EX-99.1 2 ck0001263043-ex99_1.htm EX-99.1 EX-99.1

EX-99.1 Shinhan Financial Group Review Report for the 3Q of 2023 (Consolidated)

 

 

 

 

SHINHAN FINANCIAL GROUP CO., LTD.

AND SUBSIDIARIES

 

 

 

 

 

 

 

 

Consolidated Interim Financial Statements

 

September 30, 2023 and 2022

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

Contents

 

 

 

 

Page

 

 

 

Report on Review of Interim Financial Statements

 

1

 

 

 

Consolidated Interim Statements of Financial Position

 

3

 

 

 

Consolidated Interim Statements of Comprehensive Income

 

4

 

 

 

Consolidated Interim Statements of Changes in Equity

 

7

 

 

 

Consolidated Interim Statements of Cash Flows

 

9

 

 

 

Notes to the Consolidated Interim Financial Statements

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Independent Auditors’ Review Report

Based on a report originally issued in Korean

 

 

The Board of Directors and Stockholders

Shinhan Financial Group Co., Ltd.:

 

 

Reviewed Financial Statements

We have reviewed the accompanying consolidated interim financial statements of Shinhan Financial Group Co., Ltd. and its subsidiaries (collectively the “Group”), which comprise the consolidated interim statement of financial position as of September 30, 2023, the consolidated interim statements of comprehensive income for the three-month and nine-month periods ended September 30, 2023, and the consolidated interim statements of changes in equity and cash flows for the nine-month period ended September 30, 2023, and notes, comprising a summary of material accounting policy information and other explanatory information.

 

Management’s Responsibility

Management is responsible for the preparation and fair presentation of these consolidated interim financial statements in accordance with Korean International Financial Reporting Standards (“K-IFRS”) No.1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditors’ Review Responsibility

Our responsibility is to issue a report on these consolidated interim financial statements based on our review.

 

We conducted our review in accordance with the Review Standards for Quarterly and Semiannual Financial Statements established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial statements referred to above are not prepared, in all material respects, in accordance with K-IFRS 1034 Interim Financial Reporting.

 

Other Matters

The procedures and practices utilized in the Republic of Korea to review such consolidated interim financial statements may differ from those generally accepted and applied in other countries.

 

The consolidated interim statements of comprehensive income for the three-month and nine-month periods ended September 30, 2022, and the consolidated interim statements of changes in equity and cash flows for the nine-month period ended September 30, 2022 were reviewed by another auditor, and their report thereon, dated November 14, 2022, expressed that nothing was found for them to believe those financial statements are not presented fairly, in all material respects, in accordance with K-IFRS 1034 Interim Financial Reporting. The financial statements that another auditor reviewed are those before reflecting the adjustments due to the adoption of K-IFRS 1117 Insurance Contracts, and etc. described in Note 3. The accompanying consolidated statements of comprehensive income for the three-month period and nine-month period ended September 30, 2022, and changes in equity and cash flows for the nine-month period ended September 30, 2022, presented for comparative purposes, are those after reflecting such adjustments.

 

 

The consolidated statement of financial position of the Group as of December 31, 2022, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended (not presented herein) were audited by another auditor in accordance with Korean Standards on Auditing, and their report thereon, dated March 6, 2023, expressed an unqualified opinion. The financial statements that another auditor reviewed are those

 

 


before reflecting the adjustments due to the adoption of K-IFRS 1117 Insurance Contracts described in Note 3. The accompanying consolidated statements of financial position of the Group as of December 31, 2022, presented for comparative purposes, are those after reflecting such adjustments.

 

As part of review procedures on the consolidated interim financial statements for the nine-month period ended September 30, 2023, we have reviewed the adjustments to the accompanying consolidated interim financial statements presented for comparative purposes. Based on our review, nothing has come to our attention that causes us to believe that such adjustments are not prepared, in all material respects, in accordance with K-IFRS 1034 Interim Financial Reporting. We were not engaged to audit, review, or apply any other procedures to the accompanying consolidated financial statements presented for comparative purposes, other than with respect to the adjustments, and accordingly, we do not express an audit opinion or any other form of assurance on the accompanying consolidated interim financial statements presented for comparative purposes taken as a whole.

 

 

 

KPMG Samjong Accounting Corp.

Seoul, Korea

November 14, 2023

 

 

 

This report is effective as of November 14, 2023, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying consolidated interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that the above review report has not been updated to reflect the impact of such subsequent events or circumstances, if any.

 

 

 

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Financial Position

As of September 30, 2023 and December 31, 2022

(In millions of Korean won)

 

Notes

 

September 30, 2023

 (Unaudited)

 

December 31, 2022

 

Assets

 

 

 

 

 

 

Cash and due from banks at amortized cost

 

4, 7

W

35,888,889

 

30,050,840

Financial assets at fair value through profit or loss

 

4, 8

 

66,712,929

 

61,508,281

Derivative assets

 

4, 9

 

6,235,318

 

6,460,652

Securities at fair value through other comprehensive income

 

4, 10

 

86,388,117

 

85,469,161

Securities at amortized cost

 

4, 10

 

35,238,498

 

33,371,198

Loans at amortized cost

 

4, 11

 

411,354,717

 

407,898,972

Property and equipment, net

 

 

 

3,952,753

 

4,011,097

Intangible assets

 

12

 

6,235,855

 

5,807,836

Investments in associates

 

13

 

3,039,628

 

2,904,474

Current tax receivable

 

 

 

31,623

 

26,307

Deferred tax assets

 

 

 

144,160

 

915,369

Investment property

 

 

 

263,810

 

363,108

Net defined benefit assets

 

17

 

311,933

 

456,838

Insurance contract assets

 

19

 

3,373

 

-

Reinsurance contract assets

 

19

 

79,352

 

88,772

Other assets

 

4, 11

 

34,096,203

 

25,071,114

Assets held for sale

 

 

 

36,110

 

29,211

Total assets

 

 

W

690,013,268

 

664,433,230

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Deposits

 

4

W

384,994,956

 

382,988,294

Financial liabilities at fair value through profit or loss

 

4, 14

 

1,731,737

 

1,146,110

Financial liabilities designated at fair value through profit or loss

 

4, 15

 

7,187,642

 

8,367,368

Derivative liabilities

 

4, 9

 

7,291,988

 

7,708,615

Borrowings

 

4

 

55,806,051

 

49,279,175

Debt securities issued

 

4, 16

 

77,181,740

 

77,288,783

Net defined benefit liabilities

 

17

 

52,195

 

14,664

Provisions

 

18

 

1,009,204

 

1,266,314

Current tax payable

 

 

 

327,513

 

702,143

Deferred tax liabilities

 

 

 

665,832

 

810,569

Insurance contract liabilities

 

19

 

44,448,225

 

45,904,773

Reinsurance contract liabilities

 

19

 

68,073

 

62,803

Investment contract liabilities

 

 

 

2,166,107

 

2,133,586

Other liabilities

 

4

 

50,665,379

 

33,336,475

Total liabilities

 

 

 

633,596,642

 

611,009,672

 

 

 

 

 

 

 

Equity

 

21

 

 

 

 

Capital stock

 

 

 

2,969,641

 

2,969,641

Hybrid bonds

 

 

 

4,001,731

 

4,196,968

Capital surplus

 

 

 

12,094,968

 

12,095,043

Capital adjustments

 

 

 

(658,470)

 

(582,859)

Accumulated other comprehensive loss

 

 

 

(1,043,520)

 

(1,910,750)

Retained earnings

 

 

 

36,251,890

 

33,963,799

Total equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

53,616,240

 

50,731,842

Non-controlling interests

 

 

 

2,800,386

 

2,691,716

Total equity

 

 

 

56,416,626

 

53,423,558

 

 

 

 

 

 

 

Total liabilities and equity

 

 

W

690,013,268

 

664,433,230

 

 

 

See accompanying notes to the consolidated interim financial statements.

 

3


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Comprehensive Income

For the three-month and nine-month periods ended September 30, 2023 and 2022

 

 

 

 

 

September 30, 2023

(Unaudited)

 

September 30, 2022

(Unaudited)

(In millions of Korean won)

 

Notes

 

Three-month

 

Nine-

month

 

Three-month

 

Nine-

month

Interest income

 

 

W

7,028,499

 

20,336,162

 

5,205,434

 

13,929,227

Interest expense

 

 

 

(4,265,192)

 

(12,304,830)

 

(2,473,313)

 

(6,097,560)

Net interest income

 

22

 

2,763,307

 

8,031,332

 

2,732,121

 

7,831,667

 

 

 

 

 

 

 

 

 

 

 

Fees and commission income

 

 

 

1,092,040

 

3,087,731

 

928,951

 

2,985,896

Fees and commission expense

 

 

 

(379,999)

 

(1,122,962)

 

(385,406)

 

(1,079,582)

Net fees and commission income

 

23

 

712,041

 

1,964,769

 

543,545

 

1,906,314

 

 

 

 

 

 

 

 

 

 

 

Insurance income

 

 

 

737,324

 

2,150,250

 

684,775

 

2,030,862

Reinsurance income

 

 

 

10,123

 

33,379

 

11,935

 

27,447

Insurance service expenses

 

 

 

(455,966)

 

(1,356,978)

 

(446,473)

 

(1,266,047)

Reinsurance service expenses

 

 

 

(19,876)

 

(57,470)

 

(20,594)

 

(47,725)

Net insurance income

 

19

 

271,605

 

769,181

 

229,643

 

744,537

 

 

 

 

 

 

 

 

 

 

 

Insurance finance income

 

 

 

96,756

 

123,274

 

214,157

 

930,287

Insurance finance expense

 

 

 

5,499

 

(359,345)

 

(41,402)

 

(77,415)

Net insurance finance income (expense)

 

20

 

102,255

 

(236,071)

 

172,755

 

852,872

 

 

 

 

 

 

 

 

 

 

 

Dividend income

 

 

 

22,892

 

152,093

 

29,134

 

128,519

Net gain (loss) on financial instruments at fair value through profit or loss

 

 

 

(35,850)

 

1,575,319

 

(645,938)

 

(1,572,617)

Net gain (loss) on financial instruments designated at fair value through profit or loss

 

 

 

171,156

 

(267,637)

 

396,904

 

885,330

Net gain on foreign currency transaction

 

 

 

104,306

 

330,482

 

170,087

 

273,434

Net loss on disposal of financial securities at fair value through other comprehensive income

 

10

 

(17,756)

 

(31,315)

 

(24,702)

 

(43,017)

Net gain (loss) on disposal of securities at amortized cost

 

10

 

(1)

 

355

 

(4)

 

(59)

Provision for allowance for credit loss

 

24

 

(488,723)

 

(1,472,206)

 

(247,747)

 

(846,495)

 

4


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Financial Position (Continued)

As of June 30, 2023 and December 31, 2022

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

25

 

(1,497,534)

 

(4,296,382)

 

(1,303,573)

 

(3,872,360)

Other operating expenses, net

 

 

 

(403,565)

 

(1,323,554)

 

(328,478)

 

(962,700)

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

 

1,704,133

 

5,196,366

 

1,723,747

 

5,325,425

 

 

 

 

 

 

 

 

 

 

 

Equity method income

 

13

 

28,165

 

95,499

 

46,365

 

79,655

Other non-operating expense (income), net

 

 

 

(141,916)

 

(116,304)

 

436,760

 

491,436

Profit before income taxes

 

 

 

1,590,382

 

5,175,561

 

2,206,872

 

5,896,516

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

27

 

371,557

 

1,273,613

 

559,209

 

1,526,792

Profit for the period

 

 

W

1,218,825

 

3,901,948

 

1,647,663

 

4,369,724

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Comprehensive Income (Continued)

For the three-month and nine-month periods ended September 30, 2023 and 2022

 

(In millions of Korean won,

except earnings per share data)

 

 

 

September 30, 2023

(Unaudited)

 

September 30, 2022

(Unaudited)

 

 

Notes

 

Three-

month

 

Nine-

month

 

Three-

month

 

Nine-

month

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) for the period, net of income tax

 

21

 

 

 

 

 

 

 

 

Items that are or may be reclassified to profit or loss:

 

 

 

 

 

 

 

 

 

 

Valuation gain (loss) on securities at fair value through other comprehensive income

 

 

W

(741,022)

 

125,895

 

(1,588,819)

 

(6,768,513)

Equity in other comprehensive income (loss) of associates

 

 

 

505

 

6,659

 

(3,153)

 

(17,747)

Foreign currency translation adjustments for foreign operations

 

 

 

(9,624)

 

116,463

 

312,536

 

454,627

Net change in unrealized fair value of cash flow hedges

 

 

 

(18,708)

 

(26,008)

 

(12,350)

 

(75,672)

Net finance income on insurance contract assets (liabilities)

 

 

 

874,344

 

710,087

 

1,008,957

 

4,939,810

Net finance income (expense) on reinsurance contract assets (liabilities)

 

 

 

2,861

 

(970)

 

15,374

 

35,848

 

 

 

 

108,356

 

932,126

 

(267,455)

 

(1,431,647)

Items that will never be reclassified to profit or loss:

 

 

 

 

 

 

 

 

 

 

Remeasurement of the net defined benefit liabilities (assets)

 

 

 

(275)

 

(36,889)

 

7,978

 

200,821

Equity in other comprehensive income of associates

 

 

 

-

 

-

 

-

 

6

Valuation gain (loss) on securities at fair value through other comprehensive income

 

 

 

43,827

 

(23,711)

 

(10,537)

 

60,787

Gain (loss) on disposal of securities at fair value through other comprehensive income

 

 

 

(704)

 

(1,964)

 

228

 

2,147

Changes in own credit risk on financial liabilities designated at fair value through profit of loss

 

 

 

296

 

1,179

 

(1,157)

 

(2,318)

 

 

 

 

43,144

 

(61,385)

 

(3,488)

 

261,443

Total other comprehensive income (loss), net of income tax

 

 

 

151,500

 

870,741

 

(270,943)

 

(1,170,204)

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period

 

 

W

1,370,325

 

4,772,689

 

1,376,720

 

3,199,520

 

 

 

 

 

 

 

 

 

 

 

Profit attributable to:

 

 

 

 

 

 

 

 

 

 

Equity holders of Shinhan Financial Group Co., Ltd.

 

 

W

1,192,065

 

3,818,288

 

1,624,413

 

4,306,773

Non-controlling interests

 

 

 

26,760

 

83,660

 

23,250

 

62,951

 

 

 

W

1,218,825

 

3,901,948

 

1,647,663

 

4,369,724

Total comprehensive income attributable to:

 

 

 

 

 

 

 

 

 

 

Equity holders of Shinhan Financial Group Co., Ltd.

 

 

W

1,343,384

 

4,686,724

 

1,353,436

 

3,140,313

Non-controlling interests

 

 

 

26,941

 

85,965

 

23,284

 

59,207

 

 

 

W

1,370,325

 

4,772,689

 

1,376,720

 

3,199,520

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

28

 

 

 

 

 

 

 

 

Basic and diluted earnings per share in Korean won

 

 

W

2,210

 

7,057

 

2,977

 

7,880

 

See accompanying notes to the consolidated interim financial statements.

6


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Changes in Equity

For the nine-month period ended September 30, 2022

(In millions of Korean won)

 

September 30, 2022

 

 

Equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

 

 

 

Capital

stock

 

Hybrid

bonds

 

Capital

surplus

 

Capital

adjustments

 

Accumulated

other compre-hensive income (loss)

 

Retained earnings

 

Non-controlling interests

 

Total

Balance at January 1, 2022

W

2,969,641

 

3,334,531

 

12,095,043

 

(664,429)

 

(984,936)

 

30,541,300

 

2,247,272

 

49,538,422

Adjustment on initial application of K-IFRS 1117 (Note 36)

 

-

 

-

 

-

 

-

 

79,713

 

597,815

 

-

 

677,528

Balance (restated) at January 1, 2022

 

2,969,641

 

3,334,531

 

12,095,043

 

(664,429)

 

(905,223)

 

31,139,115

 

2,247,272

 

50,215,950

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

4,306,773

 

62,951

 

4,369,724

Other comprehensive income, net of income tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on valuation and disposal of securities at fair value through other comprehensive income

 

-

 

-

 

-

 

-

 

(6,700,699)

 

-

 

(4,880)

 

(6,705,579)

Equity in other comprehensive loss of associates

 

-

 

-

 

-

 

-

 

(17,741)

 

-

 

-

 

(17,741)

Foreign currency translation adjustments for foreign operations

 

-

 

-

 

-

 

-

 

453,832

 

-

 

795

 

454,627

Net change in unrealized fair value of cash flow hedges

 

-

 

-

 

-

 

-

 

(75,672)

 

-

 

-

 

(75,672)

Net finance income on insurance contract assets (liabilities)

 

-

 

-

 

-

 

-

 

4,939,810

 

-

 

-

 

4,939,810

Net finance income on reinsurance contract assets (liabilities)

 

-

 

-

 

-

 

-

 

35,848

 

-

 

-

 

35,848

Remeasurement of defined benefit liabilities (assets)

 

-

 

-

 

-

 

-

 

200,480

 

-

 

341

 

200,821

Changes in own credit risk on financial liabilities designated at fair value through profit or loss

 

-

 

-

 

-

 

-

 

(2,318)

 

-

 

-

 

(2,318)

Total other comprehensive loss

 

-

 

-

 

-

 

-

 

(1,166,460)

 

-

 

(3,744)

 

(1,170,204)

Total comprehensive income (loss)

 

-

 

-

 

-

 

-

 

(1,166,460)

 

4,306,773

 

59,207

 

3,199,520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual dividends

 

-

 

-

 

-

 

-

 

-

 

(747,705)

 

-

 

(747,705)

Quarterly dividends

 

-

 

-

 

-

 

-

 

-

 

(425,434)

 

-

 

(425,434)

Dividends to hybrid bonds

 

-

 

-

 

-

 

-

 

-

 

(117,058)

 

-

 

(117,058)

Issuance of hybrid bonds (Note 21)

 

-

 

997,120

 

-

 

-

 

-

 

-

 

-

 

997,120

Redemption of hybrid bonds (Note 21)

 

-

 

(134,683)

 

-

 

(317)

 

-

 

-

 

-

 

(135,000)

Acquisition of treasury stock (Note 21)

 

-

 

-

 

-

 

(150,000)

 

-

 

-

 

-

 

(150,000)

Retirement of treasury stock (Note 21)

 

-

 

-

 

-

 

150,000

 

-

 

(150,029)

 

-

 

(29)

Change in other capital adjustments

 

-

 

-

 

-

 

(237)

 

-

 

-

 

-

 

(237)

Change in other non-controlling interests

 

-

 

-

 

-

 

86,711

 

-

 

-

 

45,213

 

131,924

 

 

-

 

862,437

 

-

 

86,157

 

-

 

(1,440,226)

 

45,213

 

(446,419)

Reclassification between OCI and retained earnings

 

-

 

-

 

-

 

-

 

(1,594)

 

1,594

 

-

 

-

Balance at September 30, 2022 (Unaudited)

W

2,969,641

 

4,196,968

 

12,095,043

 

(578,272)

 

(2,073,277)

 

34,007,256

 

2,351,692

 

52,969,051

 

7


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Changes in Equity (Continued)

For the nine-month period ended September 30, 2023

 

(In millions of Korean won)

 

September 30, 2023

 

 

Equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

Capital

stock

 

Hybrid

bonds

 

Capital

surplus

 

Capital

adjustments

 

Accumulated

other compre-hensive income (loss)

 

Retained earnings

 

Non-controlling interests

 

Total

Balance at January 1, 2023

W

2,969,641

 

4,196,968

 

12,095,043

 

(582,859)

 

(1,910,750)

 

33,963,799

 

2,691,716

 

53,423,558

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

3,818,288

 

83,660

 

3,901,948

Other comprehensive income, net of income tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on valuation and disposal of securities at fair value through other comprehensive income

 

-

 

-

 

-

 

-

 

98,640

 

-

 

1,580

 

100,220

Equity in other comprehensive income of associates

 

-

 

-

 

-

 

-

 

6,659

 

-

 

-

 

6,659

Foreign currency translation adjustments for foreign operations

 

-

 

-

 

-

 

-

 

115,659

 

-

 

804

 

116,463

Net change in unrealized fair value of cash flow hedges

 

-

 

-

 

-

 

-

 

(26,008)

 

-

 

-

 

(26,008)

Net finance loss on insurance contract assets (liabilities)

 

-

 

-

 

-

 

-

 

710,087

 

-

 

-

 

710,087

Net finance loss on reinsurance contract assets (liabilities)

 

-

 

-

 

-

 

-

 

(970)

 

-

 

-

 

(970)

Remeasurement of defined benefit liabilities (assets)

 

-

 

-

 

-

 

-

 

(36,810)

 

-

 

(79)

 

(36,889)

Changes in own credit risk on financial liabilities designated at fair value through profit or loss

 

-

 

-

 

-

 

-

 

1,179

 

-

 

-

 

1,179

Total other comprehensive income

 

-

 

-

 

-

 

-

 

868,436

 

-

 

2,305

 

870,741

Total comprehensive income

 

-

 

-

 

-

 

-

 

868,436

 

3,818,288

 

85,965

 

4,772,689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual dividends

 

-

 

-

 

-

 

-

 

-

 

(455,215)

 

-

 

(455,215)

Quarterly dividends

 

-

 

-

 

-

 

-

 

-

 

(546,486)

 

-

 

(546,486)

Dividends to hybrid bonds

 

-

 

-

 

-

 

-

 

-

 

(142,893)

 

-

 

(142,893)

Issuance of hybrid bonds (Note 21)

 

-

 

897,646

 

-

 

-

 

-

 

-

 

-

 

897,646

Redemption of hybrid bonds (Note 21)

 

-

 

(1,092,883)

 

-

 

(102,667)

 

-

 

-

 

-

 

(1,195,550)

Transfer of redemption loss of hybrid bonds to retained earnings

 

-

 

-

 

-

 

317

 

-

 

(317)

 

-

 

-

Acquisition of treasury stock (Note 21)

 

-

 

-

 

-

 

(385,947)

 

-

 

-

 

-

 

(385,947)

Retirement of treasury stock (Note 21)

 

-

 

-

 

-

 

385,947

 

-

 

(386,027)

 

-

 

(80)

Preferred stock converted to common stock

 

-

 

-

 

(75)

 

-

 

-

 

-

 

-

 

(75)

Change in other capital adjustments

 

-

 

-

 

-

 

27,165

 

-

 

(465)

 

-

 

26,700

Change in other non-controlling interests

 

-

 

-

 

-

 

(426)

 

-

 

-

 

22,705

 

22,279

 

 

-

 

(195,237)

 

(75)

 

(75,611)

 

-

 

(1,531,403)

 

22,705

 

(1,779,621)

Reclassification between OCI and retained earnings

 

-

 

-

 

-

 

-

 

(1,206)

 

1,206

 

-

 

-

Balance at September 30, 2023 (Unaudited)

W

2,969,641

 

4,001,731

 

12,094,968

 

(658,470)

 

(1,043,520)

 

36,251,890

 

2,800,386

 

56,416,626

See accompanying notes to the consolidated interim financial statements.

8


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Cash Flows

For the nine-month periods ended September 30, 2023 and 2022

 

 

 

 

Nine-month periods ended September 30

 (In millions of Korean won)

 

Notes

 

2023 (Unaudited)

 

2022 (Unaudited)

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Profit before income taxes

 

 

W

3,901,948

 

4,369,724

Adjustments for:

 

 

 

 

 

 

Interest income

 

22

 

(20,336,162)

 

(13,929,227)

Interest expense

 

22

 

12,304,830

 

6,097,560

Dividend income

 

 

 

(152,093)

 

(128,519)

Income tax expense

 

27

 

1,273,613

 

1,526,792

Net fees and commission expense

 

 

 

233,691

 

99,265

Net insurance contract income

 

 

 

(769,180)

 

(744,537)

Net insurance finance expense (income)

 

 

 

236,071

 

(852,872)

Net gain (loss) on financial instruments at fair value through profit or loss

 

 

 

(716,782)

 

852,328

Net loss on derivatives

 

 

 

80,441

 

1,518,152

Net gain on foreign currency translation

 

 

 

(98,982)

 

(35,335)

Net gain on financial instruments designated at fair value through profit or loss

 

 

 

(116,818)

 

(1,058,782)

Net loss on disposal of securities at fair value through other comprehensive income

 

10

 

31,315

 

43,017

Provision for allowance for credit loss

 

24

 

1,472,206

 

846,495

Net gain (loss) on disposal of securities at amortized cost

 

10

 

(355)

 

59

Employee benefits

 

25

 

96,814

 

129,183

Depreciation and other amortization

 

25

 

874,166

 

729,206

Other operating expense

 

 

 

337,251

 

870,728

Equity method income

 

13

 

(95,499)

 

(79,655)

Other non-operating expense (income)

 

 

 

100,073

 

(538,069)

 

 

 

 

(5,245,400)

 

(4,654,211)

Changes in assets and liabilities:

 

 

 

 

 

 

Due from banks at amortized cost

 

 

 

595,973

 

(1,256,376)

Securities at fair value through profit or loss

 

 

 

(3,436,312)

 

2,274,250

Loans at fair value through profit or loss

 

 

 

270,615

 

(197,881)

Financial instruments designated at fair value through profit or loss

 

 

 

(1,272,999)

 

(77,023)

Derivative instruments

 

 

 

(387,189)

 

328,008

Loans at amortized cost

 

 

 

(3,702,831)

 

(19,662,481)

Insurance contract assets

 

 

 

(1,105)

 

(20)

Reinsurance contract assets

 

 

 

9,393

 

(45,533)

Other assets

 

 

 

(9,923,629)

 

(4,163,799)

Deposits

 

 

 

1,715,803

 

11,173,574

Net defined benefit liabilities (assets)

 

 

 

45,590

 

(166,766)

Provisions

 

 

 

(399,296)

 

(51,784)

Insurance contract liabilities

 

 

 

(1,025,893)

 

(307,754)

Reinsurance contract liabilities

 

 

 

(20,249)

 

(202,857)

Investment contract liabilities

 

 

 

(49,581)

 

(307,140)

Other liabilities

 

 

 

14,759,318

 

11,019,034

 

 

 

 

(2,822,392)

 

(1,644,548)

 

 

 

 

 

 

 

Income taxes paid

 

 

 

(1,476,343)

 

(1,510,797)

Interest received

 

 

 

19,331,142

 

13,379,209

Interest paid

 

 

 

(8,576,877)

 

(4,314,500)

Dividends received

 

 

 

173,564

 

113,647

 Net cash inflow from operating activities

 

 

W

5,285,642

 

5,738,524

 

9


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Cash Flows (Continued)

For the nine-month periods ended September 30, 2023 and 2022

 

 

 

 

 

Nine-month periods ended September 30

(In millions of Korean won)

 

Notes

 

2023 (Unaudited)

 

2022 (Unaudited)

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Decrease in financial instruments at fair value through profit or loss

 

 

W

3,212,948

 

3,872,124

Acquisition of financial instruments at fair value through profit or loss

 

 

 

(4,227,464)

 

(3,956,103)

Decrease in financial securities at fair value through other comprehensive income

 

 

 

28,747,082

 

14,620,549

Acquisition of securities at fair value through other comprehensive income

 

 

 

(28,672,295)

 

(18,789,385)

Decrease in securities at amortized cost

 

 

 

2,983,775

 

4,263,646

Acquisition of securities at amortized cost

 

 

 

(4,722,342)

 

(9,151,502)

Proceeds from disposal of property and equipment

 

 

 

14,251

 

91,357

Acquisition of property and equipment

 

 

 

(174,766)

 

(202,571)

Proceeds from disposal of intangible assets

 

 

 

16,054

 

18,644

Acquisition of intangible assets

 

 

 

(351,331)

 

(445,246)

Proceeds from disposal of investments in associates

 

 

 

273,776

 

423,816

Acquisition of investments in associates

 

 

 

(323,748)

 

(574,887)

Proceeds from disposal of investment property

 

 

 

166,767

 

230,148

Acquisition of investment property

 

 

 

(4,324)

 

(3,589)

Disposal of assets held-for-sale

 

 

 

2,490

 

620,537

Change in other assets

 

 

 

9,430

 

(164,402)

Proceeds from settlement of hedging derivative financial instruments

 

 

 

19,608

 

12,120

Payment of settlement of hedging derivative financial instruments

 

 

 

(57,337)

 

(118,172)

Net cash flows from business combinations

 

 

 

-

 

(27,840)

Net cash outflow from investing activities

 

 

W

(3,087,426)

 

(9,280,756)

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Issuance of hybrid bonds

 

 

W

897,646

 

997,120

Redemption of hybrid bonds

 

 

 

(1,195,550)

 

(135,000)

Net change in borrowings

 

 

 

6,391,722

 

8,746,639

Proceeds from debt securities issued

 

 

 

31,593,197

 

32,670,998

Repayments of debt securities issued

 

 

 

(32,278,891)

 

(30,379,458)

Increase in financial liabilities designated at fair value through profit or loss

 

 

 

209,969

 

49,993

Changes in other liabilities

 

 

 

79,558

 

171,248

Dividends paid

 

 

 

(1,144,090)

 

(1,289,590)

Proceeds from settlement of hedging derivative financial instruments

 

 

 

1,492,007

 

1,702,826

Payment of settlement of hedging derivative financial instruments

 

 

 

(1,415,311)

 

(1,675,739)

Acquisition of treasury stock

 

 

 

(385,947)

 

(150,000)

Proceeds and costs from retirement of treasury stock

 

 

 

(80)

 

(29)

Increase(decrease) in non-controlling interests

 

 

 

21,865

 

28,105

Redemption of lease liabilities

 

 

 

(185,346)

 

(209,996)

Conversion costs for preferred stock to common stock

 

 

 

(75)

 

-

Net cash inflow from financing activities

 

 

 

4,080,674

 

10,527,117

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents held

 

 

 

46,052

 

192,461

Increase in cash and cash equivalents

 

 

 

6,324,942

 

7,177,346

 

 

 

 

 

 

 

Cash and cash equivalents at the beginning of the period

 

30

 

24,413,946

 

24,585,673

 

 

 

 

 

 

 

Cash and cash equivalents at the end of the period

 

30

W

30,738,888

 

31,763,019

 

See accompanying notes to the consolidated interim financial statements.

10


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

 

1. Reporting entity

 

Shinhan Financial Group Co., Ltd., the controlling company, and its subsidiaries included in consolidation (collectively the “Group”) are summarized as follows:

 

(a) Controlling company

 

Shinhan Financial Group Co., Ltd. (the “Shinhan Financial Group” or the “Group”), the controlling company, is incorporated on September 1, 2001 for the main purposes of controlling, managing and funding Shinhan Bank, Shinhan Securities Co., Ltd., Shinhan Capital Co., Ltd. and Shinhan BNP Asset Management Co., Ltd. by way of share transfers. The total capital stock amounted to W1,461,721 million. Also, Shinhan Financial Group’s shares have been listed on the Korea Exchange since September 10, 2001, and Shinhan Financial Group’s American Depositary Shares have been registered with the Securities and Exchange Commission (SEC) and listed on the New York Stock Exchange since September 16, 2003.

 

(b) Ownership of Shinhan Financial Group and its major consolidated subsidiaries as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

 

 

 

 

Date of financial information

 

Ownership (%)

Investor

 

Investee (*1)

 

Location

 

 

 

September 30, 2023

 

December 31, 2022

Shinhan Financial Group Co., Ltd.

 

Shinhan Bank

 

Korea

 

September 30

 

100.0

 

100.0

 

Shinhan Card Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Securities Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Life Insurance Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Capital Co., Ltd.

 

 

 

100.0

 

100.0

 

Jeju Bank

 

 

 

75.3

 

75.3

 

Shinhan Asset Management Co., Ltd.

 

 

 

100.0

 

100.0

 

SHC Management Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan DS

 

 

 

100.0

 

100.0

 

Shinhan Savings Bank

 

 

 

100.0

 

100.0

 

Shinhan Asset Trust Co. Ltd

 

 

 

100.0

 

100.0

 

Shinhan Fund Partners Co., Ltd.(*2)

 

 

 

99.8

 

99.8

 

Shinhan REITs Management Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan AI Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Venture Investment Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan EZ General Insurance, Ltd.

 

 

 

85.1

 

85.1

Shinhan Bank

 

Shinhan Bank America

 

USA

 

 

100.0

 

100.0

 

Shinhan Bank Europe GmbH

 

Germany

 

 

100.0

 

100.0

 

Shinhan Bank Cambodia

 

Cambodia

 

 

97.5

 

97.5

 

Shinhan Bank Kazakhstan Limited

 

Kazakhstan

 

 

100.0

 

100.0

 

Shinhan Bank Canada

 

Canada

 

 

100.0

 

100.0

 

Shinhan Bank (China) Limited

 

China

 

 

100.0

 

100.0

 

Shinhan Bank Japan

 

Japan

 

 

100.0

 

100.0

 

Shinhan Bank Vietnam Ltd.

 

Vietnam

 

 

100.0

 

100.0

 

Banco Shinhan de Mexico

 

Mexico

 

 

99.9

 

99.9

 

PT Bank Shinhan Indonesia

 

Indonesia

 

 

99.0

 

99.0

Shinhan Bank Japan

 

SBJDNX

 

Japan

 

 

100.0

 

100.0

 

 

 

 

 

 

11


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

 

1. Reporting entity (continued)

 

(b) Ownership of Shinhan Financial Group and its major consolidated subsidiaries as of September 30, 2023 and December 31, 2022 are as follows (continued):

 

 

 

 

 

 

 

Date of financial information

 

Ownership (%)

Investor

 

Investee (*1)

 

Location

 

 

 

September 30, 2023

 

December 31, 2022

Shinhan Card Co., Ltd.

 

Shinhan Credit Information Co., Ltd.

 

Korea

 

September 30

 

100.0

 

100.0

 

LLP MFO Shinhan Finance

 

Kazakhstan

 

 

100.0

 

100.0

 

PT. Shinhan Indo Finance

 

Indonesia

 

 

76.3

 

76.3

 

Shinhan Microfinance Co., Ltd.

 

Myanmar

 

 

100.0

 

100.0

 

Shinhan Vietnam Finance Co., Ltd.

 

Vietnam

 

 

100.0

 

100.0

Shinhan Securities Co., Ltd.

 

Shinhan Securities America Inc.

 

USA

 

 

100.0

 

100.0

 

Shinhan Securities Asia Ltd.

 

Hong Kong

 

 

100.0

 

100.0

 

SHINHAN SECURITIES VIETNAM CO., LTD.

 

Vietnam

 

 

100.0

 

100.0

 

PT. Shinhan Sekuritas Indonesia

 

Indonesia

 

 

99.0

 

99.0

PT Shinhan Sekuritas Indonesia

 

PT. Shinhan Asset Management Indonesia

 

Indonesia

 

 

75.0

 

75.0

Shinhan Life Insurance Co., Ltd.

 

Shinhan Financial Plus

 

Korea

 

 

100.0

 

100.0

 

Shinhan CubeOn Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Life Insurance Vietnam Co., Ltd.

 

Vietnam

 

 

100.0

 

100.0

Shinhan Asset Management Co., Ltd.

 

SHINHAN ASSET MGT HK, LIMITED

 

Hong Kong

 

 

100.0

 

100.0

Shinhan DS

 

SHINHAN DS VIETNAM CO., LTD.

 

Vietnam

 

 

100.0

 

100.0

(*1) Subsidiaries such as trust, beneficiary certificate, securitization special purpose companies and private equity funds which are not actually operating their own business are excluded.

(*2) Shinhan AITAS Co., Ltd. has changed its name to Shinhan Fund Partners on April 3, 2023.

 

 

 

12


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

 

1. Reporting entity (continued)

 

(c) Consolidated structured entities

 

Consolidated structured entities are as follows:

 

Category

 

Consolidated structured entities

 

Description

 

 

 

 

 

Trust

 

Shinhan Bank (including development trust) and 17 others

 

A trust is consolidated when the Group as a trustee is exposed to variable returns, in which the Group has to compensate for the loss if principle or interest amount of the entrusted properties falls below guaranteed amount, and when the Group has the ability to affect those returns.

Asset-backed securitization

 

 

MPC Yulchon Green I and 237 others

 

An entity for asset-backed securitization is consolidated when the Group has sole decision-making authority to dispose assets or change the conditions of the assets, and when the Group is exposed to or has rights to related variable returns by providing credit enhancement and purchases of subordinated securities.

Structured financing

 

SHPE Holdings One Co., Ltd.

 

An entity established for structured financing relating to real estate, shipping, or mergers and acquisitions is consolidated when the Group has the greatest credit to the entity, has sole decision-making authority of these entities due to the entities default, and is exposed to or has rights to related variable returns.

Investment fund

 

One Shinhan Future's Fund and 162 others

 

An investment fund is consolidated when the Group manages or invests in assets of the investment funds on behalf of other investors as a collective investor or a business executive, has the ability to dismiss the manager of the investment funds, and is exposed to or has rights to the variable returns.

 

13


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

1. Reporting entity (continued)

 

(d) Summarized financial information of the subsidiaries

 

i) The summarized financial information of the controlling company and the Group’s major consolidated subsidiaries as of September 30, 2023 and December 31, 2022 is as follows:

 

 

 

September 30, 2023

 

December 31, 2022

Investees (*1)(*2)

 

Asset

balance

 

Liability

balance

 

Equity balance

 

Asset

balance

 

Liability

balance

 

Equity balance

Shinhan Financial Group (Separate)

W  

38,330,527

 

11,781,103

 

26,549,424

 

37,456,314

 

10,779,765

 

26,676,549

Shinhan Bank

 

510,769,914

 

477,738,241

 

33,031,673

 

491,981,392

 

460,814,132

 

31,167,260

Shinhan Card Co., Ltd.

 

44,463,439

 

36,525,331

 

7,938,108

 

43,050,321

 

35,591,567

 

7,458,754

Shinhan Securities Co., Ltd.

 

48,531,347

 

43,065,327

 

5,466,020

 

43,821,577

 

38,479,027

 

5,342,550

Shinhan Life Insurance Co., Ltd.

 

56,286,584

 

47,603,603

 

8,682,981

 

56,501,131

 

48,380,592

 

8,120,539

Shinhan Capital Co., Ltd.

 

13,200,386

 

10,978,917

 

2,221,469

 

13,035,892

 

11,048,996

 

1,986,896

Jeju Bank

 

7,119,014

 

6,583,200

 

535,814

 

7,320,304

 

6,798,450

 

521,854

Shinhan Asset Management Co., Ltd.

 

342,814

 

99,350

 

243,464

 

319,511

 

88,519

 

230,992

SHC Management Co., Ltd.

 

9,983

 

-

 

9,983

 

9,746

 

-

 

9,746

Shinhan DS

 

122,437

 

68,493

 

53,944

 

107,366

 

59,833

 

47,533

Shinhan Savings Bank

 

3,218,113

 

2,871,325

 

346,788

 

3,043,506

 

2,723,713

 

319,793

Shinhan Asset Trust Co., Ltd.

 

461,124

 

80,226

 

380,898

 

435,815

 

110,981

 

324,834

Shinhan Fund Partners (*3)

 

105,936

 

19,130

 

86,806

 

94,725

 

10,147

 

84,578

Shinhan REITs Management Co., Ltd.

 

67,571

 

8,140

 

59,431

 

58,610

 

5,559

 

53,051

Shinhan AI Co., Ltd.

 

39,259

 

2,497

 

36,762

 

41,431

 

2,264

 

39,167

Shinhan Venture Investment Co., Ltd.

 

154,912

 

74,652

 

80,260

 

140,310

 

63,309

 

77,001

Shinhan EZ General Insurance, Ltd.

 

236,490

 

105,246

 

131,244

 

222,980

 

86,145

 

136,835

(*1) The summarized financial statements of the consolidated subsidiaries are based on consolidated financial statements, if applicable.

(*2) Subsidiaries such as trust, beneficiary certificate, securitization special purpose companies and private equity funds which are not actually operating their own business are excluded.

(*3) Shinhan AITAS Co., Ltd. has changed its name to Shinhan Fund Partners on April 3, 2023.

 

14


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

1. Reporting entity (continued)

 

ii) The nine-month periods ended September 30, 2023 and 2022 are as follows:

 

 

September 30, 2023

 

September 30, 2022

Investees (*1),(*2)

 

Operating

income

 

Net

income

(loss) (*3)

 

Com-

prehensive

income

(loss) (*3)

 

Operating

income

 

Net

income

 (*3)

 

Com-

prehensive

income

(loss) (*3)

Shinhan Financial Group

(Separate)

W

2,137,290

 

1,703,017

 

1,702,248

 

1,996,514

 

1,345,758

 

1,346,836

Shinhan Bank

 

30,975,662

 

2,599,275

 

2,985,649

 

35,298,159

 

2,593,042

 

2,020,136

Shinhan Card Co., Ltd.

 

4,108,511

 

470,104

 

458,120

 

4,005,746

 

589,322

 

607,213

Shinhan Investment Corp.

 

7,745,380

 

223,351

 

230,410

 

9,534,534

 

570,295

 

630,844

Shinhan Life Insurance

Co., Ltd.

 

4,866,675

 

427,624

 

732,803

 

5,532,420

 

370,392

 

(484,656)

Shinhan Capital Co., Ltd.

 

907,097

 

292,863

 

289,389

 

767,588

 

282,447

 

288,789

Jeju Bank

 

273,267

 

13,115

 

19,408

 

193,002

 

16,977

 

(1,294)

Shinhan Credit Information

Co., Ltd. (*4)

 

-

 

-

 

-

 

20,705

 

1,029

 

1,450

Shinhan Asset Management Co., Ltd.

 

102,954

 

19,481

 

19,473

 

162,443

 

40,919

 

40,791

SHC Management Co., Ltd.

 

-

 

237

 

237

 

-

 

60

 

60

Shinhan DS

 

227,795

 

7,906

 

6,412

 

200,201

 

7,035

 

7,709

Shinhan Savings Bank

 

207,275

 

26,992

 

26,991

 

177,627

 

31,098

 

31,465

Shinhan Asset Trust Co., Ltd.

 

113,415

 

56,288

 

56,064

 

115,487

 

55,026

 

55,564

Shinhan Fund Partners (*5)

 

46,656

 

8,286

 

8,286

 

41,455

 

6,688

 

6,688

Shinhan REITs Management
Co., Ltd.

 

16,418

 

6,386

 

6,380

 

8,544

 

2,336

 

2,336

Shinhan AI Co., Ltd.

 

7,835

 

(2,391)

 

(2,405)

 

8,537

 

(466)

 

(477)

Shinhan Venture Investment Co, Ltd.

 

18,860

 

3,231

 

3,258

 

17,067

 

4,221

 

4,314

Shinhan EZ General Insurance, Ltd. (*6)

 

29,526

 

(5,221)

 

(5,591)

 

7,076

 

(4,360)

 

(4,314)

 

(*1) The summarized financial statements of the consolidated subsidiaries are based on consolidated financial statements, if applicable.

(*2) Subsidiaries such as trust, beneficiary certificate, securitization special purpose companies and private equity funds which are not actually operating their own business are excluded.

(*3) It includes non-controlling interests.

(*4) 100% of shares were sold to Shinhan Card Co., Ltd. on July 28, 2022. The operating income, net income, comprehensive income for the nine-month period ended September 30, 2022 are before the acquisition.

(*5) Shinhan AITAS Co., Ltd. has changed its name to Shinhan Fund Partners on April 3, 2023.

(*6) The amounts are based on the statement of comprehensive income after the acquisition.

15


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

 

2. Basis of preparation

 

(a) Statement of compliance

 

The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (K-IFRS). The accompanying consolidated interim financial statements have been condensed, restructured and translated into English from the Korean language financial statements.

 

The consolidated interim financial statements of the Group are prepared in accordance with Korean International Financial Reporting Standards (“K-IFRS”). These consolidated interim financial statements are prepared under K-IFRS 1034, ‘Interim Financial Reporting’ and contains less information than required in the annual consolidated financial statements. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in financial position and performance of the Group since the last annual consolidated financial statements as of and for the year ended December 31, 2022.

 

(b) Use of estimates and judgments

 

The preparation of the consolidated interim financial statements in conformity with K-IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, incomes and expenses. When estimates and assumptions based on management's judgment as of the end of the interim reporting period differ from the actual circumstances, the related actual results may differ from these estimates.

 

Estimates and underlying assumptions about estimates are continually reviewed, and changes in accounting estimates are recognized for the period in which the estimates are changed and the period to be affected in the future. Income tax expense in the interim period is measured by applying the expected annual income tax rate, i.e. the estimated average annual effective income tax rate.

 

In preparing the consolidated interim financial statements, the significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as of and for the year ended December 31, 2022 except for the method of estimation used to determine the income tax expense for the interim period.

 

1)
Adoption of K-IFRS 1117 ‘Insurance Contracts’

 

The Group applied K-IFRS 1117 ‘Insurance Contracts’ on accounting periods beginning on 1 January 2023. This Standard replaces K-IFRS 1104 ‘Insurance Contracts’.

 

The accompanying consolidated interim financial statements are restated in accordance with K-IFRS 1117. In addition, the consolidated financial position as of January 1, 2022 (the transition date), which is not disclosed, is retrospectively restated.

 

K-IFRS 1117 provides new or revised requirements relating to recognition, measurement, presentation and disclosure principles of insurance contracts, reinsurance contracts and investment contracts with discretionary participation features. The Standard significantly changed the insurer's accounting treatment by requiring groups of insurance contracts to be measured at current estimates of future cash flows expected to occur in the performance of the contract and at risk adjustments and insurance contract margins for separate non-financial risks. The effects of K-IFRS 1117 on financial statements are as follows:

 

1
Recognition, measurement, and presentation of insurance contracts

 

Based on K-IFRS 1117, insurance revenue in each reporting period represents the changes in the liabilities for remaining coverage that relate to services for which the Group expects to receive consideration and a systematic allocation of premiums that relate to recovering insurance acquisition cash flows.

 

Investment components (including insurance contract loans) are excluded from insurance revenue and insurance service costs. Under K-IFRS 1104, premiums paid for each payment method under the insurance contract were recognized as revenue.

 

The Group decided to subdivide insurance finance income or expenses into profit or loss and other comprehensive income, and present net insurance income separately consisting of insurance revenue and insurance service expenses.

 

The Group uses the premium allocation approach, a simplified methodology, for measurement of certain types of insurance contracts. Measurement of the liability for remaining coverage under the premium allocation approach is similar to the accounting treatment under K-IFRS 1104. However, the Group estimates liabilities for incurred claims under the premium allocation

 

2. Basis of preparation (continued)

 

16


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(b) Use of estimates and judgments (continued)

 

approach based on the time value of money and the effect of financial risk of future cash flows, and risk adjustments for non-financial risk separately, if the cash flows are expected to be paid more than one year from the date of the incurred claim.

 

Insurance acquisition cash flows generally include the present value of estimated future cash flows from insurance contracts. For insurance acquisition cash flows from insurance contracts with a coverage period of less than one year under the premium allocation approach, the Group chose to recognize those in profit or loss. Under K-IFRS 1104, all acquisition costs were separated from the related insurance contracts and recognized as separate assets (deferred acquisition costs).

 

The profit or loss of the reinsurance contract held is presented separately from the profit or loss of the insurance contract issued.

 

 

 

17


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

 

3. Material accounting policies

 

(a) The Group applies the same accounting policies applied as when preparing the annual consolidated financial statements for the year ended December 31, 2022, except for the following amendments that has been applied for the first time since January 1, 2023 and as described in Note 2. (b).

 

i) Amendments to K-IFRS 1117 ‘Insurance Contracts’

 

The main characteristics of K-IFRS 1117 are recognition of insurance contracts revenue on an accrual basis, measurement of insurance contract liabilities using discounted probability-weighted current estimates of future cash flows, and presentation of insurance contracts income or expenses, separately from investment income or expenses.

 

① Measurement of insurance contract liabilities using discounted probability-weighted current estimates of future cash flows

The group identifies a portfolio of insurance contracts consisting of contracts that are exposed to similar risks and are managed together, and then separates the group of insurance contracts into similar profitable contracts within the portfolio. It then estimates cash flows expected to occur within the boundaries of the insurance contract for each group of insurance contracts and measures the insurance liability at current estimates of future cash flows expected to occur in the performance of the contract, reflecting the assumptions and risks on the reporting date.

 

As a result, insurance liabilities for each set of insurance contracts as of the end of the reporting period are measured as an estimate of future cash flows (reflecting insurance contract loans, cash flows related to options and guarantees, the time value of money, etc.), risk adjustment and insurance margin.

 

Insurance contract margins represent unrealized gains that will be recognized in the future as insurance services are provided, and the negative (-) insurance margin is not to be recognized, but rather it is classified as a group of loss contracts and recognized in profit or loss immediately. In the case of insurance contracts without direct participation features, changes in cash flow related to future services are adjusted in the insurance contract margin using a discount rate at initial recognition, and the time value, financial risk, and effect of changes are not adjusted in the insurance contract margin.

 

On the other hand, reinsurance contracts refer to insurance contracts issued by reinsurance companies to compensate for claims arising from original insurance contracts issued by other insurance companies. A set of insurance contracts also applies a consistent assumption with the original set of insurance contracts when estimating the present value of future cash flows for the set of insurance contracts.

2
Recognition of insurance revenue on an accrual basis

For insurance revenue, it is recognized during the accounting year on an accrual basis, with measurement of insurance contracts with recognition of profit over the period that services are provided. Insurance revenue recognized for the current period is an estimated amount at the beginning of the period, including premiums and expenses, changes in risk adjustment, insurance contract margin for services provided to the policyholder. Insurance revenue related to insurance acquisition cash flows recognized as a systematic allocation of the premium portion related to the collection of insurance acquisition cash flows. Any investment component (the amount an insurance contract requires the entity to repay to a policyholder in all circumstances, regardless of whether an insured event occurs) is excluded from insurance revenue.

3
Presentation of insurance income or expense

The group chose an accounting policy that separates insurance revenue and insurance income or expense including insurance service expense for presentation. Insurance finance income or expense, includes the time value of money, financial risks, and the change effects related to the group of insurance contracts, is recognized either profit or loss or other comprehensive income during the period as the accounting policy of the Group.

4
Accounting policy for transition and the transition effects

Based on the transition provisions of K-IFRS 1117, each group of insurance contracts shall be identified, recognized, and measured (full retrospective approach) as if this Standard had been applied. If the full retrospective approach is impractical, the Group can apply either the modified retrospective approach or the fair value approach to contracts. However, for insurance contracts with direct participation features that meet certain requirements, the fair value approach can be applied even if the full retrospective method is practical.

 

The Group applied either the modified retrospective approach or the fair value approach to contracts if the full retrospective application is impractical. For insurance contracts with direct participation features that meet certain requirements, the Group applied the fair value approach.

 

The effects on the date of transition and the date of the initial application of the key changes in the Group’s financial statements resulting from its adoption of K-IFRS 1117 are disclosed in Note 36.

 

 

3. Material accounting policies (continued)

 

18


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

ii) Amendments to K-IFRS 1001 'Presentation of Financial Statements' –Disclosure of Accounting Policies

 

The amendments define material accounting policy information and require disclosure of material accounting policy information. The Group expects that the amendments will not have a significant impact on the consolidated financial statements.

 

iii) Amendments to K-IFRS 1001 'Presentation of Financial Statements'– Disclosure of gains or losses on valuation of financial liabilities with variable exercise price

 

The amendments require disclosure of the carrying amount of financial liabilities and the related gain or loss, if all or part of financial instruments with variable exercise price as the contractual term are classified as financial liabilities. The Group expects that the amendments will not have a significant impact on the consolidated financial statements.

 

iv) Amendments to K-IFRS 1008 ‘Accounting Policies, Changes in Accounting Estimates and Errors’– Definition of Accounting Estimates

 

The amendments define accounting estimates and clarify the way to distinguish changes in accounting policies from changes in accounting estimates. The Group expects that the amendments will not have a significant impact on the consolidated financial statements.

 

v) Amendments to K-IFRS 1012 ‘Income Taxes’- Deferred Tax related to Assets and Liabilities arising from a Single Transaction

 

The amendments add a requirement to the initial recognition exemption by requiring entities to recognize the deferred tax on transactions that give rise to equal amounts of taxable and deductible temporary differences. The amendments will not have a significant impact on the consolidated financial statements.

 

vi) K-IFRS 1007, ‘Statements of Cash flows’ – Cash and cash equivalents

 

The Group did not classify deposits with restrictions under relevant regulations, such as reserve deposits, as cash and cash equivalents. However, in accordance with the IFRS Interpretation Committee's agenda decision in April 2022 ‘Demand Deposits with Restrictions on Use arising from a Contract with a Third Party’ and the response to K-IFRS inquiry in December 2022 stating 'whether the reserve deposit should be classified as cash and cash equivalents', the Group reclassified the reserve deposits corresponding to demand deposits as cash and cash equivalents retroactively. The impact of this change in accounting policy is as follows:

 

1
Impact on consolidated statements of cash flows

 

 

September 30, 2022

 

Adjustment

 

September 30, 2022

(after adjustment)

Cash flows from operating activities

W

(2,007,217)

 

7,322,692

 

5,315,475

Effect of exchange rate changes on cash and cash equivalents denominated in foreign currencies

 

177,937

 

10,723

 

188,660

Cash and cash equivalents at the beginning of the period

 

13,083,885

 

11,019,558

 

24,103,443

Cash and cash equivalents at the end of the period

W

12,892,285

 

18,352,973

 

31,245,258

 

 

(b) The following new accounting amendments are published but are not mandatory as of September 30, 2023.

 

i) Amendments to K-IFRS 1001 ‘Presentation of Financial Statements’ amended - Classification of Liabilities as Current or Non-current

 

The amendments clarify that liabilities are classified as either current or non-current, depending on the substantive rights that exist at the end of the reporting period. Classification is unaffected by the likelihood that an entity will exercise right to defer settlement of the liability or the expectations of management. Also, the settlement of liability includes the transfer of the entity’s own equity instruments, however, it would be excluded if an option to settle them by the entity’s own equity instruments if compound financial instruments is met the definition of equity instruments and recognized separately from the liability. The amendments should be applied for annual periods beginning on or after January 1, 2024, and earlier application is permitted. The Group currently reviews the effects of the amendments on its financial statements.

 

19


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

 

4. Financial risk management

(a) Overview

 

Shinhan Financial Group Co., Ltd. (collectively the “Group”) manages various risks that may be arisen by each business sector and the major risks to which the Group is exposed include credit risk, market risk, interest rate risk, and liquidity risk. These risks are recognized, measured, controlled, and reported in accordance with risk management guidelines established at the controlling company level and at the subsidiary level.

i) Risk management principles

 

The risk management principles of the Group are as follows:

 

- All business activities take into account the balance of risks and profits within a predetermined risk trend.

- The controlling company shall present the Group Risk Management Model Standards and supervise their compliance and have responsibility and authority for group-level monitoring.

- Operate a risk-related decision-making system that enhances management's involvement.

- Organize and operate risk management organizations independent of the business sector.

- Operate a performance management system that clearly considers risks when making business decisions.

- Aim for preemptive and practical risk management functions.

- Share a cautious view to prepare for possible deterioration of the situation.

 

ii) Risk management organization

 

The basic policies and strategies for risk management of the Group are established by the Risk Management Committee (collectively the "Group Risk Management Committee") within the controlling company's Board of Directors. The Group's Chief Risk Management Officer (CRO) assists the Group Risk Management Committee and consults the risk policies and strategies of the group and each subsidiary through the Group Risk Council, which includes the Chief Risk Management Officer of each subsidiary. The subsidiary implements the risk policies and strategies of the Group through each company's risk management committee, risk-related committee, and risk management organization, and consistently establishes and implements the detailed risk policies and strategies of the subsidiary. The risk management team of the controlling company assists the Group's Chief Risk Management Officer for risk management and supervision.

 

Shinhan Financial Group has a hierarchical limit system to manage the risks of the Group to an appropriate level. The Group Risk Management Committee sets the risk limits that can be assumed by the Group and its subsidiaries, while the Risk Management Committee and the Committee of each subsidiary set and manage detailed risk limits by risk, department, desk, and product types.

 

 

20


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

 

4. Financial risk management (continued)

 

(a) Overview (continued)

 

ii) Risk management organization (continued)

 

① Group Risk Management Committee

 

The Group established the risk management system for the Group and each of its subsidiaries, and comprehensively manages group risk-related matters such as establishing risk policies, limits, and approvals. The Committee consists of directors of the Group.

 

The resolution of the Committee is as follows:

 

-
Establish risk management basic policy in line with management strategy
-
Determine the level of risk that can be assumed by the Group and each subsidiary
-
Approve appropriate investment limit or loss allowance limit
-
Enact and amend the Group Risk Management Regulations and the Group Risk Council Regulations
-
Matters concerning risk management organization structure and division of duties
-
Matters concerning the operation of the risk management system
-
Matters concerning the establishment of various limits and approval of exceptions to the limits
-
Make decisions on approval of the FSS's internal rating law for non-retail and retail credit rating systems
-
Matters concerning risk disclosure policy
-
Analysis of crisis situation and related capital management plan and financing plan
-
Matters deemed necessary by the board of directors
-
Materials required by external regulations such as the Financial Services Commission and other regulations and guidelines
-
Matters deemed necessary by the Chairman
 

The resolution of the Group Risk Management Committee is reported to the Board of Directors.
 

② Group Risk Management Council


In order to maintain the Group's risk policy and strategy consistently, the Group decides what is necessary to discuss the risks of the Group and to carry out the policies set by the Group Risk Management Committee. The members are chaired by the Group's risk management officer and consist of the risk management officers of major subsidiaries.

 

 

iii) Group risk management system

 

① Management of the risk capital

 

Risk capital refers to the capital required to compensate for the potential loss (risk) if it is actually realized. Risk capital management refers to the management of the risk assets considering its risk appetite, which is a datum point on the level of risk burden compared to available capital, so as to maintain the risk capital at an appropriate level. The Group and subsidiaries establish and operate a risk planning process to reflect the risk plan in advance when establishing financial and business plans for risk capital management and establish a risk limit management system to control risk to an appropriate level.

 

21


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

 

4. Financial risk management (continued)

 

(a) Overview (continued)

 

iii) Group Risk Management System (continued)

② Risk monitoring

In order to proactively manage risks by periodically identifying risk factors that can affect the group's business environment, the Group has established a multi-dimensional risk monitoring system. Each subsidiary is required to report to the Group on key issues that affect risk management at the group level. The Group prepares weekly, monthly, and occasional monitoring reports to report to Group management including the CRO.

 

In addition, the Risk Dashboard is operated to derive abnormal symptoms through three-dimensional monitoring of expansion of major portfolios, increased risks, and external environmental changes of assets for each subsidiary. If necessary, the Group takes preemptive risk management to establish and implement countermeasures.

③ Risk review

When conducting new product, new business and major policy changes, risk factors are reviewed by using a pre-defined checklist to prevent indiscriminate promotion of business that is not easy to judge risk and to support rational decision making. The subsidiary's risk management department conducts a preliminary review and post-monitoring process on products, services, and projects to be pursued in the business division. In case of matters that are linked or jointly promoted with other subsidiaries, the risk reviews are carried out after prior consultation with the risk management department of the Group.

 

④ Risk management

The Group maintains a group-wide risk management system to detect the signals of any risk crisis and to respond on a timely, efficient and flexible basis in the event of a crisis happening, so as to ensure the Group’s survival as a going concern. Each subsidiary maintains crisis planning for four levels of contingencies, namely, 'caution’, ‘alert’, ‘imminent crisis’ and ‘crisis’. Such contingency levels are determined based on quantitative and qualitative monitoring and consequence analysis, and upon the happening of any such contingency, each subsidiary is required to respond according to a prescribed contingency plan. At the controlling company level, the Group maintains and installs crisis detection and response system which is applied consistently group-wide, and upon the happening of any contingency at two or more subsidiary level, the Group directly takes charge of the situation so that the Group manages it on a concerted group-wide basis.

 

22


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

 

4. Financial risk management (continued)

 

(b) Credit risk

 

Credit risk is the risk of potential economic loss that may be caused if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and is the largest risk which the Group is facing. The Group’s credit risk management encompasses all areas of credit that may result in potential economic loss, including not just transactions that are recorded on balance sheets, but also off-balance-sheet transactions such as guarantees, loan commitments and derivative transactions.

 

Shinhan Bank's basic policy on credit risk management is determined by the Risk Policy Committee. The Risk Policy Committee consists of the chairman of the CRO, the Chief Credit Officer (CCO), the head of the business group, and the head of the risk management department, and decides the credit risk management plan and the direction of the loan policy for the entire bank. Apart from the Risk Policy Committee, the Credit Review Committee is established to separate credit monitoring, such as large loans and limit approval, and is composed of chairman, the CCO, CRO and the head of the group in charge of the credit-related business group, the head of the credit planning department, and the senior examination team to enhance the credit quality of the loan and profitability of operation.

 

Shinhan Bank's credit risk management includes processes such as credit evaluation, credit monitoring, and credit supervision, and credit risk measurement of counterparties and limit management processes and credit risk measurements for portfolios. All loan customers of Shinhan Bank are evaluated and managed with credit ratings. Retail customers are evaluated by summing up the personal information, the bank's internal information and external credit information, and the corporate customers are evaluated by considering financial and non-financial items such as industrial risk, operating risk, and management risk. The evaluated credit rating is used for credit approval, limit management, pricing, credit loss provisioning, etc., and is the basis for credit risk management. The credit evaluation system is divided into an evaluation system for retail customers, a SOHO evaluation system, and an evaluation system for corporate customers. It is subdivided and refined by each model to reflect the Basel 3 requirements. The corporate credit decision is based on a collective decision-making system, making objective and prudent decisions. In the case of a general credit of loans, the credit is approved based on the consultation between branch’s RM (Relationship Manager) and loan officers of each business division’s headquarters. In the case of a large or important credit, the credit is approved by the review council. In particular, the Credit Deliberation Committee, the highest decision-making body of the loan, reviews for important loans such as large loans. Credits for retail customers are monitored by an automated credit scoring system (CSS) based on objective statistical methods and bank credit policies.

 

The Bank operates a regular monitoring system for the regular management of individual loans. The loan officers and RM evaluate the adequacy of the result of the loan review by automatically searching for anticipated insolvent companies among business loan partners, and if necessary, the credit rating of the corporate is requested of an adjustment. In accordance with these procedures, the corporate customers are classified as an early warning company, an observation company, and a normal company, and then are managed differently according to the management guidelines for each risk stage, thereby preventing the insolvency of the loan at an early stage. The financial analysis support system affiliated with a professional credit rating agency supports credit screening and management, and the credit planning department calculates and manages industrial grades and analyzes and provides industry trends and company information. In order to control the credit risk for the credit portfolio to an appropriate level, credit VaR limits are set and managed for each business and business sector, and to prepare for the credit risk caused by biased exposure to specific sectors, the Group sets and manages exposure limits for each sector by the party, industry, country, etc.

Shinhan Card's basic policy on credit risk is determined by the Risk Management Committee. The Risk Management Committee consists of the Risk Management Officer (CRO) as the chairman, the head of each business division and supporting division, and the head of the related departments. Apart from the RMC, the credit committee in charge of monitoring corporate credits and other important credits over a certain amount has been established to credit policy decisions, separate from credit monitoring.

 

Shinhan Card’s credit rating system is divided into ASS(Application Scoring System) and BSS(Behavior Scoring System). Unless a customer fall under “rejections due to policy” (such circumstances include delinquency of other credit card companies) and his/her credit rating is above a certain rate, his/her application scoring is approved. There is a separate screening criterion for credit card customers, who has maintained its relationship with Shinhan Financial Group for a long-term and has a good credit history. In addition, the elements of credit ratings are used as the basis for setting limits when issuing cards. The BSS, which is recalculated monthly, predicts the delinquency probability of cardholders, and utilizes it to monitor members and monitor portfolio risk.

 

23


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

 

4. Financial risk management (continued)

 

(b) Credit risk

 

i) Techniques, assumptions, and input variables used to measure impairment

 

i-1) Determining significant increases in credit risk since initial recognition

 

At the end of each reporting period, the Group assesses whether the credit risk on a financial instrument has increased significantly since initial recognition. When making the assessment, the Group uses the change in the risk of default over the expected life of the financial instrument instead of the change in the amount of expected credit losses.

 

To make the assessment, the Group compares the risk of a default occurring on the financial instrument as at the reporting date with the risk of a default occurring on the financial instrument as at the date of initial recognition and considers reasonable and supportable information, that is available without undue cost or effort and indicative of significant increases in credit risk since initial recognition. Information includes the default experience data held by the Group and analysis by an internal credit rating expert.

 

i-1-1) Measuring the risk of default

 

The Group assigns an internal credit risk rating to each individual exposure based on observable data and historical experiences that have been found to have a reasonable correlation with the risk of default. The internal credit risk rating is determined by considering both qualitative and quantitative factors that indicate the risk of default, which may vary depending on the nature of the exposure and the type of borrower.

 

i-1-2) Measuring term structure of probability of default

 

Internal credit risk rating is the main variable input to determine the duration structure for the risk of default. The Group accumulates information after analyzing the information regarding exposure to credit risk and default information by the type of product and borrower and results of internal credit risk assessment. For some portfolios, the Group uses information obtained from external credit rating agencies when performing these analyses.

 

The Group applies statistical techniques to estimate the probability of default for the remaining life of the exposure from the accumulated data and to estimate changes in the estimated probability of default over time.

 

24


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions, and input variables used to measure impairment (continued)

 

i-1-3) Significant increases in credit risk

 

The Group uses the indicators defined as per portfolio to determine the significant increase in credit risk, and such indicators generally consist of changes in the risk of default estimated from changes in the internal credit risk rating, qualitative factors, days of delinquency and others. The method used to determine whether credit risk of financial instruments has significantly increased after the initial recognitions is summarized as follows:

 

Corporate exposures

 

Retail exposures

 

Card exposures

 

 

 

 

 

Significant change in credit ratings

 

Significant change in credit ratings

 

Significant change in credit ratings

Continued past due more than 30 days

 

Continued past due more than 30 days

 

Continued past due more than 7 days (personal card)

Loan classification of precautionary or below

 

Loan classification of precautionary or below

 

Loan classification precautionary or below

Borrower with early warning signals

 

Borrower with early warning signals

 

Specific pool segment

Negative net assets

 

Specific pool segment

 

 

Adverse audit opinion or disclaimer of opinion

 

Collective loans for housing for which the constructors are insolvent

 

 

Interest coverage ratio below 1 for three consecutive years or negative cash flows from operating activities for two consecutive years

 

Loans with identified indicators for significant increases in other credit risk

 

 

 

 

Loans with identified indicators for significant increases in other credit risk

 

 

 

 

 

The Group assumes that the credit risk of the financial instrument has been increased significantly since initial recognition if a specific exposure is past due more than 30 days (except, for a specific portfolio if it is past due more than 7 days). The Group counts the number of days past due from the earliest date on which the Group fails to fully receive the contractual payments from the borrower and does not take into account the grace period granted to the borrower.

 

The Group regularly reviews the criteria for determining if there have been significant increases in credit risk from the following perspective:

 

- A significant increase in credit risk shall be identified prior to the occurrence of default.

- The criteria established to judge the significant increase in credit risk shall have a more predictive power than the criteria for days of delinquency.

 

25


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions, and input variables used to measure impairment (continued)

 

i-2) Modified financial assets

 

If the contractual cash flows on a financial asset have been modified through renegotiation and the financial asset is not derecognized, the Group assesses whether there has been a significant increase in the credit risk of the financial instrument by comparing the risk of a default occurring at initial recognition based on the original, unmodified contractual terms and the risk of a default occurring at the reporting date based on the modified contractual terms.

 

The Group may adjust the contractual cash flows of loans to customers who are in financial difficulties in order to manage the risk of default and enhance the collectability (hereinafter referred to as ‘debt restructuring’). These adjustments generally involve extension of maturity, changes in interest payment schedule, and changes in other contractual terms.

 

Debt restructuring is a qualitative indicator of a significant increase in credit risk, and the Group recognizes lifetime expected credit losses for the exposure expected to be the subject of such adjustments. If a borrower faithfully makes payments of contractual cash flows that are modified in accordance with the debt restructuring or if the borrower's internal credit rating has recovered to the level prior to the recognition of the lifetime expected credit losses, the Group recognizes the 12-month expected credit losses for that exposure again.

 

i-3) Risk of default

 

The Group considers a financial asset to be in default if it meets one or more of the following conditions:

 

- If a borrower is overdue 90 days or more from the contractual payment date

- If the Group judges that it is not possible to recover principal and interest without enforcing the collateral on a financial asset

 

The Group uses the following indicators when determining whether a borrower is in default:

 

- Qualitative factors (e.g. breach of contractual terms)

- Quantitative factors (e.g. if the same borrower does not perform more than one payment obligations to the Group, the number of days past due per payment obligation. However, in the case of a specific portfolio, the Group uses the number of days past due for each financial instrument)

- Internal observation data and external data

 

The definition of default applied by the Group generally conforms to the definition of default defined for regulatory capital management purposes; however, depending on the situations, the information used to determine whether a default has occurred, and the extent thereof may vary.

 

 

26


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-4) Reflection of forward-looking information

 

The Group reflects future forward-looking information presented by a group of internal experts based on various information when measuring expected credit losses. The Group utilizes economic forecasts disclosed by domestic and foreign research institutes, governments, and public institutions to predict forward-looking information.

 

The Group identified the key macroeconomic variables needed to forecast credit risk and credit losses for each portfolio by analyzing data obtained from past experience and drew correlations across credit risk for each variable. To reflect the prolonged COVID-19 and internal and external economic uncertainties, the Group reviewed not only the existing 3 scenarios (‘upside’, ‘central’, and ‘downside’) but also an additional scenario, the ‘worst’ scenario for final forward-looking information.

 

Major macroeconomic variables

 

Correlation between credit risks

 

 

 

GDP growth rate (YoY%)

 

(-)

Private consumption index growth rate (YoY %)

 

(-)

Index of equipment investment growth rate (YoY %)

 

(-)

Consumer price index growth rate (%)

 

(+)

Balance on current account (100 million dollars)

 

(-)

 

The predicted correlations between the macroeconomic variables and the risk of default used by the Group are derived based on the data from the past more than ten years. The Group estimated the probability of default rate and the loss given default, using the changed forward-looking information on major variables such as GDP growth rate and consumer price index growth rate, etc.

 

27


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions, and input variables used to measure impairment (continued)

 

i-5) Measurement of expected credit losses

 

Key variables used in measuring expected credit losses are as follows:

 

- Probability of default (“PD”)

- Loss given default (“LGD”)

- Exposure at default (“EAD”)

 

These variables have been estimated from historical experience data by using the statistical techniques developed internally by the Group and have been adjusted to reflect forward-looking information.

 

Estimates of PD over a specified period are estimated by reflecting characteristics of counterparties and their exposure, based on a statistical model at a specific point of time. The Group uses its own information to develop a statistical credit assessment model used for the estimation, and additional information observed in the market is considered for some portfolios such as a group of large corporates. When a counterparty or exposure is concentrated in specific grades, the method of measuring PD for those grades would be adjusted, and the PD by grade is estimated by considering contract expiration of the exposure.

 

LGD refers to the expected loss if a borrower default. The Group calculates LGD based on the experience recovery rate measured from past default exposures. The model for measuring LGD is developed to reflect type of collateral, seniority of collateral, type of borrower, and cost of recovery. In particular, LGD for retail loan products uses loan to value (LTV) as a key variable. The recovery rate reflected in the LGD calculation is based on the present value of recovery amount, discounted at the effective interest rate.

 

EAD refers to the expected exposure at the time of default. The Group derives EAD reflecting a rate at which the current exposure is expected to be used additionally up to the point of default within the contractual limit. EAD of financial assets is equal to the total carrying value of the asset, and EAD of loan commitments or financial guarantee contracts is calculated as the sum of the amount expected to be used in the future.

 

In measuring expected credit losses on financial assets, the Group uses the contractual maturity as the period subject to expected credit loss measurement. The contractual maturity is computed considering the extension right held by the borrower.

 

Risk factors of PD, LGD and EAD are collectively estimated according to the following criteria:

 

- Type of products

- Internal credit risk rating

- Type of collateral

- Loan to value (“LTV”)

- Industry that the borrower belongs to

- Location of the borrower or collateral

- Days of delinquency

 

The criteria classifying groups is periodically reviewed to maintain homogeneity of the group and adjusted if necessary. The Group uses external benchmark information to supplement internal information for a particular portfolio that did not have sufficient internal data accumulated from the past experience.

 

28


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-6) Write-off of financial assets

 

The Group writes off a portion of or entire loan or debt security that is not expected to receive its principal and interest. In general, the Group conducts write-off when it is deemed that the borrower has no sufficient resources or income to repay the principal and interest. Such determination on write-off is carried out in accordance with the internal rules of the Group and is carried out with the approval of an external institution, if necessary. Apart from write-off, the Group may continue to exercise its right of collection under its own recovery policy even after the write-off of financial assets.

 

ii) Maximum exposure to credit risk

 

Exposure to credit risk is the exposure related to due from banks, loans, investments in debt securities, derivative transactions, off-balance sheet accounts such as loan commitment. The exposures of due from banks and loans are classified into government, bank, corporation or retail based on the exposure classification criteria of BASEL III credit risk weights, and the net carrying value, excluding provisions, is presented as the maximum amount that can be exposed by credit risk.

 

The Group’s maximum exposure to credit risk without taking into account of any collateral held or other credit enhancements as of September 30, 2023 and December 31, 2022 is as follows:

 

 

 

September 30,

2023

 

December 31, 2022

Due from banks and loans at amortized cost(*1),(*3):

 

 

 

 

Banks

W

18,515,793

 

20,184,517

Retail

 

175,384,006

 

178,488,924

Government/Public sector/Central bank

 

21,811,091

 

15,481,390

Corporations

 

201,543,034

 

193,567,313

Card receivables

 

26,831,892

 

27,375,162

 

 

444,085,816

 

435,097,306

 

 

 

 

 

Due from banks and loans at fair value through profit or loss(*3):

 

 

 

 

 Banks

 

118,825

 

135,214

 Corporations

 

2,068,185

 

2,280,081

 

 

2,187,010

 

2,415,295

 

 

 

 

 

Securities at fair value through profit or loss

 

57,166,699

 

51,502,760

Securities at fair value through other comprehensive income

 

84,661,827

 

83,796,575

Securities at amortized cost(*1)

 

35,238,498

 

33,371,198

Derivative assets

 

6,235,295

 

6,460,515

Other financial assets(*1),(*2)

 

31,042,346

 

21,704,046

Guarantee contracts

 

18,486,129

 

18,226,546

Loan commitments and other credit liabilities

 

214,006,039

 

205,488,825

 

W

893,109,659

 

858,063,066

(*1) The maximum exposure amount of due from banks and loans at amortized cost, securities at amortized cost and other financial assets are recorded as net of allowances.

(*2) Other financial assets mainly consist of receivables, accrued income, secured deposits, prepayment and uncollected domestic exchange settlement.

(*3) Classified as similar credit risk group based on calculation of the BIS ratio under new Basel Capital Accord (Basel III).

29


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

iii) Impairment information by credit risk of financial assets

 

Details of impaired financial assets due to credit risk as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

 

12-month expected loss

 

Lifetime expected loss

 

Total

 

Allowances

 

Net

 

Mitigation of credit risk

  due to collateral

 

 

Grade 1

 

Grade 2

 

Grade 1

 

Grade 2

 

Impaired

 

 

 

 

 

 

 

 

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

W

15,649,109

 

2,414,464

 

472,118

 

76

 

-

 

18,535,767

 

(19,974)

 

18,515,793

 

39,192

Retail

 

155,931,415

 

6,940,640

 

9,192,524

 

3,162,228

 

994,404

 

176,221,211

 

(837,205)

 

175,384,006

 

119,837,238

Government/Public sector

/Central bank

 

20,442,385

 

1,297,949

 

75,200

 

4,248

 

-

 

21,819,782

 

(8,691)

 

21,811,091

 

2,500

Corporations

 

114,670,258

 

46,901,726

 

17,075,734

 

23,816,235

 

1,166,665

 

203,630,618

 

(2,087,584)

 

201,543,034

 

110,364,019

Card receivables

 

20,634,983

 

2,701,993

 

1,390,259

 

2,601,883

 

624,984

 

27,954,102

 

(1,122,210)

 

26,831,892

 

12,679

 

 

327,328,150

 

60,256,772

 

28,205,835

 

29,584,670

 

2,786,053

 

448,161,480

 

(4,075,664)

 

444,085,816

 

230,255,628

Securities at fair value through other comprehensive income (*)

 

75,030,831

 

9,521,815

 

-

 

109,181

 

-

 

84,661,827

 

-

 

84,661,827

 

-

Securities at amortized cost

 

32,741,924

 

2,502,095

 

-

 

7,811

 

-

 

35,251,830

 

(13,332)

 

35,238,498

 

-

 

W

435,100,905

 

72,280,682

 

28,205,835

 

29,701,662

 

2,786,053

 

568,075,137

 

(4,088,996)

 

563,986,141

 

230,255,628

 

 

30


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

iii) Impairment information by credit risk of financial assets (continued)

 

Details of impaired financial assets due to credit risk as of September 30, 2023 and December 31, 2022 are as follows (continued):

 

 

 

December 31, 2022

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Total

 

Allowances

 

Net

 

Mitigation of credit risk

  due to collateral

 

 

Grade 1

 

Grade 2

 

Grade 1

 

Grade 2

 

Impaired

 

 

 

 

 

 

 

 

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

W

15,965,893

 

4,130,763

 

111,593

 

177

 

-

 

20,208,426

 

(23,909)

 

20,184,517

 

42,418

 Retail

 

160,840,816

 

6,846,625

 

8,544,051

 

2,340,393

 

704,302

 

179,276,187

 

(787,263)

 

178,488,924

 

124,229,150

 Government/Public sector/

Central bank

 

14,401,434

 

1,071,236

 

15,755

 

557

 

-

 

15,488,982

 

(7,592)

 

15,481,390

 

10,162

 Corporations

 

116,848,133

 

47,287,302

 

12,582,994

 

17,780,729

 

880,845

 

195,380,003

 

(1,812,690)

 

193,567,313

 

104,988,250

 Card receivables

 

20,858,888

 

2,727,744

 

1,671,259

 

2,662,353

 

493,480

 

28,413,724

 

(1,038,562)

 

27,375,162

 

12,589

 

 

328,915,164

 

62,063,670

 

22,925,652

 

22,784,209

 

2,078,627

 

438,767,322

 

(3,670,016)

 

435,097,306

 

229,282,569

Securities at fair value through other comprehensive income(*)

 

74,623,066

 

9,106,311

 

-

 

67,198

 

-

 

83,796,575

 

-

 

83,796,575

 

-

Securities at amortized cost

 

31,727,910

 

1,643,689

 

-

 

10,515

 

-

 

33,382,114

 

(10,916)

 

33,371,198

 

-

 

W

435,266,140

 

72,813,670

 

22,925,652

 

22,861,922

 

2,078,627

 

555,946,011

 

(3,680,932)

 

552,265,079

 

229,282,569

(*) Credit loss allowance recognized as other comprehensive income of securities at fair value through other comprehensive income amounted to W 35,800 million and W 40,614 million as of September 30, 2023 and December 31, 2022.

31


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

iv) Credit risk exposures per credit grade of off-balance items

 

Credit risk exposures per credit grade of off-balance items as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

 

Grade 1

 

Grade 2

 

Impaired

 

Total

Financial guarantee:

 

 

 

 

 

 

 

 

12-month expected credit loss

W

14,577,652

 

2,989,403

 

-

 

17,567,055

Lifetime expected credit loss

 

710,047

 

207,344

 

-

 

917,391

Impaired

 

-

 

-

 

1,683

 

1,683

 

 

15,287,699

 

3,196,747

 

1,683

 

18,486,129

Loan commitment and
other credit line:

 

 

 

 

 

 

 

 

12-month expected credit loss

 

183,347,591

 

19,317,005

 

-

 

202,664,596

Lifetime expected credit loss

 

8,296,459

 

3,039,696

 

-

 

11,336,155

Impaired

 

-

 

-

 

5,288

 

5,288

 

 

191,644,050

 

22,356,701

 

5,288

 

214,006,039

 

W

206,931,749

 

25,553,448

 

6,971

 

232,492,168

 

 

 

December 31, 2022

 

 

Grade 1

 

Grade 2

 

Impaired

 

Total

Financial guarantee:

 

 

 

 

 

 

 

 

12-month expected credit loss

W

14,262,990

 

3,314,584

 

-

 

17,577,574

Lifetime expected credit loss

 

386,159

 

164,400

 

-

 

550,559

Impaired

 

-

 

-

 

98,413

 

98,413

 

 

14,649,149

 

3,478,984

 

98,413

 

18,226,546

Loan commitment and
other credit line:

 

 

 

 

 

 

 

 

12-month expected credit loss

 

178,765,686

 

17,418,916

 

-

 

196,184,602

Lifetime expected credit loss

 

6,287,658

 

3,011,715

 

-

 

9,299,373

Impaired

 

-

 

-

 

4,850

 

4,850

 

 

185,053,344

 

20,430,631

 

4,850

 

205,488,825

 

W

199,702,493

 

23,909,615

 

103,263

 

223,715,371

 

 

v) Credit qualities are classified based on the internal credit rating as follows:

 

Type of borrower

 

Grade 1

 

Grade 2

Individuals

 

Probability of default below 2.25% for each pool

 

Probability of default 2.25% or above for each pool

Government/Public sector/Central bank

 

OECD sovereign credit rating of 6 or above

 

OECD sovereign credit rating of below 6

Banks and Corporations

(including card receivables)

 

Internal credit rating of BBB+ or above

 

Internal credit rating of below BBB+

Card receivables (individuals)

 

 

Behavior scoring system of grade 7 or above

 

Behavior scoring system of below grade 7

 

32


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

vi) Concentration by industry sector

 

An analysis of concentration by industry sector of financial instrument as of September 30, 2023 and December 31, 2022 are as follows:

 

 

September 30, 2023

Classification(*)

 

Finance and insurance

 

Manu

-facturing

 

Retail and wholesale

 

Real estate and business

 

Construction service

 

Hospitality and restaurant

 

Other

 

Retail

customers

 

Total

Due from banks and loans at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

W

18,014,308

 

-

 

-

 

-

 

-

 

-

 

501,485

 

-

 

18,515,793

 Retail

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

175,384,006

 

175,384,006

 Government/Public sector/Central bank

 

21,688,530

 

-

 

-

 

2,500

 

-

 

-

 

120,061

 

-

 

21,811,091

 Corporations

 

16,188,510

 

58,926,857

 

23,659,708

 

47,238,422

 

4,698,702

 

6,927,690

 

43,903,145

 

-

 

201,543,034

 Card receivables

 

53,743

 

298,890

 

295,183

 

67,232

 

50,263

 

24,104

 

1,102,488

 

24,939,989

 

26,831,892

 

 

55,945,091

 

59,225,747

 

23,954,891

 

47,308,154

 

4,748,965

 

6,951,794

 

45,627,179

 

200,323,995

 

444,085,816

Due from banks and loans at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

 

29,705

 

-

 

-

 

-

 

-

 

-

 

89,120

 

-

 

118,825

 Corporations

 

1,063,816

 

519,166

 

155,857

 

107,023

 

36,000

 

-

 

186,323

 

-

 

2,068,185

 

 

1,093,521

 

519,166

 

155,857

 

107,023

 

36,000

 

-

 

275,443

 

-

 

2,187,010

Securities at fair value through profit or loss

 

32,021,973

 

2,749,965

 

1,060,900

 

1,240,865

 

256,950

 

61,163

 

19,774,883

 

-

 

57,166,699

Securities at fair value through other comprehensive income

 

28,356,683

 

2,994,171

 

823,464

 

1,650,673

 

1,912,807

 

50,448

 

48,873,581

 

-

 

84,661,827

Securities at amortized cost

 

11,632,865

 

9,955

 

-

 

274,929

 

284,071

 

-

 

23,036,678

 

-

 

35,238,498

 

 

129,050,133

 

65,499,004

 

25,995,112

 

50,581,644

 

7,238,793

 

7,063,405

 

137,587,764

 

200,323,995

 

623,339,850

Off-balance accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Guarantees

 

2,571,327

 

8,726,033

 

3,622,371

 

119,587

 

174,777

 

62,924

 

2,929,530

 

279,580

 

18,486,129

Loan commitments and other liabilities related to credit

 

18,914,378

 

33,232,532

 

10,688,014

 

4,267,847

 

2,424,214

 

421,993

 

17,187,356

 

126,869,705

 

214,006,039

 

W

21,485,705

 

41,958,565

 

14,310,385

 

4,387,434

 

2,598,991

 

484,917

 

20,116,886

 

127,149,285

 

232,492,168

(*) The concentration details by industry are net book value less allowances.

 

33


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

vi) Concentration by industry sector (continued)

 

An analysis of concentration by industry sector of financial instrument as of September 30, 2023 and December 31, 2022 are as follows (continued):

 

 

December 31, 2022

Classification(*)

 

Finance and insurance

 

Manu

-facturing

 

Retail and wholesale

 

Real estate and business

 

Construction service

 

Hospitality and restaurant

 

Other

 

Retail

customers

 

Total

Due from banks and loans at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

W

19,532,863

 

-

 

-

 

-

 

29,979

 

-

 

621,675

 

-

 

20,184,517

 Retail

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

178,488,924

 

178,488,924

 Government/Public sector/Central bank

 

15,422,776

 

-

 

-

 

1,296

 

-

 

-

 

57,318

 

-

 

15,481,390

 Corporations

 

16,639,141

 

57,871,357

 

22,984,739

 

45,509,574

 

4,595,604

 

6,619,476

 

39,347,422

 

-

 

193,567,313

 Card receivables

 

47,835

 

276,473

 

266,220

 

49,060

 

51,113

 

31,333

 

1,084,143

 

25,568,985

 

27,375,162

 

 

51,642,615

 

58,147,830

 

23,250,959

 

45,559,930

 

4,676,696

 

6,650,809

 

41,110,558

 

204,057,909

 

435,097,306

Due from banks and loans at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

 

26,115

 

-

 

-

 

69,533

 

-

 

-

 

39,566

 

-

 

135,214

 Corporations

 

1,287,647

 

615,693

 

94,393

 

154,329

 

68,460

 

-

 

59,559

 

-

 

2,280,081

 

 

1,313,762

 

615,693

 

94,393

 

223,862

 

68,460

 

-

 

99,125

 

-

 

2,415,295

Securities at fair value through profit or loss

 

29,391,874

 

1,962,916

 

1,018,407

 

1,044,165

 

247,657

 

89,394

 

17,748,347

 

-

 

51,502,760

Securities at fair value through other comprehensive income

 

29,352,584

 

3,077,810

 

698,295

 

1,494,691

 

1,772,839

 

38,704

 

47,361,652

 

-

 

83,796,575

Securities at amortized cost

 

10,508,828

 

9,931

 

-

 

278,757

 

293,930

 

-

 

22,279,752

 

-

 

33,371,198

 

 

122,209,663

 

63,814,180

 

25,062,054

 

48,601,405

 

7,059,582

 

6,778,907

 

128,599,434

 

204,057,909

 

606,183,134

Off-balance accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Guarantees

 

2,444,168

 

8,998,689

 

3,403,653

 

115,912

 

224,439

 

112,755

 

2,576,924

 

350,006

 

18,226,546

Loan commitments and other liabilities related to credit

 

17,871,585

 

28,414,045

 

10,535,492

 

4,106,282

 

2,275,112

 

462,976

 

15,682,906

 

126,140,427

 

205,488,825

 

W

20,315,753

 

37,412,734

 

13,939,145

 

4,222,194

 

2,499,551

 

575,731

 

18,259,830

 

126,490,433

 

223,715,371

(*) The concentration details by industry are net book value less allowances.

34


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(c) Market risk

 

i) Market risk management from trading positions

 

i-1) Concept of market risk

 

Market risk is defined as the risk of loss of trading account position of financial institutions due to changes on market price, such as interest rates, exchange rates and stock prices, etc. and is divided into general market risks and individual risks. A general market risk refers to a loss from price variability caused by events affecting the market as a whole, such as interest rates, exchange rates and stock prices; and an individual risk refers to a loss from price variability related to individual events of securities issuer, such as bonds and stocks.

 

i-2) Market risk management method

 

The basic principle of market risk management in the trading sector is to maintain the maximum possible loss due to market risk within a certain level. To this end, the Group sets and operates VaR limits, investment limits, position limits, sensitivity limits, and loss limits from the portfolio to individual desks. These limits are managed daily by the department in charge of risk management, independent from the operating department.

 

Trading positions refer to all transactions holding for short-term resale, arbitrage through short-term price changes, risk-free arbitrage, and risk hedging. Securities, foreign exchange position, and derivatives are included mainly as trading position. As a method of measuring market risk, VaR (Value at Risk) is typical, and it is a statistical measurement of the potential maximum loss that can occur due to changes in market conditions. VaR calculates the standard method market risk using the Group Market Risk Measurement System, and Shinhan Bank and Shinhan Financial Investment use their own internal model market risk calculation system.

 

Stress tests are conducted to supplement risk measurement by statistical methods and to manage losses that may arise from rapid changes in the economic environment.

 

Shinhan Bank measures the risk of linear products, such as stocks and bonds, as well as non-linear products, such as options by applying the market risk standard method. Trading position data such as transactions holding for short-term resale, arbitrage through short-term price changes, risk-free arbitrage, risk hedging is automatically interfaced into measurement system. The system conducts VaR measurement and manages the limit. In addition, Shinhan Bank sets loss limit, sensitivity limit, investment limit, stress limit, etc. for the trading department and desks, and monitors daily.

 

Shinhan Investment measures daily market risk by applying historical simulation VaR method of 99.9% confidence level-based VaR. Historical simulation VaR method does not require assumption on a particular distribution since the method derives scenarios directly from historical market data, and measures non-linear products, such as options, in details. In addition to the VaR limit, the Shinhan Investment sets and manages issuance and transaction limits and stop-loss limit for each department.

 

 

 

 

 

 

 

 

 

 

 

 

4. Financial risk management (continued)

35


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

(c) Market risk (continued)

 

ii) Interest rate risk management from non-trading positions

 

ii-1) Principle

 

Interest rate risk refers to the possibility of a decrease in net interest income or in net asset value that occurs when interest rates fluctuate unfavorably from the Group's financial position. The Group manages net interest income or changes in net asset value that occur due to changes in interest rates by early predicting the factors of interest rate risk fluctuation related to the Group's net interest income and net asset value through the interest rate risk management.

 

ii-2) Managements

 

Shinhan Financial Group's major financial subsidiaries manage interest rate risks independently by the risk management organization and the treasury department, and have internal regulations on interest rate risk management strategies, procedures, organization, measurement, and major assumptions.

 

One of the key indicators of managing interest rate risk is the Earnings at Risk (EaR) from an earning perspective and the Value at Risk (VaR) from an economic value perspective. Interest rate VaR represents the maximum anticipated loss in a net present value calculation, whereas interest rate EaR represents the maximum anticipated loss in a net interest income calculation for the immediately following one-year period, in each case, as a result of negative movements in interest rates.

 

The precision of risk management system differs by each subsidiary. Interest rate VaR and interest rate EaR are measured by internal method or IRRBB (Interest Rate Risk in The Banking Book), and interest rate risk limits are set and monitored based on the interest rate VaR. In accordance with the amendments in Regulations for Supervision of Financial Holding Companies, the Group measures the interest rate risk using the Basel III based IRRBB, which measures the interest rate risk more precisely than the existing BIS standard framework by segmenting maturities of interest rates, reflecting customer behaviour models and diversifying interest rate shocks. The interest rate VaR scenario based IRRBB measures ① parallel up shock ② parallel down shock ③ steepener shock ④ flattener shock ⑤ short rate up shock ⑥ short rate down shock. By the parallel up shock and parallel down shock, the interest rate VaR scenario measures the scenario value with the largest loss as interest rate risk. Under the existing BIS standard framework, ± 200bp parallel shock scenario is applied to all currency. However, as the shock width is set differently by currency and period, interest rate risk is measured significantly by the IRRBB. ((KRW) Parallel ± 300bp, Short Term ± 400bp, Long Term ± 200bp, (USD) Parallel ± 200bp, Short Term ± 300bp, Long Term ± 150bp) In the IRRBB method, the existing interest rate VaR and the interest rate EaR are expressed as △ EVE (Economic Value of Equity) and △ NII (Net Interest Income), respectively.

 

Since impacts of each subsidiary on changes of interest rates are differentiated by portfolios, the Group is preparing to respond proactively while monitoring the financial market and regulatory environment and making efforts to hedge or reduce interest rate risk. In addition, the subsidiaries conduct the crisis analysis on changes in market interest rates and report it to management and the Group.

 

In particular, through its ALM (Asset and Liability Management) system, Shinhan Bank measures and manages its interest rate risk based on various analytical measures such as interest rate gap, duration gap and NPV (Net Present Value) and NII (Net Interest Income) simulations, and monitors on a monthly basis its interest rate VaR limits, interest rate EaR (Earnings at Risk) limits and interest rate gap ratio limits.

 

 

 

 

 

 

 

4. Financial risk management (continued)

 

(c) Market risk (continued)

 

36


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

iii) Foreign exchange risk

 

Exposure to foreign exchange risk can be defined as the difference (net position) between assets and liabilities presented in foreign currency, including derivative financial instruments linked to foreign exchange rate. Foreign exchange risk is a factor that causes market risk of the trading position and is managed by the Group under the market risk management system.

 

The management of Shinhan Bank’s foreign exchange position is centralized at the S&T Center. Dealers in the S&T Center manage Shinhan Bank’s overall position within the set limits through spot trading, forward contracts, currency options, futures and swaps and foreign exchange swaps. Shinhan Bank sets a limit for net open positions by currency and the limits for currencies other than the U.S. dollars (USD), Japanese yen (JPY), Euros (EUR) and Chinese yuan (CNY) are set in order to minimize exposures from the other foreign exchange trading.

 

(d) Liquidity risk

 

Liquidity risk refers to the risk of unexpected losses (such as the disposal of assets abnormal pricing, the procurement of high interest rates, etc.) or insolvency due to inconsistency in funding periods between assets and liabilities or a sudden outflow of funds.

 

Each subsidiary seeks to minimize liquidity risk through early detection of risk factors related to the sourcing and managing of funding that may cause volatility in liquidity and by ensuring that it maintains an appropriate level of liquidity through systematic management. At the Group level, the Group manages liquidity risk by conducting monthly stress tests that compare liquidity requirements under normal situations against those under three types of stress situations, namely, the group-specific internal crisis, crisis in the external market and a combination of internal and external crisis. Therefore, the Group is checking the liquidity side for abnormalities in preparation for the usual crisis.

 

In addition, in order to pre-emptively and comprehensively manage liquidity risk, the Group measures and monitors liquidity risk management using various indices, including the ‘limit management index’, ‘early warning index’ and ‘monitoring index’.

 

Shinhan Bank applies the following basic principles for liquidity risk management:

 

- Raise funding in sufficient amounts, at the optimal time at reasonable costs;

- Maintain risk at appropriate levels and pre-emptively manage them through a prescribed risk limit system and an early warning signal detection system;

- Secure stable sources of revenue and minimize actual losses by implementing an effective asset-liability management system based on diversified sources of funding with varying maturities;

- Monitor and manage daily and intra-daily liquidity positions and risk exposures for timely payment and settlement of financial obligations due under both normal and crisis situations;

- Conduct periodic contingency analysis in anticipation of any potential liquidity crisis and establish and implement emergency plans in case of a crisis; and

- Consider liquidity-related costs, benefits of and risks in determining the pricing of the Group’s products and services, employee performance evaluations and approval of launching of new products and services.

 

Shinhan Card sets and operates a level that can withstand a 3-month credit crunch for end-of-month liquidity. The Group defines and manages the level of caution, anxiety and risk for the real-life liquidity gap ratio, liquidity buffer ratio, and ABS weight compared to borrowings which are major indicators related to liquidity risk. A contingency plan has been established to prepare for a crisis.

 

37


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(d) Liquidity risk (continued)

 

The details of the composition of non-derivative financial liabilities and derivative financial instruments by remaining period are as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

Classifications(*1)

 

Less than

1 month

 

1~3

months

 

3~6

months

 

6 months

~ 1 year

 

1~5

years

 

More than

5 years

 

Total

Non-derivative financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits(*2)

W

207,220,497

 

61,358,117

 

46,673,851

 

52,599,360

 

23,432,731

 

1,907,291

 

393,191,847

Financial liabilities at fair value through profit or loss

 

1,734,278

 

-

 

-

 

-

 

-

 

-

 

1,734,278

Borrowings

 

16,213,123

 

5,325,041

 

5,060,835

 

8,371,665

 

11,710,893

 

11,790,419

 

58,471,976

Debt securities issued

 

6,308,888

 

7,538,096

 

6,628,151

 

14,192,524

 

43,719,521

 

4,250,228

 

82,637,408

Financial liabilities designated at fair value through profit of loss

 

351,152

 

1,346,769

 

689,512

 

1,356,004

 

2,234,992

 

1,272,406

 

7,250,835

Investment contract liabilities

 

44,384

 

1,284,330

 

311,394

 

103,504

 

422,495

 

-

 

2,166,107

Other financial liabilities

 

42,948,660

 

130,185

 

78,226

 

336,753

 

1,718,977

 

105,379

 

45,318,180

 

W

274,820,982

 

76,982,538

 

59,441,969

 

76,959,810

 

83,239,609

 

19,325,723

 

590,770,631

Off-balance(*3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantee contracts

W

18,486,129

 

-

 

-

 

-

 

-

 

-

 

18,486,129

Other liabilities related to loan commitments

 

214,006,039

 

-

 

-

 

-

 

-

 

-

 

214,006,039

 

W

232,492,168

 

-

 

-

 

-

 

-

 

-

 

232,492,168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

W

(178,592)

 

(101,222)

 

(128,589)

 

(254,696)

 

(1,588,173)

 

(82,975)

 

(2,334,247)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(d) Liquidity risk (continued)

 

The details of the composition of non-derivative financial liabilities and derivative financial instruments by remaining period are as of September 30, 2023 and December 31, 2022 are as follows (continued):

 

 

 

December 31, 2022

Classifications(*1)

 

Less than

1 month

 

1~3

months

 

3~6

months

 

6 months

~ 1 year

 

1~5

years

 

More than 5 years

 

Total

Non-derivative financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits(*2)

W

210,877,656

 

42,661,824

 

41,864,404

 

71,259,303

 

21,141,919

 

2,627,394

 

390,432,500

 Financial liabilities at fair value through profit or loss

 

1,148,899

 

-

 

-

 

-

 

-

 

-

 

1,148,899

 Borrowings

 

11,960,133

 

4,760,388

 

4,798,388

 

7,249,539

 

12,298,388

 

9,024,107

 

50,090,943

 Debt securities issued

 

4,563,916

 

8,368,614

 

9,646,088

 

16,486,221

 

37,534,713

 

5,157,377

 

81,756,929

 Financial liabilities designated at fair value through profit or loss

 

276,430

 

725,909

 

706,117

 

1,511,517

 

4,063,511

 

1,092,827

 

8,376,311

Investment contract liabilities

 

58,181

 

60,526

 

160,990

 

1,549,293

 

304,596

 

-

 

2,133,586

 Other financial liabilities

 

27,576,529

 

104,887

 

132,284

 

286,956

 

1,037,388

 

113,755

 

29,251,799

 

W

256,461,744

 

56,682,148

 

57,308,271

 

98,342,829

 

76,380,515

 

18,015,460

 

563,190,967

Off-balance(*3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Guarantee contracts

W

18,226,546

 

-

 

-

 

-

 

-

 

-

 

18,226,546

Other liabilities related to loan commitments

 

205,488,825

 

-

 

-

 

-

 

-

 

-

 

205,488,825

 

W

223,715,371

 

-

 

-

 

-

 

-

 

-

 

223,715,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

W

(384,185)

 

8,881

 

(7,088)

 

(220,644)

 

(1,219,403)

 

(24,069)

 

(1,846,508)

 

(*1) These amounts include cash flows of principal and interest on financial liabilities.

(*2) Demand deposits amounted to W151,135,873 million and W 157,446,276 million as of September 30, 2023 and December 31, 2022 are included in the ‘Less than 1 month’ category, respectively.

(*3) Usually, a maturity date exists for guarantees, loan agreements, and other credit offerings provided by the Group. However, if the counterparty requests a payment, the payment must be performed immediately; hence, it is classified as the “earliest sections that can be performed”.

 

39


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(e) Capital risk management

The criteria for capital adequacy to be complied with by the Group are 8.0% or more of the total equity capital ratio. In addition, the minimum regulatory BIS capital ratio, which should be maintained additionally to increase the ability to absorb losses, has been raised to up to 14% as the capital regulation based on the Basel III standard is enforced from 2016. This is based on the addition of capital conservation capital (2.5%p) and Domestic-Systemically Important Banks(D-SIB) capital (1.0%p) and economic response capital (2.5%p) to the existing lowest common equity capital ratio, and economic response capital can be charged up to 2.5%p during credit expansion period. As of September 30, 2023, the minimum regulatory BIS capital ratio to be observed is 11.5%, which is the standard for applying capital conservation capital (2.5%p), D-SIB capital (1.0%p), and economic response capital (0%p).

 

Basel III capital ratio is the concept of 'International Agreement on the Measurement and Standards of Equity Capital' of the Basel Bank Supervisory Commission of BIS (International Settlement Bank). It is calculated as '(common stock capital (after deduction of deductions) + other basic capital + supplementary capital) ÷ ​​risk weighted assets'.

 

The capital of common stock can be the first to make up for the loss of the financial holding company. The capital of common stock consists of capital stock, capital reserve, retained earnings and other, which will not be redeemed until the liquidation and will be redeemed at the last during the liquidation. Other basic capital consists of capital securities that meet certain requirements as capital of permanent nature. Complementary capital is capital that can compensate for losses of financial holding companies during liquidation, and consists of capital securities, etc. that meet certain requirements. The deduction items are those held by the Group as assets or capital items, but do not contribute to the ability to absorb losses. Unless otherwise noted, it will be deducted from common stock capital.

 

As of September 30, 2023, the Group maintains an appropriate capital adequacy ratio in accordance with the BIS Equity Capital Regulation System.

 

40


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value

 

The fair values of financial instruments being traded in an active market are determined by the published market prices of each period end. The published market prices of financial instruments being held by the Group are based on the trading agencies’ notifications. If the market for a financial instrument is not active, such as OTC (Over The Counter market) derivatives, fair value is determined either by using a valuation technique or independent third-party valuation service.

 

The Group uses its judgment to select a variety of methods and make rational assumptions that are mainly based on market conditions existing at the end of each reporting period. The fair value of financial instruments is determined using valuation techniques such as a method of using recent transactions between independent parties with reasonable judgment and willingness to trade, a method of referring to the current fair value of other financial instruments that are substantially identical or discounted cash flow model and option pricing models. For example, the fair value of an interest rate swap is calculated as the present value of the expected future cash flows, and the fair value of foreign exchange forwarding contract is calculated by applying the public forward exchange rate at the end of the reporting period.

 

The Group classifies and discloses fair value of financial instruments into the following three-level hierarchy:

 

Level 1: Financial instruments measured at quoted prices from active markets are classified as fair value level 1.
Level 2: Financial instruments measured using valuation techniques where all significant inputs are observable market data are classified as level 2.
Level 3: Financial instruments measured using valuation techniques where one or more significant inputs are not based on observable market data are classified as level 3.

 

41


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value

 

i-1) The fair value hierarchy of financial instruments presented at their fair values in the statements of financial position as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets

 

 

 

 

 

 

 

 

Due from banks measured at FVTPL

W

-

 

29,705

 

-

 

29,705

Loans at FVTPL

 

-

 

764,149

 

1,393,156

 

2,157,305

Securities at FVTPL:

 

 

 

 

 

 

 

 

Debt securities and other securities

 

10,790,342

 

36,154,039

 

13,840,566

 

60,784,947

Equity securities

 

2,044,370

 

-

 

1,595,440

 

3,639,810

Gold/silver deposits

 

101,162

 

-

 

-

 

101,162

 

 

12,935,874

 

36,154,039

 

15,436,006

 

64,525,919

Derivative assets:

 

 

 

 

 

 

 

 

Trading

 

109,597

 

5,229,401

 

558,391

 

5,897,389

Hedging

 

-

 

337,929

 

-

 

337,929

 

 

109,597

 

5,567,330

 

558,391

 

6,235,318

Securities measured at FVOCI:

 

 

 

 

 

 

 

 

Debt securities

 

37,658,999

 

47,002,828

 

-

 

84,661,827

Equity securities

 

695,647

 

-

 

1,030,643

 

1,726,290

 

 

38,354,646

 

47,002,828

 

1,030,643

 

86,388,117

 

W

51,400,117

 

89,518,051

 

18,418,196

 

159,336,364

Financial liabilities:

 

 

 

 

 

 

 

 

Financial liabilities measured at FVTPL:

 

 

 

 

 

 

 

 

Securities sold

W

1,319,924

 

-

 

-

 

1,319,924

Gold/silver deposits

 

411,813

 

-

 

-

 

411,813

 

 

1,731,737

 

-

 

-

 

1,731,737

Financial liabilities designated at fair value through profit or loss:

 

 

 

 

 

 

 

 

Derivatives-combined securities

 

-

 

2,175,559

 

4,778,136

 

6,953,695

Debt securities issued

 

-

 

233,947

 

-

 

233,947

 

 

-

 

2,409,506

 

4,778,136

 

7,187,642

Derivative liabilities:

 

 

 

 

 

 

 

 

Trading

 

118,584

 

4,999,637

 

836,875

 

5,955,096

Hedging

 

-

 

1,013,230

 

323,662

 

1,336,892

 

 

118,584

 

6,012,867

 

1,160,537

 

7,291,988

 

W

1,850,321

 

8,422,373

 

5,938,673

 

16,211,367

 

 

42


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-1) The fair value hierarchy of financial instruments presented at their fair values in the statements of financial position as of September 30, 2023 and December 31, 2022 are as follows (continued):

 

 

 

December 31, 2022

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets:

 

 

 

 

 

 

 

 

Due from banks measured at FVTPL

W

-

 

26,116

 

-

 

26,116

Loans at FVTPL

 

-

 

957,543

 

1,431,637

 

2,389,180

Securities at FVTPL:

 

 

 

 

 

 

 

 

Debt securities and other securities

 

8,660,224

 

34,783,829

 

11,715,251

 

55,159,304

Equity securities

 

1,952,419

 

5,044

 

1,900,249

 

3,857,712

Gold/silver deposits

 

75,969

 

-

 

-

 

75,969

 

 

10,688,612

 

34,788,873

 

13,615,500

 

59,092,985

Derivative assets:

 

 

 

 

 

 

 

 

Trading

 

47,687

 

5,585,517

 

529,144

 

6,162,348

Hedging

 

-

 

298,304

 

-

 

298,304

 

 

47,687

 

5,883,821

 

529,144

 

6,460,652

Securities measured at FVOCI:

 

 

 

 

 

 

 

 

Debt securities

 

38,446,610

 

45,349,965

 

-

 

83,796,575

Equity securities

 

691,257

 

-

 

981,329

 

1,672,586

 

 

39,137,867

 

45,349,965

 

981,329

 

85,469,161

 

W

49,874,166

 

87,006,318

 

16,557,610

 

153,438,094

Financial liabilities:

 

 

 

 

 

 

 

 

Financial liabilities measured at FVTPL:

 

 

 

 

 

 

 

 

Securities sold

W

724,104

 

-

 

-

 

724,104

Gold/silver deposits

 

422,006

 

-

 

-

 

422,006

 

 

1,146,110

 

-

 

-

 

1,146,110

Financial liabilities designated at fair value through profit or loss:

 

 

 

 

 

 

 

 

Derivatives-combined securities

 

-

 

389,132

 

7,930,909

 

8,320,041

Debt securities issued

 

-

 

47,327

 

-

 

47,327

 

 

-

 

436,459

 

7,930,909

 

8,367,368

Derivative liabilities:

 

 

 

 

 

 

 

 

Trading

 

249,669

 

5,809,597

 

467,522

 

6,526,788

Hedging

 

-

 

838,068

 

343,759

 

1,181,827

 

 

249,669

 

6,647,665

 

811,281

 

7,708,615

 

W

1,395,779

 

7,084,124

 

8,742,190

 

17,222,093

 

 

 

43


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-2) Classification of financial instruments as fair value level 3

 

The Group uses the evaluation value from evaluators who are qualified and external independent to determine the fair value for Group’s assets at the end of each reporting period. Changes in carrying values of financial instruments classified as Level 3 for the nine-month period ended September 30, 2023 and the year ended December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

 

Financial
asset
at fair value
through profit or

loss

 

Securities
at fair value through other comprehensive income or loss

 

Financial liabilities designated at fair value through profit or loss

 

Derivative assets and liabilities, net

 

 

 

 

 

 

 

 

Held for trading

Held for hedging

Beginning balance

W

15,047,137

 

981,329

 

(7,930,909)

 

61,622

(343,759)

Recognized in total comprehensive income for the period:

 

254,789

 

(5,798)

 

(132,380)

 

(154,231)

20,097

Recognized in profit (loss) for the period (*1)

 

255,633

 

-

 

(132,855)

 

(154,231)

20,097

Recognized in other comprehensive income (loss) for the period

 

(844)

 

(5,798)

 

475

 

-

-

Purchase

 

4,956,257

 

55,083

 

-

 

(180,547)

-

Issuance

 

-

 

-

 

(3,430,281)

 

-

-

Settlement

 

(3,463,777)

 

-

 

5,470,384

 

(5,328)

-

Transfer to level 3(*2)

 

91,718

 

29

 

-

 

-

-

Transfer from level 3(*2)

 

(56,962)

 

-

 

1,245,050

 

-

-

Ending balance

W

16,829,162

 

1,030,643

 

(4,778,136)

 

(278,484)

(323,662)

 

 

44


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-2) Classification of financial instruments as fair value level 3 (continued)

 

The Group uses the evaluation value from evaluators who are qualified and external independent to determine the fair value for Group’s assets at the end of each reporting period. Changes in carrying values of financial instruments classified as Level 3 for the nine-month period ended September 30, 2023 and the year ended December 31, 2022 are as follows (continued):

 

 

 

December 31, 2022

 

 

Financial
asset
at fair value
through profit or loss

 

Securities
at fair value through other comprehensive income or loss

 

Financial liabilities designated at fair value through profit or loss

 

Derivative assets and liabilities, net

 

 

 

 

 

 

 

 

Held for trading

Held for hedging

Beginning balance

W

12,934,419

 

725,232

 

(7,622,525)

 

374,686

(182,749)

Recognized in total comprehensive income for the year:

 

 

 

 

 

 

 

 

 

Recognized in profit (loss) for the year(*1)

 

(123,983)

 

-

 

633,415

 

(484,756)

(161,010)

Recognized in other comprehensive income (loss) for the year

 

(336)

 

(9,629)

 

(5,919)

 

-

-

 

 

(124,319)

 

(9,629)

 

627,496

 

(484,756)

(161,010)

Purchase

 

5,779,999

 

276,636

 

-

 

190,380

-

Issuance

 

-

 

-

 

(6,030,787)

 

-

-

Settlement

 

(3,486,410)

 

(10,910)

 

5,094,907

 

(18,763)

-

Transfer to level 3(*2)

 

173,636

 

-

 

-

 

-

-

Transfer from level 3(*2)

 

(230,188)

 

-

 

-

 

75

-

Ending balance

W

15,047,137

 

981,329

 

(7,930,909)

 

61,622

(343,759)

 

(*1) Recognized profit or loss of the changes in carrying value of financial instruments classified as Level 3 for the nine-month periods ended September 30, 2023 and for the year ended December 31, 2022 is included in the accounts of the statements of comprehensive income, of which the amounts and the related accounts are as follows:

 

 

September 30, 2023

 

 

Amounts recognized in profit or loss

 

Recognized profit or loss from the financial instruments held as of September 30

Net gain on financial assets at fair value through profit or loss

W

101,402

 

120,396

Net loss on financial liabilities designated at fair value through profit or loss

 

(132,855)

 

114,358

Net other operating income

 

20,097

 

20,097

 

W

(11,356)

 

254,851

 

 

45


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

 

 

 

December 31, 2022

 

 

Amounts recognized in profit or loss

 

Recognized profit or loss from the financial instruments held as of December 31

Net loss on financial assets at fair value through profit or loss

W

(608,739)

 

(607,708)

Net gain on financial liabilities designated at fair value through profit or loss

 

633,415

 

762,342

Other operating expenses

 

(161,010)

 

(161,010)

 

W

(136,334)

 

(6,376)

(*2) The investment securities transferred to Level 3 as the availability of observable market data changed due to reasons such as suspension of trading, and the derivative instruments transferred to Level 3 as the availability of observable market data changed due to reasons such as changes in the valuation.

 

46


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets

 

i-3-1) Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

Type of financial instrument

 

Valuation technique

 

Carrying

Value

 

Significant inputs

Assets

 

 

 

 

 

 

Financial assets at fair value through profit or loss

 

 

 

 

 

 

Debt securities

 

Discounted cash flow (“DCF”), Net asset value (“NAV”), option model(*)

W

36,947,893

 

Discount rate, interest rate, stock price, etc.

 

 

Derivative assets

 

 

 

 

 

 

Trading

 

Option model(*),

Implied forward rate calculation method,

DCF

 

5,229,401

 

Discount rate, foreign exchange rate, volatility, stock price, and commodity index, etc.

Hedging

 

 

337,929

 

 

 

 

 

5,567,330

 

 

Securities at fair value through other comprehensive income

 

 

 

 

 

 

Debt securities

 

DCF, option model(*)

 

47,002,828

 

Discount rate,

interest rate, etc.

 

 

 

W

89,518,051

 

 

Liabilities

 

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

 

 

Debt securities issued

 

Option model(*)

W

233,947

 

Discount rate, volatility

  Complex financial instruments

 

 

2,175,559

 

Discount rate

 

 

 

 

2,409,506

 

 

Derivative liabilities

 

 

 

 

 

 

Trading

 

Option model(*),

Implied forward rate calculation method,

DCF

 

4,999,637

 

Discount rate, foreign exchange rate, volatility, stock price, and commodity index, etc.

 

 

 

Hedging

 

 

1,013,230

 

 

 

 

 

6,012,867

 

 

 

 

 

W

8,422,373

 

 

 

(*) Option model that the Group uses in valuation includes Black-Scholes model, Hull-White model, etc. Depending on the instrument type, methods such as Monte Carlo simulation are applied to some products.

47


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-1) Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of September 30, 2023 and December 31, 2022 are as follows (continued):

 

 

 

December 31, 2022

Type of financial instrument

 

Valuation technique

 

Carrying

value

 

Significant inputs

Assets

 

 

 

 

 

 

Financial asset at fair value through profit or loss

 

 

 

 

 

 

Debt securities

 

DCF, NAV,

Option model(*)

W

35,767,488

 

Discount rate, interest rate, stock price, etc.

Equity securities

 

NAV

 

5,044

 

Price of underlying assets such as stocks, bonds, etc.

 

 

 

 

35,772,532

 

 

Derivative assets

 

 

 

 

 

 

Trading

 

Option model(*), Implied forward interest rate,

DCF

 

5,585,517

 

Discount rate, foreign exchange rate, volatility, stock price and commodity index, etc.

Hedging

 

 

298,304

 

 

 

 

 

5,883,821

 

 

Securities at fair value through other comprehensive income

 

 

 

 

 

 

Debt securities

 

DCF, Option model(*)

 

45,349,965

 

Interest rate, discount, etc.

 

 

 

W

87,006,318

 

 

Liabilities

 

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

 

 

  Debt securities issued

 

Option model(*)

W

47,327

 

Discount rate, volatility

  Compound financial instruments

 

 

389,132

 

Discount rate

 

 

 

 

436,459

 

 

Derivative liabilities

 

 

 

 

 

 

Trading

 

Option model(*), Implied forward rate calculation method,

DCF

 

5,809,597

 

Discount rate, foreign exchange rate, volatility, stock price and commodity index, etc.

Hedging

 

 

838,068

 

 

 

 

 

6,647,665

 

 

 

 

 

W

7,084,124

 

 

 

(*) Option model that the Group uses in valuation includes Black-Scholes model, Hull-White model, etc. Depending on the instrument type, methods such as Monte Carlo simulation are applied to some products.

 

 

48


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

Type of financial instrument

 

Valuation technique

 

 

Carrying value(*2)

 

Significant unobservable inputs

 

Range

Financial assets

 

 

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss

 

 

 

 

 

 

 

 

 

Debt securities

 

DCF, NAV, Option model(*1), Income approach

 

 

 

W

15,233,722

 

The volatility of the underlying asset,

Discount rate,

Correlations,

Growth rate,

and Liquidation value

 

 

 

0.60%~74.50%

 1.90%~27.79%

 19.52%~90.00% 0.00%

0.00%

 

 

Equity securities

 

DCF, NAV, Option model(*1),

Comparable company analysis, cost method

 

 

1,595,440

 

The volatility of the underlying asset,

Discount rate,

Correlations,

Growth rate,

and interest rates

 

 

20.30%~29.20%

 5.20%~29.20%

 11.90%~65.90%

0.00%

 0.56%~0.96%

 

 

 

 

 

16,829,162

 

 

 

 

Derivative assets

 

 

 

 

 

 

 

 

 

Equity and foreign exchange related

 

Option model(*1)

 

 

71,422

 

The volatility of the underlying asset, and Correlations

 

7.50%~82.70%

 -42.40%~85.20%

Interest rates related

 

Option model(*1)

 

 

60,795

 

The volatility of the underlying asset, and Correlations

 

 

0.60%~1.00%

 55.90%~77.80%

Credit and commodity related

 

Option model(*1)

 

 

426,174

 

The volatility of the underlying asset, Correlations

and Hazard rate

 

34.60%~54.90%

 99.8%~99.9%

 0.10%~4.30%

 

 

 

 

 

558,391

 

 

 

 

Securities at fair value through other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

DCF, NAV, Option model(*1), Comparable company analysis

 

 

 

1,030,643

 

The volatility of the underlying asset,

Discount rate,

Growth rate

and interest rates

 

 

5.17%~27.21%

 6.19%~21.01%

 -1.00%~1.00%

 0.59%~10.85%

 

 

 

 

 

W

18,418,196

 

 

 

 

 

 

49


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of September 30, 2023 and December 31, 2022 are as follows (continued):

 

 

 

September 30, 2023

Type of financial instrument

 

Valuation technique

 

 

Carrying value(*2)

 

Significant unobservable inputs

 

Range

Financial liabilities

 

 

 

 

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

 

 

 

 

 

Equity related

 

Option model(*1)

 

 

W

4,778,136

 

The volatility of the underlying asset, and Correlations

 

0.20%~82.70%

 -42.40%~85.20%

Derivative liabilities

 

 

 

 

 

 

 

 

 

Equity and foreign

 exchange related

 

Option model(*1)

 

 

352,493

 

The volatility of the underlying asset, and Correlations

 

5.30%~82.70%

 5.40%~87.40%

Interest rates related

 

Option model(*1)

 

 

654,024

 

The volatility of the underlying asset,

Regression coefficient,

and Correlations

 

0.20%~1.12%

 0.00%~1.96%

 23.30%~90.34%

Credit and commodity

 related

 

Option model(*1)

 

 

154,020

 

The volatility of the underlying asset, Correlations,

and Hazard rate

 

0.20%~25.00%

-11.60% ~77.80%

 0.10%~4.30%

 

 

 

 

 

1,160,537

 

 

 

 

 

 

 

 

W

5,938,673

 

 

 

 

(*1) Option model that the Group uses in valuation includes Black-Scholes model, Hull-White model, etc. Depending on the instrument type, methods such as Monte Carlo simulation are applied to some products.

(*2) There is no disclosure for valuation techniques and input variables related to items where the carrying amount is recognized as a reasonable approximation of fair value and the carrying amount is disclosed at fair value.

 

50


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of September 30, 2023 and December 31, 2022 are as follows (continued):

 

 

 

December 31, 2022

Type of financial instrument

 

Valuation technique

 

 

Carrying

value(*2)

 

Significant unobservable inputs

 

Range

Financial assets

 

 

 

 

 

 

 

 

 

Financial asset at fair value through profit or loss

 

 

 

 

 

 

 

 

 

Debt securities

 

DCF, NAV, Option model(*1), Income approach

 

W

13,146,888

 

The volatility of the underlying asset,

Discount rate,

Correlations,

Growth rate,

and Liquidation value

 

 

0.60%~68.10%

2.92%~38.87%

15.94%~90.00%

0.00%

0.00%

Equity securities

 

DCF, NAV, Option model(*1),

Comparable company analysis, Transaction case price,

Cost method

 

 

1,900,249

 

The volatility of the underlying asset,

Discount rate and

Correlations

 

 

20.50%~25.30%
 5.59%~15.18%
 11.90%~66.00%

 

 

 

 

 

15,047,137

 

 

 

 

Derivative assets

 

 

 

 

 

 

 

 

 

Equity and foreign exchange related

 

Option model(*1)

 

 

54,541

 

The volatility of the underlying asset

and Correlations

 

4.89%~84.40%
7.30%~72.30%

Interest rates related

 

Option model(*1)

 

 

51,025

 

The volatility of the underlying asset

and Correlations

 

0.60%~1.10%
 76.60%~78.90%

Credit and commodity related

 

Option model(*1)

 

 

423,578

 

The volatility of the underlying asset, Correlations

and Hazard Rate

 

42.20%~55.90%
 99.9%
1.20%~3.60%

 

 

 

 

 

529,144

 

 

 

 

Securities at fair value through other comprehensive income

 

 

 

 

 

 

 

 

 

Equity securities

 

DCF, NAV, Option model(*1),

Comparable company analysis

 

 

981,329

 

The volatility of the underlying asset,

Discount rate,

Growth rate

and interest rates

 

 

28.62%

 9.08%~19.14%

 0.00%~2.00%

0.56%~11.42%

 

 

 

 

 

 

 

 

 

W

16,557,610

 

 

 

 

 

 

51


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of September 30, 2023 and December 31, 2022 are as follows (continued):

 

 

 

December 31, 2022

Type of financial instrument

 

Valuation technique

 

 

Carrying

value(*2)

 

Significant unobservable inputs

 

Range

Financial liabilities

 

 

 

 

 

 

 

 

 

Financial liabilities designated at fair

value through profit or

loss

 

 

 

 

 

 

 

 

 

Equity related

 

Option model(*1)

 

W

7,930,909

 

The volatility of the underlying asset

 Correlations

 

 0.20%~84.40%

 -44.20%~86.30%

Derivative liabilities

 

 

 

 

 

 

 

 

 

Equity and foreign

    exchange related

 

Option model(*1)

 

 

13,841

 

The volatility of the underlying asset,

and Correlations

 

4.89%~84.40%
 -42.30%~87.60%

Interest rates related

 

Option model(*1)

 

 

642,123

 

The volatility of the underlying asset,

Regression coefficient

and Correlations

 

 

0.20%~1.10%
 0.00%~1.46%
 23.60%~90.34%

Credit and commodity

 related

 

Option model(*1)

 

 

155,317

 

The volatility of the underlying asset,

Correlations

and Hazard Rate

 

 

0.20%~45.70%
23.60%~78.90%
 1.20%~2.90%

 

 

 

 

 

811,281

 

 

 

 

 

 

 

 

W

8,742,190

 

 

 

 

(*1) Option model that the Group uses in valuation includes Black-Scholes model, Hull-White model, etc. Depending on the instrument type, methods such as Monte Carlo simulation are applied to some products.

(*2) There is no disclosure for valuation techniques and input variables related to items where the carrying value is recognized as a reasonable approximation of fair value and the carrying value is disclosed at fair value.

 

52


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-4) Sensitivity for changing in unobservable inputs

 

For level 3 fair value measurement, effect on profit (loss) followed by changing one or more of the unobservable inputs to reasonably possible alternative assumptions as of September 30, 2023 and December 31, 2022.

 

 

 

September 30, 2023

 

 

Favorable

changes

 

Unfavorable

changes

Financial assets:

 

 

 

 

Effects on profit or loss for the period(*1)(*2):

 

 

 

 

Financial assets at fair value through profit or loss

W

47,558

 

(44,023)

Derivative assets

 

19,863

 

(25,454)

Securities at fair value through other comprehensive income (*2)

 

46,126

 

(38,507)

 

W

113,547

 

(107,984)

Financial liabilities:

 

 

 

 

Effects on profit or loss for the period(*1):

 

 

 

 

Financial liabilities designated at fair value through profit or loss

W

42,629

 

(36,963)

Derivative liabilities

 

21,962

 

(18,998)

 

W

64,591

 

(55,961)

 

 

 

 

December 31, 2022

 

 

Favorable

changes

 

Unfavorable

changes

Financial assets:

 

 

 

 

Effects on profit or loss for the period(*1)(*2):

 

 

 

 

Financial assets at fair value through profit or loss

W

57,763

 

(51,803)

Derivative assets

 

12,499

 

(11,465)

Securities at fair value through other comprehensive income(*2)

 

49,262

 

(40,614)

 

W

119,524

 

(103,882)

Financial liabilities:

 

 

 

 

Effects on profit or loss for the period(*1):

 

 

 

 

Financial liabilities designated at fair value through profit or loss

W

57,121

 

(60,525)

Derivative liabilities

 

16,388

 

(16,908)

 

W

73,509

 

(77,433)

(*1) Fair value changes are calculated by increasing or decreasing the volatility of the underlying asset or correlations (-10~10%p), which is the major significant unobservable input.

(*2) Fair value changes are calculated by increasing or decreasing the growth rate and discount rate (-1~1%p), which are the major unobservable inputs.

 

 

53


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost

 

ii-1) The method of measuring the fair value of financial instruments measured at amortized cost is as follows:

 

Type

 

Measurement methods of fair value

 

 

 

Cash and

due from banks

 

The carrying value and the fair value for cash are identical and most of deposits are floating interest rate deposits or next day deposits of a short-term instrument. For this reason, the carrying value approximates fair value.

Loans

 

The fair value of the loans is measured by discounting the expected cash flow at the market interest rate and credit risk of the borrower.

Securities

 

An external professional evaluation agency is used to calculate the valuation amount using the market information. The agency calculates the fair value based on active market prices, and DCF model is used to calculate the fair value if there is no quoted price.

Deposits and borrowings

 

 

The carrying value and the fair value for demand deposits, cash management account deposits, call money as short-term instrument are identical. The fair value of others is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk.

Debt securities issued

 

Where available, the fair value of deposits and borrowings is based on the published price quotations in an active market. In case there is no data for an active market price, it is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk.

Investment contract liabilities

 

The carrying value is used instead of fair value for reserve for retirement pension contracts in accordance with the Insurance Act and the Enforcement Rules of the Insurance Business Act, due to the difficulties with calculating expected cash flows.

Other financial assets and

 other financial liabilities

 

The carrying value is measured at fair value for short-term and suspense accounts, such as spot exchange, inter-bank fund transfer, and domestic exchange of payments, and for the remaining financial instruments, the present value is calculated by discounting the contractual cash flows at a discount rate which considered residual risk at the market interest rate.

 

54


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

ii-2) The carrying value and the fair value of financial instruments measured at amortized cost as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

December 31, 2022

 

 

Carrying value

 

Fair value

 

Carrying value

 

Fair value

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits measured at amortized cost

W

33,253,670

 

33,077,949

 

27,746,360

 

27,660,501

 

 

 

 

 

 

 

 

 

Loans measured at amortized cost

 

411,354,717

 

411,097,612

 

407,898,972

 

404,855,790

 

 

 

 

 

 

 

 

 

Securities measured at amortized cost:

 

 

 

 

 

 

 

 

Government bonds

 

22,342,078

 

21,069,107

 

21,523,230

 

20,215,099

Financial institution bonds

 

6,209,556

 

6,206,960

 

5,423,771

 

5,387,207

Corporation bonds

 

6,686,864

 

6,329,074

 

6,424,197

 

5,971,007

 

 

35,238,498

 

33,605,141

 

33,371,198

 

31,573,313

Other financial assets

 

31,144,190

 

31,411,904

 

21,826,601

 

22,059,918

 

W

510,991,075

 

509,192,606

 

490,843,131

 

486,149,522

Liabilities:

 

 

 

 

 

 

 

 

Deposit liabilities:

 

 

 

 

 

 

 

 

Demand deposits

W

151,135,874

 

151,135,874

 

157,446,276

 

157,446,276

Time deposits

 

205,285,293

 

205,171,126

 

196,265,911

 

195,886,583

Certificate of deposits

 

13,115,408

 

13,168,921

 

14,921,375

 

14,748,736

Issued bill deposits

 

7,539,155

 

7,538,447

 

6,631,858

 

6,631,276

CMA deposits

 

4,786,402

 

4,786,402

 

4,634,010

 

4,634,010

Others

 

3,132,824

 

3,132,682

 

3,088,864

 

3,088,542

 

 

384,994,956

 

384,933,452

 

382,988,294

 

382,435,423

Borrowing debts:

 

 

 

 

 

 

 

 

Call-money

 

3,213,013

 

3,213,013

 

1,276,301

 

1,276,301

Bills sold

 

14,474

 

14,400

 

15,057

 

15,006

Bonds sold under repurchase agreements

 

13,686,884

 

13,686,884

 

9,544,536

 

9,544,536

Borrowings

 

38,891,680

 

38,536,249

 

38,443,281

 

37,602,027

 

 

55,806,051

 

55,450,546

 

49,279,175

 

48,437,870

Debt securities issued:

 

 

 

 

 

 

 

 

Borrowings in Korean won

 

62,842,391

 

61,939,730

 

63,927,063

 

62,059,253

Borrowings in foreign currency

 

14,339,349

 

14,177,789

 

13,361,720

 

13,051,576

 

 

77,181,740

 

76,117,519

 

77,288,783

 

75,110,829

 

 

 

 

 

 

 

 

 

Investment contract liabilities

 

2,166,107

 

2,166,107

 

2,133,586

 

2,133,586

Other financial liabilities

 

49,406,460

 

49,353,143

 

31,992,438

 

31,683,186

 

W

569,555,314

 

568,020,767

 

543,682,276

 

539,800,894

 

 

55


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but disclosed at their fair value as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

 

Level 1

Level 2

Level 3

 

Total

Assets:

 

 

 

 

Deposits measured at amortized cost

W

418,752

32,659,197

-

 

33,077,949

 

 

 

 

 

 

 

Loans measured at amortized cost

 

-

4,098,038

406,999,574

 

411,097,612

 

 

 

 

 

 

 

Securities measured at amortized cost:

 

 

 

 

 

 

Government bonds

 

9,993,358

11,075,749

-

 

21,069,107

Financial institution bonds

 

2,000,150

4,206,810

-

 

6,206,960

Corporation bonds

 

-

6,329,074

-

 

6,329,074

 

 

11,993,508

21,611,633

-

 

33,605,141

 

 

 

 

 

 

 

Other financial assets

 

-

20,988,491

10,423,413

 

31,411,904

 

W

12,412,260

79,357,359

417,422,987

 

509,192,606

Liabilities:

 

 

 

 

Deposit liabilities:

 

 

 

 

Demand deposits

W

-

151,135,874

-

 

151,135,874

Time deposits

 

-

-

205,171,126

 

205,171,126

Certificate of deposits

 

-

-

13,168,921

 

13,168,921

Issued bill deposits

 

-

-

7,538,447

 

7,538,447

CMA deposits

 

-

4,786,402

-

 

4,786,402

Others

 

-

3,091,097

41,585

 

3,132,682

 

 

-

159,013,373

225,920,079

 

384,933,452

Borrowing debts:

 

 

 

 

 

 

Call-money

 

-

3,213,013

-

 

3,213,013

Bills sold

 

-

-

14,400

 

14,400

Bonds sold under repurchase agreements

 

-

-

13,686,884

 

13,686,884

Borrowings

 

-

64,312

38,471,937

 

38,536,249

 

 

-

3,277,325

52,173,221

 

55,450,546

Debt securities issued:

 

 

 

 

 

 

Borrowings in Korean won

 

-

30,334,750

31,604,980

 

61,939,730

Borrowings in foreign currency

 

-

10,953,255

3,224,534

 

14,177,789

 

 

-

41,288,005

34,829,514

 

76,117,519

 

 

 

 

 

 

 

Investment contract liabilities

 

-

-

2,166,107

 

2,166,107

Other financial liabilities

 

-

23,357,802

25,995,341

 

49,353,143

 

W

-

226,936,505

341,084,262

 

568,020,767

 

56


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but disclosed at their fair value as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

December 31, 2022

 

 

Level 1

Level 2

Level 3

 

Total

Assets:

 

 

 

 

Deposits measured at amortized cost

W

431,650

27,228,851

-

 

27,660,501

 

 

 

 

 

 

 

Loans measured at amortized cost

 

-

5,832,484

399,023,306

 

404,855,790

 

 

 

 

 

 

 

Securities measured at amortized cost:

 

 

 

 

 

 

Government bonds

 

9,109,801

11,105,298

-

 

20,215,099

Financial institution bonds

 

1,898,457

3,488,750

-

 

5,387,207

Corporation bonds

 

-

5,971,007

-

 

5,971,007

 

 

11,008,258

20,565,055

-

 

31,573,313

 

 

 

 

 

 

 

Other financial assets

 

-

12,598,487

9,461,431

 

22,059,918

 

W

11,439,908

66,224,877

408,484,737

 

486,149,522

Liabilities:

 

 

 

 

Deposit liabilities:

 

 

 

 

Demand deposits

W

-

157,446,276

-

 

157,446,276

Time deposits

 

-

-

195,886,583

 

195,886,583

Certificate of deposits

 

-

-

14,748,736

 

14,748,736

Issued bill deposits

 

-

-

6,631,276

 

6,631,276

CMA deposits

 

-

4,634,010

-

 

4,634,010

Others

 

-

3,035,338

53,204

 

3,088,542

 

 

-

165,115,624

217,319,799

 

382,435,423

Borrowing debts:

 

 

 

 

 

 

Call-money

 

-

1,276,301

-

 

1,276,301

Bills sold

 

-

-

15,006

 

15,006

Bonds sold under repurchase agreements

 

-

-

9,544,536

 

9,544,536

Borrowings

 

-

19,922

37,582,105

 

37,602,027

 

 

-

1,296,223

47,141,647

 

48,437,870

Debts:

 

 

 

 

 

 

Borrowings in Korean won

 

-

31,665,994

30,393,259

 

62,059,253

Borrowings in foreign currency

 

-

9,625,410

3,426,166

 

13,051,576

 

 

-

41,291,404

33,819,425

 

75,110,829

 

 

 

 

 

 

 

Investment contract liabilities

 

-

-

2,133,586

 

2,133,586

Other financial liabilities

 

-

8,921,782

22,761,404

 

31,683,186

 

W

-

216,625,033

323,175,861

 

539,800,894

 

 

57


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(g) Classification by categories of financial instruments

 

Financial assets and liabilities are measured at fair value or amortized cost. The financial instruments measured at fair value or amortized costs are measured in accordance with the Group’s valuation methodologies, which are described in Note 4(f) Measurement of fair value.

 

The carrying value of each category of financial assets and financial liabilities as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

 

FVTPL

 

FVOCI

 

Amortized cost

 

Derivatives held for hedging

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

-

 

-

 

35,888,889

 

-

 

35,888,889

Due from banks at fair value through profit or loss

 

29,705

 

-

 

-

 

-

 

29,705

Securities at fair value through profit or loss

 

64,525,919

 

-

 

-

 

-

 

64,525,919

Derivatives assets

 

5,897,389

 

-

 

-

 

337,929

 

6,235,318

Loans at fair value through profit or loss

 

2,157,305

 

-

 

-

 

-

 

2,157,305

Loans at amortized cost

 

-

 

-

 

411,354,717

 

-

 

411,354,717

Securities at fair value through other comprehensive income

 

-

 

86,388,117

 

-

 

-

 

86,388,117

Securities at amortized cost

 

-

 

-

 

35,238,498

 

-

 

35,238,498

Others

 

-

 

-

 

31,144,190

 

-

 

31,144,190

 

W

72,610,318

 

86,388,117

 

513,626,294

 

337,929

 

672,962,658

 

 

58


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(g) Classification by categories of financial instruments (continued)

 

The carrying value of each category of financial assets and financial liabilities as of September 30, 2023 and December 31, 2022 are as follows (continued):

 

 

 

September 30, 2023

 

 

FVTPL

 

FVTPL

liabilities designated

 

Amortized cost

 

Derivatives held for hedging

 

Total

Liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits

W

-

 

-

 

384,994,956

 

-

 

384,994,956

Financial liabilities at fair value through profit or loss

 

1,731,737

 

-

 

-

 

-

 

1,731,737

Financial liabilities designated at FVTPL

 

-

 

7,187,642

 

-

 

-

 

7,187,642

Derivatives liabilities

 

5,955,096

 

-

 

-

 

1,336,892

 

7,291,988

Borrowings

 

-

 

-

 

55,806,051

 

-

 

55,806,051

Debt securities issued

 

-

 

-

 

77,181,740

 

-

 

77,181,740

Investment contract liabilities

 

-

 

-

 

2,166,107

 

-

 

2,166,107

Others

 

-

 

-

 

49,406,460

 

-

 

49,406,460

 

W

7,686,833

 

7,187,642

 

569,555,314

 

1,336,892

 

585,766,681

 

59


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(g) Classification by categories of financial instruments (continued)

 

The carrying value of each category of financial assets and financial liabilities as of September 30, 2023 and December 31, 2022 are as follows (continued):

 

 

 

December 31, 2022

 

 

FVTPL

 

FVOCI

 

Amortized cost

 

Derivatives held for hedging

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

-

 

-

 

30,050,840

 

-

 

30,050,840

Due from banks at fair value through profit or loss

 

26,116

 

-

 

-

 

-

 

26,116

Securities at fair value through profit or loss

 

59,092,985

 

-

 

-

 

-

 

59,092,985

Derivatives assets

 

6,162,348

 

-

 

-

 

298,304

 

6,460,652

Loans at fair value through profit or loss

 

2,389,180

 

-

 

-

 

-

 

2,389,180

Loans at amortized cost

 

-

 

-

 

407,898,972

 

-

 

407,898,972

Securities at fair value through other comprehensive income

 

-

 

85,469,161

 

-

 

-

 

85,469,161

Securities at amortized cost

 

-

 

-

 

33,371,198

 

-

 

33,371,198

Others

 

-

 

-

 

21,826,601

 

-

 

21,826,601

 

W

67,670,629

 

85,469,161

 

493,147,611

 

298,304

 

646,585,705

 

 

 

 

60


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

4. Financial risk management (continued)

 

(g) Classification by categories of financial instruments (continued)

 

The carrying value of each category of financial assets and financial liabilities as of September 30, 2023 and December 31, 2022 are as follows (continued):

 

 

 

December 31, 2022

 

 

FVTPL

 

FVTPL

liabilities designated

 

Amortized cost

 

Derivatives held for hedging

 

Total

Liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits

W

-

 

-

 

382,988,294

 

-

 

382,988,294

Financial liabilities at fair value through profit or loss

 

1,146,110

 

-

 

-

 

-

 

1,146,110

Financial liabilities designated at FVTPL

 

-

 

8,367,368

 

-

 

-

 

8,367,368

Derivatives liabilities

 

6,526,787

 

-

 

-

 

1,181,828

 

7,708,615

Borrowings

 

-

 

-

 

49,279,175

 

-

 

49,279,175

Debt securities issued

 

-

 

-

 

77,288,783

 

-

 

77,288,783

Investment contract liabilities

 

-

 

-

 

2,133,586

 

-

 

2,133,586

Others

 

-

 

-

 

31,992,438

 

-

 

31,992,438

 

W

7,672,897

 

8,367,368

 

543,682,276

 

1,181,828

 

560,904,369

 

61


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

5. Change in subsidiaries

 

(a) Change in major consolidated subsidiaries for the year ended December 31, 2022 are as follows:

 

 

 

Company

 

Description

Included

 

Shinhan EZ General Insurance, Ltd.

 

Newly acquired subsidiary

Excluded

 

Shinhan Alternative Investment Management Inc.

 

Dissolved due to merger with Shinhan Asset Management Co., Ltd

(*) Subsidiaries such as trust, beneficiary certificate, securitization special purpose companies and private equity funds which are not actually operating their own business are excluded.

 

6. Operating segments

 

(a) Segment information

 

The general descriptions by operating segments as of September 30, 2023 are as follows:

 

Segment

 

Description

 

 

 

Banking

 

 

Credit to customers, deposits from customers, and accompanying work

Credit card

 

Sales of credit cards, cash services, card loan services, installment financing, lease and accompanying work

 

Securities

 

Securities trading, consignment trading, underwriting and accompanying work

 

Life insurance

 

Life insurance business and accompanying work

 

Credit

 

Facility rental, new technology business financing and accompanying work

 

Others

 

Business segments that do not belong to the above segments, such as real estate trust, investment advisory services, venture business investment and other remaining businesses

 

62


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

6. Operating segments (continued)

 

(b) The following tables provide information of operating income(expense) and net profit(loss) for each operating segment for the nine-month periods ended September 30, 2023 and 2022.

 

 

 

September 30, 2023

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net interest income (expense)

W

6,363,778

 

1,405,585

 

303,836

 

(153,861)

 

192,797

 

102,434

 

(183,237)

 

8,031,332

Net fees and commission income (expense)

 

567,072

 

694,015

 

378,132

 

(1,313)

 

13,926

 

294,995

 

17,942

 

1,964,769

Reversal of (provision for) allowance for credit loss

 

(620,932)

 

(639,517)

 

(76,262)

 

(7,564)

 

(76,470)

 

(51,822)

 

361

 

(1,472,206)

General and administrative expenses

 

(2,775,978)

 

(576,164)

 

(565,679)

 

(166,550)

 

(49,512)

 

(295,652)

 

133,153

 

(4,296,382)

Other operating income (expense)

 

(173,612)

 

(182,886)

 

309,428

 

918,887

 

249,312

 

269,389

 

(421,665)

 

968,853

Operating income

 

3,360,328

 

701,033

 

349,455

 

589,599

 

330,053

 

319,344

 

(453,446)

 

5,196,366

Equity method income (expense)

 

4,128

 

(995)

 

11,020

 

661

 

51,085

 

1,388

 

28,212

 

95,499

Income tax expense

 

786,629

 

159,937

 

77,925

 

152,208

 

85,391

 

61,843

 

(50,320)

 

1,273,613

Profit for the period

W

2,534,359

 

548,135

 

223,351

 

427,623

 

292,863

 

259,150

 

(383,533)

 

3,901,948

Controlling interest

W

2,534,174

 

547,143

 

223,422

 

427,623

 

292,863

 

259,150

 

(466,087)

 

3,818,288

Non-controlling interests

 

185

 

992

 

(71)

 

-

 

-

 

-

 

82,554

 

83,660

 

 

 

 

September 30, 2022

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net interest income (expense)

W

6,142,418

 

1,353,739

 

327,274

 

(87,281)

 

196,716

 

105,523

 

(206,722)

 

7,831,667

Net fees and commission income (expense)

 

610,070

 

548,287

 

408,517

 

(1,330)

 

26,608

 

304,469

 

9,693

 

1,906,314

Reversal of (provision for) allowance for credit loss

 

(410,343)

 

(368,498)

 

(9,022)

 

(16,935)

 

7,713

 

(49,888)

 

478

 

(846,495)

General and administrative expenses

 

(2,518,609)

 

(559,904)

 

(511,917)

 

(103,727)

 

(45,623)

 

(283,737)

 

151,157

 

(3,872,360)

Other operating income (expense)

 

(389,359)

 

(199,945)

 

71,235

 

724,200

 

136,470

 

155,551

 

(191,853)

 

306,299

Operating income

 

3,434,177

 

773,679

 

286,087

 

514,927

 

321,884

 

231,918

 

(237,247)

 

5,325,425

Equity method income(expense)

 

7,352

 

7,749

 

22,331

 

(2,832)

 

56,127

 

3,391

 

(14,463)

 

79,655

Income tax expense

 

896,522

 

198,673

 

190,144

 

126,109

 

92,609

 

46,524

 

(23,789)

 

1,526,792

Profit for the period

W

2,539,623

 

659,718

 

570,295

 

370,392

 

282,447

 

194,949

 

(247,700)

 

4,369,724

Controlling interest

W

2,539,063

 

658,057

 

570,380

 

370,392

 

282,447

 

194,949

 

(308,515)

 

4,306,773

Non-controlling interests

 

560

 

1,661

 

(85)

 

-

 

-

 

-

 

60,815

 

62,951

 

63


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

6. Operating segments (continued)

 

(c) The following tables provide information of net interest income (expense) from external customers and internal transactions of each operating segment for the nine-month periods ended September 30, 2023 and 2022.

 

 

 

September 30, 2023

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Credit

 

Others

 

Consolidation adjustment(*)

 

Total

Net interest income

(expense) from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers (*)

W

6,367,982

 

1,458,355

 

311,204

 

(159,892)

 

204,184

 

37,736

 

(188,237)

 

8,031,332

Internal transactions

 

(4,204)

 

(52,770)

 

(7,368)

 

6,031

 

(11,387)

 

64,698

 

5,000

 

-

 

W

6,363,778

 

1,405,585

 

303,836

 

(153,861)

 

192,797

 

102,434

 

(183,237)

 

8,031,332

(*) Consolidated adjustment to net interest income(expense) from external customers is from the securities and others which were measured at fair values as a part of business combination accounting.

 

 

 

 

September 30, 2022

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Credit

 

Others

 

Consolidation adjustment(*)

 

Total

Net interest income

(expense) from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers (*)

W

6,148,218

 

1,396,796

 

340,355

 

(88,767)

 

203,512

 

46,214

 

(214,661)

 

7,831,667

Internal transactions

 

(5,800)

 

(43,057)

 

(13,081)

 

1,486

 

(6,796)

 

59,309

 

7,939

 

-

 

W

6,142,418

 

1,353,739

 

327,274

 

(87,281)

 

196,716

 

105,523

 

(206,722)

 

7,831,667

(*) Consolidated adjustment to net interest income(expense) from external customers is from the securities and others which were measured at fair values as a part of business combination accounting.

 

 

(d) The following tables provide information of net fees and commission income (expense) from external customers and internal transactions of each operating segment for the nine-month periods ended September 30, 2023 and 2022.

 

 

 

September 30, 2023

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net fees and

commission

income (expense) from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

W

600,629

 

732,560

 

383,033

 

2,827

 

11,748

 

233,972

 

-

 

1,964,769

Internal transactions

 

(33,557)

 

(38,545)

 

(4,901)

 

(4,140)

 

2,178

 

61,023

 

17,942

 

-

 

W

567,072

 

694,015

 

378,132

 

(1,313)

 

13,926

 

294,995

 

17,942

 

1,964,769

 

 

 

 

September 30, 2022

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net fees and

commission

income (expense) from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

W

645,870

 

582,842

 

416,335

 

7,703

 

23,861

 

229,703

 

-

 

1,906,314

Internal transactions

 

(35,800)

 

(34,555)

 

(7,818)

 

(9,033)

 

2,747

 

74,766

 

9,693

 

-

 

W

610,070

 

548,287

 

408,517

 

(1,330)

 

26,608

 

304,469

 

9,693

 

1,906,314

 

64


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

7. Cash and due from banks at amortized cost

 

Restricted due from banks in accordance with Related Regulations or Acts as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

December 31, 2022

 

Related Regulations or Acts

Due from banks denominated

in Korean won:

 

 

 

 

 

 

  Reserve deposits

W

14,389,127

 

8,647,429

 

Article 55 of the Bank of Korea Act

  Other deposits

 

1,966,250

 

2,216,899

 

Article 74 of the Capital Markets and Financial Investment Business Act, etc.

 

 

16,355,377

 

10,864,328

 

 

 

 

 

 

 

 

 

Due from banks denominated

in foreign currency

 

3,866,544

 

2,975,849

 

Articles of the Bank of Korea Act,

New York State Banking Act, derivatives related, etc.

 

W

20,221,921

 

13,840,177

 

 

 

 

 

65


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

8. Financial assets at fair value through profit or loss

 

(a) Financial assets at fair value through profit or loss as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

December 31, 2022

Debt instruments:

 

 

 

 

Governments

W

6,727,079

 

5,961,610

Financial institutions

 

10,562,243

 

11,788,689

Corporations

 

10,012,908

 

7,826,772

Stocks with put option

 

627,099

 

359,795

Equity investment with put option

 

4,462,636

 

3,185,222

Beneficiary certificates

 

14,805,161

 

13,782,117

Commercial papers

 

6,617,611

 

4,939,927

CMA

 

3,887,458

 

3,850,613

Others(*)

 

3,082,752

 

3,464,559

 

 

60,784,947

 

55,159,304

 

 

 

 

 

Equity instruments:

 

 

 

 

  Stocks

 

3,522,605

 

3,739,343

  Equity investment

 

8,441

 

38,515

  Others

 

108,764

 

79,854

 

 

3,639,810

 

3,857,712

 

 

64,424,757

 

59,017,016

Others:

 

 

 

 

Loans

 

2,157,305

 

2,389,180

Due from banks

 

29,705

 

26,116

Gold/silver deposits

 

101,162

 

75,969

 

W

66,712,929

 

61,508,281

(*) As of September 30, 2023 and December 31, 2022, restricted reserves for claims of customers’ deposits (trusts) are W 1,744,352 million and W1,705,724 million, respectively.

 

66


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

9. Derivatives

 

(a) The notional amounts of derivatives outstanding as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

December 31, 2022

Foreign currency related:

 

 

 

 

Over the counter:

 

 

 

 

Currency forwards

W

170,575,171

 

129,544,881

Currency swaps

 

47,100,775

 

40,539,223

Currency options

 

1,611,129

 

1,327,752

 

 

219,287,075

 

171,411,856

Exchange traded:

 

 

 

 

Currency futures

 

2,272,439

 

1,325,660

 

 

221,559,514

 

172,737,516

Interest rates related:

 

 

 

 

Over the counter:

 

 

 

 

Interest rate forwards and swaps

 

41,711,136

 

37,170,647

Interest rate options

 

461,577

 

226,924

 

 

42,172,713

 

37,397,571

Exchange traded:

 

 

 

 

Interest rate futures

 

2,834,597

 

2,924,135

Interest rate option

 

71,443

 

-

Interest rate swaps(*)

 

93,475,934

 

94,803,271

 

 

96,381,974

 

97,727,406

 

 

138,554,687

 

135,124,977

Credit related:

 

 

 

 

Over the counter:

 

 

 

 

Credit swaps

 

5,483,446

 

5,155,334

 

 

 

 

 

Equity related:

 

 

 

 

Over the counter:

 

 

 

 

Equity swaps and forwards

 

3,879,803

 

4,008,263

Equity options

 

3,183,915

 

878,122

 

 

7,063,718

 

4,886,385

Exchange traded:

 

 

 

 

Equity futures

 

3,318,618

 

3,317,515

Equity options

 

695,613

 

1,444,098

 

 

4,014,231

 

4,761,613

 

 

11,077,949

 

9,647,998

Commodity related:

 

 

 

 

Over the counter:

 

 

 

 

Commodity swaps and forwards

 

1,163,585

 

898,332

Commodity options

 

8,000

 

8,000

 

 

1,171,585

 

906,332

Exchange traded:

 

 

 

 

Commodity futures and options

 

85,617

 

75,770

 

 

1,257,202

 

982,102

Hedge:

 

 

 

 

Currency forwards

 

2,052,028

 

1,249,589

Currency swaps

 

4,477,618

 

4,677,553

Interest rate forwards and swaps

 

14,152,863

 

16,475,525

 

 

20,682,509

 

22,402,667

 

W

398,615,307

 

346,050,594

(*) The notional amounts of derivatives outstanding to be settled in the ‘Central Counter Party (CCP)’ system.

 

67


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

9. Derivatives (continued)

 

(b) Fair values of derivative instruments as of September 30, 2023 and December 31, 2022 are as follows:

 

 

September 30, 2023

 

December 31, 2022

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

Foreign currency related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

   Currency forwards

W

2,460,146

 

1,987,408

 

3,089,759

 

2,838,793

   Currency swaps

 

1,818,678

 

2,093,730

 

1,625,286

 

1,807,229

   Currency options

 

17,682

 

18,279

 

14,776

 

13,603

 

 

4,296,506

 

4,099,417

 

4,729,821

 

4,659,625

Exchange traded:

 

 

 

 

 

 

 

 

Currency futures

 

1,864

 

10

 

19

 

928

 

 

4,298,370

 

4,099,427

 

4,729,840

 

4,660,553

Interest rates related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

   Interest rate forwards and swaps

 

912,565

 

1,183,892

 

772,513

 

1,062,772

   Interest rate options

 

4,874

 

15,392

 

5,169

 

1,983

 

 

917,439

 

1,199,284

 

777,682

 

1,064,755

Exchange traded:

 

 

 

 

 

 

 

 

   Interest rate forwards

 

7,999

 

666

 

2,555

 

972

   Interest rate futures

 

110

 

-

 

-

 

-

 

 

8,109

 

666

 

2,555

 

972

 

 

925,548

 

1,199,950

 

780,237

 

1,065,727

Credit related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Credit swaps

 

427,172

 

23,916

 

423,966

 

19,235

 

 

 

 

 

 

 

 

 

Equity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Equity swap and forwards

 

136,758

 

290,037

 

169,504

 

393,810

Equity options

 

4,251

 

91,648

 

2,704

 

1,139

 

 

141,009

 

381,685

 

172,208

 

394,949

Exchange traded:

 

 

 

 

 

 

 

 

Equity futures

 

73,789

 

34,658

 

31,051

 

101,622

Equity options

 

25,674

 

80,794

 

11,414

 

145,895

 

 

99,463

 

115,452

 

42,465

 

247,517

 

 

240,472

 

497,137

 

214,673

 

642,466

Commodity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Commodity swaps and forwards

 

5,665

 

132,210

 

10,983

 

136,701

Commodity options

 

-

 

-

 

-

 

1,517

 

 

5,665

 

132,210

 

10,983

 

138,218

Exchange traded:

 

 

 

 

 

 

 

 

Commodity futures and options

 

162

 

2,456

 

2,649

 

589

 

 

5,827

 

134,666

 

13,632

 

138,807

Hedge:

 

 

 

 

 

 

 

 

Currency forwards

 

14,397

 

83,125

 

23,143

 

37,757

Currency swaps

 

200,721

 

84,416

 

158,297

 

75,070

Interest rate forwards and swaps

 

122,811

 

1,169,351

 

116,864

 

1,069,000

 

 

337,929

 

1,336,892

 

298,304

 

1,181,827

 

W

6,235,318

 

7,291,988

 

6,460,652

 

7,708,615

 

68


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

9. Derivatives (continued)

 

(c) Gain or loss on valuation of derivatives for the nine-month periods ended September 30, 2023 and 2022 are as follows:

 

 

 

September 30, 2023

 

September 30, 2022

 

 

Three-

month

 

Nine-

month

 

Three-

month

 

Nine-

month

Foreign currency related:

 

 

 

 

 

 

 

 

  Over the counter:

 

 

 

 

 

 

 

 

    Currency forwards

W

220,506

 

334,058

 

577,471

 

912,301

    Currency swaps

 

(233,515)

 

(376,491)

 

(643,638)

 

(1,109,837)

    Currency options

 

2,644

 

3,224

 

2,166

 

9,138

 

 

(10,365)

 

(39,209)

 

(64,001)

 

(188,398)

Exchange traded:

 

 

 

 

 

 

 

 

Currency futures

 

1,658

 

1,900

 

(11,059)

 

(15,927)

 

 

(8,707)

 

(37,309)

 

(75,060)

 

(204,325)

Interest rates related:

 

 

 

 

 

 

 

 

  Over the counter:

 

 

 

 

 

 

 

 

    Interest rate forwards and swaps

 

(2,682)

 

85,716

 

(71,118)

 

(378,096)

    Interest rate options

 

(836)

 

(3,785)

 

(121)

 

1,524

 

 

(3,518)

 

81,931

 

(71,239)

 

(376,572)

Exchange traded:

 

 

 

 

 

 

 

 

Interest rate futures, etc.

 

(2,332)

 

7,189

 

14,810

 

13,649

 

 

(5,850)

 

89,120

 

(56,429)

 

(362,923)

Credit related:

 

 

 

 

 

 

 

 

  Over the counter:

 

 

 

 

 

 

 

 

    Credit swaps

 

(2,052)

 

(4,618)

 

(7,081)

 

(19,535)

 

 

 

 

 

 

 

 

 

Equity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

    Equity swap and forwards

 

(101,512)

 

(55,858)

 

(232,472)

 

(368,723)

    Equity options

 

(56,908)

 

(89,599)

 

(102,220)

 

(96,556)

 

 

(158,420)

 

(145,457)

 

(334,692)

 

(465,279)

Exchange traded:

 

 

 

 

 

 

 

 

    Equity futures

 

59,255

 

39,131

 

40,909

 

38,375

    Equity options

 

(41,709)

 

(28,094)

 

(176,544)

 

(313,133)

 

 

17,546

 

11,037

 

(135,635)

 

(274,758)

 

 

(140,874)

 

(134,420)

 

(470,327)

 

(740,037)

Commodity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

    Commodity swaps and forwards

 

1,276

 

7,565

 

(94,877)

 

(208,208)

Commodity options

 

13

 

1,516

 

1,440

 

5,991

 

1,289

 

9,081

 

(93,437)

 

(202,217)

Exchange traded:

 

 

 

 

 

 

 

 

Commodity futures and options

 

(5,575)

 

(2,295)

 

(7,457)

 

10,885

 

 

(4,286)

 

6,786

 

(100,894)

 

(191,332)

Hedge:

 

(118,387)

 

(51,946)

 

(186,485)

 

(791,465)

 

W

(280,156)

 

(132,387)

 

(896,276)

 

(2,309,617)

 

 

69


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

9. Derivatives (continued)

 

(d) Nominal amounts and average hedge ratio for hedging instruments as of September 30, 2023 and December 31, 2022 are as follows:

 

 

September 30, 2023

 

 

Less than

1 year

 

1~2

years

 

2~3

years

 

3~4

years

 

4~5

years

 

More than 5 years

 

Total

Interest risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Nominal value

W

4,290,008

 

1,010,902

 

1,399,308

 

1,613,974

 

1,861,404

 

3,977,267

 

14,152,863

Average price condition (*1)

 

0.79%

 

1.88%

 

1.79%

 

1.42%

 

1.36%

 

0.77%

 

1.11%

 Average hedge ratio

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange risk(*2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal value

W

2,136,049

 

1,035,798

 

1,561,514

 

1,760,322

 

1,232,222

 

308,269

 

8,034,174

Average hedge ratio

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

(*1) Interest rate swaps consist of 3M CD, 3M USD Libor, 3M Euribor, and 3M AUD Bond.

(*2) The average exchange rates of net investment hedge instruments are USD/KRW 1,223.97, JPY/KRW 9.46, EUR/KRW 1,352.17, GBP/KRW 1,542.84, AUD/KRW 864.65,CAD/KRW 921.27, CNY/KRW 177.98, and SEK/KRW 126.18 .

 

 

 

December 31, 2022

 

 

Less than

1 year

 

1~2

years

 

2~3

years

 

3~4

years

 

4~5

years

 

More than 5 years

 

Total

Interest risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Nominal values

W

5,338,313

 

3,023,185

 

612,113

 

2,114,152

 

819,140

 

4,568,622

 

16,475,525

Average price condition (*1)

 

0.72%

 

0.82%

 

2.53%

 

1.52%

 

1.48%

 

0.68%

 

0.94%

 Average hedge ratio

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange risk(*2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal values

 

2,620,663

 

628,860

 

1,108,785

 

1,913,070

 

942,804

 

-

 

7,214,182

Average hedge ratio

 

100%

 

100%

 

100%

 

100%

 

100%

 

-

 

100%

(*1) Interest rate swaps consist of 3M CD, 3M USD Libor, 3M Euribor, and 3M AUD Bond.

(*2) The average exchange rates of net investment hedge instruments are USD/KRW 1,198.11, JPY/KRW 10.13,

EUR/KRW 1,336.97, GBP/KRW 1,484.00, AUD/KRW 812.44, CAD/KRW 948.79, SGD/KRW 859.87,

CNY/KRW 190.96, and SEK/KRW 125.49.

 

70


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

9. Derivatives (continued)

 

(e) Hedge relationships affected by an interest rate benchmark reform

 

The revised Standard requires exception to the analysis of future information in relation to the application of hedge accounting, while uncertainty exists due to movements of the interest rate benchmark reform. The exception assumes that when assessing whether the expected cash flows that comply with existing interest rate benchmarks are highly probable, whether there is an economic relationship between the hedged item and the hedging instrument, and whether there is a high hedge effectiveness between the hedged item and the hedging instrument, the interest rate indicators that are based on the hedged item do not change due to the effect of the interest rate benchmark reform.

 

KRW CD interest rates will be replaced by Korea Overnight Financing Repo Rates(KOFR). The Group has assumed that in this hedging relationship, the spread which has changed based on Korea Overnight Financing Repo Rates would be similar to the spreads of interest rate swap used as the hedging instrument. Besides this, the Group did not make any assumption on further changes of conditions.

 

 

71


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

10. Securities at fair value through other comprehensive income and securities at amortized cost

 

(a) Details of securities at FVOCI and securities at amortized cost as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

December 31, 2022

Securities at FVOCI:

 

 

 

 

 Debt securities:

 

 

 

 

   Government bonds

W

42,516,599

 

40,995,316

   Financial institutions bonds

 

19,563,345

 

20,539,199

   Corporate bonds and others

 

22,581,883

 

22,262,060

 

 

84,661,827

 

83,796,575

 Equity securities(*):

 

 

 

 

   Stocks

 

1,484,146

 

1,475,153

   Equity investments

 

2,298

 

3,833

   Others

 

239,846

 

193,600

 

 

1,726,290

 

1,672,586

 

 

86,388,117

 

85,469,161

Securities at amortized cost:

 

 

 

 

 Debt securities:

 

 

 

 

   Government bonds

 

22,342,078

 

21,523,230

   Financial institutions bonds

 

6,209,556

 

5,423,771

   Corporate bonds and others

 

6,686,864

 

6,424,197

 

 

35,238,498

 

33,371,198

W

121,626,615

 

118,840,359

(*) Equity securities listed in the table above are classified as securities measured at other comprehensive income, as the Group is holding the securities due to a policy requirement.

 

 

 

72


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(b) Changes in carrying value of debt securities at fair value through other comprehensive income and securities at amortized cost for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

 

Debt securities at fair value through other comprehensive income

 

Debt securities at amortized cost

 

 

12-month expected

 credit loss

 

Lifetime expected

 credit loss

 

Total

 

12-month expected

credit loss

 

Lifetime expected

credit loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

83,729,377

 

67,198

 

83,796,575

 

33,371,599

 

10,515

 

33,382,114

Transfer (from) to 12-month expected credit loss

 

31,255

 

(31,255)

 

-

 

-

 

-

 

-

Transfer (from) to lifetime expected credit loss

 

(63,953)

 

63,953

 

-

 

-

 

-

 

-

Net increase and decrease(*)

 

855,967

 

9,285

 

865,252

 

1,872,420

 

(2,704)

 

1,869,716

Ending balance

W

84,552,646

 

109,181

 

84,661,827

 

35,244,019

 

7,811

 

35,251,830

(*) Included the effects from changes in purchase, disposal, repayment, changes in foreign exchange rate and amortization of fair value adjustments recognized through business combination accountings and others.

 

73


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(b) Changes in carrying value of debt securities at fair value through other comprehensive income and securities at amortized cost for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 are as follows (continued):

 

 

 

December 31, 2022

 

 

Debt securities at fair value through other comprehensive income

 

Debt securities at amortized cost

 

 

12-month expected

 credit loss

 

Lifetime expected

 credit loss

 

Total

 

12-month expected

credit loss

 

Lifetime expected

credit loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

89,595,577

 

152,786

 

89,748,363

 

26,139,316

 

36,290

 

26,175,606

Transfer (from) to 12-month expected credit loss

 

61,740

 

(61,740)

 

-

 

18,544

 

(18,544)

 

-

Transfer (from) to lifetime expected credit loss

 

(23,619)

 

23,619

 

-

 

-

 

-

 

-

Net increase and decrease(*)

 

(5,929,126)

 

(47,467)

 

(5,976,593)

 

7,213,739

 

(7,231)

 

7,206,508

Business

combination

 

24,805

 

-

 

24,805

 

-

 

-

 

-

Ending balance

W

83,729,377

 

67,198

 

83,796,575

 

33,371,599

 

10,515

 

33,382,114

(*) Included the effects from changes in purchase, disposal, repayment, changes in foreign exchange rate and amortization of fair value adjustments recognized through business combination accountings and others.

 

74


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(c) Changes in allowance for credit loss of debt securities at fair value through other comprehensive income and debt securities at amortized cost for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

 

Debt securities at fair value through other comprehensive income

 

Debt securities at amortized cost

 

 

12-month expected
credit loss

 

Lifetime expected
credit loss

 

Total

 

12-month expected
credit loss

 

Lifetime expected credit loss

 

Total

Beginning allowance

W

40,501

 

113

 

40,614

 

10,759

 

157

 

10,916

Transfer (from) to

 12-month expected credit loss

 

23

 

(23)

 

-

 

-

 

-

 

-

Transfer to lifetime expected credit loss

 

(122)

 

122

 

-

 

-

 

-

 

-

Provision (reversal)

 

(4,735)

 

612

 

(4,123)

 

1,869

 

(35)

 

1,834

Disposal and others(*)

 

(699)

 

8

 

(691)

 

571

 

11

 

582

Ending balance

W

34,968

 

832

 

35,800

 

13,199

 

133

 

13,332

(*) Included the effects from changes in foreign exchange rate, debt restructuring, investment conversion and others.

 

75


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(c) Changes in allowance for credit loss of debt securities at fair value through other comprehensive income and debt securities at amortized cost for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 are as follows (continued):

 

 

 

December 31, 2022

 

 

Debt securities at fair value through other comprehensive income

 

Debt securities at amortized cost

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Total

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

45,648

 

603

 

46,251

 

10,201

 

463

 

10,664

Transfer (from) to 12-month expected credit loss

 

166

 

(166)

 

-

 

203

 

(203)

 

-

Transfer (from) to lifetime expected credit loss

 

(20)

 

20

 

-

 

-

 

-

 

-

Provision (reversal)

 

(4,658)

 

(355)

 

(5,013)

 

632

 

(94)

 

538

Disposal and others(*)

 

(635)

 

11

 

(624)

 

(277)

 

(9)

 

(286)

Ending balance

W

40,501

 

113

 

40,614

 

10,759

 

157

 

10,916

(*) Included the effects from changes in foreign exchange rate, debt restructuring, investment conversion and others.

76


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(d) Gain or loss on disposal of securities at fair value through other comprehensive income and securities at amortized cost for the nine-month periods ended September 30, 2023 and 2022 are as follows:

 

 

 

September 30, 2023

 

September 30, 2022

 

 

Three-month

Nine-

month

 

Three-month

Nine-

month

Gain on disposal of securities at FVOCI

W

7,383

47,298

 

11,714

18,519

Loss on disposal of securities at FVOCI

 

(25,139)

(78,613)

 

(36,416)

(61,536)

Gain on disposal of securities at amortized cost (*)

 

-

358

 

-

4

Loss on disposal of securities at amortized cost (*)

 

(1)

(3)

 

(4)

(63)

 

 

(17,757)

(30,960)

 

(24,706)

(43,076)

(*) The disposal is due to the issuers’ early redemption options exercise.

 

(e) Gain or loss on equity securities at fair value through other comprehensive income

 

i) The Group recognizes dividends, amounting to W 58,786 million and W 30,554 million, related to equity securities at fair value through other comprehensive income for the nine-month periods ended September 30, 2023 and 2022, respectively.

 

ii) The details of the disposal of equity securities at fair value through other comprehensive income for the nine-month periods ended September 30, 2023 and 2022 are as follows:

 

 

 

September 30,2023

 

September 30, 2022

 

 

Stocks acquired by investment conversion (*)

Fair value at the date of disposal

W

32,402

 

32,034

Cumulative net loss (gain) at the time of disposal

 

(2,669)

 

2,647

(*) The disposal is due to the disposal of stocks acquired by investment conversion and others.

 

 

77


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

11. Loans at amortized cost, etc.

 

(a) Loans measured at amortized cost for configuration by customers as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

December 31, 2022

Retail loans

W

153,212,765

 

155,365,004

Corporate loans(*)

 

223,374,262

 

216,004,850

Public and other loans

 

4,224,112

 

3,788,040

Loans between banks

 

6,131,213

 

7,428,874

Credit card receivables

 

27,993,290

 

28,459,691

 

 

414,935,642

 

411,046,459

Discount

 

(22,535)

 

(21,879)

Deferred loan origination costs

 

499,389

 

525,205

 

 

415,412,496

 

411,549,785

Less: Allowance for credit loss

 

(4,057,779)

 

(3,650,813)

 

W

411,354,717

 

407,898,972

(*) Included loans for solo proprietor business, etc.

78


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

11. Loans at amortized cost, etc. (continued)

 

(b) Changes in carrying value of loans measured at amortized cost, etc. for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 are as follows:

 

 

 

 

September 30, 2023

 

 

Loan at amortized cost

 

 

Due from banks at amortized cost

and other financial assets

 

 

12-month

expected

credit loss

 

Lifetime

expected

 credit loss

 

Impaired

financial asset

 

 

12-month

expected

credit loss

 

Lifetime

expected

credit loss

 

Impaired financial asset

 

Total

Beginning balance

W

363,925,280

 

45,545,875

 

2,078,630

 

 

49,701,131

 

165,723

 

87,512

 

461,504,151

Transfer (from) to 12- month expected credit losses

 

10,500,436

 

(10,491,579)

 

(8,857)

 

 

24,669

 

(24,507)

 

(162)

 

-

Transfer (from) to lifetime expected credit losses

 

(22,386,049)

 

22,423,603

 

(37,554)

 

 

(90,862)

 

90,913

 

(51)

 

-

Transfer (from) to credit- impaired financial assets

 

(728,119)

 

(986,445)

 

1,714,564

 

 

(8,748)

 

(39,879)

 

48,627

 

-

Net increase and decrease(*1)

 

4,048,873

 

843,931

 

521,686

 

 

14,834,251

 

61,912

 

23,836

 

20,334,489

Write-off(*2)

 

-

 

-

 

(1,173,586)

 

 

-

 

-

 

(22,168)

 

(1,195,754)

Disposal

 

(63,032)

 

(6,367)

 

(308,794)

 

 

-

 

(5)

 

(742)

 

(378,940)

Ending balance

W

355,297,389

 

57,329,018

 

2,786,089

 

 

64,460,441

 

254,157

 

136,852

 

480,263,946

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*1) The amount is due to execution, collection, debt restructuring, investment conversion, exchange rate fluctuation, etc.

(*2) The amount of uncollected loans currently in recovery (principal and interest) is W 9,913,899 million, which is written off as of September 30, 2023.

 

79


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

11. Loans at amortized cost, etc. (continued)

 

(b) Changes in the carrying value of loans measured at amortized cost, etc. for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 are as follows (continued):

 

 

 

December 31, 2022

 

 

Loan at amortized cost

 

 

Due from banks at amortized cost

and other financial assets

 

 

12-month expected

credit loss

 

Lifetime

expected

 credit loss

 

Impaired

financial asset

 

 

12-month expected

credit loss

 

Lifetime

expected

credit loss

 

Impaired financial asset

 

Total

Beginning balance

W

344,305,633

 

41,815,125

 

1,857,110

 

 

48,154,690

 

104,650

 

79,094

 

436,316,302

Transfer (from) to 12- month expected credit losses

 

11,507,176

 

(11,490,569)

 

(16,607)

 

 

16,401

 

(16,309)

 

(92)

 

-

Transfer (from) to lifetime expected credit losses

 

(16,538,612)

 

16,584,703

 

(46,091)

 

 

(23,870)

 

23,985

 

(115)

 

-

Transfer (from) to credit- impaired financial assets

 

(591,684)

 

(804,853)

 

1,396,537

 

 

(10,008)

 

(3,654)

 

13,662

 

-

Net increase and decrease(*1)

 

25,259,669

 

(556,047)

 

212,198

 

 

1,482,975

 

57,051

 

21,722

 

26,477,568

Write-off(*2)

 

-

 

-

 

(1,106,922)

 

 

-

 

-

 

(25,636)

 

(1,132,558)

Disposal

 

(17,000)

 

(2,484)

 

(217,595)

 

 

-

 

-

 

(1,123)

 

(238,202)

Business combination

 

98

 

-

 

-

 

 

80,943

 

-

 

-

 

81,041

Ending balance

W

363,925,280

 

45,545,875

 

2,078,630

 

 

49,701,131

 

165,723

 

87,512

 

461,504,151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*1) The amount is due to execution, collection, debt restructuring, investment conversion, exchange rate fluctuation, etc.

(*2) The amount of uncollected loans currently in recovery (principal and interest) is W 9,739,237 million, which is written off as of December 31, 2022.

 

80


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

11. Loans at amortized cost, etc. (continued)

 

(c) Changes in allowances for credit loss

 

Changes in allowances for credit loss of loans at amortized cost, etc. for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

 

Loan at amortized cost

 

 

Due from banks at amortized cost

and other financial assets

 

 

12-month

expected

credit loss

 

Life-time

expected

 credit loss

 

Impaired

financial asset

 

 

12-month

expected

credit loss

 

Life-time

expected

credit loss

 

Impaired financial asset

 

Total

Beginning balance

W

1,050,037

 

1,486,338

 

1,114,438

 

 

296,346

 

10,440

 

74,621

 

4,032,220

Transfer (from) to 12- month expected credit losses

 

146,137

 

(144,385)

 

(1,752)

 

 

377

 

(317)

 

(60)

 

-

Transfer (from) to lifetime expected credit losses

 

(121,574)

 

136,380

 

(14,806)

 

 

(32,349)

 

32,370

 

(21)

 

-

Transfer (from) to credit- impaired financial assets

 

(14,947)

 

(74,681)

 

89,628

 

 

(222)

 

(32,871)

 

33,093

 

-

Provision (reversal)

 

305,170

 

292,089

 

797,950

 

 

46,813

 

3,590

 

21,543

 

1,467,155

Write-off

 

-

 

-

 

(1,173,586)

 

 

-

 

-

 

(22,168)

 

(1,195,754)

Amortization of discount

 

-

 

-

 

(22,353)

 

 

-

 

-

 

-

 

(22,353)

Disposal

 

(36)

 

(321)

 

(65,833)

 

 

-

 

-

 

(145)

 

(66,335)

Collection

 

-

 

-

 

268,172

 

 

-

 

-

 

1,689

 

269,861

Others(*)

 

(123,653)

 

(179,391)

 

308,758

 

 

12,704

 

276

 

7,881

 

26,575

Ending balance

W

1,241,134

 

1,516,029

 

1,300,616

 

 

323,669

 

13,488

 

116,433

 

4,511,369

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*) Other changes are due to debt restructuring, investment conversion, changes in foreign exchange rates, etc.

 

81


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

11. Loans at amortized cost, etc. (continued)

 

(c) Changes in allowances for credit loss (continued)

 

 

 

 

December 31, 2022

 

 

Loan at amortized cost

 

 

Due from banks at amortized cost

and other financial assets

 

 

12-month

expected

credit loss

 

Lifetime

expected

 credit loss

 

Impaired

financial asset

 

 

12-month

expected

credit loss

 

Lifetime

expected

credit loss

 

Impaired financial asset

 

Total

Beginning balance

W

920,338

 

1,242,999

 

1,003,756

 

 

183,968

 

8,008

 

70,043

 

3,429,112

Transfer (from) to 12-month expected credit losses

 

134,553

 

(131,558)

 

(2,995)

 

 

315

 

(274)

 

(41)

 

-

Transfer (from) to lifetime expected credit losses

 

(86,906)

 

105,849

 

(18,943)

 

 

(740)

 

765

 

(25)

 

-

Transfer (from) to credit- impaired financial assets

 

(7,258)

 

(77,182)

 

84,440

 

 

(75)

 

(1,267)

 

1,342

 

-

Provision (reversal)

 

186,361

 

498,025

 

559,965

 

 

2,327

 

3,278

 

27,226

 

1,277,182

Write-off

 

-

 

-

 

(1,106,922)

 

 

-

 

-

 

(25,636)

 

(1,132,558)

Amortization of discount

 

-

 

-

 

(11,805)

 

 

-

 

-

 

-

 

(11,805)

Disposal

 

-

 

(33)

 

(33,616)

 

 

-

 

-

 

(61)

 

(33,710)

Collection

 

-

 

-

 

381,659

 

 

-

 

-

 

2,502

 

384,161

Others(*)

 

(97,051)

 

(151,762)

 

258,899

 

 

110,519

 

(70)

 

(729)

 

119,806

Business Combinations

 

-

 

-

 

-

 

 

32

 

-

 

-

 

32

Ending balance

W

1,050,037

 

1,486,338

 

1,114,438

 

 

296,346

 

10,440

 

74,621

 

4,032,220

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*) Other changes are due to debt restructuring, investment conversion, changes in foreign exchange rates, etc.

82


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

12. Goodwill

 

(a) Goodwill allocated to the cash-generating units as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

December 31, 2022

Bank

W

769,603

 

768,766

Credit Card

 

2,895,722

 

2,892,610

Securities

 

1,310

 

2,993

Life insurance

 

850,238

 

853,798

Others

 

165,735

 

165,735

 

W

4,682,608

 

4,683,902

 

(b) Changes in goodwill for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 are as follows:

 

 

September 30, 2023

 

December 31, 2022

Beginning balance

W

4,683,902

 

4,670,134

Impairment loss (*1)

 

(5,402)

 

(2,258)

Others (*2)

 

4,108

 

16,026

Ending balance

W

4,682,608

 

4,683,902

(*1) The impairment loss on goodwill for the nine-month period ended September 30, 2023 occurred in the securities sector of PT Shinhan Sekuritas Indonesia and in the life insurance sector of Shinhan Financial Plus. As a result of the impairment tests on the goodwill of PT Shinhan Sekuritas Indonesia, W 1,842 million was recognized as an impairment loss, which is amounted to the carrying amounts exceeding the recoverable amount as the equity holder of the Group. This is due to a decrease in recoverable amount due to the prolonged Ukraine crisis, the global economy with high-interest rates and the economic downturn domestically and globally. The recoverable amount was decreased by W 2,934 million compared to the previous year. In addition, as a result of the impairment tests of goodwill recognized by Shinhan Financial Plus, the carrying amount exceeding the recoverable amount of the cash-generating unit was amounted to W3,560 million as an impairment loss. The decrease by W 9,750 million is due to a decrease in recoverable amounts. The impairment loss on the goodwill for the year period ended December 31, 2022 occurred in the securities sector of PT Shinhan Sekuritas Indonesia. W 2,258 million was recognized as impairment loss. This is due to a decrease in recoverable amount due to the prolonged Ukraine crisis, the global economy with high-interest rates and the economic downturn domestically and globally. The impairment loss is included in the non-operating expense of the statement of consolidated comprehensive income.

(*2) It includes the effects from changes in foreign exchange rates.

 

(c) Impairment tests

For cash-generating units, recoverable amounts are assessed based on the value in use.

 

i) Basis for assessment

 

The discounted cash flow (DCF) method was used for measurement of the recoverable amounts based on the value in use, reflecting the characteristics of each financial institution. However, for a cash-generating unit of life insurance, the actuarial valuation approach based on the statistical expected cash flows was used.

 

ii) Estimated period of cash flows

 

As for the assessment of value in use, the estimated period is 5.5 years after the assessment base date and perpetual value was computed and reflected on its value after the estimated period.

 

However, for a cash-generating unit of life insurance, future cash flows are estimated over 99 years and the present value of future cash flows afterwards was not reflected as it was determined as insignificant.

 

 

83


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

12. Goodwill (continued)

 

(c) Impairment tests (continued)

 

iii) Discount rate and perpetual growth rate

 

The discount rate was applied by calculating the cost of equity, the required rate of return of shareholders. The cost of equity was calculated based on the risk-free rate of return, market risk premium, and company's systematic risk (β). In addition, the perpetual growth rate was estimated based on inflation rates. As cash-generating units of life

insurance reflect the consideration for risk in future cash flows, the discount rate was applied based on the term structure of interest rate of risk-free government bonds reflecting only the time value of money.

 

The discount rates and perpetual growth rates used for the cash generating units are as follows:.

 

 

 

Discount rates

 

Perpetual growth rates

Bank

 

6.7 ~ 13.3

 

0.0 ~ 2.0

Credit Card

 

8.9 ~ 14.1

 

1.0 ~ 2.0

Securities

 

13.1 ~ 14.2

 

 2.0

Others

 

9.1 ~ 10.7

 

 1.0

 

Life Insurance applied 4.34%~4.80%, term structure discount rate for each future period corresponding to 99 years of future cash flows.

 

iv) Primary index

 

iv-1) The primary indexes used to measure the recoverable amounts of cash-generating units except for life insurance are as follows:

 

 

2023

 

2024

 

2025

 

2026

 

2027

 

2028

CPI Growth

 

3.0

 

1.4

 

1.8

 

1.5

 

1.4

 

1.4

Private Consumption Growth

 

1.9

 

2.4

 

2.6

 

2.5

 

2.8

 

2.8

Real GDP Growth

 

1.3

 

2.5

 

2.7

 

2.7

 

2.9

 

2.9

 

iv-2) Among the cash-generating units, the primary indexes used to measure the recoverable amount of life insurance are as follows:

 

 

Rates (%)

Inflation rates (Bank of Korea)

 

2.0

Risk criteria reliability level

 

99.5

 

iv-3) The recoverable amount and the carrying amount of a group of the cash generating units are as follows:

 

 

Amount

Recoverable amount

 

58,700,974

Carrying amount (*)

 

52,018,450

Difference

 

6,682,524

(*) For nine-month period ended September 30, 2023, the impairment loss incurred from the cash-generating units of Securities is deducted.

 

 

84


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

13. Investments in associates

 

(a) Investments in associates as of September 30, 2023 and December 31, 2022 are as follows:

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

September

30, 2023

 

December 31, 2022

BNP Paribas Cardif Life Insurance (*1),(*2)

 

Korea

 

30-Jun

 

14.99

 

14.99

Partners 4th Growth Investment Fund (*1)

 

Korea

 

31-Aug

 

25.00

 

25.00

KTB Newlake Global Healthcare PEF (*6)

 

Korea

 

30-Sep

 

7.36

 

20.57

Shinhan-Neoplux Energy Newbiz Fund

 

Korea

 

30-Sep

 

31.66

 

31.66

Shinhan-Albatross Technology Investment Fund (*1)

 

Korea

 

31-Aug

 

50.00

 

50.00

Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund

 

Korea

 

30-Sep

 

23.89

 

23.89

VOGO Debt Strategy Qualified IV Private

 

Korea

 

30-Sep

 

20.00

 

20.00

Shinhan-Midas Donga Secondary Fund

 

Korea

 

30-Sep

 

50.00

 

50.00

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

Korea

 

30-Sep

 

24.00

 

24.00

Shinhan Praxis K-Growth Global Private Equity Fund (*8)

 

Korea

 

30-Sep

 

14.15

 

14.15

Kiwoom Milestone Professional Private Real Estate Trust 19

 

Korea

 

30-Sep

 

50.00

 

50.00

Shinhan Global Healthcare Fund 1 (*8)

 

Korea

 

30-Sep

 

4.41

 

4.41

KB NA Hickory Private Special Asset Fund

 

Korea

 

30-Sep

 

37.50

 

37.50

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

Korea

 

30-Sep

 

44.02

 

44.02

Hermes Private Investment Equity Fund

 

Korea

 

30-Sep

 

29.17

 

29.17

KDBC-Midas Dong-A Global contents Fund

 

Korea

 

30-Sep

 

23.26

 

23.26

Shinhan-Nvestor Liquidity Solution Fund

 

Korea

 

30-Sep

 

24.92

 

24.92

Shinhan AIM FoF Fund 1-A

 

Korea

 

30-Sep

 

25.00

 

25.00

IGIS Global Credit Fund 150-1

 

Korea

 

30-Sep

 

25.00

 

25.00

Partner One Value up I Private Equity Fund

 

Korea

 

30-Sep

 

27.91

 

27.91

Genesis No.1 Private Equity Fund (*6)

 

Korea

 

30-Sep

 

-

 

22.80

Korea Omega Project Fund III

 

Korea

 

30-Sep

 

23.53

 

23.53

Genesis North America Power Company No.1 PEF

 

Korea

 

30-Sep

 

43.84

 

39.11

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

Korea

 

30-Sep

 

23.33

 

23.33

Korea Finance Security (*1),(*8)

 

Korea

 

30-Jun

 

14.91

 

14.91

MIEL CO.,LTD. (*1),(*3)

 

Korea

 

31-Dec

 

28.77

 

28.77

AIP Transportation Specialized Privately Placed Fund Trust #1

 

Korea

 

30-Sep

 

35.73

 

35.73

Kiwoom-Shinhan Innovation Fund I

 

Korea

 

30-Sep

 

50.00

 

50.00

Midas Asset Global CRE Debt Private Fund No.6

 

Korea

 

30-Sep

 

41.16

 

41.16

Samchully Midstream Private Placement Special Asset Fund 5-4

 

Korea

 

30-Sep

 

42.92

 

42.92

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

Korea

 

30-Sep

 

20.00

 

20.00

NH-Amundi Global Infrastructure Trust 14

 

Korea

 

30-Sep

 

30.00

 

30.00

Jarvis Memorial Private Investment Trust 1 (*6)

 

Korea

 

30-Sep

 

-

 

99.01

 

 

85


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

13. Investments in associates (continued)

 

(a) Investments in associates as of September 30, 2023 and December 31, 2022 are as follows (continued):

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

September 30,

2023

 

December 31, 2022

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37 (*7)

 

Korea

 

30-Sep

 

60.00

 

60.00

Milestone Private Real Estate Fund 3

 

Korea

 

30-Sep

 

32.06

 

32.06

Nomura-Rifa Private Real Estate Investment Trust 31

 

Korea

 

30-Sep

 

31.31

 

31.31

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

Korea

 

30-Sep

 

21.27

 

21.27

T&F 2019 bearing Private Equity Fund Specializing in Start-up and Venture Business

 

Korea

 

30-Sep

 

28.25

 

28.25

FuturePlay-Shinhan TechInnovation Fund 1

 

Korea

 

30-Sep

 

50.00

 

50.00

Stonebridge Corporate 1st Fund

 

Korea

 

30-Sep

 

44.12

 

44.12

Vogo Realty Partners Private Real Estate Fund V

 

Korea

 

30-Sep

 

21.64

 

21.64

Korea Credit Bureau (*1),(*8)

 

Korea

 

30-Jun

 

9.00

 

9.00

Goduck Gangil1 PFV Co., Ltd. (*1),(*8)

 

Korea

 

30-Jun

 

1.04

 

1.04

SBC PFV Co., Ltd. (*1),(*9)

 

Korea

 

30-Jun

 

25.00

 

25.00

NH-amundi global infra private fund 16

 

Korea

 

30-Sep

 

48.85

 

50.00

IMM Global Private Equity Fund

 

Korea

 

30-Sep

 

32.14

 

33.00

SH BNCT Professional Investment Type Private Special Asset Investment Trust (*10)

 

Korea

 

30-Sep

 

72.50

 

72.50

DWS Global Professional Investment Type Private Real Estate Investment Trust No. 24 (*7)

 

Korea

 

30-Sep

 

52.28

 

52.28

Sparklabs-Shinhan Opportunity Fund 1

 

Korea

 

30-Sep

 

49.50

 

49.50

BNW Tech-Innovation Private Equity Fund

 

Korea

 

30-Sep

 

29.85

 

29.85

IGIS Real-estate Private Investment Trust No.33

 

Korea

 

30-Sep

 

40.86

 

40.86

WWG Global Real Estate Investment Trust no.4 (*6)

 

Korea

 

30-Sep

 

-

 

29.55

Goduck Gangil10 PFV Co., Ltd. (*1),(*8)

 

Korea

 

30-Jun

 

19.90

 

19.90

Fidelis Global Private Real Estate Trust No.2 (*7)

 

Korea

 

30-Sep

 

79.63

 

79.70

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

Korea

 

30-Sep

 

28.70

 

28.70

Shinhan Global Healthcare Fund 2(*8)

 

Korea

 

30-Sep

 

13.68

 

13.68

Shinhan AIM Real Estate Fund No.2

 

Korea

 

30-Sep

 

30.00

 

30.00

Shinhan AIM Real Estate Fund No.1

 

Korea

 

30-Sep

 

21.01

 

21.01

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

Korea

 

30-Sep

 

22.02

 

22.02

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

Korea

 

30-Sep

 

29.19

 

29.19

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2 (*7)

 

Korea

 

30-Sep

 

71.43

 

71.43

 

 

86


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

13. Investments in associates (continued)

 

(a) Investments in associates as of September 30, 2023 and December 31, 2022 are as follows:

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

September 30,

2023

 

December 31, 2022

Korea Omega-Shinhan Project Fund I

 

Korea

 

30-Sep

 

50.00

 

50.00

Samsung SRA Real Estate Professional Private 45

 

Korea

 

30-Sep

 

25.00

 

25.00

IBK Global New Renewable Energy Special Asset Professional Private2

 

Korea

 

30-Sep

 

28.98

 

28.98

VS Cornerstone Fund

 

Korea

 

30-Sep

 

41.18

 

41.18

Aone Mezzanine Opportunity Professional Private (*6)

 

Korea

 

30-Sep

 

-

 

64.41

NH-Amundi US Infrastructure Private Fund No.2

 

Korea

 

30-Sep

 

25.91

 

25.91

SH Japan Photovoltaic Private Special Asset Investment Trust No.2

 

Korea

 

30-Sep

 

30.00

 

30.00

Kakao-Shinhan 1st TNYT Fund

 

Korea

 

30-Sep

 

48.62

 

48.62

DS Gamechanger IT Private Equity Fund

 

Korea

 

30-Sep

 

36.14

 

36.14

Pacific Private Placement Real Estate Fund No.40

 

Korea

 

30-Sep

 

24.73

 

24.73

Mastern Private Real Estate Loan Fund No.2

 

Korea

 

30-Sep

 

33.57

 

33.57

LB Scotland Amazon Fulfillment Center Fund 29(*7)

 

Korea

 

30-Sep

 

70.14

 

70.14

JR AMC Hungary Budapest Office Fund 16

 

Korea

 

30-Sep

 

32.57

 

32.57

EDNCENTRAL Co.,Ltd.(*8)

 

Korea

 

30-Sep

 

13.47

 

13.47

Future-Creation Neoplux Venture Capital Fund (*4)

 

Korea

 

30-Sep

 

16.25

 

16.25

Gyeonggi-Neoplux Superman Fund

 

Korea

 

30-Sep

 

21.76

 

21.76

NewWave 6th Fund

 

Korea

 

30-Sep

 

30.00

 

30.00

Neoplux No.3 Private Equity Fund (*4)

 

Korea

 

30-Sep

 

10.00

 

10.00

PCC Amberstone Private Equity Fund I

 

Korea

 

30-Sep

 

21.67

 

21.67

KIAMCO POWERLOAN TRUST 4TH

 

Korea

 

30-Sep

 

47.37

 

47.37

Mastern Opportunity Seeking Real Estate Fund II

 

Korea

 

30-Sep

 

22.22

 

20.00

AION ELFIS PROFESSIONAL PRIVATE 1 (*6)

 

Korea

 

30-Sep

 

-

 

20.00

T&F 2020 SS Private Equity Fund Specializing in Start-up and Venture Business Private Equity Fund (*6)

 

Korea

 

30-Sep

 

-

 

29.68

Neoplux Market-Frontier Secondary Fund (*4)

 

Korea

 

30-Sep

 

19.74

 

19.74

Harvest Private Equity Fund II

 

Korea

 

30-Sep

 

22.06

 

22.06

Synergy Green New Deal 1st New Technology Business Investment Fund

 

Korea

 

30-Sep

 

28.17

 

28.17

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

Korea

 

30-Sep

 

50.00

 

50.00

SHINHAN-NEO Core Industrial Technology Fund

 

Korea

 

30-Sep

 

49.75

 

49.75

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

Korea

 

30-Sep

 

30.00

 

30.00

SIMONE Mezzanine Fund No.3

 

Korea

 

30-Sep

 

49.98

 

28.97

Eum Private Equity Fund No.7

 

Korea

 

30-Sep

 

21.00

 

21.00

 

 

87


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

13. Investments in associates (continued)

(a) Investments in associates as of September 30, 2023 and December 31, 2022 are as follows (continued):

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

September 30,

2023

 

December 31, 2022

Kiwoom Hero No.4 Private Equity Fund

 

Korea

 

30-Sep

 

21.05

 

21.05

Vogo Canister Professional Trust Private Fund I

 

Korea

 

30-Sep

 

36.74

 

36.27

SW-S Fund

 

Korea

 

30-Sep

 

30.30

 

30.30

CL Buyout 1st PEF

 

Korea

 

30-Sep

 

21.43

 

21.43

Timefolio The Venture-V No.2

 

Korea

 

30-Sep

 

20.73

 

20.73

Newlake Growth Capital Partners2 PEF (*1)

 

Korea

 

30-Jun

 

29.91

 

29.91

Kiwoom Material Part Equipment New Technology Investment Fund 2nd

 

Korea

 

30-Sep

 

41.10

 

41.10

Shinhan Smilegate Global PEF I (*8)

 

Korea

 

30-Sep

 

14.21

 

14.21

Genesis Eco No.1 PEF

 

Korea

 

30-Sep

 

29.00

 

29.01

SHINHAN-NEO Market-Frontier 2nd Fund

 

Korea

 

30-Sep

 

42.70

 

42.70

NH-Synergy Core Industrial New Technology Fund

 

Korea

 

30-Sep

 

36.93

 

36.93

J& Moorim Jade Investment Fund

 

Korea

 

30-Sep

 

24.89

 

24.89

Helios-KDBC Digital Contents 1st

 

Korea

 

30-Sep

 

23.26

 

23.26

Ulmus SHC innovation investment fund

 

Korea

 

30-Sep

 

24.04

 

24.04

Mirae Asset Partners X Private Equity Fund

 

Korea

 

30-Sep

 

35.71

 

35.71

T Core Industrial Technology 1st Venture PEF

 

Korea

 

30-Sep

 

31.47

 

31.47

Curious Finale Corporate Recovery Private Equity Fund

 

Korea

 

30-Sep

 

27.78

 

27.78

Fine Value POST IPO No.5 Private Equity Fund

 

Korea

 

30-Sep

 

40.00

 

40.00

TI First Property Private Investment Trust 1

 

Korea

 

30-Sep

 

40.00

 

40.00

MPLUS Professional Private Real Estate Fund 25

 

Korea

 

30-Sep

 

41.67

 

41.67

IBKC Global Contents Investment Fund

 

Korea

 

30-Sep

 

24.39

 

24.39

Premier Luminous Private Equity Fund (*6)

 

Korea

 

30-Sep

 

-

 

25.12

Hanyang-Meritz 1 Fund

 

Korea

 

30-Sep

 

22.58

 

22.58

KCA New Development Sector No. 1 Private Equity Fund

 

Korea

 

30-Sep

 

26.98

 

26.98

Kiwoom-Shinhan Innovation Fund 2

 

Korea

 

30-Sep

 

42.86

 

42.86

ETRI Holdings-Shinhan 1st Unicorn Fund

 

Korea

 

30-Sep

 

50.00

 

50.00

Maple Mobility Fund

 

Korea

 

30-Sep

 

20.18

 

20.18

SJ ESG Innovative Growth Fund

 

Korea

 

30-Sep

 

28.57

 

28.57

AVES 1st Corporate Recovery Private Equity Fund (*5)

 

Korea

 

30-Sep

 

76.19

 

76.19

JS Shinhan Private Equity Fund (*4)

 

Korea

 

30-Sep

 

3.85

 

3.85

NH Kyobo AI Solution Investment Fund

 

Korea

 

30-Sep

 

26.09

 

26.09

Daishin Newgen New Technology Investment Fund 1st (*7)

 

Korea

 

30-Sep

 

50.60

 

50.60

META ESG Private Equity Fund I

 

Korea

 

30-Sep

 

27.40

 

27.40

SWFV FUND-1 (*6)

 

Korea

 

30-Sep

 

-

 

40.25

 

 

88


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

13. Investments in associates (continued)

(a) Investments in associates as of September 30, 2023 and December 31, 2022 are as follows (continued):

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

September 30,

2023

 

December 31, 2022

PHAROS DK FUND

 

Korea

 

30-Sep

 

24.24

 

24.14

Shinhan VC tomorrow investment fund 1 (*1)

 

Korea

 

31-Aug

 

39.62

 

39.62

Highland 2021-8 Fund (*6)

 

Korea

 

30-Sep

 

-

 

32.67

H-IOTA Fund

 

Korea

 

30-Sep

 

24.81

 

24.81

Stonebridge-Shinhan Unicorn Secondary Fund

 

Korea

 

30-Sep

 

26.01

 

17.57

Tres-Yujin Trust

 

Korea

 

30-Sep

 

50.00

 

50.00

Shinhan-Time mezzanine blind Fund

 

Korea

 

30-Sep

 

50.00

 

50.00

Capstone REITs No.26

 

Korea

 

30-Sep

 

50.00

 

50.00

JB Incheon-Bucheon REITS No.54

 

Korea

 

30-Sep

 

39.31

 

39.31

Hankook Smart Real Asset Investment Trust No.3

 

Korea

 

30-Sep

 

33.33

 

33.33

JB Hwaseong-Hadong REITs No.53

 

Korea

 

30-Sep

 

31.03

 

31.03

KB Oaktree Trust No.3

 

Korea

 

30-Sep

 

33.33

 

33.33

Daehan No.36 Office Asset Management Company

 

Korea

 

30-Sep

 

48.05

 

48.05

Rhinos Private Equity Fund 1st

 

Korea

 

30-Sep

 

27.93

 

27.93

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

Korea

 

30-Sep

 

29.73

 

29.73

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

Korea

 

30-Sep

 

24.85

 

24.85

SKS-Yozma Fund No.1

 

Korea

 

30-Sep

 

29.85

 

29.85

IBKC-METIS Global Contents Investment Fund

 

Korea

 

30-Sep

 

36.36

 

36.36

Keistone Unicorn Private Equity Fund

 

Korea

 

30-Sep

 

28.00

 

28.00

KB Distribution Private Real Estate 3-1

 

Korea

 

30-Sep

 

37.50

 

37.50

Pacific Private Investment Trust No.49-1 (*7)

 

Korea

 

30-Sep

 

79.28

 

79.28

KIWOOM Real estate private placement fund for normal investors No. 31 (*7)

 

Korea

 

30-Sep

 

60.00

 

60.00

RIFA Real estate private placement fund for normal investoes No. 51

 

Korea

 

30-Sep

 

40.00

 

40.00

Fivetree general private equity fund No.15

 

Korea

 

30-Sep

 

49.98

 

49.98

Shinhan-Kunicorn first Fund

 

Korea

 

30-Sep

 

38.31

 

38.31

Harvest Fund No.3

 

Korea

 

30-Sep

 

44.67

 

44.67

Shinhan Simone FundⅠ

 

Korea

 

30-Sep

 

38.46

 

38.46

Korea Investment develop seed Trust No.1

 

Korea

 

30-Sep

 

40.00

 

40.00

Tiger Green alpah Trust No.29 (*5)

 

Korea

 

30-Sep

 

95.24

 

95.24

STIC ALT Global II Private Equity Fund

 

Korea

 

30-Sep

 

21.74

 

21.74

NH-Brain EV Fund

 

Korea

 

30-Sep

 

25.00

 

25.00

DDI LVC Master Real Estate Investment Trust Co., Ltd. (*1),(*8)

 

Korea

 

30-Jun

 

15.00

 

15.00

Leverent-Frontier 4th Venture PEF

 

Korea

 

30-Sep

 

23.89

 

23.89

Fine Green New Deal 2 PEF

 

Korea

 

30-Sep

 

22.57

 

22.57

ShinhanFitrin 1st Technology Business Investment Association (*4)

 

Korea

 

30-Sep

 

16.17

 

16.17

PARATUS No.3 Private Equity Fund

 

Korea

 

30-Sep

 

25.64

 

25.64

Golden Route 2nd Startup Venture Specialized Private Equity Fund

 

Korea

 

30-Sep

 

22.73

 

22.73

Koramco Private Real Estate Fund 143

 

Korea

 

30-Sep

 

30.30

 

30.30

Korea Investment Top Mezzanine Private Real Esate Trust No.1

 

Korea

 

30-Sep

 

22.22

 

22.22

LB YoungNam Logistics Private Trust No.40

 

Korea

 

30-Sep

 

25.00

 

25.00

Shinhan-Cognitive Start-up Fund L.P.

 

Korea

 

30-Sep

 

32.77

 

32.74

IGEN2022 No.1 private Equity Fund

 

Korea

 

30-Sep

 

27.95

 

27.95

Cornerstone J&M Fund I

 

Korea

 

30-Sep

 

26.67

 

26.67

Logisvalley Shinhan REIT Co.,Ltd. (*1)

 

Korea

 

30-Jun

 

20.27

 

20.27

DA Value-Honest New Technology Investment Fund 1

 

Korea

 

30-Sep

 

23.66

 

23.66

KDB Investment Global Healthcare Private Equity Fund I

 

Korea

 

30-Sep

 

24.14

 

24.14

Shinhan-Ji and Tec Smart Innovation Fund

 

Korea

 

30-Sep

 

50.00

 

50.00

Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st

 

Korea

 

30-Sep

 

50.00

 

50.00

Korea Investment Green Newdeal Infra Trust No.1

 

Korea

 

30-Sep

 

27.97

 

27.97

BTS 2nd Private Equity Fund (*1)

 

Korea

 

31-Aug

 

26.00

 

26.00

Shinhan Global Active REIT Co. Ltd.

 

Korea

 

30-Sep

 

20.37

 

20.37

NH-J&-IBKC Label Technology Fund

 

Korea

 

30-Sep

 

27.81

 

27.81

 

89


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

13. Investments in associates (continued)

(a) Investments in associates as of September 30, 2023 and December 31, 2022 are as follows (continued):

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

September 30,

2023

 

December 31, 2022

IMM Global Venture Opportunity, LP (*6)

 

Korea

 

30-Sep

 

15.98

 

35.50

Shinhan-isquare Venture PEF 1

 

Korea

 

30-Sep

 

40.00

 

40.00

Aurum Gold Rush ESG General Private Investment Trust No. 1

 

Korea

 

30-Sep

 

28.33

 

28.33

Capstone Develop Frontier Trust

 

Korea

 

30-Sep

 

21.43

 

21.43

Nextrade Co., Ltd. (*8)

 

Korea

 

30-Sep

 

8.00

 

8.00

SH Sustainable Management ESG Short term Bond Security Feeder Investment Trust No.1 (*11)

 

Korea

 

30-Sep

 

62.84

 

26.90

SH 1.5years Maturity Investment Type Security Investment Trust No.2

 

Korea

 

30-Sep

 

21.96

 

29.00

Eventus-IBKC LIB Fund

 

Korea

 

30-Sep

 

21.88

 

21.88

NH-Daishin-Kyobo healthcare 1 Fund

 

Korea

 

30-Sep

 

25.00

 

25.00

IBKC-Behigh Fund 1st

 

Korea

 

30-Sep

 

29.73

 

29.73

Nautic Green Innovation ESG Co-investment No.1 Private Equity Fund

 

Korea

 

30-Sep

 

24.10

 

24.10

ON No.1 Private Equity Fund

 

Korea

 

30-Sep

 

28.57

 

28.57

Digital New Deal Kappa Private Equity Fund

 

Korea

 

30-Sep

 

24.75

 

30.12

IBKCJS New Technology Fund No.1

 

Korea

 

30-Sep

 

29.41

 

-

DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1

 

Korea

 

30-Sep

 

20.83

 

-

VOGO Debt Strategy General Private Real Estate Investment Trust No. 18

 

Korea

 

30-Sep

 

28.57

 

-

Koramco IPO LEITS Mezzanine General Private Investment Trust No. 38 (*5)

 

Korea

 

30-Sep

 

75.00

 

-

TogetherKorea Private Investment Trust No. 6 (*7)

 

Korea

 

30-Sep

 

99.98

 

-

TogetherKorea Private Investment Trust No. 7 (*7)

 

Korea

 

30-Sep

 

99.98

 

-

Signature Young Adults House General Private Real Estate Development Investment No.1

 

Korea

 

30-Sep

 

45.28

 

-

Smart Bio Healthcare BNH5

 

Korea

 

30-Sep

 

21.30

 

-

Forward-NBH New Technology Investment Fund 1st

 

Korea

 

30-Sep

 

26.49

 

-

Kiwoom Core Industrial Technology Investment Fund No.3

 

Korea

 

30-Sep

 

34.75

 

-

VL ZIEGLER PEF No.2

 

Korea

 

30-Sep

 

29.33

 

-

Penture K-Content Investment Fund

 

Korea

 

30-Sep

 

21.96

 

-

2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund

 

Korea

 

30-Sep

 

30.00

 

-

Hana Alternative Investment Kosmes PCBO General PEF No. 1

 

Korea

 

30-Sep

 

37.04

 

-

Shinhan-timefolio Bio Development Investment Fund

 

Korea

 

30-Sep

 

48.39

 

-

Shinhan SM Office Value Add – Outsource Management Real Estate Investment Co., Ltd. -

 

Korea

 

30-Sep

 

28.43

 

-

KDBC meta-enter New Technology investment fund

 

Korea

 

30-Sep

 

27.89

 

-

Hyundai motors Kosnet future growth venture investment fund

 

Korea

 

30-Sep

 

29.82

 

-

Shinhan Time Secondary Blind New Technology Investment Trust

 

Korea

 

30-Sep

 

47.50

 

-

Shinhan-openwater pre-IPO Investment Trust 1

 

Korea

 

30-Sep

 

50.00

 

-

Heungkuk-Shinhan the1st Visionary Technology Investment Trust no. 1

 

Korea

 

30-Sep

 

40.00

 

-

Hantoo Shinhan Lake K-beauty Technology Investment Trust

 

Korea

 

30-Sep

 

22.96

 

-

YP-axis Technology Investment Trust No. 1

 

Korea

 

30-Sep

 

22.61

 

-

Shinhan HB Wellness 1st Investment Trust

 

Korea

 

30-Sep

 

48.54

 

-

Timefolio Technology Innovation Trust 1 (*7)

 

Korea

 

30-Sep

 

51.72

 

-

Igis Yongsan Office General PE Real Estate Inv. Trust No. 518

 

Korea

 

30-Sep

 

31.49

 

-

Kiwoom-time animation Technology Investment Trust

 

Korea

 

30-Sep

 

22.98

 

-

Samsung-dunamu Innovative IT Technology Investment Trust No. 1

 

Korea

 

30-Sep

 

22.99

 

-

Time Robotics New Technology Investment Trust

 

Korea

 

30-Sep

 

29.86

 

-

Ascent-welcome Tehcnology Investment Trust No.2

 

Korea

 

30-Sep

 

27.65

 

-

Igis General PE Real Estate Investment Trust 517-1 (*7)

 

Korea

 

30-Sep

 

96.30

 

-

 

(*1) The lastest financial statements are used for the equity method since the financial statements as of September 30, 2023 are not available. Significant trades and events occurred within the period are properly reflected.

(*2) The Group applies the equity method accounting as the Group has a significant influence on the investees through important business transactions.

(*3) In the course of the rehabilitation process, the shares were acquired through debt-equity swap. Although voting rights cannot be exercised during the rehabilitation process, normal voting rights are exercised because the rehabilitation process was completed before September 30, 2023. Also, it has been reclassified into the investments in associates.

(*4) As a managing partner, the Group has a significant influence over the investees.

(*5) As a limited partner, the Group does not have an ability to participate in policy-making processes to obtain economic benefit from the investees that would allow the Group to control the entity.

(*6) Excluded from the investments in associates due to full or partial disposal of shares, or loss of significant influence.

(*7) Although the ownership percentages are more than 50%, the Group applies the equity method accounting as the Group does not have an ability to participate in the financial and operating policy-making process.

90


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

(*8) Although the ownership percentages are less than 20%, the Group applies the equity method accounting since it participates in policy-making processes and therefore can exercise significant influence on investees.

(*9) The rate of the Group’s voting rights is 4.65%.

(*10) Although the Group has a significant influence with an ownership percentage of more than 50%, the contribution was classified as investments in associates as the Group is not exposed to variable returns due to the payment guarantee for the entire investment amount.

(*11) The entity is included as subsidiaries for the period ended September 30, 2023, as the ownership percentage has increased.

 

91


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 are as follows:

 

 

 

September 30, 2023

Investees

 

Beginning

balance

 

Investment

(disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehend-sive income

 

Impairment

loss

 

Ending

balance

BNP Paribas Cardif Life Insurance

W

30,169

 

-

 

1,176

 

7,623

 

-

 

38,968

Partners 4th Growth Investment Fund

 

13,542

 

-

 

(240)

 

-

 

-

 

13,302

KTB Newlake Global Healthcare PEF

 

4,309

 

(3,954)

 

(355)

 

-

 

-

 

-

Shinhan-Neoplux Energy Newbiz Fund

 

20,837

 

-

 

696

 

-

 

-

 

21,533

Shinhan-Albatross tech investment Fund

 

12,253

 

(1,500)

 

1,848

 

48

 

-

 

12,649

Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund

 

4,232

 

-

 

315

 

-

 

-

 

4,547

VOGO Debt Strategy Qualified IV Private

 

6,085

 

376

 

276

 

-

 

-

 

6,737

Shinhan-Midas Donga Secondary Fund

 

4,431

 

-

 

(35)

 

-

 

-

 

4,396

ShinHan – Soo Young Entrepreneur

Venture Investment Fund No.1

 

4,414

 

-

 

797

 

-

 

-

 

5,211

Shinhan Praxis K-Growth Global Private Equity Fund

 

3,691

 

-

 

-

 

-

 

-

 

3,691

Kiwoom Milestone Professional Private Real Estate Trust 19

 

3,961

 

-

 

(136)

 

-

 

(3,825)

 

-

Shinhan Global Healthcare Fund 1(*1)

 

-

 

-

 

-

 

-

 

-

 

-

KB NA Hickory Private Special Asset Fund

 

34,339

 

(9,806)

 

1,036

 

-

 

-

 

25,569

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

19,236

 

(919)

 

530

 

-

 

-

 

18,847

Hermes Private Investment Equity Fund

 

5,562

 

-

 

(1,025)

 

-

 

-

 

4,537

KDBC-Midas Dong-A Global contents Fund

 

4,277

 

-

 

6

 

-

 

-

 

4,283

Shinhan-Nvestor Liquidity Solution Fund

 

6,438

 

-

 

(29)

 

-

 

-

 

6,409

Shinhan AIM FoF Fund 1-A

 

10,110

 

(1,653)

 

871

 

-

 

-

 

9,328

IGIS Global Credit Fund 150-1

 

4,692

 

(473)

 

224

 

-

 

-

 

4,443

Partner One Value up I Private Equity Fund

 

5,144

 

-

 

(1,068)

 

-

 

-

 

4,076

Genesis No.1 Private Equity Fund

 

59,924

 

(59,916)

 

(8)

 

-

 

-

 

-

Korea Omega Project Fund III

 

3,674

 

-

 

15

 

-

 

-

 

3,689

Genesis North America Power Company No.1 PEF

 

8,118

 

(2,866)

 

1,472

 

-

 

-

 

6,724

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

43,244

 

(10,595)

 

3,247

 

-

 

-

 

35,896

Korea Finance Security

 

2,411

 

-

 

(162)

 

1,004

 

-

 

3,253

MIEL CO.,LTD (*1)

 

-

 

-

 

-

 

-

 

-

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

44,821

 

782

 

1,463

 

-

 

-

 

47,066

Kiwoom-Shinhan Innovation Fund I

 

9,441

 

(1,425)

 

1,289

 

-

 

-

 

9,305

 

 

92


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 are as follows (continued):

 

 

 

September 30, 2023

Investees

 

Beginning

balance

 

Investment

(disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehend-sive income

 

Impairment

loss

 

Ending

balance

Midas Asset Global CRE Debt Private Fund No.6

W

57,029

 

(4,551)

 

4,658

 

-

 

-

 

57,136

Samchully Midstream Private Placement Special Asset Fund 5-4

 

30,624

 

-

 

(1,549)

 

-

 

-

 

29,075

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

24,492

 

(18,264)

 

980

 

-

 

-

 

7,208

NH-Amundi Global Infrastructure Trust 14

 

20,975

 

(3,026)

 

1,633

 

-

 

-

 

19,582

Jarvis Memorial Private Investment Trust 1

 

9,786

 

(10,641)

 

856

 

-

 

-

 

1

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

33,357

 

937

 

1,886

 

-

 

-

 

36,180

Milestone Private Real Estate Fund 3

 

19,071

 

-

 

107

 

-

 

-

 

19,178

Nomura-Rifa Private Real Estate Investment Trust 31

 

7,364

 

-

 

(347)

 

-

 

-

 

7,017

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

2,969

 

-

 

1,940

 

-

 

-

 

4,909

T&F 2019 bearing Private Equity Fund Specializing in Start-up and Venture Business

 

3,231

 

(318)

 

(59)

 

-

 

-

 

2,854

FuturePlay-Shinhan TechInnovation Fund 1

 

6,916

 

-

 

(384)

 

-

 

-

 

6,532

Stonebridge Corporate 1st Fund

 

3,622

 

-

 

173

 

-

 

-

 

3,795

Vogo Realty Partners Private Real Estate Fund V

 

10,915

 

(378)

 

285

 

-

 

-

 

10,822

Korea Credit Bureau

 

5,039

 

(90)

 

1,108

 

-

 

-

 

6,057

Goduck Gangil1 PFV Co., Ltd.

 

60

 

-

 

31

 

-

 

-

 

91

SBC PFV Co., Ltd.

 

28,468

 

-

 

(1,178)

 

-

 

-

 

27,290

NH-amundi global infra private fund 16

 

56,211

 

(4,049)

 

(679)

 

-

 

-

 

51,483

IMM Global Private Equity Fund

 

147,384

 

(23,549)

 

7,144

 

-

 

-

 

130,979

SH BNCT Professional Investment Type Private Special Asset Investment Trust

 

263,052

 

(24,164)

 

10,483

 

-

 

-

 

249,371

DWS Global Professional Investment Type Private Real Estate Investment Trust No. 24

 

22,683

 

(2,476)

 

1,802

 

-

 

-

 

22,009

Sparklabs-Shinhan Opportunity Fund 1

 

4,631

 

(1,137)

 

660

 

-

 

-

 

4,154

BNW Tech-Innovation Private Equity Fund

 

5,833

 

-

 

(61)

 

-

 

-

 

5,772

IGIS Real-estate Private Investment Trust No.33

 

14,552

 

(360)

 

791

 

-

 

-

 

14,983

WWG Global Real Estate Investment Trust no.4

 

10,331

 

(10,795)

 

464

 

-

 

-

 

-

Goduck Gangil10 PFV Co., Ltd.

 

3,236

 

-

 

1,304

 

-

 

-

 

4,540

Fidelis Global Private Real Estate Trust No.2

 

21,945

 

-

 

(9,925)

 

-

 

-

 

12,020

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

48,427

 

(4,396)

 

4,760

 

-

 

-

 

48,791

 

 

93


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 are as follows (continued):

 

 

 

September 30, 2023

Investees

 

Beginning

balance

 

Investment

(disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehend-sive income

 

Impairment

loss

 

Ending

balance

Shinhan Global Healthcare Fund 2 (*1)

W

-

 

-

 

-

 

-

 

-

 

-

Shinhan AIM Real Estate Fund No.2

 

25,243

 

-

 

2,144

 

-

 

-

 

27,387

Shinhan AIM Real Estate Fund No.1

 

44,642

 

6,586

 

(40)

 

-

 

-

 

51,188

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

32,627

 

(685)

 

2,011

 

-

 

-

 

33,953

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

19,296

 

-

 

561

 

-

 

-

 

19,857

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2

 

24,598

 

(7,638)

 

880

 

-

 

-

 

17,840

Korea Omega-Shinhan Project Fund I

 

10,022

 

-

 

1,932

 

-

 

-

 

11,954

Samsung SRA Real Estate Professional Private 45

 

21,650

 

9,392

 

832

 

-

 

-

 

31,874

IBK Global New Renewable Energy Special Asset Professional Private2

 

33,412

 

(1,035)

 

1,828

 

-

 

-

 

34,205

VS Cornerstone Fund

 

3,335

 

-

 

(55)

 

-

 

-

 

3,280

Aone Mezzanine Opportunity Professional Private

 

5,009

 

(5,072)

 

63

 

-

 

-

 

-

NH-Amundi US Infrastructure Private Fund2

 

31,941

 

(2,901)

 

1,173

 

-

 

-

 

30,213

SH Japan Photovoltaic Private Special Asset Investment Trust No.2

 

6,332

 

(4,280)

 

285

 

-

 

-

 

2,337

Kakao-Shinhan 1st TNYT Fund

 

21,330

 

-

 

(748)

 

-

 

-

 

20,582

DS Gamechanger IT Private Equity Fund

 

2,847

 

-

 

376

 

-

 

-

 

3,223

Pacific Private Placement Real Estate Fund No.40

 

11,622

 

(371)

 

561

 

-

 

-

 

11,812

Mastern Private Real Estate Loan Fund No.2

 

6,387

 

(3,679)

 

290

 

-

 

-

 

2,998

LB Scotland Amazon Fulfillment Center Fund 29

 

29,637

 

(1,753)

 

1,865

 

-

 

-

 

29,749

JR AMC Hungary Budapest Office Fund 16

 

12,457

 

(407)

 

500

 

-

 

-

 

12,550

EDNCENTRAL Co., Ltd (*1)

 

-

 

-

 

-

 

-

 

-

 

-

Future-Creation Neoplux Venture Capital Fund

 

4,251

 

-

 

220

 

-

 

-

 

4,471

Gyeonggi-Neoplux Superman Fund

 

5,467

 

-

 

(438)

 

-

 

-

 

5,029

NewWave 6th Fund

 

13,540

 

-

 

(342)

 

-

 

-

 

13,198

Neoplux No.3 Private Equity Fund

 

20,454

 

(4)

 

(331)

 

-

 

-

 

20,119

PCC Amberstone Private Equity Fund I

 

18,785

 

(1,741)

 

333

 

-

 

-

 

17,377

KIAMCO POWERLOAN TRUST 4TH

 

43,524

 

(1,730)

 

2,644

 

-

 

-

 

44,438

Mastern Opportunity Seeking Real Estate Fund II

 

14,710

 

(773)

 

26

 

-

 

-

 

13,963

AION ELFIS PROFESSIONAL PRIVATE 1

 

3,566

 

(3,376)

 

(190)

 

-

 

-

 

-

T&F 2020 SS Private Equity Fund Specializing in Start-up and Venture Business

 

5,709

 

(7,843)

 

2,134

 

-

 

-

 

-

Neoplux Market-Frontier Secondary Fund

 

13,960

 

(2,834)

 

714

 

-

 

-

 

11,840

Harvest Private Equity Fund II

 

3,139

 

(26)

 

(102)

 

-

 

-

 

3,011

Synergy Green New Deal 1st New Technology Business Investment Fund

 

10,632

 

(109)

 

3,681

 

-

 

-

 

14,204

 

94


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 are as follows (continued):

 

 

 

September 30, 2023

Investees

 

Beginning

balance

 

Investment

(disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehen-sive income

 

Impairment

loss

 

Ending

balance

KIAMCO Vietnam Solar Special Asset Private Investment Trust

W

6,727

 

-

 

388

 

-

 

-

 

7,115

SHINHAN-NEO Core Industrial Technology Fund

 

9,409

 

-

 

2,198

 

-

 

-

 

11,607

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

25,024

 

(1,820)

 

721

 

-

 

-

 

23,925

SIMONE Mezzanine Fund No.3

 

3,017

 

(1,965)

 

122

 

-

 

-

 

1,174

Eum Private Equity Fund No.7

 

9,170

 

-

 

26

 

-

 

-

 

9,196

Kiwoom Hero No.4 Private Equity Fund

 

3,517

 

-

 

(195)

 

-

 

-

 

3,322

Vogo Canister Professional Trust Private Fund I

 

46,329

 

(1,437)

 

2,909

 

-

 

-

 

47,801

SW-S Fund

 

7,248

 

(2,872)

 

4,158

 

-

 

-

 

8,534

CL Buyout 1st PEF

 

12,842

 

852

 

1,710

 

-

 

-

 

15,404

Timefolio The Venture-V second

 

4,096

 

-

 

1,369

 

-

 

-

 

5,465

Newlake Growth Capital Partners2 PEF

 

12,496

 

(81)

 

(3)

 

-

 

-

 

12,412

Kiwoom Material Part Equipment New Technology Investment Fund 2nd

 

2,929

 

-

 

93

 

-

 

-

 

3,022

Shinhan Smilegate Global PEF I

 

3,771

 

-

 

180

 

-

 

-

 

3,951

Genesis Eco No.1 PEF

 

11,418

 

-

 

(199)

 

-

 

-

 

11,219

SHINHAN-NEO Market-Frontier 2nd Fund

 

34,420

 

4,270

 

(3,658)

 

-

 

-

 

35,032

NH-Synergy Core Industrial New Technology Fund

 

6,377

 

-

 

9

 

-

 

-

 

6,386

J& Moorim Jade Investment Fund

 

5,434

 

(275)

 

140

 

-

 

-

 

5,299

Helios-KDBC Digital Contents 1st

 

3,356

 

(1,457)

 

375

 

-

 

-

 

2,274

Ulmus SHC innovation investment fund

 

4,886

 

-

 

337

 

-

 

-

 

5,223

Mirae Asset Partners X Private Equity Fund

 

7,792

 

-

 

(51)

 

-

 

-

 

7,741

T Core Industrial Technology 1st Venture PEF

 

4,529

 

-

 

(248)

 

-

 

-

 

4,281

Curious Finale Corporate Recovery Private Equity Fund

 

3,591

 

(3,630)

 

65

 

-

 

-

 

26

Fine Value POST IPO No.5 Private Equity Fund

 

2,270

 

-

 

1,404

 

-

 

-

 

3,674

TI First Property Private Investment Trust 1

 

3,127

 

(203)

 

127

 

-

 

-

 

3,051

MPLUS Professional Private Real Estate Fund 25

 

4,231

 

-

 

(642)

 

-

 

-

 

3,589

IBKC Global Contents Investment Fund

 

4,552

 

-

 

69

 

-

 

-

 

4,621

Premier Luminous Private Equity Fund

 

8,966

 

(12,439)

 

3,473

 

-

 

-

 

-

Hanyang-Meritz 1 Fund

 

3,466

 

-

 

922

 

-

 

-

 

4,388

KCA New Development Sector No. 1 Private Equity Fund

 

2,874

 

(6,038)

 

6,561

 

-

 

-

 

3,397

Kiwoom-Shinhan Innovation Fund 2

 

11,271

 

(1,184)

 

403

 

-

 

-

 

10,490

ETRI Holdings-Shinhan 1st Unicorn Fund

 

1,895

 

1,500

 

(75)

 

-

 

-

 

3,320

Maple Mobility Fund

 

16,859

 

68

 

(790)

 

-

 

-

 

16,137

SJ ESG Innovative Growth Fund

 

4,197

 

-

 

-

 

-

 

-

 

4,197

AVES 1st Corporate Recovery Private Equity Fund

 

5,057

 

-

 

135

 

-

 

-

 

5,192

JS Shinhan Private Equity Fund

 

4,953

 

-

 

(5)

 

-

 

-

 

4,948

NH Kyobo AI Solution Investment Fund

 

3,288

 

(3,000)

 

1,047

 

-

 

-

 

1,335

Daishin Newgen New Technology Investment Fund 1st

 

5,704

 

-

 

(148)

 

-

 

-

 

5,556

 

95


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 are as follows (continued):

 

 

September 30, 2023

Investees

 

Beginning

balance

 

Investment

(disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

META ESG Private Equity Fund I

W

5,857

 

-

 

(92)

 

-

 

-

 

5,765

SWFV FUND-1

 

9,128

 

(9,433)

 

305

 

-

 

-

 

-

PHAROS DK FUND

 

3,835

 

(1,413)

 

(32)

 

-

 

-

 

2,390

Shinhan VC tomorrow venture fund 1

 

26,926

 

18,226

 

(813)

 

-

 

-

 

44,339

Highland 2021-8 Fund

 

4,826

 

(5,366)

 

540

 

-

 

-

 

-

H-IOTA Fund

 

9,623

 

(239)

 

163

 

-

 

-

 

9,547

Stonebridge-Shinhan Unicorn Secondary Fund

 

6,082

 

2,924

 

(1,365)

 

-

 

-

 

7,641

Tres-Yujin Trust

 

10,004

 

-

 

(38)

 

-

 

-

 

9,966

Shinhan-Time mezzanine blind Fund

 

13,312

 

-

 

453

 

-

 

-

 

13,765

Capstone REITs No.26

 

3,852

 

(224)

 

(26)

 

-

 

-

 

3,602

JB Incheon-Bucheon REITS No.54

 

4,989

 

-

 

(8)

 

-

 

-

 

4,981

Hankook Smart Real Asset Investment Trust No.3

 

6,993

 

-

 

510

 

-

 

-

 

7,503

JB Hwaseong-Hadong REITs No.53

 

4,991

 

-

 

(6)

 

-

 

-

 

4,985

KB Oaktree Trust No.3

 

8,605

 

(604)

 

818

 

-

 

-

 

8,819

Daehan No.36 Office Asset Management Company

 

22,058

 

-

 

(625)

 

-

 

-

 

21,433

Rhinos Premier Mezzanine Investment Trust Fund 1

 

2,873

 

-

 

137

 

-

 

-

 

3,010

Shinhan Real Estate Loan General Private Real Estate No.2.

 

57,334

 

1,799

 

2,129

 

-

 

-

 

61,262

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

40,571

 

499

 

1,335

 

-

 

-

 

42,405

SKS-Yozma Fund No.1

 

6,599

 

(4,140)

 

1,053

 

-

 

-

 

3,512

IBKC-METIS Global Contents Investment Fund

 

4,550

 

(927)

 

(579)

 

-

 

-

 

3,044

Keistone Unicorn Private Equity Fund

 

6,249

 

(3,377)

 

3,326

 

-

 

-

 

6,198

KB Distribution Private Real Estate 3-1

 

26,651

 

-

 

(679)

 

-

 

-

 

25,972

Pacific Private Investment Trust No.49-1

 

28,641

 

-

 

(1,129)

 

-

 

-

 

27,512

KIWOOM Real estate private placement fund for normal investors No. 31

 

8,558

 

-

 

526

 

-

 

-

 

9,084

RIFA Real estate private placement fund for normal investoes No. 51

 

5,726

 

-

 

350

 

-

 

-

 

6,076

Fivetree general private equity fund No.15

 

12,281

 

(489)

 

626

 

-

 

-

 

12,418

Shinhan-Kunicorn first Fund

 

9,831

 

-

 

(168)

 

-

 

-

 

9,663

Harvest Fund No.3

 

15,854

 

(893)

 

(3,344)

 

-

 

-

 

11,617

Shinhan Simone FundⅠ

 

4,796

 

-

 

48

 

-

 

-

 

4,844

Korea Investment develop seed Trust No.1

 

10,242

 

(901)

 

(47)

 

-

 

-

 

9,294

Tiger Green alpah Trust No.29

 

26,806

 

239

 

1,835

 

-

 

-

 

28,880

STIC ALT Global II Private Equity Fund

 

9,859

 

(218)

 

(109)

 

-

 

-

 

9,532

NH-Brain EV Fund

 

11,592

 

-

 

(844)

 

-

 

-

 

10,748

DDI LVC Master Real Estate Investment Trust Co., Ltd.

 

6,405

 

450

 

(211)

 

-

 

-

 

6,644

Leverent Frontier 4th Venture Investment Fund

 

2,964

 

 

-

 

1,696

 

-

 

-

 

4,660

Find-Green New Deal 2nd Equity Fund

 

4,508

 

-

 

(43)

 

-

 

-

 

4,465

ShinhanFitrin 1st Technology Business Investment Association

 

4,437

 

-

 

99

 

-

 

-

 

4,536

PARATUS No.3 Private Equity Fund

 

4,936

 

-

 

(49)

 

-

 

-

 

4,887

Golden Route 2nd Startup Venture Specialized Private Equity Fund

 

3,003

 

-

 

17

 

-

 

-

 

3,020

Koramco Private Real Estate Fund 143

 

3,030

 

3,636

 

1

 

-

 

-

 

6,667

Korea Investment Top Mezzanine Private Real Estate Trust No.1

 

9,885

 

(548)

 

895

 

-

 

-

 

10,232

LB YoungNam Logistics Private Trust No.40

 

9,748

 

(299)

 

517

 

-

 

-

 

9,966

Shinhan-Cognitive Start-up Fund L.P.

 

9,953

 

(5,052)

 

(479)

 

-

 

-

 

4,422

 

13. Investments in associates (continued)

 

96


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 are as follows (continued):

 

 

 

September 30, 2023

Investees

 

Beginning

balance

 

Investment

(disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

IGEN2022 No.1 private Equity Fund

W

9,045

 

(405)

 

373

 

-

 

-

 

9,013

Cornerstone J&M Fund I

 

3,561

 

-

 

(61)

 

-

 

-

 

3,500

Logisvalley Shinhan REIT Co.,Ltd.

 

3,804

 

-

 

(154)

 

-

 

-

 

3,650

Cornerstone ENM No.1 Technology Fund

 

2,663

 

(45)

 

2,328

 

-

 

-

 

4,946

KDB Investment Global Healthcare Private Equity Fund I

 

34,468

 

-

 

(203)

 

-

 

-

 

34,265

Shinhan-Ji and Tec Smart Innovation Fund

 

2,587

 

5,200

 

(381)

 

-

 

-

 

7,406

Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st

 

1,776

 

3,600

 

(156)

 

-

 

-

 

5,220

Korea Investment Green Newdeal Infra Trust No.1

 

5,714

 

(52)

 

18

 

-

 

-

 

5,680

BTS 2nd Private Equity Fund

 

3,772

 

2,860

 

(177)

 

-

 

-

 

6,455

Shinhan Global Active REIT Co.Ltd.

 

19,222

 

(49)

 

117

 

-

 

-

 

19,290

NH-J&-IBKC Label Technology Fund

 

9,866

 

-

 

(94)

 

-

 

-

 

9,772

IMM Global Venture Opportunity, LP

 

3,115

 

(3,115)

 

-

 

-

 

-

 

-

Shinhan-iSquare Venture PEF 1st

 

497

 

4,000

 

-221

 

-

 

-

 

4,276

Aurum Gold Rush ESG General Private Investment Trust No. 1

 

3,000

 

-

 

83

 

-

 

-

 

3,083

Capstone Develop Frontier Trust

 

6,857

 

-289

 

785

 

-

 

-

 

7,353

Nextrade Co., Ltd.

 

9,700

 

-

 

-

 

-

 

-

 

9,700

SH Sustainable Management ESG Short term Bond Security Feeder Investment Trust No.1 (*2)

 

3,011

 

-3,011

 

-

 

-

 

-

 

-

SH 1.5years Maturity Investment Type Security Investment Trust No.2

 

4,601

 

-

 

173

 

-

 

-

 

4,774

Eventus-IBKC LIB Fund

 

6,035

 

-

 

683

 

-

 

-

 

6,718

NH-Daishin-Kyobo healthcare 1 Fund

 

3,948

 

-

 

70

 

-

 

-

 

4,018

IBKC-Behigh Fund 1st

 

3,268

 

-

 

-33

 

-

 

-

 

3,235

Nautic Green Innovation ESG Co-investment No.1 Private Equity Fund

 

3,956

 

-

 

-57

 

-

 

-

 

3,899

ON No.1 Private Equity Fund

 

5,362

 

-

 

-21

 

-

 

-

 

5,341

Digital New Deal Kappa Private Equity Fund

 

4,946

 

-

 

-77

 

-

 

-

 

4,869

IBKCJS New Technology Fund No.1

 

-

 

5,000

 

4,634

 

-

 

-

 

9,634

DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1

 

-

 

10,000

 

-197

 

-

 

-

 

9,803

VOGO Debt Strategy General Private Real Estate Investment Trust No. 18

 

-

 

11,334

 

676

 

-

 

-

 

12,010

Koramco IPO LEITS Mezzanine General Private Investment Trust No. 38

 

-

 

3,000

 

198

 

-

 

-

 

3,198

 

97


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 are as follows (continued):

 

 

 

September 30, 2023

Investees

 

Beginning

balance

 

Investment

(disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

TogetherKorea Private Investment Trust No. 6

W

-

 

5,122

 

110

 

-

 

-

 

5,232

TogetherKorea Private Investment Trust No. 7

 

-

 

5,122

 

110

 

-

 

-

 

5,232

Signature Young Adults House General Private Real Estate Development Investment No.1

 

-

 

11,484

 

(531)

 

-

 

-

 

10,953

Smart Biohealthcare BNH No. 5

 

-

 

5,597

 

(149)

 

-

 

-

 

5,448

Forward-NBH New Technology Fund 1

 

-

 

4,000

 

385

 

-

 

-

 

4,385

Kiwoom Material Part Equipment New Technology Investment Fund No.3

 

-

 

4,000

 

205

 

-

 

-

 

4,205

VL ZIEGLER PEF No.3

 

-

 

22,000

 

(388)

 

-

 

-

 

21,612

Penture K-Content Investment Fund

 

-

 

6,000

 

(259)

 

-

 

-

 

5,741

2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund

 

-

 

4,275

 

52

 

-

 

-

 

4,327

Hana Alternative Investment Kosmes PCBO General Private Equity Fund No. 1

 

-

 

4,872

 

107

 

-

 

-

 

4,979

Shinhan-timefolio Bio Development Investment Fund

 

-

 

6,000

 

(3)

 

-

 

-

 

5,997

Shinhan SM Office Value Add Real Estate Investment Trust Co. Ltd.

 

-

 

9,674

 

71

 

-

 

-

 

9,745

KDBC Meta-enter New Technology Investment Fund

 

-

 

7,000

 

(24)

 

-

 

-

 

6,976

Hyundai Motors Kosnet Future

Growth Venture Investment Fund

 

-

 

3,400

 

(71)

 

-

 

-

 

3,329

Shinhan Time Secondary Blind New Technology Investment Trust

 

-

 

4,750

 

-

 

-

 

-

 

4,750

Shinhan-openwater pre-IPO Investment Trust 1

 

-

 

3,800

 

-

 

-

 

-

 

3,800

Heungkuk-Shinhan the1st Visionary Technology Investment Trust no. 1

 

-

 

3,200

 

(36)

 

-

 

-

 

3,164

Hantoo Shinhan Lake K-beauty Technology Investment Trust

 

-

 

10,000

 

(64)

 

-

 

-

 

9,936

YP-axis Technology Inv. Trust No. 1

 

-

 

5,000

 

(36)

 

-

 

-

 

4,964

Shinhan HB Wellness 1st Investment Trust

 

-

 

5,000

 

(11)

 

-

 

-

 

4,989

Timepolio Technology Innovation Trust 1

 

-

 

3,000

 

7

 

-

 

-

 

3,007

Igis Yongsan Office General PE Real Estate Inv. Trust No. 518

 

-

 

23,900

 

(564)

 

-

 

-

 

23,336

Kiwoom-time animation Technology Investment Trust

 

-

 

6,000

 

(92)

 

-

 

-

 

5,908

Samsung-dunamu Innovative IT Technology Investment Trust No. 1

 

-

 

4,000

 

82

 

-

 

-

 

4,082

Time Robotics New Technology Investment Trust

 

-

 

4,000

 

(85)

 

-

 

-

 

3,915

Ascent-welcome Tehcnology Investment Trust No.2

 

-

 

9,010

 

35

 

-

 

-

 

9,045

Igis General PE Real Estate Investment Trust 517-1

 

-

 

52,000

 

-

 

-

 

-

 

52,000

Others

 

217,967

 

29,891

 

(3,171)

 

387

 

(161)

 

244,913

Total

W

2,904,474

 

34,579

 

95,499

 

9,062

 

(3,986)

 

3,039,628

 

(*1) The Group has stopped recognizing its equity method income or loss due to the carrying value of ‘0’ resulting from the investees’ cumulative loss.

(*2) Incorporated into the consolidation target as the Group holds control due to an ownership of increased shares during the nine-month period ended September 30, 2023.

 

98


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 are as follows (continued):

 

 

 

December 31, 2022

Investees

 

Beginning

balance

 

Investment (disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

BNP Paribas Cardif Life Insurance

W

44,022

 

-

 

(1,774)

 

(12,079)

 

-

 

30,169

Songrim Partners

 

-

 

-

 

-

 

-

 

-

 

-

Partners 4th Growth Investment Fund

 

13,033

 

(1,714)

 

6,917

 

(4,694)

 

-

 

13,542

KTB Newlake Global Healthcare PEF

 

9,412

 

(5,832)

 

729

 

-

 

-

 

4,309

Shinhan-Neoplux Energy Newbiz Fund

 

16,032

 

(391)

 

5,196

 

-

 

-

 

20,837

Shinhan-Albatross tech investment Fund

 

10,389

 

(1,800)

 

3,792

 

(128)

 

-

 

12,253

Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund

 

-

 

676

 

34

 

-

 

3,522

 

4,232

Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund

 

-

 

1,471

 

-

 

-

 

255

 

1,726

VOGO Debt Strategy Qualified IV Private

 

7,179

 

(1,433)

 

339

 

-

 

-

 

6,085

Shinhan-Midas Donga Secondary Fund

 

3,951

 

(1,025)

 

1,505

 

-

 

-

 

4,431

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

4,226

 

-

 

188

 

-

 

-

 

4,414

Shinhan Praxis K-Growth Global Private Equity Fund

 

7,761

 

(8,512)

 

4,442

 

-

 

-

 

3,691

Kiwoom Milestone Professional Private Real Estate Trust 19

 

5,253

 

-

 

(150)

 

-

 

(1,142)

 

3,961

AIP EURO Green Private Real Estate Trust No.3

 

29,703

 

(29,008)

 

(695)

 

-

 

-

 

-

Shinhan Global Healthcare Fund 1 (*1)

 

-

 

-

 

-

 

-

 

-

 

-

KB NA Hickory Private Special Asset Fund

 

34,376

 

(1,545)

 

1,508

 

-

 

-

 

34,339

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

19,492

 

(464)

 

208

 

-

 

-

 

19,236

Shinhan EZ General Insurance, Co. Ltd. (*2)

 

3,354

 

(3,181)

 

(182)

 

9

 

-

 

-

Hermes Private Investment Equity Fund

 

9,782

 

-

 

(4,220)

 

-

 

-

 

5,562

KDBC-Midas Dong-A Global contents Fund

 

2,955

 

-

 

1,322

 

-

 

-

 

4,277

Shinhan-Nvestor Liquidity Solution Fund

 

5,338

 

700

 

400

 

-

 

-

 

6,438

Shinhan AIM FoF Fund 1-A

 

9,156

 

51

 

903

 

-

 

-

 

10,110

IGIS Global Credit Fund 150-1

 

5,402

 

(1,267)

 

557

 

-

 

-

 

4,692

Partner One Value up I Private Equity Fund

 

7,891

 

-

 

(2,747)

 

-

 

-

 

5,144

Genesis No.1 Private Equity Fund

 

55,533

 

408

 

3,983

 

-

 

-

 

59,924

Korea Omega Project Fund III

 

4,290

 

-

 

(616)

 

-

 

-

 

3,674

Soo Delivery Platform Growth Fund

 

5,873

 

(6,093)

 

220

 

-

 

-

 

-

Genesis North America Power Company No.1 PEF

 

13,736

 

(12,629)

 

7,011

 

-

 

-

 

8,118

SHBNPP MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

41,549

 

12,056

 

(10,361)

 

-

 

-

 

43,244

MIEL CO.,LTD. (*1)

 

-

 

-

 

-

 

-

 

-

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

34,688

 

5,527

 

4,606

 

-

 

-

 

44,821

E&Healthcare Investment Fund No.6

 

6,866

 

(3,190)

 

(3,079)

 

-

 

-

 

597

One Shinhan Global Fund 1

 

3,773

 

-

 

(1,183)

 

-

 

(642)

 

1,948

 

 

99


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 are as follows (continued):

 

 

 

December 31, 2022

Investees

 

Beginning

balance

 

Investment

(disposal)vestment (disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Kiwoom-Shinhan Innovation Fund I

W

11,731

 

(1,500)

 

(790)

 

-

 

-

 

9,441

Daishin-K&T New Technology Investment Fund

 

7,991

 

(7,430)

 

(561)

 

-

 

-

 

-

Midas Asset Global CRE Debt Private Fund No.6

 

48,305

 

5,873

 

2,851

 

-

 

-

 

57,029

Samchully Midstream Private Placement Special Asset Fund 5-4

 

27,471

 

5,033

 

(1,880)

 

-

 

-

 

30,624

SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

25,204

 

(912)

 

200

 

-

 

-

 

24,492

NH-Amundi Global Infrastructure Trust 14

 

18,301

 

1,714

 

960

 

-

 

-

 

20,975

Jarvis Memorial Private Investment Trust 1

 

10,109

 

(700)

 

377

 

-

 

-

 

9,786

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

33,153

 

(22)

 

226

 

-

 

-

 

33,357

Milestone Private Real Estate Fund 3 (Derivative Type)

 

18,544

 

(201)

 

728

 

-

 

-

 

19,071

RIFA Real estate private placement fund for normal investors No. 31

 

7,902

 

(607)

 

69

 

-

 

-

 

7,364

SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

10,236

 

(5,292)

 

(1,975)

 

-

 

-

 

2,969

T&F 2019 bearing Private Equity Fund Specializing in Start-up and Venture Business

 

2,864

 

-

 

367

 

-

 

-

 

3,231

Cape IT Fund No.3

 

10,065

 

(10,580)

 

515

 

-

 

-

 

-

FuturePlay-Shinhan TechInnovation Fund 1

 

7,149

 

-

 

(233)

 

-

 

-

 

6,916

Stonebridge Corporate 1st Fund

 

2,964

 

-

 

658

 

-

 

-

 

3,622

Vogo Realty Partners Private Real Estate Fund V

 

10,766

 

(638)

 

787

 

-

 

-

 

10,915

Korea Credit Bureau

 

7,695

 

-

 

(2,656)

 

-

 

-

 

5,039

Goduck Gangil1 PFV Co., Ltd.

 

-

 

-

 

60

 

-

 

-

 

60

SBC PFV Co., Ltd.

 

29,586

 

-

 

(1,118)

 

-

 

-

 

28,468

NH-amundi global infra private fund 16

 

52,008

 

(15,362)

 

19,565

 

-

 

-

 

56,211

IMM Global Private Equity Fund

 

118,615

 

19,045

 

9,724

 

-

 

-

 

147,384

HANA Alternative Estate Professional Private122

 

29,489

 

(28,570)

 

(918)

 

-

 

-

 

1

SHBNPP Corporate Professional Investment Type Private Security Investment Trust No.7

 

49,899

 

(50,540)

 

641

 

-

 

-

 

-

SHBNPP BNCT Professional Investment Type Private Special Asset Investment Trust

 

282,199

 

(24,838)

 

5,691

 

-

 

-

 

263,052

Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24

 

28,312

 

(6,937)

 

1,308

 

-

 

-

 

22,683

Sparklabs-Shinhan Opportunity Fund 1

 

4,640

 

(826)

 

817

 

-

 

-

 

4,631

BNW Tech-Innovation Private Equity Fund

 

5,881

 

-

 

(48)

 

-

 

-

 

5,833

IGIS Real-estate Private Investment Trust No.33

 

13,884

 

(715)

 

1,383

 

-

 

-

 

14,552

WWG Global Real Estate Investment Trust no.4

 

10,644

 

(659)

 

346

 

-

 

-

 

10,331

Goduck Gangil10 PFV Co., Ltd.

 

-

 

-

 

3,236

 

-

 

-

 

3,236

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 are as follows (continued):

100


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

 

 

 

December 31, 2022

Investees

 

Beginning

balance

 

Investment (disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Fidelis Global Private Real Estate Trust No.2

W

19,773

 

2,183

 

(11)

 

-

 

-

 

21,945

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

49,217

 

(5,640)

 

4,850

 

-

 

-

 

48,427

Shinhan Global Healthcare Fund 2 (*1)

 

-

 

-

 

-

 

-

 

-

 

-

Pebblestone CGV Private Real Estate Trust No.1

 

13,710

 

(13,971)

 

261

 

-

 

-

 

-

SH Corporate Professional Investment Type Private Security Investment Trust No.45

 

173,955

 

(173,955)

 

-

 

-

 

-

 

-

Shinhan AIM Real Estate Fund No.2

 

23,275

 

3,346

 

(1,378)

 

-

 

-

 

25,243

Shinhan AIM Real Estate Fund No.1

 

44,312

 

(2,176)

 

2,506

 

-

 

-

 

44,642

SHBNPP Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

32,948

 

(915)

 

594

 

-

 

-

 

32,627

SHBNPP Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

20,550

 

6

 

(1,260)

 

-

 

-

 

19,296

SHBNPP Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2

 

18,855

 

5,114

 

629

 

-

 

-

 

24,598

Korea Omega-Shinhan Project Fund I

 

7,244

 

2,000

 

778

 

-

 

-

 

10,022

ST-Bonanja Food tech

 

3,359

 

(621)

 

(107)

 

-

 

-

 

2,631

Samsung SRA Real Estate Professional Private 45[FoFs]

 

12,880

 

5,279

 

3,491

 

-

 

-

 

21,650

IBK Global New Renewable Energy Special Asset Professional Private2

 

31,887

 

(2,516)

 

4,041

 

-

 

-

 

33,412

VS Cornerstone Fund

 

3,410

 

-

 

(75)

 

-

 

-

 

3,335

Aone Mezzanine Opportunity Professional Private

 

9,540

 

(5,084)

 

553

 

-

 

-

 

5,009

NH-Amundi US Infrastructure Private Fund No.2

 

27,024

 

2,446

 

2,471

 

-

 

-

 

31,941

KB Distribution Private Real Estate1

 

30,694

 

(30,694)

 

-

 

-

 

-

 

-

SHBNPP Japan Photovoltaic Private Special Asset Investment Trust No.2

 

13,016

 

(7,291)

 

607

 

-

 

-

 

6,332

Kakao-Shinhan 1st TNYT Fund

 

14,497

 

-

 

6,833

 

-

 

-

 

21,330

IMM Special Situation 1-2 PRIVATE EQUITY FUND

 

11,593

 

(8,690)

 

(300)

 

-

 

-

 

2,603

Pacific Private Placement Real Estate Fund No.40

 

11,598

 

(748)

 

772

 

-

 

-

 

11,622

Mastern Private Real Estate Loan Fund No.2

 

7,491

 

(1,359)

 

255

 

-

 

-

 

6,387

LB Scotland Amazon Fulfillment Center Fund 29

 

31,268

 

(2,189)

 

558

 

-

 

-

 

29,637

JR AMC Hungary Budapest Office Fund 16

 

12,140

 

(821)

 

1,138

 

-

 

-

 

12,457

EDNCENTRAL Co.,Ltd. (*1)

 

-

 

-

 

-

 

-

 

-

 

-

Future-Creation Neoplux Venture Capital Fund

 

3,017

 

-

 

1,234

 

-

 

-

 

4,251

Gyeonggi-Neoplux Superman Fund

 

7,878

 

(1,195)

 

(1,216)

 

-

 

-

 

5,467

NewWave 6th Fund

 

14,455

 

-

 

(915)

 

-

 

-

 

13,540

KTC-NP Growth Champ 2011-2 Private Equity Fund

 

3,990

 

(2,490)

 

(293)

 

-

 

-

 

1,207

 

 

101


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 are as follows (continued):

 

 

 

December 31, 2022

Investees

 

Beginning

balance

 

InvestmentInvestment

(disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Neoplux No.3 Private Equity Fund

W

22,601

 

(2)

 

(2,145)

 

-

 

-

 

20,454

PCC Amberstone Private Equity Fund I

 

22,790

 

(2,509)

 

(1,496)

 

-

 

-

 

18,785

KIAMCO POWERLOAN TRUST 4TH

 

45,301

 

(2,305)

 

528

 

-

 

-

 

43,524

Mastern Opportunity Seeking Real Estate Fund II

 

21,317

 

(6,457)

 

(150)

 

-

 

-

 

14,710

AION ELFIS PROFESSIONAL PRIVATE 1

 

4,422

 

232

 

(1,088)

 

-

 

-

 

3,566

T&F 2020 SS Private Equity Fund Specializing in Start-up and Venture Business

 

4,360

 

(1,732)

 

3,081

 

-

 

-

 

5,709

Neoplux Market-Frontier Secondary Fund

 

11,313

 

(653)

 

3,300

 

-

 

-

 

13,960

Harvest Private Equity Fund II

 

3,481

 

(159)

 

(183)

 

-

 

-

 

3,139

Synergy Green New Deal 1st New Technology Business Investment Fund

 

9,684

 

(146)

 

1,094

 

-

 

-

 

10,632

KAIM Real-estate Private Investment Trust 20

 

5,048

 

(4,176)

 

315

 

-

 

-

 

1,187

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

7,527

 

(2,019)

 

1,219

 

-

 

-

 

6,727

Daishin New Technology Investment Fund 5th

 

4,439

 

(844)

 

(1,165)

 

-

 

-

 

2,430

CSQUARE SNIPER PROFESSIONAL PRIVATE 10

 

3,247

 

(3,806)

 

559

 

-

 

-

 

-

Acurus Hyundai Investment Partners New Technology

 

4,714

 

(3,979)

 

(735)

 

-

 

-

 

-

IGIS GLIP Professional Investment Private Real Estate Investment Trust No. 1-1

 

63,944

 

(60,279)

 

-

 

(3,665)

 

-

 

-

IGIS GLIP Professional Investment Private Real Estate Investment Trust No. 1-2

 

63,944

 

(60,279)

 

-

 

(3,665)

 

-

 

-

Pacific Sunny Professional Investors Private Placement Real Estate Investment Company No.45

 

14,778

 

(14,778)

 

-

 

-

 

-

 

-

SHINHAN-NEO Core Industrial Technology Fund

 

5,691

 

3,960

 

(242)

 

-

 

-

 

9,409

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

27,243

 

(2,559)

 

340

 

-

 

-

 

25,024

SIMONE Mezzanine Fund No.3

 

3,054

 

4

 

(41)

 

-

 

-

 

3,017

Eum Private Equity Fund No.7

 

7,873

 

(86)

 

1,383

 

-

 

-

 

9,170

Kiwoom Private Equity Ant-Man Startup Venture Specialized Private Equity Fund

 

7,594

 

(4,870)

 

(2,724)

 

-

 

-

 

-

Kiwoom Hero No.4 Private Equity Fund

 

4,305

 

-

 

(788)

 

-

 

-

 

3,517

Vogo Canister Professional Trust Private Fund I

 

41,072

 

2,103

 

3,154

 

-

 

-

 

46,329

SW-S Fund

 

6,724

 

-

 

524

 

-

 

-

 

7,248

CL Buyout 1st PEF

 

13,791

 

273

 

(1,222)

 

-

 

-

 

12,842

Timefolio The Venture-V second

 

4,572

 

-

 

(476)

 

-

 

-

 

4,096

 



102


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 are as follows (continued):

 

 

 

December 31, 2022

Investees

 

Beginning

balance

 

Investment

(disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Newlake Growth Capital Partners2 PEF

W

12,921

 

(177)

 

(248)

 

-

 

-

 

12,496

Shinhan Smilegate Global PEF I

 

3,336

 

(1,828)

 

2,263

 

-

 

-

 

3,771

Fount Professional Investors Private Investment Trust No.3

 

5,197

 

(5,197)

 

-

 

-

 

-

 

-

Genesis Eco No.1 PEF

 

11,130

 

195

 

93

 

-

 

-

 

11,418

SHINHAN-NEO Market-Frontier 2nd Fund

 

24,606

 

8,540

 

1,274

 

-

 

-

 

34,420

NH-Synergy Core Industrial New Technology Fund

 

6,437

 

-

 

(60)

 

-

 

-

 

6,377

J& Moorim Jade Investment Fund

 

5,540

 

(385)

 

279

 

-

 

-

 

5,434

Helios-KDBC Digital Contents 1st

 

1,695

 

1,720

 

(59)

 

-

 

-

 

3,356

Ulmus SHC innovation investment fund

 

5,192

 

-

 

(306)

 

-

 

-

 

4,886

Mirae Asset Partners X Private Equity Fund

 

7,858

 

-

 

(66)

 

-

 

-

 

7,792

T Core Industrial Technology 1st Venture PEF

 

4,535

 

-

 

(6)

 

-

 

-

 

4,529

Curious Finale Corporate Recovery Private Equity Fund

 

3,690

 

(245)

 

146

 

-

 

-

 

3,591

TI First Property Private Investment Trust 1

 

3,055

 

(101)

 

173

 

-

 

-

 

3,127

MPLUS Professional Private Real Estate Fund 25

 

3,290

 

655

 

286

 

-

 

-

 

4,231

IBKC Global Contents Investment Fund

 

4,943

 

-

 

(391)

 

-

 

-

 

4,552

Nautic Smart No.6 Private Equity Fund

 

3,974

 

(3,752)

 

956

 

-

 

-

 

1,178

Premier Luminous Private Equity Fund

 

6,991

 

(2,314)

 

4,289

 

-

 

-

 

8,966

Hanyang-Meritz 1 Fund

 

3,483

 

-

 

(17)

 

-

 

-

 

3,466

KNT 2ND PRIVATE EQUITY FUND

 

4,157

 

(3,000)

 

(207)

 

-

 

-

 

950

Kiwoom-Shinhan Innovation Fund 2

 

2,677

 

9,000

 

(406)

 

-

 

-

 

11,271

Maple Mobility Fund

 

8,683

 

91

 

8,085

 

-

 

-

 

16,859

SJ ESG Innovative Growth Fund

 

2,998

 

-

 

1,199

 

-

 

-

 

4,197

AVES 1st Corporate Recovery Private Equity Fund

 

4,736

 

-

 

321

 

-

 

-

 

5,057

JS Shinhan Private Equity Fund

 

5,037

 

-

 

(84)

 

-

 

-

 

4,953

NH Kyobo AI Solution Investment Fund

 

2,973

 

-

 

315

 

-

 

-

 

3,288

Daishin Newgen New Technology Investment Fund 1st

 

12,169

 

(2,277)

 

(4,188)

 

-

 

-

 

5,704

META ESG Private Equity Fund I

 

5,677

 

-

 

180

 

-

 

-

 

5,857

SWFV FUND-1

 

9,646

 

-

 

(518)

 

-

 

-

 

9,128

PHAROS DK FUND

 

3,949

 

-

 

(114)

 

-

 

-

 

3,835

Shinhan VC tomorrow venture fund 1

W

9,042

 

18,226

 

(342)

 

-

 

-

 

26,926

Highland 2021-8 Fund

 

4,899

 

-

 

(73)

 

-

 

-

 

4,826

H-IOTA Fund

 

9,728

 

(88)

 

(17)

 

-

 

-

 

9,623

Stonebridge-Shinhan Unicorn Secondary Fund

 

2,074

 

4,160

 

(152)

 

-

 

-

 

6,082

Tres-Yujin Trust

 

9,995

 

(546)

 

555

 

-

 

-

 

10,004

Shinhan-Time mezzanine blind Fund

 

14,942

 

-

 

(1,630)

 

-

 

-

 

13,312

Capstone REITs No.26

 

4,395

 

(300)

 

(243)

 

-

 

-

 

3,852

JB Incheon-Bucheon REITS No.54

 

4,999

 

-

 

(10)

 

-

 

-

 

4,989

Hankook Smart Real Asset Investment Trust No.3

 

4,342

 

2,195

 

456

 

-

 

-

 

6,993

JB Hwaseong-Hadong REITs No.53

 

4,999

 

-

 

(8)

 

-

 

-

 

4,991

KB Oaktree Trust No.3

 

3,159

 

5,376

 

70

 

-

 

-

 

8,605

 

 

103


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 are as follows (continued):

 

 

 

December 31, 2022

Investees

 

Beginning

balance

 

Investment

(disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Daehan No.36 Office Asset Management Company

 

21,500

 

(635)

 

1,193

 

-

 

-

 

22,058

Rhinos Premier Mezzanine Private Investment Fund No.1

 

3,005

 

-

 

(132)

 

-

 

-

 

2,873

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

19,903

 

35,762

 

1,669

 

-

 

-

 

57,334

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

40,105

 

(795)

 

1,261

 

-

 

-

 

40,571

SKS-Yozma Fund No.1

 

5,945

 

-

 

654

 

-

 

-

 

6,599

IBKC-METIS Global Contents Investment Fund

 

4,000

 

-

 

550

 

-

 

-

 

4,550

Keistone Unicorn Private Equity Fund

 

6,300

 

-

 

(51)

 

-

 

-

 

6,249

KB Distribution Private Real Estate 3-1

 

-

 

24,000

 

2,651

 

-

 

-

 

26,651

Pacific Private Investment Trust No.49-1

 

-

 

28,000

 

641

 

-

 

-

 

28,641

KIWOOM Real estate private placement fund for normal investors No. 31

 

-

 

8,474

 

84

 

-

 

-

 

8,558

RIFA Real estate private placement fund for normal investoes No. 51

 

-

 

5,650

 

76

 

-

 

-

 

5,726

Fivetree general private equity fund No.15

 

-

 

11,995

 

286

 

-

 

-

 

12,281

Shinhan-Kunicorn first Fund

 

-

 

10,000

 

(169)

 

-

 

-

 

9,831

Harvest Fund No.3

 

-

 

13,000

 

2,854

 

-

 

-

 

15,854

Shinhan Simone Fund Ⅰ

 

-

 

5,000

 

(204)

 

-

 

-

 

4,796

Korea Investment develop seed Trust No.1

 

-

 

9,562

 

680

 

-

 

-

 

10,242

Tiger Green alpah Trust No.29

 

-

 

26,180

 

626

 

-

 

-

 

26,806

STIC ALT Global II Private Equity Fund

 

-

 

10,000

 

(141)

 

-

 

-

 

9,859

NH-Brain EV Fund

 

-

 

13,000

 

(1,408)

 

-

 

-

 

11,592

DDI LVC Master Real Estate Investment Trust Co., Ltd.

 

-

 

6,625

 

(220)

 

-

 

-

 

6,405

Find-Green New Deal 2nd Equity Fund

 

-

 

4,549

 

(41)

 

-

 

-

 

4,508

ShinhanFitrin 1st Technology Business Investment Association

 

-

 

4,850

 

(413)

 

-

 

-

 

4,437

PARATUS No.3 Private Equity Fund

 

-

 

5,000

 

(64)

 

-

 

-

 

4,936

Golden Route 2nd Startup Venture Specialized Private Equity Fund

W  

-

 

3,000

 

3

 

-

 

-

 

3,003

Koramco Private Real Estate Fund 143

 

-

 

3,030

 

-

 

-

 

-

 

3,030

Korea Investment Top Mezzanine Private Real Estate Trust No.1

 

-

 

8,884

 

1,001

 

-

 

-

 

9,885

LB YoungNam Logistics Private Trust No.40

 

-

 

9,706

 

42

 

-

 

-

 

9,748

Shinhan-Cognitive Start-up Fund L.P.

 

-

 

9,200

 

753

 

-

 

-

 

9,953

IGEN2022 No.1 private Equity Fund

 

-

 

8,280

 

765

 

-

 

-

 

9,045

Cornerstone J&M Fund I

 

-

 

3,600

 

(39)

 

-

 

-

 

3,561

Logisvalley Shinhan REIT Co.,Ltd.

 

-

 

3,880

 

(60)

 

(16)

 

-

 

3,804

KDB Investment Global Healthcare Private Equity Fund I

 

-

 

35,000

 

(532)

 

-

 

-

 

34,468

 

104


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 are as follows (continued):

 

 

 

December 31, 2022

Investees

 

Beginning

balance

 

Investment Investment

(disposal)

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Korea Investment Green Newdeal Infra Trust No.1

 

-

 

5,734

 

(20)

 

-

 

-

 

5,714

BTS 2nd Private Equity Fund

 

-

 

3,934

 

(162)

 

-

 

-

 

3,772

Shinhan Global Active REIT Co.Ltd.

 

-

 

19,900

 

(678)

 

-

 

-

 

19,222

NH-J&-IBKC Label Technology Fund

 

-

 

9,976

 

(110)

 

-

 

-

 

9,866

IMM Global Venture Opportunity, LP

 

-

 

3,115

 

-

 

-

 

-

 

3,115

Capstone Develop Frontier Trust

 

-

 

6,857

 

-

 

-

 

-

 

6,857

Nextrade Co., Ltd.

 

-

 

9,700

 

-

 

-

 

-

 

9,700

SH Sustainable Management ESG Short term Bond Security Feeder Investment Trust No.1

 

-

 

3,000

 

11

 

-

 

-

 

3,011

SH 1.5years Maturity Investment Type Security Investment Trust No.2

 

-

 

4,600

 

1

 

-

 

-

 

4,601

Eventus-IBKC LIB Fund

 

-

 

7,000

 

(965)

 

-

 

-

 

6,035

NH-Daishin-Kyobo healthcare 1 Fund

 

-

 

4,000

 

(52)

 

-

 

-

 

3,948

IBKC-Behigh Fund 1st

 

-

 

3,300

 

(32)

 

-

 

-

 

3,268

Nautic Green Innovation ESG Co-investment No.1 Private Equity Fund

 

-

 

4,000

 

(44)

 

-

 

-

 

3,956

ON No.1 Private Equity Fund

 

-

 

6,000

 

(638)

 

-

 

-

 

5,362

Digital New Deal Kappa Private Equity Fund

 

-

 

5,000

 

(54)

 

-

 

-

 

4,946

Others

 

170,811

 

50,920

 

12,089

 

-

 

(3,598)

 

230,222

 

W

2,913,745

 

(105,125)

 

121,697

 

(24,238)

 

(1,605)

 

2,904,474

(*1) The Group has stopped recognizing its equity method income or loss due to the carrying value of ‘0’ resulting from the investees’ cumulative loss.

(*2) For the year ended December 31, 2022, it is incorporated into the consolidation target as the Group held control due to increased equity ratio and BNP Paribas Cardif General Insurance, Ltd. has changed its name to Shinhan EZ General Insurance, Ltd.

105


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

14. Financial liabilities at fair value through profit or loss

 

Financial liabilities at fair value through profit or loss as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

December 31, 2022

Securities sold:

 

 

 

 

 Stocks

W

469,621

 

278,341

Bonds

 

567,029

 

438,689

 Others

 

283,274

 

7,074

 

 

1,319,924

 

724,104

Gold/silver deposits

 

411,813

 

422,006

 

W

1,731,737

 

1,146,110

 

 

15. Financial liabilities designated at fair value through profit or loss

 

(a) Financial liabilities designated at fair value through profit or loss as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

December 31, 2022

 

Reason for designation

Equity-linked securities sold

W

5,025,860

 

5,437,434

 

Combined financial instrument

Securities sold with embedded derivatives

 

1,927,835

 

2,882,607

 

Debt securities issued

 

233,947

 

47,327

 

Fair value measurement

and management

 

W

7,187,642

 

8,367,368

 

 

(*) The Group designated the financial liabilities at the initial recognition (or subsequently) in accordance with paragraph 6.7.1 of K-IFRS 1109 as financial liabilities at fair value through profit or loss.

 

Maximum credit risk exposure of the financial liabilities designated at fair value through profit or loss amounts to W 7,187,642 million as of September 30, 2023. The increase in values of the liability due to credit risk changes is W 474 million for the nine-month period ended September 30, 2023, and the accumulated change in values is negative W 9,710 million as of September 30, 2023.

 

 

(b) The difference between the carrying value of financial liabilities designated at fair value through profit or loss and the amount required to be paid at contractual maturity as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

December 31, 2022

 Maturity payment

W

6,914,177

 

7,733,506

 Carrying value

 

7,187,642

 

8,367,368

 Difference

 

(273,465)

 

(633,862)

 

106


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

16. Debt securities issued

 

Debt securities issued as of September 30, 2023 and December 31, 2022 are as follows:

 

 

September 30, 2023

 

December 31, 2022

 

Interest
rate (%)

 

Amount

 

Interest
rate (%)

 

Amount

Debt securities issued in Korean won:

 

 

 

 

 

 

 

  Debt securities issued

0.00~7.50

W

60,296,106

 

0.05~9.00

W

61,038,481

  Subordinated debt securities issued

2.20~5.20

 

2,926,405

 

2.20~4.17

 

3,275,225

  Loss on fair value hedges

-

 

(338,919)

 

-

 

(348,700)

  Discount on debt securities issued

-

 

(41,201)

 

-

 

(37,943)

 

 

 

62,842,391

 

 

 

63,927,063

Debt securities issued in foreign

 currencies:

 

 

 

 

 

 

 

  Debt securities issued

0.25~ 7.31

 

10,422,479

 

0.25~7.59

 

9,586,831

Subordinated debt securities issued

3.34~5.10

 

4,378,400

 

3.34~5.10

 

4,145,264

  Loss on fair value hedges

-

 

(412,433)

 

-

 

(324,901)

  Discount on debt securities issued

-

 

(49,097)

 

-

 

(45,474)

 

 

 

14,339,349

 

 

 

13,361,720

 

 

W

77,181,740

 

 

W

77,288,783

 

 

 

107


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

17. Defined benefits plans

The Group has operated a defined benefit plan and calculates defined benefit obligations based on the employee’s pension compensation benefits and service period.

 

(a) Defined benefit obligations and plan assets as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

December 31, 2022

Present value of defined benefit obligations

W

1,987,058

 

1,934,643

Fair value of plan assets

 

(2,246,796)

 

(2,376,817)

Recognized liability (asset) for defined benefit plans (*)

W

(259,738)

 

(442,174)

(*) The asset for defined benefit plan of W 259,738 million as of September 30, 2023 is the net defined benefit assets of W 311,933 million less the net defined benefit liabilities of W 52,195 million. In addition, the asset for defined benefit plan of W442,174 million as of December 31, 2022 is the net defined benefit assets of W456,838 million less the net defined benefit liabilities of W14,664 million.

 

(b) Profit or loss recognized for the nine-month periods ended September 30, 2023 and 2022 are as follows:

 

 

 

September 30, 2023

 

September 30, 2022

 

 

Three-month

Nine-

month

 

Three-

month

Nine-

month

Current service costs

W

39,306

111,444

 

43,635

128,414

Net interest expense (income)

 

(9,757)

(27,211)

 

(1,559)

(4,739)

Past service costs

 

-

92

 

8,330

8,330

Settlement

 

-

5,397

 

(526)

(526)

 

W

29,549

89,722

 

49,880

131,479

 

108


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

18. Provisions

 

(a) Provisions as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

December 31, 2022

Asset retirement obligations

W

96,255

 

91,571

Expected loss related to litigation

 

31,428

 

29,238

Unused credit commitments

 

327,134

 

317,590

Guarantee contracts issued:

 

70,517

 

83,411

 Financial guarantee contracts

 

47,588

 

55,828

 Non-financial guarantee contracts

 

22,929

 

27,583

Others(*)

 

483,870

 

744,504

 

W

1,009,204

 

1,266,314

(*) As of September 30, 2023 and December 31, 2022, the Group recognizes provision of W 330,561 million and W 574,013 million, respectively, an estimated amount which is highly probable to be paid for customer losses expected due to delays in redemption of Lime CI funds.

109


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

18. Provisions (continued)

 

(b) Changes in provision for unused credit commitments and financial guarantee contracts issued for the nine-month period ended September 30, 2023 and the year ended December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

 

Unused credit commitments

 

Financial guaranteed contracts issued

 

Total

 

 

12-month expected
credit loss

 

Lifetime expected
credit loss

 

Impaired

financial asset

 

12-month expected credit loss

 

Lifetime expected
credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

175,562

 

139,998

 

2,030

 

48,113

 

7,687

 

28

 

373,418

Transfer (from) to

 12-month expected credit loss

 

65,470

 

(65,309)

 

(161)

 

4,447

 

(4,447)

 

-

 

-

Transfer (from) to

 lifetime expected credit loss

 

(13,793)

 

13,829

 

(36)

 

(4,708)

 

4,708

 

-

 

-

Transfer (from) to impaired financial asset

 

(599)

 

(1,916)

 

2,515

 

(139)

 

(125)

 

264

 

-

Provision (reversal)

 

(35,666)

 

44,408

 

(2,281)

 

(729)

 

1,604

 

4

 

7,340

Change in foreign exchange rates

 

2,725

 

358

 

-

 

922

 

356

 

1

 

4,362

Others(*)

 

-

 

-

 

-

 

(9,890)

 

(240)

 

(268)

 

(10,398)

Ending balance

W

193,699

 

131,368

 

2,067

 

38,016

 

9,543

 

29

 

374,722

(*) Others include effects of the provision from the new financial guaranteed contracts measured at fair value, and the expired contracts, and the change of discount rate.

 

110


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

18. Provisions (continued)

 

(b) Changes in provision for unused credit commitments and financial guarantee contracts issued for the nine-month period ended September 30, 2023 and the year ended December 31, 2022 are as follows (continued):

 

 

 

December 31, 2022

 

 

Unused credit commitments

 

Financial guaranteed contracts issued

 

Total

 

 

12-month expected
credit loss

 

Lifetime expected
credit loss

 

Impaired

financial asset

 

12-month expected credit loss

 

Lifetime expected
credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

150,599

 

147,511

 

1,924

 

48,607

 

6,709

 

28

 

355,378

Transfer (from)to 12-month expected credit loss

 

68,226

 

(67,945)

 

(281)

 

2,680

 

(2,680)

 

-

 

-

Transfer (from)to lifetime expected credit loss

 

(10,794)

 

10,842

 

(48)

 

(3,715)

 

3,715

 

-

 

-

Transfer (from)to impaired financial asset

 

(316)

 

(1,274)

 

1,590

 

-

 

-

 

-

 

-

Provision (Reversal)

 

(30,042)

 

50,733

 

(1,155)

 

(972)

 

537

 

5

 

19,106

Change in foreign exchange rates

 

(2,068)

 

131

 

-

 

910

 

118

 

-

 

(909)

OtOthers(*)

 

(43)

 

-

 

-

 

603

 

(712)

 

(5)

 

(157)

Ending balance

W

175,562

 

139,998

 

2,030

 

48,113

 

7,687

 

28

 

373,418

(*) Others include effects of the provision from the new financial guaranteed contracts measured at fair value, and the expired contracts, and the change of discount rate.

111


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

19. Insurance contracts liabilities and others

 

(a) Insurance contract liabilities as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

December 31, 2022

Insurance contract assets

W

3,373

 

-

Insurance contract liabilities

 

44,448,225

 

45,904,773

   Net insurance contract liabilities

W

44,444,852

 

45,904,773

Reinsurance contract assets

W

79,352

 

88,772

Reinsurance contract liabilities

 

68,073

 

62,803

   Net reinsurance contract assets

W

(11,279)

 

(25,969)

 

 

112


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

19. Insurance contracts liabilities and others (continued)

 

(b) Income or expenses on insurance contracts for the nine-month periods ended September 30, 2023 and 2022 are as follows:

 

 

 

September 30, 2023

 

 

Nine-month

 

 

Modified retrospective approach

 

Fair value approach

 

Others

 

Total

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

 

  Expected premium and other expenses

W

595,104

 

519,918

 

60,124

 

1,175,146

  Adjustment for change in risk

 

42,571

 

27,005

 

17,491

 

87,067

  Amortization of contractual service margin

 

416,099

 

154,211

 

113,189

 

683,499

  Collection of insurance acquisition cash flows

 

99,413

 

187

 

88,826

 

188,426

  Others(*)

 

(13,873)

 

57

 

9,433

 

(4,383)

Sub-total

 

1,139,314

 

701,378

 

289,063

 

2,129,755

Premium allocation approach

 

20,216

 

-

 

279

 

20,495

Total insurance revenue

 

1,159,530

 

701,378

 

289,342

 

2,150,250

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

 

Incurred premium and other expenses

 

579,362

 

435,679

 

69,357

 

1,084,398

  Changes in fulfillment cash flows

 

2,193

 

54,346

 

2,472

 

59,011

  Onerous contracts expense

 

19,193

 

6,967

 

10,942

 

37,102

  Amortization of insurance acquisition cash flows

 

99,413

 

187

 

88,825

 

188,425

  Others(*)

 

(9,409)

 

1,330

 

(26,443)

 

(34,522)

Sub-total

 

690,752

 

498,509

 

145,153

 

1,334,414

Premium allocation approach

 

21,896

 

-

 

668

 

22,564

Total insurance service expense

 

712,648

 

498,509

 

145,821

 

1,356,978

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

 

  Incurred premium for reinsurance

 

3

 

49,934

 

4,168

 

54,105

  Changes in fulfillment cash flows

 

-

 

(21,142)

 

(978)

 

(22,120)

  Others (*)

 

-

 

(2,164)

 

1,594

 

(570)

Sub-total

 

3

 

26,628

 

4,784

 

31,415

Premium allocation approach

 

1,964

 

-

 

-

 

1,964

Total reinsurance revenue

 

1,967

 

26,628

 

4,784

 

33,379

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

 

  Expected reinsurance premium

 

18

 

31,484

 

4,816

 

36,318

Adjustment for change in risk

 

-

 

2,465

 

423

 

2,888

Amortized contractual service margin

 

-

 

7,204

 

5,282

 

12,486

Others(*)

 

-

 

(507)

 

2,337

 

1,830

Sub-total

 

18

 

40,646

 

12,858

 

53,522

Premium allocation approach

 

3,948

 

-

 

-

 

3,948

Total reinsurance service expense

 

3,966

 

40,646

 

12,858

 

57,470

Total insurance income

W

444,883

 

188,851

 

135,447

 

769,181

(*) Others include allocation of loss components, etc.

 

113


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

19. Insurance contracts liabilities and others (continued)

 

(b) Income or expenses on insurance contracts for the nine-month periods ended September 30, 2023 and 2022 are as follows(continued):

 

 

 

September 30, 2023

 

 

Three-month

 

 

Modified retrospective approach

 

Fair value approach

 

Others

 

Total

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

 

  Expected premium and other expenses

W

185,852

 

183,250

 

24,844

 

393,946

  Adjustment for change in risk

 

12,986

 

9,409

 

6,915

 

29,310

  Amortization of contractual service margin

 

129,465

 

56,835

 

51,169

 

237,469

  Collection of insurance acquisition cash flows

 

30,771

 

166

 

34,408

 

65,345

  Others(*)

 

(4,282)

 

(1)

 

8,607

 

4,324

Sub-total

 

354,792

 

249,659

 

125,943

 

730,394

Premium allocation approach

 

6,844

 

-

 

86

 

6,930

Total insurance revenue

 

361,636

 

249,659

 

126,029

 

737,324

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

 

Incurred premium and other expenses

 

172,963

 

199,038

 

37,560

 

409,561

  Changes in fulfillment cash flows

 

(6,359)

 

(19,889)

 

(380)

 

(26,628)

  Onerous contracts expense

 

6,055

 

(589)

 

4,517

 

9,983

  Amortization of insurance acquisition cash flows

 

30,771

 

166

 

34,407

 

65,344

  Others(*)

 

(3,062)

 

435

 

(8,466)

 

(11,093)

Sub-total

 

200,368

 

179,161

 

67,638

 

447,167

Premium allocation approach

 

8,243

 

-

 

556

 

8,799

Total insurance service expense

 

208,611

 

179,161

 

68,194

 

455,966

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

 

  Incurred premium for reinsurance

 

3

 

16,086

 

2,193

 

18,282

  Changes in fulfillment cash flows

 

-

 

(8,521)

 

(804)

 

(9,325)

  Others (*)

 

-

 

(473)

 

218

 

(255)

Sub-total

 

3

 

7,092

 

1,607

 

8,702

Premium allocation approach

 

1,421

 

-

 

-

 

1,421

Total reinsurance revenue

 

1,424

 

7,092

 

1,607

 

10,123

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

 

  Expected reinsurance premium

 

18

 

10,057

 

2,106

 

12,181

Adjustment for change in risk

 

-

 

774

 

176

 

950

Amortized contractual service margin

 

-

 

1,954

 

2,058

 

4,012

Others(*)

 

-

 

510

 

533

 

1,043

Sub-total

 

18

 

13,295

 

4,873

 

18,186

Premium allocation approach

 

1,690

 

-

 

-

 

1,690

Total reinsurance service expense

 

1,708

 

13,295

 

4,873

 

19,876

Total insurance income

W

152,741

 

64,295

 

54,569

 

271,605

(*) Others include allocation of loss components, etc.

 

114


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

19. Insurance contracts liabilities and others (continued)

 

(b) Income or expenses on insurance for the nine-month periods ended September 30, 2023 and 2022 are as follows(continued):

 

 

 

September 30, 2022

 

 

Nine-month

 

 

Modified retrospective approach

 

Fair value approach

 

Other

 

Total

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

 

  Expected insurance premium and other insurance service expense

W

584,025

 

511,877

 

11,975

 

1,107,877

  Adjustment for change in risk

 

55,781

 

26,491

 

7,221

 

89,493

  Amortization of insurance contract margin

 

491,073

 

150,393

 

31,186

 

672,652

  Collection of insurance acquisition cash flows

 

127,093

 

164

 

24,376

 

151,633

  Others (*)

 

4,540

 

(9)

 

(446)

 

4,085

Sub-total

 

1,262,512

 

688,916

 

74,312

 

2,025,740

Premium allocation approach

 

4,860

 

-

 

262

 

5,122

Total insurance revenue

 

1,267,372

 

688,916

 

74,574

 

2,030,862

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

 

  Incurred premium and other service expenses

 

583,179

 

434,055

 

26,258

 

1,043,492

  Changes in fulfillment cash flows

 

6,680

 

10,952

 

9

 

17,641

  Onerous contracts expense (reversal)

 

8,944

 

(347)

 

33,952

 

42,549

Amortization of insurance acquisition cash flows

 

127,093

 

164

 

24,377

 

151,634

Others (*)

 

15,607

 

2,814

 

(18,064)

 

357

Sub-total

 

741,503

 

447,638

 

66,532

 

1,255,673

Premium allocation approach

 

9,765

 

-

 

609

 

10,374

Total insurance service expense

 

751,268

 

447,638

 

67,141

 

1,266,047

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

 

  Incurred premium for reinsurance

 

-

 

45,353

 

988

 

46,341

  Changes in fulfillment cash flows

 

-

 

(17,938)

 

519

 

(17,419)

  Others (*)

 

-

 

(5,519)

 

2,564

 

(2,955)

Sub-total

 

-

 

21,896

 

4,071

 

25,967

Premium allocation approach

 

1,480

 

-

 

-

 

1,480

Total reinsurance revenue

 

1,480

 

21,896

 

4,071

 

27,447

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

 

  Expected reinsurance premium

 

-

 

29,446

 

1,396

 

30,842

Adjustment for change in risk

 

-

 

2,585

 

196

 

2,781

Amortized contractual service margin

 

-

 

10,044

 

3,648

 

13,692

Others (*)

 

-

 

(1,496)

 

1,163

 

(333)

Sub-total

 

-

 

40,579

 

6,403

 

46,982

Premium allocation approach

 

743

 

-

 

-

 

743

Total reinsurance service expense

 

743

 

40,579

 

6,403

 

47,725

Total insurance income

W

516,841

 

222,595

 

5,101

 

744,537

(*) Others include allocation of loss components, etc.

 

115


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

19. Insurance contracts liabilities and others (continued)

 

(b) Income or expenses on insurance for the nine-month periods ended September 30, 2023 and 2022 are as follows(continued):

 

 

 

September 30, 2022

 

 

Three-month

 

 

Modified retrospective approach

 

Fair value approach

 

Other

 

Total

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

 

  Expected insurance premium and other insurance service expense

W

184,580

 

181,075

 

6,672

 

372,327

  Adjustment for change in risk

 

15,431

 

10,860

 

3,584

 

29,875

  Amortization of insurance contract margin

 

153,377

 

55,608

 

17,295

 

226,280

  Collection of insurance acquisition cash flows

 

41,990

 

164

 

13,089

 

55,243

  Others (*)

 

11,385

 

758

 

(16,044)

 

(3,901)

Sub-total

 

406,763

 

248,465

 

24,596

 

679,824

Premium allocation approach

 

4,860

 

-

 

91

 

4,951

Total insurance revenue

 

411,623

 

248,465

 

24,687

 

684,775

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

 

  Incurred premium and other service expenses

 

191,465

 

199,155

 

13,154

 

403,774

  Changes in fulfillment cash flows

 

(5,542)

 

(36,162)

 

(31)

 

(41,735)

  Onerous contracts expense (reversal)

 

4,658

 

(257)

 

14,204

 

18,605

Amortization of insurance acquisition cash flows

 

41,990

 

164

 

13,089

 

55,243

Others (*)

 

15,607

 

2,814

 

(18,064)

 

357

Sub-total

 

248,178

 

165,714

 

22,352

 

436,244

Premium allocation approach

 

9,765

 

-

 

464

 

10,229

Total insurance service expense

 

257,943

 

165,714

 

22,816

 

446,473

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

 

  Incurred premium for reinsurance

 

-

 

16,934

 

348

 

17,282

  Changes in fulfillment cash flows

 

-

 

(6,659)

 

193

 

(6,466)

  Others (*)

 

-

 

(1,155)

 

794

 

(361)

Sub-total

 

-

 

9,120

 

1,335

 

10,455

Premium allocation approach

 

1,480

 

-

 

-

 

1,480

Total reinsurance revenue

 

1,480

 

9,120

 

1,335

 

11,935

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

 

  Expected reinsurance premium

 

-

 

10,495

 

643

 

11,138

Adjustment for change in risk

 

-

 

859

 

82

 

941

Amortized contractual service margin

 

-

 

4,029

 

1,451

 

5,480

Others (*)

 

-

 

1,346

 

946

 

2,292

Sub-total

 

-

 

16,729

 

3,122

 

19,851

Premium allocation approach

 

743

 

-

 

-

 

743

Total reinsurance service expense

 

743

 

16,729

 

3,122

 

20,594

Total insurance income

W

154,417

 

75,142

 

84

 

229,643

(*) Others include allocation of loss components, etc.

 

116


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

20. Insurance finance income (expense)

 

Insurance finance income or expense for the nine-month periods ended September 30, 2023 and 2022 are as follows:

 

 

 

September 30, 2023

 

September 30, 2022

 

 

Three-month

Nine-

month

 

Three-month

Nine-

month

Insurance finance income

 

 

 

 

 

 

  Insurance contract

 

 

 

 

 

 

   Foreign exchange rate change effects

W

111

2,192

 

1,770

2,981

Discount rate change effects

 

-

-

 

(9)

(9)

   Others

 

96,646

121,077

 

212,396

927,315

 

96,757

123,269

 

214,157

930,287

  Reinsurance contract

 

 

 

 

 

 

   Discount rate change effects

 

(1)

5

 

-

-

 

96,756

123,274

 

214,157

930,287

Insurance finance expense

 

 

 

 

 

 

  Insurance contract

 

 

 

 

 

 

   Foreign exchange rate change effects

 

6,653

19,363

 

36,548

65,671

   Discount rate change effects

 

(2)

10

 

-

-

   Others

 

(12,150)

339,972

 

4,854

11,744

 

(5,499)

359,345

 

41,402

77,415

Insurance finance income (expense)

W

102,255

(236,071)

 

172,755

852,872

 

 

 

117


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

21. Equity

 

(a) Equity as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

December 31, 2022

Capital stock:

 

 

 

 

Common stock (*)

W

2,695,586

 

2,608,176

Preferred stock (*)

 

274,055

 

361,465

 

 

2,969,641

 

2,969,641

 

 

 

 

 

Hybrid bonds

 

4,001,731

 

4,196,968

 

 

 

 

 

Capital surplus:

 

 

 

 

Share premium

 

11,352,744

 

11,352,819

Others

 

742,224

 

742,224

 

 

12,094,968

 

12,095,043

 

 

 

 

 

Capital adjustments

 

(658,470)

 

(582,859)

 

 

 

 

 

Accumulated other comprehensive income, net of tax:

 

 

 

 

Loss on financial assets at fair value through other comprehensive income

 

(6,569,327)

 

(6,669,931)

Equity in other comprehensive loss of associates

 

(1,467)

 

(8,126)

Foreign currency translation adjustments for foreign operations

 

3,376

 

(112,283)

Net loss from cash flow hedges

 

(122,396)

 

(96,388)

Remeasurement of defined benefit obligation

 

(128,803)

 

(91,993)

Changes in own credit risk on financial liabilities designated under fair value option

 

(7,146)

 

(5,155)

Net finance gain on insurance contract assets(liabilities)

 

5,749,168

 

5,039,081

Net finance gain on reinsurance contract assets(liabilities)

 

33,075

 

34,045

 

 

(1,043,520)

 

(1,910,750)

 

 

 

 

 

Retained earnings

 

36,251,890

 

33,963,799

 

 

 

 

 

Non-controlling interests

 

2,800,386

 

2,691,716

 

W

56,416,626

 

53,423,558

 

(*) Convertible preferred shares of 17,482,000 that were issued on May 1, 2019 have been converted into common shares at a 1:1 ratio on May 1, 2023.

 

 

118


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

21. Equity (continued)

 

 

(b) Hybrid bonds

 

Hybrid bonds classified as other equity instruments of September 30, 2023 and December 31, 2022 are as follows:

 

 

Issue date

 

Maturity date

 

Interest rate (%)

 

September 30,

2023

 

December 31, 2022

Hybrid bonds in Korean won

June 25, 2015

 

June 25, 2045

 

4.38

W

199,455

 

199,455

September 15, 2017

 

Perpetual bond

 

4.25

 

89,783

 

89,783

April 13, 2018

 

Perpetual bond

 

  -

 

-

 

134,678

April 13, 2018

 

Perpetual bond

 

4.56

 

14,955

 

14,955

August 29, 2018

 

Perpetual bond

 

-

 

-

 

398,679

June 28, 2019

 

Perpetual bond

 

3.27

 

199,476

 

199,476

September 17, 2020

 

Perpetual bond

 

3.12

 

448,699

 

448,699

March 16, 2021

 

Perpetual bond

 

2.94

 

429,009

 

429,009

March 16, 2021

 

Perpetual bond

 

3.30

 

169,581

 

169,581

January 25, 2022

 

Perpetual bond

 

3.90

 

560,438

 

560,438

January 25, 2022

 

Perpetual bond

 

4.00

 

37,853

 

37,853

August 26, 2022

 

Perpetual bond

 

4.93

 

343,026

 

343,026

August 26, 2022

 

Perpetual bond

 

5.15

 

55,803

 

55,803

January 30, 2023

 

Perpetual bond

 

5.14

 

398,831

 

-

 

July 13, 2023

 

Perpetual bond

 

5.40

 

498,815

 

-

Hybrid bonds in foreign currency

August 13, 2018

 

Perpetual bond

 

-

 

-

 

559,526

May 12, 2021

 

Perpetual bond

 

2.88

 

556,007

 

556,007

 

 

 

 

 

 

W

4,001,731

 

4,196,968

(*) For the nine-month period ended September 30, 2023, the deduction for capital related to hybrid bonds issued is W2,354 million.

 

The hybrid bonds listed above can be repaid early after 5 or 10 years from the date of issuance, and each bond is either a perpetual bond or a bond of which the Group has right to extend the maturity under the same condition.

 

 

119


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

21. Equity (continued)

 

(c) Accumulated other comprehensive income

 

Changes in accumulated other comprehensive income for the nine-month period ended September 30, 2023 and the year ended December 31, 2022 are as follows:

 

 

September 30, 2023

 

 

 

 

Items that are or may be reclassified to profit or loss

 

Items that will never be reclassified to profit or loss

 

Total

 

 

Gain (loss) on securities at fair value through other comprehensive income

 

Equity in other comprehensive income (loss) of

associates

 

Foreign currency translation

adjustments

for foreign

operations

 

Net gain(loss) from cash flow hedges

 

Net finance gain on insurance contract assets

(liabilities)

 

Net finance

gain on

insurance

 contract assets

(liabilities)

 

Remeasurement of defined benefit liabilities

(assets)

 

Equity in other comprehensive income (expense) of

associates

 

Gain (loss) on securities at

fair value

through other

comprehensive income

 

Gain (loss) on financial

Liabilities

measured at

FVTPL
attributable to
changes in
credit risk

 

Beginning balance

W

(6,786,650)

 

(8,135)

 

(112,283)

 

(96,388)

 

5,039,081

 

34,045

 

(91,993)

 

9

 

116,719

 

(5,155)

 

(1,910,750)

Net gain (loss) from current transactions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change due to fair value

 

(95,363)

 

9,062

 

-

 

-

 

955,477

 

(1,381)

 

-

 

-

 

(40,183)

 

474

 

828,086

Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change due to impairment or disposal

 

263,932

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

263,932

Effect of hedge accounting

 

-

 

-

 

-

 

(181,903)

 

-

 

-

 

-

 

-

 

-

 

-

 

(181,903)

Hedge

 

8,269

 

-

 

(47,929)

 

146,953

 

-

 

-

 

-

 

-

 

-

 

-

 

107,293

Effects from changes in foreign exchange rate

 

-

 

-

 

170,424

 

-

 

-

 

-

 

-

 

-

 

6,062

 

-

 

176,486

Remeasurement of defined benefit liabilities (assets)

 

-

 

-

 

-

 

-

 

-

 

-

 

(50,268)

 

-

 

-

 

-

 

(50,268)

Deferred income taxes

 

(50,943)

 

(2,403)

 

(6,032)

 

8,942

 

(245,390)

 

411

 

13,379

 

-

 

8,446

 

705

 

(272,885)

Transfer to other account

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,964

 

(3,170)

 

(1,206)

Non-controlling interests

 

(1,580)

 

-

 

(804)

 

-

 

-

 

-

 

79

 

-

 

-

 

-

 

(2,305)

Ending balance

W

(6,662,335)

 

(1,476)

 

3,376

 

(122,396)

 

5,749,168

 

33,075

 

(128,803)

 

9

 

93,008

 

(7,146)

 

(1,043,520)

 

 

 

21. Equity (continued)

 

120


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

(c) Accumulated other comprehensive income (continued)

 

Changes in accumulated other comprehensive income for the nine-month period ended September 30, 2023 and the year ended December 31, 2022 are as follows (continued):

 

 

 

December 31, 2022

 

 

 

 

Items that are or may be reclassified to profit or loss

 

Items that will never be reclassified to profit or loss

 

Total

 

 

Gain (loss) on securities at fair value through other comprehensive income

 

Equity in other comprehensive income (loss) of

associates

 

Foreign currency translation

adjustments

for foreign

operations

 

Net gain(loss) from cash flow hedges

 

Net finance gain on insurance contract assets

(liabilities)

 

Net finance

gain on

insurance

 contract assets

(liabilities)

 

Remeasurement of defined

benefit liabilities (assets)

 

Equity in other comprehensive income (expense) of

associates

 

Gain (loss) on securities at

fair value

through other

comprehensive income

 

Gain (loss) on financial

Liabilities

measured at

FVTPL
attributable to
changes in
credit risk

 

Beginning balance

W

(867,680)

 

7,623

 

(125,219)

 

(26,124)

 

333,178

 

-

 

(343,124)

 

(28)

 

117,967

 

(1,816)

 

(905,223)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change due to fair value

 

(8,067,860)

 

(16,914)

 

-

 

-

 

6,398,056

 

46,320

 

-

 

9

 

10,880

 

(5,919)

 

(1,635,428)

Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change due to impairment or disposal

 

(37,142)

 

(7,333)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(44,475)

Effect of hedge accounting

 

-

 

-

 

-

 

(190,372)

 

-

 

-

 

-

 

-

 

-

 

-

 

(190,372)

Hedge

 

63,480

 

-

 

(25,793)

 

90,510

 

-

 

-

 

-

 

-

 

-

 

-

 

128,197

Effects from changes in foreign exchange rate

 

-

 

-

 

40,679

 

-

 

-

 

-

 

-

 

-

 

(823)

 

-

 

39,856

Remeasurement of defined benefit liabilities (assets)

 

-

 

-

 

-

 

-

 

-

 

-

 

348,248

 

-

 

-

 

-

 

348,248

Deferred income taxes

 

2,118,966

 

8,489

 

(154)

 

29,598

 

(1,692,153)

 

(12,275)

 

(96,257)

 

(14)

 

(9,171)

 

1,170

 

348,199

Transfer to other account

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

42

 

(2,134)

 

1,410

 

(682)

Non-controlling interests

 

3,586

 

-

 

(1,796)

 

-

 

-

 

-

 

(860)

 

-

 

-

 

-

 

930

Ending balance

W

(6,786,650)

 

(8,135)

 

(112,283)

 

(96,388)

 

5,039,081

 

34,045

 

(91,993)

 

9

 

116,719

 

(5,155)

 

(1,910,750)

 

121


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won, except per share data)

 

21. Equity (continued)

 

(d) Regulatory reserve for loan losses

If the allowance for credit losses in accordance with K-IFRS falls short of the allowance for credit losses in accordance with Regulations for the Supervision of Financial Institutions, the Group reserves the difference between the two into regulatory reserve for loan losses for each accounting period.

 

i) Changes in regulatory reserve for loan losses including non-controlling interests as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

December 31, 2022

Beginning balance

W

3,609,851

 

3,647,972

Planned provision (reversal) for regulatory reserve for loan losses

 

(152,161)

 

(38,121)

Ending balance

W

3,457,690

 

3,609,851

 

ii) Profit attributable to equity holders of Shinhan Financial Group and earnings per share after factoring in regulatory reserve for loan losses for the nine-month periods ended September 30, 2023 and 2022 are as follows:

 

 

September 30, 2023

 

September 30, 2022

 

 

Three-

month

 

Nine-

month

 

Three-month

 

Nine-

month

Profit attributable to equity holders of Shinhan Financial Group

W

1,192,065

 

3,818,288

 

1,624,413

 

4,306,773

Provision for regulatory reserve for loan losses

 

(21,906)

 

153,153

 

(70,988)

 

(12,782)

Profit attributable to equity holders of Shinhan Financial Group adjusted for regulatory reserve

W

1,170,159

 

3,971,441

 

1,553,425

 

4,293,991

Basic and diluted earnings per share adjusted for regulatory reserve in Korean won(*)

W

2,169

 

7,351

 

2,844

 

7,856

(*) Dividends for hybrid bonds are deducted.

 

 

122


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won, except per share data)

 

21. Equity (continued)

 

(e) Treasury stock

 

Changes in treasury stock for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

December 31, 2022

 

 

Number of shares

 

Carrying value

 

Number of shares

 

Carrying value

Beginning balance

 

6,352

W

227

 

6,352

W

227

Acquisition

 

10,762,680

 

385,947

 

7,814,685

 

300,000

Retirement

 

(10,762,680)

 

(385,947)

 

(7,814,685)

 

(300,000)

Ending balance

 

6,352

W

227

 

6,352

W

227

(*) The controlling company acquired treasury stocks for the purpose of retirement during the period ended September 30, 2023 and retired 3,676,470 shares, 4,243,281shares, and 2,842,929 shares on March 28, 2023, June 16, 2023, and August 31, 2023, respectively. During 2022, the controlling company acquired treasury stocks for the purpose of retirement and retired 3,665,423 shares and 4,149,262 shares on April 25, 2022 and November 23, 2022, respectively.

 

(f) Dividends

 

i) Quarterly dividends paid by the controlling company for the nine-month period ended September 30, 2023 are as follows:

 

 

 

 

Record date

 

Total dividends

Common stock (W 525 per share)

 

March 31, 2023 (1Q)

W

265,179

Convertible preferred stock (W 525 per share)

 

 

9,178

 

 

 

W

274,357

Common stock (W 525 per share)

 

June 30, 2023 (2Q)

 

272,129

 

 

 

W

546,486

 

 

ii) By resolutions of the 22nd general meeting of stockholders, the annual dividends declared to be paid by the controlling company to the shareholders of the Company in respect of the year ended December 31, 2022 are as follows:

 

 

 

Total dividends

Common stock (W865 per share)

W

440,093

Convertible preferred stock (W865 per share)

 

15,122

 

W

455,215

 

123


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

22. Net interest income

 

Net interest income for the nine-month periods ended September 30, 2023 and 2022 are as follows:

 

 

 

September 30, 2023

 

September 30, 2022

 

 

Three-

month

 

Nine-

month

 

Three-

month

 

Nine-

month

Interest income:

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

144,844

 

426,830

 

68,997

 

142,134

Deposit at FVTPL

 

-

 

349

 

366

 

956

Securities at FVTPL

 

354,763

 

995,281

 

238,648

 

632,975

Securities at FVOCI

 

617,441

 

1,696,338

 

482,435

 

1,332,997

Securities at amortized cost

 

283,966

 

779,048

 

181,057

 

470,561

Loans at amortized cost

 

5,512,649

 

16,064,450

 

4,166,560

 

11,147,300

Loans at FVTPL

 

21,818

 

88,465

 

14,189

 

51,401

Insurance finance interest income

 

57,202

 

180,214

 

29,743

 

87,956

Others

 

35,816

 

105,187

 

23,439

 

62,947

 

 

7,028,499

 

20,336,162

 

5,205,434

 

13,929,227

Interest expense:

 

 

 

 

 

 

 

 

Deposits

 

2,542,906

 

7,216,243

 

1,184,029

 

2,758,264

Interests on financial liabilities measured at FVTPL

 

3,303

 

6,489

 

517

 

774

Borrowings

 

451,624

 

1,376,450

 

272,988

 

583,583

Debt securities issued

 

694,715

 

1,967,041

 

506,620

 

1,284,567

Insurance finance interest expenses

 

476,067

 

1,457,157

 

451,216

 

1,327,624

Others

 

96,577

 

281,450

 

57,943

 

142,748

 

 

4,265,192

 

12,304,830

 

2,473,313

 

6,097,560

 

 

 

 

 

 

 

 

 

Net interest income

W

2,763,307

 

8,031,332

 

2,732,121

 

7,831,667

 

23. Net fees and commission income

 

Net fees and commission income for the nine-month periods ended September 30, 2023 and 2022 are as follows:

 

 

September 30, 2023

 

September 30, 2022

 

 

Three-month

 

Nine-

month

 

Three-

month

 

Nine-

month

Fees and commission income:

 

 

 

 

 

 

 

 

Credit placement fees

W

19,909

 

60,114

 

15,792

 

54,987

Commission received as electronic charge receipt

 

35,908

 

109,126

 

37,186

 

110,583

Brokerage fees

 

110,457

 

303,437

 

76,604

 

268,273

Commission received as agency

 

34,592

 

98,987

 

25,209

 

91,888

Investment banking fees

 

27,855

 

105,730

 

36,009

 

201,681

Commission received in foreign exchange activities

 

74,243

 

216,306

 

76,098

 

220,989

Trust management fees

 

74,645

 

226,489

 

74,791

 

235,046

Credit card fees

 

375,762

 

999,559

 

296,373

 

932,582

Operating lease fees

 

153,441

 

444,167

 

124,714

 

343,029

Others

 

185,228

 

523,816

 

166,175

 

526,838

 

1,092,040

 

3,087,731

 

928,951

 

2,985,896

Fees and commission expense:

 

 

 

 

 

 

 

 

Credit-related fee

 

10,384

 

32,512

 

8,866

 

27,274

Credit card fees

 

233,271

 

690,385

 

233,003

 

661,071

Others

 

136,344

 

400,065

 

143,537

 

391,237

 

 

379,999

 

1,122,962

 

385,406

 

1,079,582

 

 

 

 

 

 

 

 

 

Net fees and commission income

W

712,041

 

1,964,769

 

543,545

 

1,906,314

 

124


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

24. Provision for (reversal of) allowance for credit loss

 

Provision for (reversal of) allowance for credit loss on financial assets for the nine-month periods ended September 30, 2023 and 2022 are as follows:

 

 

 

September 30, 2023

 

September 30, 2022

 

 

Three-month

Nine-

month

 

Three-month

Nine-

month

Allowance provided:

 

 

 

 

 

 

Loans at amortized cost

W

(456,525)

(1,395,209)

 

(232,506)

(794,899)

Other financial assets at amortized cost

 

(24,499)

(71,946)

 

(8,811)

(26,531)

Unused credit line and financial guarantee

 

(359)

(7,340)

 

(7,062)

(29,941)

Securities at amortized cost

 

133

(1,834)

 

-

-

 

 

(481,250)

(1,476,329)

 

(248,379)

(851,371)

Allowance reversed:

 

 

 

 

 

 

Securities at fair value through other comprehensive income

 

(7,473)

4,123

 

1,186

4,858

Securities at amortized cost

 

-

-

 

(554)

18

 

 

(7,473)

4,123

 

632

4,876

 

W

(488,723)

(1,472,206)

 

(247,747)

(846,495)

 

25. General and administrative expenses

 

General and administrative expenses for the nine-month periods ended September 30, 2023 and 2022 are as follows:

 

 

 

September 30, 2023

 

September 30, 2022

 

 

Three-month

 

Nine-month

 

Three-month

 

Nine-month

Employee benefits:

 

 

 

 

 

 

 

 

Salaries

W

793,287

 

2,422,058

 

747,519

 

2,284,331

Severance benefits:

 

35,728

 

109,557

 

47,956

 

141,197

Defined contribution

 

8,746

 

27,112

 

8,619

 

26,461

Defined benefit

 

26,982

 

82,445

 

39,337

 

114,736

Termination benefits

 

75,343

 

111,960

 

(437)

 

327

Entertainment

 

10,596

 

29,760

 

12,171

 

31,313

Depreciation

 

129,751

 

378,705

 

111,106

 

345,583

Amortization

 

57,567

 

166,642

 

48,234

 

131,930

Taxes and utility bills

 

55,983

 

184,802

 

45,624

 

153,070

Advertising

 

69,826

 

184,295

 

80,425

 

199,544

Research

 

4,220

 

15,650

 

4,630

 

14,561

Others

 

265,233

 

692,953

 

206,345

 

570,504

 

W

1,497,534

 

4,296,382

 

1,303,573

 

3,872,360

 

125


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

26. Share-based payments

 

(a) Performance shares granted as of September 30, 2023 are as follows:

 

 

 

Expired

 

Not expired

 

 

 

Type

 

Cash-settled share-based payment

 

 

 

Performance conditions

 

Relative stock price linked (20.0%), management index (80.0%)

 

 

 

Exercising period

 

4 years from the commencement date of the year to which the grant date belongs

 

 

 

 

 

Estimated number of shares vested as of September 30, 2023

 

216,820

 

2,662,216

 

 

 

 

 

Fair value per share in Korean won (*)

 

W 44,222, W 33,122,
W 37,387 and W 37,081 for the expiration of exercising period from 2019 to 2022

 

W 35,600

(*) Based on performance-based stock compensation, the reference stock price (the arithmetic average of the weighted average share price of transaction volume for the past two month, the past one month, and the past one week) of four years after the commencement of the grant year is paid in cash, and the fair value of the reference stock to be paid in the future is assessed as the closing price of the settlement.

 

 

(b) Share-based compensation costs for the nine-month periods ended September 30, 2023 and 2022 are as follows:

 

 

 

September 30, 2023

 

 

Employees of

 

 

 

 

The controlling company

 

The subsidiaries

 

Total

Stock options granted:

 

 

 

 

 

 

Performance share

W

  2,389

 

  15,072

 

  17,461

 

 

 

September 30, 2022

 

 

Employees of

 

 

 

 

The controlling company

 

The subsidiaries

 

Total

Stock options granted:

 

 

 

 

 

 

Performance share

W

1,900

 

15,275

 

17,175

 

 

 

 

126


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

26. Share-based payments (continued)

 

 

 

(c) Accrued expenses as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

 

Accrued expenses

 

 

The controlling company

 

The subsidiaries

 

Total

Stock options granted:

 

 

 

 

 

 

Performance share

W

13,345

 

89,376

 

102,721

 

 

 

December 31, 2022

 

 

Accrued expense

 

 

The controlling company

 

The subsidiaries

 

Total

Stock options granted:

 

 

 

 

 

 

Performance share

W

12,746

 

91,469

 

104,215

 

 

27. Income tax expense

 

Income tax expense for the nine-month periods ended September 30, 2023 and 2022 are as follows:

 

 

 

September 30, 2023

 

September 30, 2022

 

 

Three-month

 

Nine-

month

 

Three-month

 

Nine-

month

Current income tax expense

W

344,567

 

917,774

 

584,918

 

1,340,446

Temporary differences

 

87,887

 

627,249

 

(262,184)

 

(461,532)

Income tax recognized in other comprehensive income

 

(60,897)

 

(271,410)

 

236,475

 

647,878

Income tax expenses

W

371,557

 

1,273,613

 

559,209

 

1,526,792

 

 

 

 

 

 

 

 

 

Effective tax rate

%

23.36

 

24.61

 

25.34

 

25.89

 

 

 

127


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

28. Earnings per share

 

Basic and diluted earnings per share for the nine-month periods ended September 30, 2023 and 2022 are as follows:

 

 

 

September 30, 2023

 

September 30, 2022

 

 

Three-

month

 

Nine-

month

 

Three-month

 

Nine-

month

Profit attributable to equity holders of Shinhan Financial Group

W

1,192,065

 

3,818,288

 

1,624,413

 

4,306,773

Less:

 

 

 

 

 

 

 

 

Dividends to hybrid bonds

 

(50,939)

 

(142,893)

 

(44,815)

 

(117,058)

Net profit available for common stock

W

1,141,126

 

3,675,395

 

1,579,598

 

4,189,715

 

 

 

 

 

 

 

 

 

Weighted average number of common stocks outstanding (*)

 

516,761,098

 

520,828,602

 

530,409,779

 

531,694,283

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share in Korean won

W

2,210

 

7,057

 

2,977

 

7,880

(*) The number of common shares outstanding is 515,504,189 shares. The above weighted-average stocks are calculated by reflecting 17,482,000 shares of convertible preferred shares issued on May 1, 2019 and then converted into common shares on May 1, 2023 and changes in treasury stocks issued during the periods ended September 30, 2023 and September 30, 2022.

 

 

 

 

 

128


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

29. Commitments and contingencies

 

(a) Guarantees, acceptances and credit commitments as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

December 31, 2022

Guarantees and purchase agreements:

 

 

 

 

Outstanding guarantees

W

12,266,204

 

12,154,088

Contingent guarantees

 

4,519,737

 

4,565,829

ABS and ABCP purchase agreements

 

1,691,652

 

1,496,604

 

 

18,477,593

 

18,216,521

Commitments to extend credit:

 

 

 

 

Loan commitments in Korean won

 

86,491,777

 

83,451,887

Loan commitments in foreign currency

 

29,258,679

 

25,052,284

Other agreements (*)

 

98,255,583

 

96,984,654

 

 

214,006,039

 

205,488,825

Endorsed bills:

 

 

 

 

Secured endorsed bills

 

8,536

 

10,025

Unsecured endorsed bills

 

10,499,653

 

7,046,806

 

 

10,508,189

 

7,056,831

 

W

242,991,821

 

230,762,177

(*) Unused credit commitments provided to the card customers are W 91,892,142 million for the nine-month period ended September 30, 2023 and W90,452,012 million for the year ended December 31, 2022.

 

 

(b) Legal contingencies

As of September 30, 2023, the Group is involved with 734 pending lawsuits as a defendant with total litigation fee of W 673,737 million.

 

As of September 30, 2023, the Group has recorded W 31,428 million and W 3,189 million, respectively, as provisions and incurred claims of insurance contract liabilities for litigations, etc., which have been decided to lose at the first trial. The outcome of the remaining litigations other than those accounted for provisions, etc. are not expected to have a material impact on the consolidated financial statements, but additional losses may result from future litigation.

 

(c) As a Prime Brokerage Service operator, the Group entered into a total return swap agreement (“TRS”, derivatives that exchange profits and losses from underlying assets such as stocks, bonds and funds) with a fund operated by Lime Asset Management ("Lime Fund"). Through TRS with the Group, the Lime Fund invested approximately $200 million in IIG Global Trade Finance Fund, IIG Trade Finance Fund, and IIG Trade Finance Fund-FX Hedge ("IIG Fund") from May 2017 to September 2017. The Group invested the IIG Fund in LAM Enhanced Finance III L.P ("LAM III Fund") in kind and acquired the LAM III Fund's beneficiary certificates in accordance with the management instructions of Lime Asset Management in 2019. The recoverable value of the LAM III Fund beneficiary certificates is affected by the recoverable value of the IIG Fund invested in kind.

Meanwhile, IIG Fund received a cancellation of registration and asset freeze from the US Securities and Exchange Commission in November 2019. The Financial Supervisory Service (FSS) announced in its interim inspection of Lime Fund in February 2020 that the Group is charged with being involved in poor concealment and fraud of Lime Fund while operating TRSs with Lime Fund, and a related prosecution investigation has been underway since then.

Institutional sanctions (banned from the sale of new private equity funds for nine months) against the Group were finalized by the Financial Services Commission on November 12, 2021.

In addition, the prosecution arrested and indicted the former director of Prime Brokerage Services for fraud charges and violation of the Capital Market and Financial Investment Services Act. Finally, the former director of Prime Brokerage Services was found guilty.

 

 

 

129


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

29. Commitments and contingencies (continued)

 

The prosecution indicted the Group and the former director of Prime Brokerage Services on January 22, 2021 for violating ‘Financial Investment Services and Capital Markets Act’. The Group was fined W 50 million for relaxing its supervision obligation. It is expected that the criminal trial will determine whether the Group is legally responsible or not. Hence, the Group has determined the present obligation that the Group may be liable for the charge of involvement in the fraud is not significant.

Considering the board resolutions and the results of the Financial Supervisory Service's dispute settlement committee, the Group has been completed or will be carried out the compensation and liquidity supply for some of the Lime Fund sales in the future.

(d) The Group has sold Gen2 related trust instruments from May 2014 to November 2019. As of September 30, 2023, approximately W 420 billion, the entire outstanding balance, is suspended from redemption and delayed in repayment. In accordance with a resolution of the Board of Directors on September 28, 2021, the Group has decided to pay 40% of the investment principal to the customers who have agreed to the suspension of redemption and settle the amount upon investment recovery.

(e) The Group is responsible for the completion of construction when the contractor fails to fulfil its responsibilities. In case the Group fails to fulfil its responsibility, it is in the process of a responsible-for-completion land trust project (144 cases other than the new residential and commercial apartment project in Jongno-gu, Seoul (excluding completed workplaces)) to compensate for damages incurred to the financial institutions, and for the period ended September 30, 2023, the total PF loans amounted to W 6,098.5 billion. The amount of claim for damages of the Group is determined after identifying whether it is a damage caused by the Group’s failure to fulfil its responsibilities. As of September 30, 2023, the risk of the Group to bear the responsibility to complete the project is low, and the loss cannot be reliably measured, hence this was not reflected in the financial statements for the period ended September 30, 2023. Meanwhile, the process of each business sites will be continuously monitored.

 

30. Statement of cash flows

 

Cash and cash equivalents in the consolidated statements of cash flows as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

December 31, 2022

Cash and due from banks at amortized cost

W

35,906,774

 

30,070,043

Adjustments:

 

 

 

 

Due from financial institutions with maturity over

  three months from date of acquisition

 

(1,954,069)

 

(1,956,179)

Restricted due from banks

 

(3,213,817)

 

(3,699,918)

 

 

(5,167,886)

 

(5,656,097)

 

W

30,738,888

 

24,413,946

 

130


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

31. Related parties

 

Intra-group balances, and income and expenses arising from intra-group transactions are eliminated in preparing the consolidated financial statements. In accordance with K-IFRS 1024, the Group defines the retirement benefit plans of the associates, key management and their families, the consolidation group and related parties as the scope of related parties. The amount of profit and loss, receivable balance and payable balance between the Group and the related parties are disclosed. For details of the associates and joint ventures, refer to ‘Note 13’

(a) Balances with the related parties as of September 30, 2023 and December 31, 2022 are as follows:

 

Related party

 

Account

 

September 30, 2023

 

December 31, 2022

Investments in associates:

 

 

 

 

 

 

BNP Paribas Cardif Life Insurance

 

Other assets

W

31

 

38

 

Credit card loans

 

111

 

117

 

ACL

 

(1)

 

-

 

Deposits

 

6,836

 

18,745

 

Unused credit commitments

 

2

 

1

Partners 4th Growth Investment Fund

 

Deposits

 

3,900

 

742

Incorporated association Finance Saving Information Center

 

Deposits

 

7

 

2

Nomura-Rifa Private Real Estate Investment Trust No.19

 

Loans

 

11,566

 

11,880

 

Other assets

 

49

 

44

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

Other assets

 

310

 

427

Korea Finance Security

 

Deposits

 

138

 

415

Hermes Private Investment Equity Fund

 

Deposits

 

198

 

218

Korea Credit Bureau

 

Deposits

 

6

 

721

Goduck Gangil1 PFV Co., Ltd

 

Loans

 

2,325

 

6,825

 

ACL

 

(10)

 

(20)

 

Deposits

 

4

 

3

SBC PFV Co., Ltd

 

Deposits

 

5,184

 

21,163

Sprott Global Renewable Private Equity Fund I

 

Deposits

 

31

 

100

Goduck Gangil10 PFV Co., Ltd

 

Loans

 

1,900

 

3,100

 

ACL

 

(8)

 

(9)

 

Deposits

 

35,735

 

26,880

Shinhan Global Healthcare Investment Fund 2

 

Deposits

 

1

 

1

IMM Special Situation 1-2 PRIVATE EQUITY FUND

 

Deposits

 

67

 

151

Future-Creation Neoplux Venture Capital Fund

 

Accounts receivable

 

318

 

3,949

Neoplux Market-Frontier Secondary Fund

 

Accounts receivable

 

466

 

904

Gyeonggi-Neoplux Superman Fund

 

Accounts receivable

 

1,046

 

623

Shinhan-Neoplux Energy Newbiz Fund

 

Accounts receivable

 

1,675

 

978

SHINHAN-NEO Core Industrial Technology Fund

 

Accounts receivable

 

124

 

124

KTC-NP Growth Champ 2011-2 Private Equity Fund (*1)

 

Accounts receivable

 

-

 

2,675

 

 

 

 

131


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

31. Related parties (continued)

 

(a) Balances with the related parties as of September 30, 2023 and December 31, 2022 are as follows (continued):

 

Related party

 

Account

 

September 30,

2023

 

December 31, 2022

Investments in associates (continued):

 

 

 

 

 

 

Neoplux No.3 Private Equity Fund

 

Accounts receivable

W

5,192

 

3,190

NV Station Private Equity Fund

 

Deposits

 

2

 

21

Korea Digital Asset Custody

 

Deposits

 

580

 

153

SW-S Fund

 

Deposits

 

309

 

112

Shinhan Smilegate Global PEF I

 

Unearned revenue

 

26

 

9

WaveTechnology co.Ltd

 

Deposits

 

67

 

41

SHINHAN-NEO Market-Frontier 2nd Fund

 

Accounts receivable

 

1,194

 

513

iPIXEL Co.,Ltd.

 

Deposits

 

99

 

225

CJL No.1 Private Equity Fund

 

Deposits

 

348

 

603

NewWave 6th Fund

 

Accounts receivable

 

733

 

849

Nova New Technology Investment Fund No.1

 

Deposits

 

248

 

215

DS Power Semicon Private Equity Fund

 

Deposits

 

70

 

100

Genesis No.1 Private Equity Fund (*1)

 

Deposits

 

-

 

19

DDI LVC Master Real Estate Investment Trust Co., Ltd.

 

Deposits

 

972

 

59

Newlake Growth Capital Partners2 PEF

 

Deposits

 

291

 

353

Logisvalley Shinhan REIT Co., Ltd.

 

Loans

 

33,000

 

43,000

 

ACL

 

(33)

 

(28)

 

Accounts receivable

 

89

 

81

 

Accrued income

 

41

 

  -

 

Deposits

 

2,204

 

1,421

Shinhan-Albatross tech investment Fund

 

Deposits

 

1,573

 

3,402

Shinhan Global Active REIT Co. Ltd

 

Deposits

 

2,137

 

393

Shinhan VC tomorrow venture fund 1

 

Accounts receivable

 

850

 

850

SH Sustainable Management ESG Short term Bond Security Feeder Investment Trust No.1 (*2)

 

Accrued income

 

-

 

1

SH Global Net Zero Solution Security Investment Trust

 

Accrued income

 

2

 

2

SH 1.5years Maturity Investment Type Security Investment Trust No.2

 

Accrued income

 

4

 

-

SEOKWANG T&I

 

Deposits

 

1

 

1

Shinhan Time 1st Investment fund

 

Deposits

 

151

 

238

DeepBlue No.1 Private Equity Fund

 

Deposits

 

-

 

400

Shinhan-Cognitive Start-up Fund L.P.

 

Unearned revenue

 

113

 

-

IMM Global Private Equity Fund

 

Deposits

 

12

 

-

NH-J&-IBKC Label Technology Fund

 

Deposits

 

343

 

-

Shinhan-JW Mezzanin New Technology Fund 1st

 

Unearned revenue

 

20

 

-

Shinhan M&A-ESG Investment fund

 

Accounts receivable

 

285

 

-

K REITS Infra Real Estate

 

Accrued income

 

7

 

-

MAN Global Strategy Bond(H)

 

Accrued income

 

1

 

-

Key management personnel

and their immediate relatives:

 

Loans

 

5,802

 

6,561

 

 

Assets

 

67,069

 

86,674

 

 

Liabilities

W

61,675

 

76,907

(*1) Excluded from the associates due to disposal and liquidation for the nine-month period ended September 30, 2023.

(*2) Incorporated into the consolidation scope as the Group holds control due to an ownership of increased shares during the nine-month period ended September 30, 2023.

 

132


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

31. Related parties (continued)

 

(b) Transactions with the related parties for the nine-month periods ended September 30, 2023 and 2022 are as follows:

Related party

 

Account

 

September 30, 2023

 

September 30, 2022

 

 

 

 

Three- month

 

Nine-

month

 

Three- month

 

Nine-

month

Investments in associates:

 

 

 

 

 

 

 

 

 

 

BNP Paribas Cardif Life Insurance

 

Fees and commission income

W

2,607

 

3,823

 

439

 

1,491

 

Provision for credit losses allowance

 

-

 

(2)

 

-

 

-

 

Interest expense

 

(2)

 

(51)

 

(3)

 

(18)

 

General administrative expense

 

-

 

-

 

(1)

 

(1)

Shinhan Praxis K-Growth Global PEF

 

Fees and commission income

 

-

 

-

 

42

 

42

Shinhan EZ General Insurance, Ltd. (*2)

 

Fees and commission income

 

-

 

-

 

-

 

2

 

Interest expense

 

-

 

-

 

-

 

(1)

 

Reversal of credit losses allowance

 

-

 

-

 

-

 

5

Partners 4th Growth Investment Fund

 

Interest expense

 

(2)

 

(4)

 

-

 

(12)

Shinhan-Albatross Technology Investment Fund

 

Fees and commission income

 

-

 

115

 

-

 

146

 

Interest expense

 

-

 

(2)

 

(2)

 

(5)

Shinhan-Midas Donga Secondary Fund

 

Fees and commission income

 

-

 

-

 

41

 

89

Shinhan-Nvestor Liquidity Solution Fund

 

Fees and commission income

 

-

 

173

 

-

 

181

Shinhan-PS Investment Fund No.1

 

Fees and commission income

 

-

 

15

 

5

 

15

Nomura-Rifa Private Real Estate Investment Trust No.19

 

Interest income

 

151

 

416

 

131

 

390

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

Fees and commission income

 

310

 

952

 

400

 

1,123

KOREA FINANCE SECURITY

 

Fees and commission income

 

1

 

3

 

2

 

5

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

Fees and commission income

 

-

 

139

 

-

 

140

Shinhan-Rhinos 1 Fund(*1)

 

Fees and commission income

 

-

 

-

 

-

 

61

Kiwoom-Shinhan Innovation Fund I

 

Fees and commission income

 

-

 

140

 

-

 

118

One Shinhan Global Fund 1

 

Fees and commission income

 

-

 

-

 

32

 

95

FuturePlay-Shinhan TechInnovation Fund 1

 

Fees and commission income

 

-

 

56

 

57

 

170

Korea Credit Bureau

 

Fees and commission income

 

3

 

11

 

3

 

10

Goduck Gangil1 PFV Co., Ltd.

 

Interest income

 

24

 

132

 

95

 

308

 

Reversal of (provision for) credit losses allowance

 

(1)

 

10

 

7

 

31

SBC PFV Co., Ltd.

 

Fees and commission income

 

-

 

-

 

500

 

500

 

Interest expense

 

(2)

 

(10)

 

(4)

 

(17)

Goduck Gangil10 PFV Co., Ltd.

 

Interest income

 

14

 

57

 

38

 

139

 

Interest expense

 

(99)

 

(448)

 

(188)

 

(505)

 

Reversal of credit losses allowance

 

-

 

1

 

3

 

11

Korea Omega Project Fund I

 

Fees and commission income

 

40

 

123

 

46

 

135

Sparklabs-Shinhan Opportunity Fund 1

 

Fees and commission income

 

5

 

39

 

51

 

151

EDNCENTRAL Co.,Ltd.

 

Interest income

 

-

 

-

 

-

 

267

 

Fees and commission income

 

-

 

-

 

-

 

3,212

Kakao-Shinhan 1st TNYT Fund

 

Fees and commission income

 

96

 

289

 

96

 

289

Future-Creation Neoplux Venture Capital Fund

 

Interest income

 

19

 

66

 

-

 

-

 

Fees and commission income

 

-

 

-

 

-

 

54

Neoplux Market-Frontier Secondary Fund

 

Fees and commission income

 

85

 

466

 

228

 

687

Gyeonggi-Neoplux Superman Fund

 

Fees and commission income

 

126

 

423

 

155

 

474

Shinhan-Neoplux Energy Newbiz Fund

 

Fees and commission income

 

221

 

698

 

246

 

739

NewWave 6th Fund

 

Fees and commission income

 

244

 

733

 

247

 

770

 

 

133


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

31. Related parties (continued)

 

(b) Transactions with the related parties for the nine-month periods ended September 30, 2023 and 2022 are as follows (continued):

 

Related party

 

Account

 

September 30, 2023

 

September 30, 2022

 

 

 

 

Three- month

 

Nine-

month

 

Three- month

 

Nine-

month

Investments in associates (continued):

 

 

 

 

 

 

 

 

 

 

SHINHAN-NEO Core Industrial Technology Fund

 

Fees and commission income

W

124

 

373

 

124

 

373

KTC-NP Growth Champ 2011-2 Private Equity Fund (*3)

 

Interest income

 

-

 

36

 

-

 

-

Neoplux No.3 Private Equity Fund

 

Fees and commission income

 

675

 

2,002

 

734

 

2,457

Shinhan Smilegate Global PEF I

 

Fees and commission income

 

-

 

-

 

-

 

49

SHINHAN-NEO Market-Frontier 2nd Fund

 

Fees and commission income

 

401

 

1,194

 

513

 

1,538

SWK-Shinhan New Technology Investment Fund 1st

 

Fees and commission income

 

16

 

46

 

15

 

61

Ulmus SHC innovation inv. fund

 

Fees and commission income

 

22

 

68

 

24

 

70

iPIXEL Co.,Ltd.

 

Interest income

 

-

 

-

 

-

 

1

CJL No.1 Private Equity Fund

 

Interest expense

 

(3)

 

(8)

 

(3)

 

(5)

Leverent-Shinhan Vista New Technology Investment Fund

 

Fees and commission income

 

40

 

80

 

-

 

-

Kiwoom-Shinhan Innovation Fund 2

 

Fees and commission income

 

68

 

204

 

70

 

209

ETRI Holdings-Shinhan 1st Unicorn Fund

 

Fees and commission income

 

25

 

75

 

50

 

75

Shinhan-Time mezzanine blind Fund

 

Fees and commission income

 

75

 

150

 

-

 

-

Shinhan VC tomorrow venture fund 1

 

Fees and commission income

 

850

 

2,550

 

850

 

2,550

JS Shinhan Private Equity Fund

 

Fees and commission income

 

151

 

449

 

138

 

436

Stonebridge-Shinhan Unicorn Secondary Fund

 

Fees and commission income

 

148

 

444

 

148

 

443

Shinhan-Kunicorn first Fund

 

Fees and commission income

 

-

 

232

 

-

 

261

Shinhan-Quantum Startup Fund

 

Fees and commission income

 

38

 

114

 

38

 

87

Shinhan Simone FundⅠ

 

Fees and commission income

 

-

 

78

 

-

 

78

Shinhan Whitrin New Tech Fund

 

Fees and commission income

 

21

 

64

 

22

 

37

DDI LVC Master Real Estate Investment Trust Co., Ltd.

 

Interest expense

 

(1)

 

(1)

 

-

 

(1)

Logisvalley Shinhan REIT Co.,Ltd.

 

Interest income

 

429

 

1,412

 

501

 

517

 

Fees and commission income

 

41

 

122

 

17

 

17

 

Interest expense

 

-

 

(1)

 

-

 

-

 

Reversal of (provision for) credit losses allowance

 

-

 

(4)

 

-

 

(29)

Shinhan Dev Healthcare Investment Fund Ⅰ

 

Fees and commission income

 

19

 

58

 

19

 

47

Shinhan-Cognitive Start-up Fund L.P.

 

Fees and commission income

 

61

 

128

 

-

 

192

Global Commerce New Technology Investment Fund

 

Fees and commission income

 

8

 

30

 

2

 

2

Shinhan-HGI Entities with social responsibility Investment Fund

 

Fees and commission income

 

16

 

47

 

12

 

12

Shinhan WWG Energy Fund New Technology Investment Fund

 

Fees and commission income

 

11

 

34

 

11

 

11

IGIS Shinhan Tech. Investment Trust 1

 

Fees and commission income

 

36

 

36

 

36

 

36

Shinhan-Ji and Tec Smart Innovation Fund

 

Fees and commission income

 

65

 

195

 

16

 

16

Global Net Zero Solution Security Investment Trust

 

Fees and commission income

 

19

 

58

 

-

 

-

SH 1.5years Maturity Investment Type Security Investment Trust No.2

 

Fees and commission income

 

4

 

12

 

-

 

-

 

134


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

31. Related parties (continued)

 

(b) Transactions with the related parties for the nine-month periods ended September 30, 2023 and 2022 are as follows (continued):

 

Related party

 

Account

 

September 30, 2023

 

September 30, 2022

 

 

 

 

Three- month

 

Nine-

month

 

Three- month

 

Nine-

month

Investments in associates (continued):

 

 

 

 

 

 

 

 

 

 

Shinhan Global Active REIT Co. Ltd

 

Interest expense

W

(1)

 

(2)

 

-

 

-

DeepBlue No.1 Private Equity Fund

 

Interest expense

 

-

 

(8)

 

-

 

-

Shinhan Time 1st Investment fund

 

Fees and commission income

 

-

 

26

 

-

 

-

Shinhan SGC ESG Investment Fund 1st

 

Fees and commission income

 

29

 

86

 

-

 

-

Shinhan-iSquare Venture PEF 1st

 

Fees and commission income

 

25

 

75

 

-

 

-

Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st

 

Fees and commission income

 

-

 

42

 

-

 

-

DS-Shinhan-JBWoori New Media New Tehcnology Investment Fund No.1

 

Fees and commission income

 

-

 

216

 

-

 

-

NH-J&-IBKC Label Technology Fund

 

Interest expense

 

(3)

 

(10)

 

-

 

-

Bonanza-Shinhan GIB Innovative Semiconductor Investment Fund

 

Fees and commission income

 

-

 

55

 

-

 

-

2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund

 

Fees and commission income

 

54

 

59

 

-

 

-

Shinhan M&A ESG Investment Fund

 

Fees and commission income

 

285

 

441

 

-

 

-

Shinhan-JW Mezzanine No. 1

 

Fees and commission income

 

33

 

33

 

-

 

-

K REITS Infra Real estate

 

Fees and commission income

 

25

 

25

 

-

 

-

MAN Global Strategy Bond(H)

 

Fees and commission income

 

2

 

2

 

-

 

-

Shinhan time secondary blind new technology investment trust

 

Fees and commission income

 

20

 

20

 

-

 

-

Shinhan-openwater pre-IPO Investment Trust 1

 

Fees and commission income

 

36

 

36

 

-

 

-

Shinhan-CJ Technology Innovation Fund No. 1

 

Fees and commission income

 

38

 

38

 

-

 

-

Shinhan-Eco Venture Investment Trust No. 2

 

Fees and commission income

 

24

 

24

 

-

 

-

Heungkuk-Shinhan the1st Visionary Technology Investment Trust no. 1

 

Fees and commission income

 

87

 

87

 

-

 

-

Hantoo Shinhan Lake K-beauty Technology Investment Trust

 

Fees and commission income

 

94

 

94

 

-

 

-

Shinhan HB Wellness 1st Investment Trust

 

Fees and commission income

 

16

 

16

 

-

 

-

Shinhan JN Wave Technology Investment Trust

 

Fees and commission income

 

2

 

2

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

Key management personnel and their close family members

 

Interest income

 

51

 

185

 

55

 

142

 

 

 

W

8,016

 

20,182

 

6,058

 

20,973

(*1) Excluded from the associates due to disposal and liquidation for the year ended December 31, 2022.

(*2) For the year ended December 31, 2022, it is incorporated into the consolidation scope as the Group held control due to an increased equity ratio. BNP Paribas Cardif General Insurance, Ltd. has changed its name to Shinhan EZ General Insurance, Ltd. The amount for the nine-month period ended September 30, 2022 is recorded before Shinhan EZ General Insurance, Ltd. was included into the Group’s consolidation scope.

(*3) Excluded from the associates due to disposal and liquidation for the nine-month period ended September 30, 2023.

 

 

135


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

31. Related parties (continued)

 

(c) Key management personnel compensation

 

Key management personnel compensation for the nine-month periods ended September 30, 2023 and 2022 are as follows:

 

 

 

September 30, 2023

 

September 30, 2022

 

 

Three-

month

 

Nine-

month

 

Three-month

 

Nine-

month

Short-term employee benefits

W

6,206

 

19,197

 

4,775

 

18,056

Severance benefits

 

178

 

573

 

252

 

627

Share-based payments(*)

 

2,672

 

6,361

 

365

 

6,431

 

W

9,056

 

26,131

 

5,392

 

25,114

(*) Share-based payments refer to the remuneration expenses during the vesting period.

 

 

(d) The guarantees and purchase agreement provided between the related parties as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

 

 

Amount of guarantees

 

 

Guarantor

 

Guaranteed Parties

 

September 30,

2023

 

December 31, 2022

 

Account

Shinhan Bank

 

BNP Paribas Cardif Life Insurance

W

10,000

 

10,000

 

Unused loan limit

 

Key Management Personnel

 

3,222

 

2,143

 

Unused loan limit

Shinhan Card

 

BNP Paribas Cardif Life Insurance

 

889

 

883

 

Unused credit card limit

The Group

 

Structured entities

 

267,079

 

296,118

 

Purchase agreement

 

 

 

W

281,190

 

309,144

 

 

 

(e) Details of collaterals provided by the related parties as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

 

 

 

 

Amount of assets pledged

Provided to

 

Provided by

 

Pledged assets

 

September 30,

2023

 

December 31,

 2022

Shinhan Bank

 

BNP Paribas Cardif Life

 Insurance

 

Government

bonds

W

12,400

 

12,400

 

iPIXEL Co.,Ltd.

 

Electronic credit guarantee

 

-

 

190

 

Logisvalley Shinhan REIT Co.,Ltd.

 

Collateral trust

 

39,600

 

51,600

 

Key Management Personnel

 

Real estate properties

 

9,540

 

8,073

 

 

Deposits and etc.

 

1,358

 

1,306

 

 

Guarantee

 

2,753

 

3,092

 

 

 

 

13,651

 

12,471

 

 

 

 

 

W

65,651

 

76,661

 

136


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

31. Related parties (continued)

 

(f) Details of significant loan transactions with related parties for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 are as follows:

 

 

 

 

 

September 30, 2023

Classification

 

Company

 

Beginning balance

 

Loan

 

Recover

 

Others(*)

 

Ending

balance

Investments in associates

 

Nomura-Rifa Private Real Estate Investment Trust No.19

W

11,880

 

-

 

-

 

(314)

 

11,566

Goduck Gangil1 PFV Co., Ltd.

 

6,825

 

-

 

(4,500)

 

-

 

2,325

Goduck Gangil10 PFV Co., Ltd.

 

3,100

 

-

 

(1,200)

 

-

 

1,900

Logisvalley Shinhan REIT Co.,Ltd.

 

43,000

 

33,000

 

(43,000)

 

-

 

33,000

Key Management Personnel

 

 

6,563

 

3,046

 

(3,805)

 

-

 

5,804

Total

W

71,368

 

36,046

 

(52,505)

 

(314)

 

54,595

(*) The effect on changes in credit loss allowance is included.

 

 

 

 

 

December 31, 2022

Classification

 

Company

 

Beginning

balance

 

Loan

 

Recover

 

Others(*)

 

Ending

balance

Investments in associates

 

Nomura-Rifa Private Real Estate Investment Trust No.19

W

11,880

 

-

 

-

 

-

 

11,880

EDNCENTRAL Co..,Ltd.

 

19,739

 

-

 

(20,000)

 

261

 

-

Goduck Gangil1 PFV Co., Ltd.

 

12,000

 

-

 

(5,175)

 

-

 

6,825

Goduck Gangil10 PFV Co., Ltd.

 

7,600

 

-

 

(4,500)

 

-

 

3,100

iPIXEL Co.,Ltd.

 

55

 

-

 

-

 

(55)

 

-

Logisvalley Shinhan REIT Co.,Ltd.

 

-

 

43,000

 

-

 

-

 

43,000

Kay Management Personnel

 

 

 

6,150

 

4,590

 

(4,177)

 

-

 

6,563

Total

W

57,424

 

47,590

 

(33,852)

 

206

 

71,368

(*) The effect on changes in credit loss allowance is included.

 

 

 

 

 

 

 

 

 

 

137


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

32. Interests in unconsolidated structured entities

 

(a)
The nature and extent of interests in unconsolidated structured entities

 

The Group involved in assets-backed securitization, structured financing, beneficiary certificates (primarily investment funds) and other structured entities and characteristics of these structured entities are as follows:

 

 

 

Description

 

 

 

Assets-backed securitization

 

Securitization vehicles are established to buy assets from originators and issue asset-backed securities in order to facilitate the originators’ funding activities and enhance their financial soundness. The Group is involved in the securitization vehicles by purchasing (or committing to purchase) the asset-backed securities issued and/or providing other forms of credit enhancement.

 

The Group does not consolidate a securitization vehicle if (i) the Group is unable to make or approve decisions as to the modification of the terms and conditions of the securities issued by such vehicle or disposal of such vehicles’ assets, (ii) (even if the Group is able to do such) if the Group does not have the exclusive or primary power to do so, or (iii) if the Group does not have exposure, or right, to a significant amount of variable returns from such entity due to the purchase (or commitment to purchase) of asset-backed securities so issued or subordinated obligations or by providing other forms of credit support.

 

 

 

Structured financing

 

Structured entities for project financing are established to raise funds and invest in a specific project such as M&A (mergers and acquisitions), BTL (build-transfer-lease), shipping finance, etc. The Group is involved in the structured entities by originating loans, investing in equity, or providing credit enhancement.

 

 

 

Investment fund

 

Investment fund means an investment trust, a PEF (private equity fund) or a partnership which invests in a group of assets such as stocks or bonds by issuing a type of beneficiary certificates to raise funds from the general public and distributes its income and capital gains to their investors. The Group manages assets by investing in shares of investment fund or playing a role of an operator or a GP (general partner) of investment fund, on behalf of other investors.

 

The size of unconsolidated structured entities as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

December 31, 2022

Total assets:

 

 

 

 

Asset-backed securitization

W

201,520,304

 

238,433,221

Structured financing

 

375,112,752

 

343,752,303

Investment fund

 

382,677,514

 

353,910,099

 

W

959,310,570

 

936,095,623

 

138


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

32. Interests in unconsolidated structured entities (continued)

 

(b) The nature of risks related to interests in unconsolidated structured entities

 

i) The carrying value of the assets and liabilities relating to its interests in unconsolidated structured entities as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets under consolidated financial statements:

 

 

 

 

 

 

 

 

Loans measured at fair value through profit or loss

W

9,119

 

283,339

 

237

 

292,695

Loan at amortized cost

 

1,233,450

 

16,686,434

 

165,792

 

18,085,676

Securities measured at fair value through profit or loss

 

4,336,096

 

242,638

 

13,705,599

 

18,284,333

Derivative assets

 

442

 

-

 

50,575

 

51,017

Securities at fair value through OCI

 

3,906,384

 

189,671

 

-

 

4,096,055

Securities at amortized cost

 

4,528,122

 

-

 

3,573

 

4,531,695

Other assets

 

6,983

 

65,925

 

3,765

 

76,673

 

W

14,020,596

 

17,468,007

 

13,929,541

 

45,418,144

Liabilities under consolidated financial statements:

 

 

 

 

 

 

 

 

Derivative liabilities

W

17,227

 

628

 

-

 

17,855

Other liabilities

 

762

 

8,798

 

20

 

9,580

 

W

17,989

 

9,426

 

20

 

27,435

 

 

 

 

December 31, 2022

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets under consolidated financial statements:

 

 

 

 

 

 

 

 

Loans measured at fair value through profit or loss

W

9,269

 

693,630

 

498

 

703,397

Loan at amortized cost

 

869,478

 

15,725,255

 

183,263

 

16,777,996

Securities measured at fair value through profit or loss

 

2,504,857

 

254,680

 

14,114,719

 

16,874,256

Derivative assets

 

4,432

 

-

 

-

 

4,432

Securities measured at fair value through OCI

 

1,919,283

 

179,714

 

-

 

2,098,997

Securities at amortized cost

 

6,894,241

 

-

 

-

 

6,894,241

Other assets

 

4,337

 

44,448

 

41,588

 

90,373

 

W

12,205,897

 

16,897,727

 

14,340,068

 

43,443,692

Liabilities under consolidated financial statements:

 

 

 

 

 

 

 

 

Derivative liabilities

W

24,902

 

91

 

-

 

24,993

Other liabilities

 

788

 

18,840

 

100

 

19,728

 

W

25,690

 

18,931

 

100

 

44,721

 

139


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

32. Interests in unconsolidated structured entities (continued)

 

(b) The nature of risks related to interests in unconsolidated structured entities (continued)

 

ii) The maximum risk exposure of the Group relating to its interests in unconsolidated structured entities as of September 30, 2023 and December 31, 2022 are as follows:

 

 

 

September 30, 2023

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets held

W

14,020,596

 

17,468,007

 

13,929,541

 

45,418,144

Purchase agreements

 

1,039,143

 

40,710

 

2,382,241

 

3,462,094

Loan commitments

 

518,426

 

936,375

 

-

 

1,454,801

Guarantees

 

-

 

283,600

 

-

 

283,600

Others

 

-

 

388,914

 

-

 

388,914

 

W

15,578,165

 

19,117,606

 

16,311,782

 

51,007,553

 

 

 

 

December 31, 2022

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets held

W

12,205,897

 

16,897,727

 

14,340,068

 

43,443,692

Purchase agreements

 

1,014,702

 

104,773

 

2,271,063

 

3,390,538

Loan commitments

 

419,039

 

988,331

 

-

 

1,407,370

Guarantees

 

15,000

 

80,000

 

-

 

95,000

Others

 

-

 

103,039

 

-

 

103,039

 

W

13,654,638

 

18,173,870

 

16,611,131

 

48,439,639

 

 

140


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

33. Events after the reporting period

 

(a) Quarterly dividend resolution

 

The Company decided to pay a quarterly dividend of W 525 per share for common stock by a resolution of the board of directors on October 25, 2023. The total amount of dividends is W 270,636 million, and the dividend base date is September 30, 2023.

 

(b) Treasury stock retirement

To enhance the shareholders’ value, the Group made a decision on the acquisition and retirement of treasury stock amounted to W 100 billion based on the resolution of the board of directors on October 25, 2023.

141


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

34. Uncertainty due to changes in domestic and global economic conditions

 

The rapid spread of the COVID-19 is negatively affecting the global economy. The Group uses forward-looking information to estimate expected credit losses in accordance with K-IFRS 1109 ‘Financial Instruments’ and the default rate and the loss given default were re-estimated and reflected in the measurement of expected credit loss allowance using the changed forward-looking information on GDP growth rate and private consumption growth rate, which are major variables for calculating the default rate. The Group will continue to monitor the impact of the COVID-19 and the external and internal economic uncertainties on the economy.

 

Risk exposures by major consolidated subsidiaries due to COVID-19 are as follows, and figures may significantly vary for industries that are highly affected by future economic conditions:

 

(a) Shinhan Bank

 

 

 

September 30, 2023

 

 

Airlift passenger

 

Lodging

 

Oil/petroleum refinery

 

Art-related

 

Movie theater

 

Clothing manufacturing

 

Travel

 

Total

Loans at amortized cost

W

202,042

 

3,339,639

 

1,786,096

 

232,156

 

71,259

 

2,170,567

 

47,860

 

7,849,619

Securities at fair value through profit or loss

 

-

 

-

 

9,939

 

-

 

-

 

-

 

-

 

9,939

Securities at fair value through other

 comprehensive income

 

116,703

 

19,248

 

230,487

 

-

 

-

 

21,549

 

-

 

387,987

Securities at amortized cost

 

60,005

 

-

 

-

 

-

 

-

 

-

 

-

 

60,005

Off-balance accounts

 

604,782

 

228,911

 

3,001,063

 

10,614

 

98,749

 

1,076,681

 

31,482

 

5,052,282

 

W

983,532

 

3,587,798

 

5,027,585

 

242,770

 

170,008

 

3,268,797

 

79,342

 

13,359,832

 

 

 

December 31, 2022

 

 

Airlift passenger

 

Lodging

 

Oil/petroleum refinery

 

Art-related

 

Movie theater

 

Clothing manufacturing

 

Travel

 

Total

Loans at amortized cost

W

154,076

 

3,281,340

 

1,217,228

 

209,652

 

76,982

 

2,160,803

 

56,719

 

7,156,800

Securities at fair value through other

 comprehensive income

 

123,875

 

18,416

 

211,000

 

-

 

-

 

14,776

 

-

 

368,067

Securities at amortized cost

 

59,997

 

-

 

-

 

-

 

-

 

-

 

-

 

59,997

Off-balance accounts

 

435,399

 

254,076

 

2,731,899

 

8,500

 

76,817

 

1,162,054

 

36,784

 

4,705,529

 

W

773,347

 

3,553,832

 

4,160,127

 

218,152

 

153,799

 

3,337,633

 

93,503

 

12,290,393

 

 

 

142


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

34. Uncertainty due to changes in domestic and global economic conditions (continued)

 

(b) Shinhan Card Co., Ltd.

 

 

September 30, 2023

 

 

Retails

 

 

Credit sales

 

Short term card loan

 

Long term card loan

 

Total

Loans at amortized cost

W

376,481

 

107,384

 

323,852

 

807,717

Total limit

 

653,521

 

 

653,521

 

 

December 31, 2022

 

 

Retails

 

 

Credit sales

 

Short term card loan

 

Long term card loan

 

Total

Loans at amortized cost

W

439,882

 

187,652

 

424,445

 

1,051,979

Total limit

 

870,572

-

 

870,572

 

 

(c) Jeju Bank

 

 

 

 

September 30, 2023

 

 

Airlift passenger

 

Lodging

 

Art-related

 

Movie theater

 

Travel

 

Bus rental

 

Bath

services

 

Training

facilities

 

Total

Loans at amortized cost

W

-

 

310,827

 

4,931

 

216

 

11,470

 

8,471

 

9,081

 

5,506

 

350,502

Off-balance accounts

 

-

 

7,386

 

213

 

-

 

837

 

383

 

300

 

14

 

9,133

 

W

-

 

318,213

 

5,144

 

216

 

12,307

 

8,854

 

9,381

 

5,520

 

359,635

 

 

 

 

December 31, 2022

 

 

Airlift passenger

 

Lodging

 

Art-related

 

Movie theater

 

Travel

 

Bus rental

 

Bath

services

 

Training

facilities

 

Total

Loans at amortized cost

W

-

 

303,118

 

4,752

 

226

 

11,299

 

8,152

 

9,064

 

5,438

 

342,049

Off-balance accounts

 

1

 

6,107

 

173

 

4

 

841

 

384

 

339

 

4

 

7,853

 

W

1

 

309,225

 

4,925

 

230

 

12,140

 

8,536

 

9,403

 

5,442

 

349,902

 

As of September 30, 2023 and December 31, 2022, the exposures of the loans applied for moratorium of interest payments and moratorium of repayment in installments by Shinhan Bank and Jeju Bank are as follows:

 

(a) Shinhan Bank

 

 

September 30, 2023

 

December 31, 2022

Moratorium of interest payments

W

101,113

 

165,442

Moratorium of repayment in installments

 

728,723

 

1,105,481

Moratorium of interest payments and

moratorium of repayment in installments

 

44,847

 

66,218

Extension of maturity date

 

5,901,317

 

7,528,585

 

W

6,776,000

 

8,865,726

 

(b) Jeju Bank

 

 

September 30, 2023

 

December 31, 2022

Moratorium of interest payments

W

1,283

 

-

Moratorium of repayment in installments

 

385,790

 

351,129

 

W

387,073

 

351,129

 

 

 

 

 

143


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

35. LIBOR Interest rates

The effective interest rate, not the carrying value, is adjusted when replacing the interest rate index of a financial instrument measured at amortized cost in relation to the reform of the interest rate index. It includes exceptions, such as allowing hedge accounting to continue uninterrupted even if an interest rate indicator replacement occurs in a hedging relationship. As of September 30, 2023, the Group has finalized most of transition and replacement plans regarding the suspension of LIBOR rate calculations and aims to follow the plan according to the regulatory guidelines.

 

 

144


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

36. Adoption of K-IFRS 1117 ‘Insurance Contracts’

 

The Group begins to apply K-IFRS 1117 ‘Insurance Contracts’ on accounting periods beginning on 1 January 2023. The prior year’s financial statements were retrospectively restated in accordance with the transition requirement of this Standard. This Standard replaces K-IFRS 1104 ‘Insurance Contracts’. K-IFRS 1117 provides new or revised requirements relating to recognition, measurement, presentation and disclosure principles of insurance contracts, reinsurance contracts and investment contracts with discretionary participation features. The Standard significantly changed the insurer's accounting by requiring groups of insurance contracts to be measured at current estimates of future cash flows expected to occur in the performance of the contract and at risk adjustments and insurance contract margins for separate non-financial risks.

 

The Group applied a retrospective application as described below in accordance with K-IFRS 1117 to insurance contracts, to the extent practicable, from the beginning date of the annual reporting period (the transition date) before its initial application date commences. The Group applied either the modified retrospective approach or the fair value approach to the insurance contracts impracticable to be applied with 1) below.

 

1)
To identify, recognize and measure each group of insurance contracts as if this Standard had always applied;
1-1)
To identify, recognize and measure any assets for insurance acquisition cash flows as if this Standard had always applied (except that an entity is not required to apply the recoverability assessment before the transition date);
2)
To derecognize any existing balances that would not exist had this Standard always applied; and
3)
To recognize all net differences arising from the initial application of this Standard as an adjustment to the retained earnings (or, if appropriate, other components of equity) at the date of initial application, without adjusting goodwill recognized from the past business combinations.

 

In addition, the Group changed the classification and measurement of financial instruments related to the insurance business to manage the volatility of equity arising from the market value of insurance contract liabilities according to K-IFRS 1117. For the financial instruments, their classification and measurement changed in accordance with the transition requirement of K-IFRS 1117, the Group prepared the statement of financial position at the date of initial application of K-IFRS 1117 by adjusting the classification and measurement of financial assets removed between the transition date of K-IFRS 1117 and the initial application date in order to present comparative information as if K-IFRS 1109 had been applied to the financial instruments.

 

Separate account assets and liabilities from the statements of financial position and revenues or expenses in separate accounts from the statements of comprehensive income, which had been presented as one line item in accordance with the Enforcement Rules of the Insurance Business Act under K-IFRS 1104, are combined with the Group’s general account and presented as related assets, liabilities, incomes, and expenses under K-IFRS 1117 with the elimination of intra-group transactions between the general account and the separate account.

 

 

 

 

 

 

 

 

 

 

 

 

145


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

36. Adoption of K-IFRS 1117 ‘Insurance Contracts’ (continued)

 

(a) Significant effects in the financial statement at the transition date, January 1, 2022 under K-IFRS 1117 are as follows:

 

i) Significant effects in the financial position at the transition date, January 1, 2022 under K-IFRS 1117 are as follows:

 

 

Amount

(A) (*1)

 

 

 

Amount

(B) (*2)

 

Increase

(B-A)

Assets:

 

 

 

Assets:

 

 

 

 

Cash and due from banks at amortized cost

W

28,453,404

 

Cash and due from banks at amortized cost

W

29,049,341

W  

 

Financial assets at fair value through profit or loss

 

62,403,759

 

Financial assets at fair value through profit or loss

 

68,161,348

 

 

Securities at fair value through other comprehensive income

 

64,838,323

 

Securities at fair value through other comprehensive income

 

90,893,467

 

 

Securities at amortized cost

 

49,930,076

 

Securities at amortized cost

 

26,164,942

 

 

Loans at amortized cost

 

389,137,156

 

Loans at amortized cost

 

384,810,774

 

 

Other assets (*3)

 

53,389,467

 

Other assets

 

42,784,650

 

 

 

 

648,152,185

 

 

 

641,864,522

 

(6,287,663)

Liabilities:

 

 

 

Liabilities:

 

 

 

 

Deposits

W

364,896,675

 

Deposits

W

364,874,652

 

 

Borrowing

 

43,167,065

 

Borrowing

 

43,167,065

 

 

Debt securities issued

 

80,149,362

 

Debt securities issued

 

80,149,362

 

 

Insurance contract liabilities

 

54,333,498

 

Insurance contract liabilities

 

53,774,915

 

 

Reinsurance contract liabilities

 

-

 

Reinsurance contract liabilities

 

281,763

 

 

Investment contract liabilities

 

-

 

Investment contract liabilities

 

2,953,698

 

 

Other liabilities (*3)

 

56,067,163

 

Other liabilities

 

46,447,117

 

 

 

 

598,613,763

 

 

 

591,648,572

 

(6,965,191)

 

 

 

 

 

 

 

 

 

Equity

W

49,538,422

 

Equity

W  

50,215,950

W  

677,528

(*1) Prepared in accordance with K-IFRS 1109 ‘financial instruments’, K-IFRS 1104 ‘Insurance Contracts’, and Enforcement Rules of the Insurance Business Act. (Application of the overlay approach under K-IFRS 1104 to financial assets related to insurance contracts)

(*2) Prepared in accordance with K-IFRS 1109 ‘financial instruments’ and K-IFRS 1117 ‘Insurance Contracts’ (changed business model is applied to financial assets related to insurance contracts under K-IFRS 1117)

(*3) Other assets and other liabilities under K-IFRS 1104 include separate account assets amounted to W 9,501,135 million and separate account liabilities amounted to W 9,834,894 million, respectively.

 

 

146


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

36. Adoption of K-IFRS 1117 ‘Insurance Contracts’ (continued)

 

ii) Classification of financial assets (derivatives excluded) on January 1, 2022 as the transition date in accordance with K-IFRS 1117 is as follows:

 

 

 

January 1,2022

 

 

Classification

 

Transition date (Jan. 1, 2022) under K-IFRS 1104

 

Separate account

(*1)

 

Insurance contract loan excluded

(*2)

 

Classifica-tion due to new business model

 

Transition date (Jan. 1, 2022) under K-IFRS 1117

Cash and due from banks at amortized cost

 

Financial assets at amortized cost

W

28,453,404

 

595,937

 

-

 

-

 

29,049,341

Due from banks at fair value through profit or loss

 

Financial assets at fair value through profit or loss

 

34,262

 

-

 

-

 

-

 

34,262

Securities at fair value through profit or loss

 

Financial assets at fair value through profit or loss

 

60,686,153

 

6,121,716

 

-

 

(364,127)

 

66,443,742

Loans at fair value through profit or loss

 

Financial assets at fair value through profit or loss

 

1,683,344

 

-

 

-

 

-

 

1,683,344

Securities at fair value through other comprehensive income

 

Financial assets at fair value through other comprehensive income

 

64,838,323

 

2,035,462

 

-

 

24,019,681

 

90,893,466

Securities at amortized cost

 

Financial assets at amortized cost

 

49,930,076

 

-

 

-

 

(23,765,134)

 

26,164,942

Loans at amortized cost

 

Financial assets at amortized cost

 

389,137,156

 

768,256

 

(5,094,638)

 

-

 

384,810,774

(*1) Consisted of the total of separate account and intercompany transactions that are eliminated.

(*2) Insurance contract loans, which used to be recognized as separate assets under K-IFRS 1104 ‘Insurance Contracts’ and Enforcement Rules of the Insurance Business Act., are measured as part of insurance contracts in accordance with K-IFRS 1117.

 

 

147


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

36. Adoption of K-IFRS 1117 ‘Insurance Contracts’ (continued)

 

iii) Significant adjustments to assets, liabilities and equity under K-IFRS 1117 on January 1, 2022 as the transition date are as follows:

 

 

 

 

January 1, 2022

 

 

Assets

 

Liabilities

 

Equity

Application of K-IFRS 1104 on January 1, 2022

W

648,152,185

 

598,613,763

 

49,538,422

Elimination of carrying value of K-IFRS 1104 items:

 

 

 

-

 

 

Loans at amortized cost (insurance contract loans)

 

(5,094,638)

 

-

 

(5,094,638)

Unamortized acquisition cost

 

(954,949)

 

-

 

(954,949)

Insurance contract liabilities

 

-

 

(61,187,386)

 

61,187,386

Intercompany transactions with separate account for the consolidation presentation

 

45,458

 

44,919

 

539

Others (*)

 

(161,677)

 

(124,117)

 

(37,560)

Application of K-IFRS 1117:

 

 

 

 

 

 

Reclassification of financial assets

 

(109,579)

 

-

 

(109,579)

Recognition of insurance contract liabilities

 

-

 

53,774,915

 

(53,774,915)

Recognition of reinsurance contract liabilities

 

-

 

281,763

 

(281,763)

Tax effects from adjustments

 

(12,278)

 

244,715

 

(256,993)

Total of adjustments for transition date

 

(6,287,663)

 

(6,965,191)

 

677,528

Application of K-IFRS 1117 on January 1, 2022 (the transition date)

W

641,864,522

 

591,648,572

 

50,215,950

(*) Consisted of elimination of accounts receivable (payable) and others that are measured as part of insurance contracts under K-IFRS 1117.

 

iv) Significant adjustments to accumulated other comprehensive income (loss) and retained earnings as part of the statement of changes in equity under K-IFRS 1117 on January 1, 2022 as the transition date are as follows:

 

 

January 1, 2022

 

 

Accumulated other comprehensive income (loss)

 

Retained earnings

Application of K-IFRS 1104 on January 1, 2022 (the transition date)

W

(984,936)

 

30,541,300

Recognition of net difference from initial application of K-IFRS 1117

 

(42,601)

 

627,174

Elimination of financial assets at fair value through profit or loss (overlay approach)

 

(209,645)

 

209,645

Reclassification of financial instruments under K-IFRS 1117

 

(99,607)

 

(10,001)

Recognition of net insurance finance income from insurance contract assets (liabilities)

 

459,555

 

-

Tax effects from adjustments

 

(27,990)

 

(229,003)

Total of adjustments for transition date

 

79,712

 

597,815

Application of K-IFRS 1117 on January 1, 2022 (the transition date)

W

(905,224)

 

31,139,115

 

 

 

 

 

 

 

148


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

36. Adoption of K-IFRS 1117 ‘Insurance Contracts’ (continued)

 

(b) Significant effects in the primary financial statements such as the financial position as of December 31, 2022 and comprehensive income statement for the nine-month period ended September 30, 2023 under K-IFRS 1117 are as follows:

 

i) The statement of financial position as of December 31, 2022

 

 

 

 

Amount under

K-IFRS 1104

 

Adjustment

for K-IFRS 1117

 

Amount under

K-IFRS 1117

Assets

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

29,532,235

 

518,605

 

30,050,840

Financial assets at fair value through profit or loss

 

56,643,669

 

4,864,612

 

61,508,281

Securities at fair value through other comprehensive income

 

63,661,719

 

21,807,442

 

85,469,161

Securities at amortized cost

 

57,971,492

 

(24,600,294)

 

33,371,198

Loans at amortized cost

 

412,291,511

 

(4,392,539)

 

407,898,972

Reinsurance contract assets

 

-

 

88,772

 

88,772

Other assets

 

55,783,655

 

(9,737,649)

 

46,046,006

 

 

675,884,281

 

(11,451,051)

 

664,433,230

Liabilities

 

 

 

 

 

 

Deposits

 

383,010,745

 

(22,451)

 

382,988,294

Borrowings

 

49,279,175

 

-

 

49,279,175

Debt securities issued

 

77,288,783

 

-

 

77,288,783

Insurance contract liabilities

 

54,315,124

 

(8,410,351)

 

45,904,773

Reinsurance contract liabilities

 

-

 

62,803

 

62,803

Investment contract liabilities

 

-

 

2,133,586

 

2,133,586

Other liabilities

 

60,860,032

 

(7,507,774)

 

53,352,258

 

 

624,753,859

 

(13,744,187)

 

611,009,672

 

 

 

 

 

 

 

Equity

W

51,130,422

 

2,293,136

 

53,423,558

 

 

ii) The statement of comprehensive income for the nine-month period ended September 30, 2023

 

 

 

 

Amount under

K-IFRS 1104

 

Adjustment

for K-IFRS 1117

 

Amount under

K-IFRS 1117

Operating income

 

 

 

 

 

 

 Net interest income

W

9,217,054

 

(1,385,387)

 

7,831,667

Net fees and commission income

 

2,021,970

 

(115,656)

 

1,906,314

Net insurance income (expense)

 

(712,421)

 

1,456,958

 

744,537

Net insurance finance income

 

-

 

852,872

 

852,872

 Other operating expenses

 

(5,188,552)

 

(821,413)

 

(6,009,965)

 

 

5,338,051

 

(12,626)

 

5,325,425

Equity method income

 

79,655

 

-

 

79,655

Other non-operating income, net

 

491,667

 

(231)

 

491,436

Profit before income taxes

 

5,909,373

 

(12,857)

 

5,896,516

Income tax expense

 

(1,531,050)

 

4,258

 

(1,526,792)

Profit for the period

 

4,378,323

 

(8,599)

 

4,369,724

Other comprehensive loss for the period, net of income tax

 

(2,619,006)

 

1,448,802

 

(1,170,204)

Total comprehensive income for the period

W

1,759,317

 

1,440,203

 

3,199,520

 

 

 

 

 

149


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2023 and 2022(Unaudited), and December 31, 2022

(In millions of Korean won)

 

36. Adoption of K-IFRS 1117 ‘Insurance Contracts’ (continued)

 

(b) Significant effects in the primary financial statements such as the financial position as of December 31, 2022 and comprehensive income statement for the nine-month period ended September 30, 2023 under K-IFRS 1117 are as follows

iii) The statement of cash flows for the nine-month period ended September 30, 2023

 

 

 

 

 

Amount under

K-IFRS 1104

 

Adjustment

for K-IFRS 1117

 

Amount under

K-IFRS 1117

Cash flows from operating activities

W

5,315,475

 

423,049

 

5,738,524

Cash flows from investing activities

 

(9,289,338)

 

8,582

 

(9,280,756)

Cash flows from financing activities

 

10,927,018

 

(399,901)

 

10,527,117

Effect of exchange rate changes on cash and cash equivalents held

 

188,660

 

3,801

 

192,461

Cash and cash equivalents at the beginning of the period (*)

 

24,103,443

 

482,230

 

24,585,673

Cash and cash equivalents at the end of the period (*)

W

31,245,258

 

517,761

 

31,763,019

(*) Reserve for demand deposits are included in cash and cash equivalents though restricted under relevant regulations.

150