XML 102 R56.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DEBT - Schedule of Debt (Detail) - USD ($)
$ in Millions
Dec. 28, 2019
Oct. 29, 2019
Sep. 30, 2019
Debt Instrument [Line Items]      
Gross Amount $ 18,207.0   $ 16,713.0
Debt Issuance Costs (161.0)   (149.0)
Debt Instrument, Unamortized Discount (Premium), Net (14.0)   (15.0)
Short-term borrowings—trade receivable securitization facility 350.0   350.0
Total debt outstanding 18,032.0   16,549.0
Long-term Debt, Current Maturities, Net 80.0   80.0
Long-term Debt, Excluding Current Maturities, Gross 18,126.0   16,632.0
Deferred Finance Costs, Excluding Current Maturities (160.0)   (148.0)
Debt Instrument, Unamortized Discount, Excluding Current Maturities (14.0)   (15.0)
Long-term debt 17,952.0   16,469.0
Term loans      
Debt Instrument [Line Items]      
Gross Amount 7,524.0   7,524.0
Debt Issuance Costs (56.0)   (58.0)
Debt Instrument, Unamortized Discount (Premium), Net (16.0)   (17.0)
Total debt outstanding [1] $ 7,452.0   $ 7,449.0
Senior Subordinated Notes | 6.00% senior subordinated notes due 2022 (2022 Notes)      
Debt Instrument [Line Items]      
Interest rate 6.00%   6.00%
Gross Amount     $ 1,150.0
Debt Issuance Costs     (4.0)
Debt Instrument, Unamortized Discount (Premium), Net     0.0
Total debt outstanding [1] $ 0.0   $ 1,146.0
Senior Subordinated Notes | 6.50% senior subordinated notes due 2024 (2024 Notes)      
Debt Instrument [Line Items]      
Interest rate 6.50%   6.50%
Gross Amount $ 1,200.0   $ 1,200.0
Debt Issuance Costs (5.0)   (6.0)
Debt Instrument, Unamortized Discount (Premium), Net 0.0   0.0
Total debt outstanding [1] $ 1,195.0   $ 1,194.0
Senior Subordinated Notes | 6.50% senior subordinated notes due 2025 (2025 Notes)      
Debt Instrument [Line Items]      
Interest rate 6.50%   6.50%
Gross Amount $ 750.0   $ 750.0
Debt Issuance Costs (3.0)   (3.0)
Debt Instrument, Unamortized Discount (Premium), Net 3.0   3.0
Total debt outstanding [1] $ 750.0   $ 750.0
Senior Subordinated Notes | 6.375% senior subordinated notes due 2026 (6.375% 2026 Notes)      
Debt Instrument [Line Items]      
Interest rate 6.375%   6.375%
Gross Amount $ 950.0   $ 950.0
Debt Issuance Costs (7.0)   (7.0)
Debt Instrument, Unamortized Discount (Premium), Net 0.0   0.0
Total debt outstanding [1] $ 943.0   $ 943.0
Senior Subordinated Notes | 6.875% senior subordinated noted due 2026 [Member]      
Debt Instrument [Line Items]      
Interest rate 6.875%   6.875%
Gross Amount $ 500.0   $ 500.0
Debt Issuance Costs (5.0)   (6.0)
Debt Instrument, Unamortized Discount (Premium), Net (3.0)   (3.0)
Total debt outstanding [1] $ 492.0   491.0
Senior Subordinated Notes | Senior Subordinated Notes $550M Due 2027 7.50% [Member]      
Debt Instrument [Line Items]      
Interest rate 7.50%    
Gross Amount $ 550.0   550.0
Debt Issuance Costs (5.0)   (5.0)
Debt Instrument, Unamortized Discount (Premium), Net 0.0   0.0
Total debt outstanding [1] 545.0   545.0
Senior Subordinated Notes | Senior Subordinated Notes $2650M Due 2027 5.50% [Member]      
Debt Instrument [Line Items]      
Interest rate   5.50%  
Gross Amount 2,650.0 $ 2,650.0  
Debt Issuance Costs (23.0)    
Debt Instrument, Unamortized Discount (Premium), Net 0.0    
Total debt outstanding [1] $ 2,627.0   0.0
Senior Notes | Senior Secured Notes $4B Due 2026 6.25% [Member]      
Debt Instrument [Line Items]      
Interest rate 6.25%    
Gross Amount $ 4,000.0   4,000.0
Debt Issuance Costs (57.0)   (60.0)
Debt Instrument, Unamortized Discount (Premium), Net 2.0   2.0
Total debt outstanding 3,945.0   3,942.0
Government Refundable Advances [Member]      
Debt Instrument [Line Items]      
Debt Issuance Costs 0.0   0.0
Debt Instrument, Unamortized Discount (Premium), Net 0.0   0.0
Total debt outstanding 31.0   39.0
Government refundable advances 31.3   39.2
Capital Lease Obligations [Member]      
Debt Instrument [Line Items]      
Debt Issuance Costs 0.0   0.0
Debt Instrument, Unamortized Discount (Premium), Net 0.0   0.0
Total debt outstanding 52.0   50.0
Capital Lease Obligations 51.9   49.9
Asset-backed Securities      
Debt Instrument [Line Items]      
Short-term borrowings—trade receivable securitization facility, Gross 350.0   350.0
Debt Issuance Costs 0.0   0.0
Debt Instrument, Unamortized Discount (Premium), Net 0.0   0.0
Short-term borrowings—trade receivable securitization facility [1] 350.0   350.0
Less current portion      
Debt Instrument [Line Items]      
Debt Issuance Costs (1.0)   (1.0)
Debt Instrument, Unamortized Discount (Premium), Net     0.0
Original Issue Discount or Premium 0.0    
Long-term Debt, Current Maturities, Gross 81.0   81.0
Long-term Debt, Current Maturities, Net $ 80.0   $ 80.0
[1]
The carrying amount of the debt instrument is presented net of debt issuance costs, premium and discount. Refer to Note 9, "Debt," for gross carrying amounts.