-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Kw3oeuuBP+iZpyQcBx/35stWEXZQDJG84pARi8hVQgNx3dpbHBI6C3AvUHS9UfvE p7B98Q4jCilTj+TqbNmCVQ== 0001056404-04-001718.txt : 20040601 0001056404-04-001718.hdr.sgml : 20040601 20040601105518 ACCESSION NUMBER: 0001056404-04-001718 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20040525 ITEM INFORMATION: Other events ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20040601 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BANC OF AMERICA MORT SEC INC MORT PASS THR CERTS SER 2003 7 CENTRAL INDEX KEY: 0001261007 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-105940-07 FILM NUMBER: 04840072 BUSINESS ADDRESS: STREET 1: 201 NORTH TRYON ST CITY: CHARLOTTE STATE: NC ZIP: 28255 8-K 1 bam03007.txt MAY 8-K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): May 25, 2004 BANC OF AMERICA MORTGAGE SECURITIES, INC. Mortgage Pass-Through Certificates, Series 2003-7 Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-105940-07 54-2123761 Pooling and Servicing Agreement) (Commission IRS EIN (State or other File Number) jurisdiction of Incorporation) c/o Wells Fargo Bank, N.A. 9062 Old Annapolis Road Columbia, MD 21045 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 (Former name or former address, if changed since last report) ITEM 5. Other Events On May 25, 2004 a distribution was made to holders of BANC OF AMERICA MORTGAGE SECURITIES, INC., Mortgage Pass-Through Certificates, Series 2003-7 Trust. ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2003-7 Trust, relating to the May 25, 2004 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. BANC OF AMERICA MORTGAGE SECURITIES, INC. Mortgage Pass-Through Certificates, Series 2003-7 Trust By: Wells Fargo Bank, N.A. as Trustee By: /s/ Beth Belfield as Assistant Vice President By: Beth Belfield as Assistant Vice President Date: 5/25/04 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2003-7 Trust, relating to the May 25, 2004 distribution. EX-99.1
Banc of America Mortgage Securities, Inc. Mortgage Pass-Through Certificates Record Date: 4/30/04 Distribution Date: 5/25/04 BAM Series: 2003-7 Contact: Customer Service - CTSLink Wells Fargo Bank, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 815-6600 Fax: (301) 815-6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution 1-A-1 05948XSQ5 SEN 4.50000% 20,714,626.64 77,679.85 1,513,447.29 1-A-2 05948XSR3 SEN 4.75000% 226,356,206.45 895,993.27 16,537,985.13 1-A-3 05948XSS1 SEN 5.00000% 20,714,626.64 86,310.94 1,513,447.29 1-A-R 05948XST9 SEN 4.75000% 0.00 0.00 0.00 A-PO 05948XSV4 PO 0.00000% 198,248.82 0.00 5,287.66 1-B-1 05948XSW2 SUB 4.75000% 1,755,833.65 6,950.17 7,067.46 1-B-2 05948XSX0 SUB 4.75000% 439,200.80 1,738.50 1,767.84 1-B-3 05948XSY8 SUB 4.75000% 584,631.53 2,314.17 2,353.22 1-B-4 05948XSZ5 SUB 4.75000% 292,800.53 1,159.00 1,178.56 1-B-5 05948XTA9 SUB 4.75000% 146,400.27 579.50 589.28 1-B-6 05948XTB7 SUB 4.75000% 293,484.06 1,161.71 1,181.31 A-WIO 05948XSU6 SEN 0.29540% 0.00 52,910.63 0.00 SES 05948XTC5 SEN 0.00000% 0.00 47,510.38 0.00 Totals 271,496,059.39 1,174,308.12 19,584,305.04
Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses 1-A-1 0.00 19,201,179.34 1,591,127.14 0.00 1-A-2 0.00 209,818,221.31 17,433,978.40 0.00 1-A-3 0.00 19,201,179.34 1,599,758.23 0.00 1-A-R 0.00 0.00 0.00 0.00 A-PO 0.00 192,961.16 5,287.66 0.00 1-B-1 0.00 1,748,766.19 14,017.63 0.00 1-B-2 0.00 437,432.96 3,506.34 0.00 1-B-3 0.00 582,278.31 4,667.39 0.00 1-B-4 0.00 291,621.97 2,337.56 0.00 1-B-5 0.00 145,810.99 1,168.78 0.00 1-B-6 0.00 292,302.74 2,343.02 0.00 A-WIO 0.00 0.00 52,910.63 0.00 SES 0.00 0.00 47,510.38 0.00 Totals 0.00 251,911,754.31 20,758,613.16 0.00 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.
Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) 1-A-1 23,054,125.00 20,714,626.64 83,379.11 1,430,068.18 0.00 0.00 1-A-2 251,920,750.00 226,356,206.45 911,113.63 15,626,871.50 0.00 0.00 1-A-3 23,054,125.00 20,714,626.64 83,379.11 1,430,068.18 0.00 0.00 1-A-R 100.00 0.00 0.00 0.00 0.00 0.00 A-PO 207,434.00 198,248.82 801.73 4,485.93 0.00 0.00 1-B-1 1,811,000.00 1,755,833.65 7,067.46 0.00 0.00 0.00 1-B-2 453,000.00 439,200.80 1,767.84 0.00 0.00 0.00 1-B-3 603,000.00 584,631.53 2,353.22 0.00 0.00 0.00 1-B-4 302,000.00 292,800.53 1,178.56 0.00 0.00 0.00 1-B-5 151,000.00 146,400.27 589.28 0.00 0.00 0.00 1-B-6 302,705.00 293,484.06 1,181.31 0.00 0.00 0.00 A-WIO 0.00 0.00 0.00 0.00 0.00 0.00 SES 0.00 0.00 0.00 0.00 0.00 0.00 Totals 301,859,239.00 271,496,059.39 1,092,811.25 18,491,493.79 0.00 0.00 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution 1-A-1 1,513,447.29 19,201,179.34 0.83287391 1,513,447.29 1-A-2 16,537,985.13 209,818,221.31 0.83287391 16,537,985.13 1-A-3 1,513,447.29 19,201,179.34 0.83287391 1,513,447.29 1-A-R 0.00 0.00 0.00000000 0.00 A-PO 5,287.66 192,961.16 0.93022918 5,287.66 1-B-1 7,067.46 1,748,766.19 0.96563567 7,067.46 1-B-2 1,767.84 437,432.96 0.96563567 1,767.84 1-B-3 2,353.22 582,278.31 0.96563567 2,353.22 1-B-4 1,178.56 291,621.97 0.96563566 1,178.56 1-B-5 589.28 145,810.99 0.96563570 589.28 1-B-6 1,181.31 292,302.74 0.96563565 1,181.31 A-WIO 0.00 0.00 0.00000000 0.00 SES 0.00 0.00 0.00000000 0.00 Totals 19,584,305.04 251,911,754.31 0.83453385 19,584,305.04
Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion 1-A-1 23,054,125.00 898.52148542 3.61666773 62.03090250 0.00000000 1-A-2 251,920,750.00 898.52148523 3.61666766 62.03090258 0.00000000 1-A-3 23,054,125.00 898.52148542 3.61666773 62.03090250 0.00000000 1-A-R 100.00 0.00000000 0.00000000 0.00000000 0.00000000 A-PO 207,434.00 955.71998804 3.86498838 21.62581833 0.00000000 1-B-1 1,811,000.00 969.53818332 3.90251795 0.00000000 0.00000000 1-B-2 453,000.00 969.53818985 3.90251656 0.00000000 0.00000000 1-B-3 603,000.00 969.53819237 3.90252073 0.00000000 0.00000000 1-B-4 302,000.00 969.53817881 3.90251656 0.00000000 0.00000000 1-B-5 151,000.00 969.53821192 3.90251656 0.00000000 0.00000000 1-B-6 302,705.00 969.53819725 3.90251235 0.00000000 0.00000000 A-WIO 0.00 0.00000000 0.00000000 0.00000000 0.00000000 SES 0.00 0.00000000 0.00000000 0.00000000 0.00000000 (2) All Classes are per $1,000 denomination.
Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution 1-A-1 0.00000000 65.64757023 832.87391475 0.83287391 65.64757023 1-A-2 0.00000000 65.64757024 832.87391495 0.83287391 65.64757024 1-A-3 0.00000000 65.64757023 832.87391475 0.83287391 65.64757023 1-A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-PO 0.00000000 25.49080671 930.22918133 0.93022918 25.49080671 1-B-1 0.00000000 3.90251795 965.63566538 0.96563567 3.90251795 1-B-2 0.00000000 3.90251656 965.63567329 0.96563567 3.90251656 1-B-3 0.00000000 3.90252073 965.63567164 0.96563567 3.90252073 1-B-4 0.00000000 3.90251656 965.63566225 0.96563566 3.90251656 1-B-5 0.00000000 3.90251656 965.63569536 0.96563570 3.90251656 1-B-6 0.00000000 3.90251235 965.63565187 0.96563565 3.90251235 A-WIO 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 SES 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 (3) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall 1-A-1 23,054,125.00 4.50000% 20,714,626.64 77,679.85 0.00 0.00 1-A-2 251,920,750.00 4.75000% 226,356,206.45 895,993.32 0.00 0.00 1-A-3 23,054,125.00 5.00000% 20,714,626.64 86,310.94 0.00 0.00 1-A-R 100.00 4.75000% 0.00 0.00 0.00 0.00 A-PO 207,434.00 0.00000% 198,248.82 0.00 0.00 0.00 1-B-1 1,811,000.00 4.75000% 1,755,833.65 6,950.17 0.00 0.00 1-B-2 453,000.00 4.75000% 439,200.80 1,738.50 0.00 0.00 1-B-3 603,000.00 4.75000% 584,631.53 2,314.17 0.00 0.00 1-B-4 302,000.00 4.75000% 292,800.53 1,159.00 0.00 0.00 1-B-5 151,000.00 4.75000% 146,400.27 579.50 0.00 0.00 1-B-6 302,705.00 4.75000% 293,484.06 1,161.71 0.00 0.00 A-WIO 0.00 0.29540% 214,940,865.71 52,910.63 0.00 0.00 SES 0.00 0.00000% 271,496,060.85 0.00 0.00 0.00 Totals 301,859,239.00 1,126,797.79 0.00 0.00
Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance 1-A-1 0.00 0.00 77,679.85 0.00 19,201,179.34 1-A-2 0.04 0.00 895,993.27 0.00 209,818,221.31 1-A-3 0.00 0.00 86,310.94 0.00 19,201,179.34 1-A-R 0.00 0.00 0.00 0.00 0.00 A-PO 0.00 0.00 0.00 0.00 192,961.16 1-B-1 0.00 0.00 6,950.17 0.00 1,748,766.19 1-B-2 0.00 0.00 1,738.50 0.00 437,432.96 1-B-3 0.00 0.00 2,314.17 0.00 582,278.31 1-B-4 0.00 0.00 1,159.00 0.00 291,621.97 1-B-5 0.00 0.00 579.50 0.00 145,810.99 1-B-6 0.00 0.00 1,161.71 0.00 292,302.74 A-WIO 0.00 0.00 52,910.63 0.00 198,402,075.18 SES 0.00 0.00 47,510.38 0.00 251,911,755.80 Totals 0.04 0.00 1,174,308.12 0.00 (4) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall 1-A-1 23,054,125.00 4.50000% 898.52148542 3.36945557 0.00000000 0.00000000 1-A-2 251,920,750.00 4.75000% 898.52148523 3.55664756 0.00000000 0.00000000 1-A-3 23,054,125.00 5.00000% 898.52148542 3.74383933 0.00000000 0.00000000 1-A-R 100.00 4.75000% 0.00000000 0.00000000 0.00000000 0.00000000 A-PO 207,434.00 0.00000% 955.71998804 0.00000000 0.00000000 0.00000000 1-B-1 1,811,000.00 4.75000% 969.53818332 3.83775262 0.00000000 0.00000000 1-B-2 453,000.00 4.75000% 969.53818985 3.83774834 0.00000000 0.00000000 1-B-3 603,000.00 4.75000% 969.53819237 3.83776119 0.00000000 0.00000000 1-B-4 302,000.00 4.75000% 969.53817881 3.83774834 0.00000000 0.00000000 1-B-5 151,000.00 4.75000% 969.53821192 3.83774834 0.00000000 0.00000000 1-B-6 302,705.00 4.75000% 969.53819725 3.83776284 0.00000000 0.00000000 A-WIO 0.00 0.29540% 888.61141123 0.21874384 0.00000000 0.00000000 SES 0.00 0.00000% 899.41278872 0.00000000 0.00000000 0.00000000 (5) All Classes are per $1,000 denomination.
Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance 1-A-1 0.00000000 0.00000000 3.36945557 0.00000000 832.87391475 1-A-2 0.00000016 0.00000000 3.55664736 0.00000000 832.87391495 1-A-3 0.00000000 0.00000000 3.74383933 0.00000000 832.87391475 1-A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-PO 0.00000000 0.00000000 0.00000000 0.00000000 930.22918133 1-B-1 0.00000000 0.00000000 3.83775262 0.00000000 965.63566538 1-B-2 0.00000000 0.00000000 3.83774834 0.00000000 965.63567329 1-B-3 0.00000000 0.00000000 3.83776119 0.00000000 965.63567164 1-B-4 0.00000000 0.00000000 3.83774834 0.00000000 965.63566225 1-B-5 0.00000000 0.00000000 3.83774834 0.00000000 965.63569536 1-B-6 0.00000000 0.00000000 3.83776284 0.00000000 965.63565187 A-WIO 0.00000000 0.00000000 0.21874384 0.00000000 820.23652149 SES 0.00000000 0.00000000 0.15739250 0.00000000 834.53385691 (6) Amount Does Not Include Excess Special Hazard, Bankruptcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 0.00 Deposits Payments of Interest and Principal 20,771,622.34 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) 0.00 Realized Loss (Gains, Subsequent Expenses & Recoveries) 0.00 Prepayment Penalties 0.00 Total Deposits 20,771,622.34 Withdrawals Reimbursement for Servicer Advances 0.00 Payment of Service Fee 13,009.18 Payment of Interest and Principal 20,758,613.16 Total Withdrawals (Pool Distribution Amount) 20,771,622.34 Ending Balance 0.00
PREPAYMENT/CURTAILMENT INTEREST SHORTFALL Total Prepayment/Curtailment Interest Shortfall 0.00 Servicing Fee Support 0.00 Non-Supported Prepayment/Curtailment Interest Shortfall 0.00
SERVICING FEES Gross Servicing Fee 11,312.33 Trustee Fee 1,696.85 Supported Prepayment/Curtailment Interest Shortfall 0.00 Net Servicing Fee 13,009.18
LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 1 0 0 0 1 690,576.23 0.00 0.00 0.00 690,576.23 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180+ Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 1 0 0 0 1 690,576.23 0.00 0.00 0.00 690,576.23 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.197239% 0.000000% 0.000000% 0.000000% 0.197239% 0.273247% 0.000000% 0.000000% 0.000000% 0.273247% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180+ Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.197239% 0.000000% 0.000000% 0.000000% 0.197239% 0.273247% 0.000000% 0.000000% 0.000000% 0.273247%
OTHER INFORMATION Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance 5,556.19
COLLATERAL STATEMENT Collateral Description Fixed Weighted Average Gross Coupon 5.237894% Weighted Average Pass-Through Rate 4.980394% Weighted Average Maturity(Stepdown Calculation ) 169 Beginning Scheduled Collateral Loan Count 539 Number Of Loans Paid In Full 32 Ending Scheduled Collateral Loan Count 507 Beginning Scheduled Collateral Balance 271,496,060.85 Ending Scheduled Collateral Balance 251,911,755.80 Ending Actual Collateral Balance at 30-Apr-2004 252,730,058.62 Monthly P &I Constant 2,277,867.53 Special Servicing Fee 0.00 Prepayment Penalties 0.00 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Class A Non-PO Optimal Amount 20,672,486.79 Class AP Deferred Amount 0.00 Ending Scheduled Balance for Premium Loans 251,911,755.80 Scheduled Principal 1,092,811.25 Unscheduled Principal 18,491,493.80
Miscellaneous Reporting CPR 57.259624% Subordinate Percentage 1.294648% Subordinate Prepayment Percentage 0.000000% Senior Prepayment Percentage 100.000000% Senior Percentage 98.705352%
-----END PRIVACY-ENHANCED MESSAGE-----