XML 50 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
Indebtedness (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Indebtedness
Mortgages and Other Notes Payable - As of December 31, 2016 and 2015, the Company had the following indebtedness (in thousands):
 
 
Collateral
 
Approximate Carrying Value at December 31, 2016
 
Interest Rate
 
Maturity
Date
 
Principal Balance as of
December 31,
 
 
2016
 
2015
Variable rate debt:
 
 
 
 
 
 
 
 
 
 
Mortgage debt
 
1 ski and mountain lifestyle property
 
$17.7 million
 
30-day LIBOR + 3.3%(1)(2)
 
9/1/2019
 
$
7,648

 
$
8,037

Mortgage debt
 
1 attractions property
 
$42.8 million
 
30-day LIBOR + 3.0%(1)
 
11/30/2017
 
15,531

 
18,156

Mortgage debt
 
4 ski and mountain lifestyle properties
 
$137.6 million
 
30-day LIBOR (subject to floor of 1.5%) + 3.5%(1)
 
10/5/2017
(4)
36,617

 
37,847

 
 
 
 
 
 
Total variable rate debt
 
$
59,796

 
$
64,040

Fixed rate debt:
 
 
 
 
 
 
 
 
 
 
Mortgage debt
 
1 attractions lifestyle property
 
—
 
6.8%
 
(3)
 
$
—

(3)
$
18,552

Mortgage debt
 
6 ski and mountain lifestyle properties
 
$184.7 million
 
6.1%
 
10/5/2017
(4)
85,369

 
90,799

Mortgage debt
 
3 marina properties
 
—
 
6.3% - 6.5%
 
(3)
 
—

(3)
10,696

Other debt
 
—
 
—
 
(5)
 
12/1/2020
 
1,421

 
1,705

 
 
 
 
 
 
Total fixed rate debt
 
$
86,790

 
$
121,752

 
 
 
 
 
 
Total debt
 
146,586

 
185,792

 
 
 
 
 
 
Premium (discount)
 
—

 
(53
)
 
 
 
 
 
 
Unamortized loan costs
 
(335
)
 
(1,398
)
 
 
 
 
 
 
Total
 
$
146,251

 
$
184,341


 
 
FOOTNOTES:
 
(1)
The 30-day LIBOR rate was approximately 0.77% and 0.43% as of December 31, 2016 and 2015, respectively.
(2)
The Company entered into an interest rate swap for this variable rate debt. See Note 9. “Derivative instruments and Hedging Activities” for additional information.
(3)
The Company repaid the debt in 2016.
(4)
These loans were amended in January 2017 to extend the maturity date to October 5, 2017. See Note 17. "Subsequent Events" for additional information.
(5)
The $1.4 million loan is non-interest bearing.
Schedule of Future Principal Payments and Maturities for Indebtedness
The following is a schedule of future principal payments and maturities for all indebtedness (in thousands):
                    
2017
 
$
138,497

2018
 
721

2019
 
7,083

2020
 
285

2021
 
—

Thereafter
 
—

 
 
$
146,586