XML 47 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities    
Net loss (income) $ (8,538,361)us-gaap_NetIncomeLoss $ 839,293us-gaap_NetIncomeLoss
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Depreciation 5,026us-gaap_Depreciation 2,587us-gaap_Depreciation
Noncash stock bonus   80,000agrx_StockGrantedDuringPeriodSharebasedCompensationBonus
Noncash stock based compensation 644,721us-gaap_ShareBasedCompensation 228,106us-gaap_ShareBasedCompensation
Noncash interest 73,074us-gaap_AmortizationOfFinancingCostsAndDiscounts 33,228us-gaap_AmortizationOfFinancingCostsAndDiscounts
Loss on extinguishment of debt (1,035,981)us-gaap_GainsLossesOnExtinguishmentOfDebt  
Change in fair value of warrants 100,844us-gaap_FairValueAdjustmentOfWarrants (12,606)us-gaap_FairValueAdjustmentOfWarrants
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets 308,554us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 51,430us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses 724,269us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (290,451)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash (used in) provided by operating activities (5,645,892)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 931,587us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities    
Acquisition of property and equipment (188,599)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,070)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (188,599)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,070)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities    
Cash paid for offering costs   (40,160)us-gaap_PaymentsOfStockIssuanceCosts
Proceeds from issuance of long-term debt, net 16,265,000us-gaap_ProceedsFromDebtNetOfIssuanceCosts  
Repayment of long-term debt (15,784,150)us-gaap_RepaymentsOfLongTermDebt  
Cash paid for financing costs (423,256)us-gaap_PaymentsOfFinancingCosts  
Proceeds from the issuance of common stock, net 19,330,613us-gaap_ProceedsFromIssuanceOfCommonStock  
Proceeds from exercise of stock options 129,523us-gaap_ProceedsFromStockOptionsExercised  
Net cash provided by (used in) financing activities 19,517,730us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (40,160)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase in cash and cash equivalents 13,683,239us-gaap_NetCashProvidedByUsedInContinuingOperations 890,357us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents, beginning of period 40,182,141us-gaap_CashAndCashEquivalentsAtCarryingValue 2,119,646us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 53,865,380us-gaap_CashAndCashEquivalentsAtCarryingValue 3,010,003us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information    
Interest paid 339,261us-gaap_InterestPaid 345,000us-gaap_InterestPaid
Fair value of common stock warrants $ 1,184,228us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims