XML 26 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Convertible Senior Notes (Tables)
12 Months Ended
Jan. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Convertible Debt
The net carrying value of the liability component of the Notes was as follows:
January 31,
(in thousands)20202019
Principal$575,000  $575,000  
Less: unamortized debt discount(101,461) (125,872) 
Less: unamortized transaction costs(8,218) (10,196) 
Net carrying amount$465,321  $438,932  

The net carrying amount of the equity component of the Notes was as follows:
(in thousands)January 31, 2020 and 2019
Proceeds allocated to the conversion option (debt discount)$134,667  
Less: transaction costs(3,336) 
Net carrying amount$131,331  

The interest expense recognized related to the Notes was as follows:
Year Ended January 31,
(in thousands)20202019
Contractual interest expense$2,865  $1,071  
Amortization of debt discount24,411  8,795  
Amortization of transaction costs1,978  712  
Total$29,254  $10,578