.


122

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

40. Measurement period adjustments for business combination (continued)

 

(c) Adjustments of goodwill

 

The retrospective adjustments of goodwill due to the measurement period adjustment for business combination are as follows:

 

 

 

Amount

 

Adjustments

 

Adjusted Amount

Consideration received (cash)

W

75,480

 

-

 

75,480

Fair value of identifiable net assets

 

(117,583)

 

13,904

 

(103,679)

Goodwill

W

42,103

 

(13,904)

 

28,199

 

(d) Adjustments of the prior year end balances.

 

 

 

Amount

 

Adjustments

 

Adjusted Amount

Intangible assets

W

4,271,969

 

1,352

 

4,273,321

Deferred tax liabilities

 

9,712

 

270

 

9,982

Retained earnings

W

20,790,599

 

1,082

 

20,791,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

123

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

41. Transition effects arising from changes in accounting policies

 

As described in Note 3, the Group has changed its accounting policies as applying K-IFRS No. 1109, Financial Instruments, and K-IFRS No. 1115, Revenue from Contracts with Customers. With respect to classification, measurement and impairment of financial instruments, the financial statements as of and for the year ended December 31, 2017 have not been restated in accordance with the clause waiving the requirement to restate comparative financial statements.

 

K-IFRS No. 1109 replaces K-IFRS No. 1039, Financial Instruments: Recognition and Measurement, relating to recognition, classification and measurement of financial assets and financial liabilities, derecognition of financial instruments, impairment of financial assets and hedge accounting. Additionally, K-IFRS No. 1109 have made amendments to other standards relating to financial instruments such as K-IFRS No. 1107, Financial Instruments: Disclosures.

 

(i) Changes in equity due to application of K-IFRS No.1109 and 1115

 

Changes in equity as of January 1, 2018 due to the initial application date of K-IFRS No. 1109 and 1115 are as follows:

 

 

 

Amounts

Retained earnings at January 1, 2018 before changes

W

20,791,681

Adjustments of retained earnings due to the application of K-IFRS No. 1109 :

 

 

Reclassification from financial assets at amortized cost to financial assets measured at fair value through profit or loss

 

  (74,061)

Reclassification from available-for-sale financial assets to financial assets measured at fair value through profit or loss

 

  178,518

Reclassification from available-for-sale financial assets to financial assets measured at fair value through other comprehensive income(*1)

 

  204,457

Increase in loss allowance for financial assets measured at amortized cost

 

  (573,088)

Increase in loss allowance for loan commitments and financial guarantee contracts

 

  (55,274)

Increase in loss allowance for debt instruments measured at fair value through other comprehensive income  

 

  (18,976)

Effect of overlay approach application

 

  34,102

Others(*2)

 

(40,063)

 

 

(344,385)

Adjustments of retained earnings due to the application of K-IFRS No. 1115(*3)

 

(2,896)

Tax effects(*4)

 

  95,426

Retained earnings at January 1, 2018 after changes

W

20,539,826

 

(*1)

With the application of K-IFRS No. 1109, the effect of retained earnings of the recognized impairment from equity securities has reclassified to other comprehensive income.

(*2)

Include translation of foreign currencies, etc.

(*3)

The Group has divided the trust fees into trust sales fees and trust managing fees and recognition of trust managing fees are deferred.

(*4)

Tax effects due to the application of K-IFRS No. 1109 are separately shown.

 


 

124

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

41. Transition effects arising from changes in accounting policies (continued)

 

(i) Changes in equity due to application of K-IFRS No. 1109 and 1115 (continued)

 

 

Amounts

Accumulated other comprehensive income at January 1, 2018 before changes

W

(529,734)

Adjustments of accumulated other comprehensive income due to the application of K-IFRS No. 1109:

 

 

Reclassification from available-for-sale financial assets to financial assets measured at fair value through profit or loss

 

(178,518)

Reclassification from available-for-sale financial assets to financial assets measured at fair value through other comprehensive income(*1)

 

(204,457)

Increase in loss allowance for debt instruments measured at fair value through other comprehensive income  

 

  18,976

Effect of overlay approach application

 

(34,102)

Others(*2)

 

11,039

 

 

(387,062)

Tax effects(*3)

 

  110,051

Accumulated other comprehensive income at January 1, 2018 after changes

W

(806,745)

 

(*1) The effect on retained earnings arising from the recognition of impairment losses related to equity securities in the prior periods was transferred to other comprehensive income upon the application of K-IFRS 1109.

(*2) Other adjustments include foreign currency translation and changes in non-controlling interests, resulting from the adoption of K-IFRS No. 1109.

(*3) Tax effects due to the application of K-IFRS No. 1109 are separately shown.


125

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

41. Transition effects arising from changes in accounting policies (continued)

 

(ii) Reclassification of financial instruments upon adoption of K-IFRS No. 1109

 

Details of reclassification of financial instruments as of January 1, 2018, the initial application date of K-IFRS No. 1109, are as follows:

 

K-IFRS No. 1039

 

K-IFRS No. 1109

 

Carrying value under
K-IFRS No. 1039(*1)

 

Carrying value under
K-IFRS No. 1109(*1)

 

Difference

Financial assets:

 

 

 

 

 

 

 

 

 

Due from banks

Loans and receivables

 

Financial assets
measured at FVTPL

W

902,124

 

833,942

 

(68,182)

Loans and receivables

 

Amortized cost

 

19,988,001

 

19,988,001

 

-

Loan receivables

Loans and receivables

 

Financial assets
measured at FVTPL

 

750,342

 

778,985

 

28,643

Loans and receivables

 

Amortized cost

 

277,126,029

 

277,126,029

 

-

Other financial assets

Loans and receivables

 

Amortized cost

 

12,090,983

 

12,090,983

 

-

Trading assets
(debt securities)

Financial assets
at FVTPL

 

Financial assets
measured at FVTPL

 

23,640,646

 

23,640,646

 

-

Trading assets
(equity securities)

Financial assets
at FVTPL

 

Financial assets
measured at FVTPL

 

4,634,353

 

4,634,353

 

-

Trading assets (deposit in gold and silver)

Financial assets
at FVTPL

 

Financial assets
measured at FVTPL

 

189,297

 

189,297

 

-

Financial assets designated as at FVTPL (debt securities)

Financial assets
at FVTPL

 

Financial assets
measured at FVTPL

 

2,030,522

 

2,030,522

 

-

Financial assets
at FVTPL

 

Financial assets
designated as at FVTPL

 

80,288

 

80,288

 

-

Financial assets designated as at FVTPL (equity securities)

Financial assets
at FVTPL

 

Financial assets
measured at FVTPL

 

1,162,553

 

1,162,553

 

-

Financial assets
at FVTPL

 

Financial assets
designated as at FVTPL

 

71,803

 

71,803

 

-

Financial assets designated as at FVTPL (other securities - compound financial instruments)

Financial assets
at FVTPL

 

Financial assets
measured at FVTPL

 

233,892

 

233,892

 

-

Derivatives

Financial assets
at FVTPL

 

Financial assets
measured at FVTPL

 

3,400,178

 

3,348,803

 

(51,375)

AFS financial assets
(debt securities)

AFS financial assets

 

Financial assets
measured at FVTPL

 

528,745

 

533,452

 

4,707

AFS financial assets

 

Financial assets
measured at FVOCI

 

36,657,807

 

36,657,807

 

-

AFS financial assets (equity securities)

AFS financial assets

 

Financial assets
measured at FVTPL

 

4,339,979

 

4,350,969

 

10,990

AFS financial assets

 

Financial assets
measured at FVOCI

 

590,405

 

590,405

 

-

HTM financial assets (debt securities)

HTM financial assets

 

Financial assets
measured at FVTPL

 

565,813

 

529,906

 

(35,907)

HTM financial assets

 

Amortized cost

 

24,424,867

 

24,424,867

 

-

 

 

 

 

W

413,408,627

 

413,297,503

 

(111,124)

 


126

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

41. Transition effects arising from changes in accounting policies (continued)

 

(ii) Reclassification of financial instruments upon adoption of K-IFRS No. 1109 (continued)

 

K-IFRS No. 1039

K-IFRS No. 1109

 

Carrying value under
K-IFRS No. 1039(*1)

 

Carrying value under
K-IFRS No. 1109(*1)

 

Difference

Financial Liabilities:

 

 

 

 

 

 

 

 

Deposits

Financial liability measured at amortized cost

Financial liabilities
measured at amortized cost

W

  249,419,224

 

  249,419,224

 

  -

Trading liabilities

Financial liabilities at FVTPL

Financial liabilities
measured at FVTPL

 

  1,848,490

 

  1,848,490

 

  -

Financial liabilities designated as at FVTPL

Financial liabilities at FVTPL

Financial liabilities
designated as at FVTPL

 

  8,260,636

 

  8,260,636

 

  -

Financial liabilities at FVTPL

Financial liabilities
measured at FVTPL

 

  36,973

 

  36,973

 

  -

Derivatives

Financial liabilities at FVTPL

Financial liabilities
measured at FVTPL

 

  3,487,661

 

  3,483,642

 

  (4,019)

Borrowings

Financial liabilities measured at amortized cost

Financial liabilities
measured at amortized cost

 

  27,586,610

 

  27,586,313

 

  (297)

Debt securities issued

Financial liabilities measured at amortized cost

Financial liabilities
measured at amortized cost

 

  51,340,821

 

  51,340,821

 

  -

Others

Financial liabilities measured at amortized cost

Financial liabilities
measured at amortized cost

 

20,124,451

 

20,124,432

 

  (19)

 

 

 

W

362,104,866

 

362,100,531

 

   (4,335)

 

(*1) Gross carrying amounts that are before netting allowance for loan losses or credit loss allowance.

 

(*)  FVTPL : fair value through profit or loss

FVOCI : fair value through other comprehensive income

AFS : available-for-sale

HTM : held-to-maturity


127

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

41. Transition effects arising from changes in accounting policies (continued)

 

(iii) Impairment of financial assets upon adoption of K-IFRS No. 1109

 

Changes of credit loss allowance as of January 1, 2018, the initial application date of K-IFRS No. 1109, are as follows:

 

Classification
based on K-IFRS No. 1039

Classification
based on K-IFRS No. 1109

 

Loss allowance based on
K-IFRS No. 1039

 

Loss allowance based on
K-IFRS No. 1109

Loans and receivables

 

 

 

 

 

 Due from banks

Financial assets at amortized cost

W

 14,054

 

 15,062

 Loan receivables

Financial assets at amortized cost

 

 2,307,275

 

 2,871,986

 

Financial assets
measured at FVTPL

 

 3,329

 

 -

 Other financial assets

Financial assets at amortized cost

 

 49,679

 

 51,818

AFS financial assets

 

 

 

 

 

 debt securities

Financial assets
measured at FVOCI

 

 -

 

 18,976

HTM financial assets

 

 

 

 

 

 debt securities

Financial assets at amortized cost

 

 -

 

 8,559

 

 

 

            2,374,337

 

2,966,401

Financial guarantee

Financial guarantee

 

 36,506

 

 37,289

Unused credit line and other credit commitment

Unused credit line and other credit commitment

 

 168,006

 

 222,498

 

 

W

             204,512

 

           259,787

 


128

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

41. Transition effects arising from changes in accounting policies (continued)

 

(iv) The reclassification applying business model

 

For the financial assets as of January 1, 2018, the date of the initial application of K-IFRS No. 1109, the management of the Group has assessed business model of those, and classified those applying the K-IFRS.  

The effect of reclassification is as follows:

1) Gross carrying amounts

 

 

 

Carrying value based on the current standard

 

Amount reclassified

 

Amount
remeasured

 

Carrying value based on the new standard

 

Changes in retained earnings (*3)

 

Changes in other comprehensive income(*3)

Financial assets :

 

 

 

 

 

 

 

 

 

 

 

 

Due from banks

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value under K-IFRS 1039 as of January 1, 2018

W

20,890,125

 

-

 

-

 

20,890,125

 

-

 

-

Reclassification to financial assets measured at FVTPL

 

-

 

(902,124)

 

-

 

(902,124)

 

-

 

-

 

 

20,890,125

 

(902,124)

 

-

 

19,988,001

 

-

 

-

Loans

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value under K-IFRS 1039 as of January 1, 2018

 

277,876,371

 

-

 

-

 

277,876,371

 

-

 

-

Reclassification to financial assets measured at FVTPL

 

-

 

(750,342)

 

-

 

(750,342)

 

-

 

-

 

 

277,876,371

 

(750,342)

 

-

 

277,126,029

 

-

 

-

Other financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value under K-IFRS 1039 as of January 1, 2018

 

12,090,983

 

-

 

-

 

12,090,983

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading (debt instruments)(*1)

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value under K-IFRS 1039 as of January 1, 2018

 

23,640,646

 

-

 

-

 

23,640,646

 

-

 

-

Reclassification to financial assets measured at FVTPL

 

-

 

(23,640,646)

 

-

 

(23,640,646)

 

-

 

-

 

 

23,640,646

 

(23,640,646)

 

-

 

-

 

-

 

-

Trading (equity instruments)

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value under K-IFRS 1039 as of January 1, 2018

 

4,634,353

 

-

 

-

 

4,634,353

 

-

 

-

Reclassification to financial assets measured at FVTPL

 

-

 

(4,634,353)

 

-

 

(4,634,353)

 

-

 

-

 

 

4,634,353

 

(4,634,353)

 

-

 

-

 

-

 

-

Trading (gold deposit)(*1)

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value under K-IFRS 1039 as of January 1, 2018

 

189,297

 

-

 

-

 

189,297

 

-

 

-

Reclassification to financial assets measured at FVTPL

 

-

 

(189,297)

 

-

 

(189,297)

 

-

 

-

 

 

189,297

 

(189,297)

 

-

 

-

 

-

 

-

Derivatives(*1)

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value under K-IFRS 1039 as of January 1, 2018

 

3,400,178

 

-

 

-

 

3,400,178

 

-

 

-

Reclassification to financial assets

measured at FVTPL

 

-

 

(51,375)

 

-

 

(51,375)

 

-

 

-

 

 

3,400,178

 

(51,375)

 

-

 

3,348,803

 

-

 

-

Financial assets designated at FVTPL(*1)

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value under K-IFRS 1039 as of January 1, 2018

 

3,579,057

 

-

 

-

 

3,579,057

 

-

 

-

Reclassification to financial assets measured at FVTPL

 

-

 

(3,426,966)

 

-

 

(3,426,966)

 

-

 

-

Reclassification to financial assets designated at FVTPL

 

-

 

(152,091)

 

-

 

(152,091)

 

-

 

-

 

 

3,579,057

 

(3,579,057)

 

-

 

-

 

-

 

-

 


129

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

41. Transition effects arising from changes in accounting policies (continued)

 

(iv) The reclassification applying business model (continued)

 

 

 

Carrying value based on the current standard

 

Amount reclassified

 

Amount
remeasured

 

Carrying value based on the new standard

 

Changes in retained earnings (*3)

 

Changes in other comprehensive income(*3)

AFS (debt instruments)

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value under K-IFRS 1039 as of January 1, 2018

W

37,186,552

 

-

 

-

 

37,186,552

 

-

 

-

Reclassification to financial assets measured at FVTPL

 

-

 

(528,745)

 

-

 

(528,745)

 

-

 

-

Reclassification to financial assets measured at FVOCI

 

-

 

(36,657,807)

 

-

 

(36,657,807)

 

-

 

-

 

 

37,186,552

 

(37,186,552)

 

-

 

-

 

-

 

-

AFS (equity instruments)

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value under K-IFRS 1039 as of January 1, 2018

 

4,930,385

 

-

 

-

 

4,930,385

 

-

 

-

Reclassification to financial assets measured at FVTPL

 

-

 

(4,339,979)

 

-

 

(4,339,979)

 

-

 

-

Reclassification to financial assets measured at FVOCI

 

-

 

(590,405)

 

-

 

(590,405)

 

-

 

-

 

 

4,930,385

 

(4,930,385)

 

-

 

-

 

-

 

-

HTM

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value under K-IFRS 1039 as of January 1, 2018

 

24,990,680

 

-

 

-

 

24,990,680

 

-

 

-

Reclassification to financial assets measured at FVTPL

 

-

 

(565,813)

 

-

 

(565,813)

 

-

 

-

Reclassification to financial assets measured at amortized cost

 

-

 

(24,424,867)

 

-

 

(24,424,867)

 

-

 

-

 

 

24,990,680

 

(24,990,680)

 

-

 

-

 

-

 

-

Financial assets as measured at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value under K-IFRS 1039 as of January 1, 2018

 

-

 

-

 

-

 

-

 

-

 

-

Transfer from due from banks

 

-

 

902,124

 

(68,182)

 

833,942

 

-

 

(68,182)

Transfer from loans and other receivables

 

-

 

750,342

 

30,027

 

780,369

 

30,027

 

-

Transfer from trading

 

-

 

28,464,296

 

-

 

28,464,296

 

-

 

-

Transfer from assets designated at FVTPL

 

-

 

3,426,967

 

-

 

3,426,967

 

-

 

-

Transfer from AFS

 

-

 

4,868,724

 

7,708

 

4,876,432

 

180,532

 

(180,532)

Transfer from HTM

 

-

 

565,813

 

(35,907)

 

529,906

 

-

 

(35,907)

Transfer from derivative assets

 

-

 

51,375

 

(42,195)

 

9,180

 

-

 

-

 

 

-

 

-

 

(2,575)

 

(2,575)

 

-

 

-

 

 

-

 

39,029,641

 

(111,124)

 

38,918,517

 

138,559

 

(212,620)

Financial assets designated at FVTPL(K-IFRS 1109)

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value under K-IFRS 1039 as of January 1, 2018

 

-

 

-

 

-

 

-

 

-

 

-

Transfer from financial assets designated at FVTPL(K-IFRS 1039)

 

-

 

152,091

 

-

 

152,091

 

-

 

-

 

 

-

 

152,091

 

-

 

152,091

 

-

 

-

Financial assets measured at FVOCI(*2)

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value under K-IFRS 1039 as of January 1, 2018

 

-

 

-

 

-

 

-

 

-

 

-

Transfer from AFS

 

-

 

37,248,212

 

-

 

37,248,212

 

204,457

 

(204,457)

 

 

-

 

37,248,212

 

-

 

37,248,212

 

204,457

 

(204,457)

Financial assets measured at amortized cost(*2)

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value under K-IFRS 1039 as of January 1, 2018

 

-

 

-

 

-

 

-

 

-

 

-

Transfer from HTM

 

-

 

24,424,867

 

-

 

24,424,867

 

-

 

-

 

 

-

 

24,424,867

 

-

 

24,424,867

 

-

 

-

 

W

413,408,627

 

-

 

(111,124)

 

413,297,503

 

343,016

 

(417,077)

130

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

 

41. Transition effects arising from changes in accounting policies (continued)

 

(iv) The reclassification applying business model (continued)

 

 

 

Carrying value based on the current standard

 

Amount reclassified

 

Amount
remeasured

 

Carrying value based on the new standard

 

Changes in retained earnings

 

Changes in other comprehensive income

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value under K-IFRS 1039 as of January 1, 2018

W

249,419,224

 

-

 

-

 

249,419,224

 

-

 

-

 

 

249,419,224

 

-

 

-

 

249,419,224

 

-

 

-

Trading liabilities(*1)

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value under K-IFRS 1039 as of January 1, 2018

 

1,848,490

 

-

 

-

 

1,848,490

 

-

 

-

Reclassification to financial liabilities measured at FVPL

 

-

 

(1,848,490)

 

-

 

(1,848,490)

 

-

 

-

 

 

1,848,490

 

(1,848,490)

 

-

 

-

 

-

 

-

Financial liabilities designated at FVPL

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value under K-IFRS 1039 as of January 1, 2018

 

8,297,609

 

-

 

-

 

8,297,609

 

-

 

-

Reclassification to financial liabilities designated at FVPL

 

-

 

(8,260,636)

 

-

 

(8,260,636)

 

-

 

-

Reclassification to financial liabilities measured at FVPL

 

-

 

(36,973)

 

-

 

(36,973)

 

-

 

-

 

 

8,297,609

 

(8,297,609)

 

-

 

-

 

-

 

-

Financial liabilities measured at FVPL

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value under K-IFRS 1039 as of January 1, 2018

 

-

 

-

 

-

 

-

 

-

 

-

Transfer from trading liabilities

 

-

 

1,848,490

 

-

 

1,848,490

 

-

 

-

Transfer from financial liabilities designated at FVPL

 

-

 

36,973

 

-

 

36,973

 

-

 

-

 

 

-

 

1,885,463

 

-

 

1,885,463

 

-

 

-

Financial liabilities designated at FVPL

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value under K-IFRS 1039 as of January 1, 2018

 

-

 

-

 

-

 

-

 

-

 

-

Transfer from financial liabilities designated at FVPL

 

-

 

8,260,636

 

-

 

8,260,636

 

-

 

-

 

 

-

 

8,260,636

 

-

 

8,260,636

 

-

 

-

Derivative liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value under K-IFRS 1039 as of January 1, 2018

 

3,487,661

 

-

 

-

 

3,487,661

 

-

 

-

Other

 

-

 

-

 

(4,019)

 

(4,019)

 

-

 

-

 

 

3,487,661

 

-

 

(4,019)

 

3,483,642

 

-

 

-

Borrowings

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value under K-IFRS 1039 as of January 1, 2018

 

27,586,610

 

-

 

-

 

27,586,610

 

-

 

-

Other

 

-

 

-

 

(297)

 

(297)

 

-

 

-

 

 

27,586,610

 

-

 

(297)

 

27,586,313

 

-

 

-

Debt securities issued

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value under K-IFRS 1039 as of January 1, 2018

 

51,340,821

 

-

 

-

 

51,340,821

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Other financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value under K-IFRS 1039 as of January 1, 2018

 

20,124,451

 

-

 

-

 

20,124,451

 

-

 

-

Other

 

-

 

-

 

(19)

 

(19)

 

-

 

-

 

 

20,124,451

 

-

 

(19)

 

20,124,432

 

-

 

-

 

W

362,104,866

 

-

 

(4,335)

 

362,100,531

 

-

 

-

 

 

131

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

 

 

41. Transition effects arising from changes in accounting policies (continued)

 

(iv) The reclassification applying business model (continued)

 

(*1) With respect to financial assets and financial liabilities reclassified from the category of fair value through profit or loss, effective interest rates calculated on the initial application date of K-IFRS No. 1109 and interest income or expense recognized shall be disclosed. Such reclassification has not occurred as a result of the K-IFRS No. 1109 adoption.

(*2) With respect to financial assets and financial liabilities reclassified to financial instruments measured at amortized cost, and financial assets measured at fair value through profit or loss reclassified to the category of fair value through other comprehensive income, the gain or loss on fair value measurement that would otherwise have been recognized in profit or loss or other comprehensive income in the reporting period, and the fair value of the financial assets or financial liabilities, shall be disclosed. Such reclassification has not occurred as a result of the K-IFRS No. 1109 adoption.

 

 

132

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2018

(Unaudited)

(In millions of won)

 

41. Transition effects arising from changes in accounting policies (continued)

 

(iv) The reclassification applying business model (continued)

 

2) Credit loss allowance

 

 

 

Carrying value based on the current standard

 

Amount reclassified

 

Amount remeasured

 

Carrying value based on the new standard

 

Changes in retained earnings (*3)

 

Changes in other comprehensive income(*3)

Credit loss allowance for

 

 

 

 

 

 

 

 

 

 

 

 

Due from banks

W

14,054

 

-

 

1,008

 

15,062

 

(1,008)

 

-

Loans

 

2,310,604

 

(3,328)

 

564,710

 

2,871,986

 

(561,382)

 

-

Financial asset measured at FVOCI (Debt instruments)

 

-

 

-

 

18,976

 

18,976

 

(18,976)

 

18,976

Financial asset measured at amortized cost (Debt instruments)

 

-

 

-

 

8,559

 

8,559

 

(8,559)

 

-

Other assets

 

49,679

 

-

 

2,139

 

51,818

 

(2,139)

 

-

Financial guarantee

 

36,506

 

-

 

783

 

37,289

 

(783)

 

-

Unused credit line and other credit commitment

 

168,006

 

-

 

54,492

 

222,498

 

(54,492)

 

-

 

W

2,578,849

 

(3,328)

 

650,667

 

3,226,188

 

(647,339)

 

18,976

 

(v) Hedge accounting

 

K-IFRS No. 1109 maintains the mechanics of hedge accounting (i.e. fair value hedge, cash flow hedge, hedge of a net investment in a foreign operation) as defined in K-IFRS 1039, whereas a principle-based hedge accounting requirements that focuses on an entity’s risk replaced complex and rule-based hedge accounting requirements in K-IFRS No. 1039.  Additionally, qualifying hedged items and qualifying hedging instruments have been expanded and hedge accounting requirements have been eased by eliminating a subsequent hedge effectiveness assessment and a quantitative test (80~125%). Hedge accounting can be applied to certain transactions that fail to qualify for hedge accounting requirements under K-IFRS No. 1039 when applying K-IFRS No. 1109, and thus alleviates profit or loss volatility.

 

The Group plans to apply the requirements for hedge accounting under K-IFRS No. 1109 if the new standard is applied, and apply the hedge accounting as much as possible to the risk management activities that meet the requirements for hedge accounting.

 

133