XML 79 R58.htm IDEA: XBRL DOCUMENT v3.23.1
Credit Agreement and Guaranty (Details)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jul. 25, 2022
USD ($)
Jul. 08, 2022
USD ($)
Jan. 07, 2022
USD ($)
Feb. 10, 2020
USD ($)
$ / shares
Y
item
Dec. 31, 2023
USD ($)
Mar. 31, 2022
USD ($)
$ / shares
shares
Jun. 30, 2022
USD ($)
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Y
shares
Dec. 31, 2020
USD ($)
Jul. 31, 2022
$ / shares
shares
Mar. 22, 2022
shares
Dec. 31, 2021
USD ($)
Y
Oct. 31, 2021
$ / shares
shares
Sep. 30, 2021
$ / shares
Feb. 28, 2021
shares
Feb. 26, 2021
$ / shares
Feb. 10, 2021
$ / shares
Credit Agreement and Guaranty                                    
Amount borrowed                   $ 20,000,000                
Repayments of debt           $ 5,000,000 $ 5,000,000 $ 17,150,000 $ 17,375,000                  
Interest rate (as a percent)                 14.38%                  
Percentage of annual interest rate       3.00%                            
Common stock that can be purchased with warrants (in shares) | shares           1,242,813               333,333        
Proceeds from warrant exercises       $ 20,000,000.0                            
Perceptive Credit Agreement                                    
Credit Agreement and Guaranty                                    
Outstanding line of credit                 $ 0                  
Repayments of debt   $ 5,000,000.0 $ 5,000,000.0                              
Prepayment of outstanding principal $ 7,000,000.0                                  
Monthly principal payments $ 75,000                                  
Minimum cash covenants       $ 3,000,000.0                            
Revenue generated under debt         $ 87,100,000       $ 62,600,000                  
Perceptive Credit Agreement | Perceptive Warrants                                    
Credit Agreement and Guaranty                                    
Exercise price of warrants (in dollars per share) | $ / shares                                 $ 114.80  
Common stock that can be purchased with warrants (in shares) | shares                 35,000         35,000   11,250    
Number of warrants issued | item       2                            
Beneficial ownership percentage       19.99%                            
Facility fee percentage       1.00%                            
Perceptive Credit Agreement | First Seven Lakhs Shares                                    
Credit Agreement and Guaranty                                    
Exercise price of warrants (in dollars per share) | $ / shares       $ 149.60   $ 105.52         $ 14.90     $ 141.60 $ 186.80     $ 186.80
Common stock that can be purchased with warrants (in shares) | shares           17,500     17,500   17,500 17,500   17,500        
Perceptive Credit Agreement | Remaining Seven Lakhs Shares                                    
Credit Agreement and Guaranty                                    
Exercise price of warrants (in dollars per share) | $ / shares       $ 186.80   $ 86.61         $ 12.37     $ 115.20 149.60     $ 149.60
Common stock that can be purchased with warrants (in shares) | shares           17,500     17,500   17,500     17,500        
Perceptive Credit Agreement | Warrants                                    
Credit Agreement and Guaranty                                    
Exercise price of warrants (in dollars per share) | $ / shares           $ 69.13         $ 10.03     $ 90.80 $ 114.80   $ 114.80  
Common stock that can be purchased with warrants (in shares) | shares           11,250         11,250     11,250        
Senior secured delayed draw term loan facility | Perceptive Credit Agreement                                    
Credit Agreement and Guaranty                                    
Maximum borrowing capacity       $ 35,000,000.0                            
Senior secured delayed draw term loan facility | Perceptive Credit Agreement, Tranche One                                    
Credit Agreement and Guaranty                                    
Amount borrowed       5,000,000.0                            
Senior secured delayed draw term loan facility | Perceptive Credit Agreement, Tranche Two                                    
Credit Agreement and Guaranty                                    
Amount borrowed       15,000,000.0                            
Senior secured delayed draw term loan facility | Perceptive Credit Agreement, Tranche Three                                    
Credit Agreement and Guaranty                                    
Amount borrowed       $ 15,000,000.0                            
LIBOR | Perceptive Credit Agreement                                    
Credit Agreement and Guaranty                                    
Variable interest rate margin (as a percent)       10.25%                            
Interest rate for the base rate       1.50%                            
Prepayment Occur on or Before February, 10, 2022 | Perceptive Credit Agreement                                    
Credit Agreement and Guaranty                                    
Prepayment premium percentage       4.00%                            
Prepayment Occur on or Before February, 10, 2023 | Perceptive Credit Agreement                                    
Credit Agreement and Guaranty                                    
Prepayment premium percentage       2.00%                            
Two Thousand Twenty Perceptive Warrants [Member]                                    
Credit Agreement and Guaranty                                    
Fair value of warrants       $ 3,600,000                            
Two Thousand Twenty One Perceptive Warrants [Member]                                    
Credit Agreement and Guaranty                                    
Fair value of warrants       $ 1,100,000                            
Option pricing model | Risk free interest rate                                    
Credit Agreement and Guaranty                                    
Warrants, Measurement Input                 4.2       1.1          
Option pricing model | Expected life                                    
Credit Agreement and Guaranty                                    
Warrants, Measurement Input | Y                         4.98          
Option pricing model | Fair value                                    
Credit Agreement and Guaranty                                    
Warrants, Measurement Input                 0.23       31.63          
Option pricing model | Maximum | Expected life                                    
Credit Agreement and Guaranty                                    
Warrants, Measurement Input | Y                 4.5                  
Option pricing model | Minimum | Expected life                                    
Credit Agreement and Guaranty                                    
Warrants, Measurement Input | Y                 4.3                  
Option pricing model | Common stock warrants | Strike price                                    
Credit Agreement and Guaranty                                    
Warrants, Measurement Input                 0.90       34.08          
Option pricing model | Two Thousand Twenty Perceptive Warrants [Member] | Perceptive Warrants | Volatility                                    
Credit Agreement and Guaranty                                    
Warrants, Measurement Input       0.700                            
Option pricing model | Two Thousand Twenty Perceptive Warrants [Member] | Perceptive Warrants | Risk free interest rate                                    
Credit Agreement and Guaranty                                    
Warrants, Measurement Input | item       0.0147                            
Option pricing model | Two Thousand Twenty Perceptive Warrants [Member] | Perceptive Warrants | Expected life                                    
Credit Agreement and Guaranty                                    
Warrants, Measurement Input | Y       7                            
Option pricing model | Two Thousand Twenty Perceptive Warrants [Member] | Perceptive Warrants | Fair value                                    
Credit Agreement and Guaranty                                    
Warrants, Measurement Input | $ / shares       160.40                            
Option pricing model | Two Thousand Twenty Perceptive Warrants [Member] | Maximum | Perceptive Warrants | Strike price                                    
Credit Agreement and Guaranty                                    
Warrants, Measurement Input | $ / shares       186.80                            
Option pricing model | Two Thousand Twenty Perceptive Warrants [Member] | Minimum | Perceptive Warrants | Strike price                                    
Credit Agreement and Guaranty                                    
Warrants, Measurement Input | $ / shares       149.60                            
Option pricing model | Two Thousand Twenty One Perceptive Warrants [Member] | Perceptive Warrants | Volatility                                    
Credit Agreement and Guaranty                                    
Warrants, Measurement Input       1.035                            
Option pricing model | Two Thousand Twenty One Perceptive Warrants [Member] | Perceptive Warrants | Risk free interest rate                                    
Credit Agreement and Guaranty                                    
Warrants, Measurement Input | item       0.0115                            
Option pricing model | Two Thousand Twenty One Perceptive Warrants [Member] | Perceptive Warrants | Expected life                                    
Credit Agreement and Guaranty                                    
Warrants, Measurement Input | Y       7                            
Option pricing model | Two Thousand Twenty One Perceptive Warrants [Member] | Perceptive Warrants | Strike price                                    
Credit Agreement and Guaranty                                    
Warrants, Measurement Input | item       114.80                            
Option pricing model | Two Thousand Twenty One Perceptive Warrants [Member] | Perceptive Credit Agreement | Expected life                                    
Credit Agreement and Guaranty                                    
Warrants, Measurement Input | Y       7