XML 30 R20.htm IDEA: XBRL DOCUMENT v3.24.0.1
Quarterly Financial Information
12 Months Ended
Dec. 31, 2022
Quarterly Financial Information  
Quarterly Financial Information

14. Quarterly Financial Information (Unaudited)

As further described in Note 2, the previously reported financial information for the three months ended March 31, 2022, the three and six months ended June 30, 2022 and the three and nine months ended September 30, 2022, have been restated. Relevant restated financial information for each relevant period is included in the Company’s Annual Report on Form 10-K in the tables that follow. As part of the restatement, the Company recorded adjustments to correct the misstatements in the impacted periods. Descriptions of the restatement can be found in Note 2. The unaudited interim financial statements reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. Restated amounts are computed independently each quarter; therefore, the sum of the quarterly amounts may not equal the total amount for the respective year due to rounding.

Balance Sheets

March 31, 2022 (unaudited)

June 30, 2022 (unaudited)

September 30, 2022 (unaudited)

As Previously

As Previously

As Previously

    

Reported

    

Adjustment

    

As Restated

    

Reported

    

Adjustment

    

As Restated

    

Reported

    

Adjustment

    

As Restated

Assets

Current assets:

Cash and cash equivalents

$

3,743

$

$

3,743

$

13,027

$

$

13,027

$

6,145

$

$

6,145

Accounts receivable, net

1,665

1,665

2,087

2,087

3,711

3,711

Income taxes receivable

4,675

4,675

Inventory, net

2,693

2,693

2,340

2,340

1,797

1,797

Prepaid expenses and other current assets

 

1,576

 

1,576

 

1,016

 

1,016

 

3,834

 

3,834

Total current assets

 

14,352

 

14,352

 

18,470

 

18,470

 

15,487

 

15,487

Property and equipment, net

 

12,047

 

12,047

 

11,524

 

11,524

 

203

 

203

Right of use asset

888

888

825

825

761

761

Other non-current assets

 

2,012

 

2,012

 

2,012

 

2,012

 

2,012

 

2,012

Total assets

$

29,299

$

$

29,299

$

32,831

$

$

32,831

$

18,463

$

$

18,463

Liabilities and stockholders’ equity

Current liabilities:

Long-term debt, current portion

$

12,252

$

12,252

$

12,630

$

12,630

$

1,318

$

1,318

Accounts payable

9,537

9,537

12,036

12,036

4,906

4,906

Accrued expenses

 

3,828

 

3,828

 

3,877

 

3,877

 

5,152

 

5,152

Lease liability, current portion

 

231

 

231

 

239

 

239

 

277

 

277

Total current liabilities

 

25,848

 

25,848

 

28,782

 

28,782

 

11,653

 

11,653

Lease liabilities, long-term

708

708

630

630

550

550

Warrant liability

8,101

8,101

1,050

1,050

9,285

9,285

Total liabilities

26,556

8,101

34,657

29,412

1,050

30,462

12,203

9,285

21,488

Commitments and contingencies (Note 13)

Stockholders’ equity

Preferred stock, $.0001 par value, 10,000,000 shares authorized, 4,850 issued and no shares outstanding at December 31, 2022 and no shares issued and outstanding at December 31, 2021

887

(887)

Common stock, $.0001 par value, 300,000,000 shares authorized, 42,970,134 and 3,034,901 issued and outstanding at December 31, 2022 and December 31, 2021, respectively *

 

 

 

1

 

1

 

4

 

4

Additional paid-in capital *

 

400,742

(12,425)

 

388,317

 

414,523

(13,312)

 

401,211

 

437,027

(35,283)

 

401,744

Accumulated deficit

 

(398,886)

5,211

 

(393,675)

 

(411,105)

12,262

 

(398,843)

 

(430,771)

25,998

 

(404,773)

Total stockholders’ equity

 

2,743

(8,101)

 

(5,358)

 

3,419

(1,050)

 

2,369

 

6,260

(9,285)

 

(3,025)

Total liabilities and stockholders’ equity

$

29,299

$

$

29,299

$

32,831

$

$

32,831

$

18,463

$

$

18,463

* Adjustment reflected as a result of the 1-for-40 reverse stock split effectuated on April 26, 2022.

Quarterly and Year to Date Statements of Operations and Comprehensive Loss

Three Months Ended

 

Three Months Ended

Three Months Ended

March 31, 2022 (unaudited)

June 30, 2022 (unaudited)

September 30, 2022 (unaudited)

    

As Previously Reported

    

Adjustment

    

As Restated

    

As Previously Reported

    

Adjustment

    

As Restated

    

As Previously Reported

    

Adjustment

    

As Restated

Revenues, net

$

1,761

$

$

1,761

$

2,126

$

$

2,126

$

3,002

$

$

3,002

Cost of product revenues

1,527

1,527

2,231

2,231

1,425

1,425

Gross profit (loss)

234

234

(105)

(105)

1,577

1,577

Operating expenses:

Research and development

$

1,257

$

$

1,257

$

856

$

$

856

$

788

$

$

788

Selling and marketing

10,553

10,553

7,411

7,411

5,560

5,560

General and administrative

 

3,997

 

 

3,997

 

3,026

 

 

3,026

 

2,815

 

 

2,815

Loss on disposition of assets

11,122

11,122

Total operating expenses

 

15,807

 

 

15,807

 

11,293

 

 

11,293

 

20,285

 

 

20,285

Loss from operations

 

(15,573)

 

 

(15,573)

 

(11,398)

 

 

(11,398)

 

(18,708)

 

 

(18,708)

Other income (expense)

Interest income

 

1

 

 

1

 

2

 

 

2

 

46

 

 

46

Interest expense

(872)

(872)

(823)

(823)

(1,004)

(1,004)

Unrealized gain on warrant liability

1,384

1,384

7,051

7,051

13,736

13,736

Total other income (expense), net

(871)

1,384

513

(821)

7,051

6,230

(958)

13,736

12,778

Loss before benefit from income taxes

(16,444)

1,384

(15,060)

(12,219)

7,051

(5,168)

(19,666)

13,736

(5,930)

Benefit from income taxes

4,675

4,675

Net loss

$

(11,769)

$

1,384

$

(10,385)

$

(12,219)

$

7,051

$

(5,168)

$

(19,666)

$

13,736

$

(5,930)

Net loss per share (basic and diluted)

$

(3.78)

$

0.44

$

(3.33)

$

(2.71)

$

1.56

$

(1.15)

$

(0.53)

$

0.37

$

(0.16)

Weighted-average common shares (basic and diluted)

3,115,211

 

3,115,211

 

3,115,211

4,510,219

 

4,510,219

 

4,510,219

36,997,836

 

36,997,836

 

36,997,836

Comprehensive loss:

Net loss

$

(11,769)

$

1,384

$

(10,385)

$

(12,219)

$

7,051

$

(5,168)

$

(19,666)

$

13,736

$

(5,930)

Other comprehensive income:

Unrealized (loss) gain on marketable securities

Comprehensive loss

$

(11,769)

$

1,384

$

(10,385)

$

(12,219)

$

7,051

$

(5,168)

$

(19,666)

$

13,736

$

(5,930)

 

Six Months Ended

Nine Months Ended

June 30, 2022 (unaudited)

September 30, 2022 (unaudited)

    

As Previously Reported

    

Adjustment

    

As Restated

    

As Previously Reported

    

Adjustment

    

As Restated

Revenues, net

$

3,887

$

$

3,887

$

6,888

$

$

6,888

Cost of product revenues

3,758

3,758

5,183

5,183

Gross profit (loss)

129

129

1,705

1,705

Operating expenses:

Research and development

$

2,113

$

$

2,113

$

2,901

$

$

2,901

Selling and marketing

17,964

17,964

23,523

23,523

General and administrative

 

7,023

 

 

7,023

 

9,837

 

 

9,837

Loss on disposition of assets

11,122

11,122

Total operating expenses

 

27,100

 

 

27,100

 

47,383

 

 

47,383

Loss from operations

 

(26,971)

 

 

(26,971)

 

(45,678)

 

 

(45,678)

Other income (expense)

Interest income

 

3

 

 

3

 

50

 

 

50

Interest expense

(1,695)

(1,695)

(2,699)

(2,699)

Unrealized gain on warrant liability

8,435

8,435

22,171

22,171

Total other income (expense), net

(1,692)

8,435

6,743

(2,649)

22,171

19,522

Loss before benefit from income taxes

(28,663)

8,435

(20,228)

(48,327)

22,171

(26,156)

Benefit from income taxes

4,675

4,675

4,675

4,675

Net loss

$

(23,988)

$

8,435

$

(15,553)

$

(43,652)

$

22,171

$

(21,481)

Net loss per share (basic and diluted)

$

(6.29)

$

2.21

$

(4.08)

$

(2.91)

$

1.48

$

(1.43)

Weighted-average common shares (basic and diluted)

3,816,569

 

3,816,569

 

3,816,569

14,998,534

 

14,998,534

 

14,998,534

Comprehensive loss:

Net loss

$

(23,988)

$

8,435

$

(15,553)

$

(43,652)

$

22,171

$

(21,481)

Other comprehensive income:

Unrealized (loss) gain on marketable securities

Comprehensive loss

$

(23,988)

$

8,435

$

(15,553)

$

(43,652)

$

22,171

$

(21,481)

Statements of Changes in Stockholders’ Equity (Unaudited)

Preferred Stock

Common Stock

Additional

Accumulated

Total

Number of

Number of

Paid-in

Other Comprehensive

Accumulated

Stockholders'

    

Shares

    

Amount

    

Shares *

    

Amount

    

Capital *

    

Income

    

Deficit

    

Equity

As Previously Reported

Balance December 31, 2021

$

3,034,901

$

$

396,388

$

$

(387,117)

$

9,271

Share-based compensation - stock options and RSUs

764

764

Issuance of common stock pursuant to at-the market stock sales, net of expenses

25,623

348

348

Issuance of series A and B convertible preferred stock in a registered direct offering (Note 8)

4,850

4,850

4,850

Registered direct financing costs, inclusive of warrants

(965)

244

(721)

Conversion of series A convertible preferred stock

(2,425)

(897)

303,125

897

Vesting of RSUs

1,773

Warrants issued in connection with registered direct offering

(2,101)

2,101

Net loss

(11,769)

(11,769)

Balance March 31, 2022

2,425

$

887

3,365,422

$

$

400,742

$

$

(398,886)

$

2,743

Adjustment

Balance December 31, 2021

(9,183)

3,827

(5,356)

Share-based compensation - stock options and RSUs

Issuance of common stock pursuant to at-the market stock sales, net of expenses

Issuance of series A and B convertible preferred stock in a registered direct offering (Note 8)

(4,850)

(4,850)

Registered direct financing costs, inclusive of warrants

965

(244)

721

Conversion of series A convertible preferred stock

897

(897)

Vesting of RSUs

Warrants issued in connection with registered direct offering

2,101

(2,101)

Net loss

1,384

1,384

Total Adjustment March 31, 2022

$

(887)

$

$

(12,425)

$

$

5,211

$

(8,101)

As Restated

Balance December 31, 2021

$

3,034,901

$

$

387,205

$

$

(383,290)

$

3,915

Share-based compensation - stock options and RSUs

764

764

Issuance of common stock pursuant to at-the market stock sales, net of expenses

25,623

348

348

Issuance of series A and B convertible preferred stock in a registered direct offering (Note 8)

4,850

Registered direct financing costs, inclusive of warrants

Conversion of series A convertible preferred stock

(2,425)

303,125

Vesting of RSUs

1,773

Warrants issued in connection with registered direct offering

Net loss

(10,385)

(10,385)

Balance March 31, 2022

2,425

$

3,365,422

$

$

388,317

$

$

(393,675)

$

(5,358)

Statements of Changes in Stockholders’ Equity (Unaudited)

Preferred Stock

Common Stock

Additional

Accumulated

Total

Number of

Number of

Paid-in

Other Comprehensive

Accumulated

Stockholders'

    

Shares

    

Amount

    

Shares *

    

Amount

    

Capital *

    

Income

    

Deficit

    

Equity

As Previously Reported

Balance March 31, 2022

2,425

$

887

3,365,422

$

$

400,742

$

$

(398,886)

$

2,743

Share-based compensation - stock options and RSUs

669

669

Fractional shares retired as a result of reverse split

(10)

Issuance of common stock pursuant to at-the market stock sales, net of expenses

8,687,502

1

12,225

12,226

Conversion of series B convertible preferred stock

(2,425)

(887)

303,125

887

Vesting of RSUs

4,118

Net loss

(12,219)

(12,219)

Balance June 30, 2022

$

12,360,157

$

1

$

414,523

$

$

(411,105)

$

3,419

Adjustment

Balance March 31, 2022

(887)

(12,425)

5,211

(8,101)

Share-based compensation - stock options and RSUs

Fractional shares retired as a result of reverse split

Issuance of common stock pursuant to at-the market stock sales, net of expenses

Conversion of series B convertible preferred stock

887

(887)

Vesting of RSUs

Net loss

7,051

7,051

Balance June 30, 2022

$

$

$

(13,312)

$

$

12,262

$

(1,050)

As Restated

Balance March 31, 2022

2,425

$

3,365,422

$

$

388,317

$

$

(393,675)

$

(5,358)

Share-based compensation - stock options and RSUs

669

669

Fractional shares retired as a result of reverse split

(10)

Issuance of common stock pursuant to at-the market stock sales, net of expenses

8,687,502

1

12,225

12,226

Conversion of series B convertible preferred stock

(2,425)

303,125

Vesting of RSUs

4,118

Net loss

(5,168)

(5,168)

Balance June 30, 2022

$

12,360,157

$

1

$

401,211

$

$

(398,843)

$

2,369

* Adjustment reflected as a result of the 1-for-40 reverse stock split effectuated on April 26, 2022.

Statements of Changes in Stockholders’ Equity (Unaudited)

Preferred Stock

Common Stock

Additional

Accumulated

Total

Number of

Number of

Paid-in

Other Comprehensive

Accumulated

Stockholders'

    

Shares

    

Amount

    

Shares *

    

Amount

    

Capital *

    

Income

    

Deficit

    

Equity

As Previously Reported

Balance June 30, 2022

$

12,360,157

$

1

$

414,523

$

$

(411,105)

$

3,419

Share-based compensation - stock options and RSUs

536

536

Issuance of common stock pursuant to a public offering, net of expenses

26,666,666

3

21,968

21,971

Net loss

(19,666)

(19,666)

Balance September 30, 2022

39,026,823

$

4

$

437,027

$

$

(430,771)

$

6,260

Adjustment

Balance June 30, 2022

(13,312)

12,262

(1,050)

Share-based compensation - stock options and RSUs

Issuance of common stock pursuant to a public offering, net of expenses

(21,971)

(21,971)

Net loss

13,736

13,736

Balance September 30, 2022

$

$

(35,283)

$

$

25,998

$

(9,285)

As Restated

Balance June 30, 2022

$

12,360,157

$

1

$

401,211

$

$

(398,843)

$

2,369

Share-based compensation - stock options and RSUs

536

536

Issuance of common stock pursuant to a public offering, net of expenses

26,666,666

3

(3)

Net loss

(5,930)

(5,930)

Balance September 30, 2022

39,026,823

$

4

$

401,744

$

$

(404,773)

$

(3,025)

* Adjustment reflected as a result of the 1-for-40 reverse stock split effectuated on April 26, 2022.

Statements of Cash Flows

Three Months Ended

 

Six Months Ended

Nine Months Ended

March 31, 2022 (unaudited)

June 30, 2022 (unaudited)

September 30, 2022 (unaudited)

   

As Previously Reported

   

Adjustment

   

As Restated

 

As Previously Reported

   

Adjustment

   

As Restated

As Previously Reported

   

Adjustment

   

As Restated

Cash flows from operating activities:

Net loss

$

(11,769)

$

1,384

$

(10,385)

$

(23,988)

$

8,435

$

(15,553)

$

(43,652)

$

22,171

$

(21,481)

Adjustments to reconcile net loss to net cash used in operating activities:

Noncash inventory reserve

Depreciation

 

527

 

 

527

 

1,057

 

 

1,057

 

1,255

 

 

1,255

Amortization

 

61

 

 

61

 

124

 

 

124

 

188

 

 

188

Loss on disposition of assets

11,122

11,122

Noncash stock-based compensation

 

764

 

 

764

 

1,433

 

 

1,433

 

1,969

 

 

1,969

Noncash amortization of deferred financing costs

419

419

797

797

1,635

1,635

Unrealized gain on warrants

(1,384)

(1,384)

(8,435)

(8,435)

(22,171)

(22,171)

Changes in operating assets and liabilities:

 

Accounts receivable

(132)

(132)

(554)

(554)

(2,178)

(2,178)

Income taxes receivable

(4,675)

(4,675)

Inventory

(1,727)

(1,727)

(1,374)

(1,374)

(831)

(831)

Prepaid expenses and other assets

707

707

1,267

1,267

(1,551)

(1,551)

Accounts payable and accrued expenses

 

1,095

 

 

1,095

 

3,643

 

 

3,643

 

(2,213)

 

 

(2,213)

Lease liability

(21)

(21)

(90)

(90)

(132)

(132)

Net cash used in operating activities

 

(14,751)

 

 

(14,751)

 

(17,685)

 

 

(17,685)

 

(34,388)

 

 

(34,388)

Cash flows from investing activities:

Purchases of marketable securities

Sales and maturities of marketable securities

Acquisition of property and equipment

 

(126)

 

 

(126)

 

(133)

 

 

(133)

 

(133)

 

 

(133)

Net cash (used in) provided by investing activities

 

(126)

 

 

(126)

 

(133)

 

 

(133)

 

(133)

 

 

(133)

Cash flows from financing activities:

Proceeds from issuance of preferred stock in registered direct offering, net of offering costs

4,129

4,129

4,129

4,129

4,129

4,129

Proceeds from issuance of common stock in public offering, net of offering costs

21,971

21,971

Proceeds from At-the-Market sales of common stock, net of offering costs

348

348

12,573

12,573

12,573

12,573

Proceeds from issuance of long-term debt

Repayments of long-term debt

(5,000)

(5,000)

(5,000)

(5,000)

(17,150)

(17,150)

Debt financing costs paid

Proceeds from exercise of stock options

 

 

 

 

 

 

 

 

 

Net cash provided by financing activities

(523)

(523)

11,702

11,702

21,523

21,523

Net (decrease) increase in cash and cash equivalents

 

(15,400)

 

 

(15,400)

 

(6,116)

 

 

(6,116)

 

(12,998)

 

 

(12,998)

Cash and cash equivalents, beginning of period

 

19,143

 

 

19,143

 

19,143

 

 

19,143

 

19,143

 

 

19,143

Cash and cash equivalents, end of period

$

3,743

$

$

3,743

$

13,027

$

$

13,027

$

6,145

$

$

6,145

Supplemental cash flow information

Interest paid

$

452

$

$

452

$

898

$

$

898

$

1,078

$

$

1,078