XML 88 R26.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SUPPLEMENTAL GUARANTOR INFORMATION
3 Months Ended
Dec. 28, 2019
Condensed Financial Information Disclosure [Abstract]  
SUPPLEMENTAL GUARANTOR INFORMATION SUPPLEMENTAL GUARANTOR INFORMATION
TransDigm Inc.’s 2024 Notes, 2025 Notes, 6.375% 2026 Notes, 2026 Secured Notes, 7.50% 2027 Notes and 5.50% 2027 Notes are jointly and severally guaranteed, on a senior subordinated basis, by TD Group, TransDigm UK Holdings plc ("TransDigm UK") and TransDigm Inc.’s Domestic Restricted Subsidiaries, as defined in the applicable Indentures. TransDigm UK's 6.875% 2026 Notes are jointly and severally guaranteed, on a senior subordinated basis, by TD Group, TransDigm Inc. and TransDigm Inc.'s Domestic Restricted Subsidiaries as defined in the applicable indenture. The following supplemental condensed consolidating financial information presents, in separate columns, the balance sheets of the Company as of December 28, 2019 and September 30, 2019 and its statements of income and comprehensive income and cash flows for the thirteen week periods ended December 28, 2019 and December 29, 2018 for (i) TransDigm Group on a parent only basis with its investment in subsidiaries recorded under the equity method, (ii) TransDigm Inc. including its directly owned operations and non-operating entities, excluding TransDigm UK, (iii) TransDigm UK (iv) the Subsidiary Guarantors (other than TransDigm UK) on a combined basis, (v) Non-Guarantor Subsidiaries and (vi) the Company on a consolidated basis.
Separate financial statements of TransDigm Inc. are not presented because TransDigm Inc.’s 2024 Notes, 2025 Notes, 6.375% 2026 Notes, 2026 Secured Notes, 7.50% 2027 Notes and 5.50% 2027 Notes are fully and unconditionally guaranteed on a senior subordinated basis by TD Group, TransDigm UK and all of TransDigm Inc's Domestic Restricted Subsidiaries and because TD Group has no significant operations or assets separate from its investment in TransDigm Inc.
Separate financial statements of TransDigm UK are not presented because TransDigm UK's 6.875% 2026 Notes, issued in May 2018, are fully and unconditionally guaranteed on a senior subordinated basis by TD Group, TransDigm Inc. and all of TransDigm Inc.'s Domestic Restricted Subsidiaries.
TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF DECEMBER 28, 2019
(Amounts in millions)
 
TransDigm
Group
 
TransDigm
Inc.
 
TransDigm UK
 
Subsidiary
Guarantors
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Total
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS:
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
3,087

 
$
1

 
$
(15
)
 
$
1,121

 
$

 
$
4,194

Trade accounts receivable - Net

 

 

 
161

 
864

 

 
1,025

Inventories - Net

 
55

 

 
899

 
356

 
(16
)
 
1,294

Prepaid expenses and other

 
29

 

 
52

 
58

 

 
139

Total current assets

 
3,171

 
1

 
1,097

 
2,399

 
(16
)
 
6,652

INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES
(4,303
)
 
15,750

 
974

 
17,542

 
5,957

 
(35,920
)
 

PROPERTY, PLANT AND 
EQUIPMENT - NET

 
15

 

 
520

 
218

 

 
753

GOODWILL

 
83

 

 
5,895

 
1,868

 

 
7,846

OTHER INTANGIBLE ASSETS - NET

 
25

 

 
2,025

 
687

 

 
2,737

DEFERRED INCOME TAXES

 

 

 

 
13

 

 
13

OTHER

 
20

 

 
92

 
43

 

 
155

TOTAL ASSETS
$
(4,303
)
 
$
19,064

 
$
975

 
$
27,171

 
$
11,185

 
$
(35,936
)
 
$
18,156

LIABILITIES AND STOCKHOLDERS’
(DEFICIT) EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
$

 
$
76

 
$

 
$
1

 
$
3

 
$

 
$
80

Short-term borrowings - trade receivable securitization facility

 

 

 

 
350

 

 
350

Accounts payable

 
17

 

 
148

 
100

 

 
265

Accrued liabilities

 
2,158

 
4

 
240

 
253

 

 
2,655

Total current liabilities

 
2,251

 
4

 
389

 
706

 

 
3,350

LONG-TERM DEBT

 
17,383

 
492

 
42

 
35

 

 
17,952

DEFERRED INCOME TAXES

 

 

 
350

 
98

 

 
448

OTHER NON-CURRENT LIABILITIES

 
273

 

 
265

 
167

 

 
705

Total liabilities

 
19,907

 
496

 
1,046

 
1,006

 

 
22,455

TD GROUP STOCKHOLDERS'
(DEFICIT) EQUITY
(4,303
)
 
(843
)
 
479

 
26,125

 
10,175

 
(35,936
)
 
(4,303
)
NONCONTROLLING INTERESTS

 

 

 

 
4

 

 
4

TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
$
(4,303
)
 
$
19,064

 
$
975

 
$
27,171

 
$
11,185

 
$
(35,936
)
 
$
18,156


TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF SEPTEMBER 30, 2019
(Amounts in millions)
 
TransDigm
Group
 
TransDigm
Inc.
 
TransDigm UK
 
Subsidiary
Guarantors
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Total
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS:
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
1,092

 
$

 
$
(12
)
 
$
387

 
$

 
$
1,467

Trade accounts receivable - Net

 

 

 
172

 
896

 

 
1,068

Inventories - Net

 
52

 

 
880

 
316

 
(15
)
 
1,233

Assets held-for-sale

 

 

 
206

 
756

 

 
962

Prepaid expenses and other

 
27

 

 
45

 
63

 

 
135

Total current assets

 
1,171

 

 
1,291

 
2,418

 
(15
)
 
4,865

INVESTMENT IN SUBSIDIARIES AND INTERCOMPANY BALANCES
(2,894
)
 
14,729

 
975

 
16,373

 
6,898

 
(36,081
)
 

PROPERTY, PLANT AND EQUIPMENT - NET

 
17

 

 
513

 
227

 

 
757

GOODWILL

 
83

 

 
5,544

 
2,193

 

 
7,820

OTHER INTANGIBLE ASSETS - NET

 
25

 

 
2,064

 
655

 

 
2,744

OTHER

 
6

 

 
35

 
28

 

 
69

TOTAL ASSETS
$
(2,894
)
 
$
16,031

 
$
975

 
$
25,820

 
$
12,419

 
$
(36,096
)
 
$
16,255

LIABILITIES AND STOCKHOLDERS’
(DEFICIT) EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
$

 
$
76

 
$

 
$
1

 
$
3

 
$

 
$
80

Short-term borrowings - trade receivable securitization facility

 

 

 

 
350

 

 
350

Accounts payable

 
17

 

 
160

 
99

 

 
276

Accrued liabilities

 
215

 
12

 
237

 
211

 

 
675

Liabilities held-for-sale

 

 

 
22

 
135

 

 
157

Total current liabilities

 
308

 
12

 
420

 
798

 

 
1,538

LONG-TERM DEBT

 
15,893

 
492

 
49

 
35

 

 
16,469

DEFERRED INCOME TAXES

 

 

 
347

 
94

 

 
441

OTHER NON-CURRENT LIABILITIES

 
315

 

 
233

 
143

 

 
691

Total liabilities

 
16,516

 
504

 
1,049

 
1,070

 

 
19,139

TD GROUP STOCKHOLDERS'
(DEFICIT) EQUITY
(2,894
)
 
(485
)
 
471

 
24,771

 
11,339

 
(36,096
)
 
(2,894
)
NONCONTROLLING INTERESTS

 

 

 

 
10

 

 
10

TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
$
(2,894
)
 
$
16,031

 
$
975

 
$
25,820

 
$
12,419

 
$
(36,096
)
 
$
16,255


TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME
FOR THE THIRTEEN WEEK PERIOD ENDED DECEMBER 28, 2019
(Amounts in millions)
 
TransDigm
Group
 
TransDigm
Inc.
 
TransDigm UK
 
Subsidiary
Guarantors
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Total
Consolidated
NET SALES
$

 
$
45

 
$

 
$
1,130

 
$
347

 
$
(57
)
 
$
1,465

COST OF SALES

 
25

 

 
480

 
216

 
(57
)
 
664

GROSS PROFIT

 
20

 

 
650

 
131

 

 
801

SELLING AND ADMINISTRATIVE EXPENSES

 
54

 

 
97

 
50

 

 
201

AMORTIZATION OF INTANGIBLE ASSETS

 

 

 
30

 
10

 

 
40

(LOSS) INCOME FROM OPERATIONS

 
(34
)
 

 
523

 
71

 

 
560

INTEREST EXPENSE (INCOME) - NET

 
250

 
9

 
(5
)
 
(6
)
 

 
248

REFINANCING COSTS

 
22

 

 

 

 

 
22

OTHER (INCOME) EXPENSE

 
(3
)
 
(18
)
 
2

 
16

 

 
(3
)
EQUITY IN INCOME OF SUBSIDIARIES
(304
)
 
(493
)
 

 

 

 
797

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
304

 
190

 
9

 
526

 
61

 
(797
)
 
293

INCOME TAX PROVISION

 

 

 
50

 
9

 

 
59

INCOME FROM CONTINUING OPERATIONS
304

 
190

 
9

 
476

 
52

 
(797
)
 
234

INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX

 
114

 

 

 
(43
)
 

 
71

NET INCOME
304

 
304

 
9

 
476

 
9

 
(797
)
 
305

LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 

 
(1
)
 

 
(1
)
NET INCOME ATTRIBUTABLE TO TD GROUP
$
304

 
$
304

 
$
9

 
$
476

 
$
8

 
$
(797
)
 
$
304

OTHER COMPREHENSIVE INCOME, NET OF TAX
127

 
43

 

 
5

 
132

 
(180
)
 
127

TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO TD GROUP
$
431

 
$
347

 
$
9

 
$
481

 
$
140

 
$
(977
)
 
$
431


TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME
FOR THE THIRTEEN WEEK PERIOD ENDED DECEMBER 29, 2018
(Amounts in millions)
 
TransDigm
Group
 
TransDigm
Inc.
 
TransDigm UK
 
Subsidiary
Guarantors
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Total
Consolidated
NET SALES
$

 
$
41

 
$

 
$
809

 
$
162

 
$
(19
)
 
$
993

COST OF SALES

 
23

 

 
338

 
87

 
(19
)
 
429

GROSS PROFIT

 
18

 

 
471

 
75

 

 
564

SELLING AND ADMINISTRATIVE EXPENSES

 
41

 

 
64

 
17

 

 
122

AMORTIZATION OF INTANGIBLE ASSETS

 

 

 
18

 
2

 

 
20

(LOSS) INCOME FROM OPERATIONS

 
(23
)
 

 
389

 
56

 

 
422

INTEREST EXPENSE (INCOME) - NET

 
177

 
5

 

 
(10
)
 

 
172

EQUITY IN INCOME OF SUBSIDIARIES
(196
)
 
(325
)
 

 

 

 
521

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
196

 
125

 
(5
)
 
389

 
66

 
(521
)
 
250

INCOME TAX PROVISION

 
(71
)
 

 
119

 
6

 

 
54

NET INCOME (LOSS) ATTRIBUTABLE TO TD GROUP
$
196

 
$
196

 
$
(5
)
 
$
270

 
$
60

 
$
(521
)
 
$
196

OTHER COMPREHENSIVE (LOSS) INCOME, NET OF TAX
(85
)
 
(74
)
 

 
12

 
(13
)
 
75

 
(85
)
TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO TD GROUP
$
111

 
$
122

 
$
(5
)
 
$
282

 
$
47

 
$
(446
)
 
$
111


TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE THIRTEEN WEEK PERIOD ENDED DECEMBER 28, 2019
(Amounts in millions)
 
TransDigm
Group
 
TransDigm
Inc.
 
TransDigm UK
 
Subsidiary
Guarantors
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Total
Consolidated
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES
$

 
$
(80
)
 
$
(8
)
 
$
448

 
$
72

 
$
1

 
$
433

INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(1
)
 

 
(22
)
 
(4
)
 

 
(27
)
Proceeds in connection with sale of discontinued operations, net

 
904

 

 

 

 

 
904

Net cash provided by (used in) investing activities

 
903

 

 
(22
)
 
(4
)
 

 
877

FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
Intercompany activities
44

 
(285
)
 
9

 
(429
)
 
662

 
(1
)
 

Proceeds from exercise of stock options
20

 

 

 

 

 

 
20

Dividend equivalent payments
(64
)
 

 

 

 

 

 
(64
)
Redemption of senior subordinated notes due 2022, net

 
(1,168
)
 

 

 

 

 
(1,168
)
Proceeds from 5.50% senior subordinated notes due 2027, net

 
2,625

 

 

 

 

 
2,625

Other, net

 

 

 

 
1

 

 
1

Net cash provided by (used in) financing activities

 
1,172

 
9

 
(429
)
 
663

 
(1
)
 
1,414

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

 

 

 

 
3

 

 
3

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 
1,995

 
1

 
(3
)
 
734

 

 
2,727

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 
1,092

 

 
(12
)
 
387

 

 
1,467

CASH AND CASH EQUIVALENTS, END OF PERIOD
$

 
$
3,087

 
$
1

 
$
(15
)
 
$
1,121

 
$

 
$
4,194


TRANSDIGM GROUP INCORPORATED
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE THIRTEEN WEEK PERIOD ENDED DECEMBER 29, 2018
(Amounts in millions)
 
TransDigm
Group
 
TransDigm
Inc.
 
TransDigm UK
 
Subsidiary
Guarantors
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Total
Consolidated
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES
$

 
$
(19
)
 
$

 
$
285

 
$
64

 
$

 
$
330

INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 

 

 
(20
)
 
(4
)
 

 
(24
)
Payments made in connection with acquisitions, net of cash acquired

 

 

 
(29
)
 

 

 
(29
)
Net cash used in investing activities

 

 

 
(49
)
 
(4
)
 

 
(53
)
FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
Intercompany activities
16

 
430

 

 
(235
)
 
(211
)
 

 

Proceeds from exercise of stock options
14

 

 

 

 

 

 
14

Dividend equivalent payments
(24
)
 

 

 

 

 

 
(24
)
Net cash provided by (used in) financing activities
6

 
430

 

 
(235
)
 
(211
)
 

 
(10
)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

 

 

 

 
(3
)
 

 
(3
)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
6

 
411

 

 
1

 
(154
)
 

 
264

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 
1,821

 

 
(2
)
 
254

 

 
2,073

CASH AND CASH EQUIVALENTS, END OF PERIOD
$
6

 
$
2,232

 
$

 
$
(1
)
 
$
100

 
$

 
$
2,337