XML 78 R64.htm IDEA: XBRL DOCUMENT v3.7.0.1
Variable Interest and Unconsolidated Entities - Summary of Financial Information of Unconsolidated Entities (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Jun. 30, 2015
Sep. 30, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Apr. 01, 2016
Schedule of Unconsolidated Entities [Line Items]                            
Revenues $ 39,396 $ 96,382 $ 63,556 $ 41,781 $ 52,414 $ 127,600 $ 85,659 $ 71,992     $ 241,115 $ 337,665 $ 373,295  
Property operating expenses         (27,586) (56,531) (52,296) (37,698) $ (89,994) $ (146,525) (80,881) (174,111) (190,165)  
Depreciation and amortization                     (66,792) (83,481) (98,664)  
Equity in earnings (loss) on unconsolidated entities $ 0 $ 0 $ 0 $ 1,290 $ 2,213 $ 1,162 $ (783) $ 3,561     1,290 6,153 7,753  
Intrawest Venture                            
Schedule of Unconsolidated Entities [Line Items]                            
Percentage of ownership interest acquired                           20.00%
DMC Partnership                            
Schedule of Unconsolidated Entities [Line Items]                            
Revenues                       10,743 28,519  
Property operating expenses                       (173) (776)  
Depreciation and amortization                       (3,038) (9,114)  
Interest expense                         (8,175)  
Interest expense and other income (expense)                       (1,555) (35)  
Net income (loss)                       5,977 10,419  
Income (loss) allocable to other venture partners                       3,477 1,602  
Income (loss) allocable to the Company                       2,500 8,817  
Amortization of capitalized costs                       (25) (298)  
Equity in earnings (loss) on unconsolidated entities                       2,475 8,519  
Distribution declared to the Company                       3,698 11,345  
Distributions received by the Company                       6,558 11,345  
Intrawest Venture                            
Schedule of Unconsolidated Entities [Line Items]                            
Revenues                     4,743 18,778 19,856  
Property operating expenses                     (2,683) (11,114) (10,744)  
Depreciation and amortization                     (784) (4,160) (6,005)  
Interest expense                         (5,408)  
Interest expense and other income (expense)                     (379) (1,328) 132  
Net income (loss)                     897 2,176 (2,169)  
Income (loss) allocable to other venture partners                     (410) (1,611) (1,612)  
Income (loss) allocable to the Company                     1,307 3,787 (557)  
Amortization of capitalized costs                     (17) (109) (209)  
Equity in earnings (loss) on unconsolidated entities                     1,290 3,678 (766)  
Distribution declared to the Company                     1,423 7,218 2,277  
Distributions received by the Company                     $ 1,074 6,529 2,152  
Total                            
Schedule of Unconsolidated Entities [Line Items]                            
Revenues                       29,521 48,375  
Property operating expenses                       (11,287) (11,520)  
Depreciation and amortization                       (7,198) (15,119)  
Interest expense                         (13,583)  
Interest expense and other income (expense)                       (2,883) 97  
Net income (loss)                       8,153 8,250  
Income (loss) allocable to other venture partners                       1,866 (10)  
Income (loss) allocable to the Company                       6,287 8,260  
Amortization of capitalized costs                       (134) (507)  
Equity in earnings (loss) on unconsolidated entities                       6,153 7,753  
Distribution declared to the Company                       10,916 13,622  
Distributions received by the Company                       $ 13,087 $ 13,497