XML 32 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Stockholders' Equity
9 Months Ended
Sep. 30, 2020
Share-based Payment Arrangement [Abstract]  
STOCKHOLDERS' EQUITY STOCKHOLDERS’ EQUITY
Stock-Based Compensation Plans

We maintain the Amended and Restated Fortinet, Inc. 2009 Equity Incentive Plan (the “Amended Plan”) pursuant to which we have granted RSUs and stock options. As of September 30, 2020, there was a total of 12.1 million shares of common
stock available for grant under the Amended Plan. We also previously had an Employee Stock Purchase Plan (“ESPP”) for eligible employees, which was terminated in February 2019.

Restricted Stock Units

The following table summarizes the activity and related information for RSUs for the periods presented below (in millions, except per share amounts):
 Restricted Stock Units Outstanding
 Number of SharesWeighted-Average Grant Date Fair Value per Share
Balance—December 31, 20196.1 $64.56 
Granted1.8 121.30 
Forfeited(0.3)76.80 
Vested(2.3)57.07 
Balance—September 30, 20205.3 $86.31 

Stock compensation expense is recognized on a straight-line basis over the vesting period of each RSU. As of September 30, 2020, total compensation expense related to unvested RSUs granted to employees and non-employees under the 2009 Plan, but not yet recognized, was $399.1 million, with a weighted-average remaining vesting period of 2.7 years.

RSUs settle into shares of common stock upon vesting. Upon the vesting of the RSUs, we net-settle the RSUs and withhold a portion of the shares to satisfy employee withholding tax requirements. The payment of the withheld taxes to the tax authorities is reflected as a financing activity within the condensed consolidated statements of cash flows.

The following summarizes the number and value of the shares withheld for employee taxes (in millions):
Three Months EndedNine Months Ended
September 30,
2020
September 30,
2019
September 30,
2020
September 30,
2019
Shares withheld for taxes0.2 0.2 0.7 0.9 
Amount withheld for taxes$27.6 $19.6 $86.5 $76.1 

Employee Stock Options

The following table summarizes the weighted-average assumptions relating to our employee stock options: 
 Three Months EndedNine Months Ended
 September 30,
2020
September 30,
2019
September 30,
2020
September 30,
2019
Expected term in years4.44.44.44.4
Volatility39.9 %35.3 %34.6 %34.2 %
Risk-free interest rate0.2 %1.4 %1.1 %2.4 %
Dividend rate— %— %— %— %
The following table summarizes the stock option activity and related information for the periods presented below (in millions, except exercise prices and contractual life):
 Options Outstanding
 Number
of Shares
Weighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual
Life (Years)
Aggregate
Intrinsic
Value
Balance—December 31, 20192.7 $50.37 
Granted0.6 118.96 
Forfeited(0.1)91.73 
Exercised(0.4)40.99 
Balance—September 30, 20202.8 $66.72 
Options vested and expected to vest—September 30, 20202.8 $66.72 4.4$146.4 
Options exercisable—September 30, 20201.5 $42.81 3.3$109.6 

The aggregate intrinsic value represents the difference between the exercise price of stock options and the quoted market price of our common stock on September 30, 2020 for all in-the-money stock options. Stock compensation expense is recognized on a straight-line basis over the vesting period of each stock option. As of September 30, 2020, total compensation expense related to unvested stock options granted to employees but not yet recognized was $35.1 million, with a weighted-average remaining vesting period of 2.8 years.

Additional information related to our stock options is summarized below (in millions, except per share amounts):
Three Months EndedNine Months Ended
September 30,
2020
September 30,
2019
September 30,
2020
September 30,
2019
Weighted-average fair value per share granted $43.80 $24.97 $35.76 $26.96 
Intrinsic value of options exercised 5.5 3.2 35.8 40.1 
Fair value of options vested2.5 2.0 10.9 8.2 

Stock-Based Compensation Expense

Stock-based compensation expense, including stock-based compensation expense related to awards classified as liabilities, is included in costs and expenses as follows (in millions):
 Three Months EndedNine Months Ended
 September 30,
2020
September 30,
2019
September 30,
2020
September 30,
2019
Cost of product revenue$0.4 $0.4 $1.2 $1.2 
Cost of service revenue3.3 2.7 9.5 8.4 
Research and development12.7 9.3 35.6 28.7 
Sales and marketing27.7 24.9 81.3 76.6 
General and administrative5.9 5.1 17.3 15.5 
Total stock-based compensation expense$50.0 $42.4 $144.9 $130.4 
The following table summarizes stock-based compensation expense, including stock-based compensation expense related to awards classified as liabilities, by award type (in millions):
 Three Months EndedNine Months Ended
 September 30,
2020
September 30,
2019
September 30,
2020
September 30,
2019
RSUs$46.4 $39.5 $134.5 $120.6 
Stock options3.6 2.9 10.4 8.5 
ESPP— — — 1.3 
Total stock-based compensation expense$50.0 $42.4 $144.9 $130.4 

Total income tax benefit associated with stock-based compensation that is recognized in the condensed consolidated statements of income is as follows (in millions):
Three Months EndedNine Months Ended
September 30,
2020
September 30,
2019
September 30,
2020
September 30,
2019
Income tax benefit associated with stock-based compensation $11.0 $9.8 $31.9 $30.1 

Share Repurchase Program

In July 2020, under the Share Repurchase Program originally approved by our board of directors in January 2016 (the “Repurchase Program”), our board of directors approved a $500.0 million increase and extended the term to February 28, 2022, bringing the aggregate amount authorized to be repurchased to $3.0 billion. Share repurchases may be made by us from time to time in privately negotiated transactions or in open market transactions. The Repurchase Program does not require us to purchase a minimum number of shares, and may be suspended, modified or discontinued at any time without prior notice.

During the nine months ended September 30, 2020, we repurchased 11.4 million shares of common stock under the Repurchase Program in open market transactions at an average price $91.55 per share, for an aggregate purchase price $1.05 billion. As of September 30, 2020, $1.05 billion remained available for future share repurchases under the Repurchase Program.