XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
9 Months Ended
Mar. 31, 2022
Schedule of Financial Instruments Measured at Fair Value on Recurring Basis

We measure the following financial instruments at fair value on a recurring basis. The fair values of these financial instruments were as follows (in thousands):

 

 

 

March 31, 2022

 

 

June 30, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Warrant liability

 

$

 

 

$

 

 

$

1,536

 

 

$

 

 

$

 

 

$

22,355

 

Total

 

$

 

 

$

 

 

$

1,536

 

 

$

 

 

$

 

 

$

22,355

 

Schedule of Assumptions Used to Calculate Fair Value of Warrant Liability

To calculate the fair value of the warrant liability, the following assumptions were used:

 

 

 

March 31,
2022

 

 

June 30,
2021

 

Risk-free interest rate

 

 

1.7

%

 

 

0.2

%

Expected life (years)

 

 

1.1

 

 

 

1.9

 

Expected volatility

 

 

122.1

%

 

 

88.5

%

Dividend yield

 

 

0.0

%

 

 

0.0

%

Black-Scholes Fair Value

 

$

0.10

 

 

$

1.39

 

Schedule of Changes in Estimated Fair Value of Warrant Liability

The following table sets forth a summary of changes in the estimated fair value of our Level 3 warrant liability for the nine months ended March 31, 2022 and 2021 (in thousands):

 

 

 

Fair Value of Warrants Using Significant Unobservable Inputs (Level 3)

 

 

 

2022

 

 

2021

 

Balance at July 1,

 

$

22,355

 

 

$

40,483

 

Reclassification of derivative liability to equity upon exercise of warrants

 

 

 

 

 

(6

)

Change in estimated fair value of liability classified warrants

 

 

(20,819

)

 

 

(11,035

)

Balance at March 31,

 

$

1,536

 

 

$

29,442