XML 120 R28.htm IDEA: XBRL DOCUMENT v3.24.1
Equity Incentive Plans (Tables)
12 Months Ended
Dec. 31, 2023
Equity Incentive Plans  
Schedule of stock-based compensation expense

Year Ended

December 31, 

    

2023

    

2022

    

2021

Cost of product revenues

$

107

$

133

$

271

Research and development 

358

372

490

Selling and marketing

102

155

148

General and administrative 

 

1,414

 

1,832

 

2,429

Total

$

1,981

$

2,492

$

3,338

Schedule of assumptions used to compute employee stock-based compensation

    

2023

    

2022

    

2021

 

Risk‑free interest rate

 

3.87%-3.90

%  

1.71% - 4.22

%  

.66% - 1.51

%

Expected volatility

 

115.9%-118.6

%  

107% ‑ 118

%  

105% ‑ 106

%

Expected dividend yield

 

0

%  

0

%  

0

%

Expected life (in years)

 

6.25

 

6.25

 

6.25

Summary of options outstanding, vested and exercisable

    

    

    

Weighted

    

 

Weighted

 

Average

 

 

Average

 

Remaining

 

Exercise

 

Contractual

Aggregate

Options

Price

 

Life (Years)

Intrinsic Value

Options outstanding at December 31, 2021

 

5,183

 

5,666.50

 

6.1

 

  

Options granted

 

3,749

 

198.50

 

  

 

  

Options exercised

 

 

 

  

 

  

Options cancelled/forfeited

 

(1,004)

 

4,872.00

 

  

 

  

Options outstanding at December 31, 2022

 

7,928

 

3,187.50

 

7.7

 

  

Options granted

 

35,825

 

2.64

 

  

 

  

Options exercised

 

 

 

  

 

  

Options cancelled/forfeited

 

(710)

 

2,398.42

 

  

 

  

Options outstanding at December 31, 2023

 

43,043

 

548.70

 

9.0

$

Options exercisable at December 31, 2023

 

5,007

 

4,438.73

 

5.8

$

Vested and expected to vest at December 31, 2023

 

43,043

 

  

 

$

Schedule of restricted stock activity

    

    

Weighted Average

    

Aggregate

Shares

 

Grant Date Fair Value

 

Intrinsic Value

Restricted stock units outstanding at December 31, 2021

 

167

 

 

$

163

Granted

 

94

 

52.50

Vested

(135)

3,815.00

Restricted stock units outstanding at December 31, 2022

 

125

 

$

163

Granted

155,004

2.46

Vested

 

(112)

 

674.63

Forfeited

(1,500)

2.48

Restricted stock units outstanding at December 31, 2023

 

153,517

 

$

299