XML 31 R20.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurements (Tables)
6 Months Ended
Dec. 31, 2021
Schedule of Financial Instruments Measured at Fair Value on Recurring Basis

We measure the following financial instruments at fair value on a recurring basis. The fair values of these financial instruments were as follows (in thousands):

 

 

 

December 31, 2021

 

 

June 30, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Warrant liability

 

$

 

 

$

 

 

$

14,309

 

 

$

 

 

$

 

 

$

22,355

 

Total

 

$

 

 

$

 

 

$

14,309

 

 

$

 

 

$

 

 

$

22,355

 

Schedule of Assumptions Used to Calculate Fair Value of Warrant Liability

To calculate the fair value of the warrant liability, the following assumptions were used:

 

 

 

December 31,
2021

 

 

June 30,
2021

 

Risk-free interest rate

 

 

0.5

%

 

 

0.2

%

Expected life (years)

 

 

1.4

 

 

 

1.9

 

Expected volatility

 

 

69.1

%

 

 

88.5

%

Dividend yield

 

 

0.0

%

 

 

0.0

%

Black-Scholes Fair Value

 

$

0.89

 

 

$

1.39

 

Schedule of Changes in Estimated Fair Value of Warrant Liability

The following table sets forth a summary of changes in the estimated fair value of our Level 3 warrant liability for the six months ended December 31, 2021 and 2020 (in thousands):

 

 

 

Fair Value of Warrants Using Significant Unobservable Inputs (Level 3)

 

 

 

2021

 

 

2020

 

Balance at July 1,

 

$

22,355

 

 

$

40,483

 

Change in estimated fair value of liability classified warrants

 

 

(8,046

)

 

 

(20,307

)

Balance at December 31,

 

$

14,309

 

 

$

20,176