XML 53 R43.htm IDEA: XBRL DOCUMENT v3.23.1
Credit Agreement and Guaranty (Details)
3 Months Ended 12 Months Ended
Jul. 25, 2022
USD ($)
Jul. 08, 2022
USD ($)
Jan. 07, 2022
USD ($)
Feb. 10, 2020
USD ($)
item
Y
$ / shares
shares
Dec. 31, 2023
USD ($)
Mar. 31, 2023
USD ($)
Y
Mar. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
Dec. 31, 2022
USD ($)
Y
Jul. 31, 2022
$ / shares
shares
Mar. 22, 2022
shares
Oct. 31, 2021
$ / shares
shares
Feb. 26, 2021
$ / shares
shares
Feb. 10, 2021
$ / shares
shares
Credit Agreement and Guaranty                            
Repayments of debt           $ 225,000 $ 5,000,000              
Interest rate (as a percent)           14.92%                
Percentage of annual interest rate       3.00%                    
Common stock that can be purchased with warrants (in shares) | shares             24,856         6,666    
Proceeds from warrant exercises       $ 20,000,000.0                    
Warrants                            
Credit Agreement and Guaranty                            
Common stock that can be purchased with warrants (in shares) | shares             225              
Perceptive Credit Agreement                            
Credit Agreement and Guaranty                            
Repayments of debt   $ 5,000,000.0 $ 5,000,000.0                      
Prepayment of outstanding principal $ 7,000,000.0                          
Monthly principal payments $ 75,000                          
Variable interest rate margin (as a percent)       10.25%                    
Minimum cash covenants       $ 3,000,000.0                    
Revenue generated under debt         $ 87,100,000 $ 80,500,000                
Perceptive Credit Agreement | Perceptive Warrants                            
Credit Agreement and Guaranty                            
Exercise price of warrants (in dollars per share) | $ / shares       $ 10.50                 $ 5,740  
Common stock that can be purchased with warrants (in shares) | shares       700                 225  
Number of warrants issued | item       2                    
Beneficial ownership percentage       19.99%                    
Facility fee percentage       1.00%                    
Perceptive Credit Agreement | First Seven Lakhs Shares                            
Credit Agreement and Guaranty                            
Exercise price of warrants (in dollars per share) | $ / shares       $ 7,480     $ 5,276     $ 745   $ 7,080   $ 7,480
Common stock that can be purchased with warrants (in shares) | shares       350           350 350     350
Perceptive Credit Agreement | Remaining Seven Lakhs Shares                            
Credit Agreement and Guaranty                            
Exercise price of warrants (in dollars per share) | $ / shares       $ 9,340     $ 4,330.50     $ 618.50   $ 5,760   $ 9,340
Common stock that can be purchased with warrants (in shares) | shares       350     350     350   350    
Perceptive Credit Agreement | Warrants                            
Credit Agreement and Guaranty                            
Exercise price of warrants (in dollars per share) | $ / shares             $ 3,456.50     $ 501.50   $ 4,540 $ 5,740  
Common stock that can be purchased with warrants (in shares) | shares                   225   225    
Senior secured delayed draw term loan facility | Perceptive Credit Agreement                            
Credit Agreement and Guaranty                            
Maximum borrowing capacity       $ 35,000,000.0                    
Senior secured delayed draw term loan facility | Perceptive Credit Agreement, Tranche One                            
Credit Agreement and Guaranty                            
Amount borrowed       5,000,000.0                    
Senior secured delayed draw term loan facility | Perceptive Credit Agreement, Tranche Two                            
Credit Agreement and Guaranty                            
Amount borrowed       $ 15,000,000.0                    
Senior secured delayed draw term loan facility | Perceptive Credit Agreement, Tranche Three                            
Credit Agreement and Guaranty                            
Amount borrowed               $ 15,000,000.0            
Minimum London Interbank Offered Rate (LIBOR) [Member] | Perceptive Credit Agreement                            
Credit Agreement and Guaranty                            
Interest rate for the base rate       1.50%                    
Prepayment Occur on or Before February, 10, 2024 | Perceptive Credit Agreement                            
Credit Agreement and Guaranty                            
Prepayment premium percentage       2.00%                    
Two Thousand Twenty Perceptive Warrants [Member]                            
Credit Agreement and Guaranty                            
Fair value of warrants       $ 3,600,000                    
Two Thousand Twenty One Perceptive Warrants [Member]                            
Credit Agreement and Guaranty                            
Fair value of warrants       $ 1,100,000                    
Option pricing model | Fair value                            
Credit Agreement and Guaranty                            
Warrants, Measurement Input           11.20     11.50          
Option pricing model | Maximum | Risk free interest rate                            
Credit Agreement and Guaranty                            
Warrants, Measurement Input           4.9     4.7          
Option pricing model | Maximum | Expected life                            
Credit Agreement and Guaranty                            
Warrants, Measurement Input | Y           4.3     4.5          
Option pricing model | Minimum | Risk free interest rate                            
Credit Agreement and Guaranty                            
Warrants, Measurement Input           3.6     4.2          
Option pricing model | Minimum | Expected life                            
Credit Agreement and Guaranty                            
Warrants, Measurement Input | Y           0.4     0.7          
Option pricing model | Common stock warrants | Maximum | Strike price                            
Credit Agreement and Guaranty                            
Warrants, Measurement Input           1,700     1,700          
Option pricing model | Common stock warrants | Minimum | Strike price                            
Credit Agreement and Guaranty                            
Warrants, Measurement Input           45     45.00          
Option pricing model | Two Thousand Twenty Perceptive Warrants [Member] | Perceptive Warrants | Volatility                            
Credit Agreement and Guaranty                            
Warrants, Measurement Input       70.0                    
Option pricing model | Two Thousand Twenty Perceptive Warrants [Member] | Perceptive Warrants | Risk free interest rate                            
Credit Agreement and Guaranty                            
Warrants, Measurement Input | item       1.47                    
Option pricing model | Two Thousand Twenty Perceptive Warrants [Member] | Perceptive Warrants | Expected life                            
Credit Agreement and Guaranty                            
Warrants, Measurement Input | Y       7                    
Option pricing model | Two Thousand Twenty Perceptive Warrants [Member] | Perceptive Warrants | Fair value                            
Credit Agreement and Guaranty                            
Warrants, Measurement Input       8,020                    
Option pricing model | Two Thousand Twenty Perceptive Warrants [Member] | Maximum | Perceptive Warrants | Strike price                            
Credit Agreement and Guaranty                            
Warrants, Measurement Input       9,340                    
Option pricing model | Two Thousand Twenty Perceptive Warrants [Member] | Minimum | Perceptive Warrants | Strike price                            
Credit Agreement and Guaranty                            
Warrants, Measurement Input       7,480                    
Option pricing model | Two Thousand Twenty One Perceptive Warrants [Member] | Perceptive Warrants | Volatility                            
Credit Agreement and Guaranty                            
Warrants, Measurement Input       103.5                    
Option pricing model | Two Thousand Twenty One Perceptive Warrants [Member] | Perceptive Warrants | Risk free interest rate                            
Credit Agreement and Guaranty                            
Warrants, Measurement Input | item       1.15                    
Option pricing model | Two Thousand Twenty One Perceptive Warrants [Member] | Perceptive Warrants | Expected life                            
Credit Agreement and Guaranty                            
Warrants, Measurement Input | Y       7                    
Option pricing model | Two Thousand Twenty One Perceptive Warrants [Member] | Perceptive Warrants | Strike price                            
Credit Agreement and Guaranty                            
Warrants, Measurement Input       5,740                    
Option pricing model | Two Thousand Twenty One Perceptive Warrants [Member] | Perceptive Credit Agreement | Expected life                            
Credit Agreement and Guaranty                            
Warrants, Measurement Input | Y       7