UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 

FORM N-CSR

 

CERTIFIED SHAREHOLDER REPORT OF REGISTERED

MANAGEMENT INVESTMENT COMPANIES
 
 
 Investment Company Act file number
 811-01944
 
 
 
Principal Variable Contracts Funds, Inc.
 
 
 
(Exact name of registrant as specified in charter)
 
 
711 High Street, Des Moines, IA 50309
 
 
 
(Address of principal executive offices)                                                         (Zip code)
 
 
 
Principal Global Investors, LLC, 801 Grand Avenue, Des Moines, IA 50309
 
 
 
 
(Name and address of agent for service)
 
 
Registrant’s telephone number, including area code:
515-235-1719
 
 
 
 
Date of fiscal year end:
December 31, 2025
 
 
 
 
 
Date of reporting period:
June 30, 2025
 

 
 
 
ITEM 1 – REPORT TO STOCKHOLDERS
 
(a) The following is a copy of the report transmitted to stockholders pursuant to Rule 30e-1 under the Act (17 CFR 270.30e-1).
 
(b) Not applicable.
0000012601falseN-CSRSPrincipal Variable Contracts Funds, Inc.N-1A2025-06-300000012601principal:C000260396Member2025-04-302025-06-3000000126012025-01-012025-06-300000012601principal:C000260396Member2025-06-300000012601principal:C000260396Memberprincipal:CommonStocksAssetTypeCTIMember2025-06-300000012601principal:C000260396Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000260396Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000260396Memberus-gaap:TechnologySectorMember2025-06-300000012601principal:C000260396Memberprincipal:FinancialSectorMember2025-06-300000012601principal:C000260396Memberoef:CommunicationsSectorMember2025-06-300000012601principal:C000260396Memberoef:IndustrialSectorMember2025-06-300000012601principal:C000260396Memberprincipal:ConsumerCyclicalSectorMember2025-06-300000012601principal:C000260396Memberprincipal:ConsumerNonMinuscyclicalSectorMember2025-06-300000012601principal:C000260396Memberprincipal:BasicMaterialsSectorMember2025-06-300000012601principal:C000260396Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000112990Member2025-01-012025-06-300000012601principal:C000112990Member2025-06-300000012601principal:C000112990Memberprincipal:USGovernmentGovernmentAgencyObligationsAssetTypeCTIMember2025-06-300000012601principal:C000112990Memberprincipal:BondsAssetTypeCTIMember2025-06-300000012601principal:C000112990Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000112990Memberprincipal:MunicipalBondsAssetTypeCTIMember2025-06-300000012601principal:C000112990Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000112990Memberus-gaap:GovernmentSectorMember2025-06-300000012601principal:C000112990Memberprincipal:MortgageSecuritiesSectorMember2025-06-300000012601principal:C000112990Memberprincipal:FinancialSectorMember2025-06-300000012601principal:C000112990Memberprincipal:ConsumerNonMinuscyclicalSectorMember2025-06-300000012601principal:C000112990Memberoef:UtilitiesSectorMember2025-06-300000012601principal:C000112990Memberoef:CommunicationsSectorMember2025-06-300000012601principal:C000112990Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000112990Memberoef:IndustrialSectorMember2025-06-300000012601principal:C000112990Memberus-gaap:TechnologySectorMember2025-06-300000012601principal:C000112990Memberus-gaap:EnergySectorMember2025-06-300000012601principal:C000112990Memberprincipal:ConsumerCyclicalSectorMember2025-06-300000012601principal:C000112990Memberprincipal:BasicMaterialsSectorMember2025-06-300000012601principal:C000112990Memberprincipal:RevenueBondsSectorMember2025-06-300000012601principal:C000112990Memberprincipal:GeneralObligationUnlimitedSectorMember2025-06-300000012601principal:C000112990Memberprincipal:InsuredSectorMember2025-06-300000012601principal:C000112990Memberprincipal:PrerefundedSectorMember2025-06-300000012601principal:C000112990Memberprincipal:GeneralObligationLimitedSectorMember2025-06-300000012601principal:C000020925Member2025-01-012025-06-300000012601principal:C000020925Member2025-06-300000012601principal:C000020925Memberprincipal:BondsAssetTypeCTIMember2025-06-300000012601principal:C000020925Memberprincipal:USGovernmentGovernmentAgencyObligationsAssetTypeCTIMember2025-06-300000012601principal:C000020925Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000020925Memberprincipal:SeniorFloatingRateInterestsAssetTypeCTIMember2025-06-300000012601principal:C000020925Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000020925Memberprincipal:MortgageSecuritiesSectorMember2025-06-300000012601principal:C000020925Memberprincipal:FinancialSectorMember2025-06-300000012601principal:C000020925Memberus-gaap:GovernmentSectorMember2025-06-300000012601principal:C000020925Memberprincipal:AssetBackedSecuritiesSectorMember2025-06-300000012601principal:C000020925Memberprincipal:ConsumerNonMinuscyclicalSectorMember2025-06-300000012601principal:C000020925Memberprincipal:ExchangeMinusTradedFundsSectorMember2025-06-300000012601principal:C000020925Memberoef:UtilitiesSectorMember2025-06-300000012601principal:C000020925Memberoef:IndustrialSectorMember2025-06-300000012601principal:C000020925Memberus-gaap:EnergySectorMember2025-06-300000012601principal:C000020925Memberprincipal:ConsumerCyclicalSectorMember2025-06-300000012601principal:C000020925Memberoef:CommunicationsSectorMember2025-06-300000012601principal:C000020925Memberus-gaap:TechnologySectorMember2025-06-300000012601principal:C000020925Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000020925Memberprincipal:BasicMaterialsSectorMember2025-06-300000012601principal:C000186093Member2025-01-012025-06-300000012601principal:C000186093Member2025-06-300000012601principal:C000186093Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000186093Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000186093Memberprincipal:FixedIncomeFundsSectorMember2025-06-300000012601principal:C000186093Memberprincipal:DomesticEquityFundsSectorMember2025-06-300000012601principal:C000186093Memberprincipal:InternationalEquityFundsSectorMember2025-06-300000012601principal:C000081996Member2025-01-012025-06-300000012601principal:C000081996Member2025-06-300000012601principal:C000081996Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000081996Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000081996Memberprincipal:FixedIncomeFundsSectorMember2025-06-300000012601principal:C000081996Memberprincipal:DomesticEquityFundsSectorMember2025-06-300000012601principal:C000081996Memberprincipal:InternationalEquityFundsSectorMember2025-06-300000012601principal:C000178859Member2025-01-012025-06-300000012601principal:C000178859Member2025-06-300000012601principal:C000178859Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000178859Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000178859Memberprincipal:FixedIncomeFundsSectorMember2025-06-300000012601principal:C000178859Memberprincipal:DomesticEquityFundsSectorMember2025-06-300000012601principal:C000178859Memberprincipal:ExchangeMinusTradedFundsSectorMember2025-06-300000012601principal:C000178859Memberprincipal:InternationalEquityFundsSectorMember2025-06-300000012601principal:C000178859Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000132328Member2025-01-012025-06-300000012601principal:C000132328Member2025-06-300000012601principal:C000132328Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000132328Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000132328Memberprincipal:FixedIncomeFundsSectorMember2025-06-300000012601principal:C000132328Memberprincipal:DomesticEquityFundsSectorMember2025-06-300000012601principal:C000132328Memberprincipal:InternationalEquityFundsSectorMember2025-06-300000012601principal:C000081997Member2025-01-012025-06-300000012601principal:C000081997Member2025-06-300000012601principal:C000081997Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000081997Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000081997Memberprincipal:DomesticEquityFundsSectorMember2025-06-300000012601principal:C000081997Memberprincipal:FixedIncomeFundsSectorMember2025-06-300000012601principal:C000081997Memberprincipal:InternationalEquityFundsSectorMember2025-06-300000012601principal:C000178860Member2025-01-012025-06-300000012601principal:C000178860Member2025-06-300000012601principal:C000178860Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000178860Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000178860Memberprincipal:DomesticEquityFundsSectorMember2025-06-300000012601principal:C000178860Memberprincipal:FixedIncomeFundsSectorMember2025-06-300000012601principal:C000178860Memberprincipal:ExchangeMinusTradedFundsSectorMember2025-06-300000012601principal:C000178860Memberprincipal:InternationalEquityFundsSectorMember2025-06-300000012601principal:C000178860Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000132329Member2025-01-012025-06-300000012601principal:C000132329Member2025-06-300000012601principal:C000132329Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000132329Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000132329Memberprincipal:DomesticEquityFundsSectorMember2025-06-300000012601principal:C000132329Memberprincipal:FixedIncomeFundsSectorMember2025-06-300000012601principal:C000132329Memberprincipal:InternationalEquityFundsSectorMember2025-06-300000012601principal:C000112991Member2025-01-012025-06-300000012601principal:C000112991Member2025-06-300000012601principal:C000112991Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000112991Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000112991Memberprincipal:FixedIncomeFundsSectorMember2025-06-300000012601principal:C000112991Memberprincipal:DomesticEquityFundsSectorMember2025-06-300000012601principal:C000112991Memberprincipal:InternationalEquityFundsSectorMember2025-06-300000012601principal:C000020929Member2025-01-012025-06-300000012601principal:C000020929Member2025-06-300000012601principal:C000020929Memberprincipal:CommonStocksAssetTypeCTIMember2025-06-300000012601principal:C000020929Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000020929Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000020929Memberprincipal:UnitedKingdomCTIMember2025-06-300000012601principal:C000020929Memberprincipal:JapanCTIMember2025-06-300000012601principal:C000020929Memberprincipal:FranceCTIMember2025-06-300000012601principal:C000020929Memberprincipal:GermanyCTIMember2025-06-300000012601principal:C000020929Memberprincipal:CanadaCTIMember2025-06-300000012601principal:C000020929Memberprincipal:ChinaCTIMember2025-06-300000012601principal:C000020929Memberprincipal:NetherlandsCTIMember2025-06-300000012601principal:C000020929Memberprincipal:TaiwanCTIMember2025-06-300000012601principal:C000020929Memberprincipal:UnitedStatesCTIMember2025-06-300000012601principal:C000020929Memberprincipal:HongKongCTIMember2025-06-300000012601principal:C000020929Memberprincipal:IndiaCTIMember2025-06-300000012601principal:C000020929Memberprincipal:KoreaRepublicOfCTIMember2025-06-300000012601principal:C000020929Memberprincipal:ItalyCTIMember2025-06-300000012601principal:C000020929Memberprincipal:GreeceCTIMember2025-06-300000012601principal:C000020929Memberprincipal:IrelandCTIMember2025-06-300000012601principal:C000020929Memberprincipal:SpainCTIMember2025-06-300000012601principal:C000020929Memberprincipal:SwitzerlandCTIMember2025-06-300000012601principal:C000020929Memberprincipal:DenmarkCTIMember2025-06-300000012601principal:C000020929Memberprincipal:SwedenCTIMember2025-06-300000012601principal:C000020929Memberprincipal:AustriaCTIMember2025-06-300000012601principal:C000038528Member2025-01-012025-06-300000012601principal:C000038528Member2025-06-300000012601principal:C000038528Memberprincipal:CommonStocksAssetTypeCTIMember2025-06-300000012601principal:C000038528Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000038528Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000038528Memberprincipal:FinancialSectorMember2025-06-300000012601principal:C000038528Memberprincipal:ConsumerNonMinuscyclicalSectorMember2025-06-300000012601principal:C000038528Memberprincipal:ConsumerCyclicalSectorMember2025-06-300000012601principal:C000038528Memberus-gaap:TechnologySectorMember2025-06-300000012601principal:C000038528Memberoef:IndustrialSectorMember2025-06-300000012601principal:C000038528Memberus-gaap:EnergySectorMember2025-06-300000012601principal:C000038528Memberoef:UtilitiesSectorMember2025-06-300000012601principal:C000038528Memberoef:CommunicationsSectorMember2025-06-300000012601principal:C000038528Memberprincipal:BasicMaterialsSectorMember2025-06-300000012601principal:C000038528Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000038529Member2025-01-012025-06-300000012601principal:C000038529Member2025-06-300000012601principal:C000038529Memberprincipal:CommonStocksAssetTypeCTIMember2025-06-300000012601principal:C000038529Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000038529Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000038529Memberprincipal:FinancialSectorMember2025-06-300000012601principal:C000038529Memberprincipal:ConsumerNonMinuscyclicalSectorMember2025-06-300000012601principal:C000038529Memberprincipal:ConsumerCyclicalSectorMember2025-06-300000012601principal:C000038529Memberus-gaap:TechnologySectorMember2025-06-300000012601principal:C000038529Memberoef:IndustrialSectorMember2025-06-300000012601principal:C000038529Memberus-gaap:EnergySectorMember2025-06-300000012601principal:C000038529Memberoef:UtilitiesSectorMember2025-06-300000012601principal:C000038529Memberoef:CommunicationsSectorMember2025-06-300000012601principal:C000038529Memberprincipal:BasicMaterialsSectorMember2025-06-300000012601principal:C000038529Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000020904Member2025-01-012025-06-300000012601principal:C000020904Member2025-06-300000012601principal:C000020904Memberprincipal:CommonStocksAssetTypeCTIMember2025-06-300000012601principal:C000020904Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000020904Memberprincipal:PreferredStocksAssetTypeCTIMember2025-06-300000012601principal:C000020904Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000020904Memberprincipal:ChinaCTIMember2025-06-300000012601principal:C000020904Memberprincipal:TaiwanCTIMember2025-06-300000012601principal:C000020904Memberprincipal:IndiaCTIMember2025-06-300000012601principal:C000020904Memberprincipal:KoreaRepublicOfCTIMember2025-06-300000012601principal:C000020904Memberprincipal:BrazilCTIMember2025-06-300000012601principal:C000020904Memberprincipal:GreeceCTIMember2025-06-300000012601principal:C000020904Memberprincipal:HongKongCTIMember2025-06-300000012601principal:C000020904Memberprincipal:IndonesiaCTIMember2025-06-300000012601principal:C000020904Memberprincipal:MexicoCTIMember2025-06-300000012601principal:C000020904Memberprincipal:UruguayCTIMember2025-06-300000012601principal:C000020904Memberprincipal:SouthAfricaCTIMember2025-06-300000012601principal:C000020904Memberprincipal:SaudiArabiaCTIMember2025-06-300000012601principal:C000020904Memberprincipal:PolandCTIMember2025-06-300000012601principal:C000020904Memberprincipal:SingaporeCTIMember2025-06-300000012601principal:C000020904Memberprincipal:PeruCTIMember2025-06-300000012601principal:C000020904Memberprincipal:CanadaCTIMember2025-06-300000012601principal:C000020904Memberprincipal:VietnamCTIMember2025-06-300000012601principal:C000020904Memberprincipal:UnitedStatesCTIMember2025-06-300000012601principal:C000020904Memberprincipal:LuxembourgCTIMember2025-06-300000012601principal:C000020904Memberprincipal:UnitedKingdomCTIMember2025-06-300000012601principal:C000038539Member2025-01-012025-06-300000012601principal:C000038539Member2025-06-300000012601principal:C000038539Memberprincipal:USGovernmentGovernmentAgencyObligationsAssetTypeCTIMember2025-06-300000012601principal:C000038539Memberprincipal:BondsAssetTypeCTIMember2025-06-300000012601principal:C000038539Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000038539Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000038539Memberprincipal:MortgageSecuritiesSectorMember2025-06-300000012601principal:C000038539Memberprincipal:AssetBackedSecuritiesSectorMember2025-06-300000012601principal:C000038539Memberus-gaap:GovernmentSectorMember2025-06-300000012601principal:C000038539Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000020930Member2025-01-012025-06-300000012601principal:C000020930Member2025-06-300000012601principal:C000020930Memberprincipal:CommonStocksAssetTypeCTIMember2025-06-300000012601principal:C000020930Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000020930Memberprincipal:ConvertiblePreferredStocksAssetTypeCTIMember2025-06-300000012601principal:C000020930Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000020930Memberus-gaap:TechnologySectorMember2025-06-300000012601principal:C000020930Memberoef:CommunicationsSectorMember2025-06-300000012601principal:C000020930Memberprincipal:ConsumerNonMinuscyclicalSectorMember2025-06-300000012601principal:C000020930Memberprincipal:FinancialSectorMember2025-06-300000012601principal:C000020930Memberoef:IndustrialSectorMember2025-06-300000012601principal:C000020930Memberprincipal:ConsumerCyclicalSectorMember2025-06-300000012601principal:C000020930Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000020930Memberus-gaap:EnergySectorMember2025-06-300000012601principal:C000020930Memberprincipal:ExchangeMinusTradedFundsSectorMember2025-06-300000012601principal:C000020930Memberprincipal:BasicMaterialsSectorMember2025-06-300000012601principal:C000020930Memberoef:UtilitiesSectorMember2025-06-300000012601principal:C000020908Member2025-01-012025-06-300000012601principal:C000020908Member2025-06-300000012601principal:C000020908Memberprincipal:CommonStocksAssetTypeCTIMember2025-06-300000012601principal:C000020908Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000020908Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000020908Memberus-gaap:TechnologySectorMember2025-06-300000012601principal:C000020908Memberoef:CommunicationsSectorMember2025-06-300000012601principal:C000020908Memberprincipal:FinancialSectorMember2025-06-300000012601principal:C000020908Memberprincipal:ConsumerNonMinuscyclicalSectorMember2025-06-300000012601principal:C000020908Memberprincipal:ConsumerCyclicalSectorMember2025-06-300000012601principal:C000020908Memberoef:IndustrialSectorMember2025-06-300000012601principal:C000020908Memberus-gaap:EnergySectorMember2025-06-300000012601principal:C000020908Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000020908Memberoef:UtilitiesSectorMember2025-06-300000012601principal:C000020908Memberprincipal:BasicMaterialsSectorMember2025-06-300000012601principal:C000020908Memberprincipal:ExchangeMinusTradedFundsSectorMember2025-06-300000012601principal:C000155998Member2025-01-012025-06-300000012601principal:C000155998Member2025-06-300000012601principal:C000155998Memberprincipal:CommonStocksAssetTypeCTIMember2025-06-300000012601principal:C000155998Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000155998Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000155998Memberus-gaap:TechnologySectorMember2025-06-300000012601principal:C000155998Memberoef:CommunicationsSectorMember2025-06-300000012601principal:C000155998Memberprincipal:FinancialSectorMember2025-06-300000012601principal:C000155998Memberprincipal:ConsumerNonMinuscyclicalSectorMember2025-06-300000012601principal:C000155998Memberprincipal:ConsumerCyclicalSectorMember2025-06-300000012601principal:C000155998Memberoef:IndustrialSectorMember2025-06-300000012601principal:C000155998Memberus-gaap:EnergySectorMember2025-06-300000012601principal:C000155998Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000155998Memberoef:UtilitiesSectorMember2025-06-300000012601principal:C000155998Memberprincipal:BasicMaterialsSectorMember2025-06-300000012601principal:C000155998Memberprincipal:ExchangeMinusTradedFundsSectorMember2025-06-300000012601principal:C000132327Member2025-01-012025-06-300000012601principal:C000132327Member2025-06-300000012601principal:C000132327Memberprincipal:CommonStocksAssetTypeCTIMember2025-06-300000012601principal:C000132327Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000132327Memberprincipal:PurchasedOptionsAssetTypeCTIMember2025-06-300000012601principal:C000132327Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000132327Memberus-gaap:TechnologySectorMember2025-06-300000012601principal:C000132327Memberoef:CommunicationsSectorMember2025-06-300000012601principal:C000132327Memberprincipal:FinancialSectorMember2025-06-300000012601principal:C000132327Memberprincipal:ConsumerNonMinuscyclicalSectorMember2025-06-300000012601principal:C000132327Memberprincipal:ConsumerCyclicalSectorMember2025-06-300000012601principal:C000132327Memberoef:IndustrialSectorMember2025-06-300000012601principal:C000132327Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000132327Memberus-gaap:EnergySectorMember2025-06-300000012601principal:C000132327Memberoef:UtilitiesSectorMember2025-06-300000012601principal:C000132327Memberprincipal:ExchangeMinusTradedFundsSectorMember2025-06-300000012601principal:C000132327Memberprincipal:BasicMaterialsSectorMember2025-06-300000012601principal:C000132327Memberprincipal:PurchasedOptionsSectorMember2025-06-300000012601principal:C000020910Member2025-01-012025-06-300000012601principal:C000020910Member2025-06-300000012601principal:C000020910Memberprincipal:CommonStocksAssetTypeCTIMember2025-06-300000012601principal:C000020910Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000020910Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000020910Memberprincipal:FinancialSectorMember2025-06-300000012601principal:C000020910Memberprincipal:ConsumerCyclicalSectorMember2025-06-300000012601principal:C000020910Memberoef:IndustrialSectorMember2025-06-300000012601principal:C000020910Memberus-gaap:TechnologySectorMember2025-06-300000012601principal:C000020910Memberoef:UtilitiesSectorMember2025-06-300000012601principal:C000020910Memberprincipal:ConsumerNonMinuscyclicalSectorMember2025-06-300000012601principal:C000020910Memberoef:CommunicationsSectorMember2025-06-300000012601principal:C000020910Memberprincipal:BasicMaterialsSectorMember2025-06-300000012601principal:C000020910Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000079602Member2025-01-012025-06-300000012601principal:C000079602Member2025-06-300000012601principal:C000079602Memberprincipal:CommonStocksAssetTypeCTIMember2025-06-300000012601principal:C000079602Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000079602Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000079602Memberprincipal:FinancialSectorMember2025-06-300000012601principal:C000079602Memberprincipal:ConsumerCyclicalSectorMember2025-06-300000012601principal:C000079602Memberoef:IndustrialSectorMember2025-06-300000012601principal:C000079602Memberus-gaap:TechnologySectorMember2025-06-300000012601principal:C000079602Memberoef:UtilitiesSectorMember2025-06-300000012601principal:C000079602Memberprincipal:ConsumerNonMinuscyclicalSectorMember2025-06-300000012601principal:C000079602Memberoef:CommunicationsSectorMember2025-06-300000012601principal:C000079602Memberprincipal:BasicMaterialsSectorMember2025-06-300000012601principal:C000079602Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000038532Member2025-01-012025-06-300000012601principal:C000038532Member2025-06-300000012601principal:C000038532Memberprincipal:CommonStocksAssetTypeCTIMember2025-06-300000012601principal:C000038532Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000038532Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000038532Memberus-gaap:TechnologySectorMember2025-06-300000012601principal:C000038532Memberprincipal:FinancialSectorMember2025-06-300000012601principal:C000038532Memberoef:CommunicationsSectorMember2025-06-300000012601principal:C000038532Memberprincipal:ConsumerNonMinuscyclicalSectorMember2025-06-300000012601principal:C000038532Memberprincipal:ConsumerCyclicalSectorMember2025-06-300000012601principal:C000038532Memberoef:IndustrialSectorMember2025-06-300000012601principal:C000038532Memberus-gaap:EnergySectorMember2025-06-300000012601principal:C000038532Memberoef:UtilitiesSectorMember2025-06-300000012601principal:C000038532Memberprincipal:BasicMaterialsSectorMember2025-06-300000012601principal:C000038532Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000038533Member2025-01-012025-06-300000012601principal:C000038533Member2025-06-300000012601principal:C000038533Memberprincipal:CommonStocksAssetTypeCTIMember2025-06-300000012601principal:C000038533Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000038533Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000038533Memberus-gaap:TechnologySectorMember2025-06-300000012601principal:C000038533Memberprincipal:FinancialSectorMember2025-06-300000012601principal:C000038533Memberoef:CommunicationsSectorMember2025-06-300000012601principal:C000038533Memberprincipal:ConsumerNonMinuscyclicalSectorMember2025-06-300000012601principal:C000038533Memberprincipal:ConsumerCyclicalSectorMember2025-06-300000012601principal:C000038533Memberoef:IndustrialSectorMember2025-06-300000012601principal:C000038533Memberus-gaap:EnergySectorMember2025-06-300000012601principal:C000038533Memberoef:UtilitiesSectorMember2025-06-300000012601principal:C000038533Memberprincipal:BasicMaterialsSectorMember2025-06-300000012601principal:C000038533Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000020916Member2025-01-012025-06-300000012601principal:C000020916Member2025-06-300000012601principal:C000020916Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000020916Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000020916Memberprincipal:FixedIncomeFundsSectorMember2025-06-300000012601principal:C000020916Memberprincipal:DomesticEquityFundsSectorMember2025-06-300000012601principal:C000020916Memberprincipal:InternationalEquityFundsSectorMember2025-06-300000012601principal:C000020916Memberprincipal:SpecialtyFundsSectorMember2025-06-300000012601principal:C000020917Member2025-01-012025-06-300000012601principal:C000020917Member2025-06-300000012601principal:C000020917Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000020917Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000020917Memberprincipal:FixedIncomeFundsSectorMember2025-06-300000012601principal:C000020917Memberprincipal:DomesticEquityFundsSectorMember2025-06-300000012601principal:C000020917Memberprincipal:InternationalEquityFundsSectorMember2025-06-300000012601principal:C000020917Memberprincipal:SpecialtyFundsSectorMember2025-06-300000012601principal:C000020918Member2025-01-012025-06-300000012601principal:C000020918Member2025-06-300000012601principal:C000020918Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000020918Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000020918Memberprincipal:DomesticEquityFundsSectorMember2025-06-300000012601principal:C000020918Memberprincipal:InternationalEquityFundsSectorMember2025-06-300000012601principal:C000020918Memberprincipal:FixedIncomeFundsSectorMember2025-06-300000012601principal:C000020919Member2025-01-012025-06-300000012601principal:C000020919Member2025-06-300000012601principal:C000020919Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000020919Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000020919Memberprincipal:DomesticEquityFundsSectorMember2025-06-300000012601principal:C000020919Memberprincipal:InternationalEquityFundsSectorMember2025-06-300000012601principal:C000020919Memberprincipal:FixedIncomeFundsSectorMember2025-06-300000012601principal:C000126088Member2025-01-012025-06-300000012601principal:C000126088Member2025-06-300000012601principal:C000126088Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000126088Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000126088Memberprincipal:DomesticEquityFundsSectorMember2025-06-300000012601principal:C000126088Memberprincipal:InternationalEquityFundsSectorMember2025-06-300000012601principal:C000126088Memberprincipal:FixedIncomeFundsSectorMember2025-06-300000012601principal:C000020920Member2025-01-012025-06-300000012601principal:C000020920Member2025-06-300000012601principal:C000020920Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000020920Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000020920Memberprincipal:FixedIncomeFundsSectorMember2025-06-300000012601principal:C000020920Memberprincipal:DomesticEquityFundsSectorMember2025-06-300000012601principal:C000020920Memberprincipal:InternationalEquityFundsSectorMember2025-06-300000012601principal:C000020920Memberprincipal:SpecialtyFundsSectorMember2025-06-300000012601principal:C000020921Member2025-01-012025-06-300000012601principal:C000020921Member2025-06-300000012601principal:C000020921Memberprincipal:CommonStocksAssetTypeCTIMember2025-06-300000012601principal:C000020921Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000020921Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000020921Memberprincipal:FinancialSectorMember2025-06-300000012601principal:C000020921Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000020921Memberprincipal:ConsumerCyclicalSectorMember2025-06-300000012601principal:C000038552Member2025-01-012025-06-300000012601principal:C000038552Member2025-06-300000012601principal:C000038552Memberprincipal:CommonStocksAssetTypeCTIMember2025-06-300000012601principal:C000038552Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000038552Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000038552Memberprincipal:FinancialSectorMember2025-06-300000012601principal:C000038552Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000038552Memberprincipal:ConsumerCyclicalSectorMember2025-06-300000012601principal:C000038543Member2025-01-012025-06-300000012601principal:C000038543Member2025-06-300000012601principal:C000038543Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000038543Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000038543Memberprincipal:DomesticEquityFundsSectorMember2025-06-300000012601principal:C000038543Memberprincipal:FixedIncomeFundsSectorMember2025-06-300000012601principal:C000038543Memberprincipal:InternationalEquityFundsSectorMember2025-06-300000012601principal:C000038543Memberprincipal:SpecialtyFundsSectorMember2025-06-300000012601principal:C000038543Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000038542Member2025-01-012025-06-300000012601principal:C000038542Member2025-06-300000012601principal:C000038542Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000038542Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000038542Memberprincipal:DomesticEquityFundsSectorMember2025-06-300000012601principal:C000038542Memberprincipal:FixedIncomeFundsSectorMember2025-06-300000012601principal:C000038542Memberprincipal:InternationalEquityFundsSectorMember2025-06-300000012601principal:C000038542Memberprincipal:SpecialtyFundsSectorMember2025-06-300000012601principal:C000038542Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000038545Member2025-01-012025-06-300000012601principal:C000038545Member2025-06-300000012601principal:C000038545Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000038545Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000038545Memberprincipal:FixedIncomeFundsSectorMember2025-06-300000012601principal:C000038545Memberprincipal:DomesticEquityFundsSectorMember2025-06-300000012601principal:C000038545Memberprincipal:InternationalEquityFundsSectorMember2025-06-300000012601principal:C000038545Memberprincipal:SpecialtyFundsSectorMember2025-06-300000012601principal:C000038545Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000038544Member2025-01-012025-06-300000012601principal:C000038544Member2025-06-300000012601principal:C000038544Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000038544Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000038544Memberprincipal:FixedIncomeFundsSectorMember2025-06-300000012601principal:C000038544Memberprincipal:DomesticEquityFundsSectorMember2025-06-300000012601principal:C000038544Memberprincipal:InternationalEquityFundsSectorMember2025-06-300000012601principal:C000038544Memberprincipal:SpecialtyFundsSectorMember2025-06-300000012601principal:C000038544Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000038546Member2025-01-012025-06-300000012601principal:C000038546Member2025-06-300000012601principal:C000038546Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000038546Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000038546Memberprincipal:DomesticEquityFundsSectorMember2025-06-300000012601principal:C000038546Memberprincipal:InternationalEquityFundsSectorMember2025-06-300000012601principal:C000038546Memberprincipal:FixedIncomeFundsSectorMember2025-06-300000012601principal:C000038546Memberprincipal:SpecialtyFundsSectorMember2025-06-300000012601principal:C000038546Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000038547Member2025-01-012025-06-300000012601principal:C000038547Member2025-06-300000012601principal:C000038547Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000038547Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000038547Memberprincipal:DomesticEquityFundsSectorMember2025-06-300000012601principal:C000038547Memberprincipal:InternationalEquityFundsSectorMember2025-06-300000012601principal:C000038547Memberprincipal:FixedIncomeFundsSectorMember2025-06-300000012601principal:C000038547Memberprincipal:SpecialtyFundsSectorMember2025-06-300000012601principal:C000038547Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000038548Member2025-01-012025-06-300000012601principal:C000038548Member2025-06-300000012601principal:C000038548Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000038548Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000038548Memberprincipal:FixedIncomeFundsSectorMember2025-06-300000012601principal:C000038548Memberprincipal:DomesticEquityFundsSectorMember2025-06-300000012601principal:C000038548Memberprincipal:InternationalEquityFundsSectorMember2025-06-300000012601principal:C000038548Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000038548Memberprincipal:SpecialtyFundsSectorMember2025-06-300000012601principal:C000038549Member2025-01-012025-06-300000012601principal:C000038549Member2025-06-300000012601principal:C000038549Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000038549Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000038549Memberprincipal:FixedIncomeFundsSectorMember2025-06-300000012601principal:C000038549Memberprincipal:DomesticEquityFundsSectorMember2025-06-300000012601principal:C000038549Memberprincipal:InternationalEquityFundsSectorMember2025-06-300000012601principal:C000038549Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000038549Memberprincipal:SpecialtyFundsSectorMember2025-06-300000012601principal:C000038530Member2025-01-012025-06-300000012601principal:C000038530Member2025-06-300000012601principal:C000038530Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000038530Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000038530Memberprincipal:DomesticEquityFundsSectorMember2025-06-300000012601principal:C000038530Memberprincipal:InternationalEquityFundsSectorMember2025-06-300000012601principal:C000038530Memberprincipal:SpecialtyFundsSectorMember2025-06-300000012601principal:C000038530Memberprincipal:FixedIncomeFundsSectorMember2025-06-300000012601principal:C000038530Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000038531Member2025-01-012025-06-300000012601principal:C000038531Member2025-06-300000012601principal:C000038531Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000038531Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000038531Memberprincipal:DomesticEquityFundsSectorMember2025-06-300000012601principal:C000038531Memberprincipal:InternationalEquityFundsSectorMember2025-06-300000012601principal:C000038531Memberprincipal:SpecialtyFundsSectorMember2025-06-300000012601principal:C000038531Memberprincipal:FixedIncomeFundsSectorMember2025-06-300000012601principal:C000038531Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000038541Member2025-01-012025-06-300000012601principal:C000038541Member2025-06-300000012601principal:C000038541Memberprincipal:BondsAssetTypeCTIMember2025-06-300000012601principal:C000038541Memberprincipal:USGovernmentGovernmentAgencyObligationsAssetTypeCTIMember2025-06-300000012601principal:C000038541Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000038541Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000038541Memberprincipal:FinancialSectorMember2025-06-300000012601principal:C000038541Memberprincipal:AssetBackedSecuritiesSectorMember2025-06-300000012601principal:C000038541Memberprincipal:MortgageSecuritiesSectorMember2025-06-300000012601principal:C000038541Memberoef:UtilitiesSectorMember2025-06-300000012601principal:C000038541Memberus-gaap:GovernmentSectorMember2025-06-300000012601principal:C000038541Memberprincipal:ConsumerNonMinuscyclicalSectorMember2025-06-300000012601principal:C000038541Memberus-gaap:EnergySectorMember2025-06-300000012601principal:C000038541Memberus-gaap:TechnologySectorMember2025-06-300000012601principal:C000038541Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000038541Memberoef:IndustrialSectorMember2025-06-300000012601principal:C000038541Memberoef:CommunicationsSectorMember2025-06-300000012601principal:C000038541Memberprincipal:BasicMaterialsSectorMember2025-06-300000012601principal:C000038541Memberprincipal:ConsumerCyclicalSectorMember2025-06-300000012601principal:C000020923Member2025-01-012025-06-300000012601principal:C000020923Member2025-06-300000012601principal:C000020923Memberprincipal:CommonStocksAssetTypeCTIMember2025-06-300000012601principal:C000020923Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000020923Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000020923Memberprincipal:FinancialSectorMember2025-06-300000012601principal:C000020923Memberprincipal:ConsumerNonMinuscyclicalSectorMember2025-06-300000012601principal:C000020923Memberoef:IndustrialSectorMember2025-06-300000012601principal:C000020923Memberus-gaap:TechnologySectorMember2025-06-300000012601principal:C000020923Memberprincipal:ConsumerCyclicalSectorMember2025-06-300000012601principal:C000020923Memberus-gaap:EnergySectorMember2025-06-300000012601principal:C000020923Memberoef:UtilitiesSectorMember2025-06-300000012601principal:C000020923Memberoef:CommunicationsSectorMember2025-06-300000012601principal:C000020923Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000020923Memberprincipal:BasicMaterialsSectorMember2025-06-300000012601principal:C000152597Member2025-01-012025-06-300000012601principal:C000152597Member2025-06-300000012601principal:C000152597Memberprincipal:CommonStocksAssetTypeCTIMember2025-06-300000012601principal:C000152597Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000152597Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000152597Memberprincipal:FinancialSectorMember2025-06-300000012601principal:C000152597Memberprincipal:ConsumerNonMinuscyclicalSectorMember2025-06-300000012601principal:C000152597Memberoef:IndustrialSectorMember2025-06-300000012601principal:C000152597Memberus-gaap:TechnologySectorMember2025-06-300000012601principal:C000152597Memberprincipal:ConsumerCyclicalSectorMember2025-06-300000012601principal:C000152597Memberus-gaap:EnergySectorMember2025-06-300000012601principal:C000152597Memberoef:UtilitiesSectorMember2025-06-300000012601principal:C000152597Memberoef:CommunicationsSectorMember2025-06-300000012601principal:C000152597Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000152597Memberprincipal:BasicMaterialsSectorMember2025-06-300000012601principal:C000238595Member2025-01-012025-06-300000012601principal:C000238595Member2025-06-300000012601principal:C000238595Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000238595Memberprincipal:PurchasedOptionsAssetTypeCTIMember2025-06-300000012601principal:C000238595Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000238595Memberprincipal:ExchangeMinusTradedFundsSectorMember2025-06-300000012601principal:C000238595Memberprincipal:PurchasedOptionsSectorMember2025-06-300000012601principal:C000238595Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000238596Member2025-01-012025-06-300000012601principal:C000238596Member2025-06-300000012601principal:C000238596Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000238596Memberprincipal:PurchasedOptionsAssetTypeCTIMember2025-06-300000012601principal:C000238596Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000238596Memberprincipal:ExchangeMinusTradedFundsSectorMember2025-06-300000012601principal:C000238596Memberprincipal:PurchasedOptionsSectorMember2025-06-300000012601principal:C000238596Memberprincipal:MoneyMarketFundsSectorMember2025-06-300000012601principal:C000235586Member2025-01-012025-06-300000012601principal:C000235586Member2025-06-300000012601principal:C000235586Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000235586Memberprincipal:PurchasedOptionsAssetTypeCTIMember2025-06-300000012601principal:C000235586Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000235586Memberprincipal:ExchangeMinusTradedFundsSectorMember2025-06-300000012601principal:C000235586Memberprincipal:PurchasedOptionsSectorMember2025-06-300000012601principal:C000238594Member2025-01-012025-06-300000012601principal:C000238594Member2025-06-300000012601principal:C000238594Memberprincipal:InvestmentCompaniesAssetTypeCTIMember2025-06-300000012601principal:C000238594Memberprincipal:PurchasedOptionsAssetTypeCTIMember2025-06-300000012601principal:C000238594Memberprincipal:OtherAssetsandLiabilitiesCTIMember2025-06-300000012601principal:C000238594Memberprincipal:ExchangeMinusTradedFundsSectorMember2025-06-300000012601principal:C000238594Memberprincipal:PurchasedOptionsSectorMember2025-06-300000012601principal:C000238594Memberprincipal:MoneyMarketFundsSectorMember2025-06-30iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pureutr:Dprincipal:Holding

Class 2 

 

Blue Chip Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Blue Chip Account (the "Fund") for the period of April 30, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 2
$16Footnote Reference*
0.90%Footnote Reference
FootnoteDescription
Footnote*
Expenses are for the period from April 30, 2025, date operations commenced, through June 30, 2025. Expenses for the full reporting period would be higher.
Footnote
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$26,925
  • Total Number of Portfolio Holdings42
  • Portfolio Turnover Rate (annualized)31.9%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Common Stocks
99.33%
Investment Companies
0.67%
Other Assets and Liabilities
0.00%
Total Net Assets
100.00%

Sector Allocation

Sector
Percent of Net Assets
Technology
27.00%
Financial
24.04%
Communications
21.67%
Industrial
8.76%
Consumer, Cyclical
8.04%
Consumer, Non-cyclical
7.46%
Basic Materials
2.36%
Money Market Funds
0.67%
Other Assets and Liabilities
0.00%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC897SAR2-0 

Class 1 

 

Bond Market Index Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Bond Market Index Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$8
0.15%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$1,885,911
  • Total Number of Portfolio Holdings4,159
  • Portfolio Turnover Rate (annualized)44.8%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
U.S. Government & Government Agency Obligations
69.99%
Bonds
28.71%
Investment Companies
2.05%
Municipal Bonds
0.57%
Other Assets and Liabilities
(1.32)%
Total Net Assets
100.00%

Sector Allocation

Sector
Percent of Net Assets
Government
48.26%
Mortgage Securities
26.01%
Financial
8.20%
Consumer, Non-cyclical
4.15%
Utilities
2.40%
Communications
2.12%
Money Market Funds
2.05%
Industrial
1.93%
Technology
1.78%
Energy
1.76%
Consumer, Cyclical
1.49%
Basic Materials
0.60%
Revenue Bonds
0.33%
General Obligation Unlimited
0.18%
Insured
0.04%
Prerefunded
0.01%
General Obligation Limited
0.01%
Other Assets and Liabilities
(1.32)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC5SAR1-0 

Class 1 

 

Core Plus Bond Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Core Plus Bond Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$25
0.49%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$209,421
  • Total Number of Portfolio Holdings793
  • Portfolio Turnover Rate (annualized)204.7%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Bonds
62.32%
U.S. Government & Government Agency Obligations
34.74%
Investment Companies
7.60%
Senior Floating Rate Interests
2.60%
Other Assets and LiabilitiesFootnote Reference*
(7.26)%
Total Net Assets
100.00%
FootnoteDescription
Footnote*
Includes derivatives

Sector Allocation

Sector
Percent of Net Assets
Mortgage Securities
33.69%
Financial
17.48%
Government
9.56%
Asset Backed Securities
9.42%
Consumer, Non-cyclical
5.61%
Exchange-Traded Funds
5.36%
Utilities
4.70%
Industrial
3.98%
Energy
3.53%
Consumer, Cyclical
3.47%
Communications
3.36%
Technology
3.24%
Money Market Funds
2.24%
Basic Materials
1.62%
Other Assets and LiabilitiesFootnote Reference*
(7.26)%
Total Net Assets
100.00%
FootnoteDescription
Footnote*
Includes derivatives

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC4SAR1-0 

Class 1 

 

Diversified Balanced Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Diversified Balanced Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$3
0.05%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$556,399
  • Total Number of Portfolio Holdings5
  • Portfolio Turnover Rate (annualized)13.7%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
100.02%
Other Assets and Liabilities
(0.02)%
Total Net Assets
100.00%

Fund Type Allocation

Fund Type
Percent of Net Assets
Fixed Income Funds
49.50%
Domestic Equity Funds
43.44%
International Equity Funds
7.08%
Other Assets and Liabilities
(0.02)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC6SAR1-0 

Class 2 

 

Diversified Balanced Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Diversified Balanced Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 2
$15
0.30%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$556,399
  • Total Number of Portfolio Holdings5
  • Portfolio Turnover Rate (annualized)13.7%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
100.02%
Other Assets and Liabilities
(0.02)%
Total Net Assets
100.00%

Fund Type Allocation

Fund Type
Percent of Net Assets
Fixed Income Funds
49.50%
Domestic Equity Funds
43.44%
International Equity Funds
7.08%
Other Assets and Liabilities
(0.02)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC6SAR2-0 

Class 2 

 

Diversified Balanced Adaptive Allocation Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Diversified Balanced Adaptive Allocation Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 2
$19
0.38%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$219,914
  • Total Number of Portfolio Holdings7
  • Portfolio Turnover Rate (annualized)64.5%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
100.09%
Other Assets and Liabilities
(0.09)%
Total Net Assets
100.00%

Fund Type Allocation

Fund Type
Percent of Net Assets
Fixed Income Funds
49.50%
Domestic Equity Funds
23.21%
Exchange-Traded Funds
20.29%
International Equity Funds
7.09%
Money Market Funds
0.00%
Other Assets and Liabilities
(0.09)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC52SAR2-0 

Class 2 

 

Diversified Balanced Strategic Allocation Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Diversified Balanced Strategic Allocation Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 2
$16
0.31%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$96,936
  • Total Number of Portfolio Holdings5
  • Portfolio Turnover Rate (annualized)13.6%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
100.03%
Other Assets and Liabilities
(0.03)%
Total Net Assets
100.00%

Fund Type Allocation

Fund Type
Percent of Net Assets
Fixed Income Funds
49.54%
Domestic Equity Funds
43.40%
International Equity Funds
7.09%
Other Assets and Liabilities
(0.03)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC43SAR2-0 

Class 2 

 

Diversified Growth Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Diversified Growth Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 2
$15
0.30%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$2,056,227
  • Total Number of Portfolio Holdings5
  • Portfolio Turnover Rate (annualized)12.9%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
100.03%
Other Assets and Liabilities
(0.03)%
Total Net Assets
100.00%

Fund Type Allocation

Fund Type
Percent of Net Assets
Domestic Equity Funds
55.40%
Fixed Income Funds
34.54%
International Equity Funds
10.09%
Other Assets and Liabilities
(0.03)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC7SAR2-0 

Class 2 

 

Diversified Growth Adaptive Allocation Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Diversified Growth Adaptive Allocation Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 2
$18
0.37%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$1,450,539
  • Total Number of Portfolio Holdings7
  • Portfolio Turnover Rate (annualized)69.2%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
100.11%
Other Assets and Liabilities
(0.11)%
Total Net Assets
100.00%

Fund Type Allocation

Fund Type
Percent of Net Assets
Domestic Equity Funds
35.23%
Fixed Income Funds
34.50%
Exchange-Traded Funds
20.28%
International Equity Funds
10.10%
Money Market Funds
0.00%
Other Assets and Liabilities
(0.11)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC53SAR2-0 

Class 2 

 

Diversified Growth Strategic Allocation Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Diversified Growth Strategic Allocation Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 2
$16
0.31%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$217,430
  • Total Number of Portfolio Holdings5
  • Portfolio Turnover Rate (annualized)12.8%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
100.03%
Other Assets and Liabilities
(0.03)%
Total Net Assets
100.00%

Fund Type Allocation

Fund Type
Percent of Net Assets
Domestic Equity Funds
55.35%
Fixed Income Funds
34.58%
International Equity Funds
10.10%
Other Assets and Liabilities
(0.03)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC44SAR2-0 

Class 2 

 

Diversified Income Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Diversified Income Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 2
$16
0.31%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$191,708
  • Total Number of Portfolio Holdings5
  • Portfolio Turnover Rate (annualized)16.3%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
100.03%
Other Assets and Liabilities
(0.03)%
Total Net Assets
100.00%

Fund Type Allocation

Fund Type
Percent of Net Assets
Fixed Income Funds
64.55%
Domestic Equity Funds
31.42%
International Equity Funds
4.06%
Other Assets and Liabilities
(0.03)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC8SAR2-0 

Class 1 

 

Diversified International Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Diversified International Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$46
0.85%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$281,882
  • Total Number of Portfolio Holdings108
  • Portfolio Turnover Rate (annualized)24.0%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Common Stocks
98.11%
Investment Companies
1.45%
Other Assets and Liabilities
0.44%
Total Net Assets
100.00%

Geographic Allocation

Top Locations
Percent of Net Assets
United Kingdom
16.65%
Japan
12.50%
France
10.70%
Germany
7.29%
Canada
6.92%
China
6.34%
Netherlands
4.32%
Taiwan
3.91%
United States
3.67%
Hong Kong
2.83%
India
2.09%
Korea, Republic Of
1.99%
Italy
1.97%
Greece
1.79%
Ireland
1.76%
Spain
1.65%
Switzerland
1.51%
Denmark
1.30%
Sweden
1.30%
Austria
1.23%
Other LocationsFootnote Reference*
7.84%
Other Assets and Liabilities
0.44%
Total Net Assets
100.00%
FootnoteDescription
Footnote*
Includes locations other than the top twenty and/or Investment Companies

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC9SAR1-0 

Class 1 

 

Equity Income Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Equity Income Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$24
0.48%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$707,562
  • Total Number of Portfolio Holdings64
  • Portfolio Turnover Rate (annualized)12.3%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Common Stocks
98.09%
Investment Companies
2.13%
Other Assets and Liabilities
(0.22)%
Total Net Assets
100.00%

Sector Allocation

Sector
Percent of Net Assets
Financial
27.06%
Consumer, Non-cyclical
19.72%
Consumer, Cyclical
13.17%
Technology
10.17%
Industrial
10.00%
Energy
6.77%
Utilities
4.55%
Communications
4.31%
Basic Materials
2.34%
Money Market Funds
2.13%
Other Assets and Liabilities
(0.22)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC10SAR1-0 

Class 2 

 

Equity Income Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Equity Income Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 2
$37
0.73%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$707,562
  • Total Number of Portfolio Holdings64
  • Portfolio Turnover Rate (annualized)12.3%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Common Stocks
98.09%
Investment Companies
2.13%
Other Assets and Liabilities
(0.22)%
Total Net Assets
100.00%

Sector Allocation

Sector
Percent of Net Assets
Financial
27.06%
Consumer, Non-cyclical
19.72%
Consumer, Cyclical
13.17%
Technology
10.17%
Industrial
10.00%
Energy
6.77%
Utilities
4.55%
Communications
4.31%
Basic Materials
2.34%
Money Market Funds
2.13%
Other Assets and Liabilities
(0.22)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC10SAR2-0 

Class 1 

 

Global Emerging Markets Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Global Emerging Markets Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$63
1.16%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$74,119
  • Total Number of Portfolio Holdings121
  • Portfolio Turnover Rate (annualized)36.9%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Common Stocks
97.62%
Investment Companies
1.73%
Preferred Stocks
0.88%
Other Assets and Liabilities
(0.23)%
Total Net Assets
100.00%

Geographic Allocation

Top Locations
Percent of Net Assets
China
23.08%
Taiwan
19.26%
India
16.84%
Korea, Republic Of
9.04%
Brazil
4.19%
Greece
3.69%
Hong Kong
3.60%
Indonesia
2.55%
Mexico
2.20%
Uruguay
1.79%
South Africa
1.73%
Saudi Arabia
1.67%
Poland
1.42%
Singapore
1.26%
Peru
1.01%
Canada
0.77%
Vietnam
0.75%
United States
0.55%
Luxembourg
0.52%
United Kingdom
0.51%
Other LocationsFootnote Reference*
3.80%
Other Assets and Liabilities
(0.23)%
Total Net Assets
100.00%
FootnoteDescription
Footnote*
Includes locations other than the top twenty and/or Investment Companies

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC12SAR1-0 

Class 1 

 

Government & High Quality Bond Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Government & High Quality Bond Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$25
0.50%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$108,545
  • Total Number of Portfolio Holdings279
  • Portfolio Turnover Rate (annualized)300.2%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
U.S. Government & Government Agency Obligations
89.85%
Bonds
26.26%
Investment Companies
1.75%
Other Assets and LiabilitiesFootnote Reference*
(17.86)%
Total Net Assets
100.00%
FootnoteDescription
Footnote*
Includes derivatives

Sector Allocation

Sector
Percent of Net Assets
Mortgage Securities
98.46%
Asset Backed Securities
14.50%
Government
3.15%
Money Market Funds
1.75%
Other Assets and LiabilitiesFootnote Reference*
(17.86)%
Total Net Assets
100.00%
FootnoteDescription
Footnote*
Includes derivatives

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC11SAR1-0 

Class 1 

 

LargeCap Growth Account I

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about LargeCap Growth Account I (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$35
0.68%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$617,971
  • Total Number of Portfolio Holdings409
  • Portfolio Turnover Rate (annualized)51.5%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Common Stocks
97.75%
Investment Companies
2.38%
Convertible Preferred Stocks
0.11%
Other Assets and LiabilitiesFootnote Reference*
(0.24)%
Total Net Assets
100.00%
FootnoteDescription
Footnote*
Includes derivatives

Sector Allocation

Sector
Percent of Net Assets
Technology
43.17%
Communications
21.53%
Consumer, Non-cyclical
12.69%
Financial
7.74%
Industrial
6.48%
Consumer, Cyclical
5.68%
Money Market Funds
2.20%
Energy
0.46%
Exchange-Traded Funds
0.18%
Basic Materials
0.06%
Utilities
0.05%
Other Assets and LiabilitiesFootnote Reference*
(0.24)%
Total Net Assets
100.00%
FootnoteDescription
Footnote*
Includes derivatives

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC15SAR1-0 

Class 1 

 

LargeCap S&P 500 Index Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about LargeCap S&P 500 Index Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$10
0.20%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$2,530,371
  • Total Number of Portfolio Holdings508
  • Portfolio Turnover Rate (annualized)1.9%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Common Stocks
97.21%
Investment Companies
2.93%
Other Assets and LiabilitiesFootnote Reference*
(0.14)%
Total Net Assets
100.00%
FootnoteDescription
Footnote*
Includes derivatives

Sector Allocation

Sector
Percent of Net Assets
Technology
30.99%
Communications
15.64%
Financial
14.56%
Consumer, Non-cyclical
14.12%
Consumer, Cyclical
7.88%
Industrial
7.33%
Energy
2.93%
Money Market Funds
2.60%
Utilities
2.32%
Basic Materials
1.44%
Exchange-Traded Funds
0.33%
Other Assets and LiabilitiesFootnote Reference*
(0.14)%
Total Net Assets
100.00%
FootnoteDescription
Footnote*
Includes derivatives

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC16SAR1-0 

Class 2 

 

LargeCap S&P 500 Index Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about LargeCap S&P 500 Index Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 2
$23
0.45%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$2,530,371
  • Total Number of Portfolio Holdings508
  • Portfolio Turnover Rate (annualized)1.9%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Common Stocks
97.21%
Investment Companies
2.93%
Other Assets and LiabilitiesFootnote Reference*
(0.14)%
Total Net Assets
100.00%
FootnoteDescription
Footnote*
Includes derivatives

Sector Allocation

Sector
Percent of Net Assets
Technology
30.99%
Communications
15.64%
Financial
14.56%
Consumer, Non-cyclical
14.12%
Consumer, Cyclical
7.88%
Industrial
7.33%
Energy
2.93%
Money Market Funds
2.60%
Utilities
2.32%
Basic Materials
1.44%
Exchange-Traded Funds
0.33%
Other Assets and LiabilitiesFootnote Reference*
(0.14)%
Total Net Assets
100.00%
FootnoteDescription
Footnote*
Includes derivatives

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC16SAR2-0 

Class 1 

 

LargeCap S&P 500 Managed Volatility Index Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about LargeCap S&P 500 Managed Volatility Index Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$19
0.37%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$132,962
  • Total Number of Portfolio Holdings510
  • Portfolio Turnover Rate (annualized)17.9%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Common Stocks
93.22%
Investment Companies
6.02%
Purchased Options
0.03%
Other Assets and LiabilitiesFootnote Reference*
0.73%
Total Net Assets
100.00%
FootnoteDescription
Footnote*
Includes derivatives

Sector Allocation

Sector
Percent of Net Assets
Technology
29.71%
Communications
14.99%
Financial
13.95%
Consumer, Non-cyclical
13.53%
Consumer, Cyclical
7.57%
Industrial
7.04%
Money Market Funds
4.52%
Energy
2.82%
Utilities
2.23%
Exchange-Traded Funds
1.50%
Basic Materials
1.38%
Purchased Options
0.03%
Other Assets and LiabilitiesFootnote Reference*
0.73%
Total Net Assets
100.00%
FootnoteDescription
Footnote*
Includes derivatives

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC42SAR1-0 

Class 1 

 

MidCap Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about MidCap Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$27
0.53%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$655,752
  • Total Number of Portfolio Holdings75
  • Portfolio Turnover Rate (annualized)14.8%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Common Stocks
99.86%
Investment Companies
0.41%
Other Assets and Liabilities
(0.27)%
Total Net Assets
100.00%

Sector Allocation

Sector
Percent of Net Assets
Financial
29.33%
Consumer, Cyclical
23.58%
Industrial
20.43%
Technology
15.80%
Utilities
3.60%
Consumer, Non-cyclical
3.30%
Communications
2.32%
Basic Materials
1.50%
Money Market Funds
0.41%
Other Assets and Liabilities
(0.27)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC19SAR1-0 

Class 2 

 

MidCap Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about MidCap Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 2
$40
0.78%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$655,752
  • Total Number of Portfolio Holdings75
  • Portfolio Turnover Rate (annualized)14.8%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Common Stocks
99.86%
Investment Companies
0.41%
Other Assets and Liabilities
(0.27)%
Total Net Assets
100.00%

Sector Allocation

Sector
Percent of Net Assets
Financial
29.33%
Consumer, Cyclical
23.58%
Industrial
20.43%
Technology
15.80%
Utilities
3.60%
Consumer, Non-cyclical
3.30%
Communications
2.32%
Basic Materials
1.50%
Money Market Funds
0.41%
Other Assets and Liabilities
(0.27)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC19SAR2-0 

Class 1 

 

Principal Capital Appreciation Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Principal Capital Appreciation Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$32
0.63%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$233,261
  • Total Number of Portfolio Holdings99
  • Portfolio Turnover Rate (annualized)59.4%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Common Stocks
99.63%
Investment Companies
0.60%
Other Assets and Liabilities
(0.23)%
Total Net Assets
100.00%

Sector Allocation

Sector
Percent of Net Assets
Technology
29.11%
Financial
16.50%
Communications
15.46%
Consumer, Non-cyclical
12.83%
Consumer, Cyclical
9.71%
Industrial
7.98%
Energy
3.86%
Utilities
2.52%
Basic Materials
1.66%
Money Market Funds
0.60%
Other Assets and Liabilities
(0.23)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC21SAR1-0 

Class 2 

 

Principal Capital Appreciation Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Principal Capital Appreciation Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 2
$44
0.88%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$233,261
  • Total Number of Portfolio Holdings99
  • Portfolio Turnover Rate (annualized)59.4%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Common Stocks
99.63%
Investment Companies
0.60%
Other Assets and Liabilities
(0.23)%
Total Net Assets
100.00%

Sector Allocation

Sector
Percent of Net Assets
Technology
29.11%
Financial
16.50%
Communications
15.46%
Consumer, Non-cyclical
12.83%
Consumer, Cyclical
9.71%
Industrial
7.98%
Energy
3.86%
Utilities
2.52%
Basic Materials
1.66%
Money Market Funds
0.60%
Other Assets and Liabilities
(0.23)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC21SAR2-0 

Class 1 

 

Principal LifeTime 2020 Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Principal LifeTime 2020 Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$1
0.01%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$143,798
  • Total Number of Portfolio Holdings18
  • Portfolio Turnover Rate (annualized)42.7%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
100.00%
Other Assets and Liabilities
0.00%
Total Net Assets
100.00%

Fund Type Allocation

Fund Type
Percent of Net Assets
Fixed Income Funds
57.26%
Domestic Equity Funds
29.37%
International Equity Funds
12.97%
Specialty Funds
0.40%
Other Assets and Liabilities
0.00%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC23SAR1-0 

Class 1 

 

Principal LifeTime 2030 Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Principal LifeTime 2030 Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$1
0.01%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$320,417
  • Total Number of Portfolio Holdings18
  • Portfolio Turnover Rate (annualized)48.1%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
100.00%
Other Assets and Liabilities
0.00%
Total Net Assets
100.00%

Fund Type Allocation

Fund Type
Percent of Net Assets
Fixed Income Funds
41.55%
Domestic Equity Funds
40.06%
International Equity Funds
17.91%
Specialty Funds
0.48%
Other Assets and Liabilities
0.00%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC24SAR1-0 

Class 1 

 

Principal LifeTime 2040 Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Principal LifeTime 2040 Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$1
0.01%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$206,799
  • Total Number of Portfolio Holdings15
  • Portfolio Turnover Rate (annualized)51.8%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
100.00%
Other Assets and Liabilities
0.00%
Total Net Assets
100.00%

Fund Type Allocation

Fund Type
Percent of Net Assets
Domestic Equity Funds
54.34%
International Equity Funds
24.38%
Fixed Income Funds
21.28%
Other Assets and Liabilities
0.00%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC25SAR1-0 

Class 1 

 

Principal LifeTime 2050 Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Principal LifeTime 2050 Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$1
0.02%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$93,218
  • Total Number of Portfolio Holdings15
  • Portfolio Turnover Rate (annualized)65.3%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
100.00%
Other Assets and Liabilities
0.00%
Total Net Assets
100.00%

Fund Type Allocation

Fund Type
Percent of Net Assets
Domestic Equity Funds
65.43%
International Equity Funds
29.61%
Fixed Income Funds
4.96%
Other Assets and Liabilities
0.00%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC26SAR1-0 

Class 1 

 

Principal LifeTime 2060 Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Principal LifeTime 2060 Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$2
0.04%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$34,452
  • Total Number of Portfolio Holdings15
  • Portfolio Turnover Rate (annualized)71.3%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
100.01%
Other Assets and Liabilities
(0.01)%
Total Net Assets
100.00%

Fund Type Allocation

Fund Type
Percent of Net Assets
Domestic Equity Funds
66.40%
International Equity Funds
30.09%
Fixed Income Funds
3.52%
Other Assets and Liabilities
(0.01)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC41SAR1-0 

Class 1 

 

Principal LifeTime Strategic Income Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Principal LifeTime Strategic Income Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$2
0.03%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$54,244
  • Total Number of Portfolio Holdings18
  • Portfolio Turnover Rate (annualized)41.5%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
100.00%
Other Assets and Liabilities
0.00%
Total Net Assets
100.00%

Fund Type Allocation

Fund Type
Percent of Net Assets
Fixed Income Funds
63.81%
Domestic Equity Funds
24.91%
International Equity Funds
10.86%
Specialty Funds
0.42%
Other Assets and Liabilities
0.00%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC27SAR1-0 

Class 1 

 

Real Estate Securities Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Real Estate Securities Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$39
0.78%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$249,394
  • Total Number of Portfolio Holdings37
  • Portfolio Turnover Rate (annualized)16.0%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Common Stocks
99.05%
Investment Companies
0.59%
Other Assets and Liabilities
0.36%
Total Net Assets
100.00%

Sector Allocation

Sector
Percent of Net Assets
Financial
98.50%
Money Market Funds
0.59%
Consumer, Cyclical
0.55%
Other Assets and Liabilities
0.36%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC28SAR1-0 

Class 2 

 

Real Estate Securities Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Real Estate Securities Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 2
$52
1.03%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$249,394
  • Total Number of Portfolio Holdings37
  • Portfolio Turnover Rate (annualized)16.0%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Common Stocks
99.05%
Investment Companies
0.59%
Other Assets and Liabilities
0.36%
Total Net Assets
100.00%

Sector Allocation

Sector
Percent of Net Assets
Financial
98.50%
Money Market Funds
0.59%
Consumer, Cyclical
0.55%
Other Assets and Liabilities
0.36%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC28SAR2-0 

Class 1 

 

SAM Balanced Portfolio

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about SAM Balanced Portfolio (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$12
0.23%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$570,035
  • Total Number of Portfolio Holdings28
  • Portfolio Turnover Rate (annualized)48.1%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
100.02%
Other Assets and Liabilities
(0.02)%
Total Net Assets
100.00%

Fund Type Allocation

Fund Type
Percent of Net Assets
Domestic Equity Funds
55.53%
Fixed Income Funds
32.50%
International Equity Funds
8.79%
Specialty Funds
2.41%
Money Market Funds
0.79%
Other Assets and Liabilities
(0.02)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC29SAR1-0 

Class 2 

 

SAM Balanced Portfolio

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about SAM Balanced Portfolio (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 2
$25
0.48%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$570,035
  • Total Number of Portfolio Holdings28
  • Portfolio Turnover Rate (annualized)48.1%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
100.02%
Other Assets and Liabilities
(0.02)%
Total Net Assets
100.00%

Fund Type Allocation

Fund Type
Percent of Net Assets
Domestic Equity Funds
55.53%
Fixed Income Funds
32.50%
International Equity Funds
8.79%
Specialty Funds
2.41%
Money Market Funds
0.79%
Other Assets and Liabilities
(0.02)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC29SAR2-0 

Class 1 

 

SAM Conservative Balanced Portfolio

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about SAM Conservative Balanced Portfolio (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$12
0.24%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$158,737
  • Total Number of Portfolio Holdings28
  • Portfolio Turnover Rate (annualized)40.4%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
100.02%
Other Assets and Liabilities
(0.02)%
Total Net Assets
100.00%

Fund Type Allocation

Fund Type
Percent of Net Assets
Fixed Income Funds
55.51%
Domestic Equity Funds
34.55%
International Equity Funds
7.16%
Specialty Funds
1.87%
Money Market Funds
0.93%
Other Assets and Liabilities
(0.02)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC30SAR1-0 

Class 2 

 

SAM Conservative Balanced Portfolio

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about SAM Conservative Balanced Portfolio (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 2
$25
0.49%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$158,737
  • Total Number of Portfolio Holdings28
  • Portfolio Turnover Rate (annualized)40.4%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
100.02%
Other Assets and Liabilities
(0.02)%
Total Net Assets
100.00%

Fund Type Allocation

Fund Type
Percent of Net Assets
Fixed Income Funds
55.51%
Domestic Equity Funds
34.55%
International Equity Funds
7.16%
Specialty Funds
1.87%
Money Market Funds
0.93%
Other Assets and Liabilities
(0.02)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC30SAR2-0 

Class 1 

 

SAM Conservative Growth Portfolio

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about SAM Conservative Growth Portfolio (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$12
0.24%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$413,104
  • Total Number of Portfolio Holdings27
  • Portfolio Turnover Rate (annualized)42.3%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
100.03%
Other Assets and Liabilities
(0.03)%
Total Net Assets
100.00%

Fund Type Allocation

Fund Type
Percent of Net Assets
Domestic Equity Funds
67.65%
International Equity Funds
14.93%
Fixed Income Funds
14.72%
Specialty Funds
2.25%
Money Market Funds
0.48%
Other Assets and Liabilities
(0.03)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC31SAR1-0 

Class 2 

 

SAM Conservative Growth Portfolio

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about SAM Conservative Growth Portfolio (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 2
$25
0.49%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$413,104
  • Total Number of Portfolio Holdings27
  • Portfolio Turnover Rate (annualized)42.3%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
100.03%
Other Assets and Liabilities
(0.03)%
Total Net Assets
100.00%

Fund Type Allocation

Fund Type
Percent of Net Assets
Domestic Equity Funds
67.65%
International Equity Funds
14.93%
Fixed Income Funds
14.72%
Specialty Funds
2.25%
Money Market Funds
0.48%
Other Assets and Liabilities
(0.03)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC31SAR2-0 

Class 1 

 

SAM Flexible Income Portfolio

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about SAM Flexible Income Portfolio (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$12
0.24%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$118,793
  • Total Number of Portfolio Holdings25
  • Portfolio Turnover Rate (annualized)30.0%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
100.02%
Other Assets and Liabilities
(0.02)%
Total Net Assets
100.00%

Fund Type Allocation

Fund Type
Percent of Net Assets
Fixed Income Funds
72.12%
Domestic Equity Funds
22.23%
International Equity Funds
3.81%
Money Market Funds
0.97%
Specialty Funds
0.89%
Other Assets and Liabilities
(0.02)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC32SAR1-0 

Class 2 

 

SAM Flexible Income Portfolio

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about SAM Flexible Income Portfolio (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 2
$25
0.49%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$118,793
  • Total Number of Portfolio Holdings25
  • Portfolio Turnover Rate (annualized)30.0%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
100.02%
Other Assets and Liabilities
(0.02)%
Total Net Assets
100.00%

Fund Type Allocation

Fund Type
Percent of Net Assets
Fixed Income Funds
72.12%
Domestic Equity Funds
22.23%
International Equity Funds
3.81%
Money Market Funds
0.97%
Specialty Funds
0.89%
Other Assets and Liabilities
(0.02)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC32SAR2-0 

Class 1 

 

SAM Strategic Growth Portfolio

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about SAM Strategic Growth Portfolio (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$12
0.23%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$463,692
  • Total Number of Portfolio Holdings21
  • Portfolio Turnover Rate (annualized)44.8%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
100.03%
Other Assets and Liabilities
(0.03)%
Total Net Assets
100.00%

Fund Type Allocation

Fund Type
Percent of Net Assets
Domestic Equity Funds
76.92%
International Equity Funds
19.89%
Specialty Funds
2.40%
Fixed Income Funds
0.44%
Money Market Funds
0.38%
Other Assets and Liabilities
(0.03)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC33SAR1-0 

Class 2 

 

SAM Strategic Growth Portfolio

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about SAM Strategic Growth Portfolio (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 2
$25
0.48%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$463,692
  • Total Number of Portfolio Holdings21
  • Portfolio Turnover Rate (annualized)44.8%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
100.03%
Other Assets and Liabilities
(0.03)%
Total Net Assets
100.00%

Fund Type Allocation

Fund Type
Percent of Net Assets
Domestic Equity Funds
76.92%
International Equity Funds
19.89%
Specialty Funds
2.40%
Fixed Income Funds
0.44%
Money Market Funds
0.38%
Other Assets and Liabilities
(0.03)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC33SAR2-0 

Class 1 

 

Short-Term Income Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about Short-Term Income Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$21
0.42%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$130,951
  • Total Number of Portfolio Holdings381
  • Portfolio Turnover Rate (annualized)48.5%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Bonds
88.41%
U.S. Government & Government Agency Obligations
7.42%
Investment Companies
4.24%
Other Assets and LiabilitiesFootnote Reference*
(0.07)%
Total Net Assets
100.00%
FootnoteDescription
Footnote*
Includes derivatives

Sector Allocation

Sector
Percent of Net Assets
Financial
23.13%
Asset Backed Securities
21.92%
Mortgage Securities
13.70%
Utilities
8.10%
Government
7.41%
Consumer, Non-cyclical
5.33%
Energy
4.81%
Technology
4.45%
Money Market Funds
4.24%
Industrial
3.13%
Communications
2.37%
Basic Materials
0.77%
Consumer, Cyclical
0.71%
Other Assets and LiabilitiesFootnote Reference*
(0.07)%
Total Net Assets
100.00%
FootnoteDescription
Footnote*
Includes derivatives

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC34SAR1-0 

Class 1 

 

SmallCap Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about SmallCap Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 1
$42
0.85%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$163,299
  • Total Number of Portfolio Holdings124
  • Portfolio Turnover Rate (annualized)15.5%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Common Stocks
99.67%
Investment Companies
1.29%
Other Assets and Liabilities
(0.96)%
Total Net Assets
100.00%

Sector Allocation

Sector
Percent of Net Assets
Financial
24.93%
Consumer, Non-cyclical
23.77%
Industrial
21.46%
Technology
11.62%
Consumer, Cyclical
10.04%
Energy
2.82%
Utilities
2.56%
Communications
1.33%
Money Market Funds
1.29%
Basic Materials
1.14%
Other Assets and Liabilities
(0.96)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC35SAR1-0 

Class 2 

 

SmallCap Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about SmallCap Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 2
$55
1.10%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$163,299
  • Total Number of Portfolio Holdings124
  • Portfolio Turnover Rate (annualized)15.5%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Common Stocks
99.67%
Investment Companies
1.29%
Other Assets and Liabilities
(0.96)%
Total Net Assets
100.00%

Sector Allocation

Sector
Percent of Net Assets
Financial
24.93%
Consumer, Non-cyclical
23.77%
Industrial
21.46%
Technology
11.62%
Consumer, Cyclical
10.04%
Energy
2.82%
Utilities
2.56%
Communications
1.33%
Money Market Funds
1.29%
Basic Materials
1.14%
Other Assets and Liabilities
(0.96)%
Total Net Assets
100.00%

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC35SAR2-0 

Class 2 

 

U.S. LargeCap S&P 500 Index Buffer April Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about U.S. LargeCap S&P 500 Index Buffer April Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 2
$48
0.95%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$42,573
  • Total Number of Portfolio Holdings9
  • Portfolio Turnover Rate (annualized)34.7%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
91.58%
Purchased Options
15.55%
Other Assets and LiabilitiesFootnote Reference*
(7.13)%
Total Net Assets
100.00%
FootnoteDescription
Footnote*
Includes derivatives

Sector Allocation

Sector
Percent of Net Assets
Exchange-Traded Funds
91.51%
Purchased Options
15.55%
Money Market Funds
0.07%
Other Assets and LiabilitiesFootnote Reference*
(7.13)%
Total Net Assets
100.00%
FootnoteDescription
Footnote*
Includes derivatives

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC902SAR2-0 

Class 2 

 

U.S. LargeCap S&P 500 Index Buffer January Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about U.S. LargeCap S&P 500 Index Buffer January Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 2
$49
0.96%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$40,601
  • Total Number of Portfolio Holdings9
  • Portfolio Turnover Rate (annualized)54.1%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
140.19%
Purchased Options
22.53%
Other Assets and LiabilitiesFootnote Reference*
(62.72)%
Total Net Assets
100.00%
FootnoteDescription
Footnote*
Includes derivatives

Sector Allocation

Sector
Percent of Net Assets
Exchange-Traded Funds
140.16%
Purchased Options
22.53%
Money Market Funds
0.03%
Other Assets and LiabilitiesFootnote Reference*
(62.72)%
Total Net Assets
100.00%
FootnoteDescription
Footnote*
Includes derivatives

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC900SAR2-0 

Class 2 

 

U.S. LargeCap S&P 500 Index Buffer July Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about U.S. LargeCap S&P 500 Index Buffer July Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 2
$49
0.96%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$87,303
  • Total Number of Portfolio Holdings8
  • Portfolio Turnover Rate (annualized)54.1%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
51.28%
Purchased Options
10.04%
Other Assets and LiabilitiesFootnote Reference*
38.68%
Total Net Assets
100.00%
FootnoteDescription
Footnote*
Includes derivatives

Sector Allocation

Sector
Percent of Net Assets
Exchange-Traded Funds
51.28%
Purchased Options
10.04%
Other Assets and LiabilitiesFootnote Reference*
38.68%
Total Net Assets
100.00%
FootnoteDescription
Footnote*
Includes derivatives

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC898SAR2-0 

Class 2 

 

U.S. LargeCap S&P 500 Index Buffer October Account

Image

Semi-Annual Shareholder Report  June 30, 2025

This semi-annual shareholder report contains important information about U.S. LargeCap S&P 500 Index Buffer October Account (the "Fund") for the period of January 1, 2025 to June 30, 2025. You can find additional information about the Fund at www.PrincipalAM.com/pvcprospectuses  or you can request information by contacting us at 1-800-222-5852 or emailing prospectus@principalfunds.com.

What were the Fund costs for the last six months? 

(based on a hypothetical $10,000 investment)

Class Name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investment
Class 2
$49
0.96%Footnote Reference*
FootnoteDescription
Footnote*
Computed on an annualized basis.

Fund Statistics

  • Net Assets (amount in thousands)$44,031
  • Total Number of Portfolio Holdings9
  • Portfolio Turnover Rate (annualized)8.2%

Graphical Representation of Holdings

Portfolio Allocation

Asset Weighting
Percent of Net Assets
Investment Companies
109.39%
Purchased Options
15.60%
Other Assets and LiabilitiesFootnote Reference*
(24.99)%
Total Net Assets
100.00%
FootnoteDescription
Footnote*
Includes derivatives

Sector Allocation

Sector
Percent of Net Assets
Exchange-Traded Funds
109.39%
Purchased Options
15.60%
Money Market Funds
0.00%
Other Assets and LiabilitiesFootnote Reference*
(24.99)%
Total Net Assets
100.00%
FootnoteDescription
Footnote*
Includes derivatives

Changes in and Disagreements with Accountants

During the two most recent fiscal years or any subsequent interim period, there have been no changes in or disagreements with Accountants.

Availability of Additional Information 

The Fund's most recent prospectus, statement of additional information, financial statements and additional information, complete schedules of investments for the first and third quarters of each fiscal year, and proxy voting record can be found at www.PrincipalAM.com/pvcprospectuses. Did you know that our Tax Center can provide answers to your tax-related questions on your account? Visit our website at www.Principal.com/tax-centerfor more information.

PVC899SAR2-0 

ITEM 2 – CODE OF ETHICS

 
Not applicable to semi-annual reports.
 

ITEM 3 – AUDIT COMMITTEE FINANCIAL EXPERT

 
Not applicable to semi-annual reports.
 

ITEM 4 – PRINCIPAL ACCOUNTANT FEES AND SERVICES

 
Not applicable to semi-annual reports.
 

ITEM 5 – AUDIT COMMITTEE OF LISTED REGISTRANTS

 
Not applicable.
 

ITEM 6 – INVESTMENTS

 
Schedule of Investments is included as part of the Financial Statements filed under Item 7 of this form.
 
ITEM 7 – FINANCIAL STATEMENTS AND FINANCIAL HIGHLIGHTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES
 
(a) Financial Statements
 
(b) Financial Highlights
Principal
Variable
Contracts
Funds,
Inc.
Semi-Annual
Financial
Statements
and
Additional
Information
June
30,
2025
Table
of
Contents
Not
FDIC
or
NCUA
insured
May
lose
value
Not
a
deposit
No
bank
or
credit
union
guarantee
Not
insured
by
any
Federal
government
agency
Financial
Statements
1
Notes
to
Financial
Statements
64
Schedules
of
Investments
90
Financial
Highlights
(Includes
performance
information)
225
Changes
in
and
Disagreements
with
Accountants
(N-CSR
Item
8)
299
Proxy
Disclosures
(N-CSR
Item
9)
300
Remuneration
Paid
to
Directors,
Officers
and
Others
(N-CSR
Item
10)
301
Statement
Regarding
Basis
for
Approval
of
Investment
Advisory
Contracts
(N-CSR
Item
11)
302
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2025
(unaudited)
1
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
Blue
Chip
Account
Bond
Market
Index
Account
Core
Plus
Bond
Account
Investment
in
securities--at
cost
................................................................
$
19,685‌
$
2,003,514‌
$
224,760‌
Investment
in
affiliated
Funds--at
cost
..........................................................
$
181‌
$
38,160‌
$
3,378‌
Assets
Investment
in
securities--at
value 
................................................................
$
26,743‌
$
1,872,632‌
(a)
$
221,257‌
(a)
Investment
in
affiliated
Funds--at
value
...........................................................
181‌
38,160‌
3,378‌
Cash
...............................................................................................
–‌
886‌
37‌
Deposits
with
counterparty
........................................................................
–‌
–‌
8‌
Receivables:
Dividends
and
interest
.......................................................................
2‌
13,341‌
1,625‌
Fund
shares
sold
.............................................................................
23‌
705‌
671‌
Investment
securities
sold
...................................................................
–‌
34,536‌
7,896‌
Variation
margin
on
futures
.................................................................
–‌
–‌
177‌
Prepaid
expenses
..................................................................................
3‌
–‌
–‌
Total
Assets  
26,952‌
1,960,260‌
235,049‌
Liabilities
Accrued
management
and
investment
advisory
fees
..............................................
13‌
217‌
80‌
Accrued
distribution
fees
..........................................................................
5‌
–‌
–‌
Accrued
directors'
expenses
.......................................................................
1‌
12‌
2‌
Accrued
professional
fees
.........................................................................
5‌
6‌
5‌
Accrued
other
expenses
...........................................................................
–‌
10‌
–‌
Payables:
Fund
shares
redeemed
.......................................................................
3‌
8,962‌
127‌
Investment
securities
purchased
............................................................
–‌
61,081‌
24,076‌
Variation
margin
on
futures
.................................................................
–‌
–‌
24‌
Collateral
obligation
on
securities
loaned,
at
value
...............................................
–‌
4,061‌
1,314‌
Total
Liabilities  
27‌
74,349‌
25,628‌
Net
Assets
Applicable
to
Outstanding
Shares
..................................................
$
26,925‌
$
1,885,911‌
$
209,421‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.....................................................
$
19,303‌
$
2,088,501‌
$
231,184‌
Total
distributable
earnings
(accumulated
loss)
...................................................
7,622‌
(
202,590‌
)
(
21,763‌
)
Total
Net
Assets 
$
26,925‌
$
1,885,911‌
$
209,421‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..................................................................................
400,000‌
300,000‌
400,000‌
Net
Asset
Value
Per
Share:
Class
1
:
Net
Assets
................................................................................
N/A‌
$
1,885,911‌
$
209,421‌
Shares
Issued
and
Outstanding
..............................................................
196,825‌
21,363‌
Net
Asset
Value
per
share
...................................................................
$
9
.58‌
$
9
.80‌
Class
2
:
Net
Assets
................................................................................
$
26,925‌
N/A‌
N/A‌
Shares
Issued
and
Outstanding
..............................................................
1,675‌
Net
Asset
Value
per
share
...................................................................
$
16
.07‌
(a)
Includes
fair
market
value
of
securities
loaned;
see
"Securities
Lending"
in
Notes
to
Financial
Statements.
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2025
(unaudited)
2
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
Diversified
Balanced
Account
Diversified
Balanced
Adaptive
Allocation
Account
Diversified
Balanced
Strategic
Allocation
Account
Investment
in
securities--at
cost
................................................................
$
–‌
$
43,146‌
$
–‌
Investment
in
affiliated
Funds--at
cost
..........................................................
$
407,944‌
$
168,987‌
$
82,868‌
Assets
Investment
in
securities--at
value 
................................................................
$
–‌
$
44,608‌
$
–‌
Investment
in
affiliated
Funds--at
value
...........................................................
556,535‌
175,496‌
96,963‌
Receivables:
Dividends
and
interest
.......................................................................
–‌
22‌
–‌
Expense
reimbursement
from
Manager
.....................................................
–‌
–‌
1‌
Fund
shares
sold
.............................................................................
4‌
–‌
–‌
Investment
securities
sold
...................................................................
2,074‌
637‌
168‌
Prepaid
expenses
..................................................................................
4‌
3‌
3‌
Total
Assets  
558,617‌
220,766‌
97,135‌
Liabilities
Accrued
management
and
investment
advisory
fees
..............................................
23‌
21‌
4‌
Accrued
distribution
fees
..........................................................................
107‌
45‌
20‌
Accrued
directors'
expenses
.......................................................................
4‌
2‌
2‌
Accrued
professional
fees
.........................................................................
5‌
5‌
5‌
Payables:
Fund
shares
redeemed
.......................................................................
2,079‌
709‌
168‌
Interfund
borrowing
.........................................................................
–‌
70‌
–‌
Total
Liabilities  
2,218‌
852‌
199‌
Net
Assets
Applicable
to
Outstanding
Shares
..................................................
$
556,399‌
$
219,914‌
$
96,936‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.....................................................
$
313,871‌
$
197,773‌
$
70,832‌
Total
distributable
earnings
(accumulated
loss)
...................................................
242,528‌
22,141‌
26,104‌
Total
Net
Assets 
$
556,399‌
$
219,914‌
$
96,936‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..................................................................................
650,000‌
400,000‌
400,000‌
Net
Asset
Value
Per
Share:
Class
1
:
Net
Assets
................................................................................
$
34,180‌
N/A‌
N/A‌
Shares
Issued
and
Outstanding
..............................................................
2,189‌
Net
Asset
Value
per
share
...................................................................
$
15
.62‌
Class
2
:
Net
Assets
................................................................................
$
522,219‌
$
219,914‌
$
96,936‌
Shares
Issued
and
Outstanding
..............................................................
33,339‌
17,789‌
7,567‌
Net
Asset
Value
per
share
...................................................................
$
15
.66‌
$
12
.36‌
$
12
.81‌
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2025
(unaudited)
3
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
Diversified
Growth
Account
Diversified
Growth
Adaptive
Allocation
Account
Diversified
Growth
Strategic
Allocation
Account
Investment
in
securities--at
cost
................................................................
$
–‌
$
285,583‌
$
–‌
Investment
in
affiliated
Funds--at
cost
..........................................................
$
1,343,631‌
$
1,030,588‌
$
171,444‌
Assets
Investment
in
securities--at
value 
................................................................
$
–‌
$
294,229‌
$
–‌
Investment
in
affiliated
Funds--at
value
...........................................................
2,056,748‌
1,157,958‌
217,488‌
Receivables:
Dividends
and
interest
.......................................................................
–‌
184‌
–‌
Investment
securities
sold
...................................................................
10,339‌
5,850‌
1,499‌
Prepaid
expenses
..................................................................................
3‌
3‌
3‌
Total
Assets  
2,067,090‌
1,458,224‌
218,990‌
Liabilities
Accrued
management
and
investment
advisory
fees
..............................................
84‌
142‌
9‌
Accrued
distribution
fees
..........................................................................
422‌
295‌
45‌
Accrued
directors'
expenses
.......................................................................
13‌
9‌
2‌
Accrued
professional
fees
.........................................................................
5‌
5‌
5‌
Payables:
Fund
shares
redeemed
.......................................................................
10,339‌
6,924‌
1,499‌
Interfund
borrowing
.........................................................................
–‌
310‌
–‌
Total
Liabilities  
10,863‌
7,685‌
1,560‌
Net
Assets
Applicable
to
Outstanding
Shares
..................................................
$
2,056,227‌
$
1,450,539‌
$
217,430‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.....................................................
$
858,417‌
$
1,242,951‌
$
140,302‌
Total
distributable
earnings
(accumulated
loss)
...................................................
1,197,810‌
207,588‌
77,128‌
Total
Net
Assets 
$
2,056,227‌
$
1,450,539‌
$
217,430‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..................................................................................
500,000‌
400,000‌
400,000‌
Net
Asset
Value
Per
Share:
Class
2
:
Net
Assets
................................................................................
$
2,056,227‌
$
1,450,539‌
$
217,430‌
Shares
Issued
and
Outstanding
..............................................................
104,978‌
108,954‌
15,446‌
Net
Asset
Value
per
share
...................................................................
$
19
.59‌
$
13
.31‌
$
14
.08‌
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2025
(unaudited)
4
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
Diversified
Income
Account
Diversified
International
Account
Equity
Income
Account
Investment
in
securities--at
cost
................................................................
$
–‌
$
202,917‌
$
355,049‌
Investment
in
affiliated
Funds--at
cost
..........................................................
$
169,592‌
$
3,926‌
$
14,508‌
Foreign
currency--at
cost
........................................................................
$
–‌
$
33‌
$
–‌
Assets
Investment
in
securities--at
value 
................................................................
$
–‌
$
276,718‌
(a)
$
694,617‌
(a)
Investment
in
affiliated
Funds--at
value
...........................................................
191,760‌
3,926‌
14,508‌
Foreign
currency--at
value
........................................................................
–‌
33‌
–‌
Cash
...............................................................................................
–‌
3‌
–‌
Receivables:
Dividends
and
interest
.......................................................................
–‌
556‌
1,012‌
Fund
shares
sold
.............................................................................
–‌
1,565‌
1,739‌
Investment
securities
sold
...................................................................
1,274‌
–‌
4,410‌
Prepaid
expenses
..................................................................................
4‌
–‌
–‌
Total
Assets  
193,038‌
282,801‌
716,286‌
Liabilities
Accrued
management
and
investment
advisory
fees
..............................................
8‌
184‌
267‌
Accrued
distribution
fees
..........................................................................
39‌
–‌
17‌
Accrued
directors'
expenses
.......................................................................
2‌
2‌
5‌
Accrued
foreign
tax
...............................................................................
–‌
102‌
–‌
Accrued
professional
fees
.........................................................................
5‌
4‌
3‌
Accrued
other
expenses
...........................................................................
–‌
7‌
3‌
Payables:
Fund
shares
redeemed
.......................................................................
1,276‌
396‌
974‌
Investment
securities
purchased
............................................................
–‌
66‌
3,496‌
Collateral
obligation
on
securities
loaned,
at
value
...............................................
–‌
158‌
3,959‌
Total
Liabilities  
1,330‌
919‌
8,724‌
Net
Assets
Applicable
to
Outstanding
Shares
..................................................
$
191,708‌
$
281,882‌
$
707,562‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.....................................................
$
152,948‌
$
177,652‌
$
253,559‌
Total
distributable
earnings
(accumulated
loss)
...................................................
38,760‌
104,230‌
454,003‌
Total
Net
Assets 
$
191,708‌
$
281,882‌
$
707,562‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..................................................................................
250,000‌
300,000‌
400,000‌
Net
Asset
Value
Per
Share:
Class
1
:
Net
Assets
................................................................................
N/A‌
$
281,882‌
$
623,137‌
Shares
Issued
and
Outstanding
..............................................................
15,026‌
19,129‌
Net
Asset
Value
per
share
...................................................................
$
18
.76‌
$
32
.58‌
Class
2
:
Net
Assets
................................................................................
$
191,708‌
N/A‌
$
84,425‌
Shares
Issued
and
Outstanding
..............................................................
14,162‌
2,635‌
Net
Asset
Value
per
share
...................................................................
$
13
.54‌
$
32
.04‌
(a)
Includes
fair
market
value
of
securities
loaned;
see
"Securities
Lending"
in
Notes
to
Financial
Statements.
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2025
(unaudited)
5
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
Global
Emerging
Markets
Account
Government
&
High
Quality
Bond
Account
LargeCap
Growth
Account
I
Investment
in
securities--at
cost
................................................................
$
57,915‌
$
131,019‌
$
398,627‌
Investment
in
affiliated
Funds--at
cost
..........................................................
$
1,282‌
$
1,898‌
$
13,554‌
Foreign
currency--at
cost
........................................................................
$
11‌
$
–‌
$
–‌
Assets
Investment
in
securities--at
value 
................................................................
$
73,007‌
$
126,030‌
$
605,914‌
(a)
Investment
in
affiliated
Funds--at
value
...........................................................
1,282‌
1,898‌
13,554‌
Foreign
currency--at
value
........................................................................
11‌
–‌
–‌
Deposits
with
counterparty
........................................................................
–‌
85‌
237‌
Receivables:
Dividends
and
interest
.......................................................................
245‌
361‌
140‌
Expense
reimbursement
from
Manager
.....................................................
–‌
–‌
8‌
Foreign
tax
refund
...........................................................................
2‌
–‌
–‌
Fund
shares
sold
.............................................................................
3‌
281‌
48‌
Investment
securities
sold
...................................................................
42‌
10,199‌
151‌
Variation
margin
on
futures
.................................................................
–‌
26‌
16‌
Prepaid
expenses
..................................................................................
–‌
1‌
–‌
Total
Assets  
74,592‌
138,881‌
620,068‌
Liabilities
Accrued
management
and
investment
advisory
fees
..............................................
59‌
42‌
337‌
Accrued
directors'
expenses
.......................................................................
1‌
2‌
3‌
Accrued
foreign
tax
...............................................................................
219‌
–‌
–‌
Accrued
professional
fees
.........................................................................
–‌
5‌
4‌
Accrued
other
expenses
...........................................................................
16‌
–‌
1‌
Cash
overdraft
.....................................................................................
–‌
1‌
47‌
Payables:
Fund
shares
redeemed
.......................................................................
126‌
27‌
1,299‌
Investment
securities
purchased
............................................................
52‌
30,257‌
355‌
Variation
margin
on
futures
.................................................................
–‌
2‌
–‌
Collateral
obligation
on
securities
loaned,
at
value
...............................................
–‌
–‌
51‌
Total
Liabilities  
473‌
30,336‌
2,097‌
Net
Assets
Applicable
to
Outstanding
Shares
..................................................
$
74,119‌
$
108,545‌
$
617,971‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.....................................................
$
55,119‌
$
136,941‌
$
259,038‌
Total
distributable
earnings
(accumulated
loss)
...................................................
19,000‌
(
28,396‌
)
358,933‌
Total
Net
Assets 
$
74,119‌
$
108,545‌
$
617,971‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..................................................................................
200,000‌
200,000‌
200,000‌
Net
Asset
Value
Per
Share:
Class
1
:
Net
Assets
................................................................................
$
74,119‌
$
108,545‌
$
617,971‌
Shares
Issued
and
Outstanding
..............................................................
4,111‌
12,669‌
11,958‌
Net
Asset
Value
per
share
...................................................................
$
18
.03‌
$
8
.57‌
$
51
.68‌
(a)
Includes
fair
market
value
of
securities
loaned;
see
"Securities
Lending"
in
Notes
to
Financial
Statements.
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2025
(unaudited)
6
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
LargeCap
S&P
500
Index
Account
LargeCap
S&P
500
Managed
Volatility
Index
Account
MidCap
Account
Investment
in
securities--at
cost
................................................................
$
1,123,866‌
$
61,943‌
$
418,416‌
Investment
in
affiliated
Funds--at
cost
..........................................................
$
65,613‌
$
5,984‌
$
2,415‌
Assets
Investment
in
securities--at
value 
................................................................
$
2,468,378‌
(a)
$
126,005‌
(a)
$
655,135‌
(a)
Investment
in
affiliated
Funds--at
value
...........................................................
65,613‌
5,984‌
2,415‌
Deposits
with
counterparty
........................................................................
–‌
1,588‌
–‌
Receivables:
Dividends
and
interest
.......................................................................
1,414‌
83‌
70‌
Fund
shares
sold
.............................................................................
4,670‌
–‌
112‌
Investment
securities
sold
...................................................................
185‌
123‌
1,689‌
Variation
margin
on
futures
.................................................................
321‌
7‌
–‌
Prepaid
expenses
..................................................................................
–‌
–‌
1‌
Total
Assets  
2,540,581‌
133,790‌
659,422‌
Liabilities
Accrued
management
and
investment
advisory
fees
..............................................
389‌
38‌
286‌
Accrued
distribution
fees
..........................................................................
14‌
–‌
10‌
Accrued
directors'
expenses
.......................................................................
14‌
2‌
5‌
Accrued
professional
fees
.........................................................................
4‌
4‌
4‌
Accrued
other
expenses
...........................................................................
27‌
2‌
–‌
Cash
overdraft
.....................................................................................
–‌
–‌
4‌
Payables:
Fund
shares
redeemed
.......................................................................
9,425‌
733‌
536‌
Investment
securities
purchased
............................................................
–‌
–‌
737‌
Options
and
swaptions
contracts
written
 (premiums
received
$
0
,
$
678
and
$
0
)
...........
–‌
31‌
–‌
Collateral
obligation
on
securities
loaned,
at
value
...............................................
337‌
18‌
2,088‌
Total
Liabilities  
10,210‌
828‌
3,670‌
Net
Assets
Applicable
to
Outstanding
Shares
..................................................
$
2,530,371‌
$
132,962‌
$
655,752‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.....................................................
$
576,128‌
$
30,428‌
$
272,929‌
Total
distributable
earnings
(accumulated
loss)
...................................................
1,954,243‌
102,534‌
382,823‌
Total
Net
Assets 
$
2,530,371‌
$
132,962‌
$
655,752‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..................................................................................
300,000‌
100,000‌
105,000‌
Net
Asset
Value
Per
Share:
Class
1
:
Net
Assets
................................................................................
$
2,458,249‌
$
132,962‌
$
604,474‌
Shares
Issued
and
Outstanding
..............................................................
92,388‌
7,226‌
8,249‌
Net
Asset
Value
per
share
...................................................................
$
26
.61‌
$
18
.40‌
$
73
.27‌
Class
2
:
Net
Assets
................................................................................
$
72,122‌
N/A‌
$
51,278‌
Shares
Issued
and
Outstanding
..............................................................
2,775‌
714‌
Net
Asset
Value
per
share
...................................................................
$
25
.99‌
$
71
.83‌
(a)
Includes
fair
market
value
of
securities
loaned;
see
"Securities
Lending"
in
Notes
to
Financial
Statements.
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2025
(unaudited)
7
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
Principal
Capital
Appreciation
Account
Principal
LifeTime
2020
Account
Principal
LifeTime
2030
Account
Investment
in
securities--at
cost
................................................................
$
116,940‌
$
–‌
$
–‌
Investment
in
affiliated
Funds--at
cost
..........................................................
$
1,405‌
$
134,224‌
$
292,011‌
Assets
Investment
in
securities--at
value 
................................................................
$
232,399‌
$
–‌
$
–‌
Investment
in
affiliated
Funds--at
value
...........................................................
1,405‌
143,802‌
320,422‌
Receivables:
Dividends
and
interest
.......................................................................
88‌
248‌
385‌
Fund
shares
sold
.............................................................................
55‌
246‌
1,746‌
Investment
securities
sold
...................................................................
–‌
3,372‌
–‌
Prepaid
expenses
..................................................................................
3‌
3‌
4‌
Total
Assets  
233,950‌
147,671‌
322,557‌
Liabilities
Accrued
management
and
investment
advisory
fees
..............................................
117‌
–‌
–‌
Accrued
distribution
fees
..........................................................................
18‌
–‌
–‌
Accrued
directors'
expenses
.......................................................................
3‌
2‌
3‌
Accrued
professional
fees
.........................................................................
4‌
5‌
5‌
Payables:
Fund
shares
redeemed
.......................................................................
547‌
3,618‌
168‌
Investment
securities
purchased
............................................................
–‌
248‌
1,964‌
Total
Liabilities  
689‌
3,873‌
2,140‌
Net
Assets
Applicable
to
Outstanding
Shares
..................................................
$
233,261‌
$
143,798‌
$
320,417‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.....................................................
$
90,361‌
$
123,566‌
$
264,728‌
Total
distributable
earnings
(accumulated
loss)
...................................................
142,900‌
20,232‌
55,689‌
Total
Net
Assets 
$
233,261‌
$
143,798‌
$
320,417‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..................................................................................
200,000‌
200,000‌
200,000‌
Net
Asset
Value
Per
Share:
Class
1
:
Net
Assets
................................................................................
$
144,781‌
$
143,798‌
$
320,417‌
Shares
Issued
and
Outstanding
..............................................................
3,266‌
10,539‌
21,940‌
Net
Asset
Value
per
share
...................................................................
$
44
.34‌
$
13
.64‌
$
14
.60‌
Class
2
:
Net
Assets
................................................................................
$
88,480‌
N/A‌
N/A‌
Shares
Issued
and
Outstanding
..............................................................
2,045‌
Net
Asset
Value
per
share
...................................................................
$
43
.26‌
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2025
(unaudited)
8
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
Principal
LifeTime
2040
Account
Principal
LifeTime
2050
Account
Principal
LifeTime
2060
Account
Investment
in
affiliated
Funds--at
cost
..........................................................
$
181,431‌
$
78,829‌
$
30,456‌
Assets
Investment
in
affiliated
Funds--at
value
...........................................................
$
206,802‌
$
93,222‌
$
34,455‌
Receivables:
Dividends
and
interest
.......................................................................
143‌
16‌
4‌
Fund
shares
sold
.............................................................................
1,305‌
4‌
226‌
Investment
securities
sold
...................................................................
–‌
497‌
–‌
Prepaid
expenses
..................................................................................
3‌
3‌
3‌
Total
Assets  
208,253‌
93,742‌
34,688‌
Liabilities
Accrued
directors'
expenses
.......................................................................
2‌
2‌
1‌
Accrued
professional
fees
.........................................................................
5‌
5‌
5‌
Payables:
Fund
shares
redeemed
.......................................................................
35‌
501‌
4‌
Investment
securities
purchased
............................................................
1,412‌
16‌
226‌
Total
Liabilities  
1,454‌
524‌
236‌
Net
Assets
Applicable
to
Outstanding
Shares
..................................................
$
206,799‌
$
93,218‌
$
34,452‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.....................................................
$
165,183‌
$
71,104‌
$
27,884‌
Total
distributable
earnings
(accumulated
loss)
...................................................
41,616‌
22,114‌
6,568‌
Total
Net
Assets 
$
206,799‌
$
93,218‌
$
34,452‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..................................................................................
200,000‌
200,000‌
100,000‌
Net
Asset
Value
Per
Share:
Class
1
:
Net
Assets
................................................................................
$
206,799‌
$
93,218‌
$
34,452‌
Shares
Issued
and
Outstanding
..............................................................
10,683‌
4,842‌
1,835‌
Net
Asset
Value
per
share
...................................................................
$
19
.36‌
$
19
.25‌
$
18
.78‌
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2025
(unaudited)
9
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
Principal
LifeTime
Strategic
Income
Account
Real
Estate
Securities
Account
SAM
Balanced
Portfolio
Investment
in
securities--at
cost
................................................................
$
–‌
$
234,346‌
$
–‌
Investment
in
affiliated
Funds--at
cost
..........................................................
$
53,710‌
$
1,468‌
$
451,274‌
Assets
Investment
in
securities--at
value 
................................................................
$
–‌
$
247,035‌
$
–‌
Investment
in
affiliated
Funds--at
value
...........................................................
54,245‌
1,468‌
570,163‌
Receivables:
Dividends
and
interest
.......................................................................
102‌
1,155‌
404‌
Fund
shares
sold
.............................................................................
114‌
401‌
16‌
Investment
securities
sold
...................................................................
–‌
–‌
854‌
Prepaid
expenses
..................................................................................
3‌
3‌
3‌
Total
Assets  
54,464‌
250,062‌
571,440‌
Liabilities
Accrued
management
and
investment
advisory
fees
..............................................
–‌
159‌
107‌
Accrued
distribution
fees
..........................................................................
–‌
20‌
30‌
Accrued
directors'
expenses
.......................................................................
1‌
2‌
4‌
Accrued
professional
fees
.........................................................................
3‌
4‌
4‌
Payables:
Fund
shares
redeemed
.......................................................................
88‌
237‌
870‌
Investment
securities
purchased
............................................................
128‌
246‌
390‌
Total
Liabilities  
220‌
668‌
1,405‌
Net
Assets
Applicable
to
Outstanding
Shares
..................................................
$
54,244‌
$
249,394‌
$
570,035‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.....................................................
$
50,331‌
$
220,831‌
$
383,227‌
Total
distributable
earnings
(accumulated
loss)
...................................................
3,913‌
28,563‌
186,808‌
Total
Net
Assets 
$
54,244‌
$
249,394‌
$
570,035‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..................................................................................
200,000‌
300,000‌
300,000‌
Net
Asset
Value
Per
Share:
Class
1
:
Net
Assets
................................................................................
$
54,244‌
$
154,410‌
$
421,230‌
Shares
Issued
and
Outstanding
..............................................................
4,495‌
8,271‌
26,062‌
Net
Asset
Value
per
share
...................................................................
$
12
.07‌
$
18
.67‌
$
16
.16‌
Class
2
:
Net
Assets
................................................................................
N/A‌
$
94,984‌
$
148,805‌
Shares
Issued
and
Outstanding
..............................................................
5,085‌
9,393‌
Net
Asset
Value
per
share
...................................................................
$
18
.68‌
$
15
.84‌
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2025
(unaudited)
10
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
SAM
Conservative
Balanced
Portfolio
SAM
Conservative
Growth
Portfolio
SAM
Flexible
Income
Portfolio
Investment
in
affiliated
Funds--at
cost
..........................................................
$
136,310‌
$
303,199‌
$
108,663‌
Assets
Investment
in
affiliated
Funds--at
value
...........................................................
$
158,772‌
$
413,217‌
$
118,819‌
Receivables:
Dividends
and
interest
.......................................................................
175‌
128‌
153‌
Fund
shares
sold
.............................................................................
12‌
94‌
51‌
Investment
securities
sold
...................................................................
79‌
15‌
110‌
Prepaid
expenses
..................................................................................
3‌
3‌
3‌
Total
Assets  
159,041‌
413,457‌
119,136‌
Liabilities
Accrued
management
and
investment
advisory
fees
..............................................
30‌
76‌
22‌
Accrued
distribution
fees
..........................................................................
7‌
40‌
6‌
Accrued
directors'
expenses
.......................................................................
2‌
3‌
2‌
Accrued
professional
fees
.........................................................................
4‌
4‌
4‌
Payables:
Fund
shares
redeemed
.......................................................................
90‌
109‌
161‌
Investment
securities
purchased
............................................................
171‌
121‌
148‌
Total
Liabilities  
304‌
353‌
343‌
Net
Assets
Applicable
to
Outstanding
Shares
..................................................
$
158,737‌
$
413,104‌
$
118,793‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.....................................................
$
126,595‌
$
259,165‌
$
110,846‌
Total
distributable
earnings
(accumulated
loss)
...................................................
32,142‌
153,939‌
7,947‌
Total
Net
Assets 
$
158,737‌
$
413,104‌
$
118,793‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..................................................................................
200,000‌
200,000‌
200,000‌
Net
Asset
Value
Per
Share:
Class
1
:
Net
Assets
................................................................................
$
125,315‌
$
212,642‌
$
87,306‌
Shares
Issued
and
Outstanding
..............................................................
10,113‌
8,934‌
7,481‌
Net
Asset
Value
per
share
...................................................................
$
12
.39‌
$
23
.80‌
$
11
.67‌
Class
2
:
Net
Assets
................................................................................
$
33,422‌
$
200,462‌
$
31,487‌
Shares
Issued
and
Outstanding
..............................................................
2,752‌
8,618‌
2,742‌
Net
Asset
Value
per
share
...................................................................
$
12
.15‌
$
23
.26‌
$
11
.48‌
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2025
(unaudited)
11
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
SAM
Strategic
Growth
Portfolio
Short-Term
Income
Account
SmallCap
Account
Investment
in
securities--at
cost
................................................................
$
–‌
$
126,399‌
$
130,835‌
Investment
in
affiliated
Funds--at
cost
..........................................................
$
340,032‌
$
4,445‌
$
1,182‌
Assets
Investment
in
securities--at
value 
................................................................
$
–‌
$
126,596‌
(a)
$
163,685‌
(a)
Investment
in
affiliated
Funds--at
value
...........................................................
463,819‌
4,445‌
1,182‌
Cash
...............................................................................................
–‌
5‌
–‌
Deposits
with
counterparty
........................................................................
–‌
71‌
–‌
Receivables:
Dividends
and
interest
.......................................................................
8‌
1,066‌
151‌
Fund
shares
sold
.............................................................................
71‌
1,193‌
44‌
Investment
securities
sold
...................................................................
117‌
–‌
–‌
Variation
margin
on
futures
.................................................................
–‌
8‌
–‌
Prepaid
expenses
..................................................................................
3‌
2‌
2‌
Total
Assets  
464,018‌
133,386‌
165,064‌
Liabilities
Accrued
management
and
investment
advisory
fees
..............................................
85‌
43‌
109‌
Accrued
distribution
fees
..........................................................................
46‌
–‌
2‌
Accrued
directors'
expenses
.......................................................................
3‌
2‌
3‌
Accrued
professional
fees
.........................................................................
4‌
5‌
7‌
Payables:
Fund
shares
redeemed
.......................................................................
188‌
728‌
408‌
Investment
securities
purchased
............................................................
–‌
550‌
310‌
Collateral
obligation
on
securities
loaned,
at
value
...............................................
–‌
1,107‌
926‌
Total
Liabilities  
326‌
2,435‌
1,765‌
Net
Assets
Applicable
to
Outstanding
Shares
..................................................
$
463,692‌
$
130,951‌
$
163,299‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.....................................................
$
289,398‌
$
124,872‌
$
118,781‌
Total
distributable
earnings
(accumulated
loss)
...................................................
174,294‌
6,079‌
44,518‌
Total
Net
Assets 
$
463,692‌
$
130,951‌
$
163,299‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..................................................................................
200,000‌
400,000‌
200,000‌
Net
Asset
Value
Per
Share:
Class
1
:
Net
Assets
................................................................................
$
227,977‌
$
130,951‌
$
154,035‌
Shares
Issued
and
Outstanding
..............................................................
8,003‌
49,910‌
9,768‌
Net
Asset
Value
per
share
...................................................................
$
28
.49‌
$
2
.62‌
$
15
.77‌
Class
2
:
Net
Assets
................................................................................
$
235,715‌
N/A‌
$
9,264‌
Shares
Issued
and
Outstanding
..............................................................
8,459‌
594‌
Net
Asset
Value
per
share
...................................................................
$
27
.87‌
$
15
.60‌
(a)
Includes
fair
market
value
of
securities
loaned;
see
"Securities
Lending"
in
Notes
to
Financial
Statements.
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2025
(unaudited)
12
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
U.S.
LargeCap
S&P
500
Index
Buffer
April
Account
(a)
U.S.
LargeCap
S&P
500
Index
Buffer
January
Account
(b)
U.S.
LargeCap
S&P
500
Index
Buffer
July
Account
(c)
Investment
in
securities--at
cost
................................................................
$
40,383‌
$
63,990‌
$
49,720‌
Investment
in
affiliated
Funds--at
cost
..........................................................
$
29‌
$
13‌
$
–‌
Assets
Investment
in
securities--at
value 
................................................................
$
45,578‌
$
66,054‌
$
53,538‌
Investment
in
affiliated
Funds--at
value
...........................................................
29‌
13‌
–‌
Cash
...............................................................................................
5‌
9‌
14,038‌
Receivables:
Dividends
and
interest
.......................................................................
34‌
58‌
28‌
Expense
reimbursement
from
Manager
.....................................................
1‌
1‌
1‌
Fund
shares
sold
.............................................................................
–‌
–‌
35,740‌
Investment
securities
sold
...................................................................
12‌
1,038‌
9,177‌
Prepaid
expenses
..................................................................................
3‌
3‌
3‌
Total
Assets  
45,662‌
67,176‌
112,525‌
Liabilities
Accrued
management
and
investment
advisory
fees
..............................................
25‌
42‌
21‌
Accrued
distribution
fees
..........................................................................
9‌
15‌
8‌
Accrued
directors'
expenses
.......................................................................
1‌
1‌
1‌
Accrued
professional
fees
.........................................................................
7‌
5‌
5‌
Payables:
Fund
shares
redeemed
.......................................................................
1,373‌
24,025‌
–‌
Interfund
borrowing
.........................................................................
–‌
750‌
–‌
Investment
securities
purchased
............................................................
16‌
275‌
23,189‌
Options
and
swaptions
contracts
written
 (premiums
received
$
1,706
,
$
2,241
and
$
1,939
)
1,658‌
1,462‌
1,998‌
Total
Liabilities  
3,089‌
26,575‌
25,222‌
Net
Assets
Applicable
to
Outstanding
Shares
..................................................
$
42,573‌
$
40,601‌
$
87,303‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.....................................................
$
36,350‌
$
28,546‌
$
76,867‌
Total
distributable
earnings
(accumulated
loss)
...................................................
6,223‌
12,055‌
10,436‌
Total
Net
Assets 
$
42,573‌
$
40,601‌
$
87,303‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..................................................................................
200,000‌
200,000‌
200,000‌
Net
Asset
Value
Per
Share:
Class
2
:
Net
Assets
................................................................................
$
42,573‌
$
40,601‌
$
87,303‌
Shares
Issued
and
Outstanding
..............................................................
3,931‌
3,268‌
6,109‌
Net
Asset
Value
per
share
...................................................................
$
10
.83‌
$
12
.43‌
$
14
.30‌
(a)
Effective
May
1,
2025,
U.S.
LargeCap
Buffer
April
Account
changed
its
name
to
U.S.
LargeCap
S&P
500
Index
Buffer
April
Account.
(b)
Effective
May
1,
2025,
U.S.
LargeCap
Buffer
January
Account
changed
its
name
to
U.S.
LargeCap
S&P
500
Index
Buffer
January
Account.
(c)
Effective
May
1,
2025,
U.S.
LargeCap
Buffer
July
Account
changed
its
name
to
U.S.
LargeCap
S&P
500
Index
Buffer
July
Account.
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2025
(unaudited)
13
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
U.S.
LargeCap
S&P
500
Index
Buffer
October
Account
(a)
Investment
in
securities--at
cost
............................................................................................................................
$
52,975‌
Assets
Investment
in
securities--at
value 
............................................................................................................................
$
55,034‌
Receivables:
Dividends
and
interest
...................................................................................................................................
43‌
Investment
securities
sold
...............................................................................................................................
259‌
Prepaid
expenses
..............................................................................................................................................
3‌
Total
Assets  
55,339‌
Liabilities
Accrued
management
and
investment
advisory
fees
..........................................................................................................
31‌
Accrued
distribution
fees
......................................................................................................................................
11‌
Accrued
directors'
expenses
...................................................................................................................................
1‌
Accrued
professional
fees
.....................................................................................................................................
5‌
Cash
overdraft
.................................................................................................................................................
204‌
Payables:
Fund
shares
redeemed
...................................................................................................................................
10,358‌
Investment
securities
purchased
........................................................................................................................
18‌
Options
and
swaptions
contracts
written
 (premiums
received
$
1,953
)
.................................................................................
680‌
Total
Liabilities  
11,308‌
Net
Assets
Applicable
to
Outstanding
Shares
..............................................................................................................
$
44,031‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.................................................................................................................
$
33,657‌
Total
distributable
earnings
(accumulated
loss)
...............................................................................................................
10,374‌
Total
Net
Assets 
$
44,031‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..............................................................................................................................................
200,000‌
Net
Asset
Value
Per
Share:
Class
2
:
Net
Assets
............................................................................................................................................
$
44,031‌
Shares
Issued
and
Outstanding
..........................................................................................................................
3,027‌
Net
Asset
Value
per
share
...............................................................................................................................
$
14
.55‌
(a)
Effective
May
1,
2025,
U.S.
LargeCap
Buffer
October
Account
changed
its
name
to
U.S.
LargeCap
S&P
500
Index
Buffer
October
Account.
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2025
(unaudited)
14
See
accompanying
notes.
Amounts
in
thousands
Blue
Chip
Account
(a),(b)
Bond
Market
Index
Account
Core
Plus
Bond
Account
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
........................................................................
$
3‌
$
681‌
$
164‌
Dividends
...............................................................................................
71‌
132‌
58‌
Withholding
tax
........................................................................................
(
1‌
)
–‌
–‌
Interest
..................................................................................................
–‌
36,879‌
5,110‌
Securities
lending
-
net
.................................................................................
–‌
28‌
8‌
Total
Income
73‌
37,720‌
5,340‌
Expenses:
Management
and
investment
advisory
fees
............................................................
74‌
1,391‌
486‌
Distribution
f
ees
-
Class
2
..............................................................................
11‌
N/A‌
N/A‌
Distribution
f
ees
-
Class
3
..............................................................................
20‌
N/A‌
N/A‌
Administrative
service
fees
-
Class
3
..................................................................
12‌
N/A‌
N/A‌
Chief
compliance
officer
expenses
.....................................................................
–‌
1‌
–‌
Custodian
fees
..........................................................................................
1‌
21‌
6‌
Directors'
expenses
.....................................................................................
1‌
22‌
3‌
Professional fees
.......................................................................................
3‌
4‌
3‌
Technology
fees
........................................................................................
3‌
3‌
3‌
Other
expenses
.........................................................................................
–‌
4‌
3‌
Total
Gross
Expenses
125‌
1,446‌
504‌
Less:
Reimbursement
from
Manager
-
Class
2
........................................................
1‌
N/A‌
N/A‌
Less:
Reimbursement
from
Manager
-
Class
3
........................................................
2‌
N/A‌
N/A‌
Total
Net
Expenses
122‌
1,446‌
504‌
Net
Investment
Income
(Loss)
(
49‌
)
36,274‌
4,836‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments,
futures
and
swap
agreements
Net
realized
gain
(loss)
from:
Investment
transactions
................................................................................
1,141‌
(
39,120‌
)
(
1,528‌
)
Futures
contracts
.......................................................................................
–‌
–‌
(
775‌
)
Swap
agreements
.......................................................................................
–‌
–‌
51‌
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
.............................................................................................
1,003‌
82,094‌
4,367‌
Futures
contracts
.......................................................................................
–‌
–‌
1,247‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments,
futures
and
swap
agreements
2,144‌
42,974‌
3,362‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
2,095‌
$
79,248‌
$
8,198‌
(a)
Class
3
shares
discontinued
operations
and
converted
to
Class
2
shares
on
May
1,
2025.
(b)
Class
2
shares
commenced
operations
on
April
30,
2025.
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2025
(unaudited)
15
See
accompanying
notes.
Amounts
in
thousands
Diversified
Balanced
Account
(a)
Diversified
Balanced
Adaptive
Allocation
Account
(a)
Diversified
Balanced
Strategic
Allocation
Account
(a)
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
........................................................................
$
–‌
$
332‌
$
–‌
Dividends
...............................................................................................
–‌
182‌
–‌
Interest
..................................................................................................
–‌
7‌
–‌
Total
Income
–‌
521‌
–‌
Expenses:
Management
and
investment
advisory
fees
............................................................
144‌
134‌
26‌
Distribution
f
ees
-
Class
2
..............................................................................
675‌
280‌
129‌
Distribution
f
ees
-
Class
3
..............................................................................
2‌
–‌
–‌
Administrative
service
fees
-
Class
3
..................................................................
1‌
–‌
–‌
Directors'
expenses
.....................................................................................
7‌
4‌
2‌
Professional fees
.......................................................................................
2‌
2‌
2‌
Technology
fees
........................................................................................
3‌
3‌
3‌
Other
expenses
.........................................................................................
1‌
1‌
–‌
Total
Gross
Expenses
835‌
424‌
162‌
Less:
Reimbursement
from
Manager
-
Class
2
........................................................
–‌
–‌
2‌
Total
Net
Expenses
835‌
424‌
160‌
Net
Investment
Income
(Loss)
(
835‌
)
97‌
(
160‌
)
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
and
futures
Net
realized
gain
(loss)
from:
Investment
transactions
................................................................................
–‌
(
3,734‌
)
–‌
Investment
transactions
in
affiliated
Funds
............................................................
18,646‌
1,027‌
1,966‌
Futures
contracts
.......................................................................................
–‌
(
3,653‌
)
–‌
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
.............................................................................................
–‌
(
646‌
)
–‌
Investments
in
affiliated
Funds
.........................................................................
11,120‌
8,007‌
3,461‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
and
futures
29,766‌
1,001‌
5,427‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
28,931‌
$
1,098‌
$
5,267‌
(a)
Class
3
shares
discontinued
operations
and
converted
to
Class
2
shares
on
May
1,
2025.
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2025
(unaudited)
16
See
accompanying
notes.
Amounts
in
thousands
Diversified
Growth
Account
(a)
Diversified
Growth
Adaptive
Allocation
Account
(a)
Diversified
Growth
Strategic
Allocation
Account
(a)
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
........................................................................
$
–‌
$
2,352‌
$
–‌
Dividends
...............................................................................................
–‌
1,023‌
–‌
Interest
..................................................................................................
–‌
91‌
–‌
Total
Income
–‌
3,466‌
–‌
Expenses:
Management
and
investment
advisory
fees
............................................................
538‌
885‌
57‌
Distribution
f
ees
-
Class
2
..............................................................................
2,691‌
1,844‌
283‌
Distribution
f
ees
-
Class
3
..............................................................................
1‌
–‌
–‌
Administrative
service
fees
-
Class
3
..................................................................
1‌
–‌
–‌
Chief
compliance
officer
expenses
.....................................................................
1‌
1‌
–‌
Custodian
fees
..........................................................................................
–‌
1‌
–‌
Directors'
expenses
.....................................................................................
24‌
17‌
3‌
Professional fees
.......................................................................................
2‌
2‌
2‌
Technology
fees
........................................................................................
3‌
3‌
3‌
Other
expenses
.........................................................................................
5‌
5‌
–‌
Total
Expenses
3,266‌
2,758‌
348‌
Net
Investment
Income
(Loss)
(
3,266‌
)
708‌
(
348‌
)
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
and
futures
Net
realized
gain
(loss)
from:
Investment
transactions
................................................................................
–‌
(
21,890‌
)
–‌
Investment
transactions
in
affiliated
Funds
............................................................
115,109‌
7,427‌
5,780‌
Futures
contracts
.......................................................................................
–‌
(
45,063‌
)
–‌
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
.............................................................................................
–‌
(
5,263‌
)
–‌
Investments
in
affiliated
Funds
.........................................................................
5,323‌
59,227‌
7,595‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
and
futures
120,432‌
(
5,562‌
)
13,375‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
117,166‌
$
(
4,854‌
)
$
13,027‌
(a)
Class
3
shares
discontinued
operations
and
converted
to
Class
2
shares
on
May
1,
2025.
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2025
(unaudited)
17
See
accompanying
notes.
Amounts
in
thousands
Diversified
Income
Account
(a)
Diversified
International
Account
Equity
Income
Account
(a)
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
........................................................................
$
–‌
$
45‌
$
221‌
Dividends
...............................................................................................
–‌
5,273‌
7,660‌
Withholding
tax
........................................................................................
–‌
(
371‌
)
(
137‌
)
Securities
lending
-
net
.................................................................................
–‌
2‌
5‌
Total
Income
–‌
4,949‌
7,749‌
Expenses:
Management
and
investment
advisory
fees
............................................................
50‌
1,054‌
1,594‌
Distribution
f
ees
-
Class
2
..............................................................................
251‌
N/A‌
97‌
Distribution
f
ees
-
Class
3
..............................................................................
–‌
N/A‌
2‌
Administrative
service
fees
-
Class
3
..................................................................
–‌
N/A‌
1‌
Custodian
fees
..........................................................................................
–‌
27‌
8‌
Directors'
expenses
.....................................................................................
3‌
4‌
8‌
Professional fees
.......................................................................................
2‌
16‌
2‌
Technology
fees
........................................................................................
3‌
3‌
3‌
Other
expenses
.........................................................................................
1‌
–‌
1‌
Total
Expenses
310‌
1,104‌
1,716‌
Net
Investment
Income
(Loss)
(
310‌
)
3,845‌
6,033‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
and
foreign
currencies
Net
realized
gain
(loss)
from:
Investment
transactions
 (
net
of
foreign
taxes
of 
$
0
,
$
(
5
)
and
$
0
,
respectively)
......................
–‌
9,667‌
24,117‌
Investment
transactions
in
affiliated
Funds
............................................................
2,081‌
–‌
–‌
Foreign
currency
transactions
..........................................................................
–‌
15‌
–‌
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
 (net
of
foreign
taxes
of
$
0
,
$
(
90
)
and
$
0
,
respectively)
..................................
–‌
32,779‌
8,656‌
Investments
in
affiliated
Funds
.........................................................................
7,290‌
–‌
–‌
Translation
of
assets
and
liabilities
in
foreign
currencies
..............................................
–‌
34‌
–‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
and
foreign
currencies
9,371‌
42,495‌
32,773‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
9,061‌
$
46,340‌
$
38,806‌
(a)
Class
3
shares
discontinued
operations
and
converted
to
Class
2
shares
on
May
1,
2025.
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2025
(unaudited)
18
See
accompanying
notes.
Amounts
in
thousands
Global
Emerging
Markets
Account
Government
&
High
Quality
Bond
Account
LargeCap
Growth
Account
I
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
........................................................................
$
24‌
$
40‌
$
263‌
Dividends
...............................................................................................
1,108‌
–‌
1,449‌
Withholding
tax
........................................................................................
(
101‌
)
–‌
(
11‌
)
Interest
..................................................................................................
–‌
2,386‌
10‌
Securities
lending
-
net
.................................................................................
2‌
–‌
1‌
Total
Income
1,033‌
2,426‌
1,712‌
Expenses:
Management
and
investment
advisory
fees
............................................................
337‌
262‌
2,015‌
Custodian
fees
..........................................................................................
29‌
4‌
8‌
Directors'
expenses
.....................................................................................
2‌
2‌
8‌
Professional fees
.......................................................................................
19‌
3‌
2‌
Technology
fees
........................................................................................
3‌
3‌
3‌
Other
expenses
.........................................................................................
–‌
–‌
1‌
Total
Gross
Expenses
390‌
274‌
2,037‌
Less: Reimbursement
from
Manager
..................................................................
–‌
–‌
47‌
Total
Net
Expenses
390‌
274‌
1,990‌
Net
Investment
Income
(Loss)
643‌
2,152‌
(
278‌
)
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments,
foreign
currencies
and
futures
Net
realized
gain
(loss)
from:
Investment
transactions
 (
net
of
foreign
taxes
of 
$
(
51
)
,
$
0
and
$
0
,
respectively)
.....................
2,926‌
(
1,647‌
)
61,861‌
Foreign
currency
transactions
..........................................................................
(
17‌
)
–‌
–‌
Futures
contracts
.......................................................................................
–‌
(
221‌
)
(
142‌
)
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
 (net
of
foreign
taxes
of
$
(
39
)
,
$
0
and
$
0
,
respectively)
..................................
7,660‌
4,067‌
(
19,811‌
)
Futures
contracts
.......................................................................................
–‌
145‌
168‌
Translation
of
assets
and
liabilities
in
foreign
currencies
..............................................
3‌
–‌
–‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments,
foreign
currencies
and
futures
10,572‌
2,344‌
42,076‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
11,215‌
$
4,496‌
$
41,798‌
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2025
(unaudited)
19
See
accompanying
notes.
Amounts
in
thousands
LargeCap
S&P
500
Index
Account
LargeCap
S&P
500
Managed
Volatility
Index
Account
MidCap
Account
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
........................................................................
$
1,084‌
$
166‌
$
40‌
Dividends
...............................................................................................
16,451‌
863‌
2,530‌
Withholding
tax
........................................................................................
(
4‌
)
–‌
(
84‌
)
Interest
..................................................................................................
8‌
1‌
–‌
Securities
lending
-
net
.................................................................................
1‌
–‌
2‌
Total
Income
17,540‌
1,030‌
2,488‌
Expenses:
Management
and
investment
advisory
fees
............................................................
2,366‌
240‌
1,762‌
Distribution
f
ees
-
Class
2
..............................................................................
85‌
N/A‌
61‌
Chief
compliance
officer
expenses
.....................................................................
1‌
–‌
–‌
Custodian
fees
..........................................................................................
13‌
7‌
4‌
Directors'
expenses
.....................................................................................
27‌
3‌
8‌
Professional fees
.......................................................................................
2‌
3‌
2‌
Technology
fees
........................................................................................
3‌
3‌
3‌
Other
expenses
.........................................................................................
19‌
1‌
2‌
Total
Expenses
2,516‌
257‌
1,842‌
Net
Investment
Income
(Loss)
15,024‌
773‌
646‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments,
futures
and
options
and
swaptions
Net
realized
gain
(loss)
from:
Investment
transactions
................................................................................
153,682‌
14,126‌
65,261‌
Futures
contracts
.......................................................................................
(
990‌
)
113‌
–‌
Options
and
swaptions
.................................................................................
–‌
(
781‌
)
–‌
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
.............................................................................................
(
22,530‌
)
(
6,184‌
)
(
28,275‌
)
Futures
contracts
.......................................................................................
1,378‌
26‌
–‌
Options
and
swaptions
.................................................................................
–‌
527‌
–‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments,
futures
and
options
and
swaptions
131,540‌
7,827‌
36,986‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
146,564‌
$
8,600‌
$
37,632‌
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2025
(unaudited)
20
See
accompanying
notes.
Amounts
in
thousands
Principal
Capital
Appreciation
Account
Principal
LifeTime
2020
Account
Principal
LifeTime
2030
Account
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
........................................................................
$
61‌
$
1,645‌
$
2,616‌
Dividends
...............................................................................................
1,178‌
–‌
–‌
Withholding
tax
........................................................................................
(
16‌
)
–‌
–‌
Interest
..................................................................................................
1‌
–‌
–‌
Total
Income
1,224‌
1,645‌
2,616‌
Expenses:
Management
and
investment
advisory
fees
............................................................
682‌
N/A‌
N/A‌
Distribution
f
ees
-
Class
2
..............................................................................
100‌
N/A‌
N/A‌
Custodian
fees
..........................................................................................
2‌
–‌
–‌
Directors'
expenses
.....................................................................................
3‌
3‌
4‌
Professional fees
.......................................................................................
2‌
2‌
3‌
Technology
fees
........................................................................................
3‌
3‌
3‌
Total
Expenses
792‌
8‌
10‌
Net
Investment
Income
(Loss)
432‌
1,637‌
2,606‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
Net
realized
gain
(loss)
from:
Investment
transactions
................................................................................
8,043‌
–‌
–‌
Investment
transactions
in
affiliated
Funds
............................................................
–‌
(
832‌
)
2,339‌
Capital
gain
distributions
received
from
affiliated
Funds
..............................................
–‌
202‌
582‌
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
.............................................................................................
106‌
–‌
–‌
Investments
in
affiliated
Funds
.........................................................................
–‌
7,191‌
14,636‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
8,149‌
6,561‌
17,557‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
8,581‌
$
8,198‌
$
20,163‌
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2025
(unaudited)
21
See
accompanying
notes.
Amounts
in
thousands
Principal
LifeTime
2040
Account
Principal
LifeTime
2050
Account
Principal
LifeTime
2060
Account
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
........................................................................
$
1,034‌
$
209‌
$
70‌
Total
Income
1,034‌
209‌
70‌
Expenses:
Directors'
expenses
.....................................................................................
3‌
2‌
2‌
Professional fees
.......................................................................................
2‌
2‌
2‌
Technology
fees
........................................................................................
3‌
3‌
3‌
Total
Expenses
8‌
7‌
7‌
Net
Investment
Income
(Loss)
1,026‌
202‌
63‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
Net
realized
gain
(loss)
from:
Investment
transactions
in
affiliated
Funds
............................................................
779‌
240‌
125‌
Capital
gain
distributions
received
from
affiliated
Funds
..............................................
478‌
264‌
94‌
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
in
affiliated
Funds
.........................................................................
12,136‌
6,619‌
2,419‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
13,393‌
7,123‌
2,638‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
14,419‌
$
7,325‌
$
2,701‌
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2025
(unaudited)
22
See
accompanying
notes.
Amounts
in
thousands
Principal
LifeTime
Strategic
Income
Account
Real
Estate
Securities
Account
SAM
Balanced
Portfolio
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
........................................................................
$
668‌
$
62‌
$
3,631‌
Dividends
...............................................................................................
–‌
4,071‌
–‌
Interest
..................................................................................................
–‌
1‌
–‌
Total
Income
668‌
4,134‌
3,631‌
Expenses:
Management
and
investment
advisory
fees
............................................................
N/A‌
966‌
645‌
Distribution
f
ees
-
Class
2
..............................................................................
N/A‌
122‌
180‌
Custodian
fees
..........................................................................................
–‌
2‌
–‌
Directors'
expenses
.....................................................................................
2‌
3‌
7‌
Professional fees
.......................................................................................
2‌
2‌
2‌
Technology
fees
........................................................................................
3‌
3‌
3‌
Other
expenses
.........................................................................................
–‌
–‌
1‌
Total
Expenses
7‌
1,098‌
838‌
Net
Investment
Income
(Loss)
661‌
3,036‌
2,793‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
Net
realized
gain
(loss)
from:
Investment
transactions
................................................................................
–‌
259‌
(
34‌
)
Investment
transactions
in
affiliated
Funds
............................................................
(
268‌
)
–‌
16,669‌
Capital
gain
distributions
received
from
affiliated
Funds
..............................................
61‌
–‌
295‌
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
.............................................................................................
–‌
3,295‌
–‌
Investments
in
affiliated
Funds
.........................................................................
2,386‌
–‌
14,481‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
2,179‌
3,554‌
31,411‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
2,840‌
$
6,590‌
$
34,204‌
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2025
(unaudited)
23
See
accompanying
notes.
Amounts
in
thousands
SAM
Conservative
Balanced
Portfolio
SAM
Conservative
Growth
Portfolio
SAM
Flexible
Income
Portfolio
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
........................................................................
$
1,525‌
$
1,400‌
$
1,367‌
Total
Income
1,525‌
1,400‌
1,367‌
Expenses:
Management
and
investment
advisory
fees
............................................................
179‌
456‌
137‌
Distribution
f
ees
-
Class
2
..............................................................................
40‌
240‌
39‌
Directors'
expenses
.....................................................................................
3‌
5‌
2‌
Professional fees
.......................................................................................
2‌
2‌
2‌
Technology
fees
........................................................................................
3‌
3‌
3‌
Other
expenses
.........................................................................................
–‌
2‌
–‌
Total
Expenses
227‌
708‌
183‌
Net
Investment
Income
(Loss)
1,298‌
692‌
1,184‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
Net
realized
gain
(loss)
from:
Investment
transactions
................................................................................
(
7‌
)
(
28‌
)
(
5‌
)
Investment
transactions
in
affiliated
Funds
............................................................
3,423‌
11,029‌
170‌
Capital
gain
distributions
received
from
affiliated
Funds
..............................................
55‌
239‌
44‌
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
in
affiliated
Funds
.........................................................................
3,673‌
14,310‌
4,242‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
7,144‌
25,550‌
4,451‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
8,442‌
$
26,242‌
$
5,635‌
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2025
(unaudited)
24
See
accompanying
notes.
Amounts
in
thousands
SAM
Strategic
Growth
Portfolio
Short-Term
Income
Account
SmallCap
Account
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
........................................................................
$
492‌
$
75‌
$
28‌
Dividends
...............................................................................................
–‌
–‌
994‌
Withholding
tax
........................................................................................
–‌
–‌
(
3‌
)
Interest
..................................................................................................
–‌
2,818‌
–‌
Securities
lending
-
net
.................................................................................
–‌
4‌
7‌
Total
Income
492‌
2,897‌
1,026‌
Expenses:
Management
and
investment
advisory
fees
............................................................
508‌
257‌
665‌
Distribution
f
ees
-
Class
2
..............................................................................
279‌
N/A‌
11‌
Custodian
fees
..........................................................................................
–‌
2‌
3‌
Directors'
expenses
.....................................................................................
6‌
3‌
3‌
Professional fees
.......................................................................................
2‌
3‌
3‌
Technology
fees
........................................................................................
3‌
3‌
3‌
Total
Expenses
798‌
268‌
688‌
Net
Investment
Income
(Loss)
(
306‌
)
2,629‌
338‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
and
futures
Net
realized
gain
(loss)
from:
Investment
transactions
................................................................................
(
43‌
)
(
42‌
)
2,308‌
Investment
transactions
in
affiliated
Funds
............................................................
13,863‌
–‌
–‌
Futures
contracts
.......................................................................................
–‌
(
7‌
)
–‌
Capital
gain
distributions
received
from
affiliated
Funds
..............................................
373‌
–‌
–‌
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
.............................................................................................
–‌
1,367‌
(
1,957‌
)
Investments
in
affiliated
Funds
.........................................................................
18,324‌
–‌
–‌
Futures
contracts
.......................................................................................
–‌
126‌
–‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
and
futures
32,517‌
1,444‌
351‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
32,211‌
$
4,073‌
$
689‌
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2025
(unaudited)
25
See
accompanying
notes.
Amounts
in
thousands
U.S.
LargeCap
S&P
500
Index
Buffer
April
Account
(a)
U.S.
LargeCap
S&P
500
Index
Buffer
January
Account
(b)
U.S.
LargeCap
S&P
500
Index
Buffer
July
Account
(c)
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
........................................................................
$
2‌
$
8‌
$
1‌
Dividends
...............................................................................................
216‌
411‌
200‌
Interest
..................................................................................................
–‌
1‌
–‌
Total
Income
218‌
420‌
201‌
Expenses:
Management
and
investment
advisory
fees
............................................................
133‌
254‌
126‌
Distribution
f
ees
-
Class
2
..............................................................................
48‌
92‌
46‌
Directors'
expenses
.....................................................................................
1‌
1‌
1‌
Professional fees
.......................................................................................
3‌
2‌
2‌
Technology
fees
........................................................................................
3‌
3‌
3‌
Other
expenses
.........................................................................................
1‌
3‌
1‌
Total
Gross
Expenses
189‌
355‌
179‌
Less:
Reimbursement
from
Manager
-
Class
2
........................................................
6‌
3‌
5‌
Total
Net
Expenses
183‌
352‌
174‌
Net
Investment
Income
(Loss)
35‌
68‌
27‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
and
options
and
swaptions
Net
realized
gain
(loss)
from:
Investment
transactions
................................................................................
(
731‌
)
2,411‌
(
332‌
)
Options
and
swaptions
.................................................................................
1,055‌
146‌
703‌
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
.............................................................................................
1,902‌
(
261‌
)
1,773‌
Options
and
swaptions
.................................................................................
(
469‌
)
794‌
(
390‌
)
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
and
options
and
swaptions
1,757‌
3,090‌
1,754‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
1,792‌
$
3,158‌
$
1,781‌
(a)
Effective
May
1,
2025,
U.S.
LargeCap
Buffer
April
Account
changed
its
name
to
U.S.
LargeCap
S&P
500
Index
Buffer
April
Account.
(b)
Effective
May
1,
2025,
U.S.
LargeCap
Buffer
January
Account
changed
its
name
to
U.S.
LargeCap
S&P
500
Index
Buffer
January
Account.
(c)
Effective
May
1,
2025,
U.S.
LargeCap
Buffer
July
Account
changed
its
name
to
U.S.
LargeCap
S&P
500
Index
Buffer
July
Account.
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2025
(unaudited)
26
See
accompanying
notes.
Amounts
in
thousands
U.S.
LargeCap
S&P
500
Index
Buffer
October
Account
(a)
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
............................................................................................................................
$
2‌
Dividends
...................................................................................................................................................
300‌
Total
Income
302‌
Expenses:
Management
and
investment
advisory
fees
................................................................................................................
188‌
Distribution
f
ees
-
Class
2
..................................................................................................................................
68‌
Custodian
fees
..............................................................................................................................................
1‌
Directors'
expenses
.........................................................................................................................................
2‌
Professional fees
...........................................................................................................................................
2‌
Technology
fees
............................................................................................................................................
3‌
Other
expenses
.............................................................................................................................................
3‌
Total
Gross
Expenses
267‌
Less:
Reimbursement
from
Manager
-
Class
2
............................................................................................................
5‌
Total
Net
Expenses
262‌
Net
Investment
Income
(Loss)
40‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
and
options
and
swaptions
Net
realized
gain
(loss)
from:
Investment
transactions
....................................................................................................................................
2,625‌
Options
and
swaptions
.....................................................................................................................................
450‌
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
.................................................................................................................................................
(
987‌
)
Options
and
swaptions
.....................................................................................................................................
358‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
and
options
and
swaptions
2,446‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
2,486‌
(a)
Effective
May
1,
2025,
U.S.
LargeCap
Buffer
October
Account
changed
its
name
to
U.S.
LargeCap
S&P
500
Index
Buffer
October
Account.
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
27
See
accompanying
notes.
Amounts
in
thousands
Blue
Chip
Account
Period
Ended
June
30,
2025
(a),
(b)
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
(
49‌
)
$
(
85‌
)
Net
realized
gain
(loss)
on
investments
......................................................................................................
1,141‌
566‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
1,003‌
3,330‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
2,095‌
3,811‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
–‌
Total
Dividends
and
Distributions
–‌
–‌
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
1,197‌
3,626‌
Total
Increase
(Decrease)
in
Net
Assets
3,292‌
7,437‌
Net
Assets
Beginning
of
period
..........................................................................................................................
23,633‌
16,196‌
End
of
period
................................................................................................................................
$
26,925‌
$
23,633‌
Class
2
Class
3
Capital
Share
Transactions:
Period
Ended
June
30,
2025
(a),
(b)
Dollars:
Sold
...................................................................................................
$
25,344‌
$
2,072‌
Redeemed
...............................................................................................
(
697‌
)
(
25,522‌
)
Net
Increase
(Decrease)
$
24,647‌
$
(
23,450‌
)
Shares:
Sold
...................................................................................................
1,720‌
139‌
Redeemed
...............................................................................................
(
45‌
)
(
1,735‌
)
Net
Increase
(Decrease)
1,675‌
(
1,596‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
...................................................................................................
N/A‌
$
6,681‌
Redeemed
...............................................................................................
N/A‌
(
3,055‌
)
Net
Increase
(Decrease)
N/A‌
$
3,626‌
Shares:
Sold
...................................................................................................
N/A‌
491‌
Redeemed
...............................................................................................
N/A‌
(
219‌
)
Net
Increase
(Decrease)
N/A‌
272‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
(a),
(b)
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
N/A‌
$
–‌
Total
Dividends
and
Distributions
N/A‌
$
–‌
(a)
Class
3
shares
discontinued
operations
and
converted
to
Class
2
shares
on
May
1,
2025.
(b)
Period
from
April
30,
2025,
date
operations
commenced,
through
June
30,
2025
for
Class
2
shares.
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
28
See
accompanying
notes.
Amounts
in
thousands
Bond
Market
Index
Account
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
36,274‌
$
80,215‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
(
39,120‌
)
(
50,594‌
)
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
82,094‌
(
132‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
79,248‌
29,489‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
71,809‌
)
Total
Dividends
and
Distributions
–‌
(
71,809‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
353,621‌
)
(
237,675‌
)
Total
Increase
(Decrease)
in
Net
Assets
(
274,373‌
)
(
279,995‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
2,160,284‌
2,440,279‌
End
of
period
................................................................................................................................
$
1,885,911‌
$
2,160,284‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
..............................................................................................................
$
108,527‌
Redeemed
..........................................................................................................
(
462,148‌
)
Net
Increase
(Decrease)
$
(
353,621‌
)
Shares:
Sold
..............................................................................................................
11,591‌
Redeemed
..........................................................................................................
(
49,199‌
)
Net
Increase
(Decrease)
(
37,608‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
..............................................................................................................
$
339,696‌
Reinvested
.........................................................................................................
71,809‌
Redeemed
..........................................................................................................
(
649,180‌
)
Net
Increase
(Decrease)
$
(
237,675‌
)
Shares:
Sold
..............................................................................................................
36,541‌
Reinvested
.........................................................................................................
7,527‌
Redeemed
..........................................................................................................
(
69,268‌
)
Net
Increase
(Decrease)
(
25,200‌
)
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
71,809‌
)
Total
Dividends
and
Distributions
$
(
71,809‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
29
See
accompanying
notes.
Amounts
in
thousands
Core
Plus
Bond
Account
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
4,836‌
$
8,727‌
Net
realized
gain
(loss)
on
investments
,
futures
and
swap
agreements
......................................................................
(
2,252‌
)
(
6,583‌
)
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
and
futures
...........................................................
5,614‌
(
91‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
8,198‌
2,053‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
6,636‌
)
Total
Dividends
and
Distributions
–‌
(
6,636‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
3,400‌
)
9,935‌
Total
Increase
(Decrease)
in
Net
Assets
4,798‌
5,352‌
Net
Assets
Beginning
of
period
..........................................................................................................................
204,623‌
199,271‌
End
of
period
................................................................................................................................
$
209,421‌
$
204,623‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
..............................................................................................................
$
19,064‌
Redeemed
..........................................................................................................
(
22,464‌
)
Net
Increase
(Decrease)
$
(
3,400‌
)
Shares:
Sold
..............................................................................................................
1,987‌
Redeemed
..........................................................................................................
(
2,351‌
)
Net
Increase
(Decrease)
(
364‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
..............................................................................................................
$
35,483‌
Reinvested
.........................................................................................................
6,636‌
Redeemed
..........................................................................................................
(
32,184‌
)
Net
Increase
(Decrease)
$
9,935‌
Shares:
Sold
..............................................................................................................
3,717‌
Reinvested
.........................................................................................................
678‌
Redeemed
..........................................................................................................
(
3,359‌
)
Net
Increase
(Decrease)
1,036‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
6,636‌
)
Total
Dividends
and
Distributions
$
(
6,636‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
30
See
accompanying
notes.
Amounts
in
thousands
Diversified
Balanced
Account
Period
Ended
June
30,
2025
(a)
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
(
835‌
)
$
15,047‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
18,646‌
73,665‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
11,120‌
(
23,113‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
28,931‌
65,599‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
33,327‌
)
Total
Dividends
and
Distributions
–‌
(
33,327‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
94,763‌
)
(
147,231‌
)
Total
Increase
(Decrease)
in
Net
Assets
(
65,832‌
)
(
114,959‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
622,231‌
737,190‌
End
of
period
................................................................................................................................
$
556,399‌
$
622,231‌
Class
1
Class
2
Class
3
Capital
Share
Transactions:
Period
Ended
June
30,
2025
(a)
Dollars:
Sold
.........................................................................................
$
463‌
$
3,343‌
$
100‌
Redeemed
.....................................................................................
(
2,365‌
)
(
93,786‌
)
(
2,518‌
)
Net
Increase
(Decrease)
$
(
1,902‌
)
$
(
90,443‌
)
$
(
2,418‌
)
Shares:
Sold
.........................................................................................
31‌
226‌
7‌
Redeemed
.....................................................................................
(
158‌
)
(
6,245‌
)
(
173‌
)
Net
Increase
(Decrease)
(
127‌
)
(
6,019‌
)
(
166‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
.........................................................................................
$
1,470‌
$
5,208‌
$
416‌
Reinvested
....................................................................................
1,798‌
31,410‌
119‌
Redeemed
.....................................................................................
(
4,277‌
)
(
183,131‌
)
(
244‌
)
Net
Increase
(Decrease)
$
(
1,009‌
)
$
(
146,513‌
)
$
291‌
Shares:
Sold
.........................................................................................
100‌
352‌
28‌
Reinvested
....................................................................................
121‌
2,112‌
8‌
Redeemed
.....................................................................................
(
289‌
)
(
12,284‌
)
(
17‌
)
Net
Increase
(Decrease)
(
68‌
)
(
9,820‌
)
19‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
(a)
From
net
investment
income
and
net
realized
gain
on
investments
.............................................
$
–‌
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
.............................................
$
(
1,798‌
)
$
(
31,410‌
)
$
(
119‌
)
Total
Dividends
and
Distributions
$
(
1,798‌
)
$
(
31,410‌
)
$
(
119‌
)
(a)
Class
3
shares
discontinued
operations
and
converted
to
Class
2
shares
on
May
1,
2025.
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
31
See
accompanying
notes.
Amounts
in
thousands
Diversified
Balanced
Adaptive
Allocation
Account
Period
Ended
June
30,
2025
(a)
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
97‌
$
5,289‌
Net
realized
gain
(loss)
on
investments
and
futures
.........................................................................................
(
6,360‌
)
17,103‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
7,361‌
(
2,297‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
1,098‌
20,095‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
6,924‌
)
Total
Dividends
and
Distributions
–‌
(
6,924‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
16,100‌
)
(
19,577‌
)
Total
Increase
(Decrease)
in
Net
Assets
(
15,002‌
)
(
6,406‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
234,916‌
241,322‌
End
of
period
................................................................................................................................
$
219,914‌
$
234,916‌
Class
2
Class
3
Capital
Share
Transactions:
Period
Ended
June
30,
2025
(a)
Dollars:
Sold
...................................................................................................
$
877‌
–‌
Redeemed
...............................................................................................
(
16,965‌
)
(
12‌
)
Net
Increase
(Decrease)
$
(
16,088‌
)
$
(
12‌
)
Shares:
Sold
...................................................................................................
71‌
–‌
Redeemed
...............................................................................................
(
1,387‌
)
(
1‌
)
Net
Increase
(Decrease)
(
1,316‌
)
(
1‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
...................................................................................................
$
6,292‌
–‌
Reinvested
..............................................................................................
6,924‌
–‌
Redeemed
...............................................................................................
(
32,793‌
)
–‌
Net
Increase
(Decrease)
$
(
19,577‌
)
–‌
Shares:
Sold
...................................................................................................
517‌
–‌
Reinvested
..............................................................................................
563‌
–‌
Redeemed
...............................................................................................
(
2,677‌
)
–‌
Net
Increase
(Decrease)
(
1,597‌
)
–‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
(a)
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
6,924‌
)
$
–‌
Total
Dividends
and
Distributions
$
(
6,924‌
)
$
–‌
(a)
Class
3
shares
discontinued
operations
and
converted
to
Class
2
shares
on
May
1,
2025.
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
32
See
accompanying
notes.
Amounts
in
thousands
Diversified
Balanced
Strategic
Allocation
Account
Period
Ended
June
30,
2025
(a)
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
(
160‌
)
$
2,730‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
1,966‌
9,293‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
3,461‌
(
1,075‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
5,267‌
10,948‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
5,495‌
)
Total
Dividends
and
Distributions
–‌
(
5,495‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
20,863‌
)
(
27,049‌
)
Total
Increase
(Decrease)
in
Net
Assets
(
15,596‌
)
(
21,596‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
112,532‌
134,128‌
End
of
period
................................................................................................................................
$
96,936‌
$
112,532‌
Class
2
Class
3
Capital
Share
Transactions:
Period
Ended
June
30,
2025
(a)
Dollars:
Sold
...................................................................................................
$
989‌
–‌
Redeemed
...............................................................................................
(
21,841‌
)
(
11‌
)
Net
Increase
(Decrease)
$
(
20,852‌
)
$
(
11‌
)
Shares:
Sold
...................................................................................................
81‌
–‌
Redeemed
...............................................................................................
(
1,780‌
)
(
1‌
)
Net
Increase
(Decrease)
(
1,699‌
)
(
1‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
...................................................................................................
$
3,196‌
–‌
Reinvested
..............................................................................................
5,494‌
1‌
Redeemed
...............................................................................................
(
35,740‌
)
–‌
Net
Increase
(Decrease)
$
(
27,050‌
)
$
1‌
Shares:
Sold
...................................................................................................
261‌
–‌
Reinvested
..............................................................................................
452‌
–‌
Redeemed
...............................................................................................
(
2,936‌
)
–‌
Net
Increase
(Decrease)
(
2,223‌
)
–‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
(a)
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
5,494‌
)
$
(
1‌
)
Total
Dividends
and
Distributions
$
(
5,494‌
)
$
(
1‌
)
(a)
Class
3
shares
discontinued
operations
and
converted
to
Class
2
shares
on
May
1,
2025.
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
33
See
accompanying
notes.
Amounts
in
thousands
Diversified
Growth
Account
Period
Ended
June
30,
2025
(a)
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
(
3,266‌
)
$
54,059‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
115,109‌
410,514‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
5,323‌
(
123,795‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
117,166‌
340,778‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
134,538‌
)
Total
Dividends
and
Distributions
–‌
(
134,538‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
444,933‌
)
(
899,482‌
)
Total
Increase
(Decrease)
in
Net
Assets
(
327,767‌
)
(
693,242‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
2,383,994‌
3,077,236‌
End
of
period
................................................................................................................................
$
2,056,227‌
$
2,383,994‌
Class
2
Class
3
Capital
Share
Transactions:
Period
Ended
June
30,
2025
(a)
Dollars:
Sold
...................................................................................................
$
5,217‌
$
17‌
Redeemed
...............................................................................................
(
449,055‌
)
(
1,112‌
)
Net
Increase
(Decrease)
$
(
443,838‌
)
$
(
1,095‌
)
Shares:
Sold
...................................................................................................
278‌
1‌
Redeemed
...............................................................................................
(
24,054‌
)
(
62‌
)
Net
Increase
(Decrease)
(
23,776‌
)
(
61‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
...................................................................................................
$
79,775‌
$
793‌
Reinvested
..............................................................................................
134,479‌
59‌
Redeemed
...............................................................................................
(
1,114,544‌
)
(
44‌
)
Net
Increase
(Decrease)
$
(
900,290‌
)
$
808‌
Shares:
Sold
...................................................................................................
4,326‌
44‌
Reinvested
..............................................................................................
7,341‌
3‌
Redeemed
...............................................................................................
(
60,309‌
)
(
2‌
)
Net
Increase
(Decrease)
(
48,642‌
)
45‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
(a)
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
134,479‌
)
$
(
59‌
)
Total
Dividends
and
Distributions
$
(
134,479‌
)
$
(
59‌
)
(a)
Class
3
shares
discontinued
operations
and
converted
to
Class
2
shares
on
May
1,
2025.
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
34
See
accompanying
notes.
Amounts
in
thousands
Diversified
Growth
Adaptive
Allocation
Account
Period
Ended
June
30,
2025
(a)
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
708‌
$
31,935‌
Net
realized
gain
(loss)
on
investments
and
futures
.........................................................................................
(
59,526‌
)
106,349‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
53,964‌
18,221‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
(
4,854‌
)
156,505‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
48,169‌
)
Total
Dividends
and
Distributions
–‌
(
48,169‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
93,404‌
)
111‌
Total
Increase
(Decrease)
in
Net
Assets
(
98,258‌
)
108,447‌
Net
Assets
Beginning
of
period
..........................................................................................................................
1,548,797‌
1,440,350‌
End
of
period
................................................................................................................................
$
1,450,539‌
$
1,548,797‌
Class
2
Class
3
Capital
Share
Transactions:
Period
Ended
June
30,
2025
(a)
Dollars:
Sold
...................................................................................................
$
3,821‌
–‌
Redeemed
...............................................................................................
(
97,213‌
)
(
12‌
)
Net
Increase
(Decrease)
$
(
93,392‌
)
$
(
12‌
)
Shares:
Sold
...................................................................................................
292‌
–‌
Redeemed
...............................................................................................
(
7,383‌
)
(
1‌
)
Net
Increase
(Decrease)
(
7,091‌
)
(
1‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
...................................................................................................
$
61,654‌
–‌
Reinvested
..............................................................................................
48,169‌
–‌
Redeemed
...............................................................................................
(
109,712‌
)
–‌
Net
Increase
(Decrease)
$
111‌
–‌
Shares:
Sold
...................................................................................................
4,727‌
–‌
Reinvested
..............................................................................................
3,644‌
–‌
Redeemed
...............................................................................................
(
8,285‌
)
–‌
Net
Increase
(Decrease)
86‌
–‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
(a)
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
48,169‌
)
$
–‌
Total
Dividends
and
Distributions
$
(
48,169‌
)
$
–‌
(a)
Class
3
shares
discontinued
operations
and
converted
to
Class
2
shares
on
May
1,
2025.
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
35
See
accompanying
notes.
Amounts
in
thousands
Diversified
Growth
Strategic
Allocation
Account
Period
Ended
June
30,
2025
(a)
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
(
348‌
)
$
5,399‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
5,780‌
26,535‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
7,595‌
(
2,170‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
13,027‌
29,764‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
13,836‌
)
Total
Dividends
and
Distributions
–‌
(
13,836‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
38,946‌
)
(
66,029‌
)
Total
Increase
(Decrease)
in
Net
Assets
(
25,919‌
)
(
50,101‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
243,349‌
293,450‌
End
of
period
................................................................................................................................
$
217,430‌
$
243,349‌
Class
2
Class
3
Capital
Share
Transactions:
Period
Ended
June
30,
2025
(a)
Dollars:
Sold
...................................................................................................
$
2,820‌
–‌
Redeemed
...............................................................................................
(
41,754‌
)
(
12‌
)
Net
Increase
(Decrease)
$
(
38,934‌
)
$
(
12‌
)
Shares:
Sold
...................................................................................................
214‌
–‌
Redeemed
...............................................................................................
(
3,111‌
)
(
1‌
)
Net
Increase
(Decrease)
(
2,897‌
)
(
1‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
...................................................................................................
$
26,949‌
–‌
Reinvested
..............................................................................................
13,835‌
1‌
Redeemed
...............................................................................................
(
106,814‌
)
–‌
Net
Increase
(Decrease)
$
(
66,030‌
)
$
1‌
Shares:
Sold
...................................................................................................
2,013‌
–‌
Reinvested
..............................................................................................
1,051‌
–‌
Redeemed
...............................................................................................
(
8,032‌
)
–‌
Net
Increase
(Decrease)
(
4,968‌
)
–‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
(a)
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
13,835‌
)
$
(
1‌
)
Total
Dividends
and
Distributions
$
(
13,835‌
)
$
(
1‌
)
(a)
Class
3
shares
discontinued
operations
and
converted
to
Class
2
shares
on
May
1,
2025.
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
36
See
accompanying
notes.
Amounts
in
thousands
Diversified
Income
Account
Period
Ended
June
30,
2025
(a)
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
(
310‌
)
$
5,561‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
2,081‌
12,556‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
7,290‌
(
1,769‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
9,061‌
16,348‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
9,381‌
)
Total
Dividends
and
Distributions
–‌
(
9,381‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
31,745‌
)
(
39,628‌
)
Total
Increase
(Decrease)
in
Net
Assets
(
22,684‌
)
(
32,661‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
214,392‌
247,053‌
End
of
period
................................................................................................................................
$
191,708‌
$
214,392‌
Class
2
Class
3
Capital
Share
Transactions:
Period
Ended
June
30,
2025
(a)
Dollars:
Sold
...................................................................................................
$
8,048‌
–‌
Redeemed
...............................................................................................
(
39,628‌
)
(
165‌
)
Net
Increase
(Decrease)
$
(
31,580‌
)
$
(
165‌
)
Shares:
Sold
...................................................................................................
621‌
–‌
Redeemed
...............................................................................................
(
3,034‌
)
(
12‌
)
Net
Increase
(Decrease)
(
2,413‌
)
(
12‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
...................................................................................................
$
27,116‌
$
74‌
Reinvested
..............................................................................................
9,377‌
4‌
Redeemed
...............................................................................................
(
76,195‌
)
(
4‌
)
Net
Increase
(Decrease)
$
(
39,702‌
)
$
74‌
Shares:
Sold
...................................................................................................
2,098‌
5‌
Reinvested
..............................................................................................
719‌
–‌
Redeemed
...............................................................................................
(
5,886‌
)
–‌
Net
Increase
(Decrease)
(
3,069‌
)
5‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
(a)
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
9,377‌
)
$
(
4‌
)
Total
Dividends
and
Distributions
$
(
9,377‌
)
$
(
4‌
)
(a)
Class
3
shares
discontinued
operations
and
converted
to
Class
2
shares
on
May
1,
2025.
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
37
See
accompanying
notes.
Amounts
in
thousands
Diversified
International
Account
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
3,845‌
$
4,092‌
Net
realized
gain
(loss)
on
investments
and
foreign
currencies
.............................................................................
9,682‌
21,407‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
and
foreign
currencies
...............................................
32,813‌
(
12,916‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
46,340‌
12,583‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
8,034‌
)
Total
Dividends
and
Distributions
–‌
(
8,034‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
9,806‌
)
(
15,276‌
)
Total
Increase
(Decrease)
in
Net
Assets
36,534‌
(
10,727‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
245,348‌
256,075‌
End
of
period
................................................................................................................................
$
281,882‌
$
245,348‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
..............................................................................................................
$
12,974‌
Redeemed
..........................................................................................................
(
22,780‌
)
Net
Increase
(Decrease)
$
(
9,806‌
)
Shares:
Sold
..............................................................................................................
746‌
Redeemed
..........................................................................................................
(
1,317‌
)
Net
Increase
(Decrease)
(
571‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
..............................................................................................................
$
16,604‌
Reinvested
.........................................................................................................
8,034‌
Redeemed
..........................................................................................................
(
39,914‌
)
Net
Increase
(Decrease)
$
(
15,276‌
)
Shares:
Sold
..............................................................................................................
1,014‌
Reinvested
.........................................................................................................
486‌
Redeemed
..........................................................................................................
(
2,433‌
)
Net
Increase
(Decrease)
(
933‌
)
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
8,034‌
)
Total
Dividends
and
Distributions
$
(
8,034‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
38
See
accompanying
notes.
Amounts
in
thousands
Equity
Income
Account
Period
Ended
June
30,
2025
(a)
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
6,033‌
$
12,921‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
24,117‌
72,860‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
8,656‌
14,740‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
38,806‌
100,521‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
21,125‌
)
Total
Dividends
and
Distributions
–‌
(
21,125‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
22,316‌
)
(
53,326‌
)
Total
Increase
(Decrease)
in
Net
Assets
16,490‌
26,070‌
Net
Assets
Beginning
of
period
..........................................................................................................................
691,072‌
665,002‌
End
of
period
................................................................................................................................
$
707,562‌
$
691,072‌
Class
1
Class
2
Class
3
Capital
Share
Transactions:
Period
Ended
June
30,
2025
(a)
Dollars:
Sold
.........................................................................................
$
37,635‌
$
9,652‌
$
790‌
Redeemed
.....................................................................................
(
64,006‌
)
(
3,604‌
)
(
2,783‌
)
Net
Increase
(Decrease)
$
(
26,371‌
)
$
6,048‌
$
(
1,993‌
)
Shares:
Sold
.........................................................................................
1,215‌
316‌
26‌
Redeemed
.....................................................................................
(
2,035‌
)
(
117‌
)
(
94‌
)
Net
Increase
(Decrease)
(
820‌
)
199‌
(
68‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
.........................................................................................
$
30,615‌
$
5,315‌
$
1,360‌
Reinvested
....................................................................................
19,040‌
2,029‌
56‌
Redeemed
.....................................................................................
(
104,378‌
)
(
6,739‌
)
(
624‌
)
Net
Increase
(Decrease)
$
(
54,723‌
)
$
605‌
$
792‌
Shares:
Sold
.........................................................................................
1,031‌
177‌
45‌
Reinvested
....................................................................................
625‌
68‌
2‌
Redeemed
.....................................................................................
(
3,458‌
)
(
229‌
)
(
20‌
)
Net
Increase
(Decrease)
(
1,802‌
)
16‌
27‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
(a)
From
net
investment
income
and
net
realized
gain
on
investments
.............................................
$
–‌
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
.............................................
$
(
19,040‌
)
$
(
2,029‌
)
$
(
56‌
)
Total
Dividends
and
Distributions
$
(
19,040‌
)
$
(
2,029‌
)
$
(
56‌
)
(a)
Class
3
shares
discontinued
operations
and
converted
to
Class
2
shares
on
May
1,
2025.
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
39
See
accompanying
notes.
Amounts
in
thousands
Global
Emerging
Markets
Account
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
643‌
$
839‌
Net
realized
gain
(loss)
on
investments
and
foreign
currencies
.............................................................................
2,909‌
3,926‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
and
foreign
currencies
...............................................
7,663‌
(
313‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
11,215‌
4,452‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
1,362‌
)
Total
Dividends
and
Distributions
–‌
(
1,362‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
2,571‌
)
(
5,022‌
)
Total
Increase
(Decrease)
in
Net
Assets
8,644‌
(
1,932‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
65,475‌
67,407‌
End
of
period
................................................................................................................................
$
74,119‌
$
65,475‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
..............................................................................................................
$
3,386‌
Redeemed
..........................................................................................................
(
5,957‌
)
Net
Increase
(Decrease)
$
(
2,571‌
)
Shares:
Sold
..............................................................................................................
207‌
Redeemed
..........................................................................................................
(
366‌
)
Net
Increase
(Decrease)
(
159‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
..............................................................................................................
$
4,726‌
Reinvested
.........................................................................................................
1,362‌
Redeemed
..........................................................................................................
(
11,110‌
)
Net
Increase
(Decrease)
$
(
5,022‌
)
Shares:
Sold
..............................................................................................................
308‌
Reinvested
.........................................................................................................
89‌
Redeemed
..........................................................................................................
(
717‌
)
Net
Increase
(Decrease)
(
320‌
)
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
1,362‌
)
Total
Dividends
and
Distributions
$
(
1,362‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
40
See
accompanying
notes.
Amounts
in
thousands
Government
&
High
Quality
Bond
Account
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
2,152‌
$
3,903‌
Net
realized
gain
(loss)
on
investments
and
futures
.........................................................................................
(
1,868‌
)
(
3,382‌
)
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
and
futures
...........................................................
4,212‌
304‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
4,496‌
825‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
3,581‌
)
Total
Dividends
and
Distributions
–‌
(
3,581‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
7,325‌
)
(
7,578‌
)
Total
Increase
(Decrease)
in
Net
Assets
(
2,829‌
)
(
10,334‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
111,374‌
121,708‌
End
of
period
................................................................................................................................
$
108,545‌
$
111,374‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
..............................................................................................................
$
8,900‌
Redeemed
..........................................................................................................
(
16,225‌
)
Net
Increase
(Decrease)
$
(
7,325‌
)
Shares:
Sold
..............................................................................................................
1,060‌
Redeemed
..........................................................................................................
(
1,934‌
)
Net
Increase
(Decrease)
(
874‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
..............................................................................................................
$
11,650‌
Reinvested
.........................................................................................................
3,581‌
Redeemed
..........................................................................................................
(
22,809‌
)
Net
Increase
(Decrease)
$
(
7,578‌
)
Shares:
Sold
..............................................................................................................
1,396‌
Reinvested
.........................................................................................................
418‌
Redeemed
..........................................................................................................
(
2,733‌
)
Net
Increase
(Decrease)
(
919‌
)
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
3,581‌
)
Total
Dividends
and
Distributions
$
(
3,581‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
41
See
accompanying
notes.
Amounts
in
thousands
LargeCap
Growth
Account
I
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
(
278‌
)
$
(
621‌
)
Net
realized
gain
(loss)
on
investments
and
futures
.........................................................................................
61,719‌
104,008‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
and
futures
...........................................................
(
19,643‌
)
36,695‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
41,798‌
140,082‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
30,731‌
)
Total
Dividends
and
Distributions
–‌
(
30,731‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
69,037‌
)
(
44,213‌
)
Total
Increase
(Decrease)
in
Net
Assets
(
27,239‌
)
65,138‌
Net
Assets
Beginning
of
period
..........................................................................................................................
645,210‌
580,072‌
End
of
period
................................................................................................................................
$
617,971‌
$
645,210‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
..............................................................................................................
$
26,018‌
Redeemed
..........................................................................................................
(
95,055‌
)
Net
Increase
(Decrease)
$
(
69,037‌
)
Shares:
Sold
..............................................................................................................
546‌
Redeemed
..........................................................................................................
(
1,985‌
)
Net
Increase
(Decrease)
(
1,439‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
..............................................................................................................
$
44,420‌
Reinvested
.........................................................................................................
30,731‌
Redeemed
..........................................................................................................
(
119,364‌
)
Net
Increase
(Decrease)
$
(
44,213‌
)
Shares:
Sold
..............................................................................................................
976‌
Reinvested
.........................................................................................................
675‌
Redeemed
..........................................................................................................
(
2,606‌
)
Net
Increase
(Decrease)
(
955‌
)
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
30,731‌
)
Total
Dividends
and
Distributions
$
(
30,731‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
42
See
accompanying
notes.
Amounts
in
thousands
LargeCap
S&P
500
Index
Account
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
15,024‌
$
33,695‌
Net
realized
gain
(loss)
on
investments
and
futures
.........................................................................................
152,692‌
528,056‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
and
futures
...........................................................
(
21,152‌
)
60,470‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
146,564‌
622,221‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
204,909‌
)
Total
Dividends
and
Distributions
–‌
(
204,909‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
250,099‌
)
(
570,897‌
)
Total
Increase
(Decrease)
in
Net
Assets
(
103,535‌
)
(
153,585‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
2,633,906‌
2,787,491‌
End
of
period
................................................................................................................................
$
2,530,371‌
$
2,633,906‌
Class
1
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
...................................................................................................
$
170,865‌
$
3,140‌
Redeemed
...............................................................................................
(
419,729‌
)
(
4,375‌
)
Net
Increase
(Decrease)
$
(
248,864‌
)
$
(
1,235‌
)
Shares:
Sold
...................................................................................................
6,959‌
129‌
Redeemed
...............................................................................................
(
16,803‌
)
(
179‌
)
Net
Increase
(Decrease)
(
9,844‌
)
(
50‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
...................................................................................................
$
181,051‌
$
12,721‌
Reinvested
..............................................................................................
200,078‌
4,831‌
Redeemed
...............................................................................................
(
960,688‌
)
(
8,890‌
)
Net
Increase
(Decrease)
$
(
579,559‌
)
$
8,662‌
Shares:
Sold
...................................................................................................
7,451‌
534‌
Reinvested
..............................................................................................
8,410‌
208‌
Redeemed
...............................................................................................
(
39,491‌
)
(
372‌
)
Net
Increase
(Decrease)
(
23,630‌
)
370‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
200,078‌
)
$
(
4,831‌
)
Total
Dividends
and
Distributions
$
(
200,078‌
)
$
(
4,831‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
43
See
accompanying
notes.
Amounts
in
thousands
LargeCap
S&P
500
Managed
Volatility
Index
Account
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
773‌
$
2,029‌
Net
realized
gain
(loss)
on
investments
,
futures
and
options
and
swaptions
................................................................
13,458‌
38,483‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
,
futures
and
options
and
swaptions
.................................
(
5,631‌
)
(
6,086‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
8,600‌
34,426‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
18,687‌
)
Total
Dividends
and
Distributions
–‌
(
18,687‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
23,573‌
)
(
46,279‌
)
Total
Increase
(Decrease)
in
Net
Assets
(
14,973‌
)
(
30,540‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
147,935‌
178,475‌
End
of
period
................................................................................................................................
$
132,962‌
$
147,935‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
..............................................................................................................
$
8,384‌
Redeemed
..........................................................................................................
(
31,957‌
)
Net
Increase
(Decrease)
$
(
23,573‌
)
Shares:
Sold
..............................................................................................................
498‌
Redeemed
..........................................................................................................
(
1,852‌
)
Net
Increase
(Decrease)
(
1,354‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
..............................................................................................................
$
10,119‌
Reinvested
.........................................................................................................
18,687‌
Redeemed
..........................................................................................................
(
75,085‌
)
Net
Increase
(Decrease)
$
(
46,279‌
)
Shares:
Sold
..............................................................................................................
576‌
Reinvested
.........................................................................................................
1,136‌
Redeemed
..........................................................................................................
(
4,321‌
)
Net
Increase
(Decrease)
(
2,609‌
)
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
18,687‌
)
Total
Dividends
and
Distributions
$
(
18,687‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
44
See
accompanying
notes.
Amounts
in
thousands
MidCap
Account
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
646‌
$
1,901‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
65,261‌
87,732‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
(
28,275‌
)
28,524‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
37,632‌
118,157‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
56,394‌
)
Total
Dividends
and
Distributions
–‌
(
56,394‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
76,272‌
)
17,899‌
Total
Increase
(Decrease)
in
Net
Assets
(
38,640‌
)
79,662‌
Net
Assets
Beginning
of
period
..........................................................................................................................
694,392‌
614,730‌
End
of
period
................................................................................................................................
$
655,752‌
$
694,392‌
Class
1
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
...................................................................................................
$
11,342‌
$
2,071‌
Redeemed
...............................................................................................
(
87,431‌
)
(
2,254‌
)
Net
Increase
(Decrease)
$
(
76,089‌
)
$
(
183‌
)
Shares:
Sold
...................................................................................................
161‌
31‌
Redeemed
...............................................................................................
(
1,240‌
)
(
34‌
)
Net
Increase
(Decrease)
(
1,079‌
)
(
3‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
...................................................................................................
$
73,092‌
$
4,143‌
Reinvested
..............................................................................................
52,321‌
4,073‌
Redeemed
...............................................................................................
(
110,791‌
)
(
4,939‌
)
Net
Increase
(Decrease)
$
14,622‌
$
3,277‌
Shares:
Sold
...................................................................................................
1,051‌
61‌
Reinvested
..............................................................................................
788‌
62‌
Redeemed
...............................................................................................
(
1,609‌
)
(
73‌
)
Net
Increase
(Decrease)
230‌
50‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
52,321‌
)
$
(
4,073‌
)
Total
Dividends
and
Distributions
$
(
52,321‌
)
$
(
4,073‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
45
See
accompanying
notes.
Amounts
in
thousands
Principal
Capital
Appreciation
Account
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
432‌
$
1,028‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
8,043‌
20,999‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
106‌
23,672‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
8,581‌
45,699‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
7,828‌
)
Total
Dividends
and
Distributions
–‌
(
7,828‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
3,080‌
404‌
Total
Increase
(Decrease)
in
Net
Assets
11,661‌
38,275‌
Net
Assets
Beginning
of
period
..........................................................................................................................
221,600‌
183,325‌
End
of
period
................................................................................................................................
$
233,261‌
$
221,600‌
Class
1
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
...................................................................................................
$
9,323‌
$
11,051‌
Redeemed
...............................................................................................
(
14,535‌
)
(
2,759‌
)
Net
Increase
(Decrease)
$
(
5,212‌
)
$
8,292‌
Shares:
Sold
...................................................................................................
225‌
269‌
Redeemed
...............................................................................................
(
345‌
)
(
67‌
)
Net
Increase
(Decrease)
(
120‌
)
202‌
Year
Ended
December
31,
2024
Dollars:
Sold
...................................................................................................
$
6,747‌
$
19,832‌
Reinvested
..............................................................................................
5,479‌
2,349‌
Redeemed
...............................................................................................
(
28,844‌
)
(
5,159‌
)
Net
Increase
(Decrease)
$
(
16,618‌
)
$
17,022‌
Shares:
Sold
...................................................................................................
167‌
491‌
Reinvested
..............................................................................................
136‌
59‌
Redeemed
...............................................................................................
(
717‌
)
(
130‌
)
Net
Increase
(Decrease)
(
414‌
)
420‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
5,479‌
)
$
(
2,349‌
)
Total
Dividends
and
Distributions
$
(
5,479‌
)
$
(
2,349‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
46
See
accompanying
notes.
Amounts
in
thousands
Principal
LifeTime
2020
Account
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
1,637‌
$
4,186‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
(
630‌
)
7,107‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
7,191‌
(
711‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
8,198‌
10,582‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
6,018‌
)
Total
Dividends
and
Distributions
–‌
(
6,018‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
9,832‌
)
(
11,205‌
)
Total
Increase
(Decrease)
in
Net
Assets
(
1,634‌
)
(
6,641‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
145,432‌
152,073‌
End
of
period
................................................................................................................................
$
143,798‌
$
145,432‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
..............................................................................................................
$
12,991‌
Redeemed
..........................................................................................................
(
22,823‌
)
Net
Increase
(Decrease)
$
(
9,832‌
)
Shares:
Sold
..............................................................................................................
995‌
Redeemed
..........................................................................................................
(
1,737‌
)
Net
Increase
(Decrease)
(
742‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
..............................................................................................................
$
20,028‌
Reinvested
.........................................................................................................
6,018‌
Redeemed
..........................................................................................................
(
37,251‌
)
Net
Increase
(Decrease)
$
(
11,205‌
)
Shares:
Sold
..............................................................................................................
1,539‌
Reinvested
.........................................................................................................
464‌
Redeemed
..........................................................................................................
(
2,892‌
)
Net
Increase
(Decrease)
(
889‌
)
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
6,018‌
)
Total
Dividends
and
Distributions
$
(
6,018‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
47
See
accompanying
notes.
Amounts
in
thousands
Principal
LifeTime
2030
Account
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
2,606‌
$
7,326‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
2,921‌
16,864‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
14,636‌
822‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
20,163‌
25,012‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
9,364‌
)
Total
Dividends
and
Distributions
–‌
(
9,364‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
3,539‌
5,007‌
Total
Increase
(Decrease)
in
Net
Assets
23,702‌
20,655‌
Net
Assets
Beginning
of
period
..........................................................................................................................
296,715‌
276,060‌
End
of
period
................................................................................................................................
$
320,417‌
$
296,715‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
..............................................................................................................
$
29,562‌
Redeemed
..........................................................................................................
(
26,023‌
)
Net
Increase
(Decrease)
$
3,539‌
Shares:
Sold
..............................................................................................................
2,127‌
Redeemed
..........................................................................................................
(
1,869‌
)
Net
Increase
(Decrease)
258‌
Year
Ended
December
31,
2024
Dollars:
Sold
..............................................................................................................
$
59,389‌
Reinvested
.........................................................................................................
9,364‌
Redeemed
..........................................................................................................
(
63,746‌
)
Net
Increase
(Decrease)
$
5,007‌
Shares:
Sold
..............................................................................................................
4,394‌
Reinvested
.........................................................................................................
683‌
Redeemed
..........................................................................................................
(
4,705‌
)
Net
Increase
(Decrease)
372‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
9,364‌
)
Total
Dividends
and
Distributions
$
(
9,364‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
48
See
accompanying
notes.
Amounts
in
thousands
Principal
LifeTime
2040
Account
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
1,026‌
$
3,310‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
1,257‌
11,690‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
12,136‌
2,339‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
14,419‌
17,339‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
5,065‌
)
Total
Dividends
and
Distributions
–‌
(
5,065‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
16,872‌
12,344‌
Total
Increase
(Decrease)
in
Net
Assets
31,291‌
24,618‌
Net
Assets
Beginning
of
period
..........................................................................................................................
175,508‌
150,890‌
End
of
period
................................................................................................................................
$
206,799‌
$
175,508‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
..............................................................................................................
$
26,677‌
Redeemed
..........................................................................................................
(
9,805‌
)
Net
Increase
(Decrease)
$
16,872‌
Shares:
Sold
..............................................................................................................
1,455‌
Redeemed
..........................................................................................................
(
540‌
)
Net
Increase
(Decrease)
915‌
Year
Ended
December
31,
2024
Dollars:
Sold
..............................................................................................................
$
37,395‌
Reinvested
.........................................................................................................
5,065‌
Redeemed
..........................................................................................................
(
30,116‌
)
Net
Increase
(Decrease)
$
12,344‌
Shares:
Sold
..............................................................................................................
2,110‌
Reinvested
.........................................................................................................
283‌
Redeemed
..........................................................................................................
(
1,714‌
)
Net
Increase
(Decrease)
679‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
5,065‌
)
Total
Dividends
and
Distributions
$
(
5,065‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
49
See
accompanying
notes.
Amounts
in
thousands
Principal
LifeTime
2050
Account
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
202‌
$
1,255‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
504‌
6,315‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
6,619‌
2,020‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
7,325‌
9,590‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
2,370‌
)
Total
Dividends
and
Distributions
–‌
(
2,370‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
3,534‌
4,435‌
Total
Increase
(Decrease)
in
Net
Assets
10,859‌
11,655‌
Net
Assets
Beginning
of
period
..........................................................................................................................
82,359‌
70,704‌
End
of
period
................................................................................................................................
$
93,218‌
$
82,359‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
..............................................................................................................
$
10,731‌
Redeemed
..........................................................................................................
(
7,197‌
)
Net
Increase
(Decrease)
$
3,534‌
Shares:
Sold
..............................................................................................................
594‌
Redeemed
..........................................................................................................
(
398‌
)
Net
Increase
(Decrease)
196‌
Year
Ended
December
31,
2024
Dollars:
Sold
..............................................................................................................
$
18,056‌
Reinvested
.........................................................................................................
2,370‌
Redeemed
..........................................................................................................
(
15,991‌
)
Net
Increase
(Decrease)
$
4,435‌
Shares:
Sold
..............................................................................................................
1,039‌
Reinvested
.........................................................................................................
135‌
Redeemed
..........................................................................................................
(
917‌
)
Net
Increase
(Decrease)
257‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
2,370‌
)
Total
Dividends
and
Distributions
$
(
2,370‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
50
See
accompanying
notes.
Amounts
in
thousands
Principal
LifeTime
2060
Account
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
63‌
$
430‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
219‌
2,037‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
2,419‌
465‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
2,701‌
2,932‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
697‌
)
Total
Dividends
and
Distributions
–‌
(
697‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
2,207‌
5,877‌
Total
Increase
(Decrease)
in
Net
Assets
4,908‌
8,112‌
Net
Assets
Beginning
of
period
..........................................................................................................................
29,544‌
21,432‌
End
of
period
................................................................................................................................
$
34,452‌
$
29,544‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
..............................................................................................................
$
5,899‌
Redeemed
..........................................................................................................
(
3,692‌
)
Net
Increase
(Decrease)
$
2,207‌
Shares:
Sold
..............................................................................................................
336‌
Redeemed
..........................................................................................................
(
211‌
)
Net
Increase
(Decrease)
125‌
Year
Ended
December
31,
2024
Dollars:
Sold
..............................................................................................................
$
10,266‌
Reinvested
.........................................................................................................
697‌
Redeemed
..........................................................................................................
(
5,086‌
)
Net
Increase
(Decrease)
$
5,877‌
Shares:
Sold
..............................................................................................................
603‌
Reinvested
.........................................................................................................
41‌
Redeemed
..........................................................................................................
(
301‌
)
Net
Increase
(Decrease)
343‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
697‌
)
Total
Dividends
and
Distributions
$
(
697‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
51
See
accompanying
notes.
Amounts
in
thousands
Principal
LifeTime
Strategic
Income
Account
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
661‌
$
1,627‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
(
207‌
)
1,436‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
2,386‌
335‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
2,840‌
3,398‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
1,531‌
)
Total
Dividends
and
Distributions
–‌
(
1,531‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
2,117‌
)
(
4,204‌
)
Total
Increase
(Decrease)
in
Net
Assets
723‌
(
2,337‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
53,521‌
55,858‌
End
of
period
................................................................................................................................
$
54,244‌
$
53,521‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
..............................................................................................................
$
5,542‌
Redeemed
..........................................................................................................
(
7,659‌
)
Net
Increase
(Decrease)
$
(
2,117‌
)
Shares:
Sold
..............................................................................................................
477‌
Redeemed
..........................................................................................................
(
661‌
)
Net
Increase
(Decrease)
(
184‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
..............................................................................................................
$
11,705‌
Reinvested
.........................................................................................................
1,531‌
Redeemed
..........................................................................................................
(
17,440‌
)
Net
Increase
(Decrease)
$
(
4,204‌
)
Shares:
Sold
..............................................................................................................
1,020‌
Reinvested
.........................................................................................................
133‌
Redeemed
..........................................................................................................
(
1,536‌
)
Net
Increase
(Decrease)
(
383‌
)
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
1,531‌
)
Total
Dividends
and
Distributions
$
(
1,531‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
52
See
accompanying
notes.
Amounts
in
thousands
Real
Estate
Securities
Account
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
3,036‌
$
3,832‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
259‌
9,012‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
3,295‌
(
9,966‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
6,590‌
2,878‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
8,016‌
)
Total
Dividends
and
Distributions
–‌
(
8,016‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
12,545‌
)
106,128‌
Total
Increase
(Decrease)
in
Net
Assets
(
5,955‌
)
100,990‌
Net
Assets
Beginning
of
period
..........................................................................................................................
255,349‌
154,359‌
End
of
period
................................................................................................................................
$
249,394‌
$
255,349‌
Class
1
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
...................................................................................................
$
7,488‌
$
7,197‌
Redeemed
...............................................................................................
(
12,708‌
)
(
14,522‌
)
Net
Increase
(Decrease)
$
(
5,220‌
)
$
(
7,325‌
)
Shares:
Sold
...................................................................................................
407‌
389‌
Redeemed
...............................................................................................
(
687‌
)
(
785‌
)
Net
Increase
(Decrease)
(
280‌
)
(
396‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
...................................................................................................
$
36,261‌
$
96,526‌
Reinvested
..............................................................................................
7,467‌
549‌
Redeemed
...............................................................................................
(
31,272‌
)
(
3,403‌
)
Net
Increase
(Decrease)
$
12,456‌
$
93,672‌
Shares:
Sold
...................................................................................................
1,940‌
5,054‌
Reinvested
..............................................................................................
380‌
28‌
Redeemed
...............................................................................................
(
1,702‌
)
(
187‌
)
Net
Increase
(Decrease)
618‌
4,895‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
7,467‌
)
$
(
549‌
)
Total
Dividends
and
Distributions
$
(
7,467‌
)
$
(
549‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
53
See
accompanying
notes.
Amounts
in
thousands
SAM
Balanced
Portfolio
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
2,793‌
$
12,968‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
16,930‌
45,515‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
14,481‌
12,560‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
34,204‌
71,043‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
11,726‌
)
Total
Dividends
and
Distributions
–‌
(
11,726‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
49,176‌
)
(
64,894‌
)
Total
Increase
(Decrease)
in
Net
Assets
(
14,972‌
)
(
5,577‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
585,007‌
590,584‌
End
of
period
................................................................................................................................
$
570,035‌
$
585,007‌
Class
1
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
...................................................................................................
$
10,220‌
$
2,134‌
Redeemed
...............................................................................................
(
49,776‌
)
(
11,754‌
)
Net
Increase
(Decrease)
$
(
39,556‌
)
$
(
9,620‌
)
Shares:
Sold
...................................................................................................
663‌
141‌
Redeemed
...............................................................................................
(
3,230‌
)
(
781‌
)
Net
Increase
(Decrease)
(
2,567‌
)
(
640‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
...................................................................................................
$
25,724‌
$
6,641‌
Reinvested
..............................................................................................
9,035‌
2,691‌
Redeemed
...............................................................................................
(
94,113‌
)
(
14,872‌
)
Net
Increase
(Decrease)
$
(
59,354‌
)
$
(
5,540‌
)
Shares:
Sold
...................................................................................................
1,730‌
458‌
Reinvested
..............................................................................................
601‌
182‌
Redeemed
...............................................................................................
(
6,349‌
)
(
1,030‌
)
Net
Increase
(Decrease)
(
4,018‌
)
(
390‌
)
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
9,035‌
)
$
(
2,691‌
)
Total
Dividends
and
Distributions
$
(
9,035‌
)
$
(
2,691‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
54
See
accompanying
notes.
Amounts
in
thousands
SAM
Conservative
Balanced
Portfolio
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
1,298‌
$
4,417‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
3,471‌
6,002‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
3,673‌
3,733‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
8,442‌
14,152‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
4,161‌
)
Total
Dividends
and
Distributions
–‌
(
4,161‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
13,072‌
)
(
11,997‌
)
Total
Increase
(Decrease)
in
Net
Assets
(
4,630‌
)
(
2,006‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
163,367‌
165,373‌
End
of
period
................................................................................................................................
$
158,737‌
$
163,367‌
Class
1
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
...................................................................................................
$
4,066‌
$
1,838‌
Redeemed
...............................................................................................
(
16,751‌
)
(
2,225‌
)
Net
Increase
(Decrease)
$
(
12,685‌
)
$
(
387‌
)
Shares:
Sold
...................................................................................................
341‌
159‌
Redeemed
...............................................................................................
(
1,408‌
)
(
190‌
)
Net
Increase
(Decrease)
(
1,067‌
)
(
31‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
...................................................................................................
$
16,146‌
$
2,500‌
Reinvested
..............................................................................................
3,393‌
768‌
Redeemed
...............................................................................................
(
29,788‌
)
(
5,016‌
)
Net
Increase
(Decrease)
$
(
10,249‌
)
$
(
1,748‌
)
Shares:
Sold
...................................................................................................
1,381‌
220‌
Reinvested
..............................................................................................
289‌
66‌
Redeemed
...............................................................................................
(
2,565‌
)
(
442‌
)
Net
Increase
(Decrease)
(
895‌
)
(
156‌
)
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
3,393‌
)
$
(
768‌
)
Total
Dividends
and
Distributions
$
(
3,393‌
)
$
(
768‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
55
See
accompanying
notes.
Amounts
in
thousands
SAM
Conservative
Growth
Portfolio
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
692‌
$
6,631‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
11,240‌
36,247‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
14,310‌
14,369‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
26,242‌
57,247‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
5,689‌
)
Total
Dividends
and
Distributions
–‌
(
5,689‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
21,545‌
)
(
29,611‌
)
Total
Increase
(Decrease)
in
Net
Assets
4,697‌
21,947‌
Net
Assets
Beginning
of
period
..........................................................................................................................
408,407‌
386,460‌
End
of
period
................................................................................................................................
$
413,104‌
$
408,407‌
Class
1
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
...................................................................................................
$
6,438‌
$
1,952‌
Redeemed
...............................................................................................
(
20,848‌
)
(
9,087‌
)
Net
Increase
(Decrease)
$
(
14,410‌
)
$
(
7,135‌
)
Shares:
Sold
...................................................................................................
285‌
89‌
Redeemed
...............................................................................................
(
931‌
)
(
411‌
)
Net
Increase
(Decrease)
(
646‌
)
(
322‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
...................................................................................................
$
17,304‌
$
5,556‌
Reinvested
..............................................................................................
3,215‌
2,474‌
Redeemed
...............................................................................................
(
40,062‌
)
(
18,098‌
)
Net
Increase
(Decrease)
$
(
19,543‌
)
$
(
10,068‌
)
Shares:
Sold
...................................................................................................
805‌
265‌
Reinvested
..............................................................................................
147‌
116‌
Redeemed
...............................................................................................
(
1,845‌
)
(
866‌
)
Net
Increase
(Decrease)
(
893‌
)
(
485‌
)
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
3,215‌
)
$
(
2,474‌
)
Total
Dividends
and
Distributions
$
(
3,215‌
)
$
(
2,474‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
56
See
accompanying
notes.
Amounts
in
thousands
SAM
Flexible
Income
Portfolio
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
1,184‌
$
4,089‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
209‌
2,941‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
4,242‌
1,632‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
5,635‌
8,662‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
3,952‌
)
Total
Dividends
and
Distributions
–‌
(
3,952‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
14,080‌
)
(
13,503‌
)
Total
Increase
(Decrease)
in
Net
Assets
(
8,445‌
)
(
8,793‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
127,238‌
136,031‌
End
of
period
................................................................................................................................
$
118,793‌
$
127,238‌
Class
1
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
...................................................................................................
$
2,481‌
$
1,669‌
Redeemed
...............................................................................................
(
13,101‌
)
(
5,129‌
)
Net
Increase
(Decrease)
$
(
10,620‌
)
$
(
3,460‌
)
Shares:
Sold
...................................................................................................
220‌
150‌
Redeemed
...............................................................................................
(
1,160‌
)
(
463‌
)
Net
Increase
(Decrease)
(
940‌
)
(
313‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
...................................................................................................
$
8,631‌
$
2,446‌
Reinvested
..............................................................................................
2,947‌
1,005‌
Redeemed
...............................................................................................
(
20,263‌
)
(
8,269‌
)
Net
Increase
(Decrease)
$
(
8,685‌
)
$
(
4,818‌
)
Shares:
Sold
...................................................................................................
778‌
223‌
Reinvested
..............................................................................................
262‌
91‌
Redeemed
...............................................................................................
(
1,829‌
)
(
754‌
)
Net
Increase
(Decrease)
(
789‌
)
(
440‌
)
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
2,947‌
)
$
(
1,005‌
)
Total
Dividends
and
Distributions
$
(
2,947‌
)
$
(
1,005‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
57
See
accompanying
notes.
Amounts
in
thousands
SAM
Strategic
Growth
Portfolio
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
(
306‌
)
$
5,887‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
14,193‌
37,745‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
18,324‌
23,552‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
32,211‌
67,184‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
4,374‌
)
Total
Dividends
and
Distributions
–‌
(
4,374‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
19,177‌
)
(
12,219‌
)
Total
Increase
(Decrease)
in
Net
Assets
13,034‌
50,591‌
Net
Assets
Beginning
of
period
..........................................................................................................................
450,658‌
400,067‌
End
of
period
................................................................................................................................
$
463,692‌
$
450,658‌
Class
1
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
...................................................................................................
$
10,029‌
$
3,259‌
Redeemed
...............................................................................................
(
23,284‌
)
(
9,181‌
)
Net
Increase
(Decrease)
$
(
13,255‌
)
$
(
5,922‌
)
Shares:
Sold
...................................................................................................
379‌
123‌
Redeemed
...............................................................................................
(
883‌
)
(
350‌
)
Net
Increase
(Decrease)
(
504‌
)
(
227‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
...................................................................................................
$
20,237‌
$
8,759‌
Reinvested
..............................................................................................
2,421‌
1,953‌
Redeemed
...............................................................................................
(
32,815‌
)
(
12,774‌
)
Net
Increase
(Decrease)
$
(
10,157‌
)
$
(
2,062‌
)
Shares:
Sold
...................................................................................................
810‌
357‌
Reinvested
..............................................................................................
94‌
77‌
Redeemed
...............................................................................................
(
1,286‌
)
(
519‌
)
Net
Increase
(Decrease)
(
382‌
)
(
85‌
)
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
2,421‌
)
$
(
1,953‌
)
Total
Dividends
and
Distributions
$
(
2,421‌
)
$
(
1,953‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
58
See
accompanying
notes.
Amounts
in
thousands
Short-Term
Income
Account
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
2,629‌
$
5,541‌
Net
realized
gain
(loss)
on
investments
and
futures
.........................................................................................
(
49‌
)
(
170‌
)
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
and
futures
...........................................................
1,493‌
1,420‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
4,073‌
6,791‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
4,673‌
)
Total
Dividends
and
Distributions
–‌
(
4,673‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
6,993‌
)
(
4,171‌
)
Total
Increase
(Decrease)
in
Net
Assets
(
2,920‌
)
(
2,053‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
133,871‌
135,924‌
End
of
period
................................................................................................................................
$
130,951‌
$
133,871‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
..............................................................................................................
$
16,653‌
Redeemed
..........................................................................................................
(
23,646‌
)
Net
Increase
(Decrease)
$
(
6,993‌
)
Shares:
Sold
..............................................................................................................
6,443‌
Redeemed
..........................................................................................................
(
9,175‌
)
Net
Increase
(Decrease)
(
2,732‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
..............................................................................................................
$
36,883‌
Reinvested
.........................................................................................................
4,673‌
Redeemed
..........................................................................................................
(
45,727‌
)
Net
Increase
(Decrease)
$
(
4,171‌
)
Shares:
Sold
..............................................................................................................
14,508‌
Reinvested
.........................................................................................................
1,840‌
Redeemed
..........................................................................................................
(
17,987‌
)
Net
Increase
(Decrease)
(
1,639‌
)
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
4,673‌
)
Total
Dividends
and
Distributions
$
(
4,673‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
59
See
accompanying
notes.
Amounts
in
thousands
SmallCap
Account
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
338‌
$
726‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
2,308‌
9,322‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
(
1,957‌
)
1,889‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
689‌
11,937‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
4,037‌
)
Total
Dividends
and
Distributions
–‌
(
4,037‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
8,749‌
)
(
12,366‌
)
Total
Increase
(Decrease)
in
Net
Assets
(
8,060‌
)
(
4,466‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
171,359‌
175,825‌
End
of
period
................................................................................................................................
$
163,299‌
$
171,359‌
Class
1
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
...................................................................................................
$
5,952‌
$
516‌
Redeemed
...............................................................................................
(
14,673‌
)
(
544‌
)
Net
Increase
(Decrease)
$
(
8,721‌
)
$
(
28‌
)
Shares:
Sold
...................................................................................................
395‌
36‌
Redeemed
...............................................................................................
(
962‌
)
(
37‌
)
Net
Increase
(Decrease)
(
567‌
)
(
1‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
...................................................................................................
$
10,037‌
$
733‌
Reinvested
..............................................................................................
3,840‌
197‌
Redeemed
...............................................................................................
(
25,857‌
)
(
1,316‌
)
Net
Increase
(Decrease)
$
(
11,980‌
)
$
(
386‌
)
Shares:
Sold
...................................................................................................
646‌
46‌
Reinvested
..............................................................................................
254‌
13‌
Redeemed
...............................................................................................
(
1,655‌
)
(
84‌
)
Net
Increase
(Decrease)
(
755‌
)
(
25‌
)
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
3,840‌
)
$
(
197‌
)
Total
Dividends
and
Distributions
$
(
3,840‌
)
$
(
197‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
60
See
accompanying
notes.
Amounts
in
thousands
U.S.
LargeCap
S&P
500
Index
Buffer
April
Account
(a)
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
35‌
$
169‌
Net
realized
gain
(loss)
on
investments
and
options
and
swaptions
.........................................................................
324‌
7,164‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
and
options
and
swaptions
..........................................
1,433‌
1,443‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
1,792‌
8,776‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
4,354‌
)
Total
Dividends
and
Distributions
–‌
(
4,354‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
2,837‌
10,792‌
Total
Increase
(Decrease)
in
Net
Assets
4,629‌
15,214‌
Net
Assets
Beginning
of
period
..........................................................................................................................
37,944‌
22,730‌
End
of
period
................................................................................................................................
$
42,573‌
$
37,944‌
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
..............................................................................................................
$
8,786‌
Redeemed
..........................................................................................................
(
5,949‌
)
Net
Increase
(Decrease)
$
2,837‌
Shares:
Sold
..............................................................................................................
864‌
Redeemed
..........................................................................................................
(
564‌
)
Net
Increase
(Decrease)
300‌
Year
Ended
December
31,
2024
Dollars:
Sold
..............................................................................................................
$
91,365‌
Reinvested
.........................................................................................................
4,354‌
Redeemed
..........................................................................................................
(
84,927‌
)
Net
Increase
(Decrease)
$
10,792‌
Shares:
Sold
..............................................................................................................
8,593‌
Reinvested
.........................................................................................................
412‌
Redeemed
..........................................................................................................
(
7,669‌
)
Net
Increase
(Decrease)
1,336‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
4,354‌
)
Total
Dividends
and
Distributions
$
(
4,354‌
)
(a)
Effective
May
1,
2025,
U.S.
LargeCap
Buffer
April
Account
changed
its
name
to
U.S.
LargeCap
S&P
500
Index
Buffer
April
Account.
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
61
See
accompanying
notes.
Amounts
in
thousands
U.S.
LargeCap
S&P
500
Index
Buffer
January
Account
(a)
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
68‌
$
115‌
Net
realized
gain
(loss)
on
investments
and
options
and
swaptions
.........................................................................
2,557‌
6,565‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
and
options
and
swaptions
..........................................
533‌
711‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
3,158‌
7,391‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
35‌
)
Total
Dividends
and
Distributions
–‌
(
35‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
30,826‌
)
2,580‌
Total
Increase
(Decrease)
in
Net
Assets
(
27,668‌
)
9,936‌
Net
Assets
Beginning
of
period
..........................................................................................................................
68,269‌
58,333‌
End
of
period
................................................................................................................................
$
40,601‌
$
68,269‌
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
..............................................................................................................
$
9,697‌
Redeemed
..........................................................................................................
(
40,523‌
)
Net
Increase
(Decrease)
$
(
30,826‌
)
Shares:
Sold
..............................................................................................................
812‌
Redeemed
..........................................................................................................
(
3,289‌
)
Net
Increase
(Decrease)
(
2,477‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
..............................................................................................................
$
77,931‌
Reinvested
.........................................................................................................
35‌
Redeemed
..........................................................................................................
(
75,386‌
)
Net
Increase
(Decrease)
$
2,580‌
Shares:
Sold
..............................................................................................................
6,921‌
Reinvested
.........................................................................................................
3‌
Redeemed
..........................................................................................................
(
6,972‌
)
Net
Increase
(Decrease)
(
48‌
)
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
35‌
)
Total
Dividends
and
Distributions
$
(
35‌
)
(a)
Effective
May
1,
2025,
U.S.
LargeCap
Buffer
January
Account
changed
its
name
to
U.S.
LargeCap
S&P
500
Index
Buffer
January
Account.
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
62
See
accompanying
notes.
Amounts
in
thousands
U.S.
LargeCap
S&P
500
Index
Buffer
July
Account
(a)
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
27‌
$
152‌
Net
realized
gain
(loss)
on
investments
and
options
and
swaptions
.........................................................................
371‌
10,189‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
and
options
and
swaptions
..........................................
1,383‌
(
1,874‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
1,781‌
8,467‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
864‌
)
Total
Dividends
and
Distributions
–‌
(
864‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
46,629‌
(
22,939‌
)
Total
Increase
(Decrease)
in
Net
Assets
48,410‌
(
15,336‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
38,893‌
54,229‌
End
of
period
................................................................................................................................
$
87,303‌
$
38,893‌
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
..............................................................................................................
$
50,602‌
Redeemed
..........................................................................................................
(
3,973‌
)
Net
Increase
(Decrease)
$
46,629‌
Shares:
Sold
..............................................................................................................
3,551‌
Redeemed
..........................................................................................................
(
294‌
)
Net
Increase
(Decrease)
3,257‌
Year
Ended
December
31,
2024
Dollars:
Sold
..............................................................................................................
$
76,571‌
Reinvested
.........................................................................................................
864‌
Redeemed
..........................................................................................................
(
100,374‌
)
Net
Increase
(Decrease)
$
(
22,939‌
)
Shares:
Sold
..............................................................................................................
5,878‌
Reinvested
.........................................................................................................
66‌
Redeemed
..........................................................................................................
(
7,739‌
)
Net
Increase
(Decrease)
(
1,795‌
)
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
864‌
)
Total
Dividends
and
Distributions
$
(
864‌
)
(a)
Effective
May
1,
2025,
U.S.
LargeCap
Buffer
July
Account
changed
its
name
to
U.S.
LargeCap
S&P
500
Index
Buffer
July
Account.
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
63
See
accompanying
notes.
Amounts
in
thousands
U.S.
LargeCap
S&P
500
Index
Buffer
October
Account
(a)
Period
Ended
June
30,
2025
Year
Ended
December
31,
2024
Operations
Net
investment
income
(loss)
................................................................................................................
$
40‌
$
124‌
Net
realized
gain
(loss)
on
investments
and
options
and
swaptions
.........................................................................
3,075‌
3,899‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
and
options
and
swaptions
..........................................
(
629‌
)
1,075‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
2,486‌
5,098‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
76‌
)
Total
Dividends
and
Distributions
–‌
(
76‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
18,296‌
)
36,019‌
Total
Increase
(Decrease)
in
Net
Assets
(
15,810‌
)
41,041‌
Net
Assets
Beginning
of
period
..........................................................................................................................
59,841‌
18,800‌
End
of
period
................................................................................................................................
$
44,031‌
$
59,841‌
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2025
Dollars:
Sold
..............................................................................................................
$
1,911‌
Redeemed
..........................................................................................................
(
20,207‌
)
Net
Increase
(Decrease)
$
(
18,296‌
)
Shares:
Sold
..............................................................................................................
138‌
Redeemed
..........................................................................................................
(
1,419‌
)
Net
Increase
(Decrease)
(
1,281‌
)
Year
Ended
December
31,
2024
Dollars:
Sold
..............................................................................................................
$
81,299‌
Reinvested
.........................................................................................................
76‌
Redeemed
..........................................................................................................
(
45,356‌
)
Net
Increase
(Decrease)
$
36,019‌
Shares:
Sold
..............................................................................................................
5,978‌
Reinvested
.........................................................................................................
6‌
Redeemed
..........................................................................................................
(
3,284‌
)
Net
Increase
(Decrease)
2,700‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2025
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2024
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
76‌
)
Total
Dividends
and
Distributions
$
(
76‌
)
(a)
Effective
May
1,
2025,
U.S.
LargeCap
Buffer
October
Account
changed
its
name
to
U.S.
LargeCap
S&P
500
Index
Buffer
October
Account.
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
64
1.
Organization
Principal
Variable
Contracts
Funds,
Inc.
(the
"Fund")
is
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
“1940
Act”)
as
an
open-end
management
investment
company
and
operates
as
a
series
fund
in
the
mutual
fund
industry.
The
financial
statements
for
Blue
Chip
Account,
Bond
Market
Index
Account,
Core
Plus
Bond
Account,
Diversified
Balanced
Account,
Diversified
Balanced
Adaptive
Allocation
Account,
Diversified
Balanced
Strategic
Allocation
Account,
Diversified
Growth
Account,
Diversified
Growth
Adaptive
Allocation
Account,
Diversified
Growth
Strategic
Allocation
Account,
Diversified
Income
Account,
Diversified
International
Account,
Equity
Income
Account,
Global
Emerging
Markets
Account,
Government
&
High
Quality
Bond
Account,
LargeCap
Growth
Account
I,
LargeCap
S&P
500
Index
Account,
LargeCap
S&P
500
Managed
Volatility
Index
Account,
MidCap
Account,
Principal
Capital
Appreciation
Account,
Principal
LifeTime
2020
Account,
Principal
LifeTime
2030
Account,
Principal
LifeTime
2040
Account,
Principal
LifeTime
2050
Account,
Principal
LifeTime
2060
Account,
Principal
LifeTime
Strategic
Income
Account,
Real
Estate
Securities
Account,
SAM
Balanced
Portfolio,
SAM
Conservative
Balanced
Portfolio,
SAM
Conservative
Growth
Portfolio,
SAM
Flexible
Income
Portfolio,
SAM
Strategic
Growth
Portfolio,
Short-Term
Income
Account,
SmallCap
Account,
U.S.
LargeCap
S&P
500
Index
Buffer
April
Account,
U.S.
LargeCap
S&P
500
Index
Buffer
January
Account,
U.S.
LargeCap
S&P
500
Index
Buffer
July
Account,
and
U.S.
LargeCap
S&P
500
Index
Buffer
October
Account,
each
a
series
of
the
Fund,
(known
as
the
“Funds”),
are
presented
herein.
Principal
LifeTime
2020
Account,
Principal
LifeTime
2030
Account,
Principal
LifeTime
2040
Account,
Principal
LifeTime
2050
Account,
Principal
LifeTime
2060
Account,
and
Principal
LifeTime
Strategic
Income
Account
are
referred
to
collectively
as
the
“Principal
LifeTime
Funds”.
SAM
Balanced
Portfolio,
SAM
Conservative
Balanced
Portfolio,
SAM
Conservative
Growth
Portfolio,
SAM
Flexible
Income
Portfolio,
and
SAM
Strategic
Growth
Portfolio
are
referred
to
collectively
as
the
“SAM
Portfolios”.
The
Funds
may
offer
up
to
two
classes
of
shares:
Class
1
and
Class
2.
Each
of
the
Funds
is
an
investment
company
and
applies
specialized
accounting
and
reporting
under
Accounting
Standards
Codification
(“ASC”)
Topic
946,
Financial
Services
-
Investment
Companies
.
The
Funds
have
not
provided
financial
support
and
are
not
contractually
required
to
provide
financial
support
to
any
investee.
Effective
May
1,
2024,
the
following
funds
changed
their
names:
Effective
April
30,
2025,
Principal
Global
Investors,
LLC
(the
“Manager”)
made
a
$10,000
purchase
of
Class
2
shares
of
the
Blue
Chip
Account.
Effective
May
1,
2025,
all
Class
3
shares
converted
into
Class
2
shares,
as
applicable.
Additionally,
the
following
Funds
changed
their
names:
All
classes
of
shares
for
each
of
the
Funds
represent
interests
in
the
same
portfolio
of
investments
and
will
vote
together
as
a
single
class,
except
where
otherwise
required
by
law
or
as
determined
by
the
Fund’s
Board
of
Directors.
In
addition,
the
Fund’s
Board
of
Directors
declares
separate
dividends
on
each
class
of
shares.
2.
Significant
Accounting
Policies
The
preparation
of
financial
statements
in
conformity
with
U.S.
generally
accepted
accounting
principles
(“U.S.
GAAP”)
requires
management
to
make
estimates
and
assumptions
that
affect
the
reported
amounts
of
assets
and
liabilities
and
disclosure
of
contingent
assets
and
liabilities
at
the
date
of
the
financial
statements
and
the
reported
amounts
of
revenues
and
expenses
during
the
reporting
period.
Actual
results
could
differ
from
those
estimates.
The
following
summarizes
the
significant
accounting
policies
of
the
Funds:
Security
Valuation.
The
Funds
may
invest
in
other
series
of
the
Fund,
Principal
Funds,
Inc.,
and
other
investment
funds,
which
may
include
exchange-traded
funds,
money
market
funds
and
other
registered
open-end
investment
companies.
Investments
in
registered
open-end
investment
companies,
other
than
exchange-traded
funds,
are
valued
at
the
respective
fund’s
closing
net
asset
value
per
share
on
the
day
of
valuation.
The
Funds
value
securities,
including
exchange-traded
funds,
for
which
market
quotations
are
readily
available
at
fair
value,
which
is
determined
using
the
last
reported
sale
price.
If
no
sales
are
reported,
as
is
regularly
the
case
for
some
securities
traded
over-the-counter,
securities
are
valued
using
the
last
reported
bid
price
or
an
evaluated
bid
price
provided
by
a
pricing
service.
Pricing
services
use
modeling
techniques
that
incorporate
Old
Name
New
Name
Diversified
Balanced
Managed
Volatility
Account
Diversified
Balanced
Strategic
Allocation
Account
Diversified
Balanced
Volatility
Control
Account
Diversifi
ed
Balanced
Adaptive
Allocation
Account
Diversified
Growth
Managed
Volatility
Account
Diversified
Growth
Strategic
Allocation
Account
Diversified
Growth
Volatility
Control
Account
Diversified
Growth
Adaptive
Allocation
Account
Old
Name
New
Name
U.S.
LargeCap
Buffer
April
Account
U.S.
LargeCap
S&P
500
Index
April
Account
U.S.
LargeCap
Buffer
January
Account
U.S.
LargeCap
S&P
500
Index
January
Account
U.S.
LargeCap
Buffer
July
Account
U.S.
LargeCap
S&P
500
Index
July
Account
U.S.
LargeCap
Buffer
October
Account
U.S.
LargeCap
S&P
500
Index
October
Account
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
65
security
characteristics
such
as
current
quotations
by
broker/dealers,
coupon,
maturity,
quality,
type
of
issue,
trading
characteristics,
other
yield
and
risk
factors,
and
other
market
conditions
to
determine
an
evaluated
bid
price.
When
reliable
market
quotations
are
not
considered
to
be
readily
available,
which
may
be
the
case,
for
example,
with
respect
to
restricted
securities,
certain
debt
securities,
preferred
stocks,
and
foreign
securities,
the
investments
are
valued
at
their
fair
value
as
determined
in
good
faith
by
the
Manager
under
procedures
established
and
periodically
reviewed
by
the
Fund’s
Board
of
Directors.
The
value
of
foreign
securities
used
in
computing
the
net
asset
value
per
share
is
generally
determined
as
of
the
close
of
the
foreign
exchange
where
the
security
is
principally
traded.
Events
that
occur
after
the
close
of
the
applicable
foreign
market
or
exchange
but
prior
to
the
calculation
of
the
Funds’
net
asset
values
are
reflected
in
the
Funds’
net
asset
values
and
these
securities
are
valued
at
fair
value.
Many
factors,
provided
by
independent
pricing
services,
are
reviewed
in
the
course
of
making
a
good
faith
determination
of
a
security’s
fair
value,
including,
but
not
limited
to,
price
movements
in
American
depository
receipts
(“ADRs”),
futures
contracts,
industry
indices,
general
indices,
and
foreign
currencies.
To
the
extent
the
Funds
invest
in
foreign
securities
listed
on
foreign
exchanges
which
trade
on
days
on
which
the
Funds
do
not
determine
net
asset
values,
for
example,
weekends
and
other
customary
national
U.S.
holidays,
the
Funds’
net
asset
values
could
be
significantly
affected
on
days
when
shareholders
cannot
purchase
or
redeem
shares.
Certain
securities
issued
by
companies
in
emerging
market
countries
may
have
more
than
one
quoted
valuation
at
any
given
point
in
time,
sometimes
referred
to
as
a
"local"
price
and
a
"premium"
price.
The
premium
price
is
often
a
negotiated
price,
which
may
not
consistently
represent
a
price
at
which
a
specific
transaction
can
be
effected.
It
is
the
policy
of
the
Fund
to
value
such
securities
at
prices
at
which
it
is
expected
those
shares
may
be
sold,
and
the
Manager
or
any
sub-advisor,
is
authorized
to
make
such
determinations
subject
to
such
oversight
by
the
Fund’s
Board
of
Directors,
as
may
occasionally
be
necessary.
Currency
Translation.
Foreign
holdings
are
translated
to
U.S.
dollars
using
the
exchange
rate
at
the
daily
close
of
the
New
York
Stock
Exchange.
The
identified
cost
of
the
Funds’
holdings
is
translated
at
approximate
rates
prevailing
when
acquired.
Income
and
expense
amounts
are
translated
at
approximate
rates
prevailing
when
received
or
paid,
with
daily
accruals
of
such
amounts
reported
at
approximate
rates
prevailing
at
the
date
of
valuation.
Since
the
carrying
amount
of
the
foreign
securities
is
determined
based
on
the
exchange
rate
and
market
values
at
the
close
of
the
period,
it
is
not
practicable
to
isolate
that
portion
of
the
results
of
operations
arising
as
a
result
of
changes
in
the
foreign
exchange
rates
from
the
fluctuations
arising
from
changes
in
the
market
prices
of
securities
during
the
period.
Net
realized
foreign
exchange
gains
or
losses
arise
from
sales
of
foreign
currencies,
currency
gains
or
losses
realized
between
trade
and
settlement
dates
on
security
transactions,
and
the
difference
between
the
amount
of
dividends,
interest
income,
interest
expense,
and
foreign
withholding
taxes
recorded
on
the
books
and
the
U.S.
dollar
equivalent
of
the
amounts
actually
received
or
paid.
Net
unrealized
appreciation
(depreciation)
on
translation
of
assets
and
liabilities
in
foreign
currencies
arise
from
changes
in
the
exchange
rate
relating
to
assets
and
liabilities,
other
than
investments
in
securities,
purchased
and
held
in
non-U.S.
denominated
currencies.
The
following
Funds
held
securities
denominated
in
foreign
currencies
that
exceeded
5%
of
net
assets
of
the
respective
fund
as
of
June
30,
2025:
Income
and
Investment
Transactions.
The Funds
record
investment
transactions
on
a
trade
date
basis.
Trade
date
for
senior
floating
rate
interests
purchased
in
the
primary
market
is
considered
the
date
on
which
the
loan
allocations
are
determined.
Trade
date
for
senior
floating
rate
interests
purchased
in
the
secondary
market
is
the
date
on
which
the
transaction
is
entered
into.
The
identified
cost
basis
has
been
used
in
determining
the
net
realized
gain
or
loss
from
investment
transactions
and
unrealized
appreciation
or
depreciation
of
investments.
The
Funds
record
dividend
income
on
the
ex-dividend
date,
except
dividend
income
from
foreign
securities
whereby
the
ex-dividend
date
has
passed;
such
dividends
are
recorded
as
soon
as
the Funds
are
informed
of
the
ex-dividend
date.
Interest
income
is
recognized
on
an
accrual
basis.
Payment
in
kind
("PIK")
income
is
computed
on
the
value
of the
securities
received
at
the
contractual
rate
specified
in
each
loan
agreement. Discounts
and
premiums
on
securities
are
accreted/amortized,
respectively,
on
the
level
yield
method
over
the
expected
lives
of
the
respective
securities.
Callable
debt
securities
purchased
at
a
premium
are
amortized
to
the
earliest
call
date
and
to
the
callable
amount,
if
other
than
par.
The Funds
Diversified
International
Account
Euro
30.1%
British
Pound
Sterling
18.3
Japanese
Yen
12.5
Hong
Kong
Dollar
8.5
Canadian
Dollar
7.3
Global
Emerging
Markets
Account
Hong
Kong
Dollar
26.1%
New
Taiwan
Dollar
19.3
Indian
Rupee
16.4
South
Korean
Won
9.0
2.
Significant
Accounting
Policies
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
66
allocate
all
income
and
realized
and
unrealized
gains
or
losses
on
a
daily
basis
to
each
class
of
shares
based
upon
the
relative
proportion
of
the
value
of
shares
outstanding.
Distributions
received
from
other
series
of
the
Fund
and
other
investment
companies
(collectively,
"Underlying
Funds")
are
recorded
in
accordance
with
the
character
of
the distributions
as
designated
by
the
Underlying
Funds.
Distributions
received
from
Real
Estate
Investment
Trusts
("REITs")
may
be
characterized
as
ordinary
income,
capital
gain,
or
a
return
of
capital
to
the
Funds.
The
proper
characterization
of
distributions
from REITs
is
generally
not
known
until
after
the
end
of
each
calendar
year.
As
such,
estimates
are
used
in
reporting
the
character
of
income
and
distributions
for
financial
statement
purposes.
Real
Estate
Securities
Account
receives
substantial
distributions
from
holdings
in
REITs. 
Expenses.
Expenses
directly
attributed
to
a
particular fund
are
charged
to
that
fund.
Other
expenses
not
directly
attributed
to
a
particular fund
are
apportioned
among
the
registered
investment
companies
managed
by
the
Manager.
Management
fees
are
allocated
daily
to
each
class
of
shares
based
upon
the
relative
proportion
of
the
value
of
shares
outstanding
of
each
class.
Expenses
specifically
attributable
to
a
particular
class
are
charged
directly
to
such
class
and
are
included
separately
in
the
statements
of
operations.
In
addition
to
the
expenses
the Funds
bear
directly,
each
of
the Funds
may
indirectly
bear
a
pro
rata
share
of
the
fees
and
expenses
of
the Underlying
Funds in
which
they
invest.
Because
the
Underlying
Funds
have
varied
expense
levels
and
each
of
the Funds
may
own
different
proportions
of
the Underlying
Funds
at
different
times,
the
amount
of
expense
incurred
indirectly
by
each
of
the Funds
will
vary.
Expenses
included
in
the
statements
of
operations
and
financial
highlights
of
the Funds do
not
include
any
expenses
associated
with
the
Underlying
Funds. 
Dividends
and
Distributions
to
Shareholders.
Dividends
and
distributions
to
shareholders
are
recorded
on
the
ex-dividend
date.
Dividends
and
distributions
to
shareholders
from
net
investment
income
and
net
realized
gain
from
investments
and
foreign
currency
transactions
are
determined
in
accordance
with
federal
tax
regulations,
which
may
differ
from
U.S.
GAAP.
These
differences
are
primarily
due
to
differing
treatments
for
amortization
of
premiums
and
discounts,
net
operating
losses,
foreign
currency
transactions,
options
and
futures
contracts,
certain
defaulted
securities,
sales
of
passive
foreign
investment
companies,
losses
deferred
due
to
wash
sales,
tax
straddles,
mortgage-backed
securities,
certain
preferred
securities,
swap
agreements,
partnership
investments,
REITs,
utilization
of
earnings
and
profits
distributed
to
shareholders
on
redemption
of
shares,
and
limitations
imposed
by
Sections
381
384
of
the
Internal
Revenue
Code.
Permanent
book
and
tax
basis
differences
are
reclassified
within
the
capital
accounts
based
on
federal
tax-basis
treatment;
temporary
differences
do
not
require
reclassification.
To
the
extent
dividends
and
distributions
exceed
current
and
accumulated
earnings
and
profits
for
federal
income
tax
purposes,
they
are
reported
as
return
of
capital
distributions.
Federal
Income
Taxes.
No
provision
for
federal
income
taxes
is
considered
necessary
because
each
of
the
Funds
intends
to
qualify
as
a
“regulated
investment
company”
under
the
Internal
Revenue
Code
and
intends
to
distribute
each
year
substantially
all
of
its
net
investment
income
and
realized
capital
gains
to
shareholders.
Management
evaluates
tax
positions
taken
or
expected
to
be
taken
in
the
course
of
preparing
the
Funds’
tax
returns
to
determine
whether
it
is
“more
likely
than
not”
that
each
tax
position
would
be
sustained
upon
examination
by
a
taxing
authority
based
on
the
technical
merits
of
the
position.
Tax
positions
not
deemed
to
meet
the
"more
likely
than
not"
threshold
would
be
recorded
as
a
tax
benefit
or
expense
in
the
current
year.
The
Funds
recognize
interest
and
penalties,
if
any,
related
to
unrecognized
tax
positions
as
tax
expense
on
the
statements
of
operations. During
the period
ended
June
30,
2025,
the
Funds
did
not
record
any
such
tax
benefit
or
expense
in
the
accompanying
financial
statements.
The
statute
of
limitations
remains
open
for
the
last
three
years,
once
a
return
is
filed.
No
examinations
are
in
progress
at
this
time.
Foreign
Taxes.
The
Funds
may
be
subject
to
foreign
income
taxes
imposed
by
certain
countries
in
which
they
invest.
Foreign
income
taxes
are
accrued
by
the
Funds
as
a
reduction
of
income.
These
amounts
are
shown
as
withholding
tax
on
the
statements
of
operations.
In
consideration
of
recent
decisions
rendered
by
European
courts,
certain
of
the
Funds
have
filed
for
additional
tax
reclaims
for
taxes
withheld
in
prior
years.
Due
to
the
uncertainty
regarding
collectability
and
timing
of
these
reclaims,
among
other
factors,
a
corresponding
receivable
will
only
be
recognized
when
the
tax
position
meets
the
"more
likely
than
not"
threshold.
Any
accrued
foreign tax
reclaims
receivables
are
included
in
dividends
and
interest
receivables
on
the
statements
of
assets
and
liabilities.
Any
foreign
tax
reclaims income is
included
in
dividend
income
on
the
statements
of
operations.
Gains
realized
upon
the
disposition
of
certain
foreign
securities
held
by
certain
Funds
may
be
subject
to
capital
gains
tax,
payable
prior
to
the
repatriation
of
sale
proceeds.
The
tax
is
computed
on
certain
net
realized
gains
and,
if
any,
is
shown
on
the
statements
of
operations.
Realized
losses
in
excess
of
gains
may
be
carried
forward
to
offset
future
gains.
In
addition,
the
Funds
accrue
an
estimated
tax
liability
for
future
gains
on
certain
foreign
securities.
Any
foreign
tax
refund
receivables and
any
accrued
foreign
tax
liabilities
are
shown
on
the
statements
of
assets
and
liabilities.
2.
Significant
Accounting
Policies
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
67
Recent
Accounting
Pronouncements.
In
March
2020,
the
Financial
Accounting
Standards
Board
("FASB")
issued
Accounting
Standards
Update
("ASU")
No.
2020-04
Reference
Rate
Reform
(Topic
848);
Facilitation
of
the
Effects
of
Reference
Rate
Reform
on
Financial
Reporting,
which
provides
optional
guidance
for
a
limited
period
of
time
to
ease
the
potential
burden
in
accounting
for
(or
recognizing
the
effects
of)
reference
rate
reform.
The
guidance
is
applicable
to
contracts
referencing
London
Interbank
Offered
Rate
("LIBOR")
or
another
reference
rate
that
is
expected
to
be
discontinued
due
to
reference
rate
reform. The
ASU
is
effective
as
of
March
12,
2020
and
generally
can
be
applied
through
December
31,
2022.
In
December
2022,
the
FASB
issued
ASU
No.
2022-06
Reference
Rate
Reform
(Topic
848):
Deferral
of
the
Sunset
Date
of
Topic
848
which
updates
and
clarifies
ASU
No.
2020-04.
The amendments
in
this ASU
defer
the
sunset
date
of
Topic
848
from
December
31,
2022,
to
December
31,
2024. The
impact
of
these
ASUs did
not
have
a
material
impact
on
the
Funds'
financial
statements.
In
November
2023,
the
FASB
issued
ASU
No.
2023-07
Segment
Reporting
(Topic
280);
Improvements
to
Reportable
Segment
Disclosures,
which
improves
reportable
segment
disclosure
requirements,
primarily
through
enhanced
disclosures.
The
ASU
is
effective
for
fiscal
years
beginning
after
December
15,
2023,
and
interim
periods
within
fiscal
years
beginning
after
December
15,
2024.
As
of
January
1,
2024,
the
Funds
have
adopted
the
ASU
and
added
required
disclosures,
as
applicable.
In
December
2023,
the
FASB
issued
ASU
No.
2023-09
Income
Taxes
(Topic
740);
Improvements
to
Income
Tax
Disclosures,
which
enhances
the
transparency
and
decision
usefulness
of
income
tax
disclosures,
including
disclosure
of
income
taxes
paid
disaggregated
by
jurisdiction
.
The
ASU
is
effective
for
annual
periods
beginning
after
December
15,
2024.
Management
is
currently
evaluating
the
impact
of
applying
the
ASU
to
the
Funds'
financial
statements. 
3.
Operating
Policies
Borrowings.
Pursuant
to
an
exemptive
order
issued
by
the
Securities
and
Exchange
Commission
(the
"SEC"),
the
Funds
and
other
registered
investment
companies
managed
by
the
Manager
may
participate
in
an
interfund
lending
facility
(“Facility”).
The
Facility
allows
the Funds
to
borrow
money
from
or
loan
money
to
the
other
participants.
Loans
under
the
Facility
are
made
to
handle
unusual
and/or
unanticipated
short-
term
cash
requirements.
Interest
paid
and
received
on
borrowings
is
the
average
of
the
current
repurchase
agreement
rate
and
the
bank
loan
rate
plus
the
applicable
margin
of
1.00%.
The
bank
loan
rate
equals
the
higher
of
(i)
the
Federal
Funds
Rate
or
(ii)
the
Secured
Overnight
Financing
Rate
("SOFR") plus
.10%
(“Adjusted
SOFR”).
If
the
Federal
Funds
Rate
or
the
Adjusted
SOFR
is
less
than
zero,
it
shall
be
deemed
to
be
zero
for
purposes
of
calculating
such
rate.
The
interest
income
received
is
included
in
interest
income
on
the
statements
of
operations. The
interest
expense
associated
with
these
borrowings
is
included
in
other
expenses
on
the
statements
of
operations. There
was
no
outstanding
lending
as
of
June
30,
2025. 
Any
outstanding
borrowing as
of June
30,
2025 is
included
in
interfund
borrowing
on
the
statements
of
assets
and
liabilities.
During
the period
ended
June
30,
2025,
Funds
lending
to
the
Facility
were
as
follows
(amounts
in
thousands):
During
the period
ended
June
30,
2025,
Funds
borrowing
from
the
Facility
were
as
follows
(amounts
in
thousands): 
Average
Daily
Amount
Loaned
Weighted
Average
Annual
Interest
Rate
Interest
Income
Blue
Chip
Account
$
2
4.98
%
$
Bond
Market
Index
Account
213
4.95
5
Core
Plus
Bond
Account
57
4.95
1
Diversified
Balanced
Adaptive
Allocation
Account
10
4.92
Diversified
Growth
Adaptive
Allocation
Account
67
4.94
2
Diversified
International
Account
6
4.97
Equity
Income
Account
13
4.96
Global
Emerging
Markets
Account
9
4.96
Government
&
High
Quality
Bond
Account
8
4.95
LargeCap
Growth
Account
I
188
4.96
5
LargeCap
S&P
500
Index
Account
420
4.97
10
LargeCap
S&P
500
Managed
Volatility
Index
Account
65
4.96
2
MidCap
Account
2
4.92
Principal
Capital
Appreciation
Account
30
4.98
1
Real
Estate
Securities
Account
29
4.97
1
Short-Term
Income
Account
24
4.95
1
SmallCap
Account
5
4.99
Average
Daily
Amount
Borrowed
Weighted
Average
Annual
Interest
Rate
Interest
Expense
Blue
Chip
Account
$
1
4.90
%
$
2.
Significant
Accounting
Policies
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
68
In
addition,
the
Funds
participate
with
other
registered
investment
companies
managed
by
the
Manager
in
an
unsecured
joint
line
of
credit
with
a
group
of
financial
institutions
which
allows
the
participants
to
borrow
up
to
$300
million,
collectively.
Borrowings
are
made
solely
to
facilitate
the
handling
of
unusual
and/or
unanticipated
short-term
cash
requirements. The
line
of
credit
is
available
under
a
group
of
revolving
financial
institutions
and
lending
is
carried
out
with
unaffiliated
financial
institutions.
Interest
is
charged
to
each
participant,
based
on
its
borrowings,
at
a
rate
equal
to
the
higher
of
the
Federal
Funds
Rate
or
the
Adjusted
SOFR
plus
the
applicable
margin
of
1.00%.
If
the
Federal
Funds
Rate
or
the
Adjusted
SOFR
is
less
than
zero,
it
shall
be
deemed
to
be
zero
for
purposes
of
calculating
such
rate.
Additionally,
a
commitment
fee
is
charged
at
an
annual
rate
of
.15%
on
the
amount
of
the
line
of
credit
which
is
allocated
to
each
participant
based
on
average
net
assets.
The
interest
expense
associated
with
these
borrowings
is
included
in
other
expenses
on
the
statements of
operations.
There
was
no
outstanding
borrowing
as
of
June
30,
2025.
During
the period ended
June
30,
2025,
Funds
borrowing
against
the
line
of
credit
were
as
follows
(amounts
in
thousands):
Contingent
Convertible
Securities.
As
footnoted
in
the
schedule
s of
investments, 
certain
of
the
Funds
invest
in
contingent
convertible securities
(“CoCos”).
CoCos are
hybrid
debt
securities
that
may
convert
into
equity
or
have
their
principal
written
down
upon
the
occurrence
of
certain
“triggers.”
Although
a
contingent
convertible
security’s
equity
conversion
and
principal
write-down
features
are
tailored
to
the
particular
issuing
banking
institution
and
its
regulatory
requirements,
triggers
are
generally
linked
to
regulatory
capital
thresholds
or
regulatory
actions
calling
into
question
such
institution’s
continued
viability
as
a
going-concern.
CoCos
may
have
no
stated
maturity
and
fully
discretionary
coupons,
which
means
coupon
payments
can
be
canceled
at
the
issuing
banking
institution’s
discretion
or
at
the
request
of
the
relevant
regulatory
authority
without
causing
a
default.
To
provide
the
appropriate
regulatory
capital
treatment,
CoCos
are
usually
issued
in
the
form
of
subordinated
debt
instruments
that
rank
junior
to
the
claims
of
holders
of
more
senior
obligations
in
the
event
of
the
issuer’s
liquidation.
If
CoCos
are
converted
into
equity
securities
due
to
a
trigger
event,
holders
will
be
further
subordinated.
The
future
value
of
CoCos
is
unpredictable
and
is
influenced
by
many
factors
including,
without
limitation:
the
creditworthiness
of
the
issuer
and/or
fluctuations
in
such
issuer’s
applicable
capital
ratios;
supply
and
demand
for
CoCos;
general
market
conditions
and
available
liquidity;
and
economic,
financial
and
political
events
that
affect
the
issuer,
its
particular
market
or
the
financial
markets
in
general.
Due
to
these
features,
CoCos
may
have
substantially
greater
risk
than
other
securities
in
times
of
financial
stress.
Because
of
the
uncertainty
regarding
whether
a
conversion
event
will
occur,
it
may
be
difficult
to
predict
when,
if
at
all,
a
contingent
convertible
security
will
be
converted
to
equity,
and
a
fund
may
suffer
losses
as
a
result.
If
the
trigger
level
is
breached,
the
issuer’s
decision
to
write
down,
write
off
or
convert
a
contingent
convertible
security
may
result
in
the
fund's
complete
loss
on
an
investment
in
CoCos
with
no
chance
of
recovery
even
if
the
issuer
remains
in
existence.
Counterparties.
The
Funds
may
be
exposed
to
counterparty
risk,
or
the
risk
that
another
party
with
which
the
Funds
have
unsettled
or
open
transactions
will
fail
to
perform
on
their
commitment.
To
the
extent
that
unpaid
amounts
owed
to
the
Funds
exceed
a
predetermined
threshold
agreed
to
with
the
counterparty,
as
stated
in
the
counterparties’
master
netting
agreements
(“Master
Netting
Agreements”),
such
counterparty
shall
advance
collateral
to
the
Funds
in
the
form
of
cash
or
cash
equivalents
equal
in
value
to
the
unpaid
amount
owed
to
the
Funds.
If
the
unpaid
amount
owed
to
the
Funds
subsequently
decreases,
the
Funds
would
be
required
to
return
all
or
a
portion
of
the
collateral.
Average
Daily
Amount
Borrowed
Weighted
Average
Annual
Interest
Rate
Interest
Expense
Diversified
Balanced
Adaptive
Allocation
Account
$
12
4.80
%
Diversified
Growth
Adaptive
Allocation
Account
83
4.83
2
MidCap
Account
12
4.96
U.S.
LargeCap
S&P
500
Index
Buffer
April
Account
32
4.83
1
U.S.
LargeCap
S&P
500
Index
Buffer
January
Account
87
4.94
2
U.S.
LargeCap
S&P
500
Index
Buffer
July
Account
46
4.91
1
U.S.
LargeCap
S&P
500
Index
Buffer
October
Account
129
4.95
3
Average
Daily
Amount
Borrowed
Weighted
Average
Annual
Interest
Rate
Bond
Market
Index
Account
$
8
5.48
%
Core
Plus
Bond
Account
4
5.48
Diversified
Growth
Adaptive
Allocation
Account
2
5.48
LargeCap
Growth
Account
I
1
5.48
LargeCap
S&P
500
Index
Account
4
5.48
U.S.
LargeCap
S&P
500
Index
Buffer
January
Account
9
5.48
U.S.
LargeCap
S&P
500
Index
Buffer
July
Account
2
5.48
3.
Operating
Policies
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
69
Master
Netting
Agreements
may
also
help
limit
counterparty
risk
by
specifying
collateral
posting
arrangements
at
pre-arranged
exposure
levels.
Under
the
Master
Netting
Agreements,
collateral
is
routinely
transferred
if
the
total
net
exposure
to
certain
transactions
governed
under
the
relevant
master
netting
agreement
with
a
counterparty
exceeds
a
specified
threshold.
The
financial
instruments
that
are
subject
to
Master
Netting
Agreements
or
similar
agreements
may
include
right
of
setoff
provisions.
Derivative
instruments
include
provisions
to
setoff
positions
covered
under
the
agreements
with
the
same
counterparties
and
provisions
to
setoff
positions
outside
of
the
agreements
with
the
same
counterparties
in
the
event
of
default
by
one
of
the
parties.
Derivative
instruments
are
shown
gross
on
the
statements
of
assets
and
liabilities.
Derivative
instruments
also
include
collateral
provisions.
Collateral
received
and
pledged
are
generally
settled
daily
with
each
counterparty.
As
of
June
30,
2025
,
none
of
the
Funds
had
financial
assets
and
liabilities
subject
to
Master
Netting
Agreements
or
similar
agreements.
Cross
Trades. 
The
Funds
may
engage
in
cross
trades.
A
cross
trade
is
a
purchase
or
sale
transaction
between
affiliated
portfolios
executed
directly
or
through
an
intermediary.
Mutual
funds
and
other
managed
portfolios
may
be
considered
affiliated
if
they
have
a
common
investment
advisor,
so
a
fund
may
be
considered
affiliated
with
any
portfolio
for
which
the
fund's
sub-advisor
acts
as
an
investment
advisor.
Such
transactions
are
permissible
provided
that
the
conditions
of
Rule
17a-7
under
the
1940
Act
are
satisfied.
For
the
period ended
June
30,
2025,
none
of
the
Funds
had
cross
trades
.
Deposits
with
Counterparty.
Cash
pledged
as
collateral
is
reflected
as
an
asset
on
the
statements
of
assets
and
liabilities
as
deposits
with
counterparty.
There
are
a
variety
of
security
types
which
require
varying
levels
of
pledged
collateral.
Customer
account
agreements
govern
cleared
derivatives
transactions
such
as
futures
contracts
and
certain
swap
agreements.
Such
transactions
require
posting
of
initial
margin
as
determined
by
each
relevant
clearing
agency
which
is
segregated
in
an
account
at
a
futures
commission
merchant
(“FCM”)
registered
with
the
Commodity
Futures
Trading
Commission.
International
Swaps
and
Derivatives
Association
(“ISDA”)
accounts
are
maintained
in
a
segregated
account
at
the
custodian
for
over-the-counter
("OTC")
derivatives.
Master
Securities
Forward
Transaction
Agreements
("MSFTA")
accounts
are
also
maintained
in
a
segregated
account
at
the
custodian
for
collateral
related
to
forward
currency
contracts
and
"to-be-announced"
("TBA")
securities.
Certain
of
the Funds may
pledge
cash
to
a
broker
for
securities
sold
short.
As
of
June
30,
2025,
deposits
with
counterparty
were
as
follows
(amounts
in
thousands):
Foreign
Currency
Contracts.
Certain
of
the
Funds
may
be
subject
to
foreign
currency
exchange
rate
risk
in
the
normal
course
of
pursuing
such
Funds’
investment
objectives.
The
Funds
may
use
foreign
currency
contracts
to
gain
exposure
to,
or
hedge
against
changes
in
the
value
of
foreign
currencies.
Certain
of
the
Funds
enter
into
forward
contracts
to
purchase
and
sell
foreign
currencies
at
a
specified
future
date
at
a
fixed
exchange
rate.
Forward
foreign
currency
contracts
are
valued
at
the
forward
rate,
and
are
marked-to-market
daily.
The
change
in
fair
value
is
recorded
by
the
Funds
as
an
unrealized
gain
or
loss.
When
the
contract
is
closed,
the
Funds
record
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
contract
at
the
time
it
was
opened
and
the
value
at
the
time
it
was
closed.
The
use
of
forward
foreign
currency
contracts
does
not
eliminate
the
fluctuations
in
underlying
prices
of
the
Funds’
portfolio
securities,
but
it
does
establish
a
rate
of
exchange
that
can
be
achieved
in
the
future.
Although
forward
foreign
currency
contracts
limit
the
risk
of
loss
due
to
a
decline
in
the
value
of
the
hedged
currency,
they
also
limit
any
potential
gain
that
might
result
should
the
value
of
the
currency
increase.
In
addition,
the
Funds
could
be
exposed
to
risks
if
the
counterparties
to
the
contracts
are
unable
to
meet
the
terms
of
their
contracts
or
if
the
value
of
the
currency
changes
unfavorably
to
the
U.S.
dollar
or
other
respective
currency. 
Futures
Contracts.
The Funds
are
subject
to
equity
price
risk,
interest
rate
risk,
and
foreign
currency
exchange
rate
risk
in
the
normal
course
of
pursuing
their
investment
objectives.
The Funds
(with
the
exception
of
Diversified
Balanced
Account,
Diversified
Balanced
Strategic
Allocation
Account, Diversified
Growth
Account,
Diversified
Growth
Strategic
Allocation
Account,
Diversified
Income
Account,
Principal
LifeTime
Funds,
and
SAM
Portfolios)
may
enter
into
futures
contracts
to
hedge
against
changes
in
or
to
gain
exposure
to,
change
in
the
value
of
equities,
interest
rates
and
foreign
currencies.
Initial
margin
deposits
are
made
by
cash
deposits
or
segregation
of
specific
securities
as
may
be
required
by
the
exchange
on
which
the
transaction
was
conducted.
Pursuant
to
the
contracts,
typically a
fund agrees
to
receive
from
or
pay
to
the
broker,
an
FCM
(Futures
and
Cleared
Swaps)
MSFTA
(Forward
Currency
Contracts
and
TBA
Securities)
Options
Total
Deposits
with
Counterparty
Core
Plus
Bond
Account
$
$
8
$
$
8
Government
&
High
Quality
Bond
Account
85
85
LargeCap
Growth
Account
I
237
237
LargeCap
S&P
500
Managed
Volatility
Index
Account
1,588
1,588
Short-Term
Income
Account
71
71
3.
Operating
Policies
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
70
amount
of
cash
equal
to
the
daily
fluctuation
in
the
value
of
the
contract.
Such
receipts
or
payments
are
known
as
“variation
margin”
and
are
recorded
by
the fund
as
a
variation
margin
receivable
or
payable
on
financial
derivative
instruments.
For
those
contracts
where
daily
variation
margin
payments
are
not
received
from
or
paid
to
the
broker,
the
cumulative
unrealized
gains
or
losses
are
included
in
variation
margin
receivable
or
payable
on
financial
derivative
instruments.
Futures
contracts
are
marked
to
market
daily
at
the
closing
settlement
price
or
in
the
absence
of
such
a
price,
the
most
recent
quoted
bid
price.
If
there
are
no
quotations
available,
the
security
is
valued
at
the
last
available
closing
settlement
price.
During
the
period
the
futures
contracts
are
open,
daily
changes
in
the
fair
value
of
the
contracts
are
recognized
as
unrealized
gains
or
losses.
These
unrealized
gains
or
losses
are
included
as
a
component
of
total
distributable
earnings
(accumulated
loss)
on
the
statements
of
assets
and
liabilities.
When
the
contracts
are
closed,
the fund
recognizes
a
realized
gain
or
loss
equal
to
the
difference
between
the
proceeds
from,
or
cost
of,
the
closing
transaction
and
the
fund’s
cost
basis
in
the
contract.
There
is
minimal
counterparty
credit
risk
to
the Funds
because
futures
are
exchange
traded
and
the
exchange’s
clearinghouse,
as
counterparty
to
all
exchange
traded
futures,
guarantees
the
futures
against
default.
Long
equity
futures
contracts
are
used
to
obtain
market
exposure
for
the
cash
balances
that
are
maintained
by
certain
of
the
Funds
and
the
notional
values
of
the
futures
contracts
will
vary
in
accordance
with
changing
cash
balances.
Long
and
short
U.S.
Treasury
futures
contracts
are
used
to
obtain
interest
rate
exposure
in
order
to
manage
duration
of
Core
Plus
Bond Account,
Government
&
High
Quality
Bond
Account,
and
Short-
Term
Income
Account.
The
notional
values
of
the
futures
contracts
will
vary
in
accordance
with
changing
duration
of
these
funds.
Illiquid
Securities.
Illiquid
securities
generally
cannot
be
sold
or
disposed
of
in
the
ordinary
course
of
business
(within
seven
calendar
days)
at
approximately
the
value
at
which
each
of
the
Funds
has
valued
the
investments.
This
may
have
an
adverse
effect
on
each
of
the
Funds’
ability
to
dispose
of
particular
illiquid
securities
at
fair
value
and
may
limit
each
of
the
Funds’
ability
to
obtain
accurate
market
quotations
for
purposes
of
valuing
the
securities. 
Indemnification.
Under
the
Fund’s
by-laws,
present
and
past
officers,
directors,
and
employees
are
indemnified
against
certain
liabilities
arising
out
of
the
performance
of
their
duties.
In
addition,
in
the
normal
course
of
business,
the
Fund
may
enter
into
a
variety
of
contracts
that
may
contain
representations
and
warranties
which
provide
general
indemnifications.
The
Fund’s
maximum
exposure
under
these
arrangements
is
unknown,
as
this
would
involve
future
claims
that
may
be
made
against
the
Fund. 
Operating
Segments.
An
operating
segment
is
defined
in
ASC
Topic
280,
Segment
Reporting,
as
a
component
of
a
public
entity
that
engages
in
business
activities
from
which
it
may
recognize
revenues
and
incur
expenses,
has
operating
results
that
are
regularly
reviewed
by
the
public
entity’s
chief
operating
decision
maker
("CODM")
to
make
decisions
about
resources
to
be
allocated
to
the
segment
and
assess
its
performance,
and
has
discrete
financial
information
available. Committees
and
working
groups
within
Management
under
the
direction
of
the
President
act
as
the
Funds'
CODM.
Each
of
the
Funds
represents
a
single
operating
segment.
The
CODM
monitors
the
operating
results
of
the
Funds
as
a
whole
and
the
Funds'
strategic
asset
allocation
to
ensure
compliance
with
the defined
investment
strategy
executed
by
the
Funds'
portfolio
managers
as
a
team.
The
types
of
investments
from
which
the
Funds
generate
their
returns
are
reflected
on
the
schedules
of
investments.
The
financial
information
provided
to
and
reviewed
by
the
CODM
is
consistent
with
that
presented
in
the
statements
of
operations
and
financial
highlights.
The
measures
shown
within
these
statements
including
net
investment
income
(loss),
total
return,
and
ratio
of
expenses
to
average
net
assets
are
used
by
the
CODM
to
assess
the
segments'
performance
versus
the
Funds'
comparative
benchmarks
and
investment
objectives,
and
to
make
resource
allocation
decisions
for
the
Funds'
single
segment.
Segment
assets
are
reported
on
the
statements
of
assets
and
liabilities
as
total
assets.
Options
Contracts.
The
Funds
may
write
and
purchase
call
and
put
options
on
securities
and
on
securities
indices
to
hedge
against
a
decline
in
the
value
of
securities
owned
or
an
increase
in
the
price
of
securities
that
the
Funds
plan
to
purchase,
or
to
generate
additional
revenue.
Exchange-
traded
options
may
be
closed
out
only
on
an
exchange
that
generally
provides
a
liquid
secondary
market
for
an
option
of
the
same
series.
Over
the
Counter
(“OTC”)
options
differ
from
exchange-traded
options
in
that
they
are
two-party
contracts,
with
price
and
other
terms
negotiated
between
buyer
and
seller,
and
generally
do
not
have
as
much
market
liquidity
as
exchange-traded
options.
An
OTC
option
(an
option
not
traded
on
an
established
exchange)
may
be
closed
out
only
by
agreement
with
the
other
party
to
the
original
option
transaction.
FLexible
EXchange
(“FLEX”)
options
are
customized
options
contracts
available
through
national
securities
exchanges
that
are
guaranteed
for
settlement
by
the
Options
Clearing
Corporation
(“OCC”),
a
market
clearinghouse.
FLEX
options
provide
investors
with
the
ability
to
customize
terms
of
an
option,
including
exercise
prices,
exercise
styles,
and
expiration
dates
while
achieving
price
discovery
in
price
competitive,
transparent
auction
markets
and
avoiding
the
counterparty
exposure
of
the
OTC
options
positions.
All
FLEX
options
in
the
Funds
are
European-style
options
that
can
only
be
exercised
at
the
expiration
date
of
the
option.
Writing
put
options
tends
to
increase
a
fund’s
exposure
to
the
underlying
instrument.
Writing
call
options
tends
to
decrease
a
fund’s
exposure
to
the
underlying
instrument.
When
a
fund
writes
a
call
or
put
option,
an
amount
equal
to
the
premium
received
is
recorded
as
a
liability
and
subsequently
marked
to
market
to
reflect
the
current
value
of
the
option
written.
These
liabilities
are
reflected
as
options
contracts
written
on
the
statements
of
assets
and
liabilities.
Premiums
received
from
writing
options
which
expire
are
treated
as
realized
gains.
Premiums
received
from
3.
Operating
Policies
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
71
writing
options
which
are
exercised
or
closed
are
added
to
the
proceeds
or
offset
against
amounts
paid
on
the
underlying index
to
determine
the
realized
gain
or
loss.
A
fund,
as
a
writer
of
an
option,
has
no
control
over
whether
the
underlying
index
may
be
sold
(call)
or
purchased
(put)
and
as
a
result
bears
the
market
risk
of
an
unfavorable
change
in
the
price
of
the
index
underlying
the
written
option.
There
is
the
risk a
fund may
not
be
able
to
enter
into
a
closing
transaction
because
of
an
illiquid
market.
The
maximum
potential
amount
of
future
payments
(undiscounted)
that
a
fund as
a
writer
of
put
options
could
be
required
to
make
is
equal
to
the
notional
amount
multiplied
by
the
exercise
price
as
shown
in
the
schedules
of
investments. A
fund may
also
purchase
put
and
call
options.
Purchasing
call
options
tends
to
increase a
fund's exposure
to
the
underlying
instrument.
Purchasing
put
options
tends
to
decrease a
fund's
exposure
to
the
underlying
instrument.
A
fund pays
a
premium
which
is
included
on
the fund's
statements
of
assets
and
liabilities
as
an
investment
and
subsequently
marked
to
market
to
reflect
the
current
value
of
the
option.
Premiums
paid
for
purchasing
options
which
expire
are
treated
as
realized
losses.
The
risk
associated
with
purchasing
put
and
call
options
is
limited
to
the
premium
paid.
Premiums
paid
for
purchasing
options
which
are
exercised
or
closed
are
added
to
the
amounts
paid
or
offset
against
the
proceeds
on
the
underlying
index
transaction
to
determine
the
realized
gain
or
loss.
Details
of
options
contracts
open
at period
end
are
included
in
the
Funds'
schedules
of
investments.
Private
Investments
in
Public
Equity.
The
Funds
may
invest
in
private
investments
in
public
equity
(“PIPEs”)
which
are
issued
by
a
company
in
the
secondary
market
as
a
means
of
raising
capital.
In
connection
with
PIPEs,
the
Funds
may
enter
into
unfunded
commitments.
Commitments
may
be
subject
to
various
contingencies
and
are
recognized
when
the
commitment
is
legally
binding.
These
contingencies
are
considered
in
the
valuation
of
the
commitments.
The
Funds
are
obligated
to
fund
these
commitments
when
the
contingencies
are
met
and
therefore,
the
Funds
must
have
funds
sufficient
to
cover
their
obligation.
Commitments
are
marked
to
market
daily
and
the
unrealized
gain
or
loss
is
shown
as
a
separate
line
item
called
unrealized
gain
or
loss
on
unfunded
commitments
on
the
statements
of
assets
and
liabilities
and
included
in
the
net
change
in
unrealized
appreciation/(depreciation)
of
investments
on
the
statements
of
operations,
as
applicable.
As
of
period
end,
the
commitments,
if
any, are
typically
categorized
as
Level
2
within
the
disclosure
hierarchy.
As of
June
30,
2025,
the
Funds
had
no
unfunded
commitments
in
connection
with
PIPEs. 
Rebates.
Subject
to
best
execution,
the
Funds
may
direct
certain
portfolio
transactions
to
brokerage
firms
that,
in
turn,
have
agreed
to
rebate
a
portion
of
the
related
brokerage
commission
to
the
Funds
in
cash.
Commission
rebates
are
included
as
a
component
of
realized
gain
from
investment
transactions
in
the
statements
of
operations. 
Restricted
Securities.
Certain
of
the
Funds
may
invest
in
securities
that
are
subject
to
legal
or
contractual
restrictions
on
resale.
These
securities
generally
may
be
resold
in
transactions
exempt
from
registration
or
to
the
public
if
the
securities
are
registered.
Disposal
of
these
securities
may
involve
time-consuming
negotiations
and
expense,
and
prompt
sale
at
an
acceptable
price
may
be
difficult. 
Securities
Lending.
As
footnoted
in
the
schedules
of
investments,
certain
of
the
Funds
may
lend
portfolio
securities
to
approved
brokerage
firms
to
earn
additional
income.
The
Funds
receive
collateral,
in
the
form
of
cash,
against
the
loaned
securities.
During
the
period
of
the
loan,
the
borrower
must
maintain
collateral
in
an
amount
not
less
than
102%
of
the
market
value
of
the
domestic
and
foreign
fixed
income
loaned
securities
and
105%
of
the
market
value
of
the
foreign
equity
loaned
securities.
The
market
value
of
the
loaned
securities
is
determined
at
the
close
of
business
of
the
Funds
and
any
additional
required
collateral
is
delivered
to
the
Funds
on
the
next
business
day.
The
transactions
are
accounted
for
as
secured
borrowings
and
the
remaining
contractual
maturity
is
overnight
and
continuous
for
all
securities. The
cash
collateral
received
is
usually
invested
in
an
SEC-registered
money
market
mutual
fund
and
the
Funds
could
realize
a
loss
on
such
investments.
Further,
the
Funds
could
experience
a
delay
in
recovering their
securities
and
possible
loss
of
income
or
value
if
the
borrower
fails
to
return
them.
Securities
lending
income,
net
of
related
fees,
is
shown
on
the
statements
of
operations.
Senior
Floating
Rate
Interests.
The
Funds
may
invest
in
senior
floating
rate
interests
(bank
loans).
Senior
floating
rate
interests
typically
hold
the
most
senior
position
in
the
capital
structure
of
a
business
entity
(the
“Borrower”),
and
are
secured
by
specific
collateral
and
have
a
claim
on
the
assets
and/or
stock
of
the
Borrower
that
is
senior
to
that
held
by
subordinated
debtholders
and
stockholders
of
the
Borrower.
Senior
floating
rate
interests
are
typically
structured
and
administered
by
a
financial
institution
that
acts
as
the
agent
of
the
lenders
participating
in
the
senior
floating
rate
interest.
Borrowers
of
senior
floating
rate
interests
are
typically
rated
below-investment-grade,
which
means
they
are
more
likely
to
default
than
investment-grade
loans.
A
default
could
lead
to
non-payment
of
income
which
would
result
in
a
reduction
of
income
to
the
fund
and
there
can
be
no
assurance
that
the
liquidation
of
any
collateral
would
satisfy
the
Borrower’s
obligation
in
the
event
of
non-payment
of
scheduled
interest
or
principal
payments,
or
that
such
collateral
could
be
readily
liquidated.
Senior
floating
rate
interests
pay
interest
at
rates
which
are
periodically
reset
by
reference
to
a
base
lending
rate
plus
a
spread.
These
base
lending
rates
are
generally
the
prime
rate
offered
by
a
designated
U.S.
bank,
LIBOR,
SOFR,
or
a
similar
reference
rate.
Senior
floating
rate
interests
generally
are
subject
to
mandatory
and/or
optional
prepayment.
Because
of
these
mandatory
prepayment
conditions
and
because
there
may
be
significant
economic
incentives
for
the
Borrower
to
repay,
prepayments
of
senior
floating
rate
interests
may
occur.
As
3.
Operating
Policies
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
72
a
result,
the
actual
remaining
maturity
of
senior
floating
rate
interests
may
be
substantially
less
than
stated
maturities
shown
in
the
schedules
of
investments.
In
connection
with
the
senior
floating
rate
interests,
the
Funds
may
also
enter
into
unfunded
loan
commitments.
All
or
a
portion
of
the
loan
commitments
may
be
unfunded.
The
Funds
are
obligated
to
fund
these
loan
commitments
at
the
Borrower’s
discretion.
Therefore,
the
Funds
must
have
funds
sufficient
to
cover
their
contractual
obligation.
Unfunded
loan
commitments
are
marked
to
market
daily
and
the
unrealized
gain
or
loss
is
shown
as
a
separate
line
item
called
unrealized
gain
or
loss
on
unfunded
commitments
on
the
statements
of
assets
and
liabilities
and
included
in
the
net
change
in
unrealized
appreciation/(depreciation)
of
investments
on
the
statements
of
operations,
as
applicable.
As
of
period
end,
the
unfunded
loan
commitments
are
categorized
as
Level
2
within
the
disclosure
hierarchy.
As
of
June
30,
2025
,
the
Funds
had
unfunded
loan
commitments
as
follows
(amounts
in
thousands):
Swap
Agreements.
Certain
of
the
Funds
may
enter
into swap
agreements
during
the
period.
Swap
agreements
are
negotiated
agreements
between
a
fund and
a
counterparty
to
exchange
a
series
of
cash
flows
at
specified
intervals
based
upon,
or
calculated
by
reference
to,
changes
in
specified
prices
or
rates
for
a
specified
amount
of
an
underlying
asset.
A
fund may
enter
into
credit
default,
interest
rate,
or
total
return
swap
agreements
to
manage
its
exposure
to
credit,
interest
rate,
or
market
risk.
In
connection
with
these
agreements,
securities
may
be
identified
as
collateral
in
accordance
with
the
terms
of
the
respective
swap
agreements
to
provide
assets
of
value
and
recourse
in
the
event
of
default
or
bankruptcy/
insolvency.
Swap
agreements
are
valued
through
a
pricing
service
or
using
procedures
established
and
periodically
reviewed
by
the
Fund’s
Board
of
Directors.
Centrally
cleared
swaps
are
valued
using
the
last
traded
price
from
the
primary
trading
exchange.
OTC
swaps
are
modeled
taking
into
account
the
counterparties’
creditworthiness
and
using
a
series
of
techniques,
including
simulation
models.
Changes
in
value
are
recorded
as
unrealized
gain
or
loss
which
is
included
as
a
component
of
total
distributable
earnings
(accumulated
loss)
on the
statements
of
assets
and
liabilities.
Upon
termination
of
swap
agreements,
the Funds
recognize
a
realized
gain
or
loss.
Net
periodic
payments
to
be
received
or
paid
are
accrued
daily
and
are
recorded
in
the
statements
of
operations
as
realized
gains
or
losses.
Payments
received
or
made
at
the
beginning
of
the
measurement
period
are
reflected
as
such
on
the
statements
of
assets
and
liabilities
and
represent
payments
made
or
received
upon
entering
into
the
swap
agreement
to
compensate
for
differences
between
the
stated
terms
of
the
swap
agreement
and
prevailing
market
conditions
(credit
spreads,
interest
rates,
and
other
relevant
factors).
These
upfront
payments
are
amortized
daily
over
the
term
of
the
swap
agreement
as
realized
gains
or
losses
on
the
statements
of
operations.
Notional
principal
amounts
are
used
to
express
the
extent
of
involvement
in
these
agreements.
Risks
may
exceed
amounts
shown
on
the
statements
of
assets
and
liabilities.
These
risks
include
changes
in
the
returns
of
the
underlying
instruments,
unfavorable
interest
rate
fluctuation,
that
the
counterparty
to
the
agreements
may
default
on
its
obligation
to
perform
or
disagree
as
to
the
meaning
of
contractual
terms
in
the
agreements,
and
the
possible
lack
of
liquidity
with
respect
to
the
swap
agreements.
The Funds
and
any
counterparty
are
required
to
maintain
an
agreement
that
requires
the Funds
and
that
counterparty
to
monitor
the
net
fair
value
of
all
derivative
transactions
entered
into
pursuant
to
the
contract
between
the Funds
and
such
counterparty.
If
the
net
fair
value
of
such
derivatives
transactions
between
the Funds
and
that
counterparty
exceeds
a
certain
threshold
(as
defined
in
the
agreement),
the Funds
or
the
counterparty
are
required
to
post
cash
and/or
securities
as
collateral.
Fair
values
of
derivatives
transactions
presented
in
the
financial
statements
are
not
netted
with
the
fair
values
of
other
derivatives
transactions
or
with
any
collateral
amounts
posted
by
the Funds
or
any
counterparty.
Credit
default
swaps
involve
commitments
to
pay
a
fixed
rate
at
a
predetermined
frequency
in
exchange
for
a
lump
sum
payment
if
a
“credit
event”,
as
defined
in
the
agreement,
affecting
a
third
party
occurs.
Credit
events
may
include
a
failure
to
pay
interest,
bankruptcy,
restructuring,
or
other
event
as
defined
in
the
agreement.
A
“buyer”
of
credit
protection
agrees
to
pay
a
counterparty
to
assume
the
credit
risk
of
an
issuer
upon
the
occurrence
of
a
credit
event.
The
“seller”
of
the
protection
receives
periodic
payments
and
agrees
to
assume
the
credit
risk
of
an
issuer
upon
the
occurrence
of
a
credit
event.
As
the
seller
of
credit
protection, a
fund would
add
leverage
to
its
portfolio
because,
in
addition
to
its
total
net
assets,
a
fund would
be
subject
to
investment
exposure
on
the
notional
amount
of
the
swap.
If a
fund is
a
seller
of
protection
and
a
credit
event
occurs,
as
defined
under
the
terms
of
that
particular
swap
agreement,
the fund
will
either
(i)
pay
to
the
buyer
of
protection
an
amount
equal
to
the
notional
amount
of
the
swap
and
take
delivery
of
the
referenced
obligation,
other
deliverable
obligations
or
underlying
securities
comprising
the
referenced
index
or
(ii)
pay
a
net
settlement
amount
in
the
form
of
cash
or
securities
equal
to
the
notional
amount
of
the
swap
less
the
recovery
value
of
the
referenced
obligation
or
underlying
securities
comprising
the
referenced
index.
If a fund
is
a
buyer
of
protection
and
a
credit
event
occurs,
as
defined
under
the
terms
of
that
particular
swap
agreement,
a
fund will
either
(i)
Unfunded
Loan
Commitment
Net
Unrealized
Gain/(Loss)
Core
Plus
Bond
Account
$
2
$
3.
Operating
Policies
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
73
receive
from
the
seller
of
protection
an
amount
equal
to
the
notional
amount
of
the
swap
and
deliver
the
referenced
obligation,
other
deliverable
obligations
or
underlying
securities
comprising
the
referenced
index
or
(ii)
receive
a
net
settlement
amount
in
the
form
of
cash
or
securities
equal
to
the
notional
amount
of
the
swap
less
the
recovery
value
of
the
referenced
obligation
or
underlying
securities
comprising
the
referenced
index.
Credit
default
swap
agreements
on
credit
indices
involve
one
party
making
a
stream
of
payments
to
another
party
in
exchange
for
the
right
to
receive
a
specified
return
in
the
event
of
a
write-down,
principal
shortfall,
interest
shortfall
or
default
of
all
or
part
of
the
referenced
entities
comprising
the
credit
index.
A
credit
index
is
a
basket
of
credit
instruments
or
exposures
designed
to
be
representative
of
some
part
of
the
credit
market
as
a
whole.
These
indices
are
made
up
of
reference
credits
that
are
judged
by
a
poll
of
dealers
to
be
the
most
liquid
entities
in
the
credit
default
swap
market
based
on
the
sector
of
the
index.
Components
of
the
indices
may
include,
but
are
not
limited
to,
investment
grade
securities,
high
yield
securities,
asset
backed
securities,
emerging
markets,
and/or
various
credit
ratings
within
each
sector.
Credit
indices
are
traded
using
credit
default
swaps
with
standardized
terms
including
a
fixed
spread
and
standard
maturity
dates.
An
index
credit
default
swap
references
all
the
names
in
the
index,
and
if
there
is
a
default,
the
credit
event
is
settled
based
on
that
name’s
weight
in
the
index.
The
composition
of
the
indices
changes
periodically,
usually
every
six
months,
and
for
most
indices,
each
name
has
an
equal
weight
in
the
index.
A
fund may
use
credit
default
swaps
on
credit
indices
to
hedge
a
portfolio
of
credit
default
swaps
or
bonds,
which
is
less
expensive
than
it
would
be
to
buy
many
credit
default
swaps
to
achieve
a
similar
effect.
Credit
default
swaps
on
indices
are
benchmarks
for
protecting
investors
owning
bonds
against
default,
and
traders
use
them
to
speculate
on
changes
in
credit
quality.
For
credit
default
swap
agreements
on
asset-backed
securities
and
credit
indices,
the
quoted
market
prices
and
resulting
values
serve
as
the
indicator
of
the
current
status
of
the
payment/performance
risk.
Wider
credit
spreads
and
increasing
values,
in
absolute
terms
when
compared
to
the
notional
amount
of
the
swap,
represent
a
deterioration
of
the
referenced
entity’s
credit
soundness
and
a
greater
likelihood
or
risk
of
default
or
other
credit
event
occurring
as
defined
under
the
terms
of
the
agreement.
The
maximum
potential
amount
of
future
payments
(undiscounted)
that
a
fund as
a
seller
of
protection
could
be
required
to
make
under
a
credit
default
swap
agreement
would
be
an
amount
equal
to
the
notional
amount
of
the
agreement.
Notional
amounts
of
all
credit
default
swap
agreements
outstanding
as
of June
30,
2025
for
which a
fund
is
the
seller
of
protection
are
disclosed
in
the
footnotes
to
the
schedules
of
investments.
These
potential
amounts
would
be
partially
offset
by
any
recovery
values
of
the
respective
referenced
obligations,
upfront
payments
received
upon
entering
into
the
agreement,
or
net
amounts
received
from
the
settlement
of
buy
protection
credit
default
swap
agreements
entered
into
by a
fund for
the
same
referenced
entity
or
entities.
Interest
rate
swaps
involve
the
commitment
to
exchange
fixed
or
floating
rate
cash
flows
based
on
changes
in
the
value
of
a
specific
reference
rate.
Certain
collateral
amounts
relate
to
exchange
cleared
swaps
which
are
not
subject
to
Master
Netting
Agreements
with
counterparties.
To
Be
Announced
Securities.
The
Funds
may
trade
portfolio
securities
on
a
TBA
or
when-issued
basis.
In
a
TBA
or
when-issued
transaction,
the
Funds
commit
to
purchase
or
sell
securities
for
which
all
specific
information
is
not
known
at
the
time
of
the
trade.
Securities
purchased
on
a
TBA
or
when-issued
basis
are
not
settled
until
they
are
delivered
to
the
Funds,
normally
15
to
30
days
later.
These
transactions
are
subject
to
market
fluctuations
and
their
current
value
is
determined
in
the
same
manner
as
for
other
portfolio
securities. 
Underlying
Funds.
The
performance
and
risks
of
each
Principal
LifeTime
Fund,
each
SAM
Portfolio,
Diversified
Balanced
Account,
Diversified
Balanced
Adaptive
Allocation
Account,
Diversified
Balanced
Strategic
Allocation
Account,
Diversified
Growth
Account,
Diversified
Growth
Strategic
Allocation
Account,
Diversified
Growth
Adaptive
Allocation
Account,
and
Diversified
Income
Account
(singly,
“a
fund
of
funds”
and
collectively,
“the
funds
of
funds”)
directly
corresponds
to
the
performance
and
risks
of
the
Underlying
Funds
in
which
the
fund
of
funds
invests.
By
investing
in
many
Underlying
Funds,
the
funds
of
funds
have
partial
exposure
to
the
risks
of
many
different
areas
of
the
market.
The
more
a
fund
of
funds
allocates
to
stock
funds,
the
greater
the
expected
risk.
An
underlying
fund
to
a
fund
of
funds
may
experience
relatively
large
redemptions
or
purchases
as
the
fund
of
funds
periodically
reallocates
or
rebalances
its
assets.
These
transactions
may
accelerate
the
realization
of
taxable
income
if
sales
of
portfolio
securities
result
in
gains
and
could
increase
transaction
costs.
In
addition,
when
a
fund
of
funds
reallocates
or
redeems
significant
assets
away
from
an
underlying
fund,
the
loss
of
assets
to
the
underlying
fund
could
result
in
increased
expense
ratios
for
that
fund.
The
Manager
is
the
advisor
to
the
Fund,
Principal
Funds,
Inc.,
Principal
Exchange-Traded
Funds,
and
other
asset
allocation
programs.
The
Manager
is
committed
to
minimizing
the
potential
impact
of
underlying
fund
risk
to
the
extent
consistent
with
pursuing
the
investment
objectives
of
the
funds
of
funds
which
it
manages.
Each
may
face
conflicts
of
interest
in
fulfilling
its
responsibilities
to
all
such
funds.
Shareholder
reports
for
Principal
Funds,
Inc.
and
Principal
Exchange-Traded
Funds
can
be
found
at
www.PrincipalAM.com.
3.
Operating
Policies
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
74
As
of
June
30,
2025,
series
of
the
Fund
owned
the
following
percentages,
in
the
aggregate,
of
the
outstanding
shares
of
the
Funds
listed
below:
U.S.
Government
Agencies
or
Government-Sponsored
Enterprises.
Certain
of
the
Funds
may
invest
in
U.S.
Government
agencies
or
government-sponsored
enterprises.
U.S.
Government
securities
are
obligations
of,
and
in
certain
cases,
guaranteed
by,
the
U.S.
Government
or
its
agencies.
The
U.S.
Government
does
not
guarantee
the
net
asset
value
of
the
Funds’
shares.
Some
U.S.
Government
securities
such
as
treasury
bills,
notes
and
bonds,
and
securities
guaranteed
by
the
Government
National
Mortgage
Association
(“GNMA”)
are
supported
by
the
full
faith
and
credit
of
the
U.S.
Government.
Other
securities,
such
as
those
of
the
Federal
Home
Loan
Bank,
are
supported
by
the
right
of
the
issuer
to
borrow
from
the
U.S.
Department
of
the
Treasury.
Still
other
securities,
such
as
those
of
the
Federal
National
Mortgage
Association
(“FNMA”),
are
supported
by
the
discretionary
authority
of
the
U.S.
Government
to
purchase
the
agency’s
obligations.
Government
related
guarantors
(those
not
backed
by
the
full
faith
and
credit
of
the U.S.
Government)
include
the FNMA
and
the
Federal
Home
Loan
Mortgage
Corporation
(“FHLMC”).
The
FNMA
is
a
government
sponsored
corporation,
the
common
stock
of
which
is
owned
entirely
by
private
stockholders.
The
FNMA
purchases
conventional
residential
mortgages
from
a
list
of
approved
seller/servicers
which
include
state
and
federally
chartered
savings
and
loan
associations,
mutual
savings
banks,
commercial
banks,
credit
unions,
and
mortgage
bankers.
Pass-through
securities
issued
by
the
FNMA
are
guaranteed
as
to
the
timely
payment
of
principal
and
interest
by
the
FNMA,
but
are
not
backed
by
the
full
faith
and
credit
of
the
U.S.
Government.
The
FHLMC
issues
participation
certificates,
which
are
pass-through
securities,
each
representing
an
undivided
interest
in
a
pool
of
residential
mortgages.
The
FHLMC
guarantees
the
timely
payment
of
interest
and
ultimate
collection
of
principal,
but
participation
certificates
are
not
backed
by
the
full
faith
and
credit
of
the
U.S.
Government. 
Derivatives.
The
following
tables
provide
information
about
where
in
the
statements
of
assets
and
liabilities
and
statements
of
operations
information
about
derivatives
can
be
found
(amounts
in
thousands):
Total
Percentage
of
Outstanding
Shares
Owned
Bond
Market
Index
Account
97.68
%
Equity
Income
Account
22.68
Government
&
High
Quality
Bond
Account
15.77
LargeCap
S&P
500
Index
Account
62.37
LargeCap
S&P
500
Managed
Volatility
Index
Account
100.00
MidCap
Account
4.90
Real
Estate
Securities
Account
5.64
Asset
Derivatives
June
30,
2025
Liability
Derivatives
June
30,
2025
Derivatives
not
accounted
for
as
hedging
instruments
Statement
of
Assets
and
Liabilities
Location
Fair
Value
Statement
of
Assets
and
Liabilities
Location
Fair
Value
Core
Plus
Bond
Account
Interest
Rate
Contracts
Receivables,
Total
distributable
earnings
(accumulated
loss)
$
709
*
Payables,
Total
distributable
earnings
(accumulated
loss)
$
87
*
Government
&
High
Quality
Bond
Account
Interest
Rate
Contracts
Receivables,
Total
distributable
earnings
(accumulated
loss)
$
118
*
Payables,
Total
distributable
earnings
(accumulated
loss)
$
25
*
LargeCap
Growth
Account
I
Equity
Contracts
Receivables,
Total
distributable
earnings
(accumulated
loss)
$
121
*
$
LargeCap
S&P
500
Index
Account
Equity
Contracts
Receivables,
Total
distributable
earnings
(accumulated
loss)
$
1,295
*
$
LargeCap
S&P
500
Managed
Volatility
Index
Account
Equity
Contracts
Investment
in
securities
-
at
value**,
Receivables,
Total
distributable
earnings
(accumulated
loss)
$
70
*
Payables
$
31
Short-Term
Income
Account
Interest
Rate
Contracts
Receivables,
Total
distributable
earnings
(accumulated
loss)
$
58
*
$
U.S.
LargeCap
S&P
500
Index
Buffer
April
Account
Equity
Contracts
Investment
in
securities
-
at
value**
$
6,621
Payables
$
1,658
U.S.
LargeCap
S&P
500
Index
Buffer
January
Account
Equity
Contracts
Investment
in
securities
-
at
value**
$
9,146
Payables
$
1,462
U.S.
LargeCap
S&P
500
Index
Buffer
July
Account
Equity
Contracts
Investment
in
securities
-
at
value**
$
8,763
Payables
$
1,998
3.
Operating
Policies
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
75
Asset
Derivatives
June
30,
2025
Liability
Derivatives
June
30,
2025
Derivatives
not
accounted
for
as
hedging
instruments
Statement
of
Assets
and
Liabilities
Location
Fair
Value
Statement
of
Assets
and
Liabilities
Location
Fair
Value
U.S.
LargeCap
S&P
500
Index
Buffer
October
Account
Equity
Contracts
Investment
in
securities
-
at
value**
$
6,868
Payables
$
680
*Includes
cumulative
unrealized
appreciation/(depreciation)
of
exchange
traded
swaps
and/or
futures
contracts
as
shown
in
the
schedules
of
investments.
Only
the
portion
of
the
unrealized
appreciation/(depreciation)
not
yet
cash
settled
is
shown
in
the
statements
of
assets
and
liabilities
as
variation
margin.
**Investment
in
securities
-
at
value
includes
purchased
options
and/or
purchased
swaptions.
Derivatives
not
accounted
for
as
hedging
instruments
Location
of
Gain
or
(Loss)
on
Derivatives
Recognized
in
Statement
of
Operations
Net
Realized
Gain
or
(Loss)
on
Derivatives
Recognized
in
Statement
of
Operations
Net
Change
in
Unrealized
Appreciation/
(Depreciation)
of
Derivatives
Recognized
in
Statement
of
Operations
Core
Plus
Bond
Account
Credit
Contracts
Swap
agreements
$
51
$
Interest
Rate
Contracts
Futures
contracts
$
(775)
$
1,247
Total
$
(724)
$
1,247
Diversified
Balanced
Adaptive
Allocation
Account
Equity
Contracts
Futures
contracts
$
(3,653)
$
Diversified
Growth
Adaptive
Allocation
Account
Equity
Contracts
Futures
contracts
$
(45,063)
$
Government
&
High
Quality
Bond
Account
Interest
Rate
Contracts
Futures
contracts
$
(221)
$
145
LargeCap
Growth
Account
I
Equity
Contracts
Futures
contracts
$
(142)
$
168
LargeCap
S&P
500
Index
Account
Equity
Contracts
Futures
contracts
$
(990)
$
1,378
LargeCap
S&P
500
Managed
Volatility
Index
Account
Equity
Contracts
Investment
transactions/Investments*
$
2,251
$
(834)
Futures
contracts
$
113
$
26
Options
and
swaptions
$
(781)
$
527
Total
$
1,583
$
(281)
Short-Term
Income
Account
Interest
Rate
Contracts
Futures
contracts
$
(7)
$
126
U.S.
LargeCap
S&P
500
Index
Buffer
April
Account
Equity
Contracts
Investment
transactions/Investments*
$
(1,384)
$
189
Options
and
swaptions
$
1,055
$
(469)
Total
$
(329)
$
(280)
U.S.
LargeCap
S&P
500
Index
Buffer
January
Account
Equity
Contracts
Investment
transactions/Investments*
$
(444)
$
(859)
Options
and
swaptions
$
146
$
794
Total
$
(298)
$
(65)
U.S.
LargeCap
S&P
500
Index
Buffer
July
Account
Equity
Contracts
Investment
transactions/Investments*
$
(1,044)
$
646
Options
and
swaptions
$
703
$
(390)
Total
$
(341)
$
256
U.S.
LargeCap
S&P
500
Index
Buffer
October
Account
Equity
Contracts
Investment
transactions/Investments*
$
(600)
$
(420)
Options
and
swaptions
$
450
$
358
Total
$
(150)
$
(62)
*Investment
transactions
includes
purchased
options
and/or
purchased
swaptions.
3.
Operating
Policies
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
76
The
following
table
includes
a
summary
of
the
average
quarterly
outstanding
notional
by
derivative
instrument
type
for
the period
ended
June
30,
2025 (amounts
in
thousands):
4.
Fair
Valuation
Fair
value
is
defined
as
the
price
that
the Funds
would
receive
upon
selling
a
security
or
transferring
a
liability in
a
timely
transaction
to
an
independent
buyer
in
the
principal
or
most
advantageous
market
of
the
security
at
the
measurement
date.
In
determining
fair
value,
the Funds
may
use
one
or
more
of
the
following
approaches:
market,
income
and/or
cost.
A
hierarchy
for
inputs
is
used
in
measuring
fair
value
that
maximizes
the
use
of
observable
inputs
and
minimizes
the
use
of
unobservable
inputs
by
requiring
that
the
most
observable
inputs
be
used
when
available.
Observable
inputs
are
inputs
that
reflect
the
assumptions
market
participants
would
use
in
pricing
the
asset
or
liability
developed
based
on
market
data
obtained
from
sources
independent
of
the
Funds.
Unobservable
inputs
are
inputs
that
reflect
the
fund's
own
estimates
about
the
estimates
market
participants
would
use
in
pricing
the
asset
or
liability
developed
based
on
the
best
information
available
in
the
circumstances.
The
three-tier
hierarchy
of
inputs
is
summarized
in
the
three
broad
levels
listed
below.
Level
1
Quoted
prices
are
available
in
active
markets
for
identical
securities
as
of
the
reporting
date.
Investments
which
are
generally
included
in
this
category
include listed
equities
and
exchange-traded
derivatives.
Level
2
Other
significant
observable
inputs
(including
quoted
prices
for
similar
investments,
interest
rates,
prepayment
speeds,
credit
risk,
etc.).
Investments
which
are
generally
included
in
this
category
include
certain
foreign
equities,
corporate
bonds, municipal
bonds,
OTC
derivatives,
exchange
cleared derivatives, senior
floating
rate
interests,
and
U.S.
Government
and
Government
Agency
Obligations.
                    Contract
Type
Derivative
Type
Average
Notional
Core
Plus
Bond
Account
Credit
Contracts
Exchange
Cleared
Credit
Default
Swaps
-
Buy
Protection
$
4,850
Interest
Rate
Contracts
Futures
-
Long
69,963
Futures
-
Short
5,599
Government
&
High
Quality
Bond
Account
Interest
Rate
Contracts
Futures
-
Long
5,662
Futures
-
Short
7,604
LargeCap
Growth
Account
I
Equity
Contracts
Futures
-
Long
3,851
LargeCap
S&P
500
Index
Account
Equity
Contracts
Futures
-
Long
73,783
LargeCap
S&P
500
Managed
Volatility
Index
Account
Equity
Contracts
Futures
-
Long
2,779
Purchased
Options
14
Written
Options
14
Short-Term
Income
Account
Interest
Rate
Contracts
Futures
-
Long
8,068
U.S.
LargeCap
S&P
500
Index
Buffer
April
Account
Equity
Contracts
Purchased
Options
83
Written
Options
96
U.S.
LargeCap
S&P
500
Index
Buffer
January
Account
Equity
Contracts
Purchased
Options
89
Written
Options
108
U.S.
LargeCap
S&P
500
Index
Buffer
July
Account
Equity
Contracts
Purchased
Options
112
Written
Options
127
U.S.
LargeCap
S&P
500
Index
Buffer
October
Account
Equity
Contracts
Purchased
Options
105
Written
Options
131
3.
Operating
Policies
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
77
Level
3
Significant
unobservable
inputs
(including
the
Funds’
assumptions
in
determining
the
fair
value
of
investments).
Investments
which are
generally included
in
this
category
include
certain
common
stocks,
convertible
preferred
stocks,
corporate
bonds,
preferred
stocks,
or
senior
floating
rate
interests.
The
availability
of
observable
inputs
can
vary
from
security
to
security
and
is
affected
by
a
wide
variety
of
factors,
including,
for
example,
the
type
of
security,
whether
the
security
is
new
and
not
yet
established
in
the
market
place,
and
other
characteristics
particular
to
the
transaction.
To
the
extent
that
valuation
is
based
on
models
or
inputs
that
are
less
observable
or
unobservable
in
the
market,
the
determination
of
fair
value
requires
more
judgment.
Accordingly,
the
degree
of
judgment
exercised
by
the Funds
in
determining
fair
value
is
greatest
for
instruments
categorized
in
Level
3.
In
certain
cases,
the
inputs
used
to
measure
fair
value
may
fall
into
different
levels
of
the
fair
value
hierarchy.
In
such
cases,
for
disclosure
purposes,
the
level
in
the
fair
value
hierarchy
within
which
the
fair
value
measurement
in
its
entirety
falls
is
determined
based
on
the
lowest
level
input
that
is
significant
to
the
fair
value
measurement
in
its
entirety.
Fair
value
is
a
market
based
measure
considered
from
the
perspective
of
a
market
participant
who
holds
the
asset
rather
than
an
entity
specific
measure.
Therefore,
even
when
market
assumptions
are
not
readily
available,
the
Funds'
own
assumptions
are
set
to
reflect
those
that
market
participants
would
use
in
pricing
the
asset
or
liability
at
the
measurement
date.
The
Funds
use
prices
and
inputs
that
are
current
as
of
the
measurement
date,
when
available. 
Investments
which
are
included
in
the
Level
3
category
may
be
valued
using
quoted
prices
from
brokers
and
dealers
participating
in
the
market
for
these
investments.
These
investments
are
classified
as
Level
3
investments
due
to
the
lack
of
market
transparency
and
market
corroboration
to
support
these
quoted
prices.
Valuation
models
may
be
used
as
the
pricing
source
for
other
investments
classified
as
Level
3.
Valuation
models
rely
on
one
or
more
significant
unobservable
inputs
such
as:
yield
to
maturity,
EBITDA
multiples,
discount
rates,
available
cash,
or
direct
offering
price.
Significant
increases
in
yield
to
maturity,
EBITDA
multiples,
available
cash,
or
direct
offering
price would
have
resulted
in
significantly
higher
fair
value
measurements.
A
significant
increase
in
discount
rates
would
have
resulted
in
a
significantly
lower
fair
value
measurement.
Benchmark
pricing
procedures
set
the
base
price
of
a
security
based
on
current
market
data.
The
base
price
may
be
a
broker-dealer
quote,
transaction
price,
or
internal
value
based
on
relevant
market
data.
The
fair
values
of
these
securities
are
dependent
on
economic,
political,
and
other
considerations.
The
values
of
such
securities
may
be
affected
by
significant
changes
in
the
economic
conditions,
changes
in
government
policies,
and
other
factors
(e.g.,
natural
disasters,
pandemics, accidents,
conflicts,
etc.).
The
inputs
or
methodology
used
for
valuing
securities
are
not
necessarily
an
indication
of
the
risk
associated
with
investing
in
those
instruments.
The
following
is
a
summary
of
the
inputs
used
as
of June
30,
2025
in
valuing
the
Funds'
securities
carried
at
fair
value
(amounts
in
thousands):
Fund
Level
1
-
Quoted
Prices
Level
2
-
Other
Significant
Observable
Inputs
Level
3
-
Significant
Unobservable
Inputs
Totals
(Level
1,2,3)
Blue
Chip
Account
Common
Stocks*
$
26,743
$
$
$
26,743
Investment
Companies*
181
181
Total
investments
in
securities
$
26,924
$
$
$
26,924
Bond
Market
Index
Account
Bonds*
541,516
541,516
Investment
Companies*
38,731
38,731
Municipal
Bonds*
10,639
10,639
U.S.
Government
&
Government
Agency
Obligations*
1,319,906
1,319,906
Total
investments
in
securities
$
38,731
$
1,872,061
$
$
1,910,792
Core
Plus
Bond
Account
Bonds*
130,508
1
130,509
Investment
Companies*
15,923
15,923
Senior
Floating
Rate
Interests*
5,456
5,456
U.S.
Government
&
Government
Agency
Obligations*
72,747
72,747
Total
investments
in
securities
$
15,923
$
208,711
$
1
$
224,635
4.
Fair
Valuation
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
78
Fund
Level
1
-
Quoted
Prices
Level
2
-
Other
Significant
Observable
Inputs
Level
3
-
Significant
Unobservable
Inputs
Totals
(Level
1,2,3)
Core
Plus
Bond
Account
(continued)
Derivative
Assets
Interest
Rate
Contracts
Futures**
$
709
$
$
$
709
Derivative
Liabilities
Interest
Rate
Contracts
Futures**
(87)
(87)
Diversified
Balanced
Account
Investment
Companies*
556,535
556,535
Total
investments
in
securities
$
556,535
$
$
$
556,535
Diversified
Balanced
Adaptive
Allocation
Account
Investment
Companies*
220,104
220,104
Total
investments
in
securities
$
220,104
$
$
$
220,104
Diversified
Balanced
Strategic
Allocation
Account
Investment
Companies*
96,963
96,963
Total
investments
in
securities
$
96,963
$
$
$
96,963
Diversified
Growth
Account
Investment
Companies*
2,056,748
2,056,748
Total
investments
in
securities
$
2,056,748
$
$
$
2,056,748
Diversified
Growth
Adaptive
Allocation
Account
Investment
Companies*
1,452,187
1,452,187
Total
investments
in
securities
$
1,452,187
$
$
$
1,452,187
Diversified
Growth
Strategic
Allocation
Account
Investment
Companies*
217,488
217,488
Total
investments
in
securities
$
217,488
$
$
$
217,488
Diversified
Income
Account
Investment
Companies*
191,760
191,760
Total
investments
in
securities
$
191,760
$
$
$
191,760
Diversified
International
Account
Common
Stocks
Basic
Materials
3,401
2,947
6,348
Communications
4,697
21,114
25,811
Consumer,
Cyclical
5,872
33,887
39,759
Consumer,
Non-cyclical
4,025
42,643
46,668
Energy
7,600
3,045
10,645
Financial
11,154
60,200
71,354
Industrial
1,724
37,598
39,322
Technology
33,348
33,348
Utilities
3,305
3,305
Investment
Companies*
4,084
4,084
Total
investments
in
securities
$
42,557
$
238,087
$
$
280,644
Equity
Income
Account
Common
Stocks*
694,058
694,058
Investment
Companies*
15,067
15,067
Total
investments
in
securities
$
709,125
$
$
$
709,125
Global
Emerging
Markets
Account
Common
Stocks
Basic
Materials
1,705
1,561
3,266
Communications
1,899
11,062
12,961
Consumer,
Cyclical
1,026
3,874
4,900
Consumer,
Non-cyclical
559
6,365
6,924
4.
Fair
Valuation
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
79
Fund
Level
1
-
Quoted
Prices
Level
2
-
Other
Significant
Observable
Inputs
Level
3
-
Significant
Unobservable
Inputs
Totals
(Level
1,2,3)
Global
Emerging
Markets
Account
(continued)
Common
Stocks
(continued)
Energy
$
100
$
1,635
$
$
1,735
Financial
1,580
15,985
17,565
Industrial
1,316
5,785
7,101
Technology
803
15,913
16,716
Utilities
244
940
1,184
Investment
Companies*
1,282
1,282
Preferred
Stocks
Consumer,
Cyclical
250
250
Energy
405
405
Total
investments
in
securities
$
10,919
$
63,370
$
$
74,289
Government
&
High
Quality
Bond
Account
Bonds*
28,508
28,508
Investment
Companies*
1,898
1,898
U.S.
Government
&
Government
Agency
Obligations*
97,522
97,522
Total
investments
in
securities
$
1,898
$
126,030
$
$
127,928
Derivative
Assets
Interest
Rate
Contracts
Futures**
118
118
Derivative
Liabilities
Interest
Rate
Contracts
Futures**
(25)
(25)
LargeCap
Growth
Account
I
Common
Stocks
Basic
Materials
279
279
Communications
132,957
132,957
Consumer,
Cyclical
34,883
34,883
Consumer,
Non-cyclical
78,360
78,360
Energy
2,878
2,878
Financial
47,897
47,897
Industrial
40,049
40,049
Technology
266,311
204
266,515
Utilities
283
283
Convertible
Preferred
Stocks
Basic
Materials
96
96
Consumer,
Cyclical
264
264
Technology
298
298
Investment
Companies*
14,709
14,709
Total
investments
in
securities
$
618,606
$
$
862
$
619,468
Derivative
Assets
Equity
Contracts
Futures**
121
121
LargeCap
S&P
500
Index
Account
Common
Stocks*
2,459,773
2,459,773
Investment
Companies*
74,218
74,218
Total
investments
in
securities
$
2,533,991
$
$
$
2,533,991
Derivative
Assets
Equity
Contracts
Futures**
1,295
1,295
LargeCap
S&P
500
Managed
Volatility
Index
Account
Common
Stocks*
123,947
123,947
Investment
Companies*
7,999
7,999
Purchased
Options
43
43
Total
investments
in
securities
$
131,946
$
43
$
$
131,989
Derivative
Assets
Equity
Contracts
Futures**
27
27
4.
Fair
Valuation
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
80
Fund
Level
1
-
Quoted
Prices
Level
2
-
Other
Significant
Observable
Inputs
Level
3
-
Significant
Unobservable
Inputs
Totals
(Level
1,2,3)
LargeCap
S&P
500
Managed
Volatility
Index
Account
(continued)
Equity
Contracts
(continued)
Derivative
Liabilities
Equity
Contracts
Written
Options
$
$
(31)
$
$
(31)
MidCap
Account
Common
Stocks
Basic
Materials
9,834
9,834
Communications
15,241
15,241
Consumer,
Cyclical
154,621
154,621
Consumer,
Non-cyclical
21,648
21,648
Financial
192,372
192,372
Industrial
133,904
133,904
Technology
103,621
103,621
Utilities
23,606
23,606
Investment
Companies*
2,703
2,703
Total
investments
in
securities
$
657,550
$
$
$
657,550
Principal
Capital
Appreciation
Account
Common
Stocks*
232,399
232,399
Investment
Companies*
1,405
1,405
Total
investments
in
securities
$
233,804
$
$
$
233,804
Principal
LifeTime
2020
Account
Investment
Companies*
143,802
143,802
Total
investments
in
securities
$
143,802
$
$
$
143,802
Principal
LifeTime
2030
Account
Investment
Companies*
320,422
320,422
Total
investments
in
securities
$
320,422
$
$
$
320,422
Principal
LifeTime
2040
Account
Investment
Companies*
206,802
206,802
Total
investments
in
securities
$
206,802
$
$
$
206,802
Principal
LifeTime
2050
Account
Investment
Companies*
93,222
93,222
Total
investments
in
securities
$
93,222
$
$
$
93,222
Principal
LifeTime
2060
Account
Investment
Companies*
34,455
34,455
Total
investments
in
securities
$
34,455
$
$
$
34,455
Principal
LifeTime
Strategic
Income
Account
Investment
Companies*
54,245
54,245
Total
investments
in
securities
$
54,245
$
$
$
54,245
Real
Estate
Securities
Account
Common
Stocks*
247,035
247,035
Investment
Companies*
1,468
1,468
Total
investments
in
securities
$
248,503
$
$
$
248,503
SAM
Balanced
Portfolio
Investment
Companies*
570,163
570,163
Total
investments
in
securities
$
570,163
$
$
$
570,163
SAM
Conservative
Balanced
Portfolio
Investment
Companies*
158,772
158,772
Total
investments
in
securities
$
158,772
$
$
$
158,772
4.
Fair
Valuation
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
81
*For
additional
detail
regarding
sector
and/or
sub-industry
classifications,
please
see
the
schedules
of
investments.
**Exchange
cleared
swaps
and
futures
are
presented
at
the
unrealized
appreciation/(depreciation)
of
the
instrument.
Fund
Level
1
-
Quoted
Prices
Level
2
-
Other
Significant
Observable
Inputs
Level
3
-
Significant
Unobservable
Inputs
Totals
(Level
1,2,3)
SAM
Conservative
Growth
Portfolio
Investment
Companies*
$
413,217
$
$
$
413,217
Total
investments
in
securities
$
413,217
$
$
$
413,217
SAM
Flexible
Income
Portfolio
Investment
Companies*
118,819
118,819
Total
investments
in
securities
$
118,819
$
$
$
118,819
SAM
Strategic
Growth
Portfolio
Investment
Companies*
463,819
463,819
Total
investments
in
securities
$
463,819
$
$
$
463,819
Short-Term
Income
Account
Bonds*
115,772
115,772
Investment
Companies*
5,552
5,552
U.S.
Government
&
Government
Agency
Obligations*
9,717
9,717
Total
investments
in
securities
$
5,552
$
125,489
$
$
131,041
Derivative
Assets
Interest
Rate
Contracts
Futures**
58
58
SmallCap
Account
Common
Stocks*
162,759
162,759
Investment
Companies*
2,108
2,108
Total
investments
in
securities
$
164,867
$
$
$
164,867
U.S.
LargeCap
S&P
500
Index
Buffer
April
Account
Investment
Companies*
38,986
38,986
Purchased
Options
6,621
6,621
Total
investments
in
securities
$
38,986
$
6,621
$
$
45,607
Derivative
Liabilities
Equity
Contracts
Written
Options
(1,658)
(1,658)
U.S.
LargeCap
S&P
500
Index
Buffer
January
Account
Investment
Companies*
56,921
56,921
Purchased
Options
9,146
9,146
Total
investments
in
securities
$
56,921
$
9,146
$
$
66,067
Derivative
Liabilities
Equity
Contracts
Written
Options
(1,462)
(1,462)
U.S.
LargeCap
S&P
500
Index
Buffer
July
Account
Investment
Companies*
44,775
44,775
Purchased
Options
8,763
8,763
Total
investments
in
securities
$
44,775
$
8,763
$
$
53,538
Derivative
Liabilities
Equity
Contracts
Written
Options
(1,998)
(1,998)
U.S.
LargeCap
S&P
500
Index
Buffer
October
Account
Investment
Companies*
48,166
48,166
Purchased
Options
6,868
6,868
Total
investments
in
securities
$
48,166
$
6,868
$
$
55,034
Derivative
Liabilities
Equity
Contracts
Written
Options
(680)
(680)
4.
Fair
Valuation
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
82
At
the
end
of
the
period,
there
were
no
other Funds
which
had
a
significant
Level
3
balance.
During
the
period,
there
were
no
significant
purchases,
sales,
or
transfers
into
or
out
of
Level
3.
5.
Management
Agreement
and
Transactions
with
Affiliates
Management
Services.
The
Funds
have
agreed
to
pay
management
and
investment
advisory
fees
to
the
Manager
computed
at
an
annual
percentage
rate
of
each
of
the
Fund’s
average
daily
net
assets.
A
portion
of
the
management
fee
is
paid
by
the
Manager
to
the
sub-advisor
of
each
of
the
Funds,
some
of
which
are
affiliates
of
the
Manager.
The
annual
rate
paid
by
the
SAM
Portfolios
is
based
upon
the
aggregate
average
daily
net
assets
(“aggregate
net
assets”)
of
the
SAM
Portfolios.
The
management
and
investment
advisory
fees
schedule
for
the
SAM
Portfolios
is
.25%
of
aggregate
net
assets
up
to
the
first
$1
billion
and
.20%
of
aggregate
net
assets
over
$1
billion.
The
Principal
LifeTime
Funds
do
not
pay
management
and
investment
advisory
fees.
The
annual
rates
used
in
this
calculation
for
each
of
the
other
Funds
are
as
follows:
Net
Assets
of
Fund
(in
millions)
First
$100
Next
$100
Next
$100
Next
$100
Thereafter
Core
Plus
Bond
Account
.50%
.45%
.40%
.35%
.30%
Government
&
High
Quality
Bond
Account
.48
.47
.46
.45
.44
LargeCap
Growth
Account
I
.80
.75
.70
.65
.60
Real
Estate
Securities
Account
.79
.77
.73
.70
.68
SmallCap
Account
.85
.80
.75
.70
.65
Net
Assets
of
Fund
(in
millions)
First
$100
Next
$100
Next
$100
Next
$100
Next
$300
Next
$300
Thereafter
Equity
Income
Account
.60%
.55%
.50%
.45%
.40%
.39%
.38%
MidCap
Account
.65
.60
.55
.50
.45
.44
.43
Net
Assets
of
Fund
(in
millions)
First
$250
Next
$250
Next
$250
Next
$250
Thereafter
Diversified
International
Account
.81%
.78%
.75%
.70%
.65%
Global
Emerging
Markets
Account
1.00
.98
.96
.95
.90
Net
Assets
of
Fund
(in
millions)
First
$500
Over
$500
Blue
Chip
Account
.60%
.55%
Principal
Capital
Appreciation
Account
.625
.500
Short-Term
Income
Account
.40
.39
Net
Assets
of
Fund
(in
billions)
First
$3
Over
$3
Diversified
Growth
Account
.05%
.04%
LargeCap
S&P
500
Index
Account
.19
.15
Net
Assets
of
Fund
(in
billions)
First
$3
Next
$3
Over
$6
Bond
Market
Index
Account
.14%
.12%
.10%
All
Net
Assets
Diversified
Balanced
Account
.05%
Diversified
Balanced
Adaptive
Allocation
Account
.12
Diversified
Balanced
Strategic
Allocation
Account
.05
Diversified
Growth
Adaptive
Allocation
Account
.12
Diversified
Growth
Strategic
Allocation
Account
.05
Diversified
Income
Account
.05
LargeCap
S&P
500
Managed
Volatility
Index
Account
.35
U.S.
LargeCap
Buffer
January
Account
.69
U.S.
LargeCap
Buffer
April
Account
.69
U.S.
LargeCap
Buffer
July
Account
.69
U.S.
LargeCap
Buffer
October
Account
.69
4.
Fair
Valuation
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
83
The
Manager
has
contractually
agreed
to
waive
certain
of
the
Funds'
management
and
investment
advisory
fees.
The
expense
waiver
will
reduce
the fund's
management
and
investment
advisory
fees.
The
waivers
are
expressed
as
a
percentage
of
average
daily
net
assets
on
an
annualized
basis
during
the
reporting
period.
The
waivers
are
as
follows:
The
Manager
has
contractually
agreed
to
limit
the
expenses
(excluding
interest
expense,
expenses
related
to fund
investments,
acquired
fund
fees
and
expenses,
and
tax
reclaim
recovery
expenses
and
other
extraordinary
expenses)
for
certain
classes
of
shares
of
certain
of
the
Funds.
The
reductions
and
reimbursements
are
in
amounts
that
maintain
total
operating
expenses
at
or
below
certain
limits.
The
limits
are
expressed
as
a
percentage
of
average
daily
net
assets
attributable
to
each
class
of
shares
on
an
annualized
basis
during
the
reporting
period.
The
expenses
borne
by
the
Manager
are
subject
to
reimbursement
by
the
Funds
through
the
fiscal
year
end,
provided
no
reimbursement
will
be
made
if
it
would
result
in
the
Funds
exceeding
the
total
operating
expense
limits.
Any
amounts
outstanding
at
the
end
of
the
period
are
shown
as
an
expense
reimbursement
from
Manager
or
expense
reimbursement
to
Manager
on
the
statements
of
assets
and
liabilities.
The
operating
expense
limits are
as
follows:
*
Prior
to
May
1,
2025,
there
was
no
contractual
limit.
#
Class
3
shares
discontinued
operations
and
converted
to
Class
2
shares
on
May
1,
2025.
Distribution
Fees.
Class
2
and
Class
3
shares
of
the
Funds
bear
distribution
fees.
The
fee
is
computed
at
an
annual
rate
of
the
average
daily
net
assets
attributable
to
Class
2
and
Class
3
shares
of
each
of
the
Funds.
Distribution
fees
are
paid
to
Principal
Funds
Distributor,
Inc.
(an
affiliate
of
the
Manager),
the
principal
distributor
of
the
Funds.
A
portion
of
the
distribution
fees
may
be
paid
to
other
selling
dealers
for
providing
certain
services.
The
annual
distribution
fee
rate
is
.25%.
Administrative
Service
Fees.
Class
3
shares
of
the
Funds
bear
administrative
service
fees.
The
fee
is
computed
at
an
annual
rate
of
the
average
daily
net
assets
attributable
to
Class
3
shares
of
each
of
the
Funds.
Administration
service
fees
are
paid
to
Principal
Shareholder
Services,
Inc.
(an
affiliate
of
the
Manager),
the
principal
administrator
of
the
Funds.
The
annual
administrative
service
fee
rate
is
.15%.
Chief
Compliance
Officer
Expenses.
The
Funds
pay
certain
expenses
associated
with
the
Chief
Compliance
Officer
(“CCO”).
This
expense
is
allocated
among
the
registered
investment
companies
managed
by
the
Manager
based
on
the
relative
net
assets
of
each
fund
and
is
shown
on
the
statements
of
operations.
Affiliated
Ownership.
At
June
30,
2025,
the
Manager,
Principal National
Life
Insurance
Company
(an
affiliate
of
the
Manager), Principal
Life
Insurance
Company
(an
affiliate
of
the
Manager),
Principal
Financial
Services,
Inc.
(an
affiliate
of
the
Manager) and/or
one
or
more
separate
accounts
sponsored
by
Principal
Life
Insurance
Company
owned
shares
of
the
Funds as
follows
(amounts
in
thousands):
Period
from
January
1,
2025
through
June
30,
2025
Expiration
LargeCap
Growth
Account
I
.016%
April
30,
2026
Period
from
January
1,
2025
through
June
30,
2025
Class
1
Class
2
Class
3
Expiration
Blue
Chip
Account
N/A
.90%*
1.05%#
April
30,
2026
Diversified
Balanced
Account
N/A
N/A
.48#
April
30,
2025
Diversified
Balanced
Adaptive
Allocation
Account
N/A
N/A
.55#
April
30,
2025
Diversified
Balanced
Strategic
Allocation
Account
N/A
.31
.48#
April
30,
2026
Diversified
Growth
Account
N/A
N/A
.48#
April
30,
2025
Diversified
Growth
Adaptive
Allocation
Account
N/A
N/A
.55#
April
30,
2025
Diversified
Growth
Strategic
Allocation
Account
N/A
N/A
.48#
April
30,
2025
Diversified
Income
Account
N/A
N/A
.48#
April
30,
2025
Equity
Income
Account
N/A
N/A
.91#
April
30,
2025
LargeCap
Growth
Account
I
.69
N/A
N/A
April
30,
2025
U.S.
LargeCap
Buffer
January
Account
N/A
.95
N/A
April
30,
2026
U.S.
LargeCap
Buffer
April
Account
N/A
.95
N/A
April
30,
2026
U.S.
LargeCap
Buffer
July
Account
N/A
.95
N/A
April
30,
2026
U.S.
LargeCap
Buffer
October
Account
N/A
.95
N/A
April
30,
2026
Class
1
Class
2
Blue
Chip
Account
N/A
1,386
Bond
Market
Index
Account
4,571
N/A
Core
Plus
Bond
Account
20,892
N/A
Diversified
Balanced
Account
2,189
33,187
5.
Management
Agreement
and
Transactions
with
Affiliates
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
84
6.
Capital
Share
Transactions
The
conversion
of
Class
3
shares
into
Class
2
shares
during
the
period
ended
June
30,
2025
resulted
in
the
following
capital
shares
transactions
(amounts
in
thousands):
7.
Investment
Transactions
For
the period ended
June
30,
2025,
the
cost
of
investment
securities
purchased
and
proceeds
from
investment
securities
sold
(not
including
short-term
investments,
return
of
capital,
and
U.S.
government
securities)
by
the
Funds
were
as
follows
(amounts
in
thousands):
Class
1
Class
2
Diversified
Balanced
Adaptive
Allocation
Account
N/A
17,789
Diversified
Balanced
Strategic
Allocation
Account
N/A
7,567
Diversified
Growth
Account
N/A
104,928
Diversified
Growth
Adaptive
Allocation
Account
N/A
108,953
Diversified
Growth
Strategic
Allocation
Account
N/A
15,446
Diversified
Income
Account
N/A
14,151
Diversified
International
Account
14,847
N/A
Equity
Income
Account
10,198
595
Global
Emerging
Markets
Account
4,111
N/A
Government
&
High
Quality
Bond
Account
10,433
N/A
LargeCap
Growth
Account
I
11,717
N/A
LargeCap
S&P
500
Index
Account
33,031
2,775
MidCap
Account
7,634
365
Principal
Capital
Appreciation
Account
2,748
407
Principal
LifeTime
2020
Account
10,539
N/A
Principal
LifeTime
2030
Account
21,940
N/A
Principal
LifeTime
2040
Account
10,683
N/A
Principal
LifeTime
2050
Account
4,842
N/A
Principal
LifeTime
2060
Account
1,835
N/A
Principal
LifeTime
Strategic
Income
Account
4,495
N/A
Real
Estate
Securities
Account
6,230
498
SAM
Balanced
Portfolio
24,258
2,549
SAM
Conservative
Balanced
Portfolio
9,926
1,353
SAM
Conservative
Growth
Portfolio
7,954
1,179
SAM
Flexible
Income
Portfolio
7,286
2,026
SAM
Strategic
Growth
Portfolio
7,754
937
Short-Term
Income
Account
49,292
N/A
SmallCap
Account
9,568
314
U.S.
LargeCap
S&P
500
Index
Buffer
April
Account
N/A
3,931
U.S.
LargeCap
S&P
500
Index
Buffer
January
Account
N/A
3,268
U.S.
LargeCap
S&P
500
Index
Buffer
July
Account
N/A
6,109
U.S.
LargeCap
S&P
500
Index
Buffer
October
Account
N/A
3,027
Class
3
Shares
Redeemed
Class
3
Dollars
Redeemed
Class
2
Shares
Sold
Class
2
Dollars
Sold
Blue
Chip
Account
1,666
$24,517
1,666
$24,517
Diversified
Balanced
Adaptive
Allocation
Account
1
11
1
11
Diversified
Balanced
Strategic
Allocation
Account
1
12
1
12
Diversified
Growth
Adaptive
Allocation
Account
1
12
1
12
Diversified
Growth
Strategic
Allocation
Account
1
12
1
12
Equity
Income
Account
73
2,171
73
2,171
Purchases
Sales
Blue
Chip
Account
$
5,071
$
3,951
Bond
Market
Index
Account
186,400
348,829
Core
Plus
Bond
Account
149,520
148,530
Diversified
Balanced
Account
39,950
135,574
Diversified
Balanced
Adaptive
Allocation
Account
68,836
88,490
Diversified
Balanced
Strategic
Allocation
Account
7,130
28,161
Diversified
Growth
Account
141,332
589,657
Diversified
Growth
Adaptive
Allocation
Account
482,225
620,170
Diversified
Growth
Strategic
Allocation
Account
14,639
53,945
Diversified
Income
Account
16,542
48,605
Diversified
International
Account
31,249
40,135
Equity
Income
Account
41,489
58,968
Global
Emerging
Markets
Account
12,344
14,740
5.
Management
Agreement
and
Transactions
with
Affiliates
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
85
For
the period
ended
June
30,
2025,
the
cost
of
U.S.
government
securities
purchased
and
proceeds
from
U.S.
government
securities
sold
(not
including
short-term
investments)
by
the
Funds
were
as
follows
(amounts
in
thousands):
During
the
period
ended
June
30,
2025,
SAM
Balanced
Portfolio,
SAM
Conservative
Balanced
Portfolio,
SAM
Conservative
Growth
Portfolio,
SAM
Flexible
Income
Portfolio,
and
SAM
Strategic
Growth
Portfolio
had
in-kind
purchases
from
a
fund
affiliated
with
the
Manager
as
follows
(amounts
in
thousands):
8.
Federal
Tax
Information
Distributions
to
Shareholders.
The
federal
income
tax
character
of
distributions
paid
for
the periods
ended June
30,
2025 and
December
31,
2024 were
as
follows
(amounts
in
thousands):
Purchases
Sales
Government
&
High
Quality
Bond
Account
$
99,952
$
105,100
LargeCap
Growth
Account
I
152,042
216,324
LargeCap
S&P
500
Index
Account
23,598
240,580
LargeCap
S&P
500
Managed
Volatility
Index
Account
11,644
29,198
MidCap
Account
50,580
127,204
Principal
Capital
Appreciation
Account
71,496
65,185
Principal
LifeTime
2020
Account
31,029
39,023
Principal
LifeTime
2030
Account
80,226
73,500
Principal
LifeTime
2040
Account
67,010
48,636
Principal
LifeTime
2050
Account
32,082
28,082
Principal
LifeTime
2060
Account
13,467
11,104
Principal
LifeTime
Strategic
Income
Account
11,070
12,466
Real
Estate
Securities
Account
20,180
25,217
SAM
Balanced
Portfolio
136,401
182,463
SAM
Conservative
Balanced
Portfolio
31,680
43,347
SAM
Conservative
Growth
Portfolio
84,814
102,850
SAM
Flexible
Income
Portfolio
18,038
30,833
SAM
Strategic
Growth
Portfolio
100,223
117,914
Short-Term
Income
Account
20,380
29,619
SmallCap
Account
12,508
21,141
U.S.
LargeCap
S&P
500
Index
Buffer
April
Account
8,073
5,976
U.S.
LargeCap
S&P
500
Index
Buffer
January
Account
44,600
15,970
U.S.
LargeCap
S&P
500
Index
Buffer
July
Account
13,692
9,489
U.S.
LargeCap
S&P
500
Index
Buffer
October
Account
2,178
37,065
Purchases
Sales
Bond
Market
Index
Account
$
260,363
$
418,056
Core
Plus
Bond
Account
72,997
67,468
Government
&
High
Quality
Bond
Account
90,009
91,562
Short-Term
Income
Account
8,994
2,194
SAM
Balanced
Portfolio
$
20,428
SAM
Conservative
Balanced
Portfolio
3,724
SAM
Conservative
Growth
Portfolio
16,416
SAM
Flexible
Income
Portfolio
2,914
SAM
Strategic
Growth
Portfolio
25,748
Ordinary
Income
Long-Term
Capital
Gain*
2025
2024
2025
2024
Bond
Market
Index
Account
$
$
71,809
$
$
Core
Plus
Bond
Account
6,636
Diversified
Balanced
Account
15,468
17,859
Diversified
Balanced
Adaptive
Allocation
Account
4,594
2,330
Diversified
Balanced
Strategic
Allocation
Account
2,564
2,931
Diversified
Growth
Account
66,307
68,231
Diversified
Growth
Adaptive
Allocation
Account
28,994
19,175
Diversified
Growth
Strategic
Allocation
Account
5,335
8,501
Diversified
Income
Account
5,674
3,707
Diversified
International
Account
8,034
Equity
Income
Account
14,405
6,720
7.
Investment
Transactions
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
86
*The
Funds
designate
these
distributions
as
long-term
capital
gain
dividends
per
Internal
Revenue
Code
Sec.
852
(b)(3)(C)
in
the
20-percent
group
(which
may
be
taxed
at
a
20-percent
rate,
a
15-percent
rate
or
a
0-percent
rate,
depending
on
the
shareholder’s
taxable
income).
Certain
Funds
may
also
utilize
earnings
and
profits
distributed
to
shareholders
on
redemptions
of
shares
as
part
of
the
dividends
paid
deduction.
For
U.S.
federal
income
tax
purposes,
short-term
capital
gain
distributions
are
considered
ordinary
income
distributions.
Distributable
Earnings.
As
of December
31,
2024,
the
components
of
total
distributable
earnings
(accumulated
loss)
on
a
federal
tax
basis
were
as
follows
(amounts
in
thousands):
Ordinary
Income
Long-Term
Capital
Gain*
2025
2024
2025
2024
Global
Emerging
Markets
Account
$
$
1,362
$
$
Government
&
High
Quality
Bond
Account
3,581
LargeCap
Growth
Account
I
1,574
29,157
LargeCap
S&P
500
Index
Account
43,127
161,782
LargeCap
S&P
500
Managed
Volatility
Index
Account
2,622
16,065
MidCap
Account
1,464
54,930
Principal
Capital
Appreciation
Account
1,951
5,877
Principal
LifeTime
2020
Account
4,259
1,759
Principal
LifeTime
2030
Account
6,402
2,962
Principal
LifeTime
2040
Account
2,914
2,151
Principal
LifeTime
2050
Account
1,211
1,159
Principal
LifeTime
2060
Account
341
356
Principal
LifeTime
Strategic
Income
Account
1,423
108
Real
Estate
Securities
Account
3,490
4,526
SAM
Balanced
Portfolio
11,726
SAM
Conservative
Balanced
Portfolio
4,161
SAM
Conservative
Growth
Portfolio
5,689
SAM
Flexible
Income
Portfolio
3,952
SAM
Strategic
Growth
Portfolio
4,374
Short-Term
Income
Account
4,673
SmallCap
Account
745
3,292
U.S.
LargeCap
S&P
500
Index
Buffer
April
Account
4,354
U.S.
LargeCap
S&P
500
Index
Buffer
January
Account
35
U.S.
LargeCap
S&P
500
Index
Buffer
July
Account
864
U.S.
LargeCap
S&P
500
Index
Buffer
October
Account
76
Undistributed
Ordinary
Income
Undistributed
Long-Term
Capital
Gains
Accumulated
Losses
Net
Unrealized
Appreciation
(Depreciation)
Other
Temporary
Differences
*
Total
Accumulated
Earnings
(Deficit)
Blue
Chip
Account
$
$
$
(127)
$
5,654
$
$
5,527
Bond
Market
Index
Account
79,090
(142,491)
(218,437)
(281,838)
Core
Plus
Bond
Account
8,747
(30,141)
(8,547)
(20)
(29,961)
Diversified
Balanced
Account
15,784
60,796
137,017
213,597
Diversified
Balanced
Adaptive
Allocation
Account
7,882
12,874
307
(20)
21,043
Diversified
Balanced
Strategic
Allocation
Account
2,990
7,309
10,538
20,837
Diversified
Growth
Account
57,230
317,146
706,268
1,080,644
Diversified
Growth
Adaptive
Allocation
Account
44,451
88,474
79,811
(294)
212,442
Diversified
Growth
Strategic
Allocation
Account
6,286
19,630
38,185
64,101
Diversified
Income
Account
5,721
9,387
14,591
29,699
Diversified
International
Account
6,135
15,690
36,065
57,890
Equity
Income
Account
14,262
65,459
335,476
415,197
Global
Emerging
Markets
Account
476
858
6,451
7,785
Government
&
High
Quality
Bond
Account
3,875
(27,707)
(9,060)
(32,892)
LargeCap
Growth
Account
I
328
93,211
223,596
317,135
LargeCap
S&P
500
Index
Account
38,317
413,113
1,356,273
(24)
1,807,679
LargeCap
S&P
500
Managed
Volatility
Index
Account
2,041
27,911
69,391
(5,409)
93,934
MidCap
Account
1,154
76,633
267,404
345,191
Principal
Capital
Appreciation
Account
3,517
16,025
114,777
134,319
Principal
LifeTime
2020
Account
4,349
5,545
2,140
12,034
Principal
LifeTime
2030
Account
7,875
14,316
13,335
35,526
Principal
LifeTime
2040
Account
3,597
10,548
13,052
27,197
Principal
LifeTime
2050
Account
1,455
5,708
7,626
14,789
Principal
LifeTime
2060
Account
546
1,793
1,528
3,867
Principal
LifeTime
Strategic
Income
Account
1,674
1,333
(1,934)
1,073
8.
Federal
Tax
Information
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
87
*Represents
book-to-tax
accounting
differences.
Capital
Loss
Carryforwards.
For
federal
income
tax
purposes,
capital
loss
carryforwards
are
losses
that
can
be
used
to
offset
future
capital
gains
of
the
Funds.
As
of
December
31,
2024,
the
Funds
had
approximate
net
capital
loss
carryforwards
as
follows
(amounts
in
thousands):
All
of
these
capital
losses
were
generated
in
taxable
years
beginning
after
the
enactment
date
of
the
Regulated
Investment
Company
Modernization
Act
of
2010
on
December
22,
2010,
and
will
be
carried
forward
with
no
expiration
and
with
the
character
of
the
loss
retained.
For
the
year
ended
December
31,
2024,
the
Funds
utilized
capital
loss
carryforwards
as
follows
(amounts
in
thousands):
Late-Year
Losses.
A
regulated
investment
company
may
elect
to
treat
any
portion
of
its
qualified
late-year
loss
as
arising
on
the
first
day
of
the
next
taxable
year.
Qualified
late-year
losses
are
certain
capital
and
ordinary
losses
which
occur
during
the
portion
of
the fund's
taxable
year
subsequent
to
October 31.
For
the
taxable
year
ended
December
31,
2024
,
the Funds
do
not
plan
to
defer
any
late-year
losses. 
Reclassification
of
Capital
Accounts.
The
Funds
may
record
reclassifications
in
their
capital
accounts.
These
reclassifications
have
no
impact
on
the
total
net
assets
of
the
Funds.
The
reclassifications
are
a
result
of
permanent
differences
between
U.S.
GAAP
and
tax
accounting.
Adjustments
are
made
to
reflect
the
impact
these
items
have
on
current
and
future
distributions
to
shareholders.
Therefore,
the
source
of
the
Funds’
distributions
may
be
shown
in
the
accompanying
statements
of
changes
in
net
assets
as
from
net
investment
income
and net
realized
gain
on
investments
or
from
tax
return
of
capital
depending
on
the
type
of
book
and
tax
differences
that
exist.
For
the
year
ended December
31,
2024,
the
Funds
recorded
reclassifications
as
follows
(amounts
in
thousands):
Undistributed
Ordinary
Income
Undistributed
Long-Term
Capital
Gains
Accumulated
Losses
Net
Unrealized
Appreciation
(Depreciation)
Other
Temporary
Differences
*
Total
Accumulated
Earnings
(Deficit)
Real
Estate
Securities
Account
$
4,220
$
8,679
$
$
9,074
$
$
21,973
SAM
Balanced
Portfolio
14,395
39,889
98,320
152,604
SAM
Conservative
Balanced
Portfolio
4,416
3,604
15,680
23,700
SAM
Conservative
Growth
Portfolio
6,629
28,848
92,220
127,697
SAM
Flexible
Income
Portfolio
4,088
(4,075)
2,299
2,312
SAM
Strategic
Growth
Portfolio
5,885
34,541
101,657
142,083
Short-Term
Income
Account
5,548
(2,274)
(1,268)
2,006
SmallCap
Account
3,137
6,107
34,585
43,829
U.S.
LargeCap
S&P
500
Index
Buffer
April
Account
249
4,208
(26)
4,431
U.S.
LargeCap
S&P
500
Index
Buffer
January
Account
6,592
2,342
(37)
8,897
U.S.
LargeCap
S&P
500
Index
Buffer
July
Account
5,885
183
2,592
(5)
8,655
U.S.
LargeCap
S&P
500
Index
Buffer
October
Account
986
2,710
4,192
7,888
Short-Term
Long-Term
Total
Blue
Chip
Account
$
127
$
$
127
Bond
Market
Index
Account
33,207
109,284
142,491
Core
Plus
Bond
Account
8,680
21,461
30,141
Government
&
High
Quality
Bond
Account
8,640
19,067
27,707
SAM
Flexible
Income
Portfolio
1,739
2,336
4,075
Short-Term
Income
Account
1,234
1,040
2,274
Short-Term
Utilized
Long-Term
Utilized
Blue
Chip
Account
$
376
$
Bond
Market
Index
Account
1,432
Diversified
International
Account
1,883
Global
Emerging
Markets
Account
2,110
1,157
Government
&
High
Quality
Bond
Account
15
SAM
Balanced
Portfolio
1,569
SAM
Conservative
Balanced
Portfolio
1,068
1,934
SAM
Conservative
Growth
Portfolio
2,203
3,934
SAM
Flexible
Income
Portfolio
548
3,060
SAM
Strategic
Growth
Portfolio
1,788
107
Total
Distributable
Earnings
(Accumulated
Loss)
Capital
Shares
and
Additional
Paid-in-Capital
Blue
Chip
Account
$
85
$
(85)
Diversified
Balanced
Account
(11,683)
11,683
Diversified
Balanced
Adaptive
Allocation
Account
(1,350)
1,350
Diversified
Balanced
Strategic
Allocation
Account
(2,890)
2,890
8.
Federal
Tax
Information
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
88
Federal
Income
Tax
Basis.
As
of June
30,
2025,
the
net
federal
income
tax
unrealized
appreciation
(depreciation)
and
federal
tax
cost
of
investments
held
by
the
Funds
were
as
follows
(amounts
in
thousands):
Total
Distributable
Earnings
(Accumulated
Loss)
Capital
Shares
and
Additional
Paid-in-Capital
Diversified
Growth
Account
$
(88,879)
$
88,879
Diversified
Growth
Adaptive
Allocation
Account
(4,393)
4,393
Diversified
Growth
Strategic
Allocation
Account
(8,382)
8,382
Diversified
Income
Account
(2,896)
2,896
Diversified
International
Account
(1,619)
1,619
Equity
Income
Account
(6,053)
6,053
LargeCap
Growth
Account
I
(8,460)
8,460
LargeCap
S&P
500
Index
Account
(108,401)
108,401
LargeCap
S&P
500
Managed
Volatility
Index
Account
(6,850)
6,850
MidCap
Account
(10,563)
10,563
Principal
Capital
Appreciation
Account
(2,124)
2,124
Principal
LifeTime
2020
Account
(1,399)
1,399
Principal
LifeTime
2030
Account
(1,856)
1,856
Principal
LifeTime
2040
Account
(817)
817
Principal
LifeTime
2050
Account
(388)
388
Principal
LifeTime
2060
Account
(98)
98
SAM
Balanced
Portfolio
(3,420)
3,420
SAM
Conservative
Growth
Portfolio
(1,016)
1,016
SAM
Strategic
Growth
Portfolio
(772)
772
SmallCap
Account
(801)
801
U.S.
LargeCap
S&P
500
Index
Buffer
April
Account
(2,339)
2,339
U.S.
LargeCap
S&P
500
Index
Buffer
July
Account
(4,071)
4,071
U.S.
LargeCap
S&P
500
Index
Buffer
October
Account
(271)
271
Unrealized
Appreciation
Unrealized
(Depreciation)
Net
Unrealized
Appreciation/
(Depreciation)
Cost
for
Federal
Income
Tax
Purposes
Blue
Chip
Account
$
7,472
$
(815)
$
6,657
$
20,267
Bond
Market
Index
Account
11,575
(147,901)
(136,326)
2,047,118
Core
Plus
Bond
Account
3,457
(6,290)
(2,833)
228,090
Diversified
Balanced
Account
169,565
(21,428)
148,137
408,398
Diversified
Balanced
Adaptive
Allocation
Account
19,837
(12,169)
7,668
212,436
Diversified
Balanced
Strategic
Allocation
Account
19,128
(5,129)
13,999
82,964
Diversified
Growth
Account
784,053
(72,462)
711,591
1,345,157
Diversified
Growth
Adaptive
Allocation
Account
184,745
(50,970)
133,775
1,318,412
Diversified
Growth
Strategic
Allocation
Account
54,255
(8,475)
45,780
171,708
Diversified
Income
Account
35,747
(13,866)
21,881
169,879
Diversified
International
Account
75,955
(6,979)
68,976
211,668
Equity
Income
Account
364,977
(20,845)
344,132
364,993
Global
Emerging
Markets
Account
19,036
(4,705)
14,331
59,958
Government
&
High
Quality
Bond
Account
1,841
(6,689)
(4,848)
132,869
LargeCap
Growth
Account
I
219,802
(15,849)
203,953
415,636
LargeCap
S&P
500
Index
Account
1,410,649
(75,528)
1,335,121
1,200,165
LargeCap
S&P
500
Managed
Volatility
Index
Account
68,868
(5,108)
63,760
68,225
MidCap
Account
252,280
(13,150)
239,130
418,420
Principal
Capital
Appreciation
Account
117,784
(2,902)
114,882
118,922
Principal
LifeTime
2020
Account
19,135
(9,805)
9,330
134,472
Principal
LifeTime
2030
Account
41,587
(13,616)
27,971
292,451
Principal
LifeTime
2040
Account
29,145
(3,957)
25,188
181,614
Principal
LifeTime
2050
Account
15,416
(1,171)
14,245
78,977
Principal
LifeTime
2060
Account
4,387
(439)
3,948
30,507
Principal
LifeTime
Strategic
Income
Account
4,557
(4,105)
452
53,793
Real
Estate
Securities
Account
27,405
(15,128)
12,277
236,226
SAM
Balanced
Portfolio
122,634
(9,833)
112,801
457,362
SAM
Conservative
Balanced
Portfolio
24,310
(4,957)
19,353
139,419
SAM
Conservative
Growth
Portfolio
111,599
(5,070)
106,529
306,688
SAM
Flexible
Income
Portfolio
11,598
(5,058)
6,540
112,279
SAM
Strategic
Growth
Portfolio
124,148
(4,167)
119,981
343,838
Short-Term
Income
Account
1,352
(1,125)
227
130,872
SmallCap
Account
48,747
(16,119)
32,628
132,239
U.S.
LargeCap
S&P
500
Index
Buffer
April
Account
5,676
(35)
5,641
38,308
U.S.
LargeCap
S&P
500
Index
Buffer
January
Account
4,159
(1,284)
2,875
61,730
8.
Federal
Tax
Information
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2024
(unaudited)
89
9.
Subsequent
Events
Management
has
evaluated
events
and
transactions
that
have
occurred
through
the
date
the
financial
statements
were issued
that
would
merit
recognition
or
disclosure
in
the
financial
statements. Effective
July
22,
2025,
Blue
Chip
Account
changed
its
diversification
classification
from
“diversified”
to
“non-diversified”
with
a
change
to
the
related
fundamental
policy.
There
were
no
other
items
requiring
adjustment
of
the
financial
statements
or
additional
disclosure.
Unrealized
Appreciation
Unrealized
(Depreciation)
Net
Unrealized
Appreciation/
(Depreciation)
Cost
for
Federal
Income
Tax
Purposes
U.S.
LargeCap
S&P
500
Index
Buffer
July
Account
$
3,974
$
$
3,974
$
47,566
U.S.
LargeCap
S&P
500
Index
Buffer
October
Account
3,988
(425)
3,563
50,791
8.
Federal
Tax
Information
(continued)
Schedule
of
Investments
Blue
Chip
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
90
INVESTMENT
COMPANIES
-
0
.67
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
0
.67
%
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(a),(b)
181,061‌
$
181‌
TOTAL
INVESTMENT
COMPANIES
$
181‌
COMMON
STOCKS
-
99
.33
%
Shares
Held
Value
(000's)
Aerospace
&
Defense
-
6
.92
%
HEICO
Corp
-
Class
A
2,065‌
$
534‌
TransDigm
Group
Inc
874‌
1,329‌
$
1,863‌
Building
Materials
-
1
.07
%
Vulcan
Materials
Co
1,104‌
288‌
Chemicals
-
2
.36
%
Air
Products
and
Chemicals
Inc
300‌
85‌
Linde
PLC
819‌
384‌
Sherwin-Williams
Co/The
485‌
166‌
$
635‌
Commercial
Services
-
0
.48
%
Moody's
Corp
256‌
128‌
Distribution
&
Wholesale
-
1
.71
%
Copart
Inc
(c)
9,362‌
459‌
Diversified
Financial
Services
-
11
.40
%
Brookfield
Asset
Management
Ltd
1,588‌
88‌
Charles
Schwab
Corp/The
6,949‌
634‌
Mastercard
Inc
2,106‌
1,183‌
Visa
Inc
3,278‌
1,164‌
$
3,069‌
Electronics
-
0
.77
%
Amphenol
Corp
2,092‌
207‌
Healthcare
-
Products
-
5
.32
%
Danaher
Corp
3,530‌
697‌
IDEXX
Laboratories
Inc
(c)
412‌
221‌
Intuitive
Surgical
Inc
(c)
186‌
101‌
Thermo
Fisher
Scientific
Inc
1,015‌
412‌
$
1,431‌
Insurance
-
3
.41
%
Arthur
J
Gallagher
&
Co
457‌
147‌
Progressive
Corp/The
2,890‌
771‌
$
918‌
Internet
-
21
.67
%
Airbnb
Inc
(c)
4,265‌
565‌
Alphabet
Inc
-
A
Shares
1,675‌
295‌
Alphabet
Inc
-
C
Shares
1,602‌
284‌
Amazon.com
Inc
(c)
13,592‌
2,982‌
Meta
Platforms
Inc
860‌
635‌
Netflix
Inc
(c)
802‌
1,074‌
$
5,835‌
Lodging
-
3
.03
%
Hilton
Worldwide
Holdings
Inc
3,069‌
817‌
Pharmaceuticals
-
1
.66
%
Zoetis
Inc
2,872‌
448‌
Private
Equity
-
7
.41
%
Brookfield
Corp
22,123‌
1,369‌
KKR
&
Co
Inc
4,714‌
627‌
$
1,996‌
Real
Estate
-
1
.82
%
CoStar
Group
Inc
(c)
6,094‌
490‌
Retail
-
3
.30
%
Costco
Wholesale
Corp
275‌
272‌
O'Reilly
Automotive
Inc
(c)
6,836‌
616‌
$
888‌
Semiconductors
-
5
.06
%
Broadcom
Inc
2,967‌
818‌
NVIDIA
Corp
3,449‌
545‌
$
1,363‌
Software
-
21
.94
%
Cadence
Design
Systems
Inc
(c)
2,834‌
873‌
Constellation
Software
Inc/Canada
47‌
173‌
Microsoft
Corp
7,588‌
3,775‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Software
(continued)
MSCI
Inc
295‌
$
170‌
Roper
Technologies
Inc
1,012‌
574‌
Veeva
Systems
Inc
(c)
514‌
148‌
Workday
Inc
(c)
812‌
195‌
$
5,908‌
TOTAL
COMMON
STOCKS
$
26,743‌
Total
Investments
$
26,924‌
Other
Assets
and
Liabilities
-  0.00%
1‌
TOTAL
NET
ASSETS
-
100.00%
$
26,925‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
1-day
yield
shown
is
as
of
period
end.
(c)
Non-income
producing
security
Schedule
of
Investments
Blue
Chip
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
91
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
393‌
$
2,701‌
$
2,913‌
$
181‌
$
393‌
$
2,701‌
$
2,913‌
$
181‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
3‌
$
—‌
$
—‌
$
—‌
$
3‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
92
INVESTMENT
COMPANIES
-
2
.05
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
2
.05
%
BlackRock
Liquidity
FedFund
-
Institutional
Class
4.24%
(a),(b)
571,002‌
$
571‌
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(a),(b),(c)
38,160,121‌
38,160‌
$
38,731‌
TOTAL
INVESTMENT
COMPANIES
$
38,731‌
BONDS
-
28
.71
%
Principal
Amount
(000's)
Value
(000's)
Advertising
-
0
.02
%
Omnicom
Group
Inc
2.45%,
04/30/2030
$
160‌
$
146‌
2.60%,
08/01/2031
295‌
261‌
$
407‌
Aerospace
&
Defense
-
0
.52
%
Boeing
Co/The
2.95%,
02/01/2030
170‌
158‌
3.25%,
02/01/2028
325‌
315‌
3.25%,
02/01/2035
170‌
143‌
3.63%,
02/01/2031
175‌
165‌
3.75%,
02/01/2050
235‌
166‌
3.95%,
08/01/2059
315‌
215‌
5.04%,
05/01/2027
155‌
156‌
5.15%,
05/01/2030
310‌
316‌
5.71%,
05/01/2040
310‌
306‌
5.81%,
05/01/2050
355‌
340‌
5.88%,
02/15/2040
154‌
153‌
6.26%,
05/01/2027
125‌
129‌
6.30%,
05/01/2029
300‌
317‌
6.53%,
05/01/2034
60‌
65‌
6.86%,
05/01/2054
230‌
252‌
General
Dynamics
Corp
3.50%,
04/01/2027
160‌
159‌
3.75%,
05/15/2028
150‌
149‌
4.25%,
04/01/2040
160‌
144‌
4.95%,
08/15/2035
40‌
40‌
L3Harris
Technologies
Inc
1.80%,
01/15/2031
90‌
78‌
2.90%,
12/15/2029
60‌
56‌
5.05%,
06/01/2029
150‌
153‌
5.40%,
01/15/2027
150‌
152‌
5.40%,
07/31/2033
150‌
154‌
5.50%,
08/15/2054
140‌
136‌
5.60%,
07/31/2053
55‌
54‌
Lockheed
Martin
Corp
1.85%,
06/15/2030
55‌
49‌
3.80%,
03/01/2045
100‌
79‌
3.90%,
06/15/2032
100‌
96‌
4.07%,
12/15/2042
47‌
39‌
4.09%,
09/15/2052
199‌
157‌
4.15%,
06/15/2053
100‌
79‌
4.50%,
02/15/2029
75‌
76‌
4.70%,
12/15/2031
130‌
132‌
4.70%,
05/15/2046
25‌
22‌
4.75%,
02/15/2034
150‌
149‌
5.10%,
11/15/2027
150‌
154‌
5.20%,
02/15/2055
130‌
122‌
5.20%,
02/15/2064
155‌
143‌
5.25%,
01/15/2033
75‌
78‌
5.70%,
11/15/2054
75‌
76‌
Northrop
Grumman
Corp
3.20%,
02/01/2027
250‌
246‌
3.85%,
04/15/2045
250‌
197‌
4.03%,
10/15/2047
300‌
239‌
4.65%,
07/15/2030
105‌
106‌
4.70%,
03/15/2033
150‌
150‌
4.90%,
06/01/2034
155‌
155‌
4.95%,
03/15/2053
115‌
103‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Aerospace
&
Defense
(continued)
RTX
Corp
1.90%,
09/01/2031
$
170‌
$
145‌
2.25%,
07/01/2030
160‌
145‌
2.38%,
03/15/2032
195‌
170‌
2.82%,
09/01/2051
175‌
108‌
3.03%,
03/15/2052
195‌
125‌
3.50%,
03/15/2027
250‌
247‌
3.75%,
11/01/2046
30‌
23‌
4.05%,
05/04/2047
150‌
120‌
4.13%,
11/16/2028
220‌
219‌
4.15%,
05/15/2045
40‌
33‌
4.35%,
04/15/2047
40‌
33‌
4.50%,
06/01/2042
190‌
168‌
4.63%,
11/16/2048
210‌
181‌
5.15%,
02/27/2033
110‌
112‌
5.38%,
02/27/2053
85‌
81‌
5.75%,
11/08/2026
150‌
153‌
5.75%,
01/15/2029
150‌
157‌
6.10%,
03/15/2034
185‌
200‌
6.40%,
03/15/2054
185‌
203‌
$
9,741‌
Agriculture
-
0
.36
%
Altria
Group
Inc
2.45%,
02/04/2032
190‌
164‌
3.40%,
05/06/2030
325‌
309‌
3.70%,
02/04/2051
190‌
131‌
3.88%,
09/16/2046
60‌
44‌
4.00%,
02/04/2061
(d)
190‌
134‌
4.80%,
02/14/2029
63‌
64‌
4.88%,
02/04/2028
125‌
127‌
5.80%,
02/14/2039
380‌
385‌
Archer-Daniels-Midland
Co
2.70%,
09/15/2051
195‌
119‌
2.90%,
03/01/2032
390‌
352‌
4.50%,
08/15/2033
125‌
122‌
BAT
Capital
Corp
2.26%,
03/25/2028
170‌
161‌
2.73%,
03/25/2031
170‌
153‌
3.46%,
09/06/2029
245‌
236‌
3.56%,
08/15/2027
211‌
208‌
3.98%,
09/25/2050
170‌
121‌
4.54%,
08/15/2047
325‌
263‌
5.63%,
08/15/2035
125‌
127‌
5.83%,
02/20/2031
115‌
121‌
6.42%,
08/02/2033
155‌
168‌
7.08%,
08/02/2043
155‌
171‌
7.08%,
08/02/2053
75‌
84‌
BAT
International
Finance
PLC
5.93%,
02/02/2029
155‌
163‌
Bunge
Ltd
Finance
Corp
2.75%,
05/14/2031
195‌
176‌
Philip
Morris
International
Inc
1.75%,
11/01/2030
175‌
152‌
4.13%,
04/28/2028
110‌
110‌
4.13%,
03/04/2043
150‌
125‌
4.25%,
11/10/2044
30‌
25‌
4.38%,
11/15/2041
61‌
53‌
4.50%,
03/20/2042
200‌
176‌
4.63%,
11/01/2029
135‌
136‌
4.88%,
02/15/2028
150‌
153‌
4.88%,
02/13/2029
155‌
158‌
4.88%,
11/15/2043
35‌
32‌
4.90%,
11/01/2034
135‌
134‌
5.13%,
11/17/2027
255‌
260‌
5.25%,
02/13/2034
155‌
158‌
5.38%,
02/15/2033
150‌
155‌
5.50%,
09/07/2030
155‌
162‌
5.63%,
11/17/2029
255‌
268‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
93
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Agriculture
(continued)
Philip
Morris
International
Inc
(continued)
5.75%,
11/17/2032
$
130‌
$
137‌
Reynolds
American
Inc
5.70%,
08/15/2035
25‌
26‌
5.85%,
08/15/2045
265‌
256‌
$
6,779‌
Airlines
-
0
.03
%
American
Airlines
2019-1
Class
AA
Pass
Through
Trust
3.15%,
08/15/2033
124‌
114‌
Delta
Air
Lines
2020-1
Class
AA
Pass
Through
Trust
2.00%,
06/10/2028
224‌
211‌
Delta
Air
Lines
Inc
4.95%,
07/10/2028
105‌
105‌
United
Airlines
2014-2
Class
A
Pass
Through
Trust
3.75%,
03/03/2028
94‌
93‌
United
Airlines
2019-2
Class
AA
Pass
Through
Trust
2.70%,
11/01/2033
61‌
54‌
$
577‌
Apparel
-
0
.04
%
NIKE
Inc
2.75%,
03/27/2027
160‌
156‌
3.25%,
03/27/2040
160‌
128‌
3.38%,
11/01/2046
350‌
253‌
3.63%,
05/01/2043
200‌
158‌
$
695‌
Automobile
Manufacturers
-
0
.68
%
American
Honda
Finance
Corp
1.30%,
09/09/2026
195‌
188‌
2.25%,
01/12/2029
200‌
185‌
4.55%,
03/03/2028
245‌
246‌
4.60%,
04/17/2030
150‌
150‌
4.70%,
01/12/2028
150‌
151‌
4.90%,
01/10/2034
(d)
155‌
153‌
5.05%,
07/10/2031
145‌
147‌
5.65%,
11/15/2028
150‌
156‌
5.85%,
10/04/2030
115‌
121‌
Ford
Motor
Co
6.10%,
08/19/2032
225‌
225‌
Ford
Motor
Credit
Co
LLC
2.70%,
08/10/2026
225‌
219‌
5.13%,
11/05/2026
275‌
274‌
5.30%,
09/06/2029
275‌
270‌
5.80%,
03/08/2029
300‌
301‌
5.85%,
05/17/2027
300‌
302‌
5.88%,
11/07/2029
200‌
201‌
5.92%,
03/20/2028
200‌
202‌
6.05%,
03/05/2031
305‌
304‌
6.05%,
11/05/2031
200‌
199‌
6.50%,
02/07/2035
200‌
200‌
6.80%,
11/07/2028
300‌
311‌
7.12%,
11/07/2033
300‌
311‌
7.35%,
11/04/2027
225‌
234‌
General
Motors
Co
5.00%,
10/01/2028
400‌
404‌
5.00%,
04/01/2035
200‌
189‌
5.35%,
04/15/2028
105‌
107‌
5.40%,
04/01/2048
180‌
156‌
6.25%,
04/15/2035
105‌
108‌
6.75%,
04/01/2046
25‌
25‌
General
Motors
Financial
Co
Inc
2.35%,
02/26/2027
105‌
101‌
2.35%,
01/08/2031
190‌
165‌
2.40%,
04/10/2028
190‌
179‌
2.40%,
10/15/2028
175‌
163‌
2.70%,
06/10/2031
190‌
166‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Automobile
Manufacturers
(continued)
General
Motors
Financial
Co
Inc
(continued)
4.35%,
01/17/2027
$
305‌
$
304‌
4.90%,
10/06/2029
135‌
135‌
5.35%,
07/15/2027
150‌
152‌
5.35%,
01/07/2030
130‌
132‌
5.40%,
05/08/2027
155‌
157‌
5.45%,
07/15/2030
105‌
106‌
5.45%,
09/06/2034
135‌
132‌
5.55%,
07/15/2029
150‌
153‌
5.60%,
06/18/2031
150‌
153‌
5.80%,
01/07/2029
305‌
314‌
5.90%,
01/07/2035
130‌
131‌
6.00%,
01/09/2028
150‌
154‌
6.15%,
07/15/2035
105‌
107‌
6.40%,
01/09/2033
150‌
158‌
Honda
Motor
Co
Ltd
2.53%,
03/10/2027
115‌
112‌
4.44%,
07/08/2028
(e)
105‌
105‌
5.34%,
07/08/2035
(e)
105‌
105‌
Mercedes-Benz
Finance
North
America
LLC
8.50%,
01/18/2031
127‌
151‌
PACCAR
Financial
Corp
4.25%,
06/23/2027
105‌
106‌
4.45%,
08/06/2027
140‌
142‌
4.60%,
01/31/2029
150‌
152‌
5.00%,
05/13/2027
150‌
153‌
Toyota
Motor
Corp
4.19%,
06/30/2027
105‌
105‌
5.05%,
06/30/2035
105‌
106‌
5.12%,
07/13/2028
150‌
154‌
Toyota
Motor
Credit
Corp
1.15%,
08/13/2027
165‌
155‌
1.65%,
01/10/2031
190‌
164‌
1.90%,
01/13/2027
200‌
193‌
4.35%,
10/08/2027
135‌
136‌
4.45%,
06/29/2029
155‌
156‌
4.50%,
05/14/2027
105‌
106‌
4.55%,
09/20/2027
95‌
96‌
4.55%,
05/17/2030
145‌
146‌
4.60%,
10/10/2031
95‌
95‌
4.63%,
01/12/2028
150‌
152‌
4.80%,
05/15/2030
105‌
107‌
4.80%,
01/05/2034
210‌
210‌
4.95%,
01/09/2030
130‌
133‌
5.00%,
03/19/2027
95‌
96‌
5.10%,
03/21/2031
150‌
154‌
5.40%,
11/20/2026
225‌
229‌
$
12,820‌
Automobile
Parts
&
Equipment
-
0
.01
%
Aptiv
Swiss
Holdings
Ltd
3.25%,
03/01/2032
175‌
157‌
Banks
-
5
.79
%
Banco
Santander
SA
2.75%,
12/03/2030
400‌
356‌
3.22%,
11/22/2032
(f)
200‌
179‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.60%
3.49%,
05/28/2030
200‌
190‌
5.29%,
08/18/2027
200‌
203‌
5.44%,
07/15/2031
200‌
208‌
5.57%,
01/17/2030
200‌
208‌
5.59%,
08/08/2028
400‌
413‌
6.94%,
11/07/2033
400‌
452‌
Bank
of
America
Corp
1.73%,
07/22/2027
(f)
380‌
369‌
Secured
Overnight
Financing
Rate
+
0.96%
1.90%,
07/23/2031
(f)
370‌
325‌
Secured
Overnight
Financing
Rate
+
1.53%
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
94
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
Bank
of
America
Corp
(continued)
1.92%,
10/24/2031
(f)
$
170‌
$
148‌
Secured
Overnight
Financing
Rate
+
1.37%
2.09%,
06/14/2029
(f)
190‌
178‌
Secured
Overnight
Financing
Rate
+
1.06%
2.30%,
07/21/2032
(f)
380‌
331‌
Secured
Overnight
Financing
Rate
+
1.22%
2.48%,
09/21/2036
(f)
385‌
326‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.20%
2.50%,
02/13/2031
(f)
320‌
292‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.25%
2.55%,
02/04/2028
(f)
390‌
379‌
Secured
Overnight
Financing
Rate
+
1.05%
2.57%,
10/20/2032
(f)
130‌
115‌
Secured
Overnight
Financing
Rate
+
1.21%
2.65%,
03/11/2032
(f)
205‌
184‌
Secured
Overnight
Financing
Rate
+
1.22%
2.68%,
06/19/2041
(f)
335‌
239‌
Secured
Overnight
Financing
Rate
+
1.93%
2.83%,
10/24/2051
(f)
450‌
282‌
Secured
Overnight
Financing
Rate
+
1.88%
2.97%,
02/04/2033
(f)
240‌
215‌
Secured
Overnight
Financing
Rate
+
1.33%
2.97%,
07/21/2052
(f)
190‌
123‌
Secured
Overnight
Financing
Rate
+
1.56%
3.19%,
07/23/2030
(f)
335‌
319‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.44%
3.25%,
10/21/2027
40‌
39‌
3.31%,
04/22/2042
(f)
380‌
292‌
Secured
Overnight
Financing
Rate
+
1.58%
3.42%,
12/20/2028
(f)
536‌
524‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.30%
3.48%,
03/13/2052
(f)
190‌
136‌
Secured
Overnight
Financing
Rate
+
1.65%
3.59%,
07/21/2028
(f)
250‌
246‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.63%
3.82%,
01/20/2028
(f)
200‌
198‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.84%
3.97%,
02/07/2030
(f)
250‌
246‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.47%
4.18%,
11/25/2027
235‌
234‌
4.27%,
07/23/2029
(f)
180‌
179‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.57%
4.33%,
03/15/2050
(f)
310‌
257‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.78%
4.38%,
04/27/2028
(f)
235‌
235‌
Secured
Overnight
Financing
Rate
+
1.58%
4.57%,
04/27/2033
(f)
290‌
285‌
Secured
Overnight
Financing
Rate
+
1.83%
4.62%,
05/09/2029
(f)
105‌
106‌
Secured
Overnight
Financing
Rate
+
1.11%
4.98%,
01/24/2029
(f)
180‌
183‌
Secured
Overnight
Financing
Rate
+
0.83%
5.00%,
01/21/2044
25‌
24‌
5.02%,
07/22/2033
(f)
340‌
344‌
Secured
Overnight
Financing
Rate
+
2.16%
5.16%,
01/24/2031
(f)
180‌
184‌
Secured
Overnight
Financing
Rate
+
1.00%
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
Bank
of
America
Corp
(continued)
5.20%,
04/25/2029
(f)
$
295‌
$
301‌
Secured
Overnight
Financing
Rate
+
1.63%
5.29%,
04/25/2034
(f)
295‌
301‌
Secured
Overnight
Financing
Rate
+
1.91%
5.43%,
08/15/2035
(f)
210‌
210‌
Secured
Overnight
Financing
Rate
+
1.91%
5.46%,
05/09/2036
(f)
215‌
220‌
Secured
Overnight
Financing
Rate
+
1.64%
5.47%,
01/23/2035
(f)
185‌
190‌
Secured
Overnight
Financing
Rate
+
1.65%
5.51%,
01/24/2036
(f)
255‌
262‌
Secured
Overnight
Financing
Rate
+
1.31%
5.52%,
10/25/2035
(f)
215‌
215‌
Secured
Overnight
Financing
Rate
+
1.74%
5.82%,
09/15/2029
(f)
305‌
318‌
Secured
Overnight
Financing
Rate
+
1.57%
5.87%,
09/15/2034
(f)
305‌
322‌
Secured
Overnight
Financing
Rate
+
1.84%
5.88%,
02/07/2042
113‌
118‌
5.93%,
09/15/2027
(f)
155‌
158‌
Secured
Overnight
Financing
Rate
+
1.34%
6.11%,
01/29/2037
200‌
211‌
7.75%,
05/14/2038
250‌
298‌
Bank
of
America
NA
6.00%,
10/15/2036
250‌
264‌
Bank
of
Montreal
3.09%,
01/10/2037
(f)
200‌
173‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.40%
4.64%,
09/10/2030
(d),(f)
275‌
277‌
Secured
Overnight
Financing
Rate
+
1.25%
4.70%,
09/14/2027
105‌
106‌
5.37%,
06/04/2027
(d)
220‌
225‌
5.72%,
09/25/2028
305‌
318‌
Bank
of
New
York
Mellon
Corp/The
3.99%,
06/13/2028
(f)
175‌
174‌
Secured
Overnight
Financing
Rate
+
1.15%
4.44%,
06/09/2028
(f)
270‌
271‌
Secured
Overnight
Financing
Rate
+
0.68%
4.54%,
02/01/2029
(f)
110‌
111‌
Secured
Overnight
Financing
Rate
+
1.17%
4.89%,
07/21/2028
(f)
145‌
147‌
Secured
Overnight
Financing
Rate
+
0.84%
4.94%,
02/11/2031
(f)
125‌
128‌
Secured
Overnight
Financing
Rate
+
0.89%
4.97%,
04/26/2034
(f)
110‌
110‌
Secured
Overnight
Financing
Rate
+
1.61%
5.06%,
07/22/2032
(f)
145‌
148‌
Secured
Overnight
Financing
Rate
+
1.23%
5.19%,
03/14/2035
(f)
195‌
197‌
Secured
Overnight
Financing
Rate
+
1.42%
5.32%,
06/06/2036
(f)
50‌
51‌
Secured
Overnight
Financing
Rate
+
1.35%
5.83%,
10/25/2033
(f)
150‌
159‌
Secured
Overnight
Financing
Rate
+
2.07%
6.32%,
10/25/2029
(f)
145‌
154‌
Secured
Overnight
Financing
Rate
+
1.60%
Bank
of
Nova
Scotia/The
1.30%,
09/15/2026
195‌
188‌
2.70%,
08/03/2026
170‌
167‌
4.74%,
11/10/2032
(f)
135‌
135‌
Secured
Overnight
Financing
Rate
+
1.44%
4.85%,
02/01/2030
120‌
122‌
5.35%,
12/07/2026
155‌
157‌
5.40%,
06/04/2027
150‌
153‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
95
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
Barclays
PLC
2.28%,
11/24/2027
(f)
$
220‌
$
213‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.05%
2.65%,
06/24/2031
(f)
320‌
289‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.90%
3.56%,
09/23/2035
(f)
200‌
184‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.90%
3.81%,
03/10/2042
(f)
200‌
157‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.70%
4.84%,
09/10/2028
(f)
200‌
202‌
Secured
Overnight
Financing
Rate
+
1.34%
4.97%,
05/16/2029
(f)
210‌
212‌
3
Month
USD
LIBOR
+
1.90%
5.09%,
02/25/2029
(f)
200‌
202‌
Secured
Overnight
Financing
Rate
+
0.96%
5.67%,
03/12/2028
(f)
300‌
306‌
Secured
Overnight
Financing
Rate
+
1.49%
5.69%,
03/12/2030
(f)
300‌
310‌
Secured
Overnight
Financing
Rate
+
1.74%
5.79%,
02/25/2036
(f)
200‌
204‌
Secured
Overnight
Financing
Rate
+
1.59%
6.22%,
05/09/2034
(f)
295‌
313‌
Secured
Overnight
Financing
Rate
+
2.98%
6.50%,
09/13/2027
(f)
230‌
235‌
Secured
Overnight
Financing
Rate
+
1.88%
6.69%,
09/13/2034
(f)
305‌
333‌
Secured
Overnight
Financing
Rate
+
2.62%
7.44%,
11/02/2033
(f)
305‌
346‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
3.50%
Canadian
Imperial
Bank
of
Commerce
4.63%,
09/11/2030
(f)
135‌
135‌
Secured
Overnight
Financing
Rate
+
1.34%
4.86%,
01/13/2028
(f)
190‌
191‌
Secured
Overnight
Financing
Rate
+
0.72%
5.00%,
04/28/2028
145‌
148‌
5.26%,
04/08/2029
150‌
154‌
5.93%,
10/02/2026
150‌
153‌
5.99%,
10/03/2028
150‌
157‌
Capital
One
NA
2.70%,
02/06/2030
250‌
230‌
Citibank
NA
5.57%,
04/30/2034
300‌
313‌
5.80%,
09/29/2028
250‌
261‌
Citigroup
Inc
2.57%,
06/03/2031
(f)
320‌
290‌
Secured
Overnight
Financing
Rate
+
2.11%
2.67%,
01/29/2031
(f)
315‌
289‌
Secured
Overnight
Financing
Rate
+
1.15%
2.90%,
11/03/2042
(f)
195‌
138‌
Secured
Overnight
Financing
Rate
+
1.38%
2.98%,
11/05/2030
(f)
155‌
145‌
Secured
Overnight
Financing
Rate
+
1.42%
3.06%,
01/25/2033
(f)
185‌
165‌
Secured
Overnight
Financing
Rate
+
1.35%
3.20%,
10/21/2026
525‌
518‌
3.67%,
07/24/2028
(f)
325‌
320‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.65%
3.79%,
03/17/2033
(f)
195‌
182‌
Secured
Overnight
Financing
Rate
+
1.94%
3.89%,
01/10/2028
(f)
400‌
396‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.82%
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
Citigroup
Inc
(continued)
4.07%,
04/23/2029
(f)
$
240‌
$
238‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.45%
4.28%,
04/24/2048
(f)
330‌
272‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
2.10%
4.30%,
11/20/2026
525‌
524‌
4.45%,
09/29/2027
20‌
20‌
4.54%,
09/19/2030
(f)
270‌
269‌
Secured
Overnight
Financing
Rate
+
1.34%
4.64%,
05/07/2028
(f)
105‌
105‌
Secured
Overnight
Financing
Rate
+
1.14%
4.65%,
07/30/2045
222‌
195‌
4.66%,
05/24/2028
(f)
365‌
366‌
Secured
Overnight
Financing
Rate
+
1.89%
4.91%,
05/24/2033
(f)
230‌
229‌
Secured
Overnight
Financing
Rate
+
2.09%
4.95%,
05/07/2031
(f)
215‌
217‌
Secured
Overnight
Financing
Rate
+
1.46%
5.17%,
02/13/2030
(f)
310‌
316‌
Secured
Overnight
Financing
Rate
+
1.36%
5.30%,
05/06/2044
25‌
23‌
5.33%,
03/27/2036
(f)
290‌
292‌
Secured
Overnight
Financing
Rate
+
1.47%
5.41%,
09/19/2039
(f)
135‌
131‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.73%
5.61%,
03/04/2056
(f)
125‌
123‌
Secured
Overnight
Financing
Rate
+
1.75%
5.83%,
02/13/2035
(f)
155‌
158‌
Secured
Overnight
Financing
Rate
+
2.06%
5.88%,
01/30/2042
198‌
205‌
6.02%,
01/24/2036
(f)
230‌
236‌
Secured
Overnight
Financing
Rate
+
1.83%
6.17%,
05/25/2034
(f)
295‌
309‌
Secured
Overnight
Financing
Rate
+
2.66%
6.27%,
11/17/2033
(f)
155‌
167‌
Secured
Overnight
Financing
Rate
+
2.34%
6.63%,
06/15/2032
112‌
122‌
6.68%,
09/13/2043
30‌
33‌
8.13%,
07/15/2039
132‌
166‌
Cooperatieve
Rabobank
UA
5.25%,
05/24/2041
290‌
285‌
5.25%,
08/04/2045
250‌
236‌
Cooperatieve
Rabobank
UA/NY
4.80%,
01/09/2029
305‌
311‌
Deutsche
Bank
AG/New
York
NY
5.00%,
09/11/2030
(f)
275‌
277‌
Secured
Overnight
Financing
Rate
+
1.70%
5.30%,
05/09/2031
(f)
150‌
152‌
Secured
Overnight
Financing
Rate
+
1.72%
5.37%,
09/09/2027
325‌
333‌
5.37%,
01/10/2029
(f)
190‌
193‌
Secured
Overnight
Financing
Rate
+
1.21%
6.72%,
01/18/2029
(f)
300‌
315‌
Secured
Overnight
Financing
Rate
+
3.18%
7.08%,
02/10/2034
(f)
305‌
325‌
Secured
Overnight
Financing
Rate
+
3.65%
Fifth
Third
Bancorp
4.06%,
04/25/2028
(f)
150‌
149‌
Secured
Overnight
Financing
Rate
+
1.36%
5.63%,
01/29/2032
(f)
150‌
156‌
Secured
Overnight
Financing
Rate
+
1.84%
6.34%,
07/27/2029
(f)
225‌
237‌
Secured
Overnight
Financing
Rate
+
2.34%
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
96
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
Goldman
Sachs
Group
Inc/The
1.54%,
09/10/2027
(f)
$
190‌
$
183‌
Secured
Overnight
Financing
Rate
+
0.82%
1.95%,
10/21/2027
(f)
400‌
387‌
Secured
Overnight
Financing
Rate
+
0.91%
1.99%,
01/27/2032
(f)
245‌
212‌
Secured
Overnight
Financing
Rate
+
1.09%
2.38%,
07/21/2032
(f)
285‌
249‌
Secured
Overnight
Financing
Rate
+
1.25%
2.60%,
02/07/2030
210‌
194‌
2.62%,
04/22/2032
(f)
380‌
338‌
Secured
Overnight
Financing
Rate
+
1.28%
2.64%,
02/24/2028
(f)
300‌
291‌
Secured
Overnight
Financing
Rate
+
1.11%
2.65%,
10/21/2032
(f)
195‌
172‌
Secured
Overnight
Financing
Rate
+
1.26%
2.91%,
07/21/2042
(f)
385‌
276‌
Secured
Overnight
Financing
Rate
+
1.47%
3.10%,
02/24/2033
(f)
395‌
356‌
Secured
Overnight
Financing
Rate
+
1.41%
3.21%,
04/22/2042
(f)
190‌
142‌
Secured
Overnight
Financing
Rate
+
1.51%
3.44%,
02/24/2043
(f)
385‌
294‌
Secured
Overnight
Financing
Rate
+
1.63%
3.81%,
04/23/2029
(f)
315‌
310‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.42%
3.85%,
01/26/2027
60‌
60‌
4.22%,
05/01/2029
(f)
415‌
413‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.56%
4.41%,
04/23/2039
(f)
180‌
162‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.69%
4.48%,
08/23/2028
(f)
280‌
280‌
Secured
Overnight
Financing
Rate
+
1.73%
4.69%,
10/23/2030
(f)
265‌
266‌
Secured
Overnight
Financing
Rate
+
1.14%
4.80%,
07/08/2044
25‌
22‌
4.94%,
04/23/2028
(f)
230‌
232‌
Secured
Overnight
Financing
Rate
+
1.32%
5.02%,
10/23/2035
(f)
265‌
262‌
Secured
Overnight
Financing
Rate
+
1.42%
5.05%,
07/23/2030
(f)
315‌
320‌
Secured
Overnight
Financing
Rate
+
1.21%
5.15%,
05/22/2045
310‌
278‌
5.21%,
01/28/2031
(f)
240‌
246‌
Secured
Overnight
Financing
Rate
+
1.08%
5.33%,
07/23/2035
(f)
250‌
252‌
Secured
Overnight
Financing
Rate
+
1.55%
5.54%,
01/28/2036
(f)
190‌
195‌
Secured
Overnight
Financing
Rate
+
1.38%
5.56%,
11/19/2045
(f)
270‌
266‌
Secured
Overnight
Financing
Rate
+
1.58%
5.73%,
04/25/2030
(f)
265‌
276‌
Secured
Overnight
Financing
Rate
+
1.27%
5.73%,
01/28/2056
(f)
120‌
120‌
Secured
Overnight
Financing
Rate
+
1.70%
5.85%,
04/25/2035
(f)
180‌
189‌
Secured
Overnight
Financing
Rate
+
1.55%
6.48%,
10/24/2029
(f)
295‌
313‌
Secured
Overnight
Financing
Rate
+
1.77%
6.56%,
10/24/2034
(f)
145‌
160‌
Secured
Overnight
Financing
Rate
+
1.95%
6.75%,
10/01/2037
530‌
582‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
HSBC
Holdings
PLC
2.01%,
09/22/2028
(f)
$
335‌
$
318‌
Secured
Overnight
Financing
Rate
+
1.73%
2.85%,
06/04/2031
(f)
200‌
183‌
Secured
Overnight
Financing
Rate
+
2.39%
2.87%,
11/22/2032
(f)
200‌
177‌
Secured
Overnight
Financing
Rate
+
1.41%
3.97%,
05/22/2030
(f)
200‌
195‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.87%
4.04%,
03/13/2028
(f)
250‌
248‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.81%
4.58%,
06/19/2029
(f)
365‌
366‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.80%
4.76%,
06/09/2028
(f)
200‌
201‌
Secured
Overnight
Financing
Rate
+
2.11%
5.29%,
11/19/2030
(f)
270‌
276‌
Secured
Overnight
Financing
Rate
+
1.29%
5.40%,
08/11/2033
(f)
335‌
344‌
Secured
Overnight
Financing
Rate
+
2.87%
5.55%,
03/04/2030
(f)
310‌
319‌
Secured
Overnight
Financing
Rate
+
1.46%
5.72%,
03/04/2035
(f)
310‌
322‌
Secured
Overnight
Financing
Rate
+
1.78%
5.73%,
05/17/2032
(f)
300‌
312‌
Secured
Overnight
Financing
Rate
+
1.52%
5.79%,
05/13/2036
(f)
215‌
221‌
Secured
Overnight
Financing
Rate
+
1.88%
5.87%,
11/18/2035
(f)
270‌
273‌
Secured
Overnight
Financing
Rate
+
1.90%
5.89%,
08/14/2027
(f)
300‌
304‌
Secured
Overnight
Financing
Rate
+
1.57%
6.10%,
01/14/2042
174‌
184‌
6.16%,
03/09/2029
(f)
200‌
208‌
Secured
Overnight
Financing
Rate
+
1.97%
6.25%,
03/09/2034
(f)
260‌
278‌
Secured
Overnight
Financing
Rate
+
2.39%
6.33%,
03/09/2044
(f)
215‌
231‌
Secured
Overnight
Financing
Rate
+
2.65%
6.50%,
05/02/2036
420‌
455‌
6.55%,
06/20/2034
(f)
295‌
313‌
Secured
Overnight
Financing
Rate
+
2.98%
7.39%,
11/03/2028
(f)
305‌
324‌
Secured
Overnight
Financing
Rate
+
3.35%
HSBC
USA
Inc
4.65%,
06/03/2028
200‌
202‌
Huntington
Bancshares
Inc/OH
2.55%,
02/04/2030
110‌
101‌
5.27%,
01/15/2031
(f)
135‌
138‌
Secured
Overnight
Financing
Rate
+
1.28%
Huntington
National
Bank/The
5.65%,
01/10/2030
305‌
317‌
ING
Groep
NV
2.73%,
04/01/2032
(f)
200‌
180‌
Secured
Overnight
Financing
Rate
+
1.32%
4.86%,
03/25/2029
(f)
250‌
253‌
Secured
Overnight
Financing
Rate
+
1.01%
5.34%,
03/19/2030
(f)
300‌
308‌
Secured
Overnight
Financing
Rate
+
1.44%
6.11%,
09/11/2034
(f)
230‌
245‌
Secured
Overnight
Financing
Rate
+
2.09%
JPMorgan
Chase
&
Co
1.47%,
09/22/2027
(f)
155‌
150‌
Secured
Overnight
Financing
Rate
+
0.77%
1.95%,
02/04/2032
(f)
190‌
165‌
Secured
Overnight
Financing
Rate
+
1.07%
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
97
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
JPMorgan
Chase
&
Co
(continued)
2.07%,
06/01/2029
(f)
$
295‌
$
277‌
Secured
Overnight
Financing
Rate
+
1.02%
2.18%,
06/01/2028
(f)
265‌
255‌
Secured
Overnight
Financing
Rate
+
1.89%
2.52%,
04/22/2031
(f)
190‌
174‌
Secured
Overnight
Financing
Rate
+
2.04%
2.53%,
11/19/2041
(f)
180‌
126‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.51%
2.55%,
11/08/2032
(f)
195‌
172‌
Secured
Overnight
Financing
Rate
+
1.18%
2.58%,
04/22/2032
(f)
190‌
170‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.25%
2.74%,
10/15/2030
(f)
260‌
242‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.51%
2.95%,
10/01/2026
300‌
296‌
2.96%,
05/13/2031
(f)
175‌
162‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
2.52%
3.11%,
04/22/2041
(f)
190‌
146‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
2.46%
3.11%,
04/22/2051
(f)
105‌
71‌
Secured
Overnight
Financing
Rate
+
2.44%
3.33%,
04/22/2052
(f)
190‌
133‌
Secured
Overnight
Financing
Rate
+
1.58%
3.51%,
01/23/2029
(f)
200‌
196‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.21%
3.63%,
12/01/2027
25‌
25‌
3.88%,
07/24/2038
(f)
200‌
176‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.62%
3.96%,
11/15/2048
(f)
400‌
320‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.64%
4.01%,
04/23/2029
(f)
270‌
268‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.38%
4.03%,
07/24/2048
(f)
30‌
24‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.72%
4.20%,
07/23/2029
(f)
150‌
149‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.52%
4.25%,
10/01/2027
10‌
10‌
4.32%,
04/26/2028
(f)
290‌
290‌
Secured
Overnight
Financing
Rate
+
1.56%
4.51%,
10/22/2028
(f)
200‌
201‌
Secured
Overnight
Financing
Rate
+
0.86%
4.57%,
06/14/2030
(f)
295‌
296‌
Secured
Overnight
Financing
Rate
+
1.75%
4.59%,
04/26/2033
(f)
195‌
193‌
Secured
Overnight
Financing
Rate
+
1.80%
4.60%,
10/22/2030
(f)
265‌
266‌
Secured
Overnight
Financing
Rate
+
1.04%
4.85%,
07/25/2028
(f)
70‌
71‌
Secured
Overnight
Financing
Rate
+
1.99%
4.85%,
02/01/2044
20‌
19‌
4.91%,
07/25/2033
(f)
340‌
342‌
Secured
Overnight
Financing
Rate
+
2.08%
4.95%,
10/22/2035
(f)
255‌
252‌
Secured
Overnight
Financing
Rate
+
1.34%
4.95%,
06/01/2045
55‌
50‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
JPMorgan
Chase
&
Co
(continued)
4.98%,
07/22/2028
(f)
$
135‌
$
137‌
Secured
Overnight
Financing
Rate
+
0.93%
5.00%,
07/22/2030
(f)
145‌
148‌
Secured
Overnight
Financing
Rate
+
1.13%
5.01%,
01/23/2030
(f)
185‌
188‌
Secured
Overnight
Financing
Rate
+
1.31%
5.04%,
01/23/2028
(f)
350‌
353‌
Secured
Overnight
Financing
Rate
+
1.19%
5.10%,
04/22/2031
(f)
240‌
246‌
Secured
Overnight
Financing
Rate
+
1.44%
5.14%,
01/24/2031
(f)
195‌
200‌
Secured
Overnight
Financing
Rate
+
1.01%
5.29%,
07/22/2035
(f)
215‌
219‌
Secured
Overnight
Financing
Rate
+
1.46%
5.30%,
07/24/2029
(f)
150‌
154‌
Secured
Overnight
Financing
Rate
+
1.45%
5.34%,
01/23/2035
(f)
215‌
220‌
Secured
Overnight
Financing
Rate
+
1.62%
5.35%,
06/01/2034
(f)
370‌
381‌
Secured
Overnight
Financing
Rate
+
1.85%
5.50%,
01/24/2036
(f)
205‌
211‌
Secured
Overnight
Financing
Rate
+
1.32%
5.53%,
11/29/2045
(f)
135‌
135‌
Secured
Overnight
Financing
Rate
+
1.55%
5.57%,
04/22/2028
(f)
300‌
306‌
Secured
Overnight
Financing
Rate
+
0.93%
5.57%,
04/22/2036
(f)
115‌
119‌
Secured
Overnight
Financing
Rate
+
1.68%
5.58%,
04/22/2030
(f)
300‌
312‌
Secured
Overnight
Financing
Rate
+
1.16%
5.60%,
07/15/2041
154‌
158‌
5.63%,
08/16/2043
180‌
182‌
5.72%,
09/14/2033
(f)
160‌
167‌
Secured
Overnight
Financing
Rate
+
2.58%
5.77%,
04/22/2035
(f)
195‌
205‌
Secured
Overnight
Financing
Rate
+
1.49%
6.07%,
10/22/2027
(f)
145‌
148‌
Secured
Overnight
Financing
Rate
+
1.33%
6.09%,
10/23/2029
(f)
295‌
310‌
Secured
Overnight
Financing
Rate
+
1.57%
6.25%,
10/23/2034
(f)
295‌
321‌
Secured
Overnight
Financing
Rate
+
1.81%
6.40%,
05/15/2038
275‌
306‌
KeyBank
NA/Cleveland
OH
5.85%,
11/15/2027
250‌
258‌
KeyCorp
2.25%,
04/06/2027
410‌
395‌
2.55%,
10/01/2029
310‌
286‌
Korea
Development
Bank/The
4.38%,
02/15/2028
305‌
307‌
4.50%,
02/15/2029
305‌
308‌
5.63%,
10/23/2033
200‌
213‌
Kreditanstalt
fuer
Wiederaufbau
0.00%,
04/18/2036
(g)
380‌
237‌
0.00%,
06/29/2037
(g)
200‌
118‌
1.00%,
10/01/2026
290‌
280‌
2.88%,
04/03/2028
275‌
269‌
3.00%,
05/20/2027
295‌
291‌
3.50%,
08/27/2027
150‌
149‌
3.75%,
02/15/2028
225‌
225‌
3.75%,
07/15/2030
135‌
135‌
3.88%,
05/15/2028
250‌
251‌
3.88%,
06/15/2028
360‌
362‌
4.00%,
06/28/2027
220‌
221‌
4.00%,
03/15/2029
(d)
90‌
91‌
4.13%,
07/15/2033
300‌
299‌
4.38%,
03/01/2027
310‌
313‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
98
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
Kreditanstalt
fuer
Wiederaufbau
(continued)
4.38%,
02/28/2034
$
170‌
$
172‌
4.63%,
08/07/2026
305‌
307‌
4.63%,
03/18/2030
90‌
93‌
4.75%,
10/29/2030
150‌
156‌
Landwirtschaftliche
Rentenbank
0.88%,
09/03/2030
330‌
284‌
3.88%,
09/28/2027
205‌
206‌
3.88%,
06/14/2028
120‌
120‌
4.13%,
05/28/2030
225‌
228‌
4.63%,
04/17/2029
150‌
154‌
Lloyds
Banking
Group
PLC
3.75%,
01/11/2027
265‌
263‌
4.82%,
06/13/2029
(f)
200‌
202‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.83%
4.98%,
08/11/2033
(f)
335‌
332‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.30%
5.09%,
11/26/2028
(f)
200‌
203‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.85%
5.30%,
12/01/2045
200‌
186‌
5.68%,
01/05/2035
(f)
305‌
313‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.75%
5.87%,
03/06/2029
(f)
200‌
207‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.70%
5.99%,
08/07/2027
(f)
305‌
310‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.48%
M&T
Bank
Corp
5.18%,
07/08/2031
(f)
105‌
107‌
Secured
Overnight
Financing
Rate
+
1.40%
Mitsubishi
UFJ
Financial
Group
Inc
1.54%,
07/20/2027
(f)
400‌
388‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.75%
1.64%,
10/13/2027
(f)
200‌
193‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.67%
2.05%,
07/17/2030
250‌
222‌
2.56%,
02/25/2030
200‌
184‌
2.76%,
09/13/2026
200‌
196‌
3.20%,
07/18/2029
200‌
191‌
4.08%,
04/19/2028
(f)
200‌
199‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.30%
4.32%,
04/19/2033
(f)
200‌
192‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.55%
5.13%,
07/20/2033
(f)
200‌
202‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.13%
5.16%,
04/24/2031
(f)
200‌
205‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.17%
5.35%,
09/13/2028
(f)
325‌
332‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.90%
5.41%,
04/19/2034
(d),(f)
300‌
308‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.97%
5.43%,
04/17/2035
(f)
225‌
230‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.00%
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
Mitsubishi
UFJ
Financial
Group
Inc
(continued)
5.57%,
01/16/2036
(f)
$
200‌
$
205‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.95%
Mizuho
Financial
Group
Inc
2.20%,
07/10/2031
(f)
200‌
178‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.77%
2.26%,
07/09/2032
(f)
200‌
173‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.90%
3.15%,
07/16/2030
(f)
400‌
379‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.39%
5.41%,
09/13/2028
(f)
325‌
332‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.05%
5.59%,
07/10/2035
(f)
295‌
304‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.30%
5.74%,
05/27/2031
(f)
305‌
319‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.65%
5.75%,
07/06/2034
(f)
300‌
312‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.90%
Morgan
Stanley
1.51%,
07/20/2027
(f)
190‌
184‌
Secured
Overnight
Financing
Rate
+
0.86%
1.79%,
02/13/2032
(f)
355‌
304‌
Secured
Overnight
Financing
Rate
+
1.03%
1.93%,
04/28/2032
(f)
105‌
90‌
Secured
Overnight
Financing
Rate
+
1.02%
2.24%,
07/21/2032
(f)
190‌
165‌
Secured
Overnight
Financing
Rate
+
1.18%
2.48%,
01/21/2028
(f)
120‌
116‌
Secured
Overnight
Financing
Rate
+
1.00%
2.48%,
09/16/2036
(f)
265‌
225‌
Secured
Overnight
Financing
Rate
+
1.36%
2.51%,
10/20/2032
(f)
180‌
158‌
Secured
Overnight
Financing
Rate
+
1.20%
2.80%,
01/25/2052
(f)
120‌
74‌
Secured
Overnight
Financing
Rate
+
1.43%
2.94%,
01/21/2033
(f)
140‌
125‌
Secured
Overnight
Financing
Rate
+
1.29%
3.13%,
07/27/2026
180‌
178‌
3.22%,
04/22/2042
(f)
190‌
144‌
Secured
Overnight
Financing
Rate
+
1.49%
3.59%,
07/22/2028
30‌
29‌
3
Month
USD
LIBOR
+
1.34%
3.63%,
01/20/2027
265‌
263‌
3.77%,
01/24/2029
(f)
180‌
177‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.40%
3.95%,
04/23/2027
50‌
50‌
3.97%,
07/22/2038
15‌
13‌
3
Month
USD
LIBOR
+
1.46%
4.21%,
04/20/2028
(f)
390‌
389‌
Secured
Overnight
Financing
Rate
+
1.61%
4.30%,
01/27/2045
50‌
43‌
4.35%,
09/08/2026
30‌
30‌
4.38%,
01/22/2047
30‌
26‌
4.65%,
10/18/2030
(f)
170‌
170‌
Secured
Overnight
Financing
Rate
+
1.10%
4.89%,
07/20/2033
(f)
225‌
225‌
Secured
Overnight
Financing
Rate
+
2.08%
5.04%,
07/19/2030
(f)
140‌
142‌
Secured
Overnight
Financing
Rate
+
1.22%
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
99
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
Morgan
Stanley
(continued)
5.12%,
02/01/2029
(f)
$
300‌
$
305‌
Secured
Overnight
Financing
Rate
+
1.73%
5.16%,
04/20/2029
(f)
150‌
153‌
Secured
Overnight
Financing
Rate
+
1.59%
5.17%,
01/16/2030
(f)
230‌
235‌
Secured
Overnight
Financing
Rate
+
1.45%
5.19%,
04/17/2031
(f)
230‌
236‌
Secured
Overnight
Financing
Rate
+
1.51%
5.23%,
01/15/2031
(f)
205‌
210‌
Secured
Overnight
Financing
Rate
+
1.11%
5.25%,
04/21/2034
(f)
295‌
300‌
Secured
Overnight
Financing
Rate
+
1.87%
5.32%,
07/19/2035
(f)
290‌
294‌
Secured
Overnight
Financing
Rate
+
1.56%
5.42%,
07/21/2034
(f)
300‌
307‌
Secured
Overnight
Financing
Rate
+
1.88%
5.45%,
07/20/2029
(f)
150‌
154‌
Secured
Overnight
Financing
Rate
+
1.63%
5.47%,
01/18/2035
(f)
155‌
159‌
Secured
Overnight
Financing
Rate
+
1.73%
5.52%,
11/19/2055
(f)
170‌
166‌
Secured
Overnight
Financing
Rate
+
1.71%
5.59%,
01/18/2036
(f)
200‌
205‌
Secured
Overnight
Financing
Rate
+
1.42%
5.60%,
03/24/2051
(f)
200‌
198‌
Secured
Overnight
Financing
Rate
+
4.84%
5.65%,
04/13/2028
(f)
130‌
133‌
Secured
Overnight
Financing
Rate
+
1.01%
5.66%,
04/18/2030
(f)
300‌
312‌
Secured
Overnight
Financing
Rate
+
1.26%
5.66%,
04/17/2036
(f)
185‌
192‌
Secured
Overnight
Financing
Rate
+
1.76%
5.83%,
04/19/2035
(f)
90‌
94‌
Secured
Overnight
Financing
Rate
+
1.58%
5.95%,
01/19/2038
(f)
150‌
154‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.43%
6.30%,
10/18/2028
(f)
145‌
151‌
Secured
Overnight
Financing
Rate
+
2.24%
6.34%,
10/18/2033
(f)
150‌
163‌
Secured
Overnight
Financing
Rate
+
2.56%
6.38%,
07/24/2042
195‌
213‌
6.41%,
11/01/2029
(f)
200‌
212‌
Secured
Overnight
Financing
Rate
+
1.83%
6.63%,
11/01/2034
(f)
185‌
204‌
Secured
Overnight
Financing
Rate
+
2.05%
Morgan
Stanley
Bank
NA
4.45%,
10/15/2027
(f)
265‌
265‌
Secured
Overnight
Financing
Rate
+
0.68%
4.97%,
07/14/2028
(f)
285‌
288‌
Secured
Overnight
Financing
Rate
+
0.93%
5.02%,
01/12/2029
(f)
290‌
295‌
Secured
Overnight
Financing
Rate
+
0.91%
National
Australia
Bank
Ltd/New
York
4.53%,
06/13/2030
300‌
303‌
5.09%,
06/11/2027
280‌
285‌
NatWest
Group
PLC
4.89%,
05/18/2029
(f)
200‌
202‌
3
Month
USD
LIBOR
+
1.75%
5.08%,
01/27/2030
(f)
400‌
406‌
3
Month
USD
LIBOR
+
1.91%
5.12%,
05/23/2031
(f)
200‌
203‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.05%
Northern
Trust
Corp
4.00%,
05/10/2027
130‌
130‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
Oesterreichische
Kontrollbank
AG
3.63%,
09/09/2027
$
125‌
$
125‌
3.75%,
09/05/2029
275‌
274‌
4.00%,
05/28/2028
110‌
111‌
4.25%,
03/01/2028
300‌
304‌
4.50%,
01/24/2030
130‌
134‌
4.75%,
05/21/2027
150‌
152‌
PNC
Bank
NA
2.70%,
10/22/2029
250‌
233‌
PNC
Financial
Services
Group
Inc/The
2.31%,
04/23/2032
(f)
150‌
132‌
Secured
Overnight
Financing
Rate
+
0.98%
2.55%,
01/22/2030
160‌
148‌
2.60%,
07/23/2026
230‌
226‌
4.63%,
06/06/2033
(f)
105‌
102‌
Secured
Overnight
Financing
Rate
+
1.85%
4.90%,
05/13/2031
(f)
105‌
106‌
Secured
Overnight
Financing
Rate
+
1.33%
5.22%,
01/29/2031
(f)
155‌
159‌
Secured
Overnight
Financing
Rate
+
1.07%
5.30%,
01/21/2028
(f)
155‌
157‌
Secured
Overnight
Financing
Rate
+
1.34%
5.35%,
12/02/2028
(f)
105‌
108‌
Secured
Overnight
Financing
Rate
+
1.62%
5.40%,
07/23/2035
(f)
315‌
321‌
Secured
Overnight
Financing
Rate
+
1.60%
5.68%,
01/22/2035
(f)
75‌
78‌
Secured
Overnight
Financing
Rate
+
1.90%
5.94%,
08/18/2034
(f)
305‌
323‌
Secured
Overnight
Financing
Rate
+
1.95%
6.62%,
10/20/2027
(f)
220‌
226‌
Secured
Overnight
Financing
Rate
+
1.73%
Royal
Bank
of
Canada
3.63%,
05/04/2027
115‌
114‌
3.88%,
05/04/2032
225‌
215‌
4.51%,
10/18/2027
(f)
200‌
200‌
Secured
Overnight
Financing
Rate
+
0.72%
4.65%,
10/18/2030
(f)
200‌
200‌
Secured
Overnight
Financing
Rate
+
1.08%
4.95%,
02/01/2029
130‌
133‌
4.97%,
01/24/2029
(f)
190‌
193‌
Secured
Overnight
Financing
Rate
+
0.83%
4.97%,
05/02/2031
(f)
235‌
239‌
Secured
Overnight
Financing
Rate
+
1.13%
5.00%,
05/02/2033
145‌
147‌
5.15%,
02/04/2031
(f)
190‌
194‌
Secured
Overnight
Financing
Rate
+
1.03%
5.20%,
07/20/2026
150‌
151‌
6.00%,
11/01/2027
150‌
156‌
Santander
Holdings
USA
Inc
2.49%,
01/06/2028
(f)
270‌
261‌
Secured
Overnight
Financing
Rate
+
1.25%
5.35%,
09/06/2030
(f)
135‌
137‌
Secured
Overnight
Financing
Rate
+
1.94%
5.47%,
03/20/2029
(f)
120‌
122‌
Secured
Overnight
Financing
Rate
+
1.61%
Santander
UK
Group
Holdings
PLC
2.47%,
01/11/2028
(f)
200‌
194‌
Secured
Overnight
Financing
Rate
+
1.22%
State
Street
Corp
2.20%,
02/07/2028
(f)
145‌
140‌
Secured
Overnight
Financing
Rate
+
0.73%
2.20%,
03/03/2031
70‌
62‌
4.42%,
05/13/2033
(f)
185‌
182‌
Secured
Overnight
Financing
Rate
+
1.61%
4.54%,
02/28/2028
(d)
60‌
61‌
4.68%,
10/22/2032
(f)
70‌
70‌
Secured
Overnight
Financing
Rate
+
1.05%
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
100
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
State
Street
Corp
(continued)
4.82%,
01/26/2034
(f)
$
65‌
$
65‌
Secured
Overnight
Financing
Rate
+
1.57%
4.83%,
04/24/2030
230‌
234‌
5.15%,
02/28/2036
(f)
125‌
126‌
Secured
Overnight
Financing
Rate
+
1.22%
5.27%,
08/03/2026
155‌
157‌
5.68%,
11/21/2029
(f)
150‌
157‌
Secured
Overnight
Financing
Rate
+
1.48%
Sumitomo
Mitsui
Financial
Group
Inc
1.90%,
09/17/2028
200‌
186‌
2.13%,
07/08/2030
265‌
237‌
2.14%,
09/23/2030
170‌
150‌
3.04%,
07/16/2029
200‌
190‌
3.36%,
07/12/2027
200‌
197‌
3.45%,
01/11/2027
140‌
138‌
4.66%,
07/08/2031
(e),(f)
200‌
200‌
Secured
Overnight
Financing
Rate
+
1.19%
5.32%,
07/09/2029
295‌
304‌
5.42%,
07/09/2031
(d)
225‌
233‌
5.63%,
01/15/2035
(d)
200‌
207‌
5.77%,
01/13/2033
200‌
210‌
5.80%,
07/13/2028
300‌
313‌
5.80%,
07/08/2046
(e),(f)
105‌
105‌
Secured
Overnight
Financing
Rate
+
1.78%
5.81%,
09/14/2033
(d)
230‌
244‌
6.18%,
07/13/2043
150‌
160‌
Toronto-Dominion
Bank/The
1.95%,
01/12/2027
200‌
193‌
3.20%,
03/10/2032
195‌
177‌
4.11%,
06/08/2027
70‌
70‌
4.46%,
06/08/2032
175‌
172‌
4.57%,
12/17/2026
80‌
80‌
4.57%,
06/02/2028
215‌
217‌
4.69%,
09/15/2027
290‌
293‌
4.78%,
12/17/2029
80‌
81‌
4.99%,
04/05/2029
155‌
158‌
5.30%,
01/30/2032
130‌
133‌
5.52%,
07/17/2028
150‌
155‌
5.53%,
07/17/2026
150‌
152‌
Truist
Financial
Corp
1.13%,
08/03/2027
215‌
202‌
1.89%,
06/07/2029
(f)
175‌
163‌
Secured
Overnight
Financing
Rate
+
0.86%
1.95%,
06/05/2030
290‌
257‌
4.12%,
06/06/2028
(f)
135‌
134‌
Secured
Overnight
Financing
Rate
+
1.37%
4.87%,
01/26/2029
(f)
150‌
152‌
Secured
Overnight
Financing
Rate
+
1.44%
5.07%,
05/20/2031
(f)
105‌
107‌
Secured
Overnight
Financing
Rate
+
1.31%
5.12%,
01/26/2034
(f)
150‌
150‌
Secured
Overnight
Financing
Rate
+
1.85%
5.15%,
08/05/2032
(f)
140‌
143‌
Secured
Overnight
Financing
Rate
+
1.57%
5.44%,
01/24/2030
(f)
75‌
77‌
Secured
Overnight
Financing
Rate
+
1.62%
5.71%,
01/24/2035
(f)
60‌
62‌
Secured
Overnight
Financing
Rate
+
1.92%
5.87%,
06/08/2034
(f)
150‌
157‌
Secured
Overnight
Financing
Rate
+
2.36%
UBS
AG/Stamford
CT
1.25%,
08/07/2026
250‌
242‌
5.00%,
07/09/2027
275‌
279‌
UBS
Group
AG
4.88%,
05/15/2045
250‌
225‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
US
Bancorp
2.22%,
01/27/2028
(f)
$
155‌
$
150‌
Secured
Overnight
Financing
Rate
+
0.73%
2.49%,
11/03/2036
(f)
175‌
149‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
0.95%
3.00%,
07/30/2029
650‌
615‌
3.15%,
04/27/2027
25‌
25‌
4.65%,
02/01/2029
(f)
130‌
131‌
Secured
Overnight
Financing
Rate
+
1.23%
4.84%,
02/01/2034
(f)
130‌
128‌
Secured
Overnight
Financing
Rate
+
1.60%
5.05%,
02/12/2031
(f)
255‌
260‌
Secured
Overnight
Financing
Rate
+
1.06%
5.38%,
01/23/2030
(f)
60‌
62‌
Secured
Overnight
Financing
Rate
+
1.56%
5.68%,
01/23/2035
(f)
45‌
47‌
Secured
Overnight
Financing
Rate
+
1.86%
5.84%,
06/12/2034
(f)
295‌
310‌
Secured
Overnight
Financing
Rate
+
2.26%
5.85%,
10/21/2033
(f)
150‌
158‌
Secured
Overnight
Financing
Rate
+
2.09%
US
Bank
NA/Cincinnati
OH
4.73%,
05/15/2028
(f)
250‌
251‌
Secured
Overnight
Financing
Rate
+
0.91%
Wells
Fargo
&
Co
2.39%,
06/02/2028
(f)
250‌
241‌
Secured
Overnight
Financing
Rate
+
2.10%
3.00%,
10/23/2026
265‌
260‌
3.07%,
04/30/2041
(f)
280‌
212‌
Secured
Overnight
Financing
Rate
+
2.53%
3.35%,
03/02/2033
(f)
235‌
215‌
Secured
Overnight
Financing
Rate
+
1.50%
3.58%,
05/22/2028
(f)
250‌
246‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.57%
4.40%,
06/14/2046
195‌
159‌
4.48%,
04/04/2031
(f)
245‌
244‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
4.03%
4.61%,
04/25/2053
(f)
390‌
332‌
Secured
Overnight
Financing
Rate
+
2.13%
4.65%,
11/04/2044
165‌
141‌
4.81%,
07/25/2028
(f)
170‌
171‌
Secured
Overnight
Financing
Rate
+
1.98%
4.90%,
01/24/2028
(f)
190‌
191‌
Secured
Overnight
Financing
Rate
+
0.78%
4.90%,
07/25/2033
(f)
170‌
170‌
Secured
Overnight
Financing
Rate
+
2.10%
4.90%,
11/17/2045
260‌
229‌
4.97%,
04/23/2029
(f)
110‌
112‌
Secured
Overnight
Financing
Rate
+
1.37%
5.01%,
04/04/2051
(f)
325‌
296‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
4.50%
5.15%,
04/23/2031
(f)
230‌
236‌
Secured
Overnight
Financing
Rate
+
1.50%
5.20%,
01/23/2030
(f)
305‌
312‌
Secured
Overnight
Financing
Rate
+
1.50%
5.21%,
12/03/2035
(f)
265‌
266‌
Secured
Overnight
Financing
Rate
+
1.38%
5.24%,
01/24/2031
(f)
180‌
185‌
Secured
Overnight
Financing
Rate
+
1.11%
5.38%,
11/02/2043
20‌
19‌
5.39%,
04/24/2034
(f)
210‌
215‌
Secured
Overnight
Financing
Rate
+
2.02%
5.50%,
01/23/2035
(f)
305‌
313‌
Secured
Overnight
Financing
Rate
+
1.78%
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
101
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
Wells
Fargo
&
Co
(continued)
5.56%,
07/25/2034
(f)
$
225‌
$
232‌
Secured
Overnight
Financing
Rate
+
1.99%
5.57%,
07/25/2029
(f)
225‌
232‌
Secured
Overnight
Financing
Rate
+
1.74%
5.61%,
04/23/2036
(f)
110‌
114‌
Secured
Overnight
Financing
Rate
+
1.74%
5.61%,
01/15/2044
45‌
44‌
5.71%,
04/22/2028
(f)
300‌
307‌
Secured
Overnight
Financing
Rate
+
1.07%
6.30%,
10/23/2029
(f)
295‌
312‌
Secured
Overnight
Financing
Rate
+
1.79%
6.49%,
10/23/2034
(f)
295‌
322‌
Secured
Overnight
Financing
Rate
+
2.06%
Wells
Fargo
Bank
NA
5.25%,
12/11/2026
250‌
254‌
5.95%,
08/26/2036
500‌
523‌
6.60%,
01/15/2038
250‌
277‌
Westpac
Banking
Corp
2.96%,
11/16/2040
80‌
59‌
3.02%,
11/18/2036
(f)
150‌
132‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.53%
3.13%,
11/18/2041
200‌
146‌
4.11%,
07/24/2034
(f)
165‌
159‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.00%
4.35%,
07/01/2030
(e)
70‌
70‌
4.42%,
07/24/2039
165‌
150‌
5.05%,
04/16/2029
225‌
232‌
5.46%,
11/18/2027
310‌
320‌
$
109,200‌
Beverages
-
0
.45
%
Anheuser-Busch
Cos
LLC
/
Anheuser-Busch
InBev
Worldwide
Inc
4.70%,
02/01/2036
630‌
615‌
4.90%,
02/01/2046
824‌
755‌
Anheuser-Busch
InBev
Worldwide
Inc
4.75%,
01/23/2029
410‌
417‌
5.00%,
06/15/2034
(d)
150‌
153‌
5.45%,
01/23/2039
250‌
254‌
5.80%,
01/23/2059
470‌
481‌
8.20%,
01/15/2039
51‌
65‌
Coca-Cola
Co/The
1.00%,
03/15/2028
170‌
158‌
1.50%,
03/05/2028
190‌
179‌
1.65%,
06/01/2030
260‌
231‌
2.50%,
06/01/2040
260‌
190‌
2.88%,
05/05/2041
195‌
147‌
5.00%,
05/13/2034
95‌
98‌
5.30%,
05/13/2054
95‌
92‌
Constellation
Brands
Inc
2.25%,
08/01/2031
170‌
147‌
3.15%,
08/01/2029
630‌
598‌
4.35%,
05/09/2027
160‌
160‌
4.90%,
05/01/2033
(d)
75‌
74‌
Diageo
Capital
PLC
2.13%,
04/29/2032
200‌
170‌
2.38%,
10/24/2029
200‌
186‌
5.30%,
10/24/2027
295‌
302‌
5.63%,
10/05/2033
200‌
210‌
5.88%,
09/30/2036
139‌
149‌
Keurig
Dr
Pepper
Inc
2.25%,
03/15/2031
190‌
168‌
3.35%,
03/15/2051
190‌
128‌
3.95%,
04/15/2029
110‌
108‌
4.05%,
04/15/2032
110‌
106‌
4.50%,
04/15/2052
110‌
91‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Beverages
(continued)
Keurig
Dr
Pepper
Inc
(continued)
5.10%,
03/15/2027
$
190‌
$
192‌
5.15%,
05/15/2035
110‌
110‌
Molson
Coors
Beverage
Co
3.00%,
07/15/2026
330‌
325‌
5.00%,
05/01/2042
50‌
46‌
PepsiCo
Inc
1.63%,
05/01/2030
95‌
84‌
1.95%,
10/21/2031
165‌
143‌
2.63%,
07/29/2029
170‌
161‌
2.63%,
10/21/2041
160‌
113‌
2.88%,
10/15/2049
160‌
105‌
3.60%,
02/18/2028
170‌
169‌
4.20%,
07/18/2052
60‌
49‌
4.45%,
02/07/2028
125‌
127‌
4.45%,
05/15/2028
150‌
152‌
4.80%,
07/17/2034
110‌
111‌
5.00%,
02/07/2035
100‌
102‌
Pepsico
Singapore
Financing
I
Pte
Ltd
4.55%,
02/16/2029
155‌
157‌
$
8,578‌
Biotechnology
-
0
.35
%
Amgen
Inc
1.65%,
08/15/2028
180‌
166‌
2.00%,
01/15/2032
180‌
153‌
2.20%,
02/21/2027
225‌
218‌
2.45%,
02/21/2030
160‌
147‌
2.60%,
08/19/2026
250‌
245‌
3.00%,
02/22/2029
200‌
191‌
3.00%,
01/15/2052
180‌
116‌
3.15%,
02/21/2040
260‌
200‌
3.38%,
02/21/2050
160‌
113‌
4.20%,
03/01/2033
165‌
158‌
4.20%,
02/22/2052
200‌
157‌
4.40%,
05/01/2045
40‌
34‌
4.66%,
06/15/2051
300‌
257‌
4.88%,
03/01/2053
165‌
144‌
5.15%,
03/02/2028
270‌
276‌
5.25%,
03/02/2030
130‌
134‌
5.25%,
03/02/2033
155‌
159‌
5.60%,
03/02/2043
310‌
307‌
5.65%,
03/02/2053
310‌
303‌
5.75%,
03/02/2063
230‌
224‌
Baxalta
Inc
5.25%,
06/23/2045
130‌
121‌
Biogen
Inc
2.25%,
05/01/2030
115‌
104‌
5.20%,
09/15/2045
340‌
305‌
Gilead
Sciences
Inc
1.65%,
10/01/2030
165‌
144‌
2.60%,
10/01/2040
85‌
61‌
2.80%,
10/01/2050
165‌
104‌
2.95%,
03/01/2027
265‌
260‌
4.00%,
09/01/2036
300‌
274‌
4.60%,
09/01/2035
500‌
486‌
5.10%,
06/15/2035
135‌
137‌
5.25%,
10/15/2033
150‌
155‌
5.50%,
11/15/2054
135‌
132‌
5.55%,
10/15/2053
150‌
148‌
Royalty
Pharma
PLC
1.75%,
09/02/2027
160‌
151‌
2.20%,
09/02/2030
160‌
142‌
3.30%,
09/02/2040
160‌
120‌
$
6,546‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
102
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Building
Materials
-
0
.23
%
Carrier
Global
Corp
2.49%,
02/15/2027
$
36‌
$
35‌
2.72%,
02/15/2030
320‌
297‌
3.38%,
04/05/2040
300‌
238‌
3.58%,
04/05/2050
160‌
118‌
5.90%,
03/15/2034
125‌
133‌
6.20%,
03/15/2054
30‌
32‌
CRH
America
Finance
Inc
5.50%,
01/09/2035
255‌
261‌
Johnson
Controls
International
plc
4.50%,
02/15/2047
500‌
421‌
Johnson
Controls
International
plc
/
Tyco
Fire
&
Security
Finance
SCA
2.00%,
09/16/2031
385‌
330‌
Martin
Marietta
Materials
Inc
2.50%,
03/15/2030
250‌
229‌
3.20%,
07/15/2051
190‌
126‌
5.15%,
12/01/2034
135‌
136‌
Masco
Corp
1.50%,
02/15/2028
190‌
177‌
4.50%,
05/15/2047
(d)
260‌
210‌
Owens
Corning
5.50%,
06/15/2027
150‌
153‌
5.70%,
06/15/2034
150‌
156‌
Trane
Technologies
Financing
Ltd
3.80%,
03/21/2029
600‌
590‌
5.10%,
06/13/2034
150‌
152‌
Vulcan
Materials
Co
3.50%,
06/01/2030
295‌
282‌
5.35%,
12/01/2034
270‌
275‌
$
4,351‌
Chemicals
-
0
.30
%
Air
Products
and
Chemicals
Inc
2.80%,
05/15/2050
155‌
98‌
4.60%,
02/08/2029
155‌
157‌
4.80%,
03/03/2033
155‌
156‌
4.90%,
10/11/2032
100‌
101‌
Albemarle
Corp
5.45%,
12/01/2044
150‌
125‌
Dow
Chemical
Co/The
2.10%,
11/15/2030
165‌
146‌
3.60%,
11/15/2050
165‌
112‌
4.38%,
11/15/2042
230‌
187‌
4.80%,
05/15/2049
300‌
246‌
5.15%,
02/15/2034
(d)
155‌
155‌
9.40%,
05/15/2039
30‌
39‌
DuPont
de
Nemours
Inc
4.73%,
11/15/2028
225‌
228‌
5.32%,
11/15/2038
302‌
313‌
5.42%,
11/15/2048
245‌
247‌
Eastman
Chemical
Co
4.80%,
09/01/2042
100‌
88‌
Ecolab
Inc
1.30%,
01/30/2031
85‌
72‌
1.65%,
02/01/2027
175‌
168‌
2.75%,
08/18/2055
232‌
138‌
4.30%,
06/15/2028
45‌
45‌
4.80%,
03/24/2030
160‌
164‌
LYB
International
Finance
III
LLC
2.25%,
10/01/2030
165‌
146‌
3.63%,
04/01/2051
165‌
110‌
4.20%,
10/15/2049
125‌
93‌
5.63%,
05/15/2033
150‌
153‌
Nutrien
Ltd
4.20%,
04/01/2029
300‌
297‌
4.50%,
03/12/2027
120‌
120‌
4.90%,
06/01/2043
200‌
179‌
5.40%,
06/21/2034
150‌
153‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Chemicals
(continued)
Nutrien
Ltd
(continued)
5.80%,
03/27/2053
$
155‌
$
153‌
Sherwin-Williams
Co/The
2.20%,
03/15/2032
160‌
138‌
2.30%,
05/15/2030
160‌
145‌
2.95%,
08/15/2029
225‌
213‌
3.30%,
05/15/2050
160‌
108‌
3.80%,
08/15/2049
175‌
129‌
Westlake
Corp
3.13%,
08/15/2051
190‌
117‌
3.60%,
08/15/2026
350‌
346‌
$
5,585‌
Commercial
Mortgage
Backed
Securities
-
0
.99
%
BANK
2018-BNK10
3.69%,
02/15/2061
1,850‌
1,815‌
CFCRE
Commercial
Mortgage
Trust
2016-C4
3.28%,
05/10/2058
1,300‌
1,286‌
Citigroup
Commercial
Mortgage
Trust
2016-GC36
3.62%,
02/10/2049
1,000‌
987‌
COMM
2016-CR28
Mortgage
Trust
3.76%,
02/10/2049
1,000‌
995‌
CSAIL
2016-C7
Commercial
Mortgage
Trust
3.31%,
11/15/2049
4‌
4‌
Fannie
Mae-Aces
2.50%,
10/25/2026
(h)
672‌
656‌
2.91%,
02/25/2027
(h)
582‌
570‌
2.96%,
02/25/2027
(h)
771‌
757‌
3.09%,
12/25/2027
(h)
635‌
620‌
3.47%,
07/25/2028
(h)
1,965‌
1,927‌
Freddie
Mac
Multifamily
Structured
Pass
Through
Certificates
2.67%,
03/25/2026
1,022‌
1,009‌
3.41%,
12/25/2026
1,500‌
1,482‌
GS
Mortgage
Securities
Trust
2015-GC34
3.51%,
10/10/2048
1,000‌
995‌
GS
Mortgage
Securities
Trust
2017-GS5
3.47%,
03/10/2050
669‌
662‌
GS
Mortgage
Securities
Trust
2018-GS9
3.99%,
03/10/2051
(h)
1,500‌
1,476‌
Morgan
Stanley
Capital
I
Trust
2017-H1
3.26%,
06/15/2050
2,500‌
2,453‌
SG
Commercial
Mortgage
Securities
Trust
2016-C5
3.06%,
10/10/2048
1,000‌
978‌
$
18,672‌
Commercial
Services
-
0
.17
%
American
University/The
3.67%,
04/01/2049
125‌
93‌
California
Institute
of
Technology
4.32%,
08/01/2045
80‌
69‌
Global
Payments
Inc
3.20%,
08/15/2029
170‌
161‌
4.15%,
08/15/2049
85‌
63‌
Massachusetts
Institute
of
Technology
3.89%,
07/01/2116
250‌
173‌
4.68%,
07/01/2114
125‌
104‌
Moody's
Corp
4.25%,
08/08/2032
175‌
171‌
5.00%,
08/05/2034
140‌
141‌
5.25%,
07/15/2044
250‌
238‌
PayPal
Holdings
Inc
2.30%,
06/01/2030
160‌
145‌
2.85%,
10/01/2029
160‌
151‌
3.90%,
06/01/2027
185‌
184‌
4.40%,
06/01/2032
185‌
183‌
5.50%,
06/01/2054
150‌
147‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
103
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Commercial
Services
(continued)
S&P
Global
Inc
1.25%,
08/15/2030
$
165‌
$
142‌
2.45%,
03/01/2027
145‌
141‌
2.50%,
12/01/2029
120‌
111‌
3.25%,
12/01/2049
120‌
85‌
3.70%,
03/01/2052
295‌
223‌
5.25%,
09/15/2033
150‌
156‌
TR
Finance
LLC
5.85%,
04/15/2040
25‌
26‌
University
of
Southern
California
5.25%,
10/01/2111
(d)
30‌
28‌
William
Marsh
Rice
University
3.57%,
05/15/2045
300‌
235‌
$
3,170‌
Computers
-
0
.49
%
Apple
Inc
1.20%,
02/08/2028
170‌
159‌
1.40%,
08/05/2028
190‌
176‌
1.65%,
05/11/2030
160‌
142‌
1.65%,
02/08/2031
175‌
153‌
2.20%,
09/11/2029
(d)
165‌
153‌
2.65%,
05/11/2050
160‌
100‌
2.70%,
08/05/2051
175‌
109‌
2.80%,
02/08/2061
175‌
104‌
2.90%,
09/12/2027
300‌
294‌
2.95%,
09/11/2049
165‌
111‌
3.20%,
05/11/2027
160‌
158‌
3.25%,
08/08/2029
175‌
170‌
3.35%,
02/09/2027
170‌
168‌
3.45%,
02/09/2045
30‌
23‌
3.75%,
09/12/2047
115‌
91‌
3.75%,
11/13/2047
150‌
118‌
3.85%,
05/04/2043
300‌
251‌
3.95%,
08/08/2052
175‌
140‌
4.20%,
05/12/2030
105‌
105‌
4.30%,
05/10/2033
(d)
150‌
150‌
4.50%,
05/12/2032
105‌
106‌
4.65%,
02/23/2046
435‌
398‌
4.75%,
05/12/2035
105‌
106‌
Dell
International
LLC
/
EMC
Corp
3.38%,
12/15/2041
100‌
75‌
3.45%,
12/15/2051
(d)
145‌
99‌
4.35%,
02/01/2030
135‌
134‌
4.75%,
04/01/2028
75‌
76‌
5.25%,
02/01/2028
150‌
154‌
5.30%,
04/01/2032
115‌
118‌
5.40%,
04/15/2034
225‌
229‌
8.10%,
07/15/2036
138‌
166‌
8.35%,
07/15/2046
83‌
106‌
Hewlett
Packard
Enterprise
Co
4.45%,
09/25/2026
155‌
155‌
4.55%,
10/15/2029
135‌
134‌
4.85%,
10/15/2031
205‌
204‌
5.00%,
10/15/2034
270‌
262‌
6.20%,
10/15/2035
80‌
85‌
6.35%,
10/15/2045
195‌
200‌
HP
Inc
3.00%,
06/17/2027
240‌
234‌
4.75%,
01/15/2028
175‌
177‌
6.00%,
09/15/2041
154‌
155‌
6.10%,
04/25/2035
115‌
119‌
IBM
International
Capital
Pte
Ltd
4.75%,
02/05/2031
160‌
162‌
4.90%,
02/05/2034
310‌
309‌
International
Business
Machines
Corp
2.20%,
02/09/2027
100‌
97‌
3.50%,
05/15/2029
235‌
228‌
4.00%,
06/20/2042
35‌
29‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Computers
(continued)
International
Business
Machines
Corp
(continued)
4.15%,
05/15/2039
$
230‌
$
203‌
4.25%,
05/15/2049
340‌
274‌
4.40%,
07/27/2032
165‌
163‌
4.50%,
02/06/2028
115‌
116‌
4.65%,
02/10/2028
255‌
258‌
4.70%,
02/19/2046
185‌
163‌
5.10%,
02/06/2053
150‌
137‌
5.60%,
11/30/2039
92‌
94‌
5.70%,
02/10/2055
125‌
124‌
5.88%,
11/29/2032
(d)
100‌
108‌
6.22%,
08/01/2027
216‌
225‌
NetApp
Inc
2.38%,
06/22/2027
160‌
154‌
$
9,211‌
Consumer
Products
-
0
.01
%
Church
&
Dwight
Co
Inc
3.95%,
08/01/2047
300‌
234‌
Cosmetics
&
Personal
Care
-
0
.13
%
Colgate-Palmolive
Co
4.20%,
05/01/2030
110‌
110‌
Estee
Lauder
Cos
Inc/The
1.95%,
03/15/2031
170‌
148‌
2.38%,
12/01/2029
240‌
221‌
Haleon
US
Capital
LLC
3.63%,
03/24/2032
370‌
346‌
Kenvue
Inc
4.85%,
05/22/2032
105‌
106‌
4.90%,
03/22/2033
155‌
157‌
5.05%,
03/22/2028
155‌
159‌
5.05%,
03/22/2053
155‌
144‌
5.10%,
03/22/2043
155‌
150‌
Procter
&
Gamble
Co/The
3.55%,
03/25/2040
160‌
137‌
4.60%,
05/01/2035
110‌
110‌
Unilever
Capital
Corp
1.38%,
09/14/2030
170‌
148‌
4.63%,
08/12/2034
105‌
104‌
4.88%,
09/08/2028
150‌
154‌
5.90%,
11/15/2032
230‌
251‌
$
2,445‌
Diversified
Financial
Services
-
0
.78
%
AerCap
Ireland
Capital
DAC
/
AerCap
Global
Aviation
Trust
2.45%,
10/29/2026
225‌
219‌
3.00%,
10/29/2028
245‌
233‌
3.30%,
01/30/2032
380‌
344‌
3.40%,
10/29/2033
275‌
243‌
3.88%,
01/23/2028
300‌
295‌
4.88%,
04/01/2028
150‌
152‌
4.95%,
09/10/2034
150‌
147‌
5.10%,
01/19/2029
150‌
153‌
5.38%,
12/15/2031
150‌
153‌
6.10%,
01/15/2027
305‌
312‌
Air
Lease
Corp
1.88%,
08/15/2026
200‌
194‌
2.10%,
09/01/2028
385‌
359‌
2.88%,
01/15/2032
200‌
178‌
3.25%,
10/01/2029
95‌
90‌
5.10%,
03/01/2029
155‌
158‌
5.20%,
07/15/2031
150‌
153‌
Ally
Financial
Inc
2.20%,
11/02/2028
190‌
175‌
4.75%,
06/09/2027
160‌
161‌
8.00%,
11/01/2031
265‌
302‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
104
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Diversified
Financial
Services
(continued)
American
Express
Co
1.65%,
11/04/2026
$
370‌
$
358‌
3.30%,
05/03/2027
30‌
30‌
4.05%,
12/03/2042
25‌
21‌
4.73%,
04/25/2029
(f)
230‌
233‌
Secured
Overnight
Financing
Rate
+
1.26%
5.09%,
01/30/2031
(f)
190‌
195‌
Secured
Overnight
Financing
Rate
+
1.02%
5.10%,
02/16/2028
(f)
155‌
157‌
Secured
Overnight
Financing
Rate
+
1.00%
5.28%,
07/27/2029
(f)
150‌
154‌
Secured
Overnight
Financing
Rate
+
1.28%
5.28%,
07/26/2035
(f)
215‌
218‌
Secured
Overnight
Financing
Rate
+
1.42%
5.39%,
07/28/2027
(f)
150‌
152‌
Secured
Overnight
Financing
Rate
+
0.97%
5.53%,
04/25/2030
(f)
150‌
156‌
Secured
Overnight
Financing
Rate
+
1.09%
5.67%,
04/25/2036
(f)
110‌
114‌
Secured
Overnight
Financing
Rate
+
1.79%
6.49%,
10/30/2031
(f)
75‌
82‌
Secured
Overnight
Financing
Rate
+
1.94%
BlackRock
Funding
Inc
5.35%,
01/08/2055
145‌
141‌
Blackrock
Inc
2.10%,
02/25/2032
150‌
129‌
2.40%,
04/30/2030
125‌
115‌
Capital
One
Financial
Corp
1.88%,
11/02/2027
(f)
125‌
121‌
Secured
Overnight
Financing
Rate
+
0.86%
2.36%,
07/29/2032
(f)
190‌
161‌
Secured
Overnight
Financing
Rate
+
1.34%
3.75%,
07/28/2026
415‌
411‌
4.10%,
02/09/2027
250‌
249‌
4.93%,
05/10/2028
(f)
255‌
257‌
Secured
Overnight
Financing
Rate
+
2.06%
5.46%,
07/26/2030
(f)
70‌
72‌
Secured
Overnight
Financing
Rate
+
1.56%
5.70%,
02/01/2030
(f)
155‌
160‌
Secured
Overnight
Financing
Rate
+
1.91%
5.82%,
02/01/2034
(f)
150‌
155‌
Secured
Overnight
Financing
Rate
+
2.60%
5.88%,
07/26/2035
(f)
70‌
72‌
Secured
Overnight
Financing
Rate
+
1.99%
6.05%,
02/01/2035
(f)
75‌
78‌
Secured
Overnight
Financing
Rate
+
2.26%
6.18%,
01/30/2036
(f)
65‌
66‌
Secured
Overnight
Financing
Rate
+
2.04%
6.31%,
06/08/2029
(f)
150‌
157‌
Secured
Overnight
Financing
Rate
+
2.64%
7.62%,
10/30/2031
(f)
225‌
254‌
Secured
Overnight
Financing
Rate
+
3.07%
Charles
Schwab
Corp/The
1.65%,
03/11/2031
165‌
142‌
2.00%,
03/20/2028
385‌
364‌
5.64%,
05/19/2029
(f)
150‌
156‌
Secured
Overnight
Financing
Rate
+
2.21%
5.88%,
08/24/2026
155‌
158‌
6.14%,
08/24/2034
(f)
155‌
168‌
Secured
Overnight
Financing
Rate
+
2.01%
6.20%,
11/17/2029
(f)
150‌
159‌
Secured
Overnight
Financing
Rate
+
1.88%
Intercontinental
Exchange
Inc
2.10%,
06/15/2030
160‌
143‌
2.65%,
09/15/2040
165‌
119‌
3.00%,
09/15/2060
165‌
101‌
4.00%,
09/15/2027
185‌
184‌
4.25%,
09/21/2048
150‌
122‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Diversified
Financial
Services
(continued)
Intercontinental
Exchange
Inc
(continued)
4.95%,
06/15/2052
$
335‌
$
300‌
Jefferies
Financial
Group
Inc
2.63%,
10/15/2031
165‌
144‌
4.15%,
01/23/2030
200‌
195‌
6.50%,
01/20/2043
200‌
209‌
Mastercard
Inc
2.00%,
11/18/2031
85‌
74‌
2.95%,
11/21/2026
250‌
246‌
2.95%,
03/15/2051
95‌
63‌
3.35%,
03/26/2030
80‌
77‌
3.85%,
03/26/2050
135‌
107‌
4.55%,
03/15/2028
125‌
127‌
4.55%,
01/15/2035
275‌
270‌
Nasdaq
Inc
2.50%,
12/21/2040
185‌
128‌
5.35%,
06/28/2028
150‌
154‌
5.95%,
08/15/2053
35‌
36‌
Nomura
Holdings
Inc
2.33%,
01/22/2027
385‌
372‌
2.68%,
07/16/2030
330‌
299‌
5.84%,
01/18/2028
300‌
309‌
6.09%,
07/12/2033
(d)
300‌
319‌
Visa
Inc
1.90%,
04/15/2027
120‌
116‌
2.05%,
04/15/2030
80‌
73‌
2.70%,
04/15/2040
80‌
60‌
3.65%,
09/15/2047
85‌
66‌
4.15%,
12/14/2035
215‌
205‌
4.30%,
12/14/2045
245‌
213‌
Western
Union
Co/The
6.20%,
11/17/2036
200‌
204‌
$
14,671‌
Electric
-
2
.18
%
AEP
Texas
Inc
2.10%,
07/01/2030
165‌
147‌
3.45%,
01/15/2050
55‌
37‌
3.45%,
05/15/2051
45‌
30‌
4.70%,
05/15/2032
65‌
64‌
5.25%,
05/15/2052
65‌
59‌
AEP
Transmission
Co
LLC
2.75%,
08/15/2051
190‌
116‌
4.00%,
12/01/2046
200‌
158‌
4.50%,
06/15/2052
90‌
75‌
5.40%,
03/15/2053
155‌
149‌
AES
Corp/The
2.45%,
01/15/2031
180‌
157‌
Alabama
Power
Co
1.45%,
09/15/2030
160‌
139‌
3.13%,
07/15/2051
190‌
127‌
Ameren
Corp
1.75%,
03/15/2028
190‌
177‌
5.00%,
01/15/2029
155‌
158‌
5.70%,
12/01/2026
150‌
152‌
Ameren
Illinois
Co
3.25%,
03/15/2050
80‌
54‌
3.85%,
09/01/2032
115‌
109‌
American
Electric
Power
Co
Inc
2.30%,
03/01/2030
160‌
144‌
5.63%,
03/01/2033
155‌
161‌
Appalachian
Power
Co
3.30%,
06/01/2027
200‌
196‌
7.00%,
04/01/2038
120‌
134‌
Arizona
Public
Service
Co
2.60%,
08/15/2029
270‌
252‌
2.65%,
09/15/2050
170‌
100‌
4.50%,
04/01/2042
77‌
66‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
105
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Electric
(continued)
Baltimore
Gas
and
Electric
Co
2.25%,
06/15/2031
$
190‌
$
169‌
4.55%,
06/01/2052
60‌
50‌
5.45%,
06/01/2035
105‌
108‌
5.65%,
06/01/2054
150‌
149‌
Berkshire
Hathaway
Energy
Co
1.65%,
05/15/2031
135‌
115‌
2.85%,
05/15/2051
180‌
110‌
3.80%,
07/15/2048
150‌
113‌
4.60%,
05/01/2053
195‌
163‌
5.15%,
11/15/2043
15‌
14‌
6.13%,
04/01/2036
156‌
168‌
CenterPoint
Energy
Houston
Electric
LLC
3.35%,
04/01/2051
190‌
133‌
4.25%,
02/01/2049
150‌
120‌
4.85%,
10/01/2052
80‌
72‌
4.95%,
04/01/2033
155‌
156‌
5.20%,
10/01/2028
150‌
155‌
CenterPoint
Energy
Inc
2.95%,
03/01/2030
125‌
116‌
CMS
Energy
Corp
3.75%,
12/01/2050
(f)
180‌
162‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.90%
Commonwealth
Edison
Co
3.00%,
03/01/2050
160‌
104‌
3.13%,
03/15/2051
190‌
126‌
5.30%,
06/01/2034
150‌
154‌
5.30%,
02/01/2053
150‌
142‌
5.65%,
06/01/2054
150‌
149‌
5.95%,
06/01/2055
20‌
21‌
Connecticut
Light
and
Power
Co/The
2.05%,
07/01/2031
190‌
166‌
3.20%,
03/15/2027
165‌
163‌
4.00%,
04/01/2048
250‌
196‌
4.95%,
01/15/2030
130‌
133‌
Consolidated
Edison
Co
of
New
York
Inc
3.00%,
12/01/2060
180‌
106‌
3.70%,
11/15/2059
80‌
55‌
3.88%,
06/15/2047
325‌
250‌
4.20%,
03/15/2042
128‌
108‌
4.30%,
12/01/2056
230‌
181‌
5.20%,
03/01/2033
150‌
155‌
5.85%,
03/15/2036
51‌
54‌
6.15%,
11/15/2052
155‌
163‌
6.75%,
04/01/2038
125‌
142‌
Consumers
Energy
Co
4.20%,
09/01/2052
175‌
143‌
4.60%,
05/30/2029
155‌
157‌
4.90%,
02/15/2029
155‌
158‌
5.05%,
05/15/2035
65‌
65‌
Dominion
Energy
Inc
3.30%,
04/15/2041
190‌
140‌
3.38%,
04/01/2030
155‌
147‌
4.60%,
05/15/2028
105‌
106‌
4.70%,
12/01/2044
100‌
86‌
4.90%,
08/01/2041
77‌
69‌
5.38%,
11/15/2032
105‌
108‌
5.45%,
03/15/2035
120‌
121‌
5.95%,
06/15/2035
400‌
420‌
DTE
Electric
Co
1.90%,
04/01/2028
435‌
410‌
2.25%,
03/01/2030
100‌
91‌
2.63%,
03/01/2031
155‌
141‌
3.95%,
03/01/2049
125‌
98‌
5.20%,
03/01/2034
155‌
158‌
5.25%,
05/15/2035
105‌
107‌
5.40%,
04/01/2053
155‌
151‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Electric
(continued)
DTE
Energy
Co
4.88%,
06/01/2028
$
100‌
$
101‌
5.20%,
04/01/2030
125‌
128‌
Duke
Energy
Carolinas
LLC
4.00%,
09/30/2042
100‌
83‌
4.95%,
01/15/2033
150‌
153‌
5.25%,
03/15/2035
130‌
133‌
5.30%,
02/15/2040
212‌
212‌
5.35%,
01/15/2053
150‌
144‌
5.40%,
01/15/2054
155‌
149‌
Duke
Energy
Corp
3.15%,
08/15/2027
15‌
15‌
3.30%,
06/15/2041
190‌
143‌
3.50%,
06/15/2051
190‌
130‌
3.75%,
09/01/2046
200‌
148‌
4.50%,
08/15/2032
175‌
171‌
4.85%,
01/05/2029
155‌
157‌
5.00%,
08/15/2052
175‌
153‌
5.45%,
06/15/2034
150‌
154‌
5.80%,
06/15/2054
150‌
146‌
6.10%,
09/15/2053
150‌
153‌
Duke
Energy
Florida
LLC
1.75%,
06/15/2030
160‌
141‌
2.50%,
12/01/2029
160‌
149‌
3.40%,
10/01/2046
150‌
107‌
5.65%,
04/01/2040
25‌
26‌
5.88%,
11/15/2033
150‌
160‌
5.95%,
11/15/2052
155‌
159‌
6.40%,
06/15/2038
66‌
72‌
Duke
Energy
Indiana
LLC
2.75%,
04/01/2050
160‌
99‌
5.40%,
04/01/2053
155‌
148‌
5.90%,
05/15/2055
75‌
77‌
6.12%,
10/15/2035
77‌
82‌
Duke
Energy
Ohio
Inc
2.13%,
06/01/2030
160‌
144‌
Duke
Energy
Progress
LLC
2.50%,
08/15/2050
165‌
95‌
5.55%,
03/15/2055
120‌
117‌
Emera
US
Finance
LP
4.75%,
06/15/2046
25‌
21‌
Entergy
Arkansas
LLC
2.65%,
06/15/2051
170‌
99‌
5.15%,
01/15/2033
150‌
154‌
Entergy
Corp
1.90%,
06/15/2028
115‌
108‌
2.40%,
06/15/2031
190‌
168‌
Entergy
Louisiana
LLC
2.90%,
03/15/2051
90‌
56‌
3.10%,
06/15/2041
190‌
140‌
4.75%,
09/15/2052
105‌
91‌
5.15%,
09/15/2034
70‌
70‌
5.80%,
03/15/2055
130‌
130‌
Entergy
Texas
Inc
1.75%,
03/15/2031
165‌
142‌
4.00%,
03/30/2029
150‌
148‌
4.50%,
03/30/2039
300‌
272‌
Evergy
Kansas
Central
Inc
5.25%,
03/15/2035
100‌
101‌
5.70%,
03/15/2053
155‌
153‌
Eversource
Energy
1.65%,
08/15/2030
165‌
143‌
5.00%,
01/01/2027
155‌
156‌
5.13%,
05/15/2033
150‌
150‌
Exelon
Corp
3.35%,
03/15/2032
195‌
180‌
4.45%,
04/15/2046
20‌
17‌
5.13%,
03/15/2031
100‌
102‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
106
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Electric
(continued)
Exelon
Corp
(continued)
5.15%,
03/15/2029
$
155‌
$
159‌
5.63%,
06/15/2035
300‌
308‌
6.50%,
03/15/2055
(f)
55‌
56‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.98%
Florida
Power
&
Light
Co
3.70%,
12/01/2047
200‌
152‌
4.05%,
10/01/2044
175‌
144‌
4.40%,
05/15/2028
150‌
151‌
4.80%,
05/15/2033
110‌
110‌
5.10%,
04/01/2033
155‌
158‌
5.30%,
06/15/2034
150‌
155‌
5.60%,
06/15/2054
150‌
149‌
5.69%,
03/01/2040
48‌
50‌
5.70%,
03/15/2055
125‌
126‌
Georgia
Power
Co
4.30%,
03/15/2042
228‌
197‌
4.55%,
03/15/2030
130‌
131‌
4.65%,
05/16/2028
150‌
152‌
4.70%,
05/15/2032
185‌
185‌
Iberdrola
International
BV
6.75%,
07/15/2036
128‌
145‌
Interstate
Power
and
Light
Co
2.30%,
06/01/2030
40‌
36‌
4.10%,
09/26/2028
300‌
297‌
5.60%,
06/29/2035
55‌
57‌
Kentucky
Utilities
Co
3.30%,
06/01/2050
155‌
104‌
MidAmerican
Energy
Co
3.15%,
04/15/2050
165‌
111‌
3.65%,
04/15/2029
300‌
294‌
4.25%,
07/15/2049
300‌
244‌
5.30%,
02/01/2055
150‌
143‌
Mississippi
Power
Co
4.25%,
03/15/2042
100‌
85‌
National
Rural
Utilities
Cooperative
Finance
Corp
2.40%,
03/15/2030
105‌
97‌
4.12%,
09/16/2027
135‌
135‌
4.15%,
12/15/2032
175‌
168‌
4.80%,
03/15/2028
115‌
117‌
5.00%,
02/07/2031
150‌
154‌
5.15%,
06/15/2029
150‌
154‌
Nevada
Power
Co
2.40%,
05/01/2030
200‌
183‌
NextEra
Energy
Capital
Holdings
Inc
1.90%,
06/15/2028
195‌
182‌
2.25%,
06/01/2030
225‌
203‌
2.75%,
11/01/2029
115‌
107‌
4.90%,
02/28/2028
150‌
152‌
4.90%,
03/15/2029
155‌
157‌
5.00%,
07/15/2032
175‌
177‌
5.05%,
03/15/2030
125‌
128‌
5.25%,
03/15/2034
155‌
156‌
5.25%,
02/28/2053
150‌
138‌
5.45%,
03/15/2035
125‌
127‌
5.65%,
05/01/2079
(f)
250‌
249‌
3
Month
USD
LIBOR
+
3.16%
6.50%,
08/15/2055
(f)
125‌
128‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.98%
Northern
States
Power
Co/MN
2.90%,
03/01/2050
80‌
52‌
3.40%,
08/15/2042
100‌
77‌
5.10%,
05/15/2053
150‌
138‌
5.35%,
11/01/2039
82‌
83‌
5.65%,
05/15/2055
110‌
110‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Electric
(continued)
NorthWestern
Corp
4.18%,
11/15/2044
$
300‌
$
243‌
NSTAR
Electric
Co
4.55%,
06/01/2052
185‌
154‌
4.95%,
09/15/2052
80‌
71‌
5.20%,
03/01/2035
125‌
126‌
5.40%,
06/01/2034
150‌
154‌
Ohio
Power
Co
1.63%,
01/15/2031
150‌
127‌
Oncor
Electric
Delivery
Co
LLC
3.10%,
09/15/2049
215‌
141‌
4.15%,
06/01/2032
185‌
179‌
4.30%,
05/15/2028
250‌
251‌
4.50%,
03/20/2027
(i)
120‌
121‌
4.55%,
09/15/2032
115‌
114‌
4.60%,
06/01/2052
185‌
155‌
4.65%,
11/01/2029
135‌
137‌
5.25%,
09/30/2040
51‌
50‌
5.55%,
06/15/2054
130‌
126‌
Pacific
Gas
and
Electric
Co
2.10%,
08/01/2027
500‌
474‌
2.50%,
02/01/2031
320‌
278‌
3.30%,
08/01/2040
160‌
114‌
3.50%,
08/01/2050
615‌
394‌
4.20%,
06/01/2041
190‌
146‌
5.70%,
03/01/2035
125‌
124‌
5.80%,
05/15/2034
155‌
155‌
5.90%,
06/15/2032
150‌
153‌
5.90%,
10/01/2054
135‌
122‌
6.10%,
01/15/2029
150‌
155‌
6.75%,
01/15/2053
150‌
151‌
PacifiCorp
2.90%,
06/15/2052
190‌
112‌
5.30%,
02/15/2031
310‌
319‌
5.35%,
12/01/2053
155‌
139‌
5.50%,
05/15/2054
150‌
138‌
6.25%,
10/15/2037
92‌
97‌
PECO
Energy
Co
2.80%,
06/15/2050
225‌
141‌
2.85%,
09/15/2051
90‌
57‌
4.38%,
08/15/2052
115‌
95‌
4.60%,
05/15/2052
55‌
47‌
4.90%,
06/15/2033
150‌
152‌
PPL
Electric
Utilities
Corp
3.00%,
10/01/2049
80‌
53‌
3.95%,
06/01/2047
150‌
119‌
4.85%,
02/15/2034
80‌
80‌
5.00%,
05/15/2033
155‌
157‌
Progress
Energy
Inc
7.75%,
03/01/2031
136‌
157‌
Public
Service
Co
of
Colorado
1.88%,
06/15/2031
155‌
133‌
2.70%,
01/15/2051
250‌
148‌
4.50%,
06/01/2052
60‌
49‌
5.25%,
04/01/2053
110‌
101‌
5.35%,
05/15/2034
105‌
106‌
5.85%,
05/15/2055
100‌
99‌
Public
Service
Co
of
New
Hampshire
4.40%,
07/01/2028
105‌
106‌
Public
Service
Co
of
Oklahoma
5.20%,
01/15/2035
80‌
80‌
5.25%,
01/15/2033
150‌
151‌
Public
Service
Electric
and
Gas
Co
3.00%,
05/15/2027
200‌
196‌
3.15%,
01/01/2050
160‌
109‌
3.65%,
09/01/2042
(d)
200‌
158‌
4.65%,
03/15/2033
155‌
154‌
4.85%,
08/01/2034
70‌
70‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
107
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Electric
(continued)
Public
Service
Electric
and
Gas
Co
(continued)
5.30%,
08/01/2054
$
70‌
$
67‌
5.45%,
08/01/2053
155‌
152‌
Public
Service
Enterprise
Group
Inc
4.90%,
03/15/2030
60‌
61‌
5.88%,
10/15/2028
150‌
157‌
6.13%,
10/15/2033
150‌
159‌
Puget
Sound
Energy
Inc
2.89%,
09/15/2051
170‌
105‌
3.25%,
09/15/2049
60‌
40‌
5.80%,
03/15/2040
151‌
155‌
San
Diego
Gas
&
Electric
Co
1.70%,
10/01/2030
170‌
148‌
3.32%,
04/15/2050
155‌
104‌
3.70%,
03/15/2052
195‌
139‌
Sempra
3.80%,
02/01/2038
300‌
248‌
4.00%,
02/01/2048
200‌
148‌
6.00%,
10/15/2039
112‌
114‌
6.55%,
04/01/2055
(f)
370‌
351‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.14%
Southern
California
Edison
Co
2.25%,
06/01/2030
160‌
140‌
2.85%,
08/01/2029
125‌
116‌
3.45%,
02/01/2052
200‌
126‌
3.65%,
02/01/2050
315‌
208‌
4.00%,
04/01/2047
225‌
162‌
4.70%,
06/01/2027
185‌
186‌
4.88%,
02/01/2027
155‌
156‌
5.30%,
03/01/2028
155‌
157‌
5.45%,
06/01/2031
75‌
76‌
5.45%,
03/01/2035
130‌
128‌
5.50%,
03/15/2040
102‌
96‌
5.65%,
10/01/2028
150‌
154‌
5.70%,
03/01/2053
155‌
139‌
5.85%,
11/01/2027
155‌
159‌
5.90%,
03/01/2055
95‌
87‌
5.95%,
02/01/2038
187‌
187‌
Southern
Co/The
1.75%,
03/15/2028
190‌
178‌
3.25%,
07/01/2026
285‌
282‌
3.75%,
09/15/2051
(f)
435‌
429‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.92%
5.20%,
06/15/2033
150‌
153‌
5.50%,
03/15/2029
150‌
156‌
5.70%,
10/15/2032
60‌
63‌
Southwestern
Electric
Power
Co
4.10%,
09/15/2028
200‌
198‌
6.20%,
03/15/2040
51‌
53‌
Southwestern
Public
Service
Co
6.00%,
06/01/2054
80‌
81‌
Tampa
Electric
Co
3.45%,
03/15/2051
185‌
128‌
4.35%,
05/15/2044
200‌
168‌
Tucson
Electric
Power
Co
1.50%,
08/01/2030
255‌
220‌
3.25%,
05/01/2051
195‌
128‌
Union
Electric
Co
2.15%,
03/15/2032
190‌
164‌
2.63%,
03/15/2051
165‌
98‌
Virginia
Electric
and
Power
Co
2.30%,
11/15/2031
195‌
170‌
2.45%,
12/15/2050
90‌
50‌
2.95%,
11/15/2051
190‌
119‌
3.75%,
05/15/2027
115‌
114‌
4.20%,
05/15/2045
150‌
122‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Electric
(continued)
Virginia
Electric
and
Power
Co
(continued)
5.05%,
08/15/2034
$
40‌
$
40‌
5.45%,
04/01/2053
125‌
119‌
5.55%,
08/15/2054
40‌
39‌
6.00%,
05/15/2037
77‌
81‌
8.88%,
11/15/2038
10‌
13‌
WEC
Energy
Group
Inc
1.38%,
10/15/2027
165‌
155‌
2.20%,
12/15/2028
100‌
93‌
Wisconsin
Electric
Power
Co
4.75%,
09/30/2032
60‌
61‌
Wisconsin
Public
Service
Corp
2.85%,
12/01/2051
195‌
120‌
4.55%,
12/01/2029
80‌
81‌
Xcel
Energy
Inc
1.75%,
03/15/2027
140‌
134‌
2.60%,
12/01/2029
115‌
106‌
4.60%,
06/01/2032
110‌
108‌
4.75%,
03/21/2028
120‌
121‌
$
41,107‌
Electrical
Components
&
Equipment
-
0
.03
%
Emerson
Electric
Co
0.88%,
10/15/2026
275‌
264‌
2.20%,
12/21/2031
400‌
352‌
$
616‌
Electronics
-
0
.12
%
Amphenol
Corp
5.00%,
01/15/2035
265‌
268‌
5.05%,
04/05/2027
265‌
269‌
Honeywell
International
Inc
1.10%,
03/01/2027
190‌
181‌
1.75%,
09/01/2031
190‌
162‌
1.95%,
06/01/2030
310‌
278‌
2.50%,
11/01/2026
50‌
49‌
2.70%,
08/15/2029
85‌
80‌
4.25%,
01/15/2029
150‌
150‌
4.70%,
02/01/2030
280‌
284‌
5.00%,
02/15/2033
155‌
158‌
5.00%,
03/01/2035
155‌
156‌
5.25%,
03/01/2054
155‌
147‌
Tyco
Electronics
Group
SA
7.13%,
10/01/2037
14‌
16‌
$
2,198‌
Entertainment
-
0
.05
%
Warnermedia
Holdings
Inc
3.76%,
03/15/2027
395‌
367‌
4.05%,
03/15/2029
195‌
156‌
4.28%,
03/15/2032
(d)
290‌
216‌
5.05%,
03/15/2042
395‌
233‌
5.14%,
03/15/2052
42‌
29‌
$
1,001‌
Environmental
Control
-
0
.12
%
Republic
Services
Inc
1.75%,
02/15/2032
90‌
76‌
2.30%,
03/01/2030
170‌
155‌
5.00%,
11/15/2029
150‌
154‌
5.00%,
04/01/2034
305‌
309‌
5.15%,
03/15/2035
60‌
61‌
Waste
Connections
Inc
2.20%,
01/15/2032
385‌
332‌
4.20%,
01/15/2033
345‌
334‌
Waste
Management
Inc
2.00%,
06/01/2029
50‌
46‌
4.15%,
04/15/2032
95‌
93‌
4.63%,
02/15/2033
75‌
75‌
4.65%,
03/15/2030
70‌
71‌
4.88%,
02/15/2029
155‌
159‌
4.95%,
07/03/2031
150‌
154‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
108
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Environmental
Control
(continued)
Waste
Management
Inc
(continued)
4.95%,
03/15/2035
$
135‌
$
136‌
5.35%,
10/15/2054
135‌
130‌
$
2,285‌
Federal
&
Federally
Sponsored
Credit
-
0
.03
%
Federal
Farm
Credit
Banks
Funding
Corp
4.50%,
08/14/2026
605‌
608‌
Finance
-
Mortgage
Loan/Banker
-
0
.31
%
Fannie
Mae
0.75%,
10/08/2027
500‌
468‌
0.88%,
08/05/2030
380‌
328‌
5.63%,
07/15/2037
200‌
219‌
6.63%,
11/15/2030
302‌
342‌
7.13%,
01/15/2030
199‌
226‌
7.25%,
05/15/2030
280‌
322‌
Federal
Home
Loan
Banks
3.25%,
11/16/2028
500‌
493‌
3.63%,
09/04/2026
275‌
274‌
3.88%,
06/04/2027
225‌
226‌
4.00%,
10/09/2026
265‌
265‌
4.00%,
03/10/2027
120‌
120‌
4.00%,
06/30/2028
295‌
298‌
4.13%,
01/15/2027
305‌
307‌
4.63%,
11/17/2026
300‌
303‌
4.75%,
04/09/2027
455‌
463‌
5.50%,
07/15/2036
250‌
272‌
Freddie
Mac
6.25%,
07/15/2032
231‌
262‌
6.75%,
03/15/2031
577‌
660‌
$
5,848‌
Food
-
0
.41
%
Conagra
Brands
Inc
1.38%,
11/01/2027
125‌
117‌
4.85%,
11/01/2028
205‌
207‌
5.30%,
11/01/2038
120‌
115‌
5.40%,
11/01/2048
120‌
108‌
General
Mills
Inc
2.25%,
10/14/2031
170‌
148‌
4.88%,
01/30/2030
135‌
137‌
4.95%,
03/29/2033
155‌
155‌
5.50%,
10/17/2028
145‌
150‌
Hershey
Co/The
1.70%,
06/01/2030
160‌
142‌
3.38%,
08/15/2046
350‌
255‌
J
M
Smucker
Co/The
2.13%,
03/15/2032
59‌
50‌
5.90%,
11/15/2028
130‌
137‌
6.50%,
11/15/2043
265‌
281‌
JBS
USA
Holding
Lux
Sarl
/
JBS
USA
Foods
Group
Holdings
Inc
/
JBS
USA
Food
Co
5.50%,
01/15/2036
(e),(i)
105‌
105‌
6.25%,
03/01/2056
(e),(i)
105‌
105‌
6.38%,
04/15/2066
(e),(i)
105‌
106‌
JBS
USA
Holding
Lux
Sarl/
JBS
USA
Food
Co/
JBS
Lux
Co
Sarl
5.13%,
02/01/2028
325‌
332‌
5.75%,
04/01/2033
236‌
243‌
6.50%,
12/01/2052
325‌
337‌
6.75%,
03/15/2034
140‌
153‌
JBS
USA
LUX
Sarl
/
JBS
USA
Food
Co
/
JBS
USA
Foods
Group
6.38%,
02/25/2055
(i)
130‌
133‌
Kellanova
2.10%,
06/01/2030
160‌
144‌
Koninklijke
Ahold
Delhaize
NV
5.70%,
10/01/2040
30‌
31‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Food
(continued)
Kroger
Co/The
1.70%,
01/15/2031
$
190‌
$
164‌
3.70%,
08/01/2027
150‌
149‌
3.95%,
01/15/2050
175‌
132‌
4.45%,
02/01/2047
55‌
46‌
5.00%,
09/15/2034
210‌
208‌
5.15%,
08/01/2043
150‌
139‌
5.40%,
07/15/2040
25‌
24‌
5.50%,
09/15/2054
210‌
199‌
5.65%,
09/15/2064
140‌
132‌
McCormick
&
Co
Inc/MD
1.85%,
02/15/2031
190‌
165‌
Mondelez
International
Inc
1.50%,
02/04/2031
105‌
90‌
2.63%,
03/17/2027
195‌
190‌
2.63%,
09/04/2050
625‌
369‌
4.25%,
05/06/2028
105‌
105‌
4.50%,
05/06/2030
105‌
105‌
4.75%,
08/28/2034
70‌
69‌
Sysco
Corp
2.40%,
02/15/2030
135‌
123‌
2.45%,
12/14/2031
115‌
101‌
4.50%,
04/01/2046
150‌
126‌
4.85%,
10/01/2045
250‌
221‌
5.38%,
09/21/2035
300‌
304‌
5.40%,
03/23/2035
125‌
127‌
5.75%,
01/17/2029
150‌
156‌
The
Campbell's
Company
4.15%,
03/15/2028
160‌
159‌
Tyson
Foods
Inc
4.55%,
06/02/2047
520‌
432‌
$
7,726‌
Forest
Products
&
Paper
-
0
.03
%
Georgia-Pacific
LLC
7.75%,
11/15/2029
(d)
51‌
58‌
International
Paper
Co
4.80%,
06/15/2044
223‌
193‌
Suzano
Austria
GmbH
2.50%,
09/15/2028
90‌
84‌
5.00%,
01/15/2030
300‌
299‌
$
634‌
Gas
-
0
.16
%
Atmos
Energy
Corp
1.50%,
01/15/2031
165‌
141‌
3.38%,
09/15/2049
165‌
114‌
4.13%,
10/15/2044
200‌
166‌
5.75%,
10/15/2052
105‌
105‌
5.90%,
11/15/2033
150‌
161‌
6.20%,
11/15/2053
110‌
119‌
CenterPoint
Energy
Resources
Corp
1.75%,
10/01/2030
165‌
144‌
4.40%,
07/01/2032
175‌
170‌
5.25%,
03/01/2028
150‌
154‌
NiSource
Inc
3.49%,
05/15/2027
20‌
20‌
3.60%,
05/01/2030
150‌
144‌
5.00%,
06/15/2052
355‌
314‌
5.25%,
03/30/2028
60‌
61‌
5.35%,
07/15/2035
105‌
106‌
5.40%,
06/30/2033
150‌
153‌
5.85%,
04/01/2055
105‌
104‌
Southern
California
Gas
Co
2.55%,
02/01/2030
160‌
147‌
5.05%,
09/01/2034
70‌
70‌
5.45%,
06/15/2035
105‌
107‌
5.75%,
06/01/2053
150‌
148‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
109
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Gas
(continued)
Southern
Co
Gas
Capital
Corp
1.75%,
01/15/2031
$
165‌
$
142‌
3.15%,
09/30/2051
195‌
124‌
Washington
Gas
Light
Co
3.65%,
09/15/2049
95‌
68‌
$
2,982‌
Hand
&
Machine
Tools
-
0
.02
%
Stanley
Black
&
Decker
Inc
2.30%,
03/15/2030
370‌
331‌
2.75%,
11/15/2050
175‌
100‌
$
431‌
Healthcare
-
Products
-
0
.27
%
Abbott
Laboratories
3.75%,
11/30/2026
166‌
165‌
4.75%,
11/30/2036
40‌
40‌
4.90%,
11/30/2046
300‌
284‌
5.30%,
05/27/2040
200‌
204‌
Agilent
Technologies
Inc
2.10%,
06/04/2030
160‌
143‌
2.30%,
03/12/2031
195‌
173‌
Baxter
International
Inc
1.73%,
04/01/2031
175‌
149‌
1.92%,
02/01/2027
395‌
380‌
2.27%,
12/01/2028
195‌
182‌
Boston
Scientific
Corp
2.65%,
06/01/2030
160‌
148‌
4.70%,
03/01/2049
17‌
15‌
7.38%,
01/15/2040
51‌
62‌
Danaher
Corp
2.60%,
10/01/2050
165‌
99‌
DH
Europe
Finance
II
Sarl
2.60%,
11/15/2029
155‌
145‌
3.25%,
11/15/2039
155‌
125‌
GE
HealthCare
Technologies
Inc
5.50%,
06/15/2035
105‌
107‌
5.65%,
11/15/2027
155‌
160‌
5.86%,
03/15/2030
155‌
164‌
5.91%,
11/22/2032
155‌
165‌
6.38%,
11/22/2052
155‌
167‌
Koninklijke
Philips
NV
5.00%,
03/15/2042
128‌
115‌
Medtronic
Global
Holdings
SCA
4.25%,
03/30/2028
155‌
156‌
Medtronic
Inc
4.38%,
03/15/2035
335‌
324‌
Revvity
Inc
1.90%,
09/15/2028
155‌
143‌
Stryker
Corp
4.10%,
04/01/2043
200‌
166‌
4.63%,
03/15/2046
20‌
18‌
4.70%,
02/10/2028
125‌
127‌
4.85%,
12/08/2028
155‌
158‌
5.20%,
02/10/2035
125‌
127‌
Thermo
Fisher
Scientific
Inc
2.00%,
10/15/2031
95‌
83‌
2.60%,
10/01/2029
80‌
75‌
2.80%,
10/15/2041
125‌
90‌
4.80%,
11/21/2027
155‌
157‌
5.09%,
08/10/2033
175‌
179‌
5.40%,
08/10/2043
150‌
148‌
$
5,143‌
Healthcare
-
Services
-
0
.79
%
Aetna
Inc
6.63%,
06/15/2036
105‌
113‌
6.75%,
12/15/2037
112‌
121‌
Baylor
Scott
&
White
Holdings
3.97%,
11/15/2046
232‌
184‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Healthcare
-
Services
(continued)
Centene
Corp
4.63%,
12/15/2029
$
500‌
$
486‌
Cigna
Group/The
2.40%,
03/15/2030
398‌
363‌
3.20%,
03/15/2040
160‌
122‌
3.40%,
03/15/2051
185‌
124‌
4.38%,
10/15/2028
450‌
450‌
4.80%,
08/15/2038
200‌
188‌
4.80%,
07/15/2046
25‌
22‌
4.90%,
12/15/2048
360‌
314‌
5.13%,
05/15/2031
310‌
319‌
5.60%,
02/15/2054
155‌
149‌
6.13%,
11/15/2041
16‌
17‌
CommonSpirit
Health
4.35%,
11/01/2042
200‌
167‌
Elevance
Health
Inc
2.88%,
09/15/2029
120‌
113‌
3.13%,
05/15/2050
300‌
195‌
3.60%,
03/15/2051
190‌
134‌
3.65%,
12/01/2027
150‌
148‌
4.38%,
12/01/2047
150‌
123‌
4.63%,
05/15/2042
30‌
26‌
4.65%,
01/15/2043
115‌
101‌
4.75%,
02/15/2030
135‌
137‌
4.75%,
02/15/2033
150‌
149‌
5.20%,
02/15/2035
200‌
202‌
5.38%,
06/15/2034
150‌
153‌
5.65%,
06/15/2054
150‌
144‌
5.70%,
02/15/2055
135‌
131‌
6.10%,
10/15/2052
150‌
153‌
HCA
Inc
2.38%,
07/15/2031
190‌
165‌
3.38%,
03/15/2029
390‌
375‌
3.50%,
07/15/2051
190‌
126‌
4.38%,
03/15/2042
195‌
162‌
4.50%,
02/15/2027
250‌
250‌
5.00%,
03/01/2028
125‌
127‌
5.20%,
06/01/2028
150‌
153‌
5.45%,
04/01/2031
145‌
149‌
5.45%,
09/15/2034
140‌
141‌
5.50%,
03/01/2032
125‌
129‌
5.50%,
06/01/2033
150‌
154‌
5.60%,
04/01/2034
155‌
159‌
5.75%,
03/01/2035
125‌
128‌
5.95%,
09/15/2054
140‌
136‌
6.00%,
04/01/2054
225‌
220‌
Humana
Inc
1.35%,
02/03/2027
190‌
182‌
2.15%,
02/03/2032
190‌
160‌
3.13%,
08/15/2029
85‌
80‌
4.95%,
10/01/2044
325‌
280‌
5.50%,
03/15/2053
155‌
139‌
5.55%,
05/01/2035
110‌
111‌
Kaiser
Foundation
Hospitals
3.27%,
11/01/2049
230‌
159‌
4.15%,
05/01/2047
470‌
383‌
Laboratory
Corp
of
America
Holdings
2.95%,
12/01/2029
310‌
292‌
4.70%,
02/01/2045
115‌
101‌
Mass
General
Brigham
Inc
3.19%,
07/01/2049
155‌
105‌
Mount
Sinai
Hospital/The
3.98%,
07/01/2048
400‌
285‌
Quest
Diagnostics
Inc
2.95%,
06/30/2030
155‌
144‌
4.60%,
12/15/2027
85‌
86‌
5.00%,
12/15/2034
85‌
85‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
110
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Healthcare
-
Services
(continued)
UnitedHealth
Group
Inc
2.75%,
05/15/2040
$
160‌
$
116‌
2.90%,
05/15/2050
160‌
100‌
3.05%,
05/15/2041
195‌
143‌
3.25%,
05/15/2051
120‌
80‌
3.45%,
01/15/2027
110‌
109‌
3.50%,
08/15/2039
200‌
161‌
3.70%,
05/15/2027
185‌
183‌
3.70%,
08/15/2049
175‌
127‌
4.25%,
01/15/2029
305‌
304‌
4.25%,
06/15/2048
165‌
133‌
4.40%,
06/15/2028
75‌
75‌
4.45%,
12/15/2048
120‌
99‌
4.60%,
04/15/2027
135‌
136‌
4.63%,
07/15/2035
30‌
29‌
4.70%,
04/15/2029
70‌
71‌
4.75%,
07/15/2026
165‌
166‌
4.75%,
07/15/2045
350‌
310‌
4.75%,
05/15/2052
185‌
158‌
4.80%,
01/15/2030
165‌
167‌
4.95%,
01/15/2032
165‌
167‌
5.00%,
04/15/2034
135‌
135‌
5.15%,
07/15/2034
165‌
167‌
5.20%,
04/15/2063
305‌
272‌
5.25%,
02/15/2028
295‌
303‌
5.30%,
06/15/2035
55‌
56‌
5.35%,
02/15/2033
145‌
149‌
5.50%,
07/15/2044
165‌
161‌
5.50%,
04/15/2064
135‌
126‌
5.63%,
07/15/2054
165‌
160‌
5.88%,
02/15/2053
295‌
296‌
5.95%,
06/15/2055
25‌
25‌
6.50%,
06/15/2037
77‌
84‌
$
14,982‌
Home
Builders
-
0
.02
%
DR
Horton
Inc
1.30%,
10/15/2026
190‌
183‌
1.40%,
10/15/2027
165‌
155‌
$
338‌
Insurance
-
0
.65
%
Allstate
Corp/The
1.45%,
12/15/2030
160‌
136‌
3.28%,
12/15/2026
250‌
247‌
5.25%,
03/30/2033
125‌
128‌
American
International
Group
Inc
5.13%,
03/27/2033
450‌
458‌
5.45%,
05/07/2035
55‌
56‌
Aon
Corp
2.80%,
05/15/2030
160‌
148‌
Aon
Corp
/
Aon
Global
Holdings
PLC
2.60%,
12/02/2031
120‌
106‌
2.85%,
05/28/2027
95‌
93‌
2.90%,
08/23/2051
195‌
121‌
5.00%,
09/12/2032
90‌
91‌
5.35%,
02/28/2033
75‌
77‌
Aon
North
America
Inc
5.13%,
03/01/2027
155‌
157‌
5.15%,
03/01/2029
115‌
118‌
5.45%,
03/01/2034
155‌
159‌
5.75%,
03/01/2054
75‌
74‌
Arch
Capital
Finance
LLC
5.03%,
12/15/2046
250‌
226‌
Arch
Capital
Group
US
Inc
5.14%,
11/01/2043
375‌
347‌
Arthur
J
Gallagher
&
Co
4.60%,
12/15/2027
130‌
131‌
4.85%,
12/15/2029
65‌
66‌
5.15%,
02/15/2035
260‌
260‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Insurance
(continued)
Arthur
J
Gallagher
&
Co
(continued)
5.55%,
02/15/2055
$
130‌
$
125‌
Athene
Holding
Ltd
4.13%,
01/12/2028
500‌
495‌
6.25%,
04/01/2054
150‌
148‌
6.63%,
05/19/2055
(d)
105‌
108‌
Berkshire
Hathaway
Finance
Corp
2.50%,
01/15/2051
190‌
114‌
2.85%,
10/15/2050
125‌
81‌
4.20%,
08/15/2048
140‌
117‌
4.25%,
01/15/2049
100‌
85‌
Berkshire
Hathaway
Inc
4.50%,
02/11/2043
(d)
25‌
23‌
Brown
&
Brown
Inc
4.90%,
06/23/2030
45‌
45‌
5.25%,
06/23/2032
105‌
107‌
5.55%,
06/23/2035
30‌
31‌
6.25%,
06/23/2055
20‌
21‌
Chubb
Corp/The
6.50%,
05/15/2038
10‌
11‌
Chubb
INA
Holdings
LLC
4.35%,
11/03/2045
25‌
22‌
4.65%,
08/15/2029
70‌
71‌
5.00%,
03/15/2034
70‌
71‌
6.70%,
05/15/2036
150‌
171‌
Corebridge
Financial
Inc
3.85%,
04/05/2029
200‌
196‌
3.90%,
04/05/2032
200‌
188‌
6.05%,
09/15/2033
150‌
158‌
Equitable
Holdings
Inc
4.35%,
04/20/2028
605‌
604‌
Hartford
Insurance
Group
Inc/The
2.90%,
09/15/2051
165‌
103‌
3.60%,
08/19/2049
(d)
170‌
124‌
4.30%,
04/15/2043
125‌
105‌
Lincoln
National
Corp
7.00%,
06/15/2040
47‌
52‌
Loews
Corp
4.13%,
05/15/2043
200‌
170‌
Manulife
Financial
Corp
5.38%,
03/04/2046
250‌
247‌
Markel
Group
Inc
3.45%,
05/07/2052
250‌
168‌
Marsh
&
McLennan
Cos
Inc
4.38%,
03/15/2029
50‌
50‌
4.55%,
11/08/2027
135‌
136‌
4.85%,
11/15/2031
135‌
137‌
4.90%,
03/15/2049
100‌
90‌
5.00%,
03/15/2035
270‌
270‌
5.40%,
09/15/2033
150‌
156‌
5.40%,
03/15/2055
135‌
130‌
5.70%,
09/15/2053
75‌
75‌
6.25%,
11/01/2052
150‌
161‌
MetLife
Inc
4.05%,
03/01/2045
200‌
164‌
4.60%,
05/13/2046
110‌
97‌
4.88%,
11/13/2043
20‌
18‌
5.25%,
01/15/2054
150‌
141‌
5.30%,
12/15/2034
150‌
154‌
5.70%,
06/15/2035
164‌
174‌
6.40%,
12/15/2066
288‌
302‌
Progressive
Corp/The
3.20%,
03/26/2030
160‌
153‌
3.70%,
03/15/2052
165‌
123‌
4.35%,
04/25/2044
200‌
171‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
111
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Insurance
(continued)
Prudential
Financial
Inc
3.70%,
10/01/2050
(f)
$
165‌
$
151‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
3.04%
3.70%,
03/13/2051
630‌
463‌
3.91%,
12/07/2047
177‌
138‌
5.20%,
03/14/2035
125‌
126‌
5.70%,
12/14/2036
25‌
26‌
5.70%,
09/15/2048
(f)
200‌
203‌
3
Month
USD
LIBOR
+
2.67%
Travelers
Cos
Inc/The
3.05%,
06/08/2051
95‌
63‌
4.00%,
05/30/2047
200‌
160‌
5.45%,
05/25/2053
185‌
181‌
6.25%,
06/15/2037
12‌
13‌
6.75%,
06/20/2036
51‌
58‌
W
R
Berkley
Corp
4.00%,
05/12/2050
85‌
65‌
Willis
North
America
Inc
2.95%,
09/15/2029
55‌
52‌
3.88%,
09/15/2049
165‌
122‌
5.35%,
05/15/2033
150‌
154‌
XL
Group
Ltd
5.25%,
12/15/2043
400‌
383‌
$
12,220‌
Internet
-
0
.38
%
Alibaba
Group
Holding
Ltd
2.13%,
02/09/2031
(d)
200‌
177‌
4.20%,
12/06/2047
200‌
161‌
4.40%,
12/06/2057
305‌
244‌
Alphabet
Inc
0.80%,
08/15/2027
330‌
310‌
2.00%,
08/15/2026
30‌
29‌
4.00%,
05/15/2030
95‌
95‌
5.25%,
05/15/2055
165‌
162‌
5.30%,
05/15/2065
95‌
93‌
Amazon.com
Inc
2.10%,
05/12/2031
180‌
160‌
2.88%,
05/12/2041
185‌
138‌
3.10%,
05/12/2051
365‌
246‌
3.15%,
08/22/2027
490‌
482‌
3.25%,
05/12/2061
385‌
250‌
3.30%,
04/13/2027
380‌
376‌
3.60%,
04/13/2032
190‌
182‌
3.88%,
08/22/2037
340‌
308‌
3.95%,
04/13/2052
190‌
150‌
4.05%,
08/22/2047
30‌
25‌
4.65%,
12/01/2029
280‌
286‌
4.70%,
12/01/2032
280‌
285‌
4.80%,
12/05/2034
30‌
31‌
4.95%,
12/05/2044
240‌
233‌
Baidu
Inc
2.38%,
10/09/2030
200‌
181‌
eBay
Inc
2.60%,
05/10/2031
195‌
175‌
4.00%,
07/15/2042
100‌
81‌
5.95%,
11/22/2027
155‌
161‌
Expedia
Group
Inc
2.95%,
03/15/2031
195‌
178‌
Meta
Platforms
Inc
3.85%,
08/15/2032
345‌
332‌
4.45%,
08/15/2052
150‌
126‌
4.75%,
08/15/2034
270‌
271‌
4.95%,
05/15/2033
150‌
154‌
5.40%,
08/15/2054
270‌
263‌
5.55%,
08/15/2064
135‌
132‌
5.60%,
05/15/2053
295‌
295‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Internet
(continued)
Netflix
Inc
4.90%,
08/15/2034
$
180‌
$
183‌
5.88%,
11/15/2028
180‌
190‌
$
7,145‌
Investment
Companies
-
0
.01
%
Ares
Capital
Corp
5.50%,
09/01/2030
105‌
105‌
Iron
&
Steel
-
0
.08
%
ArcelorMittal
SA
6.00%,
06/17/2034
300‌
314‌
Nucor
Corp
3.13%,
04/01/2032
195‌
178‌
4.30%,
05/23/2027
185‌
186‌
Steel
Dynamics
Inc
1.65%,
10/15/2027
85‌
80‌
5.38%,
08/15/2034
150‌
152‌
5.75%,
05/15/2055
80‌
78‌
Vale
Overseas
Ltd
6.13%,
06/12/2033
295‌
309‌
6.40%,
06/28/2054
150‌
147‌
$
1,444‌
Lodging
-
0
.06
%
Hyatt
Hotels
Corp
5.25%,
06/30/2029
150‌
153‌
Marriott
International
Inc/MD
2.85%,
04/15/2031
195‌
177‌
5.00%,
10/15/2027
300‌
305‌
5.35%,
03/15/2035
140‌
141‌
5.55%,
10/15/2028
305‌
316‌
$
1,092‌
Machinery
-
Construction
&
Mining
-
0
.07
%
Caterpillar
Financial
Services
Corp
1.10%,
09/14/2027
170‌
160‌
1.15%,
09/14/2026
195‌
188‌
4.50%,
01/08/2027
155‌
156‌
4.70%,
11/15/2029
120‌
122‌
5.00%,
05/14/2027
150‌
153‌
Caterpillar
Inc
2.60%,
04/09/2030
150‌
139‌
3.25%,
09/19/2049
160‌
112‌
3.80%,
08/15/2042
105‌
87‌
5.50%,
05/15/2055
215‌
214‌
$
1,331‌
Machinery
-
Diversified
-
0
.15
%
CNH
Industrial
Capital
LLC
1.45%,
07/15/2026
200‌
194‌
Deere
&
Co
3.90%,
06/09/2042
30‌
26‌
5.45%,
01/16/2035
130‌
135‌
Dover
Corp
5.38%,
03/01/2041
77‌
75‌
Ingersoll
Rand
Inc
5.20%,
06/15/2027
150‌
152‌
5.31%,
06/15/2031
150‌
156‌
John
Deere
Capital
Corp
2.35%,
03/08/2027
95‌
92‌
2.80%,
07/18/2029
185‌
175‌
4.15%,
09/15/2027
205‌
205‌
4.35%,
09/15/2032
120‌
119‌
4.50%,
01/08/2027
155‌
156‌
4.55%,
06/05/2030
215‌
217‌
4.85%,
06/11/2029
135‌
138‌
4.90%,
06/11/2027
135‌
137‌
4.90%,
03/07/2031
150‌
154‌
4.95%,
07/14/2028
150‌
154‌
5.10%,
04/11/2034
120‌
123‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
112
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Machinery
-
Diversified
(continued)
Otis
Worldwide
Corp
2.57%,
02/15/2030
$
160‌
$
148‌
3.36%,
02/15/2050
160‌
110‌
Rockwell
Automation
Inc
1.75%,
08/15/2031
135‌
116‌
2.80%,
08/15/2061
190‌
110‌
$
2,892‌
Media
-
0
.57
%
Charter
Communications
Operating
LLC
/
Charter
Communications
Operating
Capital
2.25%,
01/15/2029
385‌
355‌
2.30%,
02/01/2032
(d)
145‌
122‌
2.80%,
04/01/2031
205‌
183‌
3.50%,
06/01/2041
380‌
276‌
3.70%,
04/01/2051
405‌
270‌
3.85%,
04/01/2061
145‌
93‌
3.90%,
06/01/2052
195‌
134‌
4.40%,
12/01/2061
95‌
67‌
4.80%,
03/01/2050
295‌
236‌
5.75%,
04/01/2048
305‌
277‌
6.15%,
11/10/2026
150‌
153‌
6.48%,
10/23/2045
435‌
431‌
6.55%,
06/01/2034
150‌
160‌
Comcast
Corp
1.50%,
02/15/2031
165‌
141‌
2.35%,
01/15/2027
60‌
58‌
2.45%,
08/15/2052
165‌
90‌
2.65%,
02/01/2030
125‌
116‌
2.65%,
08/15/2062
165‌
86‌
2.89%,
11/01/2051
282‌
172‌
3.25%,
11/01/2039
245‌
192‌
3.40%,
07/15/2046
20‌
14‌
3.45%,
02/01/2050
215‌
147‌
3.55%,
05/01/2028
125‌
123‌
3.75%,
04/01/2040
280‌
232‌
3.90%,
03/01/2038
150‌
130‌
4.00%,
08/15/2047
30‌
23‌
4.00%,
03/01/2048
400‌
309‌
4.00%,
11/01/2049
20‌
15‌
4.15%,
10/15/2028
250‌
249‌
4.25%,
01/15/2033
120‌
116‌
4.55%,
01/15/2029
125‌
126‌
4.80%,
05/15/2033
290‌
289‌
4.95%,
05/15/2032
105‌
107‌
5.30%,
06/01/2034
110‌
113‌
5.35%,
05/15/2053
575‌
533‌
5.50%,
11/15/2032
120‌
126‌
5.65%,
06/15/2035
20‌
21‌
5.65%,
06/01/2054
95‌
92‌
6.05%,
05/15/2055
105‌
107‌
7.05%,
03/15/2033
15‌
17‌
Discovery
Communications
LLC
3.63%,
05/15/2030
180‌
146‌
3.95%,
03/20/2028
201‌
184‌
Fox
Corp
5.48%,
01/25/2039
200‌
196‌
5.58%,
01/25/2049
250‌
235‌
6.50%,
10/13/2033
105‌
114‌
NBCUniversal
Media
LLC
4.45%,
01/15/2043
10‌
9‌
Paramount
Global
4.20%,
05/19/2032
200‌
183‌
4.38%,
03/15/2043
235‌
173‌
4.85%,
07/01/2042
200‌
158‌
6.88%,
04/30/2036
181‌
185‌
7.88%,
07/30/2030
178‌
197‌
Time
Warner
Cable
Enterprises
LLC
8.38%,
07/15/2033
95‌
111‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Media
(continued)
Time
Warner
Cable
LLC
5.50%,
09/01/2041
$
170‌
$
155‌
5.88%,
11/15/2040
20‌
19‌
6.55%,
05/01/2037
176‌
182‌
6.75%,
06/15/2039
77‌
80‌
7.30%,
07/01/2038
300‌
327‌
TWDC
Enterprises
18
Corp
3.70%,
12/01/2042
100‌
79‌
7.00%,
03/01/2032
51‌
58‌
Walt
Disney
Co/The
2.65%,
01/13/2031
200‌
184‌
2.75%,
09/01/2049
325‌
205‌
3.50%,
05/13/2040
160‌
131‌
3.60%,
01/13/2051
160‌
118‌
3.70%,
03/23/2027
(d)
120‌
120‌
4.63%,
03/23/2040
120‌
114‌
4.75%,
11/15/2046
115‌
103‌
4.95%,
10/15/2045
175‌
161‌
6.20%,
12/15/2034
154‌
172‌
6.40%,
12/15/2035
98‌
110‌
$
10,710‌
Metal
Fabrication
&
Hardware
-
0
.01
%
Precision
Castparts
Corp
4.38%,
06/15/2045
250‌
212‌
Mining
-
0
.19
%
Barrick
North
America
Finance
LLC
5.75%,
05/01/2043
355‌
359‌
Barrick
PD
Australia
Finance
Pty
Ltd
5.95%,
10/15/2039
90‌
93‌
BHP
Billiton
Finance
USA
Ltd
4.13%,
02/24/2042
125‌
107‌
4.90%,
02/28/2033
155‌
156‌
5.00%,
02/21/2030
130‌
133‌
5.00%,
09/30/2043
270‌
256‌
5.25%,
09/08/2026
150‌
152‌
5.25%,
09/08/2030
150‌
155‌
5.50%,
09/08/2053
150‌
148‌
Newmont
Corp
2.25%,
10/01/2030
610‌
549‌
2.60%,
07/15/2032
140‌
124‌
4.88%,
03/15/2042
20‌
19‌
Rio
Tinto
Alcan
Inc
6.13%,
12/15/2033
77‌
84‌
Rio
Tinto
Finance
USA
Ltd
2.75%,
11/02/2051
175‌
106‌
Rio
Tinto
Finance
USA
PLC
4.75%,
03/22/2042
163‌
148‌
4.88%,
03/14/2030
225‌
229‌
5.00%,
03/09/2033
155‌
157‌
5.25%,
03/14/2035
120‌
122‌
5.75%,
03/14/2055
100‌
100‌
Southern
Copper
Corp
5.88%,
04/23/2045
350‌
346‌
6.75%,
04/16/2040
128‌
139‌
$
3,682‌
Miscellaneous
Manufacturers
-
0
.12
%
3M
Co
2.38%,
08/26/2029
500‌
464‌
5.15%,
03/15/2035
80‌
81‌
Eaton
Corp
3.10%,
09/15/2027
575‌
564‌
4.00%,
11/02/2032
100‌
97‌
4.15%,
03/15/2033
150‌
145‌
4.15%,
11/02/2042
50‌
43‌
Parker-Hannifin
Corp
4.25%,
09/15/2027
355‌
356‌
4.50%,
09/15/2029
355‌
359‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
113
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Miscellaneous
Manufacturers
(continued)
Teledyne
Technologies
Inc
2.25%,
04/01/2028
$
190‌
$
180‌
$
2,289‌
Oil
&
Gas
-
0
.73
%
BP
Capital
Markets
America
Inc
1.75%,
08/10/2030
115‌
101‌
2.72%,
01/12/2032
100‌
89‌
2.77%,
11/10/2050
215‌
131‌
2.94%,
06/04/2051
190‌
119‌
3.00%,
02/24/2050
160‌
103‌
3.00%,
03/17/2052
195‌
123‌
3.06%,
06/17/2041
195‌
144‌
3.54%,
04/06/2027
135‌
134‌
3.59%,
04/14/2027
30‌
30‌
4.70%,
04/10/2029
155‌
157‌
4.81%,
02/13/2033
150‌
150‌
4.89%,
09/11/2033
150‌
150‌
4.97%,
10/17/2029
110‌
113‌
4.99%,
04/10/2034
155‌
156‌
5.02%,
11/17/2027
200‌
204‌
5.23%,
11/17/2034
150‌
153‌
BP
Capital
Markets
PLC
3.72%,
11/28/2028
40‌
39‌
Canadian
Natural
Resources
Ltd
3.85%,
06/01/2027
205‌
203‌
4.95%,
06/01/2047
20‌
17‌
5.00%,
12/15/2029
(i)
40‌
40‌
6.25%,
03/15/2038
250‌
259‌
Chevron
Corp
2.00%,
05/11/2027
160‌
155‌
Chevron
USA
Inc
1.02%,
08/12/2027
165‌
155‌
4.69%,
04/15/2030
125‌
128‌
4.82%,
04/15/2032
100‌
102‌
ConocoPhillips
Co
3.80%,
03/15/2052
135‌
98‌
4.03%,
03/15/2062
169‌
122‌
4.30%,
11/15/2044
420‌
349‌
4.70%,
01/15/2030
130‌
132‌
5.00%,
01/15/2035
(d)
130‌
130‌
5.05%,
09/15/2033
150‌
153‌
5.50%,
01/15/2055
130‌
123‌
5.55%,
03/15/2054
155‌
148‌
Devon
Energy
Corp
5.00%,
06/15/2045
10‌
8‌
5.20%,
09/15/2034
105‌
102‌
5.60%,
07/15/2041
225‌
208‌
5.75%,
09/15/2054
105‌
95‌
Diamondback
Energy
Inc
3.25%,
12/01/2026
155‌
153‌
5.15%,
01/30/2030
110‌
113‌
5.20%,
04/18/2027
70‌
71‌
5.40%,
04/18/2034
240‌
241‌
5.75%,
04/18/2054
180‌
167‌
EOG
Resources
Inc
4.40%,
07/15/2028
(e)
55‌
55‌
5.35%,
01/15/2036
(e)
105‌
106‌
5.65%,
12/01/2054
135‌
132‌
5.95%,
07/15/2055
(e)
105‌
107‌
Equinor
ASA
3.00%,
04/06/2027
175‌
172‌
3.25%,
11/18/2049
285‌
199‌
3.63%,
04/06/2040
145‌
121‌
4.25%,
06/02/2028
225‌
226‌
Exxon
Mobil
Corp
2.44%,
08/16/2029
75‌
71‌
2.61%,
10/15/2030
150‌
139‌
3.00%,
08/16/2039
150‌
117‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Oil
&
Gas
(continued)
Exxon
Mobil
Corp
(continued)
3.10%,
08/16/2049
$
110‌
$
73‌
3.45%,
04/15/2051
215‌
152‌
4.23%,
03/19/2040
155‌
139‌
Hess
Corp
5.60%,
02/15/2041
51‌
51‌
7.13%,
03/15/2033
221‌
251‌
7.30%,
08/15/2031
25‌
28‌
Marathon
Petroleum
Corp
5.00%,
09/15/2054
200‌
164‌
5.13%,
12/15/2026
300‌
303‌
Occidental
Petroleum
Corp
5.00%,
08/01/2027
105‌
106‌
5.20%,
08/01/2029
105‌
105‌
5.38%,
01/01/2032
105‌
104‌
6.05%,
10/01/2054
105‌
96‌
6.45%,
09/15/2036
295‌
302‌
6.63%,
09/01/2030
295‌
312‌
Phillips
66
2.15%,
12/15/2030
410‌
361‌
5.88%,
05/01/2042
128‌
127‌
Phillips
66
Co
4.95%,
12/01/2027
155‌
157‌
5.25%,
06/15/2031
135‌
139‌
5.50%,
03/15/2055
135‌
123‌
Pioneer
Natural
Resources
Co
1.90%,
08/15/2030
165‌
146‌
2.15%,
01/15/2031
190‌
169‌
Shell
Finance
US
Inc
2.38%,
11/07/2029
155‌
144‌
2.75%,
04/06/2030
200‌
188‌
3.25%,
04/06/2050
100‌
68‌
4.00%,
05/10/2046
245‌
195‌
4.38%,
05/11/2045
245‌
207‌
4.55%,
08/12/2043
35‌
31‌
Shell
International
Finance
BV
2.50%,
09/12/2026
165‌
162‌
2.88%,
11/26/2041
90‌
65‌
3.13%,
11/07/2049
155‌
104‌
3.63%,
08/21/2042
100‌
78‌
5.50%,
03/25/2040
25‌
25‌
6.38%,
12/15/2038
43‌
48‌
Suncor
Energy
Inc
3.75%,
03/04/2051
190‌
133‌
4.00%,
11/15/2047
90‌
67‌
6.80%,
05/15/2038
7‌
8‌
6.85%,
06/01/2039
5‌
5‌
TotalEnergies
Capital
International
SA
2.83%,
01/10/2030
40‌
38‌
2.99%,
06/29/2041
170‌
125‌
3.13%,
05/29/2050
125‌
82‌
3.39%,
06/29/2060
170‌
111‌
3.46%,
07/12/2049
85‌
60‌
TotalEnergies
Capital
SA
5.15%,
04/05/2034
130‌
133‌
5.28%,
09/10/2054
135‌
126‌
5.43%,
09/10/2064
135‌
126‌
5.49%,
04/05/2054
130‌
125‌
Valero
Energy
Corp
2.80%,
12/01/2031
395‌
352‌
4.00%,
06/01/2052
195‌
138‌
6.63%,
06/15/2037
234‌
252‌
7.50%,
04/15/2032
15‌
17‌
Woodside
Finance
Ltd
5.40%,
05/19/2030
105‌
107‌
6.00%,
05/19/2035
105‌
107‌
$
13,848‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
114
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Oil
&
Gas
Services
-
0
.07
%
Baker
Hughes
Holdings
LLC
/
Baker
Hughes
Co-
Obligor
Inc
2.06%,
12/15/2026
$
200‌
$
194‌
3.14%,
11/07/2029
155‌
148‌
3.34%,
12/15/2027
165‌
161‌
4.08%,
12/15/2047
170‌
133‌
Halliburton
Co
4.50%,
11/15/2041
51‌
44‌
4.85%,
11/15/2035
275‌
264‌
7.45%,
09/15/2039
10‌
12‌
NOV
Inc
3.60%,
12/01/2029
155‌
149‌
3.95%,
12/01/2042
200‌
149‌
$
1,254‌
Packaging
&
Containers
-
0
.03
%
Packaging
Corp
of
America
3.00%,
12/15/2029
310‌
293‌
3.05%,
10/01/2051
165‌
103‌
Smurfit
Westrock
Financing
DAC
5.42%,
01/15/2035
265‌
268‌
$
664‌
Pharmaceuticals
-
1
.21
%
AbbVie
Inc
2.95%,
11/21/2026
310‌
305‌
3.20%,
11/21/2029
350‌
335‌
4.05%,
11/21/2039
385‌
337‌
4.25%,
11/21/2049
300‌
247‌
4.30%,
05/14/2036
170‌
160‌
4.40%,
11/06/2042
200‌
176‌
4.45%,
05/14/2046
280‌
241‌
4.50%,
05/14/2035
300‌
290‌
4.63%,
10/01/2042
100‌
89‌
4.75%,
03/15/2045
235‌
212‌
4.80%,
03/15/2027
155‌
156‌
4.80%,
03/15/2029
155‌
158‌
4.88%,
11/14/2048
210‌
190‌
4.95%,
03/15/2031
230‌
236‌
5.05%,
03/15/2034
115‌
117‌
5.20%,
03/15/2035
125‌
128‌
5.40%,
03/15/2054
90‌
87‌
5.60%,
03/15/2055
125‌
125‌
Astrazeneca
Finance
LLC
1.75%,
05/28/2028
195‌
183‌
4.80%,
02/26/2027
155‌
157‌
4.85%,
02/26/2029
155‌
158‌
4.88%,
03/03/2028
130‌
133‌
4.88%,
03/03/2033
130‌
132‌
AstraZeneca
PLC
4.00%,
09/18/2042
125‌
106‌
4.38%,
11/16/2045
90‌
78‌
4.38%,
08/17/2048
90‌
77‌
6.45%,
09/15/2037
164‌
184‌
Becton
Dickinson
&
Co
1.96%,
02/11/2031
190‌
165‌
2.82%,
05/20/2030
160‌
148‌
3.70%,
06/06/2027
300‌
296‌
4.67%,
06/06/2047
35‌
30‌
4.69%,
12/15/2044
196‌
171‌
5.08%,
06/07/2029
270‌
276‌
Bristol-Myers
Squibb
Co
1.13%,
11/13/2027
155‌
145‌
2.55%,
11/13/2050
180‌
105‌
2.95%,
03/15/2032
255‌
231‌
3.25%,
08/01/2042
150‌
112‌
3.40%,
07/26/2029
167‌
162‌
3.55%,
03/15/2042
125‌
99‌
3.70%,
03/15/2052
300‌
219‌
4.13%,
06/15/2039
230‌
205‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Pharmaceuticals
(continued)
Bristol-Myers
Squibb
Co
(continued)
4.25%,
10/26/2049
$
215‌
$
174‌
4.35%,
11/15/2047
150‌
125‌
4.90%,
02/22/2027
155‌
157‌
5.20%,
02/22/2034
155‌
159‌
5.50%,
02/22/2044
155‌
154‌
5.55%,
02/22/2054
265‌
259‌
5.75%,
02/01/2031
150‌
160‌
6.40%,
11/15/2063
150‌
162‌
Cardinal
Health
Inc
3.41%,
06/15/2027
200‌
197‌
4.60%,
03/15/2043
100‌
86‌
CVS
Health
Corp
1.30%,
08/21/2027
165‌
155‌
1.75%,
08/21/2030
165‌
143‌
1.88%,
02/28/2031
185‌
158‌
3.00%,
08/15/2026
375‌
369‌
3.25%,
08/15/2029
170‌
162‌
4.30%,
03/25/2028
219‌
218‌
4.78%,
03/25/2038
485‌
445‌
5.00%,
01/30/2029
150‌
152‌
5.05%,
03/25/2048
880‌
760‌
5.13%,
07/20/2045
370‌
328‌
5.25%,
02/21/2033
150‌
151‌
5.30%,
06/01/2033
150‌
151‌
5.30%,
12/05/2043
25‌
23‌
5.55%,
06/01/2031
150‌
156‌
5.63%,
02/21/2053
150‌
139‌
5.70%,
06/01/2034
150‌
154‌
5.88%,
06/01/2053
295‌
282‌
Eli
Lilly
&
Co
3.95%,
03/15/2049
200‌
160‌
4.55%,
02/12/2028
125‌
127‌
4.60%,
08/14/2034
210‌
208‌
4.70%,
02/27/2033
120‌
121‌
4.70%,
02/09/2034
155‌
155‌
4.75%,
02/12/2030
95‌
97‌
4.88%,
02/27/2053
115‌
105‌
5.00%,
02/09/2054
155‌
145‌
5.05%,
08/14/2054
210‌
197‌
5.60%,
02/12/2065
255‌
258‌
GlaxoSmithKline
Capital
Inc
4.50%,
04/15/2030
120‌
121‌
4.88%,
04/15/2035
60‌
60‌
5.38%,
04/15/2034
(d)
500‌
522‌
Johnson
&
Johnson
3.63%,
03/03/2037
20‌
18‌
3.70%,
03/01/2046
225‌
181‌
4.50%,
03/01/2027
190‌
192‌
4.55%,
03/01/2028
90‌
91‌
4.80%,
06/01/2029
255‌
262‌
4.95%,
06/01/2034
(d)
130‌
135‌
McKesson
Corp
4.65%,
05/30/2030
105‌
106‌
Mead
Johnson
Nutrition
Co
4.60%,
06/01/2044
250‌
216‌
Merck
&
Co
Inc
1.70%,
06/10/2027
170‌
163‌
2.15%,
12/10/2031
190‌
166‌
2.35%,
06/24/2040
135‌
95‌
3.60%,
09/15/2042
100‌
79‌
3.70%,
02/10/2045
10‌
8‌
3.90%,
03/07/2039
115‌
101‌
4.00%,
03/07/2049
170‌
135‌
4.15%,
05/18/2043
200‌
171‌
4.50%,
05/17/2033
145‌
145‌
5.00%,
05/17/2053
295‌
271‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
115
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Pharmaceuticals
(continued)
Novartis
Capital
Corp
3.80%,
09/18/2029
$
110‌
$
109‌
4.20%,
09/18/2034
110‌
106‌
4.40%,
05/06/2044
175‌
156‌
4.70%,
09/18/2054
110‌
98‌
Pfizer
Inc
1.70%,
05/28/2030
195‌
173‌
2.55%,
05/28/2040
225‌
161‌
2.63%,
04/01/2030
160‌
149‌
2.70%,
05/28/2050
190‌
118‌
4.00%,
03/15/2049
140‌
110‌
4.40%,
05/15/2044
30‌
26‌
7.20%,
03/15/2039
176‌
209‌
Pfizer
Investment
Enterprises
Pte
Ltd
4.45%,
05/19/2028
445‌
449‌
4.65%,
05/19/2030
295‌
299‌
4.75%,
05/19/2033
445‌
444‌
5.11%,
05/19/2043
145‌
138‌
5.30%,
05/19/2053
225‌
212‌
5.34%,
05/19/2063
295‌
274‌
Shire
Acquisitions
Investments
Ireland
DAC
3.20%,
09/23/2026
12‌
12‌
Takeda
Pharmaceutical
Co
Ltd
2.05%,
03/31/2030
200‌
179‌
3.18%,
07/09/2050
200‌
131‌
5.30%,
07/05/2034
295‌
300‌
Takeda
US
Financing
Inc
5.90%,
07/07/2055
(e)
200‌
201‌
Utah
Acquisition
Sub
Inc
5.25%,
06/15/2046
170‌
138‌
Viatris
Inc
2.30%,
06/22/2027
120‌
114‌
2.70%,
06/22/2030
160‌
142‌
3.85%,
06/22/2040
120‌
89‌
4.00%,
06/22/2050
160‌
107‌
Wyeth
LLC
5.95%,
04/01/2037
91‌
97‌
6.50%,
02/01/2034
144‌
161‌
Zoetis
Inc
2.00%,
05/15/2030
350‌
315‌
3.00%,
05/15/2050
175‌
115‌
3.95%,
09/12/2047
5‌
4‌
$
22,887‌
Pipelines
-
0
.96
%
Cheniere
Corpus
Christi
Holdings
LLC
3.70%,
11/15/2029
310‌
299‌
Cheniere
Energy
Partners
LP
5.55%,
10/30/2035
(e),(i)
85‌
86‌
5.75%,
08/15/2034
300‌
308‌
Eastern
Gas
Transmission
&
Storage
Inc
4.80%,
11/01/2043
300‌
260‌
Enbridge
Energy
Partners
LP
7.38%,
10/15/2045
100‌
114‌
Enbridge
Inc
1.60%,
10/04/2026
60‌
58‌
2.50%,
08/01/2033
125‌
104‌
3.13%,
11/15/2029
155‌
146‌
3.40%,
08/01/2051
195‌
129‌
4.60%,
06/20/2028
95‌
96‌
5.30%,
04/05/2029
150‌
154‌
5.50%,
12/01/2046
30‌
29‌
5.55%,
06/20/2035
105‌
107‌
5.70%,
03/08/2033
155‌
161‌
5.90%,
11/15/2026
275‌
280‌
5.95%,
04/05/2054
150‌
148‌
6.70%,
11/15/2053
150‌
162‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Pipelines
(continued)
Energy
Transfer
LP
3.75%,
05/15/2030
$
160‌
$
153‌
4.95%,
01/15/2043
200‌
171‌
5.00%,
05/15/2044
350‌
302‌
5.25%,
04/15/2029
200‌
205‌
5.30%,
04/15/2047
15‌
13‌
5.35%,
05/15/2045
15‌
13‌
5.55%,
05/15/2034
155‌
157‌
5.70%,
04/01/2035
225‌
229‌
5.75%,
02/15/2033
155‌
161‌
6.05%,
09/01/2054
195‌
187‌
6.10%,
12/01/2028
295‌
310‌
6.13%,
12/15/2045
300‌
295‌
6.25%,
04/15/2049
250‌
247‌
6.40%,
12/01/2030
145‌
156‌
6.50%,
02/01/2042
202‌
209‌
Enterprise
Products
Operating
LLC
3.30%,
02/15/2053
65‌
43‌
3.70%,
01/31/2051
250‌
180‌
4.25%,
02/15/2048
155‌
126‌
4.60%,
01/15/2031
105‌
106‌
4.85%,
01/31/2034
155‌
154‌
4.85%,
08/15/2042
150‌
137‌
4.85%,
03/15/2044
215‌
194‌
4.90%,
05/15/2046
200‌
180‌
4.95%,
02/15/2035
110‌
110‌
5.20%,
01/15/2036
135‌
136‌
5.55%,
02/16/2055
110‌
106‌
6.13%,
10/15/2039
123‌
131‌
6.45%,
09/01/2040
177‌
194‌
6.88%,
03/01/2033
15‌
17‌
Kinder
Morgan
Energy
Partners
LP
4.70%,
11/01/2042
200‌
174‌
5.00%,
03/01/2043
100‌
89‌
6.38%,
03/01/2041
128‌
132‌
6.50%,
09/01/2039
112‌
119‌
6.95%,
01/15/2038
112‌
124‌
7.40%,
03/15/2031
177‌
199‌
Kinder
Morgan
Inc
1.75%,
11/15/2026
190‌
183‌
2.00%,
02/15/2031
150‌
131‌
3.25%,
08/01/2050
155‌
100‌
3.60%,
02/15/2051
155‌
107‌
5.00%,
02/01/2029
155‌
157‌
5.05%,
02/15/2046
15‌
13‌
5.20%,
06/01/2033
150‌
151‌
5.40%,
02/01/2034
155‌
157‌
5.55%,
06/01/2045
50‌
47‌
5.85%,
06/01/2035
25‌
26‌
5.95%,
08/01/2054
(d)
140‌
137‌
MPLX
LP
4.13%,
03/01/2027
200‌
199‌
4.25%,
12/01/2027
200‌
199‌
4.50%,
04/15/2038
220‌
195‌
4.70%,
04/15/2048
185‌
150‌
4.90%,
04/15/2058
60‌
48‌
5.00%,
03/01/2033
150‌
148‌
5.20%,
03/01/2047
165‌
144‌
5.20%,
12/01/2047
200‌
174‌
5.50%,
06/01/2034
150‌
151‌
5.50%,
02/15/2049
170‌
153‌
5.95%,
04/01/2055
120‌
114‌
ONEOK
Inc
3.40%,
09/01/2029
100‌
95‌
4.25%,
09/24/2027
275‌
275‌
4.45%,
09/01/2049
500‌
383‌
4.75%,
10/15/2031
260‌
257‌
5.55%,
11/01/2026
183‌
186‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
116
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Pipelines
(continued)
ONEOK
Inc
(continued)
5.70%,
11/01/2054
$
115‌
$
106‌
5.85%,
11/01/2064
115‌
107‌
6.05%,
09/01/2033
305‌
320‌
6.63%,
09/01/2053
155‌
161‌
Plains
All
American
Pipeline
LP
5.95%,
06/15/2035
130‌
134‌
Plains
All
American
Pipeline
LP
/
PAA
Finance
Corp
4.30%,
01/31/2043
200‌
159‌
4.50%,
12/15/2026
300‌
300‌
Sabine
Pass
Liquefaction
LLC
5.00%,
03/15/2027
360‌
362‌
5.88%,
06/30/2026
345‌
347‌
Targa
Resources
Corp
4.90%,
09/15/2030
55‌
55‌
5.20%,
07/01/2027
355‌
360‌
5.65%,
02/15/2036
55‌
56‌
6.13%,
03/15/2033
150‌
158‌
6.13%,
05/15/2055
85‌
83‌
6.15%,
03/01/2029
150‌
158‌
6.50%,
03/30/2034
150‌
161‌
Texas
Eastern
Transmission
LP
7.00%,
07/15/2032
100‌
110‌
TransCanada
PipeLines
Ltd
4.25%,
05/15/2028
300‌
299‌
5.60%,
03/31/2034
300‌
305‌
6.10%,
06/01/2040
25‌
26‌
7.25%,
08/15/2038
51‌
58‌
Western
Midstream
Operating
LP
5.45%,
11/15/2034
140‌
137‌
6.15%,
04/01/2033
150‌
156‌
Williams
Cos
Inc/The
2.60%,
03/15/2031
290‌
260‌
3.50%,
10/15/2051
195‌
134‌
3.75%,
06/15/2027
200‌
198‌
4.90%,
03/15/2029
155‌
157‌
5.10%,
09/15/2045
180‌
163‌
5.30%,
08/15/2028
200‌
205‌
5.30%,
08/15/2052
175‌
160‌
5.65%,
03/15/2033
155‌
161‌
6.00%,
03/15/2055
105‌
105‌
6.30%,
04/15/2040
173‌
184‌
$
18,025‌
Private
Equity
-
0
.05
%
Brookfield
Finance
Inc
2.72%,
04/15/2031
190‌
172‌
3.50%,
03/30/2051
165‌
112‌
3.90%,
01/25/2028
400‌
395‌
5.68%,
01/15/2035
150‌
154‌
Brookfield
Finance
LLC
/
Brookfield
Finance
Inc
3.45%,
04/15/2050
160‌
108‌
$
941‌
Regional
Authority
-
0
.25
%
Province
of
Alberta
Canada
1.30%,
07/22/2030
300‌
263‌
3.30%,
03/15/2028
135‌
133‌
4.50%,
06/26/2029
150‌
153‌
Province
of
British
Columbia
Canada
0.90%,
07/20/2026
170‌
165‌
1.30%,
01/29/2031
185‌
159‌
4.20%,
07/06/2033
200‌
196‌
4.70%,
01/24/2028
260‌
265‌
4.75%,
06/12/2034
200‌
203‌
4.80%,
11/15/2028
150‌
154‌
4.80%,
06/11/2035
225‌
228‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Regional
Authority
(continued)
Province
of
Manitoba
Canada
1.50%,
10/25/2028
$
95‌
$
88‌
4.30%,
07/27/2033
150‌
148‌
Province
of
Ontario
Canada
1.13%,
10/07/2030
225‌
194‌
2.13%,
01/21/2032
220‌
193‌
3.10%,
05/19/2027
310‌
305‌
3.70%,
09/17/2029
275‌
272‌
4.20%,
01/18/2029
150‌
152‌
4.70%,
01/15/2030
260‌
268‌
4.85%,
06/11/2035
110‌
112‌
Province
of
Quebec
Canada
1.35%,
05/28/2030
180‌
159‌
3.63%,
04/13/2028
300‌
298‌
4.25%,
09/05/2034
(d)
140‌
137‌
4.50%,
04/03/2029
305‌
311‌
4.50%,
09/08/2033
150‌
150‌
7.50%,
09/15/2029
64‌
73‌
$
4,779‌
REITs
-
0
.92
%
Alexandria
Real
Estate
Equities
Inc
1.88%,
02/01/2033
250‌
200‌
2.75%,
12/15/2029
80‌
74‌
2.95%,
03/15/2034
195‌
164‌
3.00%,
05/18/2051
190‌
115‌
3.38%,
08/15/2031
115‌
106‌
4.00%,
02/01/2050
85‌
63‌
4.90%,
12/15/2030
80‌
81‌
5.15%,
04/15/2053
150‌
131‌
American
Homes
4
Rent
LP
4.95%,
06/15/2030
75‌
76‌
American
Tower
Corp
1.88%,
10/15/2030
165‌
143‌
2.90%,
01/15/2030
160‌
149‌
2.95%,
01/15/2051
180‌
114‌
3.38%,
10/15/2026
500‌
494‌
3.65%,
03/15/2027
200‌
198‌
3.70%,
10/15/2049
165‌
121‌
5.25%,
07/15/2028
150‌
154‌
5.65%,
03/15/2033
155‌
162‌
5.90%,
11/15/2033
150‌
158‌
AvalonBay
Communities
Inc
1.90%,
12/01/2028
200‌
185‌
2.30%,
03/01/2030
160‌
146‌
5.00%,
02/15/2033
155‌
157‌
5.00%,
08/01/2035
(e)
105‌
104‌
5.35%,
06/01/2034
150‌
154‌
Boston
Properties
LP
2.55%,
04/01/2032
155‌
131‌
2.75%,
10/01/2026
275‌
269‌
2.90%,
03/15/2030
215‌
198‌
COPT
Defense
Properties
LP
2.75%,
04/15/2031
195‌
172‌
Crown
Castle
Inc
1.05%,
07/15/2026
380‌
366‌
2.50%,
07/15/2031
190‌
166‌
2.90%,
04/01/2041
190‌
136‌
3.10%,
11/15/2029
150‌
141‌
3.25%,
01/15/2051
185‌
121‌
3.30%,
07/01/2030
155‌
145‌
4.00%,
11/15/2049
110‌
81‌
4.90%,
09/01/2029
95‌
96‌
5.00%,
01/11/2028
150‌
151‌
5.10%,
05/01/2033
145‌
144‌
CubeSmart
LP
2.00%,
02/15/2031
125‌
108‌
2.25%,
12/15/2028
200‌
186‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
117
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
REITs
(continued)
Digital
Realty
Trust
LP
4.45%,
07/15/2028
$
250‌
$
250‌
5.55%,
01/15/2028
120‌
123‌
Equinix
Inc
1.80%,
07/15/2027
160‌
153‌
2.50%,
05/15/2031
195‌
173‌
3.20%,
11/18/2029
260‌
247‌
3.40%,
02/15/2052
195‌
130‌
ERP
Operating
LP
2.50%,
02/15/2030
125‌
115‌
4.65%,
09/15/2034
105‌
102‌
Essex
Portfolio
LP
1.70%,
03/01/2028
190‌
177‌
3.00%,
01/15/2030
170‌
159‌
4.00%,
03/01/2029
150‌
148‌
5.50%,
04/01/2034
140‌
143‌
Extra
Space
Storage
LP
2.20%,
10/15/2030
85‌
75‌
2.40%,
10/15/2031
195‌
169‌
5.40%,
02/01/2034
155‌
157‌
5.40%,
06/15/2035
100‌
101‌
5.50%,
07/01/2030
150‌
156‌
Federal
Realty
OP
LP
4.50%,
12/01/2044
250‌
211‌
GLP
Capital
LP
/
GLP
Financing
II
Inc
4.00%,
01/15/2030
170‌
163‌
Healthcare
Realty
Holdings
LP
2.00%,
03/15/2031
170‌
146‌
Healthpeak
OP
LLC
2.13%,
12/01/2028
165‌
153‌
3.00%,
01/15/2030
150‌
141‌
5.25%,
12/15/2032
75‌
76‌
6.75%,
02/01/2041
150‌
165‌
Kilroy
Realty
LP
2.50%,
11/15/2032
(d)
165‌
133‌
Kimco
Realty
OP
LLC
2.25%,
12/01/2031
195‌
169‌
2.70%,
10/01/2030
165‌
151‌
3.70%,
10/01/2049
165‌
120‌
4.60%,
02/01/2033
175‌
173‌
5.30%,
02/01/2036
105‌
106‌
6.40%,
03/01/2034
115‌
125‌
Mid-America
Apartments
LP
1.70%,
02/15/2031
125‌
107‌
5.30%,
02/15/2032
150‌
155‌
NNN
REIT
Inc
4.60%,
02/15/2031
(e)
105‌
104‌
4.80%,
10/15/2048
200‌
172‌
Prologis
LP
1.75%,
07/01/2030
160‌
141‌
2.13%,
04/15/2027
145‌
140‌
2.88%,
11/15/2029
75‌
71‌
3.00%,
04/15/2050
110‌
71‌
4.00%,
09/15/2028
200‌
199‌
4.88%,
06/15/2028
150‌
153‌
5.25%,
05/15/2035
105‌
106‌
5.25%,
03/15/2054
145‌
136‌
Public
Storage
Operating
Co
1.85%,
05/01/2028
380‌
357‌
5.00%,
07/01/2035
105‌
105‌
5.10%,
08/01/2033
150‌
154‌
5.13%,
01/15/2029
150‌
155‌
Realty
Income
Corp
2.10%,
03/15/2028
190‌
180‌
2.20%,
06/15/2028
180‌
170‌
3.10%,
12/15/2029
195‌
185‌
3.25%,
01/15/2031
165‌
155‌
4.75%,
02/15/2029
155‌
157‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
REITs
(continued)
Realty
Income
Corp
(continued)
4.85%,
03/15/2030
$
150‌
$
153‌
4.90%,
07/15/2033
150‌
150‌
5.38%,
09/01/2054
140‌
134‌
Simon
Property
Group
LP
1.75%,
02/01/2028
190‌
179‌
2.45%,
09/13/2029
140‌
130‌
2.65%,
02/01/2032
200‌
176‌
3.25%,
11/30/2026
250‌
246‌
3.25%,
09/13/2049
140‌
94‌
4.25%,
11/30/2046
130‌
106‌
4.75%,
09/26/2034
135‌
131‌
6.75%,
02/01/2040
25‌
28‌
UDR
Inc
2.10%,
08/01/2032
285‌
236‌
3.20%,
01/15/2030
165‌
156‌
Ventas
Realty
LP
3.00%,
01/15/2030
200‌
188‌
5.10%,
07/15/2032
105‌
106‌
5.63%,
07/01/2034
150‌
155‌
5.70%,
09/30/2043
150‌
146‌
VICI
Properties
LP
4.75%,
04/01/2028
55‌
55‌
5.13%,
11/15/2031
265‌
265‌
Welltower
OP
LLC
2.75%,
01/15/2032
195‌
174‌
4.13%,
03/15/2029
300‌
298‌
4.50%,
07/01/2030
105‌
105‌
Weyerhaeuser
Co
7.38%,
03/15/2032
85‌
96‌
$
17,350‌
Retail
-
0
.60
%
AutoZone
Inc
1.65%,
01/15/2031
165‌
141‌
3.75%,
06/01/2027
250‌
248‌
5.10%,
07/15/2029
300‌
307‌
Costco
Wholesale
Corp
1.38%,
06/20/2027
155‌
148‌
Dollar
Tree
Inc
4.20%,
05/15/2028
185‌
183‌
Home
Depot
Inc/The
1.88%,
09/15/2031
195‌
168‌
2.13%,
09/15/2026
125‌
122‌
2.38%,
03/15/2051
190‌
107‌
2.75%,
09/15/2051
195‌
119‌
2.88%,
04/15/2027
195‌
191‌
2.95%,
06/15/2029
220‌
211‌
3.50%,
09/15/2056
(d)
305‌
212‌
3.90%,
06/15/2047
30‌
24‌
4.20%,
04/01/2043
260‌
222‌
4.25%,
04/01/2046
340‌
285‌
4.40%,
03/15/2045
160‌
138‌
4.85%,
06/25/2031
170‌
174‌
4.88%,
06/25/2027
150‌
152‌
4.95%,
09/30/2026
155‌
157‌
4.95%,
06/25/2034
300‌
304‌
4.95%,
09/15/2052
160‌
146‌
5.30%,
06/25/2054
300‌
288‌
Lowe's
Cos
Inc
1.30%,
04/15/2028
165‌
153‌
1.70%,
10/15/2030
165‌
144‌
3.00%,
10/15/2050
50‌
31‌
3.10%,
05/03/2027
250‌
245‌
3.65%,
04/05/2029
125‌
122‌
3.70%,
04/15/2046
40‌
30‌
3.75%,
04/01/2032
195‌
184‌
4.05%,
05/03/2047
30‌
23‌
4.25%,
04/01/2052
195‌
153‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
118
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Retail
(continued)
Lowe’s
Cos
Inc
(continued)
4.38%,
09/15/2045
$
300‌
$
248‌
5.00%,
04/15/2033
160‌
162‌
5.00%,
04/15/2040
160‌
150‌
5.63%,
04/15/2053
160‌
154‌
5.75%,
07/01/2053
155‌
152‌
McDonald's
Corp
2.13%,
03/01/2030
160‌
145‌
2.63%,
09/01/2029
210‌
197‌
3.50%,
07/01/2027
160‌
158‌
3.63%,
09/01/2049
115‌
83‌
3.70%,
02/15/2042
128‌
102‌
4.60%,
05/15/2030
100‌
101‌
4.70%,
12/09/2035
25‌
24‌
4.88%,
07/15/2040
9‌
8‌
4.88%,
12/09/2045
250‌
225‌
4.95%,
08/14/2033
305‌
311‌
5.15%,
09/09/2052
325‌
298‌
6.30%,
10/15/2037
262‌
287‌
O'Reilly
Automotive
Inc
1.75%,
03/15/2031
85‌
73‌
4.35%,
06/01/2028
300‌
301‌
Starbucks
Corp
2.00%,
03/12/2027
160‌
154‌
3.00%,
02/14/2032
135‌
122‌
4.45%,
08/15/2049
300‌
245‌
4.80%,
05/15/2030
120‌
122‌
4.80%,
02/15/2033
165‌
165‌
Target
Corp
1.95%,
01/15/2027
150‌
145‌
2.35%,
02/15/2030
160‌
148‌
2.95%,
01/15/2052
175‌
111‌
4.50%,
09/15/2032
120‌
119‌
4.50%,
09/15/2034
135‌
131‌
4.80%,
01/15/2053
150‌
132‌
Walmart
Inc
1.05%,
09/17/2026
185‌
179‌
1.50%,
09/22/2028
95‌
88‌
2.50%,
09/22/2041
195‌
138‌
2.95%,
09/24/2049
145‌
98‌
3.90%,
04/15/2028
225‌
225‌
3.95%,
06/28/2038
185‌
170‌
4.10%,
04/28/2027
110‌
110‌
4.10%,
04/15/2033
95‌
93‌
4.50%,
09/09/2052
235‌
205‌
4.90%,
04/28/2035
110‌
111‌
$
11,322‌
Semiconductors
-
0
.70
%
Analog
Devices
Inc
2.10%,
10/01/2031
135‌
118‌
2.80%,
10/01/2041
195‌
142‌
4.25%,
06/15/2028
55‌
55‌
4.50%,
06/15/2030
55‌
56‌
5.30%,
04/01/2054
150‌
145‌
Applied
Materials
Inc
1.75%,
06/01/2030
160‌
142‌
3.30%,
04/01/2027
35‌
35‌
4.35%,
04/01/2047
40‌
34‌
4.80%,
06/15/2029
120‌
123‌
5.10%,
10/01/2035
250‌
258‌
Broadcom
Corp
/
Broadcom
Cayman
Finance
Ltd
3.88%,
01/15/2027
225‌
223‌
Broadcom
Inc
1.95%,
02/15/2028
(i)
150‌
142‌
2.60%,
02/15/2033
(i)
405‌
346‌
3.14%,
11/15/2035
(i)
640‌
540‌
3.19%,
11/15/2036
(i)
14‌
12‌
3.42%,
04/15/2033
(i)
460‌
417‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Semiconductors
(continued)
Broadcom
Inc
(continued)
3.47%,
04/15/2034
(i)
$
350‌
$
313‌
3.50%,
02/15/2041
(i)
200‌
159‌
3.75%,
02/15/2051
(i)
50‌
37‌
4.15%,
02/15/2028
135‌
135‌
4.15%,
11/15/2030
271‌
267‌
4.30%,
11/15/2032
185‌
179‌
4.35%,
02/15/2030
210‌
209‌
4.55%,
02/15/2032
75‌
74‌
4.75%,
04/15/2029
370‌
374‌
5.15%,
11/15/2031
75‌
77‌
5.20%,
04/15/2032
255‌
262‌
Intel
Corp
2.00%,
08/12/2031
190‌
163‌
2.45%,
11/15/2029
310‌
283‌
3.05%,
08/12/2051
190‌
113‌
3.15%,
05/11/2027
120‌
118‌
3.20%,
08/12/2061
190‌
108‌
3.25%,
11/15/2049
155‌
98‌
3.73%,
12/08/2047
240‌
169‌
3.75%,
03/25/2027
160‌
158‌
3.75%,
08/05/2027
175‌
173‌
4.00%,
08/05/2029
205‌
201‌
4.00%,
12/15/2032
200‌
188‌
4.15%,
08/05/2032
175‌
166‌
4.25%,
12/15/2042
(d)
200‌
161‌
4.60%,
03/25/2040
160‌
141‌
4.80%,
10/01/2041
77‌
67‌
5.20%,
02/10/2033
130‌
131‌
5.60%,
02/21/2054
225‌
206‌
5.63%,
02/10/2043
130‌
124‌
5.70%,
02/10/2053
255‌
237‌
KLA
Corp
4.70%,
02/01/2034
155‌
154‌
4.95%,
07/15/2052
355‌
324‌
Lam
Research
Corp
1.90%,
06/15/2030
155‌
138‌
2.88%,
06/15/2050
235‌
152‌
Marvell
Technology
Inc
2.45%,
04/15/2028
380‌
361‌
4.75%,
07/15/2030
45‌
45‌
4.88%,
06/22/2028
300‌
304‌
5.45%,
07/15/2035
35‌
35‌
Micron
Technology
Inc
2.70%,
04/15/2032
290‌
252‌
4.66%,
02/15/2030
115‌
115‌
5.30%,
01/15/2031
90‌
92‌
5.80%,
01/15/2035
125‌
129‌
6.05%,
11/01/2035
110‌
115‌
NVIDIA
Corp
1.55%,
06/15/2028
190‌
178‌
NXP
BV
/
NXP
Funding
LLC
/
NXP
USA
Inc
2.50%,
05/11/2031
385‌
340‌
3.13%,
02/15/2042
195‌
138‌
3.15%,
05/01/2027
80‌
78‌
3.25%,
05/11/2041
195‌
143‌
4.40%,
06/01/2027
220‌
220‌
QUALCOMM
Inc
1.30%,
05/20/2028
(d)
101‌
94‌
1.65%,
05/20/2032
170‌
141‌
3.25%,
05/20/2027
320‌
316‌
4.50%,
05/20/2030
105‌
106‌
4.65%,
05/20/2035
115‌
114‌
4.80%,
05/20/2045
215‌
196‌
6.00%,
05/20/2053
155‌
163‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
119
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Semiconductors
(continued)
Texas
Instruments
Inc
1.75%,
05/04/2030
$
125‌
$
112‌
4.15%,
05/15/2048
105‌
87‌
4.50%,
05/23/2030
105‌
106‌
4.60%,
02/15/2028
150‌
152‌
4.90%,
03/14/2033
150‌
154‌
5.00%,
03/14/2053
155‌
143‌
5.15%,
02/08/2054
155‌
146‌
$
13,222‌
Software
-
0
.59
%
Fidelity
National
Information
Services
Inc
1.65%,
03/01/2028
180‌
168‌
3.10%,
03/01/2041
90‌
66‌
5.10%,
07/15/2032
130‌
132‌
Fiserv
Inc
3.50%,
07/01/2029
310‌
299‌
4.75%,
03/15/2030
95‌
96‌
5.15%,
08/12/2034
45‌
45‌
5.35%,
03/15/2031
155‌
161‌
5.45%,
03/02/2028
365‌
375‌
5.63%,
08/21/2033
155‌
161‌
Intuit
Inc
5.13%,
09/15/2028
150‌
155‌
5.25%,
09/15/2026
305‌
308‌
5.50%,
09/15/2053
110‌
109‌
Microsoft
Corp
2.40%,
08/08/2026
55‌
54‌
2.53%,
06/01/2050
392‌
242‌
2.68%,
06/01/2060
459‌
271‌
3.30%,
02/06/2027
80‌
79‌
3.45%,
08/08/2036
358‌
322‌
Oracle
Corp
2.30%,
03/25/2028
385‌
365‌
2.65%,
07/15/2026
250‌
245‌
2.80%,
04/01/2027
250‌
244‌
2.88%,
03/25/2031
195‌
178‌
2.95%,
04/01/2030
150‌
140‌
3.60%,
04/01/2040
150‌
120‌
3.60%,
04/01/2050
150‌
105‌
3.65%,
03/25/2041
195‌
154‌
3.80%,
11/15/2037
250‌
214‌
3.90%,
05/15/2035
600‌
541‌
3.95%,
03/25/2051
195‌
144‌
4.00%,
07/15/2046
430‌
332‌
4.10%,
03/25/2061
190‌
137‌
4.20%,
09/27/2029
135‌
134‌
4.30%,
07/08/2034
315‌
299‌
4.38%,
05/15/2055
410‌
321‌
4.50%,
05/06/2028
130‌
131‌
4.65%,
05/06/2030
265‌
267‌
4.70%,
09/27/2034
135‌
131‌
5.25%,
02/03/2032
255‌
262‌
5.38%,
09/27/2054
135‌
123‌
5.50%,
09/27/2064
135‌
123‌
5.55%,
02/06/2053
125‌
118‌
6.00%,
08/03/2055
255‌
255‌
6.13%,
08/03/2065
255‌
255‌
6.15%,
11/09/2029
55‌
59‌
6.25%,
11/09/2032
115‌
124‌
6.90%,
11/09/2052
115‌
128‌
Roper
Technologies
Inc
1.40%,
09/15/2027
165‌
155‌
2.95%,
09/15/2029
95‌
90‌
4.75%,
02/15/2032
85‌
85‌
4.90%,
10/15/2034
85‌
84‌
Salesforce
Inc
2.70%,
07/15/2041
190‌
137‌
2.90%,
07/15/2051
195‌
125‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Software
(continued)
Synopsys
Inc
4.65%,
04/01/2028
$
245‌
$
247‌
4.85%,
04/01/2030
120‌
122‌
5.15%,
04/01/2035
245‌
247‌
5.70%,
04/01/2055
85‌
85‌
Take-Two
Interactive
Software
Inc
4.95%,
03/28/2028
150‌
152‌
VMware
LLC
1.40%,
08/15/2026
370‌
358‌
1.80%,
08/15/2028
285‌
264‌
2.20%,
08/15/2031
385‌
334‌
$
11,177‌
Sovereign
-
1
.37
%
Canada
Government
International
Bond
3.75%,
04/26/2028
265‌
265‌
4.00%,
03/18/2030
375‌
378‌
4.63%,
04/30/2029
305‌
314‌
Chile
Government
International
Bond
2.45%,
01/31/2031
270‌
241‌
2.55%,
01/27/2032
275‌
242‌
2.75%,
01/31/2027
200‌
195‌
3.10%,
05/07/2041
250‌
186‌
3.24%,
02/06/2028
200‌
194‌
3.86%,
06/21/2047
300‌
231‌
4.00%,
01/31/2052
200‌
154‌
4.95%,
01/05/2036
276‌
270‌
Export
Development
Canada
3.75%,
09/07/2027
135‌
135‌
3.88%,
02/14/2028
305‌
306‌
4.00%,
06/20/2030
225‌
228‌
4.13%,
02/13/2029
305‌
308‌
4.75%,
06/05/2034
150‌
155‌
Export-Import
Bank
of
Korea
1.38%,
02/09/2031
200‌
172‌
2.13%,
01/18/2032
200‌
172‌
4.00%,
09/11/2029
275‌
273‌
4.25%,
09/15/2027
200‌
200‌
4.50%,
09/15/2032
200‌
198‌
5.13%,
09/18/2028
200‌
206‌
Indonesia
Government
International
Bond
2.15%,
07/28/2031
200‌
174‌
2.85%,
02/14/2030
400‌
375‌
3.05%,
03/12/2051
200‌
132‌
3.50%,
01/11/2028
200‌
197‌
4.15%,
09/20/2027
200‌
200‌
4.20%,
10/15/2050
250‌
201‌
4.55%,
01/11/2028
200‌
202‌
4.75%,
02/11/2029
200‌
203‌
4.75%,
09/10/2034
200‌
196‌
5.10%,
02/10/2054
200‌
186‌
5.15%,
09/10/2054
(d)
200‌
188‌
Israel
Government
AID
Bond
5.50%,
09/18/2033
12‌
13‌
Israel
Government
International
Bond
3.88%,
07/03/2050
200‌
141‌
4.50%,
01/30/2043
200‌
165‌
5.38%,
02/19/2030
200‌
204‌
5.50%,
03/12/2034
230‌
233‌
5.75%,
03/12/2054
230‌
213‌
Japan
Bank
for
International
Cooperation
1.25%,
01/21/2031
200‌
172‌
1.88%,
04/15/2031
200‌
177‌
2.13%,
02/16/2029
200‌
188‌
2.25%,
11/04/2026
200‌
195‌
4.63%,
07/22/2027
260‌
263‌
4.63%,
07/19/2028
200‌
204‌
4.63%,
04/17/2034
200‌
203‌
4.88%,
10/18/2028
200‌
206‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
120
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Sovereign
(continued)
Japan
International
Cooperation
Agency
4.75%,
05/21/2029
$
200‌
$
205‌
Korea
International
Bond
1.00%,
09/16/2030
200‌
172‌
3.88%,
09/20/2048
250‌
206‌
Mexico
Government
International
Bond
2.66%,
05/24/2031
400‌
346‌
3.25%,
04/16/2030
200‌
184‌
3.50%,
02/12/2034
200‌
168‌
3.75%,
01/11/2028
250‌
245‌
3.75%,
04/19/2071
200‌
113‌
3.77%,
05/24/2061
200‌
118‌
4.50%,
04/22/2029
300‌
295‌
4.50%,
01/31/2050
200‌
145‌
4.60%,
02/10/2048
450‌
334‌
4.75%,
03/08/2044
276‌
217‌
5.55%,
01/21/2045
(d)
300‌
268‌
5.85%,
07/02/2032
(e)
200‌
202‌
6.00%,
05/07/2036
280‌
276‌
6.05%,
01/11/2040
264‌
252‌
6.34%,
05/04/2053
200‌
183‌
6.35%,
02/09/2035
200‌
204‌
6.40%,
05/07/2054
300‌
276‌
6.88%,
05/13/2037
260‌
271‌
7.38%,
05/13/2055
260‌
268‌
Panama
Government
International
Bond
2.25%,
09/29/2032
200‌
152‌
3.30%,
01/19/2033
200‌
163‌
3.87%,
07/23/2060
340‌
193‌
4.30%,
04/29/2053
200‌
129‌
4.50%,
05/15/2047
200‌
138‌
4.50%,
04/16/2050
200‌
135‌
6.70%,
01/26/2036
224‌
222‌
6.85%,
03/28/2054
200‌
183‌
Peruvian
Government
International
Bond
1.86%,
12/01/2032
200‌
159‌
2.78%,
01/23/2031
145‌
130‌
2.78%,
12/01/2060
180‌
96‌
3.30%,
03/11/2041
170‌
126‌
3.55%,
03/10/2051
200‌
137‌
5.50%,
03/30/2036
220‌
220‌
5.63%,
11/18/2050
203‌
193‌
5.88%,
08/08/2054
145‌
140‌
6.55%,
03/14/2037
126‌
137‌
8.75%,
11/21/2033
192‌
235‌
Philippine
Government
International
Bond
2.46%,
05/05/2030
500‌
457‌
2.65%,
12/10/2045
200‌
130‌
3.20%,
07/06/2046
200‌
141‌
3.70%,
02/02/2042
230‌
184‌
4.75%,
03/05/2035
275‌
269‌
5.00%,
07/17/2033
200‌
202‌
5.50%,
02/04/2035
200‌
207‌
5.50%,
01/17/2048
200‌
195‌
5.60%,
05/14/2049
200‌
196‌
9.50%,
02/02/2030
400‌
482‌
Republic
of
Italy
Government
International
Bond
2.88%,
10/17/2029
200‌
187‌
3.88%,
05/06/2051
400‌
274‌
5.38%,
06/15/2033
130‌
136‌
Republic
of
Poland
Government
International
Bond
4.88%,
02/12/2030
320‌
326‌
4.88%,
10/04/2033
300‌
298‌
5.13%,
09/18/2034
200‌
201‌
5.50%,
03/18/2054
310‌
287‌
State
of
Israel
2.50%,
01/15/2030
200‌
181‌
3.38%,
01/15/2050
200‌
130‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Sovereign
(continued)
Svensk
Exportkredit
AB
3.75%,
09/13/2027
$
275‌
$
275‌
4.13%,
06/14/2028
295‌
297‌
4.88%,
09/14/2026
305‌
308‌
Tennessee
Valley
Authority
2.88%,
02/01/2027
250‌
246‌
3.50%,
12/15/2042
200‌
163‌
3.88%,
03/15/2028
230‌
231‌
4.25%,
09/15/2065
100‌
81‌
4.63%,
09/15/2060
190‌
165‌
4.88%,
05/15/2035
110‌
112‌
5.25%,
09/15/2039
126‌
131‌
5.38%,
04/01/2056
154‌
153‌
5.88%,
04/01/2036
200‌
221‌
Uruguay
Government
International
Bond
4.13%,
11/20/2045
100‌
85‌
4.38%,
10/27/2027
390‌
391‌
4.98%,
04/20/2055
100‌
88‌
5.10%,
06/18/2050
365‌
337‌
5.44%,
02/14/2037
130‌
133‌
5.75%,
10/28/2034
150‌
158‌
$
25,748‌
Supranational
Bank
-
1
.33
%
African
Development
Bank
0.88%,
07/22/2026
185‌
179‌
3.50%,
09/18/2029
150‌
148‌
3.88%,
06/12/2028
110‌
110‌
4.00%,
03/18/2030
250‌
252‌
4.13%,
02/25/2027
150‌
151‌
4.38%,
03/14/2028
180‌
183‌
4.63%,
01/04/2027
210‌
212‌
Asian
Development
Bank
1.25%,
06/09/2028
100‌
93‌
1.50%,
01/20/2027
400‌
386‌
1.50%,
03/04/2031
195‌
171‌
1.75%,
09/19/2029
325‌
299‌
1.88%,
03/15/2029
190‌
178‌
2.75%,
01/19/2028
250‌
244‌
3.13%,
08/20/2027
355‌
350‌
3.13%,
04/27/2032
165‌
156‌
3.63%,
08/28/2029
220‌
219‌
3.75%,
04/25/2028
150‌
150‌
3.88%,
09/28/2032
100‌
99‌
3.88%,
06/14/2033
145‌
143‌
4.00%,
01/12/2033
150‌
149‌
4.13%,
01/12/2027
300‌
301‌
4.13%,
05/30/2030
225‌
228‌
4.38%,
01/14/2028
130‌
132‌
4.38%,
03/06/2029
310‌
316‌
4.38%,
03/22/2035
180‌
182‌
4.50%,
08/25/2028
365‌
373‌
5.82%,
06/16/2028
15‌
16‌
6.38%,
10/01/2028
51‌
54‌
Asian
Infrastructure
Investment
Bank/The
3.75%,
09/14/2027
160‌
160‌
4.13%,
01/18/2029
175‌
177‌
4.50%,
01/16/2030
260‌
267‌
4.50%,
05/21/2035
65‌
66‌
4.88%,
09/14/2026
305‌
308‌
Council
Of
Europe
Development
Bank
3.63%,
01/26/2028
150‌
149‌
4.50%,
01/15/2030
195‌
200‌
4.63%,
06/11/2027
150‌
152‌
European
Bank
for
Reconstruction
&
Development
4.13%,
01/25/2029
150‌
152‌
4.38%,
03/09/2028
245‌
249‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
121
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Supranational
Bank
(continued)
European
Investment
Bank
0.63%,
10/21/2027
$
135‌
$
126‌
0.75%,
10/26/2026
190‌
182‌
1.25%,
02/14/2031
355‌
308‌
1.38%,
03/15/2027
400‌
384‌
1.63%,
05/13/2031
120‌
106‌
1.75%,
03/15/2029
200‌
186‌
2.38%,
05/24/2027
150‌
146‌
3.25%,
11/15/2027
325‌
321‌
3.63%,
07/15/2030
300‌
297‌
3.75%,
11/15/2029
240‌
240‌
3.75%,
02/14/2033
305‌
299‌
3.88%,
03/15/2028
280‌
281‌
3.88%,
06/15/2028
340‌
341‌
4.00%,
02/15/2029
335‌
338‌
4.13%,
02/13/2034
305‌
303‌
4.25%,
08/16/2032
335‌
339‌
4.38%,
03/19/2027
235‌
237‌
4.38%,
10/10/2031
300‌
306‌
4.50%,
10/16/2028
305‌
312‌
4.50%,
03/14/2030
215‌
221‌
4.63%,
02/12/2035
(d)
230‌
237‌
4.75%,
06/15/2029
305‌
316‌
Inter-American
Development
Bank
0.63%,
09/16/2027
165‌
154‌
1.13%,
07/20/2028
195‌
180‌
1.13%,
01/13/2031
385‌
332‌
1.50%,
01/13/2027
200‌
193‌
2.38%,
07/07/2027
300‌
292‌
3.13%,
09/18/2028
250‌
245‌
3.50%,
09/14/2029
320‌
316‌
3.50%,
04/12/2033
150‌
144‌
3.75%,
06/14/2030
225‌
224‌
4.00%,
01/12/2028
150‌
151‌
4.13%,
02/15/2029
305‌
308‌
4.38%,
02/01/2027
300‌
302‌
4.38%,
07/17/2034
145‌
146‌
4.38%,
01/24/2044
50‌
46‌
4.50%,
02/15/2030
260‌
267‌
4.50%,
09/13/2033
200‌
204‌
International
Bank
for
Reconstruction
&
Development
0.75%,
11/24/2027
365‌
340‌
0.75%,
08/26/2030
385‌
329‌
0.88%,
07/15/2026
330‌
320‌
1.25%,
02/10/2031
385‌
333‌
1.38%,
04/20/2028
480‌
450‌
1.63%,
11/03/2031
385‌
334‌
1.75%,
10/23/2029
550‌
505‌
2.50%,
03/29/2032
255‌
232‌
3.13%,
06/15/2027
345‌
341‌
3.50%,
07/12/2028
450‌
447‌
3.63%,
05/05/2028
110‌
110‌
3.63%,
09/21/2029
315‌
313‌
3.88%,
10/16/2029
265‌
266‌
3.88%,
02/14/2030
305‌
305‌
3.88%,
08/28/2034
140‌
136‌
4.00%,
08/27/2026
140‌
140‌
4.00%,
07/25/2030
225‌
226‌
4.00%,
01/10/2031
300‌
301‌
4.00%,
05/06/2032
170‌
170‌
4.13%,
03/20/2030
365‌
369‌
4.50%,
04/10/2031
235‌
242‌
4.63%,
08/01/2028
300‌
307‌
4.63%,
01/15/2032
260‌
269‌
4.75%,
11/14/2033
200‌
208‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Supranational
Bank
(continued)
International
Finance
Corp
3.88%,
07/02/2030
$
200‌
$
200‌
4.25%,
07/02/2029
300‌
305‌
4.38%,
01/15/2027
105‌
106‌
4.50%,
01/21/2028
140‌
143‌
4.50%,
07/13/2028
120‌
123‌
Nordic
Investment
Bank
3.38%,
09/08/2027
325‌
322‌
4.25%,
02/28/2029
200‌
203‌
$
25,079‌
Telecommunications
-
1
.15
%
America
Movil
SAB
de
CV
4.38%,
04/22/2049
250‌
205‌
5.00%,
01/20/2033
200‌
200‌
6.13%,
03/30/2040
102‌
106‌
6.38%,
03/01/2035
200‌
218‌
AT&T
Inc
1.65%,
02/01/2028
330‌
310‌
2.25%,
02/01/2032
240‌
207‌
2.30%,
06/01/2027
235‌
227‌
2.75%,
06/01/2031
310‌
281‌
2.95%,
07/15/2026
20‌
20‌
3.10%,
02/01/2043
240‌
173‌
3.50%,
06/01/2041
310‌
243‌
3.50%,
09/15/2053
629‌
426‌
3.55%,
09/15/2055
783‌
528‌
3.65%,
06/01/2051
395‌
281‌
3.65%,
09/15/2059
757‌
508‌
3.80%,
02/15/2027
40‌
40‌
4.10%,
02/15/2028
81‌
81‌
4.25%,
03/01/2027
230‌
230‌
4.30%,
12/15/2042
221‌
186‌
4.35%,
03/01/2029
500‌
501‌
4.35%,
06/15/2045
260‌
216‌
4.50%,
03/09/2048
290‌
241‌
5.38%,
08/15/2035
105‌
107‌
5.40%,
02/15/2034
295‌
303‌
6.05%,
08/15/2056
105‌
107‌
Bell
Telephone
Co
of
Canada
or
Bell
Canada
5.20%,
02/15/2034
155‌
155‌
British
Telecommunications
PLC
9.62%,
12/15/2030
327‌
402‌
Cisco
Systems
Inc
2.50%,
09/20/2026
245‌
241‌
4.80%,
02/26/2027
305‌
309‌
4.95%,
02/24/2032
225‌
231‌
5.05%,
02/26/2034
305‌
312‌
5.30%,
02/26/2054
305‌
296‌
5.50%,
01/15/2040
170‌
176‌
Corning
Inc
4.38%,
11/15/2057
(d)
300‌
241‌
4.75%,
03/15/2042
102‌
91‌
Deutsche
Telekom
International
Finance
BV
8.75%,
06/15/2030
391‌
462‌
Juniper
Networks
Inc
2.00%,
12/10/2030
185‌
161‌
Motorola
Solutions
Inc
4.85%,
08/15/2030
105‌
106‌
5.20%,
08/15/2032
105‌
107‌
Orange
SA
5.38%,
01/13/2042
102‌
99‌
Rogers
Communications
Inc
3.20%,
03/15/2027
395‌
387‌
3.70%,
11/15/2049
225‌
165‌
3.80%,
03/15/2032
195‌
181‌
5.00%,
02/15/2029
155‌
157‌
5.00%,
03/15/2044
200‌
178‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
122
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Telecommunications
(continued)
Sprint
Capital
Corp
6.88%,
11/15/2028
$
295‌
$
317‌
Telefonica
Emisiones
SA
5.21%,
03/08/2047
360‌
318‌
7.05%,
06/20/2036
545‌
605‌
T-Mobile
USA
Inc
2.05%,
02/15/2028
320‌
302‌
2.25%,
11/15/2031
175‌
152‌
2.40%,
03/15/2029
310‌
289‌
2.55%,
02/15/2031
245‌
219‌
3.00%,
02/15/2041
170‌
124‌
3.30%,
02/15/2051
310‌
206‌
3.40%,
10/15/2052
260‌
174‌
3.75%,
04/15/2027
295‌
292‌
3.88%,
04/15/2030
295‌
286‌
4.20%,
10/01/2029
135‌
134‌
4.38%,
04/15/2040
150‌
133‌
4.50%,
04/15/2050
145‌
120‌
4.80%,
07/15/2028
150‌
152‌
4.95%,
03/15/2028
90‌
91‌
5.05%,
07/15/2033
150‌
151‌
5.13%,
05/15/2032
235‌
240‌
5.15%,
04/15/2034
155‌
157‌
5.20%,
01/15/2033
125‌
127‌
5.25%,
06/15/2055
135‌
123‌
5.50%,
01/15/2055
155‌
147‌
5.65%,
01/15/2053
135‌
131‌
5.75%,
01/15/2034
150‌
157‌
5.75%,
01/15/2054
150‌
147‌
6.00%,
06/15/2054
150‌
153‌
Verizon
Communications
Inc
1.50%,
09/18/2030
225‌
194‌
1.68%,
10/30/2030
(d)
223‌
193‌
1.75%,
01/20/2031
360‌
310‌
2.10%,
03/22/2028
290‌
275‌
2.36%,
03/15/2032
180‌
155‌
2.55%,
03/21/2031
385‌
345‌
2.65%,
11/20/2040
135‌
95‌
2.88%,
11/20/2050
360‌
224‌
2.99%,
10/30/2056
382‌
230‌
3.00%,
11/20/2060
80‌
47‌
3.40%,
03/22/2041
385‌
297‌
3.55%,
03/22/2051
385‌
275‌
3.70%,
03/22/2061
190‌
131‌
3.85%,
11/01/2042
275‌
219‌
4.13%,
03/16/2027
300‌
300‌
4.33%,
09/21/2028
500‌
502‌
4.40%,
11/01/2034
750‌
712‌
4.50%,
08/10/2033
360‌
350‌
4.81%,
03/15/2039
185‌
174‌
5.25%,
04/02/2035
120‌
121‌
Vodafone
Group
PLC
4.25%,
09/17/2050
165‌
129‌
5.63%,
02/10/2053
150‌
141‌
5.75%,
06/28/2054
150‌
144‌
5.88%,
06/28/2064
150‌
144‌
6.15%,
02/27/2037
72‌
77‌
$
21,633‌
Transportation
-
0
.49
%
Burlington
Northern
Santa
Fe
LLC
3.05%,
02/15/2051
200‌
133‌
3.30%,
09/15/2051
200‌
139‌
3.55%,
02/15/2050
115‌
85‌
4.45%,
03/15/2043
20‌
18‌
4.45%,
01/15/2053
100‌
84‌
4.55%,
09/01/2044
15‌
13‌
5.15%,
09/01/2043
350‌
336‌
5.20%,
04/15/2054
150‌
142‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Transportation
(continued)
Burlington
Northern
Santa
Fe
LLC
(continued)
5.50%,
03/15/2055
$
150‌
$
149‌
5.80%,
03/15/2056
105‌
108‌
Canadian
National
Railway
Co
2.45%,
05/01/2050
65‌
38‌
3.65%,
02/03/2048
75‌
57‌
3.85%,
08/05/2032
175‌
166‌
4.38%,
09/18/2034
110‌
106‌
Canadian
Pacific
Railway
Co
1.75%,
12/02/2026
390‌
376‌
3.00%,
12/02/2041
190‌
138‌
3.10%,
12/02/2051
190‌
125‌
4.80%,
03/30/2030
85‌
86‌
4.80%,
09/15/2035
285‌
278‌
CSX
Corp
2.40%,
02/15/2030
65‌
60‌
3.25%,
06/01/2027
40‌
39‌
3.35%,
09/15/2049
70‌
49‌
3.80%,
03/01/2028
100‌
99‌
3.80%,
11/01/2046
30‌
23‌
4.25%,
11/01/2066
200‌
154‌
4.30%,
03/01/2048
105‌
87‌
4.50%,
11/15/2052
155‌
131‌
4.75%,
05/30/2042
137‌
125‌
4.90%,
03/15/2055
135‌
121‌
5.20%,
11/15/2033
150‌
155‌
FedEx
Corp
3.10%,
08/05/2029
(i)
315‌
299‌
3.88%,
08/01/2042
(i)
100‌
76‌
4.40%,
01/15/2047
(i)
205‌
161‌
4.55%,
04/01/2046
(i)
400‌
322‌
4.75%,
11/15/2045
(i)
130‌
108‌
Norfolk
Southern
Corp
2.30%,
05/15/2031
195‌
173‌
2.55%,
11/01/2029
155‌
144‌
2.90%,
08/25/2051
190‌
119‌
3.94%,
11/01/2047
198‌
155‌
4.15%,
02/28/2048
200‌
161‌
4.45%,
03/01/2033
150‌
147‌
4.55%,
06/01/2053
70‌
59‌
4.84%,
10/01/2041
100‌
92‌
5.35%,
08/01/2054
120‌
115‌
Ryder
System
Inc
2.90%,
12/01/2026
150‌
147‌
4.30%,
06/15/2027
55‌
55‌
4.95%,
09/01/2029
140‌
142‌
Union
Pacific
Corp
2.15%,
02/05/2027
230‌
223‌
2.38%,
05/20/2031
195‌
175‌
2.80%,
02/14/2032
185‌
167‌
2.89%,
04/06/2036
210‌
174‌
3.20%,
05/20/2041
195‌
149‌
3.38%,
02/14/2042
190‌
148‌
3.80%,
10/01/2051
182‌
137‌
3.80%,
04/06/2071
175‌
120‌
3.84%,
03/20/2060
375‌
270‌
4.50%,
01/20/2033
160‌
159‌
4.95%,
09/09/2052
(d)
160‌
147‌
5.60%,
12/01/2054
125‌
124‌
United
Parcel
Service
Inc
2.50%,
09/01/2029
125‌
117‌
3.40%,
09/01/2049
220‌
154‌
4.65%,
10/15/2030
105‌
106‌
4.88%,
03/03/2033
(d)
110‌
112‌
4.88%,
11/15/2040
25‌
24‌
5.05%,
03/03/2053
110‌
100‌
5.15%,
05/22/2034
150‌
154‌
5.20%,
04/01/2040
125‌
123‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
123
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Transportation
(continued)
United
Parcel
Service
Inc
(continued)
5.50%,
05/22/2054
$
150‌
$
145‌
5.95%,
05/14/2055
105‌
108‌
6.20%,
01/15/2038
23‌
25‌
$
9,256‌
Trucking
&
Leasing
-
0
.02
%
GATX
Corp
1.90%,
06/01/2031
380‌
323‌
5.50%,
06/15/2035
100‌
101‌
$
424‌
Water
-
0
.06
%
American
Water
Capital
Corp
2.30%,
06/01/2031
195‌
171‌
3.25%,
06/01/2051
195‌
132‌
3.75%,
09/01/2047
180‌
137‌
4.45%,
06/01/2032
110‌
109‌
6.59%,
10/15/2037
5‌
6‌
Essential
Utilities
Inc
2.40%,
05/01/2031
190‌
167‌
5.30%,
05/01/2052
185‌
168‌
5.38%,
01/15/2034
155‌
157‌
$
1,047‌
TOTAL
BONDS
$
541,516‌
MUNICIPAL
BONDS
-
0
.57
%
Principal
Amount
(000's)
Value
(000's)
California
-
0
.16
%
Bay
Area
Toll
Authority
6.26%,
04/01/2049
$
300‌
$
315‌
6.92%,
04/01/2040
60‌
67‌
California
State
University
2.98%,
11/01/2051
160‌
107‌
East
Bay
Municipal
Utility
District
Water
System
Revenue
5.87%,
06/01/2040
60‌
63‌
Los
Angeles
Department
of
Water
&
Power
6.57%,
07/01/2045
150‌
158‌
Regents
of
the
University
of
California
Medical
Center
Pooled
Revenue
6.55%,
05/15/2048
250‌
266‌
San
Diego
County
Water
Authority
6.14%,
05/01/2049
260‌
267‌
State
of
California
3.50%,
04/01/2028
165‌
163‌
7.30%,
10/01/2039
375‌
434‌
7.35%,
11/01/2039
500‌
581‌
7.60%,
11/01/2040
180‌
217‌
7.63%,
03/01/2040
280‌
335‌
$
2,973‌
District
of
Columbia
-
0
.02
%
District
of
Columbia
Water
&
Sewer
Authority
4.81%,
10/01/2114
450‌
384‌
Georgia
-
0
.02
%
Municipal
Electric
Authority
of
Georgia
6.64%,
04/01/2057
142‌
154‌
7.06%,
04/01/2057
186‌
206‌
$
360‌
Illinois
-
0
.07
%
Chicago
Transit
Authority
Sales
&
Transfer
Tax
Receipts
Revenue
6.90%,
12/01/2040
183‌
203‌
Chicago
Transit
Authority
Sales
Tax
Receipts
Fund
6.20%,
12/01/2040
70‌
72‌
County
of
Cook
IL
6.23%,
11/15/2034
102‌
108‌
MUNICIPAL
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Illinois
(continued)
State
of
Illinois
5.10%,
06/01/2033
$
873‌
$
875‌
7.35%,
07/01/2035
55‌
59‌
$
1,317‌
Nevada
-
0
.00
%
County
of
Clark
Department
of
Aviation
6.82%,
07/01/2045
25‌
28‌
New
Jersey
-
0
.07
%
New
Jersey
Economic
Development
Authority
(credit
support
from
National
Public
Finance
Guarantee
Corp
)
7.43%,
02/15/2029
(j)
700‌
739‌
New
Jersey
Transportation
Trust
Fund
Authority
6.56%,
12/15/2040
210‌
229‌
New
Jersey
Turnpike
Authority
7.10%,
01/01/2041
147‌
168‌
Rutgers
The
State
University
of
New
Jersey
5.67%,
05/01/2040
130‌
131‌
$
1,267‌
New
York
-
0
.09
%
City
of
New
York
NY
5.52%,
10/01/2037
25‌
25‌
Metropolitan
Transportation
Authority
6.81%,
11/15/2040
85‌
92‌
New
York
City
Municipal
Water
Finance
Authority
5.72%,
06/15/2042
270‌
270‌
5.95%,
06/15/2042
125‌
128‌
New
York
State
Dormitory
Authority
5.60%,
03/15/2040
435‌
442‌
Port
Authority
of
New
York
&
New
Jersey
4.46%,
10/01/2062
400‌
336‌
4.96%,
08/01/2046
300‌
282‌
6.04%,
12/01/2029
50‌
54‌
$
1,629‌
Ohio
-
0
.01
%
American
Municipal
Power
Inc
6.27%,
02/15/2050
64‌
66‌
Ohio
State
University/The
4.91%,
06/01/2040
125‌
121‌
$
187‌
Pennsylvania
-
0
.03
%
State
Public
School
Building
Authority
5.00%,
09/15/2027
500‌
505‌
Texas
-
0
.10
%
City
of
San
Antonio
TX
Electric
&
Gas
Systems
Revenue
5.81%,
02/01/2041
135‌
136‌
Dallas
Area
Rapid
Transit
5.02%,
12/01/2048
50‌
45‌
Dallas
Convention
Center
Hotel
Development
Corp
7.09%,
01/01/2042
70‌
77‌
Dallas
County
Hospital
District
5.62%,
08/15/2044
83‌
83‌
Dallas
Independent
School
District
(credit
support
from
Permanent
School
Fund
Guarantee
Program
)
6.45%,
02/15/2035
(j)
50‌
51‌
Grand
Parkway
Transportation
Corp
5.18%,
10/01/2042
300‌
296‌
State
of
Texas
4.68%,
04/01/2040
100‌
97‌
5.52%,
04/01/2039
405‌
417‌
Texas
Department
of
Transportation
State
Highway
Fund
5.18%,
04/01/2030
625‌
637‌
$
1,839‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
124
MUNICIPAL
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Utah
-
0
.00
%
State
of
Utah
3.54%,
07/01/2025
$
59‌
$
59‌
Wisconsin
-
0
.00
%
State
of
Wisconsin
(credit
support
from
Assured
Guaranty
)
5.70%,
05/01/2026
(j)
90‌
91‌
TOTAL
MUNICIPAL
BONDS
$
10,639‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
-
69
.99
%
Principal
Amount
(000's)
Value
(000's)
Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
-
1
.10
%
2.00%,
08/01/2029
$
85‌
$
81‌
2.00%,
03/01/2032
55‌
52‌
2.50%,
10/01/2027
13‌
13‌
2.50%,
03/01/2028
44‌
43‌
2.50%,
06/01/2028
27‌
27‌
2.50%,
06/01/2028
68‌
66‌
2.50%,
07/01/2028
49‌
47‌
2.50%,
10/01/2028
24‌
23‌
2.50%,
10/01/2028
44‌
43‌
2.50%,
10/01/2029
69‌
67‌
2.50%,
12/01/2029
86‌
83‌
2.50%,
09/01/2030
165‌
160‌
2.50%,
01/01/2031
187‌
180‌
2.50%,
01/01/2031
20‌
19‌
2.50%,
02/01/2031
21‌
20‌
2.50%,
03/01/2031
57‌
55‌
2.50%,
12/01/2031
76‌
73‌
2.50%,
12/01/2031
68‌
65‌
2.50%,
02/01/2032
89‌
85‌
2.50%,
03/01/2032
118‌
113‌
2.50%,
11/01/2032
223‌
214‌
2.50%,
02/01/2033
56‌
54‌
2.50%,
03/01/2033
157‌
151‌
2.50%,
03/01/2033
46‌
43‌
2.50%,
04/01/2033
74‌
71‌
2.50%,
05/01/2033
31‌
30‌
2.50%,
06/01/2033
51‌
49‌
2.50%,
11/01/2036
51‌
47‌
2.50%,
02/01/2043
71‌
63‌
2.50%,
03/01/2043
55‌
49‌
3.00%,
01/01/2027
11‌
11‌
3.00%,
03/01/2027
8‌
8‌
3.00%,
05/01/2027
11‌
11‌
3.00%,
10/01/2028
51‌
50‌
3.00%,
07/01/2029
70‌
69‌
3.00%,
08/01/2029
32‌
31‌
3.00%,
10/01/2029
19‌
19‌
3.00%,
11/01/2029
33‌
33‌
3.00%,
07/01/2030
81‌
79‌
3.00%,
09/01/2030
112‌
110‌
3.00%,
11/01/2030
32‌
31‌
3.00%,
11/01/2030
20‌
20‌
3.00%,
01/01/2031
40‌
39‌
3.00%,
04/01/2031
93‌
90‌
3.00%,
02/01/2032
19‌
19‌
3.00%,
05/01/2032
33‌
32‌
3.00%,
12/01/2032
147‌
142‌
3.00%,
12/01/2032
136‌
133‌
3.00%,
01/01/2033
198‌
193‌
3.00%,
02/01/2033
113‌
110‌
3.00%,
03/01/2033
74‌
71‌
3.00%,
04/01/2033
67‌
65‌
3.00%,
04/01/2033
54‌
52‌
3.00%,
06/01/2033
42‌
40‌
3.00%,
09/01/2033
66‌
63‌
3.00%,
09/01/2033
60‌
58‌
3.00%,
12/01/2034
16‌
15‌
3.00%,
01/01/2035
11‌
10‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
(continued)
3.00%,
02/01/2035
$
16‌
$
15‌
3.00%,
05/01/2035
134‌
127‌
3.00%,
02/01/2036
31‌
30‌
3.00%,
09/01/2036
34‌
32‌
3.00%,
02/01/2037
43‌
41‌
3.00%,
05/01/2037
44‌
42‌
3.00%,
06/01/2037
46‌
43‌
3.00%,
07/01/2037
71‌
68‌
3.00%,
09/01/2037
15‌
15‌
3.00%,
01/01/2043
101‌
91‌
3.00%,
01/01/2043
109‌
99‌
3.00%,
02/01/2043
486‌
440‌
3.00%,
03/01/2043
286‌
258‌
3.00%,
05/01/2043
98‌
89‌
3.00%,
07/01/2043
275‌
249‌
3.00%,
07/01/2043
316‌
285‌
3.00%,
08/01/2043
38‌
35‌
3.00%,
08/01/2043
54‌
49‌
3.00%,
09/01/2043
200‌
181‌
3.00%,
10/01/2043
195‌
176‌
3.00%,
03/01/2045
169‌
151‌
3.00%,
04/01/2045
61‌
54‌
3.00%,
06/01/2045
221‌
196‌
3.00%,
07/01/2045
130‌
116‌
3.00%,
08/01/2045
252‌
224‌
3.00%,
12/01/2045
351‌
311‌
3.00%,
03/01/2046
150‌
134‌
3.00%,
03/01/2046
17‌
15‌
3.00%,
04/01/2046
207‌
184‌
3.00%,
05/01/2046
54‌
48‌
3.00%,
09/01/2046
248‌
220‌
3.00%,
10/01/2046
253‌
226‌
3.00%,
11/01/2046
266‌
236‌
3.00%,
11/01/2046
283‌
251‌
3.00%,
11/01/2046
432‌
384‌
3.00%,
12/01/2046
358‌
317‌
3.00%,
12/01/2046
322‌
286‌
3.00%,
01/01/2047
488‌
434‌
3.00%,
03/01/2047
487‌
432‌
3.00%,
03/01/2048
177‌
156‌
3.50%,
10/01/2025
1‌
1‌
3.50%,
11/01/2025
2‌
2‌
3.50%,
12/01/2026
4‌
4‌
3.50%,
01/01/2029
26‌
26‌
3.50%,
01/01/2032
27‌
27‌
3.50%,
03/01/2032
20‌
19‌
3.50%,
04/01/2032
20‌
20‌
3.50%,
08/01/2032
16‌
16‌
3.50%,
09/01/2033
55‌
55‌
3.50%,
01/01/2034
19‌
19‌
3.50%,
01/01/2035
44‌
43‌
3.50%,
02/01/2035
35‌
34‌
3.50%,
07/01/2035
66‌
64‌
3.50%,
09/01/2035
84‌
82‌
3.50%,
04/01/2037
25‌
24‌
3.50%,
06/01/2037
49‌
47‌
3.50%,
05/01/2041
7‌
7‌
3.50%,
02/01/2042
93‌
88‌
3.50%,
04/01/2042
34‌
32‌
3.50%,
06/01/2042
78‌
73‌
3.50%,
07/01/2042
86‌
81‌
3.50%,
07/01/2042
114‌
107‌
3.50%,
08/01/2042
109‌
102‌
3.50%,
08/01/2042
50‌
46‌
3.50%,
06/01/2044
147‌
137‌
3.50%,
09/01/2044
84‌
78‌
3.50%,
03/01/2045
137‌
127‌
3.50%,
06/01/2045
156‌
145‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
125
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
(continued)
3.50%,
07/01/2045
$
255‌
$
237‌
3.50%,
09/01/2045
132‌
123‌
3.50%,
10/01/2045
152‌
141‌
3.50%,
12/01/2045
203‌
188‌
3.50%,
01/01/2046
70‌
65‌
3.50%,
03/01/2046
637‌
590‌
3.50%,
03/01/2046
125‌
116‌
3.50%,
04/01/2046
152‌
141‌
3.50%,
05/01/2046
165‌
153‌
3.50%,
06/01/2046
196‌
181‌
3.50%,
08/01/2046
135‌
126‌
3.50%,
04/01/2047
202‌
186‌
3.50%,
11/01/2047
232‌
213‌
3.50%,
11/01/2047
147‌
135‌
3.50%,
05/01/2048
26‌
24‌
4.00%,
12/01/2030
8‌
8‌
4.00%,
08/01/2031
8‌
8‌
4.00%,
10/01/2031
13‌
13‌
4.00%,
11/01/2031
4‌
4‌
4.00%,
12/01/2031
6‌
6‌
4.00%,
11/01/2033
19‌
19‌
4.00%,
01/01/2034
36‌
36‌
4.00%,
07/01/2035
14‌
14‌
4.00%,
03/01/2037
61‌
61‌
4.00%,
05/01/2038
22‌
21‌
4.00%,
02/01/2041
53‌
52‌
4.00%,
06/01/2042
35‌
34‌
4.00%,
06/01/2042
41‌
39‌
4.00%,
08/01/2043
305‌
294‌
4.00%,
01/01/2044
53‌
50‌
4.00%,
02/01/2044
100‌
96‌
4.00%,
03/01/2044
42‌
40‌
4.00%,
04/01/2044
108‌
104‌
4.00%,
05/01/2044
29‌
28‌
4.00%,
07/01/2044
67‌
64‌
4.00%,
10/01/2044
78‌
74‌
4.00%,
11/01/2044
169‌
161‌
4.00%,
12/01/2044
172‌
163‌
4.00%,
01/01/2045
48‌
45‌
4.00%,
02/01/2045
49‌
46‌
4.00%,
04/01/2045
53‌
50‌
4.00%,
06/01/2045
66‌
63‌
4.00%,
08/01/2045
233‌
221‌
4.00%,
09/01/2045
248‌
235‌
4.00%,
10/01/2045
261‌
248‌
4.00%,
11/01/2045
167‌
159‌
4.00%,
12/01/2045
78‌
74‌
4.00%,
03/01/2047
198‌
189‌
4.00%,
08/01/2047
214‌
203‌
4.00%,
10/01/2047
150‌
142‌
4.00%,
12/01/2047
243‌
230‌
4.00%,
07/01/2048
132‌
125‌
4.00%,
08/01/2048
79‌
75‌
4.50%,
02/01/2030
2‌
2‌
4.50%,
08/01/2030
2‌
2‌
4.50%,
05/01/2031
3‌
3‌
4.50%,
06/01/2031
18‌
18‌
4.50%,
06/01/2039
38‌
38‌
4.50%,
10/01/2039
27‌
27‌
4.50%,
10/01/2040
34‌
34‌
4.50%,
03/01/2041
91‌
90‌
4.50%,
03/01/2041
108‌
107‌
4.50%,
11/01/2041
89‌
88‌
4.50%,
09/01/2043
44‌
43‌
4.50%,
11/01/2043
51‌
50‌
4.50%,
11/01/2043
24‌
24‌
4.50%,
01/01/2044
42‌
41‌
4.50%,
01/01/2044
44‌
43‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
(continued)
4.50%,
05/01/2044
$
60‌
$
59‌
4.50%,
07/01/2044
30‌
29‌
4.50%,
10/01/2045
82‌
79‌
4.50%,
03/01/2047
30‌
29‌
4.50%,
04/01/2047
25‌
25‌
4.50%,
06/01/2047
59‌
58‌
4.50%,
09/01/2047
60‌
59‌
4.50%,
05/01/2048
47‌
45‌
4.50%,
07/01/2048
95‌
92‌
4.50%,
11/01/2048
47‌
46‌
4.50%,
01/01/2049
195‌
190‌
4.50%,
05/01/2049
494‌
481‌
5.00%,
12/01/2027
6‌
6‌
5.00%,
02/01/2030
1‌
1‌
5.00%,
03/01/2030
1‌
1‌
5.00%,
04/01/2034
34‌
34‌
5.00%,
06/01/2035
38‌
38‌
5.00%,
01/01/2038
64‌
65‌
5.00%,
11/01/2038
55‌
56‌
5.00%,
12/01/2038
61‌
62‌
5.00%,
09/01/2039
98‌
99‌
5.00%,
01/01/2040
60‌
61‌
5.00%,
05/01/2040
24‌
25‌
5.00%,
04/01/2041
39‌
39‌
5.00%,
06/01/2041
36‌
37‌
5.00%,
11/01/2041
32‌
32‌
5.00%,
11/01/2041
50‌
51‌
5.50%,
01/01/2028
8‌
8‌
5.50%,
04/01/2036
31‌
32‌
5.50%,
12/01/2036
36‌
37‌
5.50%,
12/01/2036
36‌
37‌
5.50%,
03/01/2039
57‌
58‌
5.50%,
04/01/2039
35‌
36‌
5.50%,
02/01/2040
50‌
52‌
5.50%,
06/01/2041
78‌
80‌
6.00%,
02/01/2027
1‌
1‌
$
20,799‌
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
-
17
.87
%
1.50%,
03/01/2036
1,212‌
1,080‌
1.50%,
05/01/2036
5,499‌
4,900‌
1.50%,
11/01/2036
2,553‌
2,283‌
1.50%,
11/01/2050
1,864‌
1,412‌
1.50%,
01/01/2051
3,107‌
2,339‌
1.50%,
06/01/2051
6,443‌
4,866‌
2.00%,
09/01/2028
23‌
23‌
2.00%,
05/01/2030
50‌
48‌
2.00%,
04/01/2032
51‌
48‌
2.00%,
02/01/2036
1,468‌
1,345‌
2.00%,
02/01/2036
2,893‌
2,659‌
2.00%,
04/01/2036
3,470‌
3,212‌
2.00%,
05/01/2036
2,651‌
2,437‌
2.00%,
06/01/2036
2,497‌
2,287‌
2.00%,
11/01/2041
5,302‌
4,570‌
2.00%,
05/01/2042
1,455‌
1,249‌
2.00%,
04/01/2051
11,466‌
9,195‌
2.00%,
04/01/2051
13,838‌
11,132‌
2.00%,
04/01/2051
6,944‌
5,598‌
2.00%,
05/01/2051
14,613‌
11,718‌
2.00%,
10/01/2051
2,279‌
1,834‌
2.00%,
11/01/2051
6,186‌
4,973‌
2.00%,
12/01/2051
7,941‌
6,366‌
2.00%,
12/01/2051
10,087‌
8,086‌
2.00%,
01/01/2052
7,408‌
5,924‌
2.00%,
02/01/2052
6,202‌
4,912‌
2.50%,
01/01/2028
21‌
20‌
2.50%,
07/01/2028
27‌
26‌
2.50%,
08/01/2028
27‌
27‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
126
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
(continued)
2.50%,
08/01/2028
$
11‌
$
10‌
2.50%,
09/01/2028
32‌
32‌
2.50%,
07/01/2029
26‌
25‌
2.50%,
07/01/2029
72‌
70‌
2.50%,
07/01/2029
12‌
11‌
2.50%,
09/01/2029
42‌
40‌
2.50%,
12/01/2029
40‌
39‌
2.50%,
01/01/2030
37‌
36‌
2.50%,
04/01/2030
55‌
53‌
2.50%,
05/01/2030
101‌
98‌
2.50%,
06/01/2030
68‌
66‌
2.50%,
08/01/2030
16‌
16‌
2.50%,
08/01/2030
138‌
133‌
2.50%,
01/01/2031
63‌
61‌
2.50%,
01/01/2031
37‌
36‌
2.50%,
02/01/2031
53‌
51‌
2.50%,
02/01/2031
80‌
77‌
2.50%,
05/01/2031
30‌
29‌
2.50%,
06/01/2031
60‌
58‌
2.50%,
11/01/2031
620‌
596‌
2.50%,
12/01/2031
101‌
97‌
2.50%,
01/01/2032
123‌
118‌
2.50%,
01/01/2032
224‌
215‌
2.50%,
02/01/2032
176‌
168‌
2.50%,
03/01/2032
64‌
61‌
2.50%,
03/01/2032
32‌
31‌
2.50%,
11/01/2032
12‌
11‌
2.50%,
12/01/2032
32‌
30‌
2.50%,
01/01/2033
39‌
38‌
2.50%,
02/01/2033
152‌
146‌
2.50%,
04/01/2033
305‌
291‌
2.50%,
07/01/2033
29‌
27‌
2.50%,
10/01/2034
345‌
325‌
2.50%,
10/01/2036
13‌
12‌
2.50%,
10/01/2036
27‌
25‌
2.50%,
12/01/2036
64‌
59‌
2.50%,
07/01/2040
1,311‌
1,190‌
2.50%,
01/01/2043
209‌
184‌
2.50%,
08/01/2043
80‌
70‌
2.50%,
10/01/2043
131‌
116‌
2.50%,
12/01/2046
50‌
42‌
2.50%,
08/01/2050
1,848‌
1,561‌
2.50%,
10/01/2050
2,915‌
2,448‌
2.50%,
02/01/2051
1,649‌
1,385‌
2.50%,
02/01/2051
5,498‌
4,656‌
2.50%,
07/01/2051
1,717‌
1,433‌
2.50%,
09/01/2051
2,677‌
2,227‌
2.50%,
09/01/2051
7,145‌
5,980‌
2.50%,
11/01/2051
5,018‌
4,239‌
2.50%,
11/01/2051
5,990‌
5,046‌
2.50%,
01/01/2052
3,683‌
3,100‌
2.50%,
02/01/2052
4,178‌
3,508‌
2.50%,
02/01/2052
5,450‌
4,585‌
2.50%,
02/01/2052
2,686‌
2,239‌
2.50%,
03/01/2052
5,059‌
4,243‌
2.50%,
04/01/2052
5,590‌
4,692‌
2.50%,
04/01/2052
769‌
645‌
2.50%,
05/01/2052
2,916‌
2,453‌
3.00%,
11/01/2026
9‌
8‌
3.00%,
02/01/2027
16‌
16‌
3.00%,
04/01/2027
60‌
59‌
3.00%,
08/01/2027
15‌
14‌
3.00%,
10/01/2028
81‌
79‌
3.00%,
11/01/2028
26‌
25‌
3.00%,
02/01/2029
21‌
21‌
3.00%,
03/01/2029
29‌
28‌
3.00%,
03/01/2029
37‌
36‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
(continued)
3.00%,
04/01/2029
$
35‌
$
34‌
3.00%,
05/01/2029
29‌
28‌
3.00%,
06/01/2029
27‌
27‌
3.00%,
08/01/2029
14‌
14‌
3.00%,
10/01/2029
30‌
30‌
3.00%,
10/01/2029
18‌
17‌
3.00%,
10/01/2029
18‌
17‌
3.00%,
11/01/2029
31‌
30‌
3.00%,
01/01/2030
108‌
106‌
3.00%,
01/01/2030
37‌
36‌
3.00%,
01/01/2030
96‌
94‌
3.00%,
03/01/2030
63‌
62‌
3.00%,
06/01/2030
56‌
55‌
3.00%,
06/01/2030
47‌
46‌
3.00%,
09/01/2030
22‌
22‌
3.00%,
09/01/2030
79‌
77‌
3.00%,
10/01/2030
62‌
61‌
3.00%,
02/01/2031
27‌
27‌
3.00%,
04/01/2032
311‌
302‌
3.00%,
05/01/2032
44‌
42‌
3.00%,
08/01/2032
66‌
63‌
3.00%,
01/01/2033
11‌
11‌
3.00%,
02/01/2033
180‌
175‌
3.00%,
02/01/2033
680‌
657‌
3.00%,
08/01/2033
212‌
204‌
3.00%,
05/01/2034
48‌
46‌
3.00%,
05/01/2034
33‌
31‌
3.00%,
08/01/2034
141‌
136‌
3.00%,
10/01/2034
17‌
16‌
3.00%,
11/01/2034
45‌
43‌
3.00%,
02/01/2035
48‌
46‌
3.00%,
02/01/2035
46‌
44‌
3.00%,
03/01/2035
21‌
20‌
3.00%,
04/01/2035
22‌
21‌
3.00%,
06/01/2035
57‌
54‌
3.00%,
07/01/2035
20‌
19‌
3.00%,
11/01/2035
30‌
29‌
3.00%,
07/01/2036
46‌
43‌
3.00%,
12/01/2036
164‌
155‌
3.00%,
12/01/2036
108‌
102‌
3.00%,
12/01/2036
73‌
69‌
3.00%,
02/01/2037
10‌
10‌
3.00%,
02/01/2037
66‌
62‌
3.00%,
04/01/2037
31‌
29‌
3.00%,
04/01/2037
51‌
48‌
3.00%,
07/01/2037
18‌
17‌
3.00%,
08/01/2037
29‌
28‌
3.00%,
09/01/2037
82‌
77‌
3.00%,
06/01/2040
1,032‌
963‌
3.00%,
04/01/2042
59‌
53‌
3.00%,
09/01/2042
28‌
25‌
3.00%,
02/01/2043
315‌
285‌
3.00%,
02/01/2043
160‌
145‌
3.00%,
02/01/2043
200‌
181‌
3.00%,
04/01/2043
154‌
139‌
3.00%,
04/01/2043
92‌
83‌
3.00%,
04/01/2043
330‌
298‌
3.00%,
04/01/2043
118‌
106‌
3.00%,
04/01/2043
122‌
110‌
3.00%,
05/01/2043
129‌
116‌
3.00%,
05/01/2043
149‌
133‌
3.00%,
05/01/2043
15‌
14‌
3.00%,
05/01/2043
82‌
74‌
3.00%,
06/01/2043
162‌
146‌
3.00%,
07/01/2043
206‌
186‌
3.00%,
07/01/2043
89‌
80‌
3.00%,
08/01/2043
174‌
156‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
127
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
(continued)
3.00%,
08/01/2043
$
12‌
$
12‌
3.00%,
11/01/2043
99‌
89‌
3.00%,
01/01/2045
144‌
128‌
3.00%,
05/01/2045
200‌
178‌
3.00%,
09/01/2045
21‌
19‌
3.00%,
10/01/2045
124‌
111‌
3.00%,
11/01/2045
65‌
58‌
3.00%,
12/01/2045
178‌
158‌
3.00%,
02/01/2046
174‌
157‌
3.00%,
09/01/2046
84‌
75‌
3.00%,
10/01/2046
437‌
388‌
3.00%,
11/01/2046
193‌
171‌
3.00%,
11/01/2046
313‌
278‌
3.00%,
11/01/2046
284‌
252‌
3.00%,
11/01/2046
217‌
193‌
3.00%,
12/01/2046
600‌
532‌
3.00%,
12/01/2046
338‌
300‌
3.00%,
01/01/2047
334‌
296‌
3.00%,
02/01/2047
66‌
58‌
3.00%,
02/01/2047
252‌
222‌
3.00%,
05/01/2047
142‌
125‌
3.00%,
10/01/2048
17‌
15‌
3.00%,
10/01/2049
4,071‌
3,569‌
3.00%,
11/01/2049
926‌
811‌
3.00%,
11/01/2049
1,230‌
1,084‌
3.00%,
03/01/2050
2,887‌
2,528‌
3.00%,
03/01/2050
2,703‌
2,374‌
3.00%,
07/01/2050
1,049‌
918‌
3.00%,
03/01/2052
2,885‌
2,517‌
3.00%,
03/01/2052
2,476‌
2,179‌
3.00%,
04/01/2052
1,679‌
1,481‌
3.00%,
05/01/2052
3,204‌
2,777‌
3.50%,
10/01/2025
3‌
3‌
3.50%,
11/01/2025
4‌
4‌
3.50%,
11/01/2025
1‌
1‌
3.50%,
01/01/2026
4‌
4‌
3.50%,
03/01/2026
8‌
8‌
3.50%,
12/01/2026
13‌
13‌
3.50%,
02/01/2027
9‌
9‌
3.50%,
11/01/2028
30‌
29‌
3.50%,
12/01/2028
17‌
17‌
3.50%,
03/01/2029
33‌
33‌
3.50%,
01/01/2031
2‌
2‌
3.50%,
04/01/2031
4‌
4‌
3.50%,
02/01/2032
16‌
16‌
3.50%,
04/01/2032
17‌
16‌
3.50%,
05/01/2032
36‌
36‌
3.50%,
06/01/2032
75‌
73‌
3.50%,
07/01/2032
25‌
24‌
3.50%,
09/01/2032
36‌
36‌
3.50%,
12/01/2032
769‌
758‌
3.50%,
09/01/2033
21‌
21‌
3.50%,
09/01/2033
26‌
26‌
3.50%,
10/01/2033
96‌
94‌
3.50%,
10/01/2033
44‌
43‌
3.50%,
11/01/2033
47‌
46‌
3.50%,
01/01/2034
30‌
29‌
3.50%,
06/01/2034
52‌
50‌
3.50%,
08/01/2034
13‌
12‌
3.50%,
11/01/2034
32‌
31‌
3.50%,
02/01/2035
484‌
472‌
3.50%,
12/01/2035
64‌
63‌
3.50%,
07/01/2036
74‌
72‌
3.50%,
02/01/2037
51‌
49‌
3.50%,
03/01/2037
62‌
60‌
3.50%,
05/01/2037
11‌
11‌
3.50%,
07/01/2037
24‌
23‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
(continued)
3.50%,
10/01/2037
$
26‌
$
26‌
3.50%,
01/01/2038
74‌
71‌
3.50%,
01/01/2041
264‌
249‌
3.50%,
03/01/2041
369‌
347‌
3.50%,
10/01/2041
32‌
30‌
3.50%,
12/01/2041
118‌
111‌
3.50%,
12/01/2041
121‌
113‌
3.50%,
01/01/2042
40‌
38‌
3.50%,
03/01/2042
108‌
102‌
3.50%,
03/01/2042
39‌
37‌
3.50%,
03/01/2042
26‌
24‌
3.50%,
05/01/2042
201‌
188‌
3.50%,
05/01/2042
35‌
33‌
3.50%,
07/01/2042
45‌
42‌
3.50%,
07/01/2042
27‌
26‌
3.50%,
10/01/2042
220‌
206‌
3.50%,
04/01/2043
82‌
77‌
3.50%,
05/01/2043
67‌
63‌
3.50%,
05/01/2043
224‌
210‌
3.50%,
05/01/2043
192‌
180‌
3.50%,
06/01/2043
197‌
185‌
3.50%,
07/01/2043
220‌
207‌
3.50%,
07/01/2043
79‌
74‌
3.50%,
08/01/2043
47‌
44‌
3.50%,
08/01/2043
150‌
141‌
3.50%,
09/01/2043
55‌
51‌
3.50%,
12/01/2043
37‌
35‌
3.50%,
01/01/2044
634‌
595‌
3.50%,
02/01/2044
51‌
47‌
3.50%,
07/01/2044
310‌
291‌
3.50%,
10/01/2044
123‌
114‌
3.50%,
10/01/2044
42‌
39‌
3.50%,
11/01/2044
126‌
118‌
3.50%,
12/01/2044
95‌
89‌
3.50%,
12/01/2044
137‌
127‌
3.50%,
04/01/2045
135‌
125‌
3.50%,
07/01/2045
145‌
135‌
3.50%,
08/01/2045
146‌
136‌
3.50%,
09/01/2045
145‌
134‌
3.50%,
09/01/2045
64‌
59‌
3.50%,
11/01/2045
112‌
104‌
3.50%,
11/01/2045
63‌
59‌
3.50%,
12/01/2045
212‌
197‌
3.50%,
01/01/2046
182‌
169‌
3.50%,
02/01/2046
93‌
86‌
3.50%,
03/01/2046
151‌
139‌
3.50%,
09/01/2046
128‌
119‌
3.50%,
11/01/2046
278‌
258‌
3.50%,
12/01/2046
153‌
141‌
3.50%,
02/01/2047
255‌
235‌
3.50%,
09/01/2047
71‌
65‌
3.50%,
11/01/2047
297‌
272‌
3.50%,
01/01/2048
287‌
264‌
3.50%,
02/01/2048
229‌
210‌
3.50%,
03/01/2048
180‌
165‌
3.50%,
04/01/2048
116‌
106‌
3.50%,
10/01/2048
23‌
21‌
3.50%,
04/01/2049
136‌
126‌
3.50%,
06/01/2049
367‌
334‌
3.50%,
08/01/2049
485‌
441‌
3.50%,
11/01/2049
2,811‌
2,586‌
3.50%,
11/01/2049
881‌
803‌
3.50%,
12/01/2049
1,165‌
1,079‌
3.50%,
04/01/2052
2,202‌
1,999‌
3.50%,
05/01/2052
3,845‌
3,508‌
3.50%,
06/01/2052
1,613‌
1,465‌
4.00%,
04/01/2029
1‌
1‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
128
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
(continued)
4.00%,
10/01/2030
$
2‌
$
2‌
4.00%,
12/01/2030
23‌
23‌
4.00%,
02/01/2031
8‌
8‌
4.00%,
03/01/2031
34‌
33‌
4.00%,
07/01/2031
6‌
6‌
4.00%,
10/01/2031
23‌
23‌
4.00%,
11/01/2031
5‌
5‌
4.00%,
12/01/2031
4‌
4‌
4.00%,
01/01/2032
7‌
7‌
4.00%,
09/01/2033
56‌
55‌
4.00%,
01/01/2036
56‌
55‌
4.00%,
02/01/2036
40‌
40‌
4.00%,
06/01/2036
35‌
35‌
4.00%,
01/01/2037
45‌
45‌
4.00%,
02/01/2037
97‌
96‌
4.00%,
07/01/2038
67‌
66‌
4.00%,
02/01/2039
19‌
18‌
4.00%,
01/01/2041
113‌
109‌
4.00%,
02/01/2041
76‌
73‌
4.00%,
02/01/2041
29‌
28‌
4.00%,
09/01/2041
40‌
39‌
4.00%,
02/01/2043
42‌
41‌
4.00%,
12/01/2043
40‌
38‌
4.00%,
01/01/2044
128‌
123‌
4.00%,
06/01/2044
105‌
100‌
4.00%,
07/01/2044
74‌
70‌
4.00%,
07/01/2044
66‌
63‌
4.00%,
09/01/2044
42‌
40‌
4.00%,
10/01/2044
68‌
65‌
4.00%,
02/01/2045
98‌
93‌
4.00%,
07/01/2045
80‌
76‌
4.00%,
10/01/2045
84‌
80‌
4.00%,
11/01/2045
135‌
128‌
4.00%,
12/01/2045
38‌
36‌
4.00%,
02/01/2046
29‌
28‌
4.00%,
03/01/2046
43‌
41‌
4.00%,
04/01/2047
189‌
179‌
4.00%,
08/01/2047
111‌
105‌
4.00%,
08/01/2047
166‌
157‌
4.00%,
08/01/2047
30‌
28‌
4.00%,
09/01/2047
193‌
182‌
4.00%,
11/01/2047
371‌
352‌
4.00%,
02/01/2048
136‌
129‌
4.00%,
03/01/2048
66‌
62‌
4.00%,
06/01/2048
285‌
269‌
4.00%,
06/01/2048
110‌
104‌
4.00%,
07/01/2048
81‌
76‌
4.00%,
08/01/2048
30‌
28‌
4.00%,
09/01/2048
158‌
150‌
4.00%,
01/01/2049
1,545‌
1,463‌
4.00%,
03/01/2049
121‌
114‌
4.00%,
04/01/2049
210‌
198‌
4.00%,
04/01/2049
157‌
148‌
4.00%,
08/01/2049
446‌
421‌
4.00%,
10/01/2049
263‌
248‌
4.00%,
11/01/2049
335‌
316‌
4.00%,
04/01/2050
1,465‌
1,379‌
4.00%,
06/01/2052
1,881‌
1,772‌
4.00%,
08/01/2052
3,281‌
3,070‌
4.00%,
09/01/2052
4,263‌
3,997‌
4.00%,
10/01/2052
903‌
846‌
4.50%,
02/01/2030
2‌
2‌
4.50%,
04/01/2030
1‌
1‌
4.50%,
08/01/2030
15‌
15‌
4.50%,
09/01/2030
12‌
12‌
4.50%,
01/01/2031
3‌
3‌
4.50%,
04/01/2031
1‌
1‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
(continued)
4.50%,
05/01/2031
$
3‌
$
3‌
4.50%,
07/01/2031
12‌
12‌
4.50%,
08/01/2031
6‌
6‌
4.50%,
02/01/2035
27‌
27‌
4.50%,
08/01/2040
98‌
97‌
4.50%,
08/01/2040
26‌
26‌
4.50%,
06/01/2041
43‌
43‌
4.50%,
09/01/2041
68‌
67‌
4.50%,
09/01/2043
33‌
33‌
4.50%,
10/01/2043
63‌
62‌
4.50%,
01/01/2044
121‌
119‌
4.50%,
01/01/2044
173‌
167‌
4.50%,
02/01/2044
97‌
95‌
4.50%,
03/01/2044
50‌
49‌
4.50%,
03/01/2044
49‌
48‌
4.50%,
05/01/2044
130‌
127‌
4.50%,
05/01/2044
46‌
45‌
4.50%,
05/01/2044
36‌
35‌
4.50%,
06/01/2044
82‌
81‌
4.50%,
08/01/2044
63‌
62‌
4.50%,
12/01/2044
149‌
146‌
4.50%,
04/01/2046
60‌
58‌
4.50%,
08/01/2046
45‌
44‌
4.50%,
02/01/2047
73‌
71‌
4.50%,
02/01/2047
20‌
20‌
4.50%,
03/01/2047
61‌
59‌
4.50%,
10/01/2047
49‌
47‌
4.50%,
11/01/2047
103‌
100‌
4.50%,
02/01/2048
74‌
72‌
4.50%,
04/01/2048
214‌
208‌
4.50%,
05/01/2048
125‌
122‌
4.50%,
07/01/2048
1,455‌
1,409‌
4.50%,
08/01/2048
34‌
33‌
4.50%,
08/01/2048
42‌
41‌
4.50%,
10/01/2048
234‌
227‌
4.50%,
10/01/2048
162‌
157‌
4.50%,
12/01/2048
849‌
833‌
4.50%,
03/01/2049
1,627‌
1,582‌
4.50%,
04/01/2049
140‌
136‌
4.50%,
05/01/2049
1,045‌
1,015‌
4.50%,
07/01/2049
405‌
393‌
4.50%,
07/01/2049
219‌
213‌
4.50%,
09/01/2049
237‌
230‌
4.50%,
09/01/2049
1,694‌
1,646‌
4.50%,
06/01/2052
395‌
381‌
4.50%,
09/01/2052
1,971‌
1,911‌
4.50%,
10/01/2052
2,008‌
1,936‌
4.50%,
10/01/2052
1,628‌
1,569‌
4.50%,
05/01/2053
2,159‌
2,077‌
5.00%,
04/01/2029
1‌
1‌
5.00%,
09/01/2029
21‌
21‌
5.00%,
03/01/2030
3‌
3‌
5.00%,
08/01/2030
4‌
4‌
5.00%,
07/01/2035
44‌
44‌
5.00%,
04/01/2037
80‌
81‌
5.00%,
07/01/2039
40‌
40‌
5.00%,
07/01/2039
44‌
45‌
5.00%,
03/01/2044
63‌
63‌
5.00%,
03/01/2044
44‌
44‌
5.00%,
05/01/2044
36‌
36‌
5.00%,
11/01/2044
74‌
75‌
5.00%,
04/01/2048
63‌
63‌
5.00%,
09/01/2048
384‌
382‌
5.00%,
05/01/2049
31‌
31‌
5.00%,
06/01/2049
275‌
275‌
5.00%,
07/01/2049
162‌
161‌
5.00%,
08/01/2049
153‌
153‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
129
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
(continued)
5.00%,
07/01/2052
$
2,842‌
$
2,811‌
5.00%,
08/01/2052
1,828‌
1,808‌
5.00%,
11/01/2052
3,878‌
3,842‌
5.00%,
05/01/2053
4,729‌
4,679‌
5.00%,
06/01/2053
2,543‌
2,516‌
5.00%,
10/01/2053
2,251‌
2,232‌
5.50%,
02/01/2026
1‌
1‌
5.50%,
03/01/2027
4‌
4‌
5.50%,
06/01/2028
1‌
1‌
5.50%,
01/01/2029
1‌
1‌
5.50%,
12/01/2029
2‌
2‌
5.50%,
11/01/2035
77‌
79‌
5.50%,
12/01/2036
33‌
35‌
5.50%,
03/01/2037
42‌
42‌
5.50%,
08/01/2037
48‌
50‌
5.50%,
08/01/2037
34‌
35‌
5.50%,
08/01/2037
35‌
36‌
5.50%,
05/01/2038
64‌
65‌
5.50%,
06/01/2038
29‌
29‌
5.50%,
03/01/2053
2,967‌
2,997‌
5.50%,
07/01/2053
2,238‌
2,278‌
5.50%,
08/01/2053
5,323‌
5,351‌
5.50%,
11/01/2053
4,837‌
4,885‌
5.50%,
04/01/2054
3,568‌
3,602‌
5.50%,
08/01/2054
2,444‌
2,446‌
5.50%,
10/01/2054
1,907‌
1,922‌
5.50%,
02/01/2055
1,473‌
1,482‌
5.50%,
08/01/2055
(k)
2,550‌
2,548‌
6.00%,
05/01/2041
62‌
65‌
6.00%,
01/01/2053
3,713‌
3,831‌
6.00%,
05/01/2053
1,227‌
1,258‌
6.00%,
11/01/2053
3,504‌
3,593‌
6.00%,
07/01/2054
2,741‌
2,811‌
6.00%,
08/01/2054
1,929‌
1,980‌
6.00%,
09/01/2054
2,810‌
2,881‌
6.00%,
08/01/2055
(k)
9,500‌
9,645‌
6.50%,
01/01/2038
29‌
30‌
6.50%,
01/01/2054
2,441‌
2,537‌
6.50%,
01/01/2054
2,681‌
2,797‌
6.50%,
02/01/2054
3,168‌
3,298‌
6.50%,
05/01/2054
1,047‌
1,087‌
6.50%,
08/01/2055
(k)
1,375‌
1,418‌
$
336,966‌
Government
National
Mortgage
Association
(GNMA)
-
6
.05
%
2.00%,
08/20/2050
4,062‌
3,310‌
2.00%,
01/20/2051
6,167‌
5,023‌
2.00%,
02/20/2051
5,644‌
4,600‌
2.00%,
05/20/2051
4,253‌
3,464‌
2.50%,
03/20/2028
12‌
11‌
2.50%,
07/20/2028
14‌
14‌
2.50%,
03/20/2031
24‌
23‌
2.50%,
05/20/2032
32‌
31‌
2.50%,
07/20/2043
70‌
61‌
2.50%,
06/20/2045
39‌
34‌
2.50%,
12/20/2046
81‌
71‌
2.50%,
01/20/2047
123‌
107‌
2.50%,
06/20/2050
6,522‌
5,566‌
2.50%,
05/20/2051
7,045‌
5,991‌
2.50%,
09/20/2051
7,152‌
6,079‌
3.00%,
07/20/2030
37‌
36‌
3.00%,
01/20/2031
25‌
25‌
3.00%,
07/20/2032
31‌
30‌
3.00%,
01/20/2033
15‌
14‌
3.00%,
10/15/2042
28‌
26‌
3.00%,
03/20/2043
84‌
77‌
3.00%,
04/20/2043
290‌
264‌
3.00%,
06/15/2043
105‌
96‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Government
National
Mortgage
Association
(GNMA)
(continued)
3.00%,
07/15/2043
$
21‌
$
19‌
3.00%,
08/15/2043
48‌
44‌
3.00%,
08/15/2043
53‌
48‌
3.00%,
11/15/2044
124‌
111‌
3.00%,
02/15/2045
120‌
107‌
3.00%,
05/20/2045
96‌
86‌
3.00%,
07/15/2045
43‌
38‌
3.00%,
07/20/2045
760‌
683‌
3.00%,
08/15/2045
125‌
112‌
3.00%,
08/20/2045
242‌
217‌
3.00%,
10/20/2045
211‌
190‌
3.00%,
11/20/2045
125‌
112‌
3.00%,
12/20/2045
174‌
157‌
3.00%,
01/20/2046
43‌
38‌
3.00%,
02/20/2046
58‌
52‌
3.00%,
03/20/2046
268‌
241‌
3.00%,
04/20/2046
174‌
157‌
3.00%,
05/20/2046
160‌
144‌
3.00%,
06/20/2046
241‌
216‌
3.00%,
07/20/2046
723‌
649‌
3.00%,
08/20/2046
499‌
448‌
3.00%,
09/20/2046
289‌
260‌
3.00%,
10/20/2046
192‌
172‌
3.00%,
11/20/2046
295‌
264‌
3.00%,
12/20/2046
362‌
325‌
3.00%,
01/20/2047
239‌
214‌
3.00%,
07/20/2047
11‌
10‌
3.00%,
10/20/2047
245‌
219‌
3.00%,
11/20/2047
116‌
104‌
3.00%,
12/20/2047
383‌
342‌
3.00%,
01/20/2048
166‌
149‌
3.00%,
02/20/2048
175‌
157‌
3.00%,
03/20/2048
158‌
141‌
3.00%,
11/20/2049
3,798‌
3,375‌
3.00%,
09/20/2051
4,472‌
3,961‌
3.50%,
09/20/2028
18‌
18‌
3.50%,
01/15/2043
63‌
59‌
3.50%,
03/20/2043
142‌
130‌
3.50%,
04/15/2043
43‌
41‌
3.50%,
04/20/2043
208‌
192‌
3.50%,
08/15/2043
28‌
26‌
3.50%,
08/20/2043
270‌
252‌
3.50%,
09/20/2043
180‌
168‌
3.50%,
07/20/2044
189‌
176‌
3.50%,
08/20/2044
201‌
187‌
3.50%,
09/20/2044
76‌
71‌
3.50%,
10/20/2044
81‌
76‌
3.50%,
11/20/2044
86‌
81‌
3.50%,
12/20/2044
96‌
89‌
3.50%,
02/20/2045
94‌
88‌
3.50%,
05/20/2045
123‌
114‌
3.50%,
06/20/2045
26‌
24‌
3.50%,
07/20/2045
183‌
170‌
3.50%,
08/20/2045
86‌
80‌
3.50%,
09/20/2045
46‌
42‌
3.50%,
10/20/2045
339‌
315‌
3.50%,
11/20/2045
282‌
262‌
3.50%,
12/20/2045
177‌
164‌
3.50%,
01/20/2046
444‌
413‌
3.50%,
02/20/2046
24‌
22‌
3.50%,
03/20/2046
1,069‌
992‌
3.50%,
04/20/2046
174‌
162‌
3.50%,
05/20/2046
234‌
217‌
3.50%,
06/20/2046
1,019‌
947‌
3.50%,
07/15/2046
26‌
24‌
3.50%,
07/20/2046
122‌
113‌
3.50%,
08/20/2046
550‌
511‌
3.50%,
09/20/2046
226‌
210‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
130
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Government
National
Mortgage
Association
(GNMA)
(continued)
3.50%,
10/20/2046
$
274‌
$
254‌
3.50%,
11/20/2046
206‌
191‌
3.50%,
12/20/2046
231‌
214‌
3.50%,
01/20/2047
231‌
214‌
3.50%,
02/20/2047
135‌
125‌
3.50%,
03/20/2047
180‌
167‌
3.50%,
04/20/2047
432‌
400‌
3.50%,
05/20/2047
129‌
119‌
3.50%,
06/20/2047
196‌
181‌
3.50%,
07/20/2047
1,645‌
1,521‌
3.50%,
08/20/2047
569‌
526‌
3.50%,
09/20/2047
41‌
38‌
3.50%,
10/20/2047
139‌
128‌
3.50%,
11/20/2047
182‌
168‌
3.50%,
12/20/2047
207‌
192‌
3.50%,
01/20/2048
289‌
266‌
3.50%,
02/20/2048
45‌
42‌
3.50%,
07/20/2048
88‌
82‌
4.00%,
08/15/2040
25‌
23‌
4.00%,
12/20/2040
14‌
14‌
4.00%,
08/15/2041
22‌
21‌
4.00%,
11/15/2041
35‌
33‌
4.00%,
03/15/2042
24‌
23‌
4.00%,
03/20/2042
57‌
55‌
4.00%,
04/20/2042
51‌
49‌
4.00%,
05/15/2042
83‌
78‌
4.00%,
10/20/2043
27‌
26‌
4.00%,
11/20/2043
63‌
60‌
4.00%,
02/20/2044
151‌
144‌
4.00%,
03/15/2044
46‌
44‌
4.00%,
05/20/2044
97‌
92‌
4.00%,
06/20/2044
73‌
70‌
4.00%,
07/20/2044
298‌
283‌
4.00%,
08/20/2044
210‌
200‌
4.00%,
09/20/2044
193‌
183‌
4.00%,
10/20/2044
250‌
237‌
4.00%,
11/20/2044
111‌
105‌
4.00%,
12/20/2044
206‌
196‌
4.00%,
01/20/2045
172‌
163‌
4.00%,
04/20/2045
107‌
102‌
4.00%,
05/15/2045
49‌
46‌
4.00%,
07/20/2045
40‌
38‌
4.00%,
08/20/2045
102‌
97‌
4.00%,
09/20/2045
146‌
139‌
4.00%,
10/20/2045
78‌
75‌
4.00%,
11/20/2045
28‌
27‌
4.00%,
12/15/2045
27‌
25‌
4.00%,
12/20/2045
73‌
69‌
4.00%,
01/20/2046
45‌
42‌
4.00%,
02/20/2046
66‌
63‌
4.00%,
04/20/2046
107‌
102‌
4.00%,
05/20/2046
54‌
51‌
4.00%,
07/20/2046
112‌
106‌
4.00%,
01/20/2047
215‌
203‌
4.00%,
02/20/2047
167‌
157‌
4.00%,
03/20/2047
152‌
143‌
4.00%,
05/20/2047
203‌
190‌
4.00%,
06/20/2047
203‌
192‌
4.00%,
07/20/2047
488‌
460‌
4.00%,
08/20/2047
24‌
23‌
4.00%,
10/20/2047
114‌
107‌
4.00%,
11/20/2047
927‌
874‌
4.00%,
04/20/2052
2,539‌
2,372‌
4.50%,
02/15/2039
58‌
57‌
4.50%,
05/15/2039
42‌
41‌
4.50%,
11/15/2039
147‌
147‌
4.50%,
04/15/2040
101‌
99‌
4.50%,
01/20/2041
15‌
14‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Government
National
Mortgage
Association
(GNMA)
(continued)
4.50%,
02/20/2041
$
15‌
$
15‌
4.50%,
03/20/2041
11‌
11‌
4.50%,
07/15/2041
38‌
37‌
4.50%,
05/20/2043
46‌
46‌
4.50%,
06/20/2043
53‌
53‌
4.50%,
10/20/2043
43‌
42‌
4.50%,
11/20/2043
141‌
138‌
4.50%,
03/20/2044
204‌
199‌
4.50%,
04/20/2044
9‌
9‌
4.50%,
05/20/2044
146‌
143‌
4.50%,
07/20/2044
76‌
74‌
4.50%,
12/20/2044
31‌
30‌
4.50%,
02/20/2045
81‌
79‌
4.50%,
03/20/2045
34‌
34‌
4.50%,
04/20/2045
42‌
42‌
4.50%,
06/20/2046
41‌
40‌
4.50%,
12/20/2046
127‌
124‌
4.50%,
02/20/2047
74‌
72‌
4.50%,
04/20/2047
47‌
46‌
4.50%,
06/15/2047
39‌
38‌
4.50%,
08/20/2047
101‌
98‌
4.50%,
10/20/2047
47‌
46‌
4.50%,
02/20/2048
740‌
722‌
4.50%,
05/20/2048
545‌
532‌
4.50%,
08/20/2048
136‌
133‌
4.50%,
10/20/2048
82‌
80‌
4.50%,
11/20/2048
126‌
123‌
4.50%,
12/20/2048
36‌
36‌
4.50%,
02/20/2049
2,331‌
2,277‌
4.50%,
05/20/2052
1,480‌
1,428‌
4.50%,
09/20/2052
2,781‌
2,685‌
4.50%,
06/20/2053
1,196‌
1,149‌
5.00%,
08/20/2041
32‌
32‌
5.00%,
04/20/2042
26‌
26‌
5.00%,
12/20/2042
71‌
72‌
5.00%,
07/20/2043
43‌
43‌
5.00%,
02/20/2044
46‌
46‌
5.00%,
03/20/2044
28‌
28‌
5.00%,
12/20/2045
42‌
43‌
5.00%,
03/20/2048
31‌
31‌
5.00%,
06/20/2048
584‌
585‌
5.00%,
10/20/2048
41‌
41‌
5.00%,
01/20/2053
5,513‌
5,441‌
5.00%,
04/20/2053
3,556‌
3,514‌
5.00%,
09/20/2053
663‌
652‌
5.50%,
01/15/2040
35‌
36‌
5.50%,
06/20/2040
16‌
17‌
5.50%,
01/20/2041
79‌
81‌
5.50%,
10/20/2042
25‌
25‌
5.50%,
09/20/2043
33‌
33‌
5.50%,
07/20/2055
(k)
14,680‌
14,699‌
6.00%,
04/15/2035
4‌
4‌
6.00%,
07/20/2053
2,992‌
3,054‌
6.00%,
07/20/2055
(k)
3,100‌
3,145‌
6.50%,
12/20/2052
3,860‌
3,977‌
$
114,145‌
U.S.
Treasury
-
44
.97
%
0.38%,
09/30/2027
4,520‌
4,197‌
0.50%,
04/30/2027
2,100‌
1,980‌
0.50%,
05/31/2027
3,290‌
3,095‌
0.50%,
06/30/2027
4,645‌
4,359‌
0.50%,
08/31/2027
5,260‌
4,911‌
0.50%,
10/31/2027
10,120‌
9,399‌
0.63%,
07/31/2026
4,210‌
4,062‌
0.63%,
03/31/2027
5,975‌
5,660‌
0.63%,
11/30/2027
4,645‌
4,318‌
0.63%,
12/31/2027
8,210‌
7,612‌
0.63%,
05/15/2030
12,025‌
10,346‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
131
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
U.S.
Treasury
(continued)
0.63%,
08/15/2030
$
21,135‌
$
18,025‌
0.75%,
08/31/2026
14,565‌
14,038‌
0.75%,
01/31/2028
7,610‌
7,060‌
0.88%,
09/30/2026
4,355‌
4,195‌
0.88%,
11/15/2030
15,755‌
13,514‌
1.00%,
07/31/2028
5,825‌
5,370‌
1.13%,
10/31/2026
3,635‌
3,505‌
1.13%,
02/28/2027
2,670‌
2,556‌
1.13%,
02/29/2028
5,895‌
5,513‌
1.13%,
08/31/2028
4,875‌
4,501‌
1.13%,
02/15/2031
11,515‌
9,963‌
1.13%,
05/15/2040
2,620‌
1,629‌
1.13%,
08/15/2040
1,655‌
1,018‌
1.25%,
11/30/2026
3,775‌
3,640‌
1.25%,
12/31/2026
3,175‌
3,056‌
1.25%,
03/31/2028
7,125‌
6,672‌
1.25%,
04/30/2028
6,000‌
5,608‌
1.25%,
05/31/2028
6,120‌
5,709‌
1.25%,
06/30/2028
4,550‌
4,236‌
1.25%,
09/30/2028
7,740‌
7,161‌
1.25%,
08/15/2031
8,315‌
7,113‌
1.25%,
05/15/2050
2,600‌
1,249‌
1.38%,
08/31/2026
3,400‌
3,301‌
1.38%,
10/31/2028
5,855‌
5,429‌
1.38%,
12/31/2028
4,880‌
4,508‌
1.38%,
11/15/2031
10,870‌
9,300‌
1.38%,
11/15/2040
1,610‌
1,026‌
1.38%,
08/15/2050
5,685‌
2,803‌
1.50%,
08/15/2026
3,015‌
2,934‌
1.50%,
01/31/2027
5,200‌
5,016‌
1.50%,
11/30/2028
6,695‌
6,222‌
1.50%,
02/15/2030
15,115‌
13,678‌
1.63%,
09/30/2026
1,265‌
1,230‌
1.63%,
10/31/2026
2,240‌
2,175‌
1.63%,
11/30/2026
7,960‌
7,717‌
1.63%,
08/15/2029
7,300‌
6,722‌
1.63%,
05/15/2031
10,330‌
9,111‌
1.63%,
11/15/2050
2,730‌
1,438‌
1.75%,
12/31/2026
8,315‌
8,064‌
1.75%,
01/31/2029
5,065‌
4,732‌
1.75%,
11/15/2029
4,890‌
4,503‌
1.75%,
08/15/2041
4,110‌
2,729‌
1.88%,
07/31/2026
4,170‌
4,077‌
1.88%,
02/28/2027
9,400‌
9,111‌
1.88%,
02/28/2029
3,895‌
3,650‌
1.88%,
02/15/2032
8,670‌
7,616‌
1.88%,
02/15/2041
1,245‌
856‌
1.88%,
02/15/2051
4,720‌
2,651‌
1.88%,
11/15/2051
4,600‌
2,559‌
2.00%,
11/15/2026
9,295‌
9,063‌
2.00%,
11/15/2041
4,010‌
2,758‌
2.00%,
02/15/2050
2,785‌
1,635‌
2.00%,
08/15/2051
5,315‌
3,064‌
2.25%,
02/15/2027
8,160‌
7,961‌
2.25%,
11/15/2027
8,485‌
8,205‌
2.25%,
05/15/2041
3,110‌
2,259‌
2.25%,
08/15/2046
3,195‌
2,093‌
2.25%,
08/15/2049
3,095‌
1,942‌
2.25%,
02/15/2052
4,015‌
2,452‌
2.38%,
05/15/2027
6,155‌
6,003‌
2.38%,
03/31/2029
3,685‌
3,511‌
2.38%,
05/15/2029
4,695‌
4,466‌
2.38%,
02/15/2042
1,865‌
1,357‌
2.38%,
11/15/2049
3,205‌
2,061‌
2.38%,
05/15/2051
4,540‌
2,879‌
2.50%,
03/31/2027
4,305‌
4,213‌
2.50%,
02/15/2045
1,550‌
1,091‌
2.50%,
02/15/2046
2,925‌
2,027‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
U.S.
Treasury
(continued)
2.50%,
05/15/2046
$
2,520‌
$
1,740‌
2.63%,
05/31/2027
3,330‌
3,261‌
2.63%,
02/15/2029
8,305‌
7,998‌
2.63%,
07/31/2029
2,325‌
2,227‌
2.75%,
04/30/2027
3,660‌
3,595‌
2.75%,
02/15/2028
5,775‌
5,638‌
2.75%,
05/31/2029
7,280‌
7,020‌
2.75%,
08/15/2032
10,275‌
9,479‌
2.75%,
08/15/2042
1,591‌
1,217‌
2.75%,
11/15/2042
2,165‌
1,649‌
2.75%,
08/15/2047
3,060‌
2,181‌
2.75%,
11/15/2047
2,945‌
2,094‌
2.88%,
05/15/2028
4,500‌
4,400‌
2.88%,
08/15/2028
6,030‌
5,882‌
2.88%,
04/30/2029
7,835‌
7,596‌
2.88%,
05/15/2032
10,930‌
10,198‌
2.88%,
05/15/2043
2,333‌
1,798‌
2.88%,
08/15/2045
2,145‌
1,604‌
2.88%,
11/15/2046
1,465‌
1,079‌
2.88%,
05/15/2049
3,415‌
2,451‌
2.88%,
05/15/2052
4,000‌
2,815‌
3.00%,
05/15/2042
1,200‌
958‌
3.00%,
11/15/2044
1,475‌
1,136‌
3.00%,
05/15/2045
1,845‌
1,413‌
3.00%,
11/15/2045
1,320‌
1,006‌
3.00%,
02/15/2047
3,115‌
2,339‌
3.00%,
05/15/2047
2,050‌
1,535‌
3.00%,
02/15/2048
2,990‌
2,222‌
3.00%,
08/15/2048
3,620‌
2,677‌
3.00%,
02/15/2049
3,200‌
2,358‌
3.00%,
08/15/2052
3,500‌
2,526‌
3.13%,
08/31/2027
6,040‌
5,966‌
3.13%,
11/15/2028
6,045‌
5,932‌
3.13%,
08/31/2029
3,885‌
3,791‌
3.13%,
11/15/2041
1,700‌
1,394‌
3.13%,
02/15/2042
805‌
657‌
3.13%,
02/15/2043
1,865‌
1,500‌
3.13%,
08/15/2044
3,045‌
2,401‌
3.13%,
05/15/2048
100‌
76‌
3.25%,
06/30/2029
2,055‌
2,017‌
3.25%,
05/15/2042
3,650‌
3,019‌
3.38%,
05/15/2033
7,870‌
7,502‌
3.38%,
08/15/2042
2,565‌
2,153‌
3.38%,
05/15/2044
2,350‌
1,933‌
3.38%,
11/15/2048
3,275‌
2,591‌
3.50%,
01/31/2028
100‌
99‌
3.50%,
04/30/2028
4,915‌
4,888‌
3.50%,
01/31/2030
2,375‌
2,347‌
3.50%,
02/15/2033
6,095‌
5,875‌
3.50%,
02/15/2039
1,030‌
930‌
3.63%,
05/31/2028
4,475‌
4,466‌
3.63%,
03/31/2030
6,035‌
5,992‌
3.63%,
08/15/2043
1,880‌
1,617‌
3.63%,
02/15/2044
1,755‌
1,503‌
3.63%,
02/15/2053
4,170‌
3,404‌
3.63%,
05/15/2053
3,440‌
2,806‌
3.75%,
06/30/2027
7,935‌
7,940‌
3.75%,
04/15/2028
8,510‌
8,521‌
3.75%,
06/30/2030
3,040‌
3,032‌
3.75%,
12/31/2030
3,960‌
3,940‌
3.75%,
08/15/2041
940‌
842‌
3.75%,
11/15/2043
1,935‌
1,691‌
3.88%,
03/31/2027
4,285‌
4,292‌
3.88%,
09/30/2029
470‌
472‌
3.88%,
11/30/2029
4,885‌
4,907‌
3.88%,
08/15/2033
8,305‌
8,178‌
3.88%,
08/15/2034
5,660‌
5,526‌
3.88%,
08/15/2040
1,569‌
1,444‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
132
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
U.S.
Treasury
(continued)
3.88%,
02/15/2043
$
3,170‌
$
2,838‌
3.88%,
05/15/2043
3,270‌
2,921‌
4.00%,
06/30/2028
7,340‌
7,403‌
4.00%,
10/31/2029
7,165‌
7,233‌
4.00%,
02/28/2030
8,115‌
8,194‌
4.00%,
05/31/2030
5,365‌
5,417‌
4.00%,
02/15/2034
8,510‌
8,421‌
4.00%,
11/15/2042
2,365‌
2,158‌
4.00%,
11/15/2052
4,335‌
3,791‌
4.13%,
01/31/2027
12,180‌
12,236‌
4.13%,
09/30/2027
460‌
464‌
4.13%,
10/31/2027
4,930‌
4,975‌
4.13%,
11/15/2027
4,570‌
4,612‌
4.13%,
02/29/2032
6,160‌
6,216‌
4.13%,
11/15/2032
8,220‌
8,277‌
4.13%,
08/15/2053
3,395‌
3,033‌
4.25%,
11/30/2026
2,950‌
2,965‌
4.25%,
12/31/2026
6,405‌
6,442‌
4.25%,
03/15/2027
5,405‌
5,446‌
4.25%,
06/30/2029
7,725‌
7,869‌
4.25%,
02/28/2031
4,605‌
4,694‌
4.25%,
11/15/2034
7,140‌
7,163‌
4.25%,
05/15/2035
2,390‌
2,394‌
4.25%,
05/15/2039
715‌
696‌
4.25%,
11/15/2040
1,245‌
1,193‌
4.25%,
02/15/2054
2,605‌
2,376‌
4.25%,
08/15/2054
3,490‌
3,187‌
4.38%,
07/31/2026
4,200‌
4,217‌
4.38%,
05/15/2034
7,800‌
7,922‌
4.38%,
02/15/2038
890‌
889‌
4.38%,
11/15/2039
920‌
902‌
4.38%,
05/15/2040
1,489‌
1,455‌
4.38%,
05/15/2041
1,655‌
1,604‌
4.38%,
08/15/2043
3,250‌
3,098‌
4.50%,
11/15/2033
8,965‌
9,209‌
4.50%,
02/15/2036
2,480‌
2,545‌
4.50%,
05/15/2038
710‌
718‌
4.50%,
08/15/2039
1,465‌
1,460‌
4.50%,
02/15/2044
1,310‌
1,266‌
4.50%,
11/15/2054
2,360‌
2,249‌
4.63%,
09/15/2026
3,445‌
3,473‌
4.63%,
02/15/2035
7,505‌
7,743‌
4.63%,
02/15/2040
1,120‌
1,127‌
4.63%,
05/15/2054
9,955‌
9,669‌
4.63%,
02/15/2055
4,290‌
4,176‌
4.75%,
02/15/2037
1,760‌
1,833‌
4.75%,
02/15/2041
1,375‌
1,393‌
4.75%,
02/15/2045
1,540‌
1,532‌
4.75%,
11/15/2053
4,065‌
4,028‌
4.75%,
05/15/2055
500‌
497‌
5.00%,
05/15/2037
1,130‌
1,202‌
5.25%,
02/15/2029
3,000‌
3,163‌
5.38%,
02/15/2031
3,616‌
3,889‌
6.13%,
11/15/2027
2,225‌
2,347‌
6.13%,
08/15/2029
900‌
981‌
6.25%,
05/15/2030
1,500‌
1,662‌
6.38%,
08/15/2027
1,830‌
1,929‌
$
847,996‌
TOTAL
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
$
1,319,906‌
Total
Investments
$
1,910,792‌
Other
Assets
and
Liabilities
-  (1.32)%
(
24,881‌
)
TOTAL
NET
ASSETS
-
100.00%
$
1,885,911‌
(a)
1-day
yield
shown
is
as
of
period
end.
(b)
Security
or
a
portion
of
the
security
was
received
as
collateral
for
securities
lending.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$4,061
or
0.22%
of
net
assets.
(c)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(d)
Security
or
a
portion
of
the
security
was
on
loan.  At
the
end
of
the
period,
the
value
of
these
securities
totaled
$3,906
or
0.21%
of
net
assets.
(e)
Security
purchased
on
a
when-issued
basis.
(f)
Rate
shown
is
as
of
period
end.
The
rate
may
be
a
variable
or
floating
rate
or
a
fixed
rate
which
may
convert
to
a
variable
or
floating
rate
in
the
future.
(g)
Non-income
producing
security
(h)
Certain
variable
rate
securities
are
not
based
on
a
published
reference
rate
and
spread
but
are
determined
by
the
issuer
or
agent
and
are
based
on
current
market
conditions.  These
securities
do
not
indicate
a
reference
rate
and
spread
in
their
description.
Rate
shown
is
the
rate
in
effect
as
of
period
end.
(i)
Security
exempt
from
registration
under
Rule
144A
of
the
Securities
Act
of
1933.
These
securities
may
be
resold
in
transactions
exempt
from
registration,
normally
to
qualified
institutional
buyers.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$3,628
or
0.19%
of
net
assets.
(j)
Credit
support
indicates
investments
that
benefit
from
credit
enhancement
or
liquidity
support
provided
by
a
third
party
bank,
institution,
or
government
agency.
(k)
Security
was
purchased
in
a
"to-be-announced"
("TBA")
transaction.
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
133
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
46,078‌
$
318,639‌
$
326,557‌
$
38,160‌
$
46,078‌
$
318,639‌
$
326,557‌
$
38,160‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
681‌
$
—‌
$
—‌
$
—‌
$
681‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
134
INVESTMENT
COMPANIES
-
7
.60
%
Shares
Held
Value
(000's)
Exchange-Traded
Funds
-
5
.36
%
iShares
Broad
USD
High
Yield
Corporate
Bond
ETF
221,000‌
$
8,290‌
Vanguard
Short-Term
Corporate
Bond
ETF
37,000‌
2,941‌
$
11,231‌
Money
Market
Funds
-
2
.24
%
BlackRock
Liquidity
FedFund
-
Institutional
Class
4.24%
(a),(b)
1,314,276‌
1,314‌
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(a),(c)
3,377,689‌
3,378‌
$
4,692‌
TOTAL
INVESTMENT
COMPANIES
$
15,923‌
BONDS
-
62
.32
%
Principal
Amount
(000's)
Value
(000's)
Aerospace
&
Defense
-
1
.56
%
Boeing
Co/The
2.20%,
02/04/2026
$
1,455‌
$
1,432‌
5.15%,
05/01/2030
50‌
51‌
5.81%,
05/01/2050
325‌
312‌
6.26%,
05/01/2027
140‌
144‌
Bombardier
Inc
6.75%,
06/15/2033
(d)
20‌
21‌
7.25%,
07/01/2031
(d)
15‌
16‌
7.50%,
02/01/2029
(d)
50‌
52‌
8.75%,
11/15/2030
(d)
80‌
87‌
Northrop
Grumman
Corp
4.95%,
03/15/2053
150‌
135‌
5.25%,
07/15/2035
(e)
165‌
168‌
RTX
Corp
3.03%,
03/15/2052
215‌
138‌
6.10%,
03/15/2034
235‌
254‌
6.40%,
03/15/2054
250‌
274‌
TransDigm
Inc
6.38%,
03/01/2029
(d)
100‌
102‌
Triumph
Group
Inc
9.00%,
03/15/2028
(d)
70‌
73‌
$
3,259‌
Agriculture
-
0
.98
%
BAT
Capital
Corp
4.54%,
08/15/2047
120‌
97‌
4.76%,
09/06/2049
45‌
37‌
5.35%,
08/15/2032
200‌
205‌
5.83%,
02/20/2031
110‌
116‌
7.08%,
08/02/2053
240‌
267‌
BAT
International
Finance
PLC
5.93%,
02/02/2029
150‌
157‌
JBS
USA
LUX
Sarl
/
JBS
USA
Food
Co
/
JBS
USA
Foods
Group
5.95%,
04/20/2035
(d)
200‌
207‌
Philip
Morris
International
Inc
4.13%,
04/28/2028
190‌
190‌
4.38%,
04/30/2030
200‌
200‌
4.63%,
11/01/2029
192‌
194‌
4.88%,
04/30/2035
225‌
222‌
Reynolds
American
Inc
5.70%,
08/15/2035
165‌
168‌
$
2,060‌
Airlines
-
0
.99
%
American
Airlines
Inc
8.50%,
05/15/2029
(d),(e)
50‌
53‌
American
Airlines
Inc/AAdvantage
Loyalty
IP
Ltd
5.75%,
04/20/2029
(d)
5‌
5‌
AS
Mileage
Plan
IP
Ltd
5.02%,
10/20/2029
(d)
320‌
317‌
5.31%,
10/20/2031
(d)
145‌
143‌
Delta
Air
Lines
Inc
/
SkyMiles
IP
Ltd
4.50%,
10/20/2025
(d)
43‌
42‌
4.75%,
10/20/2028
(d)
1,000‌
1,002‌
United
Airlines
2024-1
Class
A
Pass
Through
Trust
5.88%,
08/15/2038
511‌
508‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Airlines
(continued)
United
Airlines
Inc
4.38%,
04/15/2026
(d)
$
5‌
$
5‌
$
2,075‌
Automobile
Asset
Backed
Securities
-
5
.12
%
Ally
Auto
Receivables
Trust
2023-1
5.46%,
05/15/2028
401‌
404‌
AmeriCredit
Automobile
Receivables
Trust
2022-2
4.38%,
04/18/2028
80‌
80‌
AmeriCredit
Automobile
Receivables
Trust
2023-2
6.19%,
04/19/2027
61‌
61‌
AmeriCredit
Automobile
Receivables
Trust
2024-1
4.90%,
02/18/2028
287‌
288‌
1.00
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
0.60%
5.75%,
02/18/2028
95‌
95‌
AutoNation
Finance
Trust
2025-1
5.63%,
09/10/2032
(d)
200‌
203‌
BMW
Vehicle
Owner
Trust
2024-A
5.42%,
02/25/2027
244‌
244‌
BofA
Auto
Trust
2025-1
4.85%,
11/22/2027
(d)
180‌
180‌
1.00
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
0.55%
Carmax
Auto
Owner
Trust
2024-3
5.21%,
09/15/2027
296‌
297‌
Chase
Auto
Owner
Trust
2024-1
5.48%,
04/26/2027
(d)
103‌
103‌
Chase
Auto
Owner
Trust
2024-2
5.66%,
05/26/2027
(d)
138‌
138‌
Chase
Auto
Owner
Trust
2024-4
5.25%,
09/27/2027
(d)
247‌
248‌
Chase
Auto
Owner
Trust
2024-5
4.18%,
08/27/2029
(d)
555‌
554‌
Drive
Auto
Receivables
Trust
2024-2
4.94%,
12/15/2027
352‌
352‌
Ford
Credit
Floorplan
Master
Owner
Trust
A
4.30%,
09/15/2029
(d)
200‌
200‌
GM
Financial
Automobile
Leasing
Trust
2024-1
5.18%,
06/22/2026
68‌
68‌
GM
Financial
Automobile
Leasing
Trust
2024-3
4.21%,
10/20/2027
225‌
225‌
4.77%,
01/20/2027
519‌
519‌
1.00
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
0.47%
Gm
Financial
Automobile
Leasing
Trust
2025-2
4.80%,
07/20/2027
675‌
676‌
1.00
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
0.50%
GM
Financial
Consumer
Automobile
Receivables
Trust
2023-3
5.45%,
06/16/2028
242‌
244‌
Mercedes-Benz
Auto
Lease
Trust
2024-A
5.44%,
02/16/2027
227‌
227‌
Mercedes-Benz
Auto
Lease
Trust
2025-A
4.82%,
04/17/2028
575‌
576‌
1.00
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
0.52%
Nissan
Auto
Lease
Trust
2023-B
5.69%,
07/15/2026
54‌
54‌
Nissan
Auto
Receivables
2025-A
Owner
Trust
4.75%,
02/15/2028
675‌
676‌
1.00
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
0.45%
Porsche
Innovative
Lease
Owner
Trust
2024-1
4.84%,
01/20/2027
(d)
471‌
471‌
Santander
Drive
Auto
Receivables
Trust
2023-4
5.73%,
04/17/2028
689‌
691‌
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
135
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Automobile
Asset
Backed
Securities
(continued)
Santander
Drive
Auto
Receivables
Trust
2024-1
5.25%,
04/17/2028
$
312‌
$
313‌
Santander
Drive
Auto
Receivables
Trust
2024-2
5.80%,
09/15/2027
41‌
41‌
Santander
Drive
Auto
Receivables
Trust
2024-3
5.91%,
06/15/2027
54‌
54‌
Santander
Drive
Auto
Receivables
Trust
2024-4
5.41%,
07/15/2027
227‌
227‌
Santander
Drive
Auto
Receivables
Trust
2025-1
4.76%,
08/16/2027
277‌
277‌
Santander
Drive
Auto
Receivables
Trust
2025-2
4.71%,
06/15/2028
500‌
500‌
Tesla
Electric
Vehicle
Trust
2023-1
5.54%,
12/21/2026
(d)
135‌
136‌
Toyota
Lease
Owner
Trust
2024-B
4.21%,
09/20/2027
(d)
475‌
475‌
USB
Auto
Owner
Trust
2025-1
5.40%,
12/15/2032
(d)
200‌
202‌
Wheels
Fleet
Lease
Funding
1
LLC
4.99%,
01/18/2040
(d)
615‌
615‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
0.67%
$
10,714‌
Automobile
Manufacturers
-
0
.66
%
Ford
Motor
Credit
Co
LLC
5.80%,
03/08/2029
675‌
676‌
6.13%,
03/08/2034
200‌
195‌
Hyundai
Capital
America
5.25%,
01/08/2027
(d)
290‌
293‌
5.30%,
06/24/2029
(d)
125‌
127‌
6.50%,
01/16/2029
(d)
80‌
84‌
$
1,375‌
Automobile
Parts
&
Equipment
-
0
.09
%
Dana
Inc
5.38%,
11/15/2027
110‌
110‌
Phinia
Inc
6.75%,
04/15/2029
(d)
35‌
36‌
Tenneco
Inc
8.00%,
11/17/2028
(d)
40‌
40‌
$
186‌
Banks
-
11
.58
%
AIB
Group
PLC
5.32%,
05/15/2031
(d),(f)
425‌
432‌
Secured
Overnight
Financing
Rate
+
1.65%
5.87%,
03/28/2035
(d),(f)
400‌
412‌
Secured
Overnight
Financing
Rate
+
1.91%
Banco
Santander
SA
5.37%,
07/15/2028
(f)
400‌
407‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.95%
Bank
of
America
Corp
1.73%,
07/22/2027
(f)
430‌
418‌
Secured
Overnight
Financing
Rate
+
0.96%
2.68%,
06/19/2041
(f)
680‌
485‌
Secured
Overnight
Financing
Rate
+
1.93%
2.69%,
04/22/2032
(f)
105‌
94‌
Secured
Overnight
Financing
Rate
+
1.32%
3.85%,
03/08/2037
(f)
50‌
46‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.00%
Bank
of
Montreal
3.80%,
12/15/2032
(f)
395‌
385‌
USD
Swap
Semi-Annual
5
Year
+
1.43%
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
Barclays
PLC
2.28%,
11/24/2027
(f)
$
200‌
$
194‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.05%
5.34%,
09/10/2035
(f)
215‌
213‌
Secured
Overnight
Financing
Rate
+
1.91%
BNP
Paribas
SA
4.79%,
05/09/2029
(d),(f)
250‌
251‌
Secured
Overnight
Financing
Rate
+
1.45%
BPCE
SA
5.39%,
05/28/2031
(d),(f)
250‌
255‌
Secured
Overnight
Financing
Rate
+
1.58%
5.88%,
01/14/2031
(d),(f)
250‌
259‌
Secured
Overnight
Financing
Rate
+
1.68%
6.29%,
01/14/2036
(d),(f)
250‌
263‌
Secured
Overnight
Financing
Rate
+
2.04%
CaixaBank
SA
4.63%,
07/03/2029
(d),(f),(g)
300‌
301‌
Secured
Overnight
Financing
Rate
+
1.14%
5.58%,
07/03/2036
(d),(f),(g)
200‌
202‌
Secured
Overnight
Financing
Rate
+
1.79%
Cooperatieve
Rabobank
UA
4.99%,
05/27/2031
(d),(f)
250‌
253‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.92%
Danske
Bank
A/S
4.61%,
10/02/2030
(d),(f)
600‌
598‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.10%
5.02%,
03/04/2031
(d),(f)
210‌
212‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.93%
Deutsche
Bank
AG/New
York
NY
5.30%,
05/09/2031
(f)
225‌
229‌
Secured
Overnight
Financing
Rate
+
1.72%
5.71%,
02/08/2028
(f)
415‌
422‌
Secured
Overnight
Financing
Rate
+
1.59%
Goldman
Sachs
Group
Inc/The
5.02%,
10/23/2035
(f)
395‌
390‌
Secured
Overnight
Financing
Rate
+
1.42%
5.21%,
01/28/2031
(f)
540‌
553‌
Secured
Overnight
Financing
Rate
+
1.08%
5.22%,
04/23/2031
(f)
560‌
574‌
Secured
Overnight
Financing
Rate
+
1.58%
5.54%,
01/28/2036
(f)
150‌
154‌
Secured
Overnight
Financing
Rate
+
1.38%
5.56%,
11/19/2045
(f)
155‌
153‌
Secured
Overnight
Financing
Rate
+
1.58%
5.73%,
01/28/2056
(f)
170‌
170‌
Secured
Overnight
Financing
Rate
+
1.70%
HSBC
Holdings
PLC
5.24%,
05/13/2031
(f)
310‌
316‌
Secured
Overnight
Financing
Rate
+
1.57%
5.60%,
05/17/2028
(f)
570‌
581‌
Secured
Overnight
Financing
Rate
+
1.06%
5.79%,
05/13/2036
(f)
400‌
411‌
Secured
Overnight
Financing
Rate
+
1.88%
Huntington
Bancshares
Inc/OH
5.27%,
01/15/2031
(f)
380‌
389‌
Secured
Overnight
Financing
Rate
+
1.28%
5.71%,
02/02/2035
(f)
675‌
690‌
Secured
Overnight
Financing
Rate
+
1.87%
JPMorgan
Chase
&
Co
4.91%,
07/25/2033
(f)
705‌
709‌
Secured
Overnight
Financing
Rate
+
2.08%
4.95%,
10/22/2035
(f)
180‌
178‌
Secured
Overnight
Financing
Rate
+
1.34%
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
136
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
JPMorgan
Chase
&
Co
(continued)
5.14%,
01/24/2031
(f)
$
240‌
$
246‌
Secured
Overnight
Financing
Rate
+
1.01%
5.34%,
01/23/2035
(f)
95‌
97‌
Secured
Overnight
Financing
Rate
+
1.62%
6.50%,
04/01/2030
(f),(h)
145‌
150‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.15%
KeyBank
NA/Cleveland
OH
5.00%,
01/26/2033
250‌
247‌
KeyCorp
5.12%,
04/04/2031
(f)
475‌
481‌
Secured
Overnight
Financing
Rate
+
1.23%
Mizuho
Financial
Group
Inc
5.38%,
05/26/2030
(f)
485‌
499‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.12%
Morgan
Stanley
0.99%,
12/10/2026
(f)
2,211‌
2,176‌
Secured
Overnight
Financing
Rate
+
0.72%
2.48%,
09/16/2036
(f)
225‌
191‌
Secured
Overnight
Financing
Rate
+
1.36%
5.19%,
04/17/2031
(f)
480‌
492‌
Secured
Overnight
Financing
Rate
+
1.51%
5.23%,
01/15/2031
(f)
260‌
266‌
Secured
Overnight
Financing
Rate
+
1.11%
5.32%,
07/19/2035
(f)
1,125‌
1,139‌
Secured
Overnight
Financing
Rate
+
1.56%
5.52%,
11/19/2055
(f)
120‌
117‌
Secured
Overnight
Financing
Rate
+
1.71%
5.66%,
04/17/2036
(f)
115‌
119‌
Secured
Overnight
Financing
Rate
+
1.76%
NatWest
Group
PLC
5.12%,
05/23/2031
(f)
200‌
203‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.05%
NatWest
Markets
PLC
4.79%,
03/21/2028
(d)
200‌
202‌
PNC
Financial
Services
Group
Inc/The
4.90%,
05/13/2031
(f)
590‌
598‌
Secured
Overnight
Financing
Rate
+
1.33%
5.40%,
07/23/2035
(f)
130‌
132‌
Secured
Overnight
Financing
Rate
+
1.60%
5.58%,
01/29/2036
(f)
230‌
237‌
Secured
Overnight
Financing
Rate
+
1.39%
5.68%,
01/22/2035
(f)
635‌
660‌
Secured
Overnight
Financing
Rate
+
1.90%
6.88%,
10/20/2034
(f)
205‌
229‌
Secured
Overnight
Financing
Rate
+
2.28%
Scotiabank
Peru
SAA
6.10%,
10/01/2035
(d),(f),(g)
200‌
203‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.31%
State
Street
Corp
4.54%,
04/24/2028
(f)
270‌
272‌
Secured
Overnight
Financing
Rate
+
0.95%
Truist
Bank
4.67%,
05/20/2027
(f)
250‌
250‌
Secured
Overnight
Financing
Rate
+
0.59%
Truist
Financial
Corp
5.44%,
01/24/2030
(f)
580‌
597‌
Secured
Overnight
Financing
Rate
+
1.62%
7.16%,
10/30/2029
(f)
100‌
108‌
Secured
Overnight
Financing
Rate
+
2.45%
UBS
Group
AG
5.43%,
02/08/2030
(d),(f)
400‌
411‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.52%
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
UniCredit
SpA
1.98%,
06/03/2027
(d),(f)
$
200‌
$
195‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.20%
US
Bancorp
5.05%,
02/12/2031
(f)
215‌
219‌
Secured
Overnight
Financing
Rate
+
1.06%
5.08%,
05/15/2031
(f)
280‌
286‌
Secured
Overnight
Financing
Rate
+
1.30%
5.10%,
07/23/2030
(f)
395‌
403‌
Secured
Overnight
Financing
Rate
+
1.25%
5.42%,
02/12/2036
(f)
155‌
158‌
Secured
Overnight
Financing
Rate
+
1.41%
5.68%,
01/23/2035
(f)
550‌
571‌
Secured
Overnight
Financing
Rate
+
1.86%
Westpac
Banking
Corp
4.11%,
07/24/2034
(f)
525‌
507‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.00%
$
24,260‌
Biotechnology
-
0
.32
%
Amgen
Inc
4.56%,
06/15/2048
195‌
166‌
5.60%,
03/02/2043
300‌
297‌
CSL
Finance
PLC
4.75%,
04/27/2052
(d)
240‌
206‌
$
669‌
Building
Materials
-
0
.43
%
AmeriTex
HoldCo
Intermediate
LLC
10.25%,
10/15/2028
(d)
275‌
292‌
Cemex
SAB
de
CV
7.20%,
06/10/2030
(d),(f),(h)
200‌
202‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
3.52%
Miter
Brands
Acquisition
Holdco
Inc
/
MIWD
Borrower
LLC
6.75%,
04/01/2032
(d)
15‌
16‌
Quikrete
Holdings
Inc
6.38%,
03/01/2032
(d)
35‌
36‌
6.75%,
03/01/2033
(d)
40‌
41‌
Smyrna
Ready
Mix
Concrete
LLC
6.00%,
11/01/2028
(d)
318‌
317‌
$
904‌
Chemicals
-
0
.73
%
Consolidated
Energy
Finance
SA
5.63%,
10/15/2028
(d)
260‌
223‌
6.50%,
05/15/2026
(d)
150‌
146‌
Ecolab
Inc
2.70%,
12/15/2051
400‌
245‌
International
Flavors
&
Fragrances
Inc
1.83%,
10/15/2027
(d)
320‌
302‌
3.47%,
12/01/2050
(d)
50‌
33‌
OCP
SA
6.75%,
05/02/2034
(d)
200‌
207‌
Olympus
Water
US
Holding
Corp
4.25%,
10/01/2028
(d)
275‌
262‌
Vibrantz
Technologies
Inc
9.00%,
02/15/2030
(d)
158‌
106‌
$
1,524‌
Commercial
Mortgage
Backed
Securities
-
4
.99
%
ALA
Trust
2025-OANA
6.04%,
06/15/2040
(d)
300‌
302‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
1.74%
BBCMS
Mortgage
Trust
2024-5C29
5.21%,
09/15/2057
2,000‌
2,040‌
BBCMS
Mortgage
Trust
2025-5C33
6.17%,
03/15/2058
(i)
500‌
524‌
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
137
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Commercial
Mortgage
Backed
Securities
(continued)
Benchmark
2019-B15
Mortgage
Trust
3.56%,
12/15/2072
$
250‌
$
216‌
Benchmark
2021-B25
Mortgage
Trust
2.58%,
04/15/2054
150‌
132‌
BPR
Trust
2024-PMDW
5.36%,
11/05/2041
(d),(i)
900‌
914‌
BSTN
Commercial
Mortgage
Trust
2025-1C
5.55%,
06/15/2044
(d),(i)
1,000‌
1,022‌
BX
2025-BIO3
Mortgage
Trust
6.14%,
02/10/2042
(d)
500‌
513‌
BX
Trust
2025-VLT6
5.75%,
03/15/2042
(d)
1,000‌
999‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
1.44%
ELM
Trust
2024-ELM
5.99%,
06/10/2039
(d),(i)
850‌
859‌
GS
Mortgage
Securities
Trust
2011-GC5
0.09%,
08/10/2044
(d),(i),(j)
839‌
1‌
GS
Mortgage
Securities
Trust
2015-GC34
3.51%,
10/10/2048
375‌
373‌
GS
Mortgage
Securities
Trust
2020-GSA2
2.01%,
12/12/2053
350‌
305‌
JPMBB
Commercial
Mortgage
Securities
Trust
2014-C24
4.70%,
11/15/2047
(i)
500‌
442‌
MSC
Trust
2021-ILP
5.20%,
11/15/2036
(d)
748‌
747‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
0.89%
ORL
Trust
2024-GLKS
5.80%,
12/15/2039
(d)
500‌
500‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
1.49%
SMRT
2022-MINI
5.31%,
01/15/2039
(d)
150‌
149‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
1.00%
SREIT
Trust
2021-MFP
5.16%,
11/15/2038
(d)
419‌
419‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
0.85%
$
10,457‌
Commercial
Services
-
0
.56
%
DP
World
Ltd/United
Arab
Emirates
6.85%,
07/02/2037
100‌
109‌
EquipmentShare.com
Inc
8.00%,
03/15/2033
(d)
75‌
79‌
8.63%,
05/15/2032
(d)
40‌
42‌
9.00%,
05/15/2028
(d)
50‌
53‌
Garda
World
Security
Corp
6.00%,
06/01/2029
(d)
145‌
141‌
8.38%,
11/15/2032
(d)
95‌
98‌
Prime
Security
Services
Borrower
LLC
/
Prime
Finance
Inc
6.25%,
01/15/2028
(d)
32‌
32‌
Veritiv
Operating
Co
10.50%,
11/30/2030
(d)
90‌
97‌
WASH
Multifamily
Acquisition
Inc
5.75%,
04/15/2026
(d)
270‌
269‌
Williams
Scotsman
Inc
4.63%,
08/15/2028
(d)
65‌
64‌
ZipRecruiter
Inc
5.00%,
01/15/2030
(d)
215‌
184‌
$
1,168‌
Computers
-
0
.92
%
Apple
Inc
3.95%,
08/08/2052
185‌
148‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Computers
(continued)
Hewlett
Packard
Enterprise
Co
4.55%,
10/15/2029
$
740‌
$
736‌
5.00%,
10/15/2034
330‌
320‌
5.60%,
10/15/2054
215‌
199‌
International
Business
Machines
Corp
5.70%,
02/10/2055
140‌
138‌
McAfee
Corp
7.38%,
02/15/2030
(d)
155‌
146‌
NCR
Atleos
Corp
9.50%,
04/01/2029
(d)
95‌
104‌
Seagate
HDD
Cayman
9.63%,
12/01/2032
119‌
134‌
$
1,925‌
Consumer
Products
-
0
.02
%
Kronos
Acquisition
Holdings
Inc
8.25%,
06/30/2031
(d)
45‌
41‌
Credit
Card
Asset
Backed
Securities
-
3
.51
%
American
Express
Credit
Account
Master
Trust
3.75%,
08/15/2027
625‌
624‌
4.87%,
05/15/2028
100‌
101‌
5.23%,
09/15/2028
1,000‌
1,011‌
5.24%,
04/15/2031
955‌
993‌
BA
Credit
Card
Trust
5.00%,
04/15/2028
550‌
551‌
Capital
One
Multi-Asset
Execution
Trust
4.42%,
05/15/2028
630‌
631‌
Citibank
Credit
Card
Issuance
Trust
3.96%,
10/13/2030
500‌
498‌
5.23%,
12/08/2027
375‌
376‌
Discover
Card
Execution
Note
Trust
3.56%,
07/15/2027
610‌
610‌
4.31%,
03/15/2028
1,025‌
1,024‌
5.03%,
10/15/2027
630‌
631‌
WF
Card
Issuance
Trust
4.34%,
05/15/2030
300‌
302‌
$
7,352‌
Diversified
Financial
Services
-
3
.00
%
AerCap
Ireland
Capital
DAC
/
AerCap
Global
Aviation
Trust
2.45%,
10/29/2026
560‌
546‌
3.00%,
10/29/2028
470‌
448‌
3.40%,
10/29/2033
150‌
132‌
6.95%,
03/10/2055
(f)
345‌
358‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.72%
Air
Lease
Corp
1.88%,
08/15/2026
465‌
452‌
Aircastle
Ltd
5.95%,
02/15/2029
(d)
355‌
367‌
Aircastle
Ltd
/
Aircastle
Ireland
DAC
5.75%,
10/01/2031
(d)
205‌
211‌
Aviation
Capital
Group
LLC
1.95%,
09/20/2026
(d)
650‌
629‌
Charles
Schwab
Corp/The
5.85%,
05/19/2034
(f)
125‌
133‌
Secured
Overnight
Financing
Rate
+
2.50%
Citadel
Securities
Global
Holdings
LLC
5.50%,
06/18/2030
(d)
500‌
506‌
Credit
Acceptance
Corp
6.63%,
03/15/2030
(d)
195‌
197‌
9.25%,
12/15/2028
(d)
70‌
74‌
Freedom
Mortgage
Holdings
LLC
9.13%,
05/15/2031
(d)
155‌
160‌
Global
Aircraft
Leasing
Co
Ltd
8.75%,
09/01/2027
(d)
200‌
205‌
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
138
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Diversified
Financial
Services
(continued)
ILFC
E-Capital
Trust
II
6.68%,
12/21/2065
(d)
$
100‌
$
85‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
0.00%
Jane
Street
Group
/
JSG
Finance
Inc
4.50%,
11/15/2029
(d)
190‌
184‌
6.13%,
11/01/2032
(d)
395‌
399‌
6.75%,
05/01/2033
(d)
100‌
103‌
Nuveen
LLC
5.55%,
01/15/2030
(d)
375‌
391‌
OneMain
Finance
Corp
3.50%,
01/15/2027
135‌
132‌
4.00%,
09/15/2030
25‌
23‌
6.63%,
01/15/2028
7‌
7‌
7.13%,
11/15/2031
65‌
68‌
7.50%,
05/15/2031
35‌
37‌
Rfna
LP
7.88%,
02/15/2030
(d)
60‌
61‌
Rocket
Cos
Inc
6.13%,
08/01/2030
(d)
70‌
71‌
SLM
Corp
3.13%,
11/02/2026
190‌
186‌
TrueNoord
Capital
DAC
8.75%,
03/01/2030
(d)
105‌
109‌
$
6,274‌
Electric
-
4
.01
%
AEP
Transmission
Co
LLC
5.38%,
06/15/2035
(e)
80‌
82‌
AES
Corp/The
2.45%,
01/15/2031
(e)
125‌
109‌
Alabama
Power
Co
3.13%,
07/15/2051
95‌
63‌
5.10%,
04/02/2035
125‌
126‌
Alliant
Energy
Finance
LLC
5.40%,
06/06/2027
(d)
535‌
541‌
5.95%,
03/30/2029
(d)
95‌
100‌
Atlantica
Sustainable
Infrastructure
Ltd
4.13%,
06/15/2028
(d)
255‌
244‌
Berkshire
Hathaway
Energy
Co
4.60%,
05/01/2053
220‌
184‌
California
Buyer
Ltd
/
Atlantica
Sustainable
Infrastructure
PLC
6.38%,
02/15/2032
(d)
235‌
235‌
Clearway
Energy
Operating
LLC
3.75%,
02/15/2031
(d)
35‌
32‌
3.75%,
01/15/2032
(d)
110‌
99‌
4.75%,
03/15/2028
(d)
115‌
114‌
CMS
Energy
Corp
6.50%,
06/01/2055
(f)
425‌
426‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.96%
Commonwealth
Edison
Co
4.00%,
03/01/2049
180‌
140‌
Consolidated
Edison
Co
of
New
York
Inc
5.90%,
11/15/2053
130‌
133‌
Consumers
Energy
Co
5.05%,
05/15/2035
145‌
146‌
DTE
Energy
Co
5.20%,
04/01/2030
225‌
230‌
Duke
Energy
Carolinas
LLC
3.75%,
06/01/2045
150‌
116‌
Duke
Energy
Florida
LLC
6.20%,
11/15/2053
85‌
91‌
FirstEnergy
Corp
2.25%,
09/01/2030
358‌
318‌
Indianapolis
Power
&
Light
Co
5.70%,
04/01/2054
(d)
180‌
179‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Electric
(continued)
Interstate
Power
and
Light
Co
5.60%,
06/29/2035
$
375‌
$
386‌
Lightning
Power
LLC
7.25%,
08/15/2032
(d)
130‌
137‌
MidAmerican
Energy
Co
3.15%,
04/15/2050
325‌
219‌
Monongahela
Power
Co
3.55%,
05/15/2027
(d)
215‌
212‌
Narragansett
Electric
Co/The
3.92%,
08/01/2028
(d)
185‌
182‌
NextEra
Energy
Capital
Holdings
Inc
5.45%,
03/15/2035
175‌
178‌
5.75%,
09/01/2025
165‌
165‌
6.38%,
08/15/2055
(f)
250‌
255‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.05%
6.70%,
09/01/2054
(f)
335‌
345‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.36%
NRG
Energy
Inc
3.63%,
02/15/2031
(d)
65‌
60‌
3.88%,
02/15/2032
(d)
85‌
78‌
Pacific
Gas
and
Electric
Co
3.25%,
06/01/2031
115‌
103‌
4.20%,
06/01/2041
185‌
142‌
5.55%,
05/15/2029
135‌
137‌
Perusahaan
Perseroan
Persero
PT
Perusahaan
Listrik
Negara
4.00%,
06/30/2050
(d)
250‌
176‌
Pinnacle
West
Capital
Corp
4.90%,
05/15/2028
100‌
101‌
Public
Service
Co
of
Colorado
5.25%,
04/01/2053
90‌
83‌
Saavi
Energia
Sarl
8.88%,
02/10/2035
(d)
200‌
209‌
Southern
Co/The
5.70%,
03/15/2034
525‌
549‌
Southwestern
Public
Service
Co
6.00%,
06/01/2054
135‌
136‌
Trans-Allegheny
Interstate
Line
Co
5.00%,
01/15/2031
(d)
55‌
56‌
Vistra
Corp
7.00%,
12/15/2026
(d),(f),(h)
70‌
71‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
5.74%
Vistra
Operations
Co
LLC
4.38%,
05/01/2029
(d)
65‌
63‌
WEC
Energy
Group
Inc
5.00%,
09/27/2025
100‌
100‌
Xcel
Energy
Inc
4.75%,
03/21/2028
220‌
222‌
5.45%,
08/15/2033
325‌
332‌
$
8,405‌
Electrical
Components
&
Equipment
-
0
.02
%
WESCO
Distribution
Inc
7.25%,
06/15/2028
(d)
43‌
44‌
Engineering
&
Construction
-
0
.10
%
ATP
Tower
Holdings
/
Andean
Telecom
Partners
Chile
SpA
/
Andean
Tower
Partners
Colombia
SAS
7.88%,
02/03/2030
(d)
200‌
203‌
Entertainment
-
0
.59
%
Caesars
Entertainment
Inc
4.63%,
10/15/2029
(d),(e)
215‌
205‌
6.50%,
02/15/2032
(d)
165‌
169‌
CCM
Merger
Inc
6.38%,
05/01/2026
(d)
170‌
170‌
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
139
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Entertainment
(continued)
Cinemark
USA
Inc
5.25%,
07/15/2028
(d)
$
55‌
$
55‌
7.00%,
08/01/2032
(d)
80‌
83‌
Warnermedia
Holdings
Inc
3.76%,
03/15/2027
460‌
428‌
5.05%,
03/15/2042
155‌
92‌
Wynn
Resorts
Finance
LLC
/
Wynn
Resorts
Capital
Corp
7.13%,
02/15/2031
(d),(e)
30‌
32‌
$
1,234‌
Environmental
Control
-
0
.18
%
Madison
IAQ
LLC
4.13%,
06/30/2028
(d)
90‌
87‌
Waste
Connections
Inc
5.25%,
09/01/2035
95‌
97‌
Waste
Management
Inc
4.95%,
03/15/2035
195‌
196‌
$
380‌
Food
-
1
.50
%
Albertsons
Cos
Inc
/
Safeway
Inc
/
New
Albertsons
LP
/
Albertsons
LLC
4.63%,
01/15/2027
(d)
85‌
85‌
B&G
Foods
Inc
5.25%,
09/15/2027
(e)
20‌
18‌
8.00%,
09/15/2028
(d)
45‌
43‌
Chobani
Holdco
II
LLC
8.75%,
PIK
9.50%;
10/01/2029
(d),(i),(k)
42‌
45‌
Chobani
LLC
/
Chobani
Finance
Corp
Inc
7.63%,
07/01/2029
(d)
145‌
151‌
Fiesta
Purchaser
Inc
7.88%,
03/01/2031
(d)
80‌
85‌
JBS
USA
Holding
Lux
Sarl
/
JBS
USA
Foods
Group
Holdings
Inc
/
JBS
USA
Food
Co
6.38%,
04/15/2066
(d),(g)
315‌
317‌
JBS
USA
Holding
Lux
Sarl/
JBS
USA
Food
Co/
JBS
Lux
Co
Sarl
4.38%,
02/02/2052
526‌
405‌
5.13%,
02/01/2028
735‌
750‌
JBS
USA
LUX
Sarl
/
JBS
USA
Food
Co
/
JBS
USA
Foods
Group
6.38%,
02/25/2055
(d)
125‌
128‌
Mars
Inc
4.80%,
03/01/2030
(d)
95‌
96‌
5.20%,
03/01/2035
(d)
540‌
547‌
5.70%,
05/01/2055
(d)
398‌
397‌
Post
Holdings
Inc
5.50%,
12/15/2029
(d)
70‌
70‌
$
3,137‌
Forest
Products
&
Paper
-
0
.16
%
Celulosa
Arauco
y
Constitucion
SA
6.18%,
05/05/2032
(d)
250‌
255‌
Mercer
International
Inc
5.13%,
02/01/2029
40‌
32‌
12.88%,
10/01/2028
(d)
45‌
46‌
$
333‌
Gas
-
0
.59
%
Boston
Gas
Co
5.84%,
01/10/2035
(d)
100‌
104‌
NiSource
Inc
0.95%,
08/15/2025
400‌
398‌
5.25%,
03/30/2028
20‌
20‌
6.95%,
11/30/2054
(f)
310‌
323‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.45%
Southern
California
Gas
Co
5.05%,
09/01/2034
125‌
126‌
6.00%,
06/15/2055
265‌
270‌
$
1,241‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Healthcare
-
Services
-
0
.66
%
Acadia
Healthcare
Co
Inc
5.00%,
04/15/2029
(d),(e)
$
145‌
$
141‌
7.38%,
03/15/2033
(d)
20‌
21‌
Centene
Corp
2.63%,
08/01/2031
350‌
300‌
3.38%,
02/15/2030
250‌
230‌
4.25%,
12/15/2027
45‌
44‌
CHS/Community
Health
Systems
Inc
5.63%,
03/15/2027
(d)
75‌
74‌
HCA
Inc
5.45%,
04/01/2031
90‌
93‌
LifePoint
Health
Inc
8.38%,
02/15/2032
(d)
70‌
74‌
Star
Parent
Inc
9.00%,
10/01/2030
(d)
85‌
89‌
UnitedHealth
Group
Inc
4.75%,
05/15/2052
235‌
200‌
5.75%,
07/15/2064
115‌
112‌
$
1,378‌
Home
Builders
-
0
.04
%
Adams
Homes
Inc
9.25%,
10/15/2028
(d)
85‌
88‌
Home
Equity
Asset
Backed
Securities
-
0
.02
%
Saxon
Asset
Securities
Trust
2004-1
1.54%,
03/25/2035
93‌
52‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
1.81%
Insurance
-
1
.61
%
American
International
Group
Inc
4.85%,
05/07/2030
170‌
173‌
5.45%,
05/07/2035
340‌
349‌
Aon
North
America
Inc
5.45%,
03/01/2034
155‌
159‌
5.75%,
03/01/2054
270‌
266‌
Arch
Capital
Finance
LLC
4.01%,
12/15/2026
125‌
124‌
Arthur
J
Gallagher
&
Co
2.40%,
11/09/2031
225‌
197‌
5.15%,
02/15/2035
45‌
45‌
5.55%,
02/15/2055
45‌
43‌
Athene
Global
Funding
4.86%,
08/27/2026
(d)
245‌
246‌
Brown
&
Brown
Inc
4.70%,
06/23/2028
95‌
96‌
4.90%,
06/23/2030
85‌
86‌
5.55%,
06/23/2035
95‌
97‌
6.25%,
06/23/2055
50‌
52‌
Corebridge
Financial
Inc
5.75%,
01/15/2034
90‌
94‌
Equitable
America
Global
Funding
4.95%,
06/09/2030
(d)
235‌
238‌
F&G
Global
Funding
5.88%,
06/10/2027
(d)
220‌
225‌
GA
Global
Funding
Trust
4.40%,
09/23/2027
(d)
275‌
274‌
Markel
Group
Inc
6.00%,
05/16/2054
75‌
75‌
Marsh
&
McLennan
Cos
Inc
6.25%,
11/01/2052
60‌
64‌
MetLife
Inc
5.00%,
07/15/2052
50‌
45‌
5.30%,
12/15/2034
55‌
56‌
Northwestern
Mutual
Life
Insurance
Co/The
6.17%,
05/29/2055
(d)
120‌
125‌
Reinsurance
Group
of
America
Inc
5.75%,
09/15/2034
180‌
185‌
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
140
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Insurance
(continued)
Teachers
Insurance
&
Annuity
Association
of
America
4.27%,
05/15/2047
(d)
$
85‌
$
69‌
$
3,383‌
Internet
-
0
.38
%
Cogent
Communications
Group
LLC
/
Cogent
Finance
Inc
7.00%,
06/15/2027
(d)
15‌
15‌
Meituan
4.63%,
10/02/2029
(d)
300‌
300‌
Meta
Platforms
Inc
4.45%,
08/15/2052
375‌
316‌
5.40%,
08/15/2054
165‌
161‌
$
792‌
Investment
Companies
-
0
.10
%
HAT
Holdings
I
LLC
/
HAT
Holdings
II
LLC
3.38%,
06/15/2026
(d)
7‌
7‌
Icahn
Enterprises
LP
/
Icahn
Enterprises
Finance
Corp
4.38%,
02/01/2029
150‌
126‌
5.25%,
05/15/2027
85‌
82‌
$
215‌
Leisure
Products
&
Services
-
0
.08
%
NCL
Finance
Ltd
6.13%,
03/15/2028
(d)
80‌
81‌
Royal
Caribbean
Cruises
Ltd
5.38%,
07/15/2027
(d)
80‌
81‌
$
162‌
Lodging
-
0
.19
%
Sands
China
Ltd
3.80%,
01/08/2026
200‌
199‌
Wynn
Macau
Ltd
5.63%,
08/26/2028
(d)
200‌
197‌
$
396‌
Machinery
-
Diversified
-
0
.20
%
Maxim
Crane
Works
Holdings
Capital
LLC
11.50%,
09/01/2028
(d)
140‌
148‌
Westinghouse
Air
Brake
Technologies
Corp
4.90%,
05/29/2030
260‌
263‌
$
411‌
Media
-
0
.72
%
CCO
Holdings
LLC
/
CCO
Holdings
Capital
Corp
4.50%,
08/15/2030
(d)
55‌
52‌
5.38%,
06/01/2029
(d)
70‌
70‌
Charter
Communications
Operating
LLC
/
Charter
Communications
Operating
Capital
3.90%,
06/01/2052
185‌
127‌
6.10%,
06/01/2029
195‌
204‌
6.15%,
11/10/2026
110‌
112‌
6.55%,
06/01/2034
150‌
160‌
Comcast
Corp
2.94%,
11/01/2056
400‌
235‌
5.35%,
05/15/2053
55‌
51‌
Directv
Financing
LLC
8.88%,
02/01/2030
(d)
110‌
108‌
Directv
Financing
LLC
/
Directv
Financing
Co-
Obligor
Inc
5.88%,
08/15/2027
(d)
2‌
2‌
10.00%,
02/15/2031
(d)
5‌
5‌
DISH
DBS
Corp
5.25%,
12/01/2026
(d)
16‌
15‌
DISH
Network
Corp
11.75%,
11/15/2027
(d)
126‌
130‌
iHeartCommunications
Inc
4.75%,
01/15/2028
(d)
15‌
12‌
Paramount
Global
4.20%,
05/19/2032
115‌
105‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Media
(continued)
Sinclair
Television
Group
Inc
8.13%,
02/15/2033
(d)
$
110‌
$
111‌
$
1,499‌
Mining
-
0
.41
%
Glencore
Funding
LLC
5.19%,
04/01/2030
(d)
210‌
214‌
5.37%,
04/04/2029
(d)
175‌
180‌
6.13%,
10/06/2028
(d)
200‌
209‌
New
Gold
Inc
6.88%,
04/01/2032
(d)
40‌
41‌
Taseko
Mines
Ltd
8.25%,
05/01/2030
(d)
210‌
220‌
$
864‌
Mortgage
Backed
Securities
-
3
.22
%
Fannie
Mae
REMICS
1.58%,
12/25/2049
(j)
2,050‌
232‌
(1.00)
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
5.89%
1.63%,
08/25/2049
(j)
1,919‌
214‌
(1.00)
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
5.94%
1.68%,
02/25/2043
(j)
105‌
11‌
(1.00)
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
5.99%
1.68%,
08/25/2043
(j)
336‌
36‌
(1.00)
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
5.99%
1.73%,
12/25/2042
(j)
1,301‌
140‌
(1.00)
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
6.04%
1.73%,
01/25/2048
(j)
495‌
61‌
(1.00)
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
6.04%
1.78%,
03/25/2048
(j)
660‌
90‌
(1.00)
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
6.09%
1.78%,
06/25/2048
(j)
698‌
83‌
(1.00)
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
6.09%
3.00%,
04/25/2027
(j)
16‌
—‌
3.00%,
09/25/2050
(j)
764‌
123‌
3.50%,
11/25/2027
(j)
11‌
—‌
Freddie
Mac
REMICS
1.63%,
10/15/2046
(j)
869‌
107‌
(1.00)
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
5.94%
1.73%,
06/25/2050
(j)
711‌
99‌
(1.00)
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
6.04%
3.00%,
05/15/2027
(j)
10‌
—‌
3.00%,
10/15/2027
(j)
10‌
—‌
4.87%,
05/15/2049
725‌
704‌
1.00
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
0.56%
Ginnie
Mae
1.07%,
05/20/2042
(j)
408‌
46‌
(1.00)
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
5.39%
1.62%,
12/16/2043
(j)
748‌
77‌
(1.00)
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
5.94%
1.67%,
11/20/2041
(j)
116‌
15‌
(1.00)
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
5.99%
1.67%,
06/20/2046
(j)
255‌
32‌
(1.00)
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
5.99%
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
141
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Mortgage
Backed
Securities
(continued)
Ginnie
Mae
(continued)
1.67%,
11/20/2046
(j)
$
656‌
$
84‌
(1.00)
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
5.99%
1.71%,
12/20/2043
(j)
126‌
15‌
(1.00)
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
6.03%
1.77%,
10/20/2045
(j)
294‌
37‌
(1.00)
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
6.09%
1.77%,
08/20/2047
(j)
714‌
99‌
(1.00)
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
6.09%
1.77%,
11/20/2047
(j)
215‌
30‌
(1.00)
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
6.09%
1.82%,
06/20/2045
(j)
370‌
47‌
(1.00)
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
6.14%
1.87%,
08/20/2050
(j)
784‌
115‌
(1.00)
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
6.19%
1.87%,
11/20/2050
(j)
548‌
82‌
(1.00)
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
6.19%
1.87%,
08/20/2051
(j)
530‌
77‌
(1.00)
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
6.19%
1.95%,
09/20/2050
(j)
648‌
95‌
(1.00)
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
6.25%
2.22%,
04/20/2041
(j)
449‌
61‌
(1.10)
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
6.97%
2.22%,
02/20/2042
(j)
71‌
9‌
(1.00)
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
6.54%
2.50%,
12/20/2050
(j)
941‌
151‌
3.00%,
07/20/2050
(j)
204‌
33‌
3.00%,
11/20/2050
(j)
470‌
81‌
3.00%,
11/20/2050
(j)
725‌
122‌
3.00%,
11/20/2050
(j)
916‌
180‌
3.50%,
10/20/2049
(j)
326‌
62‌
JP
Morgan
Mortgage
Trust
2024-1
6.00%,
06/25/2054
(d),(i)
486‌
487‌
JP
Morgan
Mortgage
Trust
2024-2
6.00%,
08/25/2054
(d),(i)
360‌
359‌
JP
Morgan
Mortgage
Trust
2025-1
6.00%,
06/25/2055
(d),(i)
520‌
523‌
JP
Morgan
Mortgage
Trust
Series
2024-4
6.00%,
10/25/2054
(d),(i)
517‌
517‌
Sequoia
Mortgage
Trust
2024-2
6.00%,
03/25/2054
(d),(i)
675‌
676‌
Sequoia
Mortgage
Trust
2024-3
6.00%,
04/25/2054
(d),(i)
733‌
735‌
$
6,747‌
Oil
&
Gas
-
1
.12
%
Aethon
United
BR
LP
/
Aethon
United
Finance
Corp
7.50%,
10/01/2029
(d)
195‌
205‌
ConocoPhillips
Co
5.50%,
01/15/2055
180‌
171‌
Crescent
Energy
Finance
LLC
8.38%,
01/15/2034
(d),(g)
95‌
95‌
Diamondback
Energy
Inc
5.20%,
04/18/2027
170‌
172‌
5.75%,
04/18/2054
265‌
246‌
Ecopetrol
SA
8.88%,
01/13/2033
170‌
175‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Oil
&
Gas
(continued)
EQT
Corp
7.50%,
06/01/2027
(d)
$
100‌
$
102‌
Hilcorp
Energy
I
LP
/
Hilcorp
Finance
Co
7.25%,
02/15/2035
(d)
115‌
112‌
Matador
Resources
Co
6.25%,
04/15/2033
(d)
140‌
139‌
Occidental
Petroleum
Corp
5.20%,
08/01/2029
120‌
120‌
Permian
Resources
Operating
LLC
8.00%,
04/15/2027
(d)
75‌
77‌
Petroleos
Mexicanos
6.50%,
03/13/2027
200‌
199‌
Saudi
Arabian
Oil
Co
4.75%,
06/02/2030
(d)
200‌
201‌
Tengizchevroil
Finance
Co
International
Ltd
2.63%,
08/15/2025
(d)
325‌
324‌
$
2,338‌
Oil
&
Gas
Services
-
0
.09
%
Archrock
Partners
LP
/
Archrock
Partners
Finance
Corp
6.25%,
04/01/2028
(d)
110‌
110‌
Enerflex
Ltd
9.00%,
10/15/2027
(d)
80‌
83‌
$
193‌
Other
Asset
Backed
Securities
-
0
.77
%
Hilton
Grand
Vacations
Trust
2024-3
4.98%,
08/27/2040
(d)
273‌
276‌
Hotwire
Funding
LLC
2.31%,
11/20/2051
(d)
600‌
577‌
MMAF
Equipment
Finance
LLC
2019-B
2.07%,
07/13/2026
(d)
9‌
9‌
Verizon
Master
Trust
4.35%,
08/20/2032
(d)
525‌
526‌
Verizon
Master
Trust
Series
2025-2
4.94%,
01/20/2033
(d)
215‌
220‌
$
1,608‌
Packaging
&
Containers
-
0
.66
%
Amcor
Flexibles
North
America
Inc
5.10%,
03/17/2030
(d)
160‌
163‌
Canpack
SA
/
Canpack
US
LLC
3.13%,
11/01/2025
(d)
200‌
198‌
Clydesdale
Acquisition
Holdings
Inc
6.63%,
04/15/2029
(d)
35‌
35‌
6.75%,
04/15/2032
(d)
100‌
103‌
6.88%,
01/15/2030
(d)
5‌
5‌
8.75%,
04/15/2030
(d)
60‌
61‌
LABL
Inc
5.88%,
11/01/2028
(d)
95‌
83‌
9.50%,
11/01/2028
(d)
280‌
259‌
Mauser
Packaging
Solutions
Holding
Co
7.88%,
04/15/2027
(d)
50‌
51‌
Smurfit
Kappa
Treasury
ULC
5.20%,
01/15/2030
425‌
433‌
$
1,391‌
Pharmaceuticals
-
0
.87
%
1261229
BC
Ltd
10.00%,
04/15/2032
(d)
200‌
202‌
AbbVie
Inc
4.05%,
11/21/2039
350‌
307‌
4.25%,
11/21/2049
190‌
157‌
5.50%,
03/15/2064
120‌
116‌
AdaptHealth
LLC
6.13%,
08/01/2028
(d)
105‌
105‌
Bayer
US
Finance
LLC
6.25%,
01/21/2029
(d)
200‌
210‌
Bristol-Myers
Squibb
Co
4.25%,
10/26/2049
225‌
182‌
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
142
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Pharmaceuticals
(continued)
Eli
Lilly
&
Co
5.50%,
02/12/2055
$
125‌
$
126‌
Endo
Finance
Holdings
Inc
8.50%,
04/15/2031
(d),(e)
125‌
132‌
Jazz
Securities
DAC
4.38%,
01/15/2029
(d)
295‌
285‌
$
1,822‌
Pipelines
-
2
.32
%
Antero
Midstream
Partners
LP
/
Antero
Midstream
Finance
Corp
5.38%,
06/15/2029
(d)
60‌
60‌
5.75%,
03/01/2027
(d)
50‌
50‌
6.63%,
02/01/2032
(d)
20‌
21‌
Cheniere
Energy
Inc
5.65%,
04/15/2034
75‌
77‌
Cheniere
Energy
Partners
LP
5.55%,
10/30/2035
(d),(g)
150‌
151‌
Columbia
Pipelines
Holding
Co
LLC
6.04%,
08/15/2028
(d)
370‌
385‌
DT
Midstream
Inc
4.13%,
06/15/2029
(d)
665‌
642‌
Energy
Transfer
LP
3.75%,
05/15/2030
505‌
484‌
5.15%,
03/15/2045
275‌
242‌
5.25%,
07/01/2029
180‌
184‌
5.55%,
02/15/2028
352‌
362‌
Hess
Midstream
Operations
LP
4.25%,
02/15/2030
(d)
215‌
207‌
Kinder
Morgan
Inc
5.00%,
02/01/2029
250‌
254‌
5.15%,
06/01/2030
190‌
194‌
5.40%,
02/01/2034
240‌
243‌
NGL
Energy
Operating
LLC
/
NGL
Energy
Finance
Corp
8.13%,
02/15/2029
(d)
65‌
66‌
ONEOK
Inc
4.25%,
09/24/2027
215‌
215‌
4.40%,
10/15/2029
80‌
79‌
4.75%,
10/15/2031
325‌
322‌
5.70%,
11/01/2054
230‌
212‌
Venture
Global
LNG
Inc
7.00%,
01/15/2030
(d)
10‌
10‌
8.38%,
06/01/2031
(d)
20‌
21‌
9.50%,
02/01/2029
(d)
190‌
207‌
Williams
Cos
Inc/The
5.40%,
03/02/2026
165‌
166‌
$
4,854‌
REITs
-
0
.92
%
American
Homes
4
Rent
LP
3.38%,
07/15/2051
130‌
86‌
4.25%,
02/15/2028
215‌
214‌
4.95%,
06/15/2030
70‌
71‌
5.50%,
07/15/2034
155‌
157‌
Blackstone
Mortgage
Trust
Inc
7.75%,
12/01/2029
(d)
160‌
170‌
Ladder
Capital
Finance
Holdings
LLLP
/
Ladder
Capital
Finance
Corp
4.75%,
06/15/2029
(d)
163‌
159‌
7.00%,
07/15/2031
(d)
80‌
84‌
Mid-America
Apartments
LP
2.88%,
09/15/2051
(e)
229‌
144‌
Omega
Healthcare
Investors
Inc
5.20%,
07/01/2030
250‌
251‌
Park
Intermediate
Holdings
LLC
/
PK
Domestic
Property
LLC
/
PK
Finance
Co-Issuer
4.88%,
05/15/2029
(d)
85‌
82‌
7.00%,
02/01/2030
(d),(e)
65‌
67‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
REITs
(continued)
Uniti
Group
LP
/
Uniti
Fiber
Holdings
Inc
/
CSL
Capital
LLC
6.00%,
01/15/2030
(d),(e)
$
125‌
$
117‌
Uniti
Group
LP
/
Uniti
Group
Finance
2019
Inc
/
CSL
Capital
LLC
8.63%,
06/15/2032
(d)
35‌
35‌
10.50%,
02/15/2028
(d)
52‌
55‌
VICI
Properties
LP
4.75%,
04/01/2028
120‌
121‌
XHR
LP
4.88%,
06/01/2029
(d)
110‌
107‌
6.63%,
05/15/2030
(d)
5‌
5‌
$
1,925‌
Retail
-
0
.35
%
Bath
&
Body
Works
Inc
5.25%,
02/01/2028
195‌
196‌
6.63%,
10/01/2030
(d)
34‌
35‌
Carvana
Co
11.00%,
PIK
13.00%;
06/01/2030
(d),(i),(k)
155‌
163‌
Fertitta
Entertainment
LLC
/
Fertitta
Entertainment
Finance
Co
Inc
4.63%,
01/15/2029
(d)
190‌
182‌
Victra
Holdings
LLC
/
Victra
Finance
Corp
8.75%,
09/15/2029
(d),(e)
160‌
167‌
$
743‌
Semiconductors
-
1
.77
%
Broadcom
Inc
3.14%,
11/15/2035
(d)
34‌
29‌
3.42%,
04/15/2033
(d)
1,047‌
950‌
4.35%,
02/15/2030
165‌
164‌
4.55%,
02/15/2032
85‌
84‌
5.05%,
07/12/2029
110‌
113‌
5.05%,
04/15/2030
315‌
323‌
5.15%,
11/15/2031
125‌
129‌
Intel
Corp
4.75%,
03/25/2050
(e)
210‌
171‌
Marvell
Technology
Inc
2.95%,
04/15/2031
170‌
155‌
4.75%,
07/15/2030
100‌
100‌
4.88%,
06/22/2028
215‌
217‌
5.45%,
07/15/2035
145‌
146‌
5.95%,
09/15/2033
190‌
201‌
Micron
Technology
Inc
5.30%,
01/15/2031
355‌
363‌
5.80%,
01/15/2035
349‌
361‌
6.75%,
11/01/2029
195‌
211‌
$
3,717‌
Shipbuilding
-
0
.17
%
Huntington
Ingalls
Industries
Inc
5.35%,
01/15/2030
155‌
159‌
5.75%,
01/15/2035
(e)
190‌
196‌
$
355‌
Software
-
0
.46
%
Cloud
Software
Group
Inc
9.00%,
09/30/2029
(d)
165‌
171‌
Open
Text
Corp
3.88%,
12/01/2029
(d)
45‌
43‌
Oracle
Corp
3.95%,
03/25/2051
205‌
151‌
4.00%,
07/15/2046
95‌
73‌
Synopsys
Inc
5.70%,
04/01/2055
120‌
119‌
VMware
LLC
1.80%,
08/15/2028
440‌
407‌
$
964‌
Sovereign
-
0
.30
%
Colombia
Government
International
Bond
8.50%,
04/25/2035
200‌
207‌
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
143
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Sovereign
(continued)
Israel
Government
International
Bond
4.13%,
01/17/2048
$
200‌
$
151‌
Istanbul
Metropolitan
Municipality
10.50%,
12/06/2028
(d)
200‌
215‌
Republic
of
Poland
Government
International
Bond
4.88%,
02/12/2030
45‌
46‌
$
619‌
Telecommunications
-
1
.95
%
AT&T
Inc
2.55%,
12/01/2033
190‌
159‌
3.50%,
09/15/2053
969‌
656‌
3.55%,
09/15/2055
360‌
243‌
Axian
Telecom
Holding
&
Management
PLC
7.25%,
07/11/2030
(d),(g)
200‌
199‌
Connect
Finco
SARL
/
Connect
US
Finco
LLC
9.00%,
09/15/2029
(d)
200‌
201‌
EchoStar
Corp
10.75%,
11/30/2029
70‌
72‌
Rogers
Communications
Inc
4.55%,
03/15/2052
135‌
110‌
T-Mobile
USA
Inc
2.40%,
03/15/2029
340‌
317‌
2.55%,
02/15/2031
365‌
327‌
2.88%,
02/15/2031
495‌
450‌
5.13%,
05/15/2032
200‌
204‌
5.88%,
11/15/2055
300‌
300‌
Verizon
Communications
Inc
2.36%,
03/15/2032
(e)
445‌
384‌
2.55%,
03/21/2031
276‌
247‌
2.88%,
11/20/2050
190‌
118‌
Viavi
Solutions
Inc
3.75%,
10/01/2029
(d)
60‌
56‌
Zayo
Group
Holdings
Inc
4.00%,
03/01/2027
(d)
35‌
33‌
$
4,076‌
Transportation
-
0
.23
%
Burlington
Northern
Santa
Fe
LLC
4.45%,
01/15/2053
60‌
51‌
Eletson
Holdings
Inc
/
Eletson
Finance
US
LLC
/
Agathonissos
Finance
LLC
0.00%,
01/15/2022
(l),(m)
121‌
1‌
Norfolk
Southern
Corp
5.10%,
05/01/2035
90‌
90‌
5.35%,
08/01/2054
295‌
282‌
RXO
Inc
7.50%,
11/15/2027
(d)
60‌
61‌
$
485‌
Water
-
0
.10
%
Aegea
Finance
Sarl
9.00%,
01/20/2031
(d)
200‌
212‌
TOTAL
BONDS
$
130,509‌
SENIOR
FLOATING
RATE
INTERESTS
-
2
.60
%
Principal
Amount
(000's)
Value
(000's)
Aerospace
&
Defense
-
0
.09
%
TransDigm
Inc
Term
Loan
J
3.50%,
02/28/2031
(n)
$
191‌
$
191‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
2.50%
Airlines
-
0
.14
%
AAdvantage
Loyalty
IP
Ltd
Term
Loan
B
6.52%,
04/20/2028
(n)
38‌
38‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
2.25%
United
Airlines
Inc
Term
Loan
B
6.28%,
02/22/2031
(n)
201‌
202‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
2.00%
SENIOR
FLOATING
RATE
INTERESTS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Airlines
(continued)
WestJet
Loyalty
LP
Term
Loan
B
3.85%,
02/14/2031
(n)
$
49‌
$
48‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
3.25%
$
288‌
Automobile
Parts
&
Equipment
-
0
.09
%
Tenneco
Inc
Term
Loan
B
9.42%,
11/17/2028
(n)
190‌
185‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
5.00%
Building
Materials
-
0
.12
%
MITER
Brands
Acquisition
Holdco
Inc
Term
Loan
B2
7.76%,
03/28/2031
(n)
217‌
217‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
3.00%
Quikrete
Holdings
Inc
Term
Loan
B3
6.58%,
01/31/2032
(n)
25‌
25‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
2.25%
$
242‌
Chemicals
-
0
.18
%
Advancion
Holdings
LLC
Term
Loan
B
8.43%,
11/24/2027
(n)
59‌
55‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
4.00%
Advancion
Holdings
LLC
Term
Loan
12.18%,
11/24/2028
(n)
143‌
133‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
7.75%
Element
Solutions
Inc
Term
Loan
B3
6.08%,
12/18/2030
(n)
190‌
191‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
1.75%
$
379‌
Commercial
Services
-
0
.25
%
Aggreko
Holdings
Inc
Term
Loan
B
7.32%,
08/16/2029
(n)
90‌
90‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
3.00%
Garda
World
Security
Corp
Term
Loan
B
7.31%,
02/01/2029
(n)
237‌
237‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
3.00%
Veritiv
Operating
Co
Term
Loan
B
8.30%,
11/30/2030
(n)
189‌
189‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
4.00%
$
516‌
Consumer
Products
-
0
.11
%
Kronos
Acquisition
Holdings
Inc
Term
Loan
B
8.30%,
06/27/2031
(n)
263‌
234‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
4.00%
Diversified
Financial
Services
-
0
.27
%
Avolon
TLB
Borrower
1
US
LLC
Term
Loan
B6
6.07%,
06/22/2030
(n)
190‌
190‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
1.75%
Jane
Street
Group
LLC
Term
Loan
B
6.33%,
12/15/2031
(n)
175‌
175‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
2.00%
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
144
SENIOR
FLOATING
RATE
INTERESTS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Diversified
Financial
Services
(continued)
Russell
Investments
US
Institutional
Holdco
Inc
PIK
Term
Loan
B
9.28%,
PIK
1.50%,
05/30/2027
(k),(n)
$
205‌
$
192‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
5.00%
$
557‌
Food
-
0
.11
%
Fiesta
Purchaser
Inc
Term
Loan
B
7.58%,
02/12/2031
(n)
232‌
232‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
3.25%
Healthcare
-
Products
-
0
.03
%
Medline
Borrower
LP
Term
Loan
B
6.58%,
10/23/2028
(n)
62‌
62‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
2.25%
Lodging
-
0
.13
%
Fertitta
Entertainment
LLC/NV
Term
Loan
B
7.83%,
01/27/2029
(n)
265‌
265‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
3.50%
Machinery
-
Diversified
-
0
.00
%
TK
Elevator
US
Newco
Inc
Term
Loan
B
7.24%,
04/30/2030
(n)
10‌
10‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
3.00%
Media
-
0
.22
%
Directv
Financing
LLC
Tern
Loan
Extended
9.79%,
08/02/2029
(n)
70‌
69‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
5.25%
Directv
Financing
LLC
Term
Loan
B
9.83%,
02/15/2031
(n)
168‌
160‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
5.50%
Gray
Media
Inc
Term
Loan
F
9.57%,
05/23/2029
(n)
193‌
192‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
5.25%
iHeartCommunications
Inc
Term
Loan
10.22%,
05/01/2029
(n)
55‌
45‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
5.78%
$
466‌
Mining
-
0
.14
%
Arsenal
AIC
Parent
LLC
Term
Loan
B
7.08%,
08/18/2030
(n)
300‌
299‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
2.75%
Packaging
&
Containers
-
0
.22
%
Clydesdale
Acquisition
Holdings
Inc
Term
Loan
B
7.58%,
03/26/2032
(n)
147‌
147‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
3.25%
LABL
Inc
Term
Loan
B
9.43%,
10/22/2028
(n)
218‌
195‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
5.00%
Mauser
Packaging
Solutions
Holding
Co
Term
Loan
B1
7.32%,
04/15/2027
(n)
128‌
128‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
3.00%
$
470‌
SENIOR
FLOATING
RATE
INTERESTS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Pharmaceuticals
-
0
.20
%
1261229
BC
Ltd
Term
Loan
B
10.56%,
09/25/2030
(n)
$
135‌
$
130‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
6.25%
Endo
Finance
Holdings
Inc
Term
Loan
B
8.33%,
04/23/2031
(n)
227‌
227‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
4.00%
Jazz
Financing
Lux
Sarl
Term
Loan
B2
7.02%,
05/05/2028
(n)
73‌
73‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
2.25%
$
430‌
Retail
-
0
.12
%
IRB
Holding
Corp
Term
Loan
B
7.26%,
12/15/2027
(n)
262‌
262‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
2.50%
Software
-
0
.09
%
Cloud
Software
Group
Inc
Term
Loan
B1
7.80%,
03/30/2029
(n)
189‌
189‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
3.50%
Telecommunications
-
0
.09
%
CommScope
LLC
Term
Loan
0.00%,
12/17/2029
(n),(o)
55‌
56‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
5.25%
Zayo
Group
Holdings
Inc
Term
Loan
B
7.44%,
03/09/2027
(n)
130‌
123‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
3.00%
$
179‌
TOTAL
SENIOR
FLOATING
RATE
INTERESTS
$
5,456‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
-
34
.74
%
Principal
Amount
(000's)
Value
(000's)
Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
-
0
.75
%
3.00%,
11/01/2042
$
115‌
$
105‌
3.00%,
11/01/2042
20‌
18‌
3.00%,
12/01/2046
43‌
38‌
3.50%,
10/01/2041
11‌
10‌
3.50%,
04/01/2042
15‌
14‌
3.50%,
10/01/2045
296‌
276‌
3.50%,
03/01/2048
44‌
41‌
4.00%,
02/01/2045
5‌
4‌
4.00%,
02/01/2046
26‌
24‌
4.00%,
02/01/2046
83‌
79‌
4.00%,
06/01/2046
19‌
18‌
4.00%,
04/01/2047
91‌
86‌
4.00%,
11/01/2047
136‌
129‌
4.50%,
10/01/2041
11‌
11‌
4.50%,
12/01/2043
258‌
254‌
5.00%,
06/01/2031
20‌
21‌
5.00%,
10/01/2035
9‌
9‌
5.00%,
06/01/2041
362‌
366‌
6.00%,
06/01/2032
7‌
7‌
6.00%,
10/01/2032
3‌
4‌
6.00%,
01/01/2038
20‌
21‌
6.50%,
03/01/2029
1‌
—‌
6.50%,
05/01/2029
1‌
1‌
6.50%,
04/01/2031
1‌
1‌
6.50%,
02/01/2032
1‌
1‌
6.50%,
05/01/2032
1‌
1‌
7.00%,
12/01/2029
4‌
4‌
7.00%,
06/01/2030
1‌
1‌
7.00%,
12/01/2031
9‌
9‌
7.50%,
03/01/2031
3‌
3‌
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
145
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
(continued)
8.00%,
09/01/2030
$
19‌
$
19‌
$
1,575‌
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
-
17
.10
%
2.00%,
01/01/2051
893‌
729‌
2.00%,
02/01/2051
3,130‌
2,531‌
2.00%,
11/01/2051
995‌
800‌
2.00%,
12/01/2051
443‌
358‌
2.00%,
12/01/2051
1,552‌
1,244‌
2.00%,
05/01/2052
476‌
384‌
2.50%,
11/01/2050
298‌
251‌
2.50%,
02/01/2051
1,202‌
1,018‌
2.50%,
07/01/2051
896‌
754‌
2.50%,
11/01/2051
536‌
453‌
2.50%,
12/01/2051
1,061‌
893‌
2.50%,
04/01/2052
1,288‌
1,080‌
3.00%,
03/01/2034
75‌
72‌
3.00%,
11/01/2050
336‌
298‌
3.00%,
03/01/2052
876‌
771‌
3.00%,
04/01/2052
1,100‌
968‌
3.00%,
06/01/2052
336‌
294‌
3.50%,
04/01/2030
67‌
66‌
3.50%,
08/01/2034
84‌
82‌
3.50%,
12/01/2040
21‌
20‌
3.50%,
12/01/2041
5‌
5‌
3.50%,
03/01/2042
11‌
10‌
3.50%,
04/01/2042
23‌
21‌
3.50%,
11/01/2042
279‌
263‌
3.50%,
01/01/2044
100‌
94‌
3.50%,
05/01/2046
9‌
8‌
3.50%,
10/01/2047
577‌
533‌
3.50%,
06/01/2051
182‌
166‌
4.00%,
05/01/2041
59‌
57‌
4.00%,
10/01/2041
8‌
7‌
4.00%,
10/01/2041
20‌
19‌
4.00%,
11/01/2041
13‌
13‌
4.00%,
04/01/2042
9‌
9‌
4.00%,
02/01/2044
41‌
40‌
4.00%,
09/01/2044
7‌
7‌
4.00%,
09/01/2045
34‌
32‌
4.00%,
12/01/2045
164‌
155‌
4.00%,
01/01/2047
14‌
13‌
4.00%,
10/01/2048
107‌
102‌
4.00%,
10/01/2052
81‌
76‌
4.00%,
03/01/2053
1,144‌
1,071‌
4.50%,
08/01/2040
14‌
14‌
4.50%,
11/01/2040
222‌
221‌
4.50%,
08/01/2041
9‌
9‌
4.50%,
09/01/2041
110‌
108‌
4.50%,
06/01/2046
9‌
9‌
4.50%,
05/01/2047
7‌
7‌
4.50%,
05/01/2047
14‌
14‌
4.50%,
05/01/2049
58‌
56‌
4.50%,
07/01/2052
614‌
590‌
4.50%,
10/01/2052
489‌
469‌
4.50%,
05/01/2053
501‌
482‌
4.50%,
08/01/2053
380‌
364‌
4.50%,
01/01/2054
389‌
375‌
5.00%,
10/01/2041
55‌
56‌
5.00%,
06/01/2048
113‌
113‌
5.00%,
07/01/2052
410‌
405‌
5.00%,
09/01/2052
440‌
435‌
5.00%,
04/01/2053
588‌
582‌
5.00%,
06/01/2053
865‌
849‌
5.00%,
06/01/2053
755‌
745‌
5.00%,
11/01/2054
638‌
630‌
5.00%,
11/01/2054
458‌
449‌
5.00%,
02/01/2055
374‌
370‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
(continued)
5.00%,
08/01/2055
(p)
$
835‌
$
818‌
5.50%,
07/01/2033
34‌
35‌
5.50%,
08/01/2036
178‌
183‌
5.50%,
05/01/2040
7‌
7‌
5.50%,
07/01/2053
510‌
514‌
5.50%,
11/01/2053
626‌
630‌
5.50%,
11/01/2053
616‌
622‌
5.50%,
05/01/2054
493‌
496‌
5.50%,
02/01/2055
849‌
854‌
5.50%,
08/01/2055
(p)
2,735‌
2,732‌
6.00%,
05/01/2031
1‌
1‌
6.00%,
07/01/2035
49‌
51‌
6.00%,
02/01/2037
15‌
15‌
6.00%,
02/01/2038
17‌
17‌
6.00%,
01/01/2053
1,137‌
1,173‌
6.00%,
04/01/2054
476‌
490‌
6.00%,
05/01/2054
415‌
425‌
6.00%,
06/01/2054
321‌
329‌
6.00%,
09/01/2054
333‌
341‌
6.00%,
08/01/2055
(p)
1,435‌
1,457‌
6.50%,
03/01/2032
1‌
1‌
6.50%,
07/01/2037
12‌
12‌
6.50%,
02/01/2038
15‌
16‌
6.50%,
09/01/2038
41‌
43‌
6.50%,
05/01/2054
314‌
326‌
6.50%,
08/01/2055
(p)
1,065‌
1,098‌
$
35,805‌
Government
National
Mortgage
Association
(GNMA)
-
7
.63
%
2.00%,
07/20/2051
1,000‌
814‌
2.50%,
06/20/2050
307‌
262‌
2.50%,
04/20/2051
454‌
386‌
2.50%,
09/20/2051
298‌
253‌
3.00%,
02/15/2043
123‌
111‌
3.00%,
07/20/2044
141‌
128‌
3.00%,
01/20/2046
90‌
81‌
3.00%,
12/20/2046
393‌
353‌
3.00%,
09/20/2051
328‌
291‌
3.50%,
04/20/2046
84‌
77‌
3.50%,
10/20/2046
91‌
83‌
4.00%,
02/15/2042
45‌
43‌
4.00%,
06/20/2046
14‌
13‌
4.00%,
04/20/2052
389‌
363‌
4.50%,
09/15/2039
227‌
222‌
4.50%,
11/15/2040
36‌
36‌
4.50%,
09/20/2052
540‌
521‌
4.50%,
06/20/2053
673‌
647‌
5.00%,
02/20/2053
1,255‌
1,238‌
5.00%,
05/20/2053
527‌
520‌
5.00%,
09/20/2053
442‌
435‌
5.00%,
10/20/2053
960‌
948‌
5.00%,
02/20/2054
195‌
192‌
5.00%,
07/20/2055
(p)
1,195‌
1,174‌
5.50%,
12/20/2033
33‌
33‌
5.50%,
05/20/2035
4‌
4‌
5.50%,
12/20/2048
76‌
78‌
5.50%,
07/20/2055
(p)
4,195‌
4,201‌
6.00%,
01/20/2029
4‌
4‌
6.00%,
07/20/2029
1‌
1‌
6.00%,
12/15/2033
5‌
5‌
6.00%,
12/20/2036
22‌
23‌
6.00%,
07/20/2055
(p)
2,255‌
2,288‌
6.50%,
03/20/2028
1‌
—‌
6.50%,
05/20/2029
1‌
1‌
6.50%,
12/15/2032
143‌
148‌
8.00%,
12/15/2030
2‌
2‌
$
15,979‌
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
146
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
U.S.
Treasury
-
6
.04
%
3.00%,
05/15/2045
$
1,140‌
$
873‌
3.00%,
11/15/2045
(q)
2,750‌
2,095‌
3.75%,
06/30/2027
1,100‌
1,101‌
3.75%,
05/15/2028
1,940‌
1,943‌
4.00%,
05/31/2030
300‌
303‌
4.00%,
04/30/2032
765‌
766‌
4.25%,
12/31/2026
2,000‌
2,012‌
4.50%,
11/15/2033
2,000‌
2,054‌
4.75%,
02/15/2037
1,435‌
1,494‌
$
12,641‌
U.S.
Treasury
Bill
-
3
.22
%
4.14%,
08/28/2025
(r)
2,000‌
1,986‌
4.21%,
07/17/2025
(r)
1,395‌
1,392‌
4.22%,
09/18/2025
(r)
3,400‌
3,369‌
$
6,747‌
TOTAL
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
$
72,747‌
Total
Investments
$
224,635‌
Other
Assets
and
Liabilities
-  (7.26)%
(
15,214‌
)
TOTAL
NET
ASSETS
-
100.00%
$
209,421‌
(a)
1-day
yield
shown
is
as
of
period
end.
(b)
Security
or
a
portion
of
the
security
was
received
as
collateral
for
securities
lending.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$1,314
or
0.63%
of
net
assets.
(c)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(d)
Security
exempt
from
registration
under
Rule
144A
of
the
Securities
Act
of
1933.
These
securities
may
be
resold
in
transactions
exempt
from
registration,
normally
to
qualified
institutional
buyers.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$48,325
or
23.08%
of
net
assets.
(e)
Security
or
a
portion
of
the
security
was
on
loan.  At
the
end
of
the
period,
the
value
of
these
securities
totaled
$1,260
or
0.60%
of
net
assets.
(f)
Rate
shown
is
as
of
period
end.
The
rate
may
be
a
variable
or
floating
rate
or
a
fixed
rate
which
may
convert
to
a
variable
or
floating
rate
in
the
future.
(g)
Security
purchased
on
a
when-issued
basis.
(h)
Perpetual
security.
Perpetual
securities
pay
an
indefinite
stream
of
interest,
but
they
may
be
called
by
the
issuer
at
an
earlier
date.
Date
shown,
if
any,
reflects
the
next
call
date
or
final
legal
maturity
date.
Rate
shown
is
as
of
period
end.
(i)
Certain
variable
rate
securities
are
not
based
on
a
published
reference
rate
and
spread
but
are
determined
by
the
issuer
or
agent
and
are
based
on
current
market
conditions.  These
securities
do
not
indicate
a
reference
rate
and
spread
in
their
description.
Rate
shown
is
the
rate
in
effect
as
of
period
end.
(j)
Security
is
an
Interest
Only
Strip.
(k)
Payment
in
kind;
the
issuer
has
the
option
of
paying
additional
securities
in
lieu
of
cash.
(l)
Non-income
producing
security
(m)
The
value
of
these
investments
was
determined
using
significant
unobservable
inputs,
in
good
faith
by
the
Manager,
under
procedures
established
and
periodically
reviewed
by
the
Board
of
Directors.
(n)
Rate
information
disclosed
is
based
on
an
average
weighted
rate
of
the
underlying
tranches
as
of
period
end.
(o)
This
Senior
Floating
Rate
Note
will
settle
after
June
30,
2025,
at
which
time
the
interest
rate
will
be
determined.
(p)
Security
was
purchased
in
a
"to-be-announced"
("TBA")
transaction.
(q)
Security
or
a
portion
of
the
security
was
pledged
to
cover
margin
requirements
for
futures
contracts.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$1,435
or
0.69%
of
net
assets.
(r)
Rate
shown
is
the
discount
rate
of
the
original
purchase.
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
12,737‌
$
86,944‌
$
96,303‌
$
3,378‌
$
12,737‌
$
86,944‌
$
96,303‌
$
3,378‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
164‌
$
—‌
$
—‌
$
—‌
$
164‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Futures
Contracts
Description
and
Expiration
Date
Type
Contracts
Notional
Amount
Value
and
Unrealized
Appreciation/(Depreciation)
US
10
Year
Note;
September
2025
Long
99‌
$
11,101‌
$
131‌
US
10
Year
Ultra
Note;
September
2025
Short
49‌
5,599‌
(
87‌
)
US
2
Year
Note;
September
2025
Long
179‌
37,236‌
132‌
US
5
Year
Note;
September
2025
Long
146‌
15,914‌
126‌
US
Long
Bond;
September
2025
Long
75‌
8,660‌
215‌
US
Ultra
Bond;
September
2025
Long
35‌
4,169‌
105‌
Total
$
622‌
Amounts
in
thousands
except
contracts.
Schedule
of
Investments
Diversified
Balanced
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
147
INVESTMENT
COMPANIES
-
100
.02
%
Shares
Held
Value
(000's)
Principal
Funds,
Inc.
Class
R-6
-
15
.08
%
International
Equity
Index
Fund
(a)
2,983,024‌
$
39,436‌
MidCap
S&P
400
Index
Fund
(a)
1,014,040‌
22,258‌
SmallCap
S&P
600
Index
Fund
(a)
906,913‌
22,246‌
$
83,940‌
Principal
Variable
Contracts
Funds,
Inc.  Class
1
-
84
.94
%
Bond
Market
Index
Account
(a)
28,746,440‌
275,391‌
LargeCap
S&P
500
Index
Account
(a)
7,410,887‌
197,204‌
$
472,595‌
TOTAL
INVESTMENT
COMPANIES
$
556,535‌
Total
Investments
$
556,535‌
Other
Assets
and
Liabilities
-  (0.02)%
(
136‌
)
TOTAL
NET
ASSETS
-
100.00%
$
556,399‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Bond
Market
Index
Account
$
315,233‌
$
15,753‌
$
67,248‌
$
275,391‌
International
Equity
Index
Fund
43,356‌
779‌
12,361‌
39,436‌
LargeCap
S&P
500
Index
Account
215,573‌
16,660‌
46,579‌
197,204‌
MidCap
S&P
400
Index
Fund
24,252‌
2,709‌
4,697‌
22,258‌
SmallCap
S&P
600
Index
Fund
23,979‌
4,049‌
4,689‌
22,246‌
$
622,393‌
$
39,950‌
$
135,574‌
$
556,535‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Bond
Market
Index
Account
$
—‌
$
(
3,527‌
)
$
—‌
$
15,180‌
International
Equity
Index
Fund
—‌
2,561‌
—‌
5,101‌
LargeCap
S&P
500
Index
Account
—‌
19,763‌
—‌
(
8,213‌
)
MidCap
S&P
400
Index
Fund
—‌
(
52‌
)
—‌
46‌
SmallCap
S&P
600
Index
Fund
—‌
(
99‌
)
—‌
(
994‌
)
$
—‌
$
18,646‌
$
—‌
$
11,120‌
Amounts
in
thousands.
Schedule
of
Investments
Diversified
Balanced
Adaptive
Allocation
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
148
INVESTMENT
COMPANIES
-
100
.09
%
Shares
Held
Value
(000's)
Exchange-Traded
Funds
-
20
.29
%
iShares
Core
S&P
500
ETF
71,844‌
$
44,608‌
Money
Market
Funds
-
0
.00
%
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(a),(b)
1,057‌
1‌
Principal
Funds,
Inc.
Class
R-6
-
15
.11
%
International
Equity
Index
Fund
(a)
1,179,137‌
15,588‌
MidCap
S&P
400
Index
Fund
(a)
403,104‌
8,848‌
SmallCap
S&P
600
Index
Fund
(a)
358,490‌
8,794‌
$
33,230‌
Principal
Variable
Contracts
Funds,
Inc.  Class
1
-
64
.69
%
Bond
Market
Index
Account
(a)
11,363,086‌
108,859‌
LargeCap
S&P
500
Index
Account
(a)
1,255,436‌
33,406‌
$
142,265‌
TOTAL
INVESTMENT
COMPANIES
$
220,104‌
Total
Investments
$
220,104‌
Other
Assets
and
Liabilities
-  (0.09)%
(
190‌
)
TOTAL
NET
ASSETS
-
100.00%
$
219,914‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
1-day
yield
shown
is
as
of
period
end.
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Bond
Market
Index
Account
$
119,015‌
$
3,072‌
$
17,757‌
$
108,859‌
International
Equity
Index
Fund
16,471‌
251‌
4,130‌
15,588‌
LargeCap
S&P
500
Index
Account
34,886‌
2,243‌
5,659‌
33,406‌
MidCap
S&P
400
Index
Fund
9,156‌
881‌
1,192‌
8,848‌
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
2‌
66,418‌
66,419‌
1‌
SmallCap
S&P
600
Index
Fund
8,971‌
1,511‌
1,258‌
8,794‌
$
188,501‌
$
74,376‌
$
96,415‌
$
175,496‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Bond
Market
Index
Account
$
—‌
$
20‌
$
—‌
$
4,509‌
International
Equity
Index
Fund
—‌
196‌
—‌
2,800‌
LargeCap
S&P
500
Index
Account
—‌
814‌
—‌
1,122‌
MidCap
S&P
400
Index
Fund
—‌
(
6‌
)
—‌
9‌
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
332‌
—‌
—‌
—‌
SmallCap
S&P
600
Index
Fund
—‌
3‌
—‌
(
433‌
)
$
332‌
$
1,027‌
$
—‌
$
8,007‌
Amounts
in
thousands.
Schedule
of
Investments
Diversified
Balanced
Strategic
Allocation
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
149
INVESTMENT
COMPANIES
-
100
.03
%
Shares
Held
Value
(000's)
Principal
Funds,
Inc.
Class
R-6
-
15
.10
%
International
Equity
Index
Fund
(a)
520,114‌
$
6,876‌
MidCap
S&P
400
Index
Fund
(a)
176,813‌
3,881‌
SmallCap
S&P
600
Index
Fund
(a)
158,134‌
3,879‌
$
14,636‌
Principal
Variable
Contracts
Funds,
Inc.  Class
1
-
84
.93
%
Bond
Market
Index
Account
(a)
5,012,545‌
48,020‌
LargeCap
S&P
500
Managed
Volatility
Index
Account
(a)
1,864,486‌
34,307‌
$
82,327‌
TOTAL
INVESTMENT
COMPANIES
$
96,963‌
Total
Investments
$
96,963‌
Other
Assets
and
Liabilities
-  (0.03)%
(
27‌
)
TOTAL
NET
ASSETS
-
100.00%
$
96,936‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Bond
Market
Index
Account
$
56,979‌
$
2,919‌
$
13,938‌
$
48,020‌
International
Equity
Index
Fund
7,838‌
169‌
2,499‌
6,876‌
LargeCap
S&P
500
Managed
Volatility
Index
Account
39,029‌
2,717‌
9,651‌
34,307‌
MidCap
S&P
400
Index
Fund
4,385‌
543‌
1,040‌
3,881‌
SmallCap
S&P
600
Index
Fund
4,336‌
782‌
1,033‌
3,879‌
$
112,567‌
$
7,130‌
$
28,161‌
$
96,963‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Bond
Market
Index
Account
$
—‌
$
(
1,007‌
)
$
—‌
$
3,067‌
International
Equity
Index
Fund
—‌
437‌
—‌
931‌
LargeCap
S&P
500
Managed
Volatility
Index
Account
—‌
2,536‌
—‌
(
324‌
)
MidCap
S&P
400
Index
Fund
—‌
2‌
—‌
(
9‌
)
SmallCap
S&P
600
Index
Fund
—‌
(
2‌
)
—‌
(
204‌
)
$
—‌
$
1,966‌
$
—‌
$
3,461‌
Amounts
in
thousands.
Schedule
of
Investments
Diversified
Growth
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
150
INVESTMENT
COMPANIES
-
100
.03
%
Shares
Held
Value
(000's)
Principal
Funds,
Inc.
Class
R-6
-
20
.06
%
International
Equity
Index
Fund
(a)
15,699,430‌
$
207,547‌
MidCap
S&P
400
Index
Fund
(a)
4,669,679‌
102,499‌
SmallCap
S&P
600
Index
Fund
(a)
4,176,348‌
102,446‌
$
412,492‌
Principal
Variable
Contracts
Funds,
Inc.  Class
1
-
79
.97
%
Bond
Market
Index
Account
(a)
74,131,173‌
710,176‌
LargeCap
S&P
500
Index
Account
(a)
35,102,592‌
934,080‌
$
1,644,256‌
TOTAL
INVESTMENT
COMPANIES
$
2,056,748‌
Total
Investments
$
2,056,748‌
Other
Assets
and
Liabilities
-  (0.03)%
(
521‌
)
TOTAL
NET
ASSETS
-
100.00%
$
2,056,227‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Bond
Market
Index
Account
$
848,673‌
$
49,693‌
$
218,931‌
$
710,176‌
International
Equity
Index
Fund
238,204‌
3,655‌
75,411‌
207,547‌
LargeCap
S&P
500
Index
Account
1,065,904‌
60,326‌
246,214‌
934,080‌
MidCap
S&P
400
Index
Fund
116,588‌
10,524‌
24,449‌
102,499‌
SmallCap
S&P
600
Index
Fund
115,272‌
17,134‌
24,652‌
102,446‌
$
2,384,641‌
$
141,332‌
$
589,657‌
$
2,056,748‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Bond
Market
Index
Account
$
—‌
$
(
11,950‌
)
$
—‌
$
42,691‌
International
Equity
Index
Fund
—‌
13,381‌
—‌
27,718‌
LargeCap
S&P
500
Index
Account
—‌
114,644‌
—‌
(
60,580‌
)
MidCap
S&P
400
Index
Fund
—‌
(
480‌
)
—‌
316‌
SmallCap
S&P
600
Index
Fund
—‌
(
486‌
)
—‌
(
4,822‌
)
$
—‌
$
115,109‌
$
—‌
$
5,323‌
Amounts
in
thousands.
Schedule
of
Investments
Diversified
Growth
Adaptive
Allocation
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
151
INVESTMENT
COMPANIES
-
100
.11
%
Shares
Held
Value
(000's)
Exchange-Traded
Funds
-
20
.28
%
iShares
Core
S&P
500
ETF
473,875‌
$
294,229‌
Money
Market
Funds
-
0
.00
%
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(a),(b)
929‌
1‌
Principal
Funds,
Inc.
Class
R-6
-
20
.09
%
International
Equity
Index
Fund
(a)
11,075,703‌
146,421‌
MidCap
S&P
400
Index
Fund
(a)
3,313,545‌
72,732‌
SmallCap
S&P
600
Index
Fund
(a)
2,946,364‌
72,274‌
$
291,427‌
Principal
Variable
Contracts
Funds,
Inc.  Class
1
-
59
.74
%
Bond
Market
Index
Account
(a)
52,237,440‌
500,435‌
LargeCap
S&P
500
Index
Account
(a)
13,757,794‌
366,095‌
$
866,530‌
TOTAL
INVESTMENT
COMPANIES
$
1,452,187‌
Total
Investments
$
1,452,187‌
Other
Assets
and
Liabilities
-  (0.11)%
(
1,648‌
)
TOTAL
NET
ASSETS
-
100.00%
$
1,450,539‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
1-day
yield
shown
is
as
of
period
end.
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Bond
Market
Index
Account
$
551,294‌
$
16,523‌
$
88,403‌
$
500,435‌
International
Equity
Index
Fund
155,417‌
2,158‌
39,455‌
146,421‌
LargeCap
S&P
500
Index
Account
384,732‌
16,203‌
55,852‌
366,095‌
MidCap
S&P
400
Index
Fund
75,768‌
5,755‌
8,728‌
72,732‌
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
2‌
486,458‌
486,459‌
1‌
SmallCap
S&P
600
Index
Fund
74,920‌
10,249‌
9,278‌
72,274‌
$
1,242,133‌
$
537,346‌
$
688,175‌
$
1,157,958‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Bond
Market
Index
Account
$
—‌
$
(
17‌
)
$
—‌
$
21,038‌
International
Equity
Index
Fund
—‌
1,004‌
—‌
27,297‌
LargeCap
S&P
500
Index
Account
—‌
6,401‌
—‌
14,611‌
MidCap
S&P
400
Index
Fund
—‌
18‌
—‌
(
81‌
)
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
2,352‌
—‌
—‌
—‌
SmallCap
S&P
600
Index
Fund
—‌
21‌
—‌
(
3,638‌
)
$
2,352‌
$
7,427‌
$
—‌
$
59,227‌
Amounts
in
thousands.
Schedule
of
Investments
Diversified
Growth
Strategic
Allocation
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
152
INVESTMENT
COMPANIES
-
100
.03
%
Shares
Held
Value
(000's)
Principal
Funds,
Inc.
Class
R-6
-
20
.08
%
International
Equity
Index
Fund
(a)
1,661,835‌
$
21,969‌
MidCap
S&P
400
Index
Fund
(a)
494,291‌
10,850‌
SmallCap
S&P
600
Index
Fund
(a)
442,070‌
10,844‌
$
43,663‌
Principal
Variable
Contracts
Funds,
Inc.  Class
1
-
79
.95
%
Bond
Market
Index
Account
(a)
7,846,786‌
75,172‌
LargeCap
S&P
500
Managed
Volatility
Index
Account
(a)
5,361,530‌
98,653‌
$
173,825‌
TOTAL
INVESTMENT
COMPANIES
$
217,488‌
Total
Investments
$
217,488‌
Other
Assets
and
Liabilities
-  (0.03)%
(
58‌
)
TOTAL
NET
ASSETS
-
100.00%
$
217,430‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Bond
Market
Index
Account
$
86,573‌
$
5,283‌
$
19,903‌
$
75,172‌
International
Equity
Index
Fund
24,299‌
479‌
7,124‌
21,969‌
LargeCap
S&P
500
Managed
Volatility
Index
Account
108,896‌
5,666‌
22,304‌
98,653‌
MidCap
S&P
400
Index
Fund
11,893‌
1,266‌
2,301‌
10,850‌
SmallCap
S&P
600
Index
Fund
11,758‌
1,945‌
2,313‌
10,844‌
$
243,419‌
$
14,639‌
$
53,945‌
$
217,488‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Bond
Market
Index
Account
$
—‌
$
(
1,377‌
)
$
—‌
$
4,596‌
International
Equity
Index
Fund
—‌
1,168‌
—‌
3,147‌
LargeCap
S&P
500
Managed
Volatility
Index
Account
—‌
5,998‌
—‌
397‌
MidCap
S&P
400
Index
Fund
—‌
(
7‌
)
—‌
(
1‌
)
SmallCap
S&P
600
Index
Fund
—‌
(
2‌
)
—‌
(
544‌
)
$
—‌
$
5,780‌
$
—‌
$
7,595‌
Amounts
in
thousands.
Schedule
of
Investments
Diversified
Income
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
153
INVESTMENT
COMPANIES
-
100
.03
%
Shares
Held
Value
(000's)
Principal
Funds,
Inc.
Class
R-6
-
10
.08
%
International
Equity
Index
Fund
(a)
589,222‌
$
7,790‌
MidCap
S&P
400
Index
Fund
(a)
262,880‌
5,770‌
SmallCap
S&P
600
Index
Fund
(a)
235,107‌
5,767‌
$
19,327‌
Principal
Variable
Contracts
Funds,
Inc.  Class
1
-
89
.95
%
Bond
Market
Index
Account
(a)
12,916,785‌
123,743‌
LargeCap
S&P
500
Index
Account
(a)
1,829,771‌
48,690‌
$
172,433‌
TOTAL
INVESTMENT
COMPANIES
$
191,760‌
Total
Investments
$
191,760‌
Other
Assets
and
Liabilities
-  (0.03)%
(
52‌
)
TOTAL
NET
ASSETS
-
100.00%
$
191,708‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Bond
Market
Index
Account
$
140,681‌
$
7,945‌
$
30,092‌
$
123,743‌
International
Equity
Index
Fund
8,504‌
312‌
2,558‌
7,790‌
LargeCap
S&P
500
Index
Account
52,851‌
6,075‌
13,142‌
48,690‌
MidCap
S&P
400
Index
Fund
6,243‌
937‌
1,415‌
5,770‌
SmallCap
S&P
600
Index
Fund
6,173‌
1,273‌
1,398‌
5,767‌
$
214,452‌
$
16,542‌
$
48,605‌
$
191,760‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Bond
Market
Index
Account
$
—‌
$
(
1,885‌
)
$
—‌
$
7,094‌
International
Equity
Index
Fund
—‌
407‌
—‌
1,125‌
LargeCap
S&P
500
Index
Account
—‌
3,579‌
—‌
(
673‌
)
MidCap
S&P
400
Index
Fund
—‌
(
7‌
)
—‌
12‌
SmallCap
S&P
600
Index
Fund
—‌
(
13‌
)
—‌
(
268‌
)
$
—‌
$
2,081‌
$
—‌
$
7,290‌
Amounts
in
thousands.
Schedule
of
Investments
Diversified
International
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
154
INVESTMENT
COMPANIES
-
1
.45
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
1
.45
%
BlackRock
Liquidity
FedFund
-
Institutional
Class
4.24%
(a),(b)
157,870‌
$
158‌
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(a),(c)
3,925,510‌
3,926‌
$
4,084‌
TOTAL
INVESTMENT
COMPANIES
$
4,084‌
COMMON
STOCKS
-
98
.11
%
Shares
Held
Value
(000's)
Aerospace
&
Defense
-
4
.55
%
Airbus
SE
26,130‌
$
5,467‌
BAE
Systems
PLC
220,028‌
5,710‌
Thales
SA
5,581‌
1,648‌
$
12,825‌
Apparel
-
1
.47
%
Hermes
International
SCA
354‌
960‌
LVMH
Moet
Hennessy
Louis
Vuitton
SE
1,517‌
794‌
PRADA
SpA
128,500‌
798‌
Samsonite
Group
SA
(d)
847,200‌
1,578‌
$
4,130‌
Automobile
Manufacturers
-
2
.77
%
Daimler
Truck
Holding
AG
77,669‌
3,685‌
Toyota
Motor
Corp
240,100‌
4,135‌
$
7,820‌
Automobile
Parts
&
Equipment
-
0
.72
%
Toyota
Industries
Corp
18,100‌
2,043‌
Banks
-
13
.94
%
AIB
Group
PLC
460,750‌
3,802‌
Bank
Negara
Indonesia
Persero
Tbk
PT
1,749,900‌
444‌
Bank
Rakyat
Indonesia
Persero
Tbk
PT
7,036,308‌
1,622‌
Credicorp
Ltd
6,336‌
1,416‌
DBS
Group
Holdings
Ltd
88,400‌
3,121‌
Erste
Group
Bank
AG
40,903‌
3,482‌
FinecoBank
Banca
Fineco
SpA
57,827‌
1,283‌
Grupo
Financiero
Banorte
SAB
de
CV
127,859‌
1,173‌
ICICI
Bank
Ltd
ADR
84,766‌
2,852‌
Kotak
Mahindra
Bank
Ltd
121,007‌
3,053‌
National
Bank
of
Greece
SA
280,453‌
3,576‌
NatWest
Group
PLC
389,231‌
2,734‌
Nordea
Bank
Abp
101,088‌
1,502‌
Piraeus
Financial
Holdings
SA
213,534‌
1,479‌
PT
Bank
Central
Asia
Tbk
1,598,000‌
854‌
Societe
Generale
SA
40,268‌
2,303‌
Swedbank
AB
43,157‌
1,143‌
UniCredit
SpA
51,527‌
3,457‌
$
39,296‌
Beverages
-
0
.87
%
Arca
Continental
SAB
de
CV
109,400‌
1,159‌
Kweichow
Moutai
Co
Ltd
6,498‌
1,280‌
$
2,439‌
Biotechnology
-
0
.60
%
Argenx
SE
(e)
2,774‌
1,536‌
Zai
Lab
Ltd
ADR
(e),(f)
4,476‌
156‌
$
1,692‌
Building
Materials
-
1
.71
%
CRH
PLC
52,113‌
4,811‌
Chemicals
-
0
.15
%
Shin-Etsu
Chemical
Co
Ltd
13,200‌
436‌
Commercial
Services
-
1
.47
%
Ashtead
Group
PLC
15,999‌
1,026‌
Localiza
Rent
a
Car
SA
208,634‌
1,566‌
TOPPAN
Holdings
Inc
57,600‌
1,565‌
$
4,157‌
Computers
-
1
.69
%
Fujitsu
Ltd
196,200‌
4,760‌
Cosmetics
&
Personal
Care
-
3
.75
%
Haleon
PLC
622,430‌
3,199‌
L'Oreal
SA
5,135‌
2,200‌
Unilever
PLC
84,604‌
5,163‌
$
10,562‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Distribution
&
Wholesale
-
0
.29
%
Rexel
SA
26,742‌
$
825‌
Diversified
Financial
Services
-
0
.40
%
Brookfield
Asset
Management
Ltd
20,267‌
1,122‌
Electric
-
1
.17
%
Iberdrola
SA
171,785‌
3,305‌
Electrical
Components
&
Equipment
-
0
.12
%
Schneider
Electric
SE
1,309‌
351‌
Electronics
-
1
.28
%
Halma
PLC
22,680‌
997‌
Hoya
Corp
21,896‌
2,600‌
$
3,597‌
Engineering
&
Construction
-
1
.83
%
Kajima
Corp
72,700‌
1,896‌
Obayashi
Corp
97,200‌
1,473‌
Technip
Energies
NV
42,231‌
1,777‌
$
5,146‌
Entertainment
-
2
.04
%
Entain
PLC
239,463‌
2,966‌
Universal
Music
Group
NV
86,144‌
2,794‌
$
5,760‌
Food
-
0
.54
%
Danone
SA
18,635‌
1,525‌
Food
Service
-
0
.52
%
Compass
Group
PLC
43,051‌
1,458‌
Healthcare
-
Products
-
1
.95
%
Alcon
AG
21,925‌
1,944‌
Smith
&
Nephew
PLC
231,558‌
3,546‌
$
5,490‌
Healthcare
-
Services
-
0
.41
%
ICON
PLC
(e)
7,865‌
1,144‌
Home
Builders
-
0
.49
%
Taylor
Wimpey
PLC
842,029‌
1,373‌
Home
Furnishings
-
0
.33
%
Howden
Joinery
Group
PLC
79,611‌
936‌
Insurance
-
8
.50
%
AIA
Group
Ltd
880,400‌
7,975‌
ASR
Nederland
NV
21,753‌
1,445‌
AXA
SA
86,319‌
4,239‌
Fairfax
Financial
Holdings
Ltd
1,300‌
2,346‌
Hannover
Rueck
SE
10,827‌
3,412‌
Muenchener
Rueckversicherungs-Gesellschaft
AG
in
Muenchen
1,304‌
847‌
Sompo
Holdings
Inc
104,400‌
3,146‌
Tryg
A/S
21,400‌
553‌
$
23,963‌
Internet
-
4
.95
%
JD.com
Inc
263,900‌
4,310‌
MercadoLibre
Inc
(e)
720‌
1,882‌
Tencent
Holdings
Ltd
120,300‌
7,751‌
$
13,943‌
Machinery
-
Construction
&
Mining
-
2
.12
%
Komatsu
Ltd
32,300‌
1,066‌
Mitsubishi
Electric
Corp
138,900‌
2,988‌
Weir
Group
PLC/The
55,890‌
1,911‌
$
5,965‌
Machinery
-
Diversified
-
1
.74
%
Atlas
Copco
AB
-
A
Shares
154,876‌
2,504‌
Keyence
Corp
6,000‌
2,399‌
$
4,903‌
Media
-
1
.00
%
Liberty
Media
Corp-Liberty
Formula
One
-
C
Shares
(e)
26,940‌
2,815‌
Mining
-
2
.10
%
Impala
Platinum
Holdings
Ltd
(e)
103,850‌
933‌
Sandfire
Resources
Ltd
(e)
212,338‌
1,578‌
Teck
Resources
Ltd
84,100‌
3,401‌
$
5,912‌
Schedule
of
Investments
Diversified
International
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
155
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Oil
&
Gas
-
3
.78
%
Canadian
Natural
Resources
Ltd
45,100‌
$
1,418‌
Shell
PLC
87,269‌
3,045‌
Suncor
Energy
Inc
125,500‌
4,701‌
Tourmaline
Oil
Corp
30,700‌
1,481‌
$
10,645‌
Pharmaceuticals
-
6
.97
%
AstraZeneca
PLC
49,018‌
6,822‌
Merck
KGaA
5,952‌
772‌
Novo
Nordisk
A/S
44,535‌
3,086‌
Roche
Holding
AG
7,105‌
2,319‌
Sanofi
SA
68,797‌
6,660‌
$
19,659‌
Private
Equity
-
2
.47
%
3i
Group
PLC
72,138‌
4,082‌
Brookfield
Corp
36,269‌
2,245‌
Intermediate
Capital
Group
PLC
24,346‌
646‌
$
6,973‌
Retail
-
3
.41
%
Dollarama
Inc
15,700‌
2,212‌
Industria
de
Diseno
Textil
SA
25,865‌
1,349‌
MatsukiyoCocokara
&
Co
47,800‌
983‌
Wal-Mart
de
Mexico
SAB
de
CV
223,922‌
741‌
Yum
China
Holdings
Inc
65,282‌
2,919‌
Yum
China
Holdings
Inc
31,594‌
1,419‌
$
9,623‌
Semiconductors
-
8
.18
%
ASML
Holding
NV
8,040‌
6,443‌
Samsung
Electronics
Co
Ltd
126,898‌
5,612‌
Taiwan
Semiconductor
Manufacturing
Co
Ltd
301,140‌
11,012‌
$
23,067‌
Software
-
1
.96
%
Dassault
Systemes
SE
39,918‌
1,447‌
Nemetschek
SE
19,299‌
2,798‌
Sage
Group
PLC/The
74,290‌
1,276‌
$
5,521‌
Telecommunications
-
3
.21
%
Deutsche
Telekom
AG
247,330‌
9,053‌
Toys,
Games
&
Hobbies
-
2
.05
%
Nintendo
Co
Ltd
60,300‌
5,791‌
Transportation
-
0
.61
%
Canadian
Pacific
Kansas
City
Ltd
21,700‌
1,724‌
TOTAL
COMMON
STOCKS
$
276,560‌
Total
Investments
$
280,644‌
Other
Assets
and
Liabilities
-  0.44%
1,238‌
TOTAL
NET
ASSETS
-
100.00%
$
281,882‌
(a)
1-day
yield
shown
is
as
of
period
end.
(b)
Security
or
a
portion
of
the
security
was
received
as
collateral
for
securities
lending.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$158
or
0.06%
of
net
assets.
(c)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(d)
Security
exempt
from
registration
under
Rule
144A
of
the
Securities
Act
of
1933.
These
securities
may
be
resold
in
transactions
exempt
from
registration,
normally
to
qualified
institutional
buyers.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$1,578
or
0.56%
of
net
assets.
(e)
Non-income
producing
security
(f)
Security
or
a
portion
of
the
security
was
on
loan.  At
the
end
of
the
period,
the
value
of
these
securities
totaled
$155
or
0.05%
of
net
assets.
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
2,079‌
$
31,467‌
$
29,620‌
$
3,926‌
$
2,079‌
$
31,467‌
$
29,620‌
$
3,926‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
45‌
$
—‌
$
—‌
$
—‌
$
45‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Schedule
of
Investments
Equity
Income
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
156
INVESTMENT
COMPANIES
-
2
.13
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
2
.13
%
BlackRock
Liquidity
FedFund
-
Institutional
Class
4.24%
(a),(b)
558,901‌
$
559‌
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(a),(b),(c)
14,508,142‌
14,508‌
$
15,067‌
TOTAL
INVESTMENT
COMPANIES
$
15,067‌
COMMON
STOCKS
-
98
.09
%
Shares
Held
Value
(000's)
Advertising
-
0
.92
%
Omnicom
Group
Inc
90,239‌
$
6,492‌
Automobile
Manufacturers
-
4
.20
%
Cummins
Inc
46,040‌
15,078‌
PACCAR
Inc
153,754‌
14,616‌
$
29,694‌
Banks
-
13
.21
%
Bank
of
America
Corp
392,478‌
18,572‌
Citigroup
Inc
112,887‌
9,609‌
JPMorgan
Chase
&
Co
82,327‌
23,867‌
Morgan
Stanley
170,516‌
24,019‌
PNC
Financial
Services
Group
Inc/The
93,427‌
17,417‌
$
93,484‌
Beverages
-
1
.84
%
Coca-Cola
Co/The
183,930‌
13,013‌
Biotechnology
-
2
.12
%
Corteva
Inc
201,395‌
15,010‌
Building
Materials
-
3
.90
%
Carrier
Global
Corp
119,043‌
8,713‌
Trane
Technologies
PLC
43,253‌
18,919‌
$
27,632‌
Chemicals
-
0
.91
%
Air
Products
and
Chemicals
Inc
22,812‌
6,434‌
Computers
-
1
.67
%
Apple
Inc
57,632‌
11,824‌
Cosmetics
&
Personal
Care
-
1
.76
%
Procter
&
Gamble
Co/The
78,336‌
12,481‌
Diversified
Financial
Services
-
3
.24
%
Blackrock
Inc
15,487‌
16,250‌
Nasdaq
Inc
74,475‌
6,659‌
$
22,909‌
Electric
-
4
.55
%
NextEra
Energy
Inc
168,124‌
11,671‌
Sempra
69,326‌
5,253‌
WEC
Energy
Group
Inc
68,630‌
7,151‌
Xcel
Energy
Inc
119,170‌
8,116‌
$
32,191‌
Food
-
0
.85
%
Hershey
Co/The
36,154‌
6,000‌
Healthcare
-
Products
-
3
.92
%
Abbott
Laboratories
119,211‌
16,214‌
STERIS
PLC
47,971‌
11,524‌
$
27,738‌
Healthcare
-
Services
-
3
.21
%
HCA
Healthcare
Inc
35,571‌
13,627‌
UnitedHealth
Group
Inc
29,032‌
9,057‌
$
22,684‌
Home
Builders
-
1
.83
%
DR
Horton
Inc
100,492‌
12,955‌
Insurance
-
3
.62
%
Chubb
Ltd
58,143‌
16,845‌
Fidelity
National
Financial
Inc
156,234‌
8,759‌
$
25,604‌
Internet
-
0
.25
%
Alphabet
Inc
-
A
Shares
9,889‌
1,743‌
Iron
&
Steel
-
1
.43
%
Reliance
Inc
32,316‌
10,144‌
Lodging
-
2
.42
%
Hilton
Worldwide
Holdings
Inc
64,347‌
17,138‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Machinery
-
Diversified
-
2
.37
%
Deere
&
Co
32,988‌
$
16,774‌
Media
-
0
.99
%
Comcast
Corp
-
Class
A
196,254‌
7,004‌
Miscellaneous
Manufacturers
-
2
.54
%
Parker-Hannifin
Corp
25,683‌
17,939‌
Oil
&
Gas
-
4
.86
%
Chevron
Corp
48,523‌
6,948‌
EOG
Resources
Inc
106,467‌
12,735‌
Marathon
Petroleum
Corp
88,363‌
14,678‌
$
34,361‌
Oil
&
Gas
Services
-
0
.05
%
Halliburton
Co
16,896‌
344‌
Pharmaceuticals
-
6
.02
%
AstraZeneca
PLC
ADR
84,908‌
5,933‌
Eli
Lilly
&
Co
7,416‌
5,781‌
Merck
&
Co
Inc
159,648‌
12,638‌
Novartis
AG
ADR
118,775‌
14,373‌
Roche
Holding
AG
ADR
(d)
95,782‌
3,904‌
$
42,629‌
Pipelines
-
1
.86
%
Enterprise
Products
Partners
LP
423,843‌
13,143‌
Private
Equity
-
3
.34
%
KKR
&
Co
Inc
177,697‌
23,639‌
REITs
-
3
.65
%
Alexandria
Real
Estate
Equities
Inc
110,688‌
8,039‌
Equity
LifeStyle
Properties
Inc
128,953‌
7,953‌
Prologis
Inc
52,124‌
5,479‌
Realty
Income
Corp
76,098‌
4,384‌
$
25,855‌
Retail
-
4
.72
%
Costco
Wholesale
Corp
20,071‌
19,869‌
Starbucks
Corp
128,426‌
11,768‌
Williams-Sonoma
Inc
10,751‌
1,756‌
$
33,393‌
Semiconductors
-
4
.16
%
Broadcom
Inc
34,041‌
9,383‌
Monolithic
Power
Systems
Inc
7,544‌
5,518‌
Taiwan
Semiconductor
Manufacturing
Co
Ltd
ADR
64,248‌
14,552‌
$
29,453‌
Software
-
4
.34
%
Fidelity
National
Information
Services
Inc
46,420‌
3,779‌
Microsoft
Corp
24,416‌
12,145‌
Salesforce
Inc
23,858‌
6,506‌
SAP
SE
ADR
27,317‌
8,307‌
$
30,737‌
Telecommunications
-
2
.15
%
T-Mobile
US
Inc
63,915‌
15,228‌
Transportation
-
1
.19
%
Expeditors
International
of
Washington
Inc
73,426‌
8,389‌
TOTAL
COMMON
STOCKS
$
694,058‌
Total
Investments
$
709,125‌
Other
Assets
and
Liabilities
-  (0.22)%
(
1,563‌
)
TOTAL
NET
ASSETS
-
100.00%
$
707,562‌
(a)
1-day
yield
shown
is
as
of
period
end.
(b)
Security
or
a
portion
of
the
security
was
received
as
collateral
for
securities
lending.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$3,959
or
0.56%
of
net
assets.
(c)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(d)
Security
or
a
portion
of
the
security
was
on
loan.  At
the
end
of
the
period,
the
value
of
these
securities
totaled
$3,865
or
0.55%
of
net
assets.
Schedule
of
Investments
Equity
Income
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
157
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
11,384‌
$
118,562‌
$
115,438‌
$
14,508‌
$
11,384‌
$
118,562‌
$
115,438‌
$
14,508‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
221‌
$
—‌
$
—‌
$
—‌
$
221‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Schedule
of
Investments
Global
Emerging
Markets
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
158
INVESTMENT
COMPANIES
-
1
.73
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
1
.73
%
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(a),(b)
1,282,224‌
$
1,282‌
TOTAL
INVESTMENT
COMPANIES
$
1,282‌
COMMON
STOCKS
-
97
.62
%
Shares
Held
Value
(000's)
Aerospace
&
Defense
-
1
.50
%
Korea
Aerospace
Industries
Ltd
10,549‌
$
700‌
LIG
Nex1
Co
Ltd
1,025‌
410‌
$
1,110‌
Automobile
Manufacturers
-
1
.84
%
BYD
Co
Ltd
55,500‌
864‌
Mahindra
&
Mahindra
Ltd
13,467‌
500‌
$
1,364‌
Automobile
Parts
&
Equipment
-
1
.01
%
Hyundai
Mobis
Co
Ltd
2,868‌
608‌
Weichai
Power
Co
Ltd
69,000‌
141‌
$
749‌
Banks
-
16
.45
%
Bank
Negara
Indonesia
Persero
Tbk
PT
1,687,200‌
428‌
Bank
Rakyat
Indonesia
Persero
Tbk
PT
2,421,676‌
558‌
Credicorp
Ltd
1,689‌
378‌
Grupo
Financiero
Banorte
SAB
de
CV
55,700‌
511‌
HDFC
Bank
Ltd
56,627‌
1,322‌
ICICI
Bank
Ltd
88,770‌
1,500‌
IDFC
First
Bank
Ltd
(c)
475,089‌
404‌
Kotak
Mahindra
Bank
Ltd
56,286‌
1,420‌
National
Bank
of
Greece
SA
115,779‌
1,476‌
Piraeus
Financial
Holdings
SA
151,448‌
1,049‌
Powszechna
Kasa
Oszczednosci
Bank
Polski
SA
50,192‌
1,049‌
PT
Bank
Central
Asia
Tbk
1,074,600‌
575‌
Saudi
National
Bank/The
100,451‌
967‌
Vietnam
Technological
&
Commercial
Joint
Stock
Bank
(c)
426,900‌
559‌
$
12,196‌
Beverages
-
1
.23
%
Arca
Continental
SAB
de
CV
23,800‌
252‌
Ichitan
Group
PCL
530,500‌
165‌
Varun
Beverages
Ltd
92,352‌
493‌
$
910‌
Biotechnology
-
1
.22
%
BeOne
Medicines
Ltd
(c)
21,400‌
405‌
Zai
Lab
Ltd
(c)
141,450‌
498‌
$
903‌
Building
Materials
-
1
.26
%
Cemex
SAB
de
CV
682,014‌
472‌
Voltas
Ltd
30,322‌
465‌
$
937‌
Chemicals
-
0
.25
%
Orbia
Advance
Corp
SAB
de
CV
265,000‌
185‌
Commercial
Services
-
1
.87
%
GPS
Participacoes
e
Empreendimentos
SA
(d)
72,630‌
212‌
Humansoft
Holding
Co
KSC
13,552‌
109‌
JSW
Infrastructure
Ltd
290,739‌
1,062‌
$
1,383‌
Computers
-
1
.01
%
Elm
Co
549‌
147‌
Globant
SA
(c)
3,312‌
301‌
WNS
Holdings
Ltd
(c)
4,810‌
304‌
$
752‌
Distribution
&
Wholesale
-
0
.10
%
AKR
Corporindo
Tbk
PT
995,100‌
71‌
Diversified
Financial
Services
-
2
.38
%
Bajaj
Finance
Ltd
48,320‌
528‌
Banco
BTG
Pactual
SA
40,812‌
318‌
Intercorp
Financial
Services
Inc
9,789‌
373‌
KB
Financial
Group
Inc
6,646‌
546‌
$
1,765‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Electric
-
1
.27
%
Adani
Energy
Solutions
Ltd
(c)
84,074‌
$
862‌
Emirates
Central
Cooling
Systems
Corp
172,406‌
78‌
$
940‌
Electrical
Components
&
Equipment
-
2
.06
%
Delta
Electronics
Inc
108,000‌
1,528‌
Electronics
-
1
.33
%
Avalon
Technologies
Ltd
(c),(d)
19,532‌
192‌
E
Ink
Holdings
Inc
71,000‌
538‌
Voltronic
Power
Technology
Corp
6,000‌
259‌
$
989‌
Engineering
&
Construction
-
1
.27
%
Cury
Construtora
e
Incorporadora
SA
84,800‌
462‌
L&T
Technology
Services
Ltd
(d)
4,247‌
218‌
Samsung
E&A
Co
Ltd
15,977‌
261‌
$
941‌
Food
-
2
.66
%
Bid
Corp
Ltd
14,866‌
392‌
Gruma
SAB
de
CV
5,489‌
95‌
Indofood
Sukses
Makmur
Tbk
PT
498,600‌
250‌
LT
Foods
Ltd
57,806‌
328‌
SM
Investments
Corp
5,155‌
80‌
WH
Group
Ltd
(d)
858,500‌
827‌
$
1,972‌
Forest
Products
&
Paper
-
1
.16
%
Suzano
SA
91,500‌
863‌
Healthcare
-
Products
-
0
.23
%
Pegavision
Corp
8,000‌
81‌
Universal
Vision
Biotechnology
Co
Ltd
13,000‌
90‌
$
171‌
Healthcare
-
Services
-
0
.51
%
Bangkok
Dusit
Medical
Services
PCL
305,000‌
195‌
Hygeia
Healthcare
Holdings
Co
Ltd
(c),(d)
92,600‌
181‌
$
376‌
Home
Furnishings
-
0
.51
%
Anker
Innovations
Technology
Co
Ltd
23,796‌
378‌
Insurance
-
4
.25
%
AIA
Group
Ltd
154,400‌
1,398‌
China
Pacific
Insurance
Group
Co
Ltd
292,600‌
1,007‌
Max
Financial
Services
Ltd
(c)
24,673‌
474‌
PICC
Property
&
Casualty
Co
Ltd
140,000‌
272‌
$
3,151‌
Internet
-
14
.80
%
Alibaba
Group
Holding
Ltd
184,692‌
2,614‌
Grab
Holdings
Ltd
(c)
114,035‌
574‌
JD.com
Inc
37,750‌
617‌
Meituan
(c),(d)
46,420‌
747‌
MercadoLibre
Inc
(c)
507‌
1,325‌
Tencent
Holdings
Ltd
71,100‌
4,581‌
Tencent
Music
Entertainment
Group
15,502‌
151‌
Trip.com
Group
Ltd
6,113‌
358‌
$
10,967‌
Iron
&
Steel
-
0
.12
%
Severstal
PAO
(c)
9,865‌
—‌
Ternium
SA
ADR
2,835‌
85‌
$
85‌
Leisure
Products
&
Services
-
1
.10
%
Bajaj
Auto
Ltd
6,275‌
613‌
Yadea
Group
Holdings
Ltd
(d)
128,000‌
205‌
$
818‌
Lodging
-
1
.06
%
Atour
Lifestyle
Holdings
Ltd
ADR
24,120‌
784‌
Machinery
-
Diversified
-
0
.52
%
WEG
SA
48,600‌
382‌
Metal
Fabrication
&
Hardware
-
0
.58
%
APL
Apollo
Tubes
Ltd
21,340‌
433‌
Schedule
of
Investments
Global
Emerging
Markets
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
159
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Mining
-
2
.88
%
Aluminum
Corp
of
China
Ltd
144,000‌
$
97‌
Anglogold
Ashanti
Plc
8,329‌
380‌
Capstone
Copper
Corp
(c)
57,500‌
353‌
Impala
Platinum
Holdings
Ltd
(c)
98,689‌
887‌
Ivanhoe
Mines
Ltd
(c)
29,100‌
219‌
Polyus
PJSC
(c)
1,080‌
—‌
Shandong
Gold
Mining
Co
Ltd
(d)
56,000‌
197‌
$
2,133‌
Miscellaneous
Manufacturers
-
0
.68
%
Escorts
Kubota
Ltd
9,503‌
370‌
Zhuzhou
CRRC
Times
Electric
Co
Ltd
33,600‌
135‌
$
505‌
Oil
&
Gas
-
1
.83
%
ADNOC
Drilling
Co
PJSC
133,824‌
208‌
HD
Hyundai
Co
Ltd
3,622‌
347‌
PRIO
SA/Brazil
(c)
12,800‌
100‌
Reliance
Industries
Ltd
32,854‌
575‌
Saudi
Arabian
Oil
Co
(d)
19,800‌
128‌
$
1,358‌
Pharmaceuticals
-
1
.63
%
Caplin
Point
Laboratories
Ltd
14,728‌
364‌
Hansoh
Pharmaceutical
Group
Co
Ltd
(d)
158,000‌
600‌
Richter
Gedeon
Nyrt
3,919‌
116‌
Simcere
Pharmaceutical
Group
Ltd
(d)
91,000‌
129‌
$
1,209‌
Pipelines
-
0
.51
%
Gaztransport
Et
Technigaz
SA
1,904‌
377‌
Real
Estate
-
0
.61
%
China
Resources
Land
Ltd
87,500‌
298‌
Sun
Hung
Kai
Properties
Ltd
13,500‌
155‌
$
453‌
Retail
-
0
.83
%
El
Puerto
de
Liverpool
SAB
de
CV
22,011‌
119‌
Jumbo
SA
6,026‌
209‌
Yum
China
Holdings
Inc
6,350‌
285‌
$
613‌
Semiconductors
-
20
.11
%
Alchip
Technologies
Ltd
3,000‌
318‌
ASE
Technology
Holding
Co
Ltd
49,000‌
246‌
ASML
Holding
NV
-
NY
Reg
Shares
247‌
198‌
ASPEED
Technology
Inc
2,000‌
325‌
MediaTek
Inc
23,000‌
986‌
Samsung
Electronics
Co
Ltd
50,220‌
2,221‌
SK
Hynix
Inc
6,279‌
1,353‌
Taiwan
Semiconductor
Manufacturing
Co
Ltd
253,164‌
9,258‌
$
14,905‌
Software
-
1
.43
%
NetEase
Inc
39,300‌
1,059‌
Telecommunications
-
2
.69
%
Accton
Technology
Corp
26,000‌
650‌
Xiaomi
Corp
(c),(d)
174,600‌
1,344‌
$
1,994‌
Textiles
-
0
.17
%
SLC
Agricola
SA
37,556‌
123‌
Transportation
-
0
.37
%
Blue
Dart
Express
Ltd
836‌
62‌
JD
Logistics
Inc
(c),(d)
127,400‌
214‌
$
276‌
Water
-
0
.33
%
Cia
de
Saneamento
Basico
do
Estado
de
Sao
Paulo
SABESP
11,100‌
244‌
TOTAL
COMMON
STOCKS
$
72,352‌
PREFERRED
STOCKS
-
0
.88
%
Shares
Held
Value
(000's)
Automobile
Manufacturers
-
0
.34
%
Hyundai
Motor
Co
12,600.00%
2,130‌
$
250‌
PREFERRED
STOCKS
(continued)
Shares
Held
Value
(000’s)
Oil
&
Gas
-
0
.54
%
Petroleo
Brasileiro
SA
-
Petrobras
1.23%
70,100‌
$
405‌
TOTAL
PREFERRED
STOCKS
$
655‌
Total
Investments
$
74,289‌
Other
Assets
and
Liabilities
-  (0.23)%
(
170‌
)
TOTAL
NET
ASSETS
-
100.00%
$
74,119‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
1-day
yield
shown
is
as
of
period
end.
(c)
Non-income
producing
security
(d)
Security
exempt
from
registration
under
Rule
144A
of
the
Securities
Act
of
1933.
These
securities
may
be
resold
in
transactions
exempt
from
registration,
normally
to
qualified
institutional
buyers.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$5,194
or
7.01%
of
net
assets.
Schedule
of
Investments
Global
Emerging
Markets
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
160
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
854‌
$
9,591‌
$
9,163‌
$
1,282‌
$
854‌
$
9,591‌
$
9,163‌
$
1,282‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
24‌
$
—‌
$
—‌
$
—‌
$
24‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Schedule
of
Investments
Government
&
High
Quality
Bond
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
161
INVESTMENT
COMPANIES
-
1.75%
Shares
Held
Value
(000's)
Money
Market
Funds
-
1.75%
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(a),(b)
1,897,531‌
$
1,898‌
TOTAL
INVESTMENT
COMPANIES
$
1,898‌
BONDS
-
26.26%
Principal
Amount
(000's)
Value
(000's)
Automobile
Asset
Backed
Securities
-
8.48%
AmeriCredit
Automobile
Receivables
Trust
2023-2
6.19%,
04/19/2027
$
101‌
$
101‌
AmeriCredit
Automobile
Receivables
Trust
2024-1
4.90%,
02/18/2028
566‌
566‌
1.00
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
0.60%
5.75%,
02/18/2028
192‌
193‌
BMW
Vehicle
Owner
Trust
2024-A
5.42%,
02/25/2027
508‌
510‌
BofA
Auto
Trust
2024-1
5.57%,
12/15/2026
(c)
237‌
238‌
BofA
Auto
Trust
2025-1
4.85%,
11/22/2027
(c)
350‌
350‌
1.00
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
0.55%
Carmax
Auto
Owner
Trust
2024-3
5.21%,
09/15/2027
561‌
562‌
Chase
Auto
Owner
Trust
2024-1
5.48%,
04/26/2027
(c)
166‌
166‌
Drive
Auto
Receivables
Trust
4.87%,
08/15/2028
775‌
776‌
GM
Financial
Automobile
Leasing
Trust
2024-1
5.18%,
06/22/2026
112‌
112‌
GM
Financial
Automobile
Leasing
Trust
2024-3
4.77%,
01/20/2027
914‌
914‌
1.00
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
0.47%
Mercedes-Benz
Auto
Lease
Trust
2024-A
5.44%,
02/16/2027
459‌
460‌
Santander
Drive
Auto
Receivables
Trust
2024-1
5.25%,
04/17/2028
604‌
605‌
Santander
Drive
Auto
Receivables
Trust
2024-2
5.80%,
09/15/2027
69‌
69‌
Santander
Drive
Auto
Receivables
Trust
2024-3
5.91%,
06/15/2027
96‌
96‌
Santander
Drive
Auto
Receivables
Trust
2024-4
5.41%,
07/15/2027
227‌
227‌
Santander
Drive
Auto
Receivables
Trust
2025-1
4.76%,
08/16/2027
542‌
542‌
Santander
Drive
Auto
Receivables
Trust
2025-2
4.71%,
06/15/2028
965‌
965‌
SBNA
Auto
Lease
Trust
2024-B
5.67%,
11/20/2026
(c)
304‌
305‌
Tesla
Electric
Vehicle
Trust
2023-1
5.54%,
12/21/2026
(c)
234‌
234‌
Wheels
Fleet
Lease
Funding
1
LLC
4.99%,
01/18/2040
(c)
1,215‌
1,215‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
0.67%
$
9,206‌
Credit
Card
Asset
Backed
Securities
-
6.01%
American
Express
Credit
Account
Master
Trust
3.75%,
08/15/2027
900‌
899‌
BA
Credit
Card
Trust
5.00%,
04/15/2028
1,050‌
1,052‌
Capital
One
Multi-Asset
Execution
Trust
4.42%,
05/15/2028
1,200‌
1,201‌
Citibank
Credit
Card
Issuance
Trust
5.23%,
12/08/2027
750‌
752‌
Discover
Card
Execution
Note
Trust
4.31%,
03/15/2028
1,365‌
1,364‌
5.03%,
10/15/2027
1,250‌
1,252‌
$
6,520‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Mortgage
Backed
Securities
-
11.76%
EverBank
Mortgage
Loan
Trust
18-1
3.50%,
02/25/2048
(c),(d)
$
81‌
$
73‌
Fannie
Mae
Grantor
Trust
2005-T1
4.78%,
05/25/2035
93‌
89‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
0.46%
Fannie
Mae
Interest
Strip
3.50%,
12/25/2043
(d),(e)
452‌
60‌
Fannie
Mae
REMICS
1.58%,
10/25/2049
(e)
1,910‌
248‌
(1.00)
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
5.89%
1.58%,
05/25/2050
(e)
2,085‌
247‌
(1.00)
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
5.89%
1.63%,
08/25/2049
(e)
2,974‌
331‌
(1.00)
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
5.94%
1.63%,
09/25/2049
(e)
851‌
110‌
(1.00)
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
5.94%
1.63%,
11/25/2049
(e)
1,432‌
164‌
(1.00)
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
5.94%
1.65%,
06/25/2050
(e)
1,259‌
160‌
(1.00)
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
5.96%
1.73%,
09/25/2047
(e)
2,689‌
325‌
(1.00)
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
6.04%
2.05%,
06/25/2045
(e)
835‌
54‌
1.00
x
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.00%
2.28%,
12/25/2042
(e)
1,026‌
144‌
(1.00)
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
6.59%
3.00%,
10/25/2040
(e)
131‌
2‌
3.00%,
04/25/2042
54‌
53‌
3.00%,
05/25/2048
67‌
59‌
3.00%,
01/25/2051
(e)
1,600‌
278‌
7.00%,
04/25/2032
29‌
31‌
Freddie
Mac
REMICS
1.50%,
04/15/2028
107‌
104‌
1.63%,
09/25/2049
(e)
2,575‌
314‌
(1.00)
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
5.94%
1.63%,
10/25/2049
(e)
2,195‌
247‌
(1.00)
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
5.94%
1.63%,
11/25/2049
(e)
918‌
105‌
(1.00)
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
5.94%
1.84%,
05/15/2038
(e)
681‌
33‌
1.00
x
12
Month
Treasury
Average
Index
+
0.00%
3.00%,
04/15/2046
82‌
77‌
Ginnie
Mae
1.67%,
06/20/2046
(e)
255‌
32‌
(1.00)
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
5.99%
1.67%,
08/20/2047
(e)
1,701‌
215‌
(1.00)
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
5.99%
1.71%,
12/20/2043
(e)
568‌
66‌
(1.00)
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
6.03%
Schedule
of
Investments
Government
&
High
Quality
Bond
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
162
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Mortgage
Backed
Securities
(continued)
Ginnie
Mae
(continued)
1.77%,
10/20/2045
(e)
$
687‌
$
85‌
(1.00)
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
6.09%
1.77%,
11/20/2047
(e)
507‌
71‌
(1.00)
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
6.09%
1.87%,
08/20/2050
(e)
1,830‌
268‌
(1.00)
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
6.19%
1.87%,
11/20/2050
(e)
1,129‌
169‌
(1.00)
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
6.19%
1.87%,
07/20/2051
(e)
1,207‌
173‌
(1.00)
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
6.19%
1.87%,
08/20/2051
(e)
1,463‌
211‌
(1.00)
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
6.19%
1.95%,
09/20/2050
(e)
1,160‌
170‌
(1.00)
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
6.25%
3.00%,
07/20/2050
(e)
915‌
149‌
3.00%,
11/20/2050
(e)
1,666‌
286‌
3.00%,
11/20/2050
(e)
2,571‌
433‌
3.00%,
12/20/2050
(e)
1,050‌
174‌
3.50%,
10/20/2049
(e)
1,512‌
289‌
4.00%,
02/20/2044
(e)
390‌
16‌
4.00%,
04/20/2044
(e)
316‌
18‌
4.00%,
01/20/2046
(e)
160‌
7‌
JP
Morgan
Mortgage
Trust
2016-4
3.50%,
10/25/2046
(c),(d)
100‌
91‌
JP
Morgan
Mortgage
Trust
2017-3
3.79%,
08/25/2047
(c),(d)
413‌
384‌
JP
Morgan
Mortgage
Trust
2023-8
6.00%,
02/25/2054
(c),(d)
1,299‌
1,311‌
JP
Morgan
Mortgage
Trust
2023-10
6.00%,
05/25/2054
(c),(d)
931‌
932‌
JP
Morgan
Mortgage
Trust
2024-1
6.00%,
06/25/2054
(c),(d)
486‌
487‌
New
Residential
Mortgage
Loan
Trust
2014-1
5.00%,
01/25/2054
(c),(d)
618‌
614‌
New
Residential
Mortgage
Loan
Trust
2015-2
5.29%,
08/25/2055
(c),(d)
479‌
476‌
Sequoia
Mortgage
Trust
2013-2
3.64%,
02/25/2043
(d)
68‌
66‌
Sequoia
Mortgage
Trust
2017-3
3.76%,
04/25/2047
(c),(d)
336‌
316‌
Sequoia
Mortgage
Trust
2023-4
6.00%,
11/25/2053
(c),(d)
896‌
898‌
Sequoia
Mortgage
Trust
2024-1
5.92%,
01/25/2054
(c),(d)
512‌
512‌
Sequoia
Mortgage
Trust
2024-5
6.00%,
06/25/2054
(c),(d)
540‌
541‌
$
12,768‌
Other
Asset
Backed
Securities
-
0.01%
MMAF
Equipment
Finance
LLC
2019-B
2.07%,
07/13/2026
(c)
14‌
14‌
TOTAL
BONDS
$
28,508‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
-
89.85%
Principal
Amount
(000's)
Value
(000's)
Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
-
2.42%
3.00%,
05/01/2043
$
270‌
$
245‌
3.00%,
10/01/2046
339‌
305‌
3.50%,
02/01/2044
263‌
245‌
4.00%,
01/01/2043
313‌
302‌
4.00%,
06/01/2043
344‌
330‌
4.00%,
10/01/2045
421‌
403‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
(continued)
4.50%,
11/01/2043
$
287‌
$
283‌
5.00%,
10/01/2025
1‌
1‌
5.00%,
02/01/2033
32‌
33‌
5.00%,
06/01/2033
60‌
61‌
5.00%,
01/01/2034
123‌
125‌
5.00%,
07/01/2035
2‌
2‌
5.00%,
07/01/2035
6‌
6‌
5.00%,
07/01/2035
30‌
30‌
5.00%,
10/01/2035
11‌
11‌
5.50%,
03/01/2033
29‌
30‌
5.50%,
04/01/2038
2‌
2‌
5.50%,
05/01/2038
9‌
9‌
6.00%,
05/01/2031
3‌
3‌
6.00%,
12/01/2031
3‌
3‌
6.00%,
11/01/2033
16‌
16‌
6.00%,
09/01/2034
14‌
14‌
6.00%,
02/01/2035
7‌
8‌
6.00%,
10/01/2036
15‌
16‌
6.00%,
03/01/2037
18‌
19‌
6.00%,
01/01/2038
28‌
29‌
6.00%,
04/01/2038
7‌
7‌
6.50%,
01/01/2028
1‌
1‌
6.50%,
03/01/2028
1‌
1‌
6.50%,
10/01/2028
2‌
2‌
6.50%,
11/01/2028
1‌
1‌
6.50%,
12/01/2028
1‌
1‌
6.50%,
03/01/2029
1‌
1‌
6.50%,
07/01/2031
11‌
12‌
6.50%,
08/01/2031
2‌
2‌
6.50%,
10/01/2031
5‌
5‌
6.50%,
10/01/2031
2‌
2‌
6.50%,
12/01/2031
4‌
4‌
6.50%,
02/01/2032
4‌
4‌
6.50%,
05/01/2032
9‌
9‌
7.00%,
09/01/2027
1‌
1‌
7.00%,
01/01/2028
2‌
2‌
7.00%,
04/01/2028
2‌
3‌
7.00%,
05/01/2028
1‌
1‌
7.00%,
10/01/2031
2‌
2‌
7.00%,
10/01/2031
2‌
2‌
7.00%,
04/01/2032
14‌
15‌
7.35%,
09/01/2032
3‌
3‌
1.00
x
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.23%
7.50%,
10/01/2030
2‌
2‌
7.50%,
02/01/2031
1‌
—‌
7.50%,
02/01/2031
1‌
1‌
8.00%,
10/01/2030
3‌
3‌
8.50%,
07/01/2029
8‌
8‌
$
2,626‌
Federal
National
Mortgage
Association
(FNMA)
-
0.12%
5.50%,
05/01/2033
6‌
6‌
6.00%,
05/01/2037
90‌
93‌
6.30%,
12/01/2033
15‌
16‌
1.00
x
Refinitiv
USD
IBOR
Consumer
Cash
Fallback
12-Month
+
1.70%
6.50%,
11/01/2032
4‌
4‌
6.52%,
12/01/2032
5‌
5‌
1.00
x
Refinitiv
USD
IBOR
Consumer
Cash
Fallback
12-Month
+
1.64%
7.00%,
08/01/2028
2‌
2‌
7.00%,
12/01/2028
2‌
3‌
$
129‌
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
-
59.45%
2.00%,
10/01/2050
692‌
555‌
2.00%,
11/01/2051
1,546‌
1,243‌
2.00%,
11/01/2051
1,208‌
959‌
Schedule
of
Investments
Government
&
High
Quality
Bond
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
163
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
(continued)
2.00%,
12/01/2051
$
2,374‌
$
1,910‌
2.00%,
12/01/2051
2,374‌
1,899‌
2.00%,
01/01/2052
1,937‌
1,561‌
2.00%,
01/01/2052
1,589‌
1,274‌
2.00%,
03/01/2052
1,623‌
1,291‌
2.50%,
02/01/2051
2,232‌
1,890‌
2.50%,
07/01/2051
2,896‌
2,435‌
2.50%,
12/01/2051
1,941‌
1,654‌
2.50%,
04/01/2052
4,107‌
3,491‌
3.00%,
10/01/2042
615‌
556‌
3.00%,
10/01/2046
421‌
376‌
3.00%,
11/01/2046
809‌
719‌
3.00%,
01/01/2050
799‌
700‌
3.00%,
07/01/2050
754‌
660‌
3.00%,
08/01/2050
577‌
505‌
3.00%,
09/01/2050
948‌
830‌
3.00%,
06/01/2052
1,618‌
1,415‌
3.50%,
11/01/2042
447‌
420‌
3.50%,
02/01/2043
205‌
193‌
3.50%,
03/01/2045
210‌
195‌
3.50%,
11/01/2048
896‌
831‌
3.50%,
08/01/2050
763‌
703‌
3.50%,
06/01/2052
867‌
785‌
4.00%,
02/01/2041
451‌
434‌
4.00%,
08/01/2044
206‌
198‌
4.00%,
10/01/2044
593‌
568‌
4.00%,
11/01/2044
206‌
197‌
4.00%,
08/01/2045
292‌
280‌
4.00%,
08/01/2046
517‌
490‌
4.00%,
07/01/2047
412‌
393‌
4.00%,
07/01/2052
351‌
327‌
4.50%,
08/01/2039
549‌
548‌
4.50%,
10/01/2043
351‌
344‌
4.50%,
09/01/2045
236‌
231‌
4.50%,
10/01/2045
341‌
335‌
4.50%,
11/01/2045
556‌
544‌
4.50%,
08/01/2052
812‌
781‌
4.50%,
10/01/2052
734‌
703‌
4.50%,
01/01/2054
779‌
751‌
5.00%,
05/01/2033
330‌
334‌
5.00%,
04/01/2035
36‌
36‌
5.00%,
04/01/2035
36‌
36‌
5.00%,
07/01/2035
2‌
2‌
5.00%,
02/01/2038
143‌
145‌
5.00%,
02/01/2040
442‌
451‌
5.00%,
07/01/2041
320‌
324‌
5.00%,
09/01/2052
760‌
752‌
5.00%,
04/01/2053
1,861‌
1,830‌
5.00%,
04/01/2053
1,681‌
1,663‌
5.00%,
06/01/2053
1,989‌
1,954‌
5.00%,
11/01/2054
802‌
786‌
5.00%,
11/01/2054
943‌
930‌
5.00%,
02/01/2055
486‌
480‌
5.50%,
06/01/2033
17‌
17‌
5.50%,
03/01/2038
36‌
37‌
5.50%,
07/01/2053
901‌
909‌
5.50%,
11/01/2053
879‌
888‌
5.50%,
11/01/2053
1,073‌
1,081‌
5.50%,
05/01/2054
821‌
827‌
5.50%,
10/01/2054
1,273‌
1,283‌
5.50%,
02/01/2055
1,704‌
1,714‌
5.50%,
08/01/2055
(f)
2,685‌
2,682‌
6.00%,
11/01/2028
5‌
6‌
6.00%,
12/01/2031
1‌
1‌
6.00%,
01/01/2033
15‌
16‌
6.00%,
07/01/2037
42‌
44‌
6.00%,
11/01/2037
2‌
3‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
(continued)
6.00%,
12/01/2037
$
1‌
$
1‌
6.00%,
03/01/2038
28‌
29‌
6.00%,
04/01/2054
835‌
858‌
6.00%,
05/01/2054
819‌
840‌
6.00%,
06/01/2054
595‌
611‌
6.00%,
09/01/2054
586‌
600‌
6.00%,
08/01/2055
(f)
3,490‌
3,543‌
6.50%,
03/01/2029
1‌
1‌
6.50%,
06/01/2031
6‌
6‌
6.50%,
08/01/2032
3‌
3‌
6.50%,
02/01/2033
4‌
4‌
6.50%,
12/01/2036
8‌
8‌
6.50%,
07/01/2037
9‌
10‌
6.50%,
02/01/2038
11‌
12‌
6.50%,
05/01/2054
607‌
631‌
6.50%,
08/01/2055
(f)
1,900‌
1,959‌
7.00%,
10/01/2029
2‌
2‌
7.00%,
05/01/2031
2‌
2‌
7.00%,
11/01/2031
4‌
4‌
$
64,529‌
Government
National
Mortgage
Association
(GNMA)
-
24.71%
2.00%,
01/20/2051
1,295‌
1,055‌
2.00%,
02/20/2051
445‌
363‌
2.50%,
06/20/2050
2,019‌
1,723‌
3.00%,
02/15/2043
595‌
539‌
3.00%,
05/15/2043
705‌
639‌
3.00%,
02/20/2047
345‌
309‌
3.50%,
01/15/2043
435‌
407‌
3.50%,
05/15/2043
448‌
418‌
3.50%,
06/20/2043
275‌
252‌
3.50%,
06/20/2046
36‌
33‌
3.50%,
02/20/2047
372‌
343‌
4.00%,
07/20/2047
267‌
258‌
4.00%,
04/20/2052
731‌
683‌
4.50%,
07/15/2040
139‌
136‌
4.50%,
08/20/2048
840‌
818‌
4.50%,
05/20/2052
974‌
940‌
4.50%,
06/20/2053
536‌
515‌
5.00%,
12/20/2052
2,130‌
2,104‌
5.00%,
05/20/2053
1,008‌
993‌
5.00%,
09/20/2053
840‌
826‌
5.00%,
10/20/2053
846‌
835‌
5.00%,
02/20/2054
376‌
370‌
5.00%,
07/20/2055
(f)
70‌
69‌
5.50%,
11/15/2033
15‌
15‌
5.50%,
05/20/2035
37‌
38‌
5.50%,
07/20/2055
(f)
7,550‌
7,560‌
6.00%,
06/20/2028
3‌
3‌
6.00%,
07/20/2028
1‌
1‌
6.00%,
02/20/2029
1‌
1‌
6.00%,
03/20/2029
2‌
3‌
6.00%,
07/20/2029
3‌
3‌
6.00%,
07/20/2033
33‌
34‌
6.00%,
07/20/2055
(f)
4,400‌
4,464‌
6.50%,
03/20/2031
2‌
3‌
6.50%,
04/20/2031
3‌
3‌
7.00%,
01/15/2028
1‌
1‌
7.00%,
01/15/2028
1‌
1‌
7.00%,
03/15/2028
21‌
21‌
7.00%,
01/15/2029
3‌
3‌
7.00%,
03/15/2029
2‌
2‌
7.00%,
05/15/2031
2‌
2‌
7.00%,
09/15/2031
11‌
11‌
7.00%,
06/15/2032
19‌
19‌
$
26,816‌
Schedule
of
Investments
Government
&
High
Quality
Bond
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
164
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
U.S.
Treasury
Bill
-
3.15%
4.21%,
07/17/2025
(g)
$
2,575‌
$
2,570‌
4.22%,
09/18/2025
(g)
860‌
852‌
$
3,422‌
TOTAL
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
$
97,522‌
Total
Investments
$
127,928‌
Other
Assets
and
Liabilities
-  (17.86)%
(19,383‌)
TOTAL
NET
ASSETS
-
100.00%
$
108,545‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
1-day
yield
shown
is
as
of
period
end.
(c)
Security
exempt
from
registration
under
Rule
144A
of
the
Securities
Act
of
1933.
These
securities
may
be
resold
in
transactions
exempt
from
registration,
normally
to
qualified
institutional
buyers.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$9,157
or
8.44%
of
net
assets.
(d)
Certain
variable
rate
securities
are
not
based
on
a
published
reference
rate
and
spread
but
are
determined
by
the
issuer
or
agent
and
are
based
on
current
market
conditions.  These
securities
do
not
indicate
a
reference
rate
and
spread
in
their
description.
Rate
shown
is
the
rate
in
effect
as
of
period
end.
(e)
Security
is
an
Interest
Only
Strip.
(f)
Security
was
purchased
in
a
"to-be-announced"
("TBA")
transaction.
(g)
Rate
shown
is
the
discount
rate
of
the
original
purchase.
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
2,761‌
$
27,139‌
$
28,002‌
$
1,898‌
$
2,761‌
$
27,139‌
$
28,002‌
$
1,898‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
40‌
$
—‌
$
—‌
$
—‌
$
40‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
Futures
Contracts
Description
and
Expiration
Date
Type
Contracts
Notional
Amount
Value
and
Unrealized
Appreciation/(Depreciation)
US
2
Year
Note;
September
2025
Short
6‌
$
1,248‌
$
(5‌)
US
5
Year
Note;
September
2025
Short
15‌
1,635‌
(20‌)
US
Long
Bond;
September
2025
Long
26‌
3,002‌
118‌
Total
$
93‌
Amounts
in
thousands
except
contracts.
Schedule
of
Investments
LargeCap
Growth
Account
I
June
30,
2025
(unaudited)
See
accompanying
notes.
165
INVESTMENT
COMPANIES
-
2.38%
Shares
Held
Value
(000's)
Exchange-Traded
Funds
-
0.18%
iShares
Russell
1000
Growth
ETF
2,600‌
$
1,104‌
Money
Market
Funds
-
2.20%
BlackRock
Liquidity
FedFund
-
Institutional
Class
4.24%
(a),(b)
50,849‌
51‌
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(a),(c)
13,553,945‌
13,554‌
$
13,605‌
TOTAL
INVESTMENT
COMPANIES
$
14,709‌
CONVERTIBLE
PREFERRED
STOCKS
-
0.11%
Shares
Held
Value
(000's)
Automobile
Manufacturers
-
0.04%
Waymo
LLC
Series
A-2
0.00%
(d),(e),(f)
2,489‌
$
264‌
Chemicals
-
0.02%
Sila
Nano
Series
F
0.00%
(d),(e),(f)
4,929‌
96‌
Software
-
0.05%
Nuro
-
Series
C
0.00%
(d),(e),(f)
17,442‌
223‌
Rappi
Inc
-
Series
E
0.00%
(d),(e),(f)
5,133‌
75‌
$
298‌
TOTAL
CONVERTIBLE
PREFERRED
STOCKS
$
658‌
COMMON
STOCKS
-
97.75%
Shares
Held
Value
(000's)
Advertising
-
0.91%
Trade
Desk
Inc/The
(d)
77,808‌
$
5,601‌
Aerospace
&
Defense
-
2.54%
Boeing
Co/The
(d)
12,343‌
2,587‌
FTAI
Aviation
Ltd
296‌
34‌
General
Electric
Co
3,058‌
787‌
HEICO
Corp
122‌
40‌
HEICO
Corp
-
Class
A
219‌
57‌
Howmet
Aerospace
Inc
22,355‌
4,161‌
Karman
Holdings
Inc
(d),(g)
77‌
4‌
Leonardo
DRS
Inc
86‌
4‌
Loar
Holdings
Inc
(d)
103‌
9‌
Lockheed
Martin
Corp
170‌
79‌
Rocket
Lab
Corp
(d)
1,138‌
41‌
Spirit
AeroSystems
Holdings
Inc
(d)
35‌
1‌
StandardAero
Inc
(d)
37‌
1‌
TransDigm
Group
Inc
5,180‌
7,876‌
$
15,681‌
Agriculture
-
0.00%
Darling
Ingredients
Inc
(d)
50‌
2‌
Airlines
-
0.00%
Alaska
Air
Group
Inc
(d)
61‌
3‌
American
Airlines
Group
Inc
(d)
188‌
2‌
Southwest
Airlines
Co
156‌
5‌
$
10‌
Apparel
-
0.02%
Birkenstock
Holding
Plc
(d)
46‌
2‌
Deckers
Outdoor
Corp
(d)
439‌
45‌
On
Holding
AG
(d)
640‌
33‌
Ralph
Lauren
Corp
8‌
2‌
Tapestry
Inc
551‌
49‌
$
131‌
Automobile
Manufacturers
-
0.42%
Tesla
Inc
(d)
8,180‌
2,598‌
Automobile
Parts
&
Equipment
-
0.00%
Allison
Transmission
Holdings
Inc
41‌
4‌
Banks
-
0.06%
Bank
of
America
Corp
1,585‌
75‌
Bank
of
New
York
Mellon
Corp/The
151‌
14‌
Citigroup
Inc
961‌
82‌
Goldman
Sachs
Group
Inc/The
48‌
34‌
NU
Holdings
Ltd/Cayman
Islands
(d)
9,285‌
127‌
Pinnacle
Financial
Partners
Inc
15‌
2‌
Popular
Inc
18‌
2‌
Western
Alliance
Bancorp
65‌
5‌
$
341‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Beverages
-
0.10%
Celsius
Holdings
Inc
(d)
479‌
$
22‌
Coca-Cola
Co/The
5,527‌
391‌
Coca-Cola
Consolidated
Inc
20‌
3‌
Monster
Beverage
Corp
(d)
2,028‌
127‌
PepsiCo
Inc
546‌
72‌
$
615‌
Biotechnology
-
0.44%
Alnylam
Pharmaceuticals
Inc
(d)
362‌
118‌
Amgen
Inc
1,154‌
322‌
Apellis
Pharmaceuticals
Inc
(d)
314‌
5‌
Argenx
SE
ADR
(d)
3,018‌
1,664‌
Exelixis
Inc
(d)
635‌
28‌
Gilead
Sciences
Inc
975‌
108‌
Halozyme
Therapeutics
Inc
(d)
356‌
19‌
Incyte
Corp
(d)
118‌
8‌
Insmed
Inc
(d)
486‌
49‌
Ionis
Pharmaceuticals
Inc
(d)
417‌
16‌
Sarepta
Therapeutics
Inc
(d)
258‌
4‌
Summit
Therapeutics
Inc
(d)
339‌
7‌
Ultragenyx
Pharmaceutical
Inc
(d)
252‌
9‌
Vertex
Pharmaceuticals
Inc
(d)
747‌
333‌
Viking
Therapeutics
Inc
(d),(g)
31‌
1‌
$
2,691‌
Building
Materials
-
1.03%
AAON
Inc
182‌
13‌
Armstrong
World
Industries
Inc
37‌
6‌
AZEK
Co
Inc/The
(d)
263‌
14‌
Eagle
Materials
Inc
6‌
1‌
Lennox
International
Inc
93‌
53‌
Simpson
Manufacturing
Co
Inc
16‌
3‌
Trane
Technologies
PLC
14,412‌
6,305‌
$
6,395‌
Chemicals
-
0.04%
Ecolab
Inc
178‌
48‌
Sherwin-Williams
Co/The
614‌
211‌
$
259‌
Commercial
Services
-
3.72%
Affirm
Holdings
Inc
(d)
11,800‌
816‌
Automatic
Data
Processing
Inc
1,098‌
339‌
Avis
Budget
Group
Inc
(d)
17‌
3‌
Block
Inc
(d)
114,227‌
7,759‌
Booz
Allen
Hamilton
Holding
Corp
363‌
38‌
Bright
Horizons
Family
Solutions
Inc
(d)
22‌
3‌
Cintas
Corp
34,958‌
7,791‌
Corpay
Inc
(d)
197‌
65‌
Equifax
Inc
8,861‌
2,298‌
Grand
Canyon
Education
Inc
(d)
23‌
4‌
H&R
Block
Inc
66‌
4‌
Moody's
Corp
452‌
227‌
Morningstar
Inc
47‌
15‌
Paylocity
Holding
Corp
(d)
121‌
22‌
Quanta
Services
Inc
331‌
125‌
RB
Global
Inc
32‌
3‌
Rollins
Inc
816‌
46‌
S&P
Global
Inc
6,219‌
3,279‌
Shift4
Payments
Inc
(d),(g)
193‌
19‌
Toast
Inc
(d)
1,306‌
58‌
U-Haul
Holding
Co
(d)
11‌
1‌
U-Haul
Holding
Co
123‌
7‌
Valvoline
Inc
(d)
328‌
12‌
Verisk
Analytics
Inc
245‌
76‌
WEX
Inc
(d)
10‌
1‌
WillScot
Holdings
Corp
132‌
4‌
$
23,015‌
Computers
-
5.30%
Apple
Inc
155,255‌
31,854‌
Crowdstrike
Holdings
Inc
(d)
710‌
362‌
Dell
Technologies
Inc
124‌
15‌
ExlService
Holdings
Inc
(d)
460‌
20‌
Schedule
of
Investments
LargeCap
Growth
Account
I
June
30,
2025
(unaudited)
See
accompanying
notes.
166
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Computers
(continued)
Fortinet
Inc
(d)
1,850‌
$
196‌
Gartner
Inc
(d)
217‌
88‌
Globant
SA
(d)
13‌
1‌
KBR
Inc
29‌
1‌
Kyndryl
Holdings
Inc
(d)
43‌
2‌
Lumentum
Holdings
Inc
(d)
15‌
1‌
NetApp
Inc
234‌
25‌
Okta
Inc
(d)
189‌
19‌
Pure
Storage
Inc
(d)
774‌
44‌
Rubrik
Inc
(d)
168‌
15‌
Super
Micro
Computer
Inc
(d)
685‌
34‌
Zscaler
Inc
(d)
283‌
89‌
$
32,766‌
Consumer
Products
-
0.01%
Kimberly-Clark
Corp
349‌
45‌
Cosmetics
&
Personal
Care
-
0.02%
Colgate-Palmolive
Co
1,109‌
101‌
Distribution
&
Wholesale
-
0.06%
Copart
Inc
(d)
2,395‌
118‌
Core
&
Main
Inc
(d)
321‌
19‌
Fastenal
Co
2,722‌
114‌
Pool
Corp
20‌
6‌
SiteOne
Landscape
Supply
Inc
(d)
42‌
5‌
WW
Grainger
Inc
109‌
114‌
$
376‌
Diversified
Financial
Services
-
5.33%
Ally
Financial
Inc
95‌
4‌
American
Express
Co
524‌
167‌
Ameriprise
Financial
Inc
252‌
134‌
Apollo
Global
Management
Inc
835‌
118‌
Ares
Management
Corp
8,657‌
1,500‌
Blue
Owl
Capital
Inc
1,774‌
34‌
Brookfield
Asset
Management
Ltd
383‌
21‌
Charles
Schwab
Corp/The
434‌
40‌
Coinbase
Global
Inc
(d)
59‌
21‌
Credit
Acceptance
Corp
(d)
3‌
1‌
Freedom
Holding
Corp/NV
(d),(g)
43‌
6‌
Hamilton
Lane
Inc
75‌
11‌
Houlihan
Lokey
Inc
59‌
11‌
Interactive
Brokers
Group
Inc
-
A
Shares
65‌
4‌
Jefferies
Financial
Group
Inc
109‌
6‌
Lazard
Inc
62‌
3‌
LPL
Financial
Holdings
Inc
231‌
87‌
Mastercard
Inc
35,861‌
20,152‌
SLM
Corp
83‌
3‌
SoFi
Technologies
Inc
(d)
424‌
8‌
TPG
Inc
353‌
18‌
Tradeweb
Markets
Inc
9,181‌
1,344‌
UWM
Holdings
Corp
108‌
—‌
Visa
Inc
26,029‌
9,241‌
XP
Inc
105‌
2‌
$
32,936‌
Electric
-
0.05%
NRG
Energy
Inc
576‌
92‌
Vistra
Corp
983‌
191‌
$
283‌
Electrical
Components
&
Equipment
-
0.56%
Generac
Holdings
Inc
(d)
24,384‌
3,492‌
Electronics
-
1.12%
Amphenol
Corp
69,367‌
6,850‌
Jabil
Inc
200‌
44‌
$
6,894‌
Energy
-
Alternate
Sources
-
0.23%
Enphase
Energy
Inc
(d)
369‌
15‌
First
Solar
Inc
(d)
8,611‌
1,425‌
$
1,440‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Engineering
&
Construction
-
0.01%
Comfort
Systems
USA
Inc
101‌
$
54‌
EMCOR
Group
Inc
45‌
24‌
MasTec
Inc
(d)
38‌
7‌
TopBuild
Corp
(d)
7‌
2‌
$
87‌
Entertainment
-
0.87%
Churchill
Downs
Inc
160‌
16‌
DraftKings
Inc
(d)
118,828‌
5,097‌
Flutter
Entertainment
PLC
(d)
421‌
120‌
Light
&
Wonder
Inc
(d)
248‌
24‌
Live
Nation
Entertainment
Inc
(d)
460‌
70‌
TKO
Group
Holdings
Inc
85‌
15‌
Vail
Resorts
Inc
91‌
14‌
$
5,356‌
Environmental
Control
-
0.73%
Tetra
Tech
Inc
145‌
5‌
Veralto
Corp
42,166‌
4,257‌
Waste
Management
Inc
1,076‌
246‌
$
4,508‌
Food
-
0.02%
Hershey
Co/The
57‌
9‌
Performance
Food
Group
Co
(d)
55‌
5‌
Sprouts
Farmers
Market
Inc
(d)
284‌
47‌
Sysco
Corp
756‌
57‌
$
118‌
Healthcare
-
Products
-
4.70%
Boston
Scientific
Corp
(d)
740‌
79‌
Danaher
Corp
7,382‌
1,458‌
Exact
Sciences
Corp
(d)
30‌
2‌
IDEXX
Laboratories
Inc
(d)
234‌
125‌
Inspire
Medical
Systems
Inc
(d)
85‌
11‌
Insulet
Corp
(d)
203‌
64‌
Intuitive
Surgical
Inc
(d)
27,533‌
14,962‌
Masimo
Corp
(d)
131‌
22‌
Natera
Inc
(d)
12,222‌
2,065‌
Penumbra
Inc
(d)
108‌
28‌
Repligen
Corp
(d)
20‌
2‌
ResMed
Inc
101‌
26‌
Sonova
Holding
AG
ADR
24,996‌
1,493‌
Stryker
Corp
10,308‌
4,078‌
Waters
Corp
(d)
91‌
32‌
West
Pharmaceutical
Services
Inc
20,922‌
4,578‌
$
29,025‌
Healthcare
-
Services
-
1.16%
Chemed
Corp
5‌
2‌
Cigna
Group/The
8,734‌
2,888‌
DaVita
Inc
(d)
112‌
16‌
HCA
Healthcare
Inc
108‌
41‌
Medpace
Holdings
Inc
(d)
67‌
21‌
Molina
Healthcare
Inc
(d)
86‌
26‌
Sotera
Health
Co
(d)
43‌
—‌
UnitedHealth
Group
Inc
13,301‌
4,150‌
$
7,144‌
Home
Furnishings
-
0.01%
SharkNinja
Inc
(d)
35‌
3‌
Somnigroup
International
Inc
587‌
40‌
$
43‌
Insurance
-
1.29%
Aon
PLC
564‌
201‌
Arthur
J
Gallagher
&
Co
45‌
14‌
Brown
&
Brown
Inc
85‌
10‌
Equitable
Holdings
Inc
881‌
50‌
Everest
Group
Ltd
18‌
6‌
Kinsale
Capital
Group
Inc
64‌
31‌
Markel
Group
Inc
(d)
8‌
16‌
Marsh
&
McLennan
Cos
Inc
171‌
37‌
Schedule
of
Investments
LargeCap
Growth
Account
I
June
30,
2025
(unaudited)
See
accompanying
notes.
167
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Insurance
(continued)
Progressive
Corp/The
28,539‌
$
7,616‌
RLI
Corp
14‌
1‌
Ryan
Specialty
Holdings
Inc
305‌
21‌
$
8,003‌
Internet
-
20.54%
Airbnb
Inc
(d)
1,236‌
164‌
Alphabet
Inc
-
A
Shares
85,674‌
15,099‌
Alphabet
Inc
-
C
Shares
45,268‌
8,030‌
Amazon.com
Inc
(d)
143,535‌
31,490‌
Booking
Holdings
Inc
923‌
5,343‌
CDW
Corp/DE
28‌
5‌
Chewy
Inc
(d)
608‌
26‌
Coupang
Inc
(d)
101,936‌
3,054‌
DoorDash
Inc
-
Class
A
(d)
1,043‌
257‌
Etsy
Inc
(d)
173‌
9‌
Expedia
Group
Inc
351‌
59‌
Gen
Digital
Inc
173‌
5‌
GoDaddy
Inc
(d)
395‌
71‌
Lyft
Inc
(d)
186‌
3‌
MercadoLibre
Inc
(d)
903‌
2,360‌
Meta
Platforms
Inc
37,931‌
27,996‌
Netflix
Inc
(d)
14,295‌
19,143‌
Palo
Alto
Networks
Inc
(d)
1,910‌
391‌
Pinterest
Inc
(d)
854‌
31‌
Reddit
Inc
(d)
339‌
51‌
Robinhood
Markets
Inc
(d)
288‌
27‌
Roku
Inc
(d)
49‌
4‌
Shopify
Inc
(d)
21,285‌
2,455‌
Spotify
Technology
SA
(d)
447‌
343‌
Trump
Media
&
Technology
Group
Corp
(d),(g)
197‌
4‌
Uber
Technologies
Inc
(d)
112,318‌
10,479‌
Wayfair
Inc
(d)
48‌
2‌
$
126,901‌
Iron
&
Steel
-
0.00%
Carpenter
Technology
Corp
24‌
7‌
Steel
Dynamics
Inc
39‌
5‌
$
12‌
Leisure
Products
&
Services
-
0.05%
Carnival
Corp
(d)
969‌
27‌
Norwegian
Cruise
Line
Holdings
Ltd
(d)
1,161‌
24‌
Planet
Fitness
Inc
(d)
244‌
27‌
Royal
Caribbean
Cruises
Ltd
736‌
230‌
Viking
Holdings
Ltd
(d)
591‌
31‌
$
339‌
Lodging
-
1.59%
Choice
Hotels
International
Inc
(g)
24‌
3‌
Hilton
Worldwide
Holdings
Inc
36,210‌
9,645‌
Las
Vegas
Sands
Corp
932‌
40‌
Marriott
International
Inc/MD
507‌
138‌
Travel
+
Leisure
Co
59‌
3‌
Wyndham
Hotels
&
Resorts
Inc
197‌
16‌
$
9,845‌
Machinery
-
Construction
&
Mining
-
0.10%
BWX
Technologies
Inc
47‌
7‌
Caterpillar
Inc
166‌
64‌
GE
Vernova
Inc
795‌
421‌
Vertiv
Holdings
Co
1,106‌
142‌
$
634‌
Machinery
-
Diversified
-
0.33%
Ingersoll
Rand
Inc
24,101‌
2,005‌
Rockwell
Automation
Inc
29‌
9‌
$
2,014‌
Media
-
0.01%
FactSet
Research
Systems
Inc
8‌
3‌
Liberty
Broadband
Corp
-
A
Shares
(d)
12‌
1‌
Liberty
Broadband
Corp
-
C
Shares
(d)
69‌
7‌
Liberty
Media
Corp-Liberty
Formula
One
-
A
Shares
(d)
21‌
2‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Media
(continued)
Liberty
Media
Corp-Liberty
Formula
One
-
C
Shares
(d)
190‌
$
20‌
Nexstar
Media
Group
Inc
5‌
1‌
$
34‌
Metal
Fabrication
&
Hardware
-
0.00%
RBC
Bearings
Inc
(d)
18‌
7‌
Mining
-
0.00%
Anglogold
Ashanti
Plc
177‌
8‌
Miscellaneous
Manufacturers
-
0.05%
3M
Co
253‌
38‌
Axon
Enterprise
Inc
(d)
216‌
179‌
Carlisle
Cos
Inc
15‌
6‌
Illinois
Tool
Works
Inc
279‌
69‌
$
292‌
Oil
&
Gas
-
0.01%
HF
Sinclair
Corp
46‌
2‌
Phillips
66
84‌
10‌
Texas
Pacific
Land
Corp
55‌
58‌
$
70‌
Oil
&
Gas
Services
-
0.19%
Schlumberger
NV
34,835‌
1,177‌
Pharmaceuticals
-
2.52%
AbbVie
Inc
5,152‌
956‌
Bristol-Myers
Squibb
Co
1,140‌
53‌
Cardinal
Health
Inc
354‌
59‌
Cencora
Inc
532‌
160‌
Corcept
Therapeutics
Inc
(d)
273‌
20‌
Dexcom
Inc
(d)
1,137‌
99‌
Eli
Lilly
&
Co
9,631‌
7,508‌
McKesson
Corp
336‌
246‌
Neurocrine
Biosciences
Inc
(d)
241‌
30‌
Zoetis
Inc
41,504‌
6,473‌
$
15,604‌
Pipelines
-
0.03%
Cheniere
Energy
Inc
289‌
70‌
Targa
Resources
Corp
624‌
109‌
Williams
Cos
Inc/The
187‌
12‌
$
191‌
Private
Equity
-
0.06%
Blackstone
Inc
2,128‌
318‌
KKR
&
Co
Inc
492‌
66‌
$
384‌
Real
Estate
-
0.94%
CBRE
Group
Inc
(d)
94‌
13‌
CoStar
Group
Inc
(d)
72,337‌
5,816‌
Jones
Lang
LaSalle
Inc
(d)
37‌
10‌
$
5,839‌
REITs
-
0.06%
American
Tower
Corp
1,360‌
300‌
Lamar
Advertising
Co
254‌
31‌
Public
Storage
61‌
18‌
Simon
Property
Group
Inc
210‌
34‌
Sun
Communities
Inc
70‌
9‌
UDR
Inc
52‌
2‌
$
394‌
Retail
-
2.62%
AutoZone
Inc
(d)
8‌
30‌
BJ's
Wholesale
Club
Holdings
Inc
(d)
56‌
6‌
Burlington
Stores
Inc
(d)
182‌
42‌
Carvana
Co
(d)
373‌
126‌
Casey's
General
Stores
Inc
17‌
9‌
Cava
Group
Inc
(d)
290‌
24‌
Chipotle
Mexican
Grill
Inc
(d)
49,880‌
2,801‌
Costco
Wholesale
Corp
11,377‌
11,263‌
Darden
Restaurants
Inc
322‌
70‌
Domino's
Pizza
Inc
29‌
13‌
Dutch
Bros
Inc
(d)
336‌
23‌
Ferguson
Enterprises
Inc
37‌
8‌
Schedule
of
Investments
LargeCap
Growth
Account
I
June
30,
2025
(unaudited)
See
accompanying
notes.
168
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Retail
(continued)
Floor
&
Decor
Holdings
Inc
(d)
108‌
$
8‌
Freshpet
Inc
(d)
39‌
3‌
Home
Depot
Inc/The
2,207‌
809‌
Lithia
Motors
Inc
8‌
3‌
Lululemon
Athletica
Inc
(d)
177‌
42‌
McDonald's
Corp
118‌
34‌
Murphy
USA
Inc
50‌
20‌
O'Reilly
Automotive
Inc
(d)
2,278‌
205‌
Restaurant
Brands
International
Inc
599‌
40‌
RH
(d)
8‌
2‌
Ross
Stores
Inc
188‌
24‌
Starbucks
Corp
438‌
40‌
Texas
Roadhouse
Inc
192‌
36‌
TJX
Cos
Inc/The
1,627‌
201‌
Tractor
Supply
Co
1,546‌
82‌
Ulta
Beauty
Inc
(d)
33‌
15‌
Walmart
Inc
1,264‌
124‌
Wendy's
Co/The
208‌
2‌
Williams-Sonoma
Inc
52‌
9‌
Wingstop
Inc
81‌
27‌
Yum!
Brands
Inc
273‌
40‌
$
16,181‌
Semiconductors
-
14.30%
Advanced
Micro
Devices
Inc
(d)
13,810‌
1,960‌
Applied
Materials
Inc
670‌
123‌
ASML
Holding
NV
-
NY
Reg
Shares
1,100‌
881‌
Astera
Labs
Inc
(d)
416‌
38‌
Broadcom
Inc
50,691‌
13,973‌
Entegris
Inc
34,175‌
2,756‌
KLA
Corp
387‌
347‌
Lam
Research
Corp
3,718‌
362‌
Lattice
Semiconductor
Corp
(d)
25,549‌
1,252‌
MACOM
Technology
Solutions
Holdings
Inc
(d)
45‌
6‌
Marvell
Technology
Inc
78,028‌
6,040‌
Monolithic
Power
Systems
Inc
134‌
98‌
NVIDIA
Corp
353,320‌
55,821‌
NXP
Semiconductors
NV
20,116‌
4,395‌
Onto
Innovation
Inc
(d)
32‌
3‌
QUALCOMM
Inc
731‌
116‌
Texas
Instruments
Inc
1,081‌
224‌
$
88,395‌
Software
-
23.52%
Adobe
Inc
(d)
1,237‌
479‌
Appfolio
Inc
(d)
64‌
15‌
AppLovin
Corp
(d)
6,584‌
2,305‌
Atlassian
Corp
(d)
470‌
95‌
Autodesk
Inc
(d)
25,623‌
7,933‌
Bentley
Systems
Inc
457‌
25‌
Broadridge
Financial
Solutions
Inc
307‌
75‌
Cadence
Design
Systems
Inc
(d)
20,516‌
6,322‌
Cloudflare
Inc
(d)
897‌
176‌
Confluent
Inc
(d)
805‌
20‌
Datadog
Inc
(d)
42,466‌
5,705‌
Dayforce
Inc
(d)
29,963‌
1,659‌
Docusign
Inc
(d)
442‌
34‌
DoubleVerify
Holdings
Inc
(d)
191‌
3‌
Doximity
Inc
(d)
379‌
23‌
Dropbox
Inc
-
A
Shares
(d)
156‌
4‌
Duolingo
Inc
(d)
109‌
45‌
Dynatrace
Inc
(d)
26,642‌
1,470‌
Elastic
NV
(d)
263‌
22‌
Fair
Isaac
Corp
(d)
3,810‌
6,964‌
Fiserv
Inc
(d)
19,286‌
3,326‌
Gitlab
Inc
(d)
382‌
17‌
Guidewire
Software
Inc
(d)
243‌
57‌
HubSpot
Inc
(d)
3,975‌
2,213‌
Intuit
Inc
24,065‌
18,954‌
Magic
Leap
Inc
(d),(e),(f)
371‌
—‌
Manhattan
Associates
Inc
(d)
174‌
34‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Software
(continued)
Microsoft
Corp
120,626‌
$
60,001‌
MicroStrategy
Inc
(d)
42‌
17‌
MongoDB
Inc
(d)
22‌
5‌
MSCI
Inc
108‌
62‌
nCino
Inc
(d)
44‌
1‌
Nutanix
Inc
(d)
183‌
14‌
Oracle
Corp
4,815‌
1,053‌
Palantir
Technologies
Inc
(d)
6,352‌
866‌
Paychex
Inc
294‌
43‌
Paycom
Software
Inc
82‌
19‌
Pegasystems
Inc
84‌
5‌
Procore
Technologies
Inc
(d)
333‌
23‌
PTC
Inc
(d)
41‌
7‌
RingCentral
Inc
(d)
249‌
7‌
ROBLOX
Corp
(d)
1,638‌
172‌
Salesforce
Inc
305‌
83‌
Samsara
Inc
(d)
780‌
31‌
SentinelOne
Inc
(d)
611‌
11‌
ServiceNow
Inc
(d)
13,864‌
14,253‌
Snowflake
Inc
-
Class
A
(d)
909‌
203‌
Stripe
Inc
-
Class
B
(d),(e),(f)
5,754‌
204‌
Synopsys
Inc
(d)
394‌
202‌
Take-Two
Interactive
Software
Inc
(d)
176‌
43‌
Tempus
AI
Inc
(d),(g)
239‌
15‌
Teradata
Corp
(d)
64‌
1‌
Twilio
Inc
(d)
71‌
9‌
Tyler
Technologies
Inc
(d)
103‌
61‌
Unity
Software
Inc
(d)
54‌
1‌
Veeva
Systems
Inc
(d)
12,897‌
3,715‌
Workday
Inc
(d)
26,052‌
6,252‌
$
145,354‌
Telecommunications
-
0.07%
Arista
Networks
Inc
(d)
3,000‌
307‌
AST
SpaceMobile
Inc
(d)
463‌
22‌
Iridium
Communications
Inc
28‌
1‌
Motorola
Solutions
Inc
205‌
86‌
Ubiquiti
Inc
12‌
5‌
$
421‌
Transportation
-
0.01%
Old
Dominion
Freight
Line
Inc
31‌
5‌
Union
Pacific
Corp
138‌
32‌
XPO
Inc
(d)
69‌
8‌
$
45‌
TOTAL
COMMON
STOCKS
$
604,101‌
Total
Investments
$
619,468‌
Other
Assets
and
Liabilities
-  (0.24)%
(1,497‌)
TOTAL
NET
ASSETS
-
100.00%
$
617,971‌
(a)
1-day
yield
shown
is
as
of
period
end.
(b)
Security
or
a
portion
of
the
security
was
received
as
collateral
for
securities
lending.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$51
or
0.01%
of
net
assets.
(c)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(d)
Non-income
producing
security
(e)
The
value
of
these
investments
was
determined
using
significant
unobservable
inputs,
in
good
faith
by
the
Manager,
under
procedures
established
and
periodically
reviewed
by
the
Board
of
Directors.
(f)
Restricted
Security.
Please
see
Restricted
Securities
sub-schedule
for
additional
information.
(g)
Security
or
a
portion
of
the
security
was
on
loan.  At
the
end
of
the
period,
the
value
of
these
securities
totaled
$49
or
0.01%
of
net
assets.
Schedule
of
Investments
LargeCap
Growth
Account
I
June
30,
2025
(unaudited)
See
accompanying
notes.
169
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
12,206‌
$
106,057‌
$
104,709‌
$
13,554‌
$
12,206‌
$
106,057‌
$
104,709‌
$
13,554‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
263‌
$
—‌
$
—‌
$
—‌
$
263‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Restricted
Securities
Security
Name
Acquisition
Date
Cost
Value
Percent
of
Net
Assets
Magic
Leap
Inc
01/20/2016-10/12/2017
$
182‌
$
—‌
0.00%
Nuro
-
Series
C  
0.00%
10/30/2020
228‌
223‌
0.04%
Rappi
Inc
-
Series
E  
0.00%
09/08/2020
306‌
75‌
0.01%
Sila
Nano
Series
F  
0.00%
01/07/2021
204‌
96‌
0.02%
Stripe
Inc
-
Class
B
12/17/2019
90‌
204‌
0.03%
Waymo
LLC
Series
A-2  
0.00%
05/08/2020
214‌
264‌
0.04%
Total
$
862‌
0.14%
Amounts
in
thousands.
Futures
Contracts
Description
and
Expiration
Date
Type
Contracts
Notional
Amount
Value
and
Unrealized
Appreciation/(Depreciation)
S&P
500
Emini;
September
2025
Long
11‌
$
3,440‌
$
121‌
Total
$
121‌
Amounts
in
thousands
except
contracts.
Schedule
of
Investments
LargeCap
S&P
500
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
170
INVESTMENT
COMPANIES
-
2
.93
%
Shares
Held
Value
(000's)
Exchange-Traded
Funds
-
0
.33
%
iShares
Core
S&P
500
ETF
13,316‌
$
8,268‌
Money
Market
Funds
-
2
.60
%
BlackRock
Liquidity
FedFund
-
Institutional
Class
4.24%
(a),(b)
337,428‌
337‌
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(a),(c)
65,612,678‌
65,613‌
$
65,950‌
TOTAL
INVESTMENT
COMPANIES
$
74,218‌
COMMON
STOCKS
-
97
.21
%
Shares
Held
Value
(000's)
Advertising
-
0
.04
%
Interpublic
Group
of
Cos
Inc/The
17,323‌
$
424‌
Omnicom
Group
Inc
9,141‌
658‌
$
1,082‌
Aerospace
&
Defense
-
1
.99
%
Boeing
Co/The
(d)
35,325‌
7,402‌
General
Dynamics
Corp
11,802‌
3,442‌
General
Electric
Co
49,962‌
12,860‌
Howmet
Aerospace
Inc
18,913‌
3,520‌
L3Harris
Technologies
Inc
8,759‌
2,197‌
Lockheed
Martin
Corp
9,771‌
4,525‌
Northrop
Grumman
Corp
6,339‌
3,169‌
RTX
Corp
62,592‌
9,140‌
TransDigm
Group
Inc
2,631‌
4,001‌
$
50,256‌
Agriculture
-
0
.77
%
Altria
Group
Inc
78,920‌
4,627‌
Archer-Daniels-Midland
Co
22,509‌
1,188‌
Bunge
Global
SA
6,296‌
505‌
Philip
Morris
International
Inc
72,925‌
13,282‌
$
19,602‌
Airlines
-
0
.14
%
Delta
Air
Lines
Inc
30,592‌
1,505‌
Southwest
Airlines
Co
26,700‌
866‌
United
Airlines
Holdings
Inc
(d)
15,302‌
1,218‌
$
3,589‌
Apparel
-
0
.24
%
Deckers
Outdoor
Corp
(d)
7,110‌
733‌
NIKE
Inc
55,195‌
3,921‌
Ralph
Lauren
Corp
1,868‌
512‌
Tapestry
Inc
9,730‌
855‌
$
6,021‌
Automobile
Manufacturers
-
1
.99
%
Cummins
Inc
6,453‌
2,113‌
Ford
Motor
Co
182,989‌
1,986‌
General
Motors
Co
45,046‌
2,217‌
PACCAR
Inc
24,594‌
2,338‌
Tesla
Inc
(d)
131,289‌
41,705‌
$
50,359‌
Automobile
Parts
&
Equipment
-
0
.03
%
Aptiv
PLC
(d)
10,201‌
696‌
Banks
-
4
.42
%
Bank
of
America
Corp
307,009‌
14,528‌
Bank
of
New
York
Mellon
Corp/The
33,520‌
3,054‌
Citigroup
Inc
87,507‌
7,449‌
Citizens
Financial
Group
Inc
20,317‌
909‌
Fifth
Third
Bancorp
31,273‌
1,286‌
Goldman
Sachs
Group
Inc/The
14,377‌
10,175‌
Huntington
Bancshares
Inc/OH
68,254‌
1,144‌
JPMorgan
Chase
&
Co
130,207‌
37,748‌
KeyCorp
46,213‌
805‌
M&T
Bank
Corp
7,520‌
1,459‌
Morgan
Stanley
57,877‌
8,152‌
Northern
Trust
Corp
9,115‌
1,156‌
PNC
Financial
Services
Group
Inc/The
18,532‌
3,455‌
Regions
Financial
Corp
42,117‌
991‌
State
Street
Corp
13,361‌
1,421‌
Truist
Financial
Corp
61,355‌
2,638‌
US
Bancorp
72,996‌
3,303‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Banks
(continued)
Wells
Fargo
&
Co
152,465‌
$
12,215‌
$
111,888‌
Beverages
-
1
.08
%
Brown-Forman
Corp
-
B
Shares
8,532‌
229‌
Coca-Cola
Co/The
181,485‌
12,840‌
Constellation
Brands
Inc
7,172‌
1,167‌
Keurig
Dr
Pepper
Inc
63,633‌
2,104‌
Molson
Coors
Beverage
Co
8,028‌
386‌
Monster
Beverage
Corp
(d)
32,898‌
2,061‌
PepsiCo
Inc
64,237‌
8,482‌
$
27,269‌
Biotechnology
-
1
.01
%
Amgen
Inc
25,191‌
7,034‌
Biogen
Inc
(d)
6,864‌
862‌
Corteva
Inc
31,961‌
2,382‌
Gilead
Sciences
Inc
58,280‌
6,461‌
Incyte
Corp
(d)
7,526‌
512‌
Moderna
Inc
(d)
15,944‌
440‌
Regeneron
Pharmaceuticals
Inc
4,866‌
2,555‌
Vertex
Pharmaceuticals
Inc
(d)
12,032‌
5,357‌
$
25,603‌
Building
Materials
-
0
.63
%
Builders
FirstSource
Inc
(d)
5,178‌
604‌
Carrier
Global
Corp
37,355‌
2,734‌
Johnson
Controls
International
plc
30,831‌
3,257‌
Lennox
International
Inc
1,497‌
858‌
Martin
Marietta
Materials
Inc
2,826‌
1,551‌
Masco
Corp
9,883‌
636‌
Mohawk
Industries
Inc
(d)
2,432‌
255‌
Trane
Technologies
PLC
10,450‌
4,571‌
Vulcan
Materials
Co
6,189‌
1,614‌
$
16,080‌
Chemicals
-
1
.07
%
Air
Products
and
Chemicals
Inc
10,426‌
2,941‌
Albemarle
Corp
5,511‌
346‌
CF
Industries
Holdings
Inc
7,591‌
698‌
Dow
Inc
33,117‌
877‌
DuPont
de
Nemours
Inc
19,606‌
1,345‌
Eastman
Chemical
Co
5,409‌
404‌
Ecolab
Inc
11,821‌
3,185‌
International
Flavors
&
Fragrances
Inc
11,983‌
881‌
Linde
PLC
22,055‌
10,348‌
LyondellBasell
Industries
NV
12,047‌
697‌
Mosaic
Co/The
14,862‌
542‌
PPG
Industries
Inc
10,636‌
1,210‌
Sherwin-Williams
Co/The
10,803‌
3,709‌
$
27,183‌
Commercial
Services
-
1
.42
%
Automatic
Data
Processing
Inc
19,018‌
5,865‌
Cintas
Corp
16,079‌
3,584‌
Corpay
Inc
(d)
3,302‌
1,096‌
Equifax
Inc
5,818‌
1,509‌
Global
Payments
Inc
11,427‌
915‌
MarketAxess
Holdings
Inc
1,757‌
392‌
Moody's
Corp
7,248‌
3,636‌
PayPal
Holdings
Inc
(d)
45,565‌
3,386‌
Quanta
Services
Inc
6,943‌
2,625‌
Rollins
Inc
13,169‌
743‌
S&P
Global
Inc
14,708‌
7,755‌
United
Rentals
Inc
3,047‌
2,296‌
Verisk
Analytics
Inc
6,553‌
2,041‌
$
35,843‌
Computers
-
7
.42
%
Accenture
PLC
-
Class
A
29,330‌
8,766‌
Apple
Inc
699,776‌
143,573‌
Cognizant
Technology
Solutions
Corp
23,095‌
1,802‌
Crowdstrike
Holdings
Inc
(d)
11,669‌
5,943‌
Dell
Technologies
Inc
14,036‌
1,721‌
Schedule
of
Investments
LargeCap
S&P
500
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
171
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Computers
(continued)
EPAM
Systems
Inc
(d)
2,654‌
$
469‌
Fortinet
Inc
(d)
29,764‌
3,147‌
Gartner
Inc
(d)
3,606‌
1,458‌
Hewlett
Packard
Enterprise
Co
61,543‌
1,259‌
HP
Inc
44,167‌
1,080‌
International
Business
Machines
Corp
43,543‌
12,836‌
Leidos
Holdings
Inc
6,030‌
951‌
NetApp
Inc
9,529‌
1,015‌
Seagate
Technology
Holdings
PLC
9,942‌
1,435‌
Super
Micro
Computer
Inc
(d)
24,047‌
1,179‌
Western
Digital
Corp
16,345‌
1,046‌
$
187,680‌
Consumer
Products
-
0
.18
%
Avery
Dennison
Corp
3,663‌
643‌
Church
&
Dwight
Co
Inc
11,537‌
1,109‌
Clorox
Co/The
5,773‌
693‌
Kimberly-Clark
Corp
15,545‌
2,004‌
$
4,449‌
Cosmetics
&
Personal
Care
-
0
.94
%
Colgate-Palmolive
Co
37,969‌
3,451‌
Estee
Lauder
Cos
Inc/The
10,972‌
887‌
Kenvue
Inc
89,951‌
1,883‌
Procter
&
Gamble
Co/The
(e)
109,845‌
17,500‌
$
23,721‌
Distribution
&
Wholesale
-
0
.29
%
Copart
Inc
(d)
41,189‌
2,021‌
Fastenal
Co
53,749‌
2,257‌
LKQ
Corp
12,094‌
448‌
Pool
Corp
1,761‌
513‌
WW
Grainger
Inc
2,050‌
2,133‌
$
7,372‌
Diversified
Financial
Services
-
4
.13
%
American
Express
Co
25,931‌
8,271‌
Ameriprise
Financial
Inc
4,462‌
2,381‌
Apollo
Global
Management
Inc
21,152‌
3,001‌
Blackrock
Inc
6,823‌
7,159‌
Capital
One
Financial
Corp
29,967‌
6,376‌
Cboe
Global
Markets
Inc
4,905‌
1,144‌
Charles
Schwab
Corp/The
80,021‌
7,301‌
CME
Group
Inc
16,883‌
4,653‌
Coinbase
Global
Inc
(d)
9,905‌
3,472‌
Franklin
Resources
Inc
14,526‌
346‌
Intercontinental
Exchange
Inc
26,875‌
4,931‌
Invesco
Ltd
20,968‌
331‌
Mastercard
Inc
38,005‌
21,357‌
Nasdaq
Inc
19,366‌
1,732‌
Raymond
James
Financial
Inc
8,508‌
1,305‌
Synchrony
Financial
17,835‌
1,190‌
T
Rowe
Price
Group
Inc
10,322‌
996‌
Visa
Inc
80,164‌
28,462‌
$
104,408‌
Electric
-
2
.19
%
AES
Corp/The
33,353‌
351‌
Alliant
Energy
Corp
12,034‌
728‌
Ameren
Corp
12,662‌
1,216‌
American
Electric
Power
Co
Inc
25,027‌
2,597‌
CenterPoint
Energy
Inc
30,581‌
1,123‌
CMS
Energy
Corp
14,013‌
971‌
Consolidated
Edison
Inc
16,880‌
1,694‌
Constellation
Energy
Corp
14,683‌
4,739‌
Dominion
Energy
Inc
39,954‌
2,258‌
DTE
Energy
Co
9,722‌
1,288‌
Duke
Energy
Corp
36,415‌
4,297‌
Edison
International
18,027‌
930‌
Entergy
Corp
20,911‌
1,738‌
Evergy
Inc
10,780‌
743‌
Eversource
Energy
17,212‌
1,095‌
Exelon
Corp
47,298‌
2,054‌
FirstEnergy
Corp
24,065‌
969‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Electric
(continued)
NextEra
Energy
Inc
96,450‌
$
6,696‌
NRG
Energy
Inc
9,160‌
1,471‌
PG&E
Corp
102,965‌
1,435‌
Pinnacle
West
Capital
Corp
5,593‌
500‌
PPL
Corp
34,635‌
1,174‌
Public
Service
Enterprise
Group
Inc
23,378‌
1,968‌
Sempra
30,555‌
2,315‌
Southern
Co/The
51,492‌
4,728‌
Vistra
Corp
15,897‌
3,081‌
WEC
Energy
Group
Inc
14,951‌
1,558‌
Xcel
Energy
Inc
27,022‌
1,840‌
$
55,557‌
Electrical
Components
&
Equipment
-
0
.49
%
AMETEK
Inc
10,816‌
1,957‌
Eaton
Corp
PLC
18,335‌
6,546‌
Emerson
Electric
Co
26,354‌
3,514‌
Generac
Holdings
Inc
(d)
2,768‌
396‌
$
12,413‌
Electronics
-
0
.93
%
Allegion
plc
4,031‌
581‌
Amphenol
Corp
56,671‌
5,596‌
Fortive
Corp
15,924‌
830‌
Garmin
Ltd
7,217‌
1,506‌
Honeywell
International
Inc
30,111‌
7,012‌
Hubbell
Inc
2,501‌
1,022‌
Jabil
Inc
5,029‌
1,097‌
Keysight
Technologies
Inc
(d)
8,096‌
1,327‌
Mettler-Toledo
International
Inc
(d)
975‌
1,145‌
Ralliant
Corp
(d)
5,308‌
257‌
TE
Connectivity
PLC
13,894‌
2,344‌
Trimble
Inc
(d)
11,178‌
849‌
$
23,566‌
Energy
-
Alternate
Sources
-
0
.04
%
Enphase
Energy
Inc
(d)
6,148‌
244‌
First
Solar
Inc
(d)
5,023‌
831‌
$
1,075‌
Engineering
&
Construction
-
0
.03
%
Jacobs
Solutions
Inc
5,630‌
740‌
Entertainment
-
0
.08
%
Caesars
Entertainment
Inc
(d)
9,743‌
277‌
Live
Nation
Entertainment
Inc
(d)
7,383‌
1,117‌
TKO
Group
Holdings
Inc
3,140‌
571‌
$
1,965‌
Environmental
Control
-
0
.32
%
Pentair
PLC
7,709‌
791‌
Republic
Services
Inc
9,516‌
2,347‌
Veralto
Corp
11,612‌
1,172‌
Waste
Management
Inc
17,156‌
3,926‌
$
8,236‌
Food
-
0
.63
%
Conagra
Brands
Inc
22,364‌
458‌
General
Mills
Inc
25,656‌
1,329‌
Hershey
Co/The
6,933‌
1,151‌
Hormel
Foods
Corp
13,655‌
413‌
J
M
Smucker
Co/The
4,985‌
489‌
Kellanova
12,596‌
1,002‌
Kraft
Heinz
Co/The
40,479‌
1,045‌
Kroger
Co/The
28,701‌
2,059‌
Lamb
Weston
Holdings
Inc
6,612‌
343‌
McCormick
&
Co
Inc/MD
11,837‌
897‌
Mondelez
International
Inc
60,664‌
4,091‌
Sysco
Corp
22,711‌
1,720‌
The
Campbell's
Company
9,219‌
283‌
Tyson
Foods
Inc
13,409‌
750‌
$
16,030‌
Forest
Products
&
Paper
-
0
.05
%
International
Paper
Co
24,732‌
1,158‌
Schedule
of
Investments
LargeCap
S&P
500
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
172
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Gas
-
0
.08
%
Atmos
Energy
Corp
7,441‌
$
1,147‌
NiSource
Inc
22,052‌
889‌
$
2,036‌
Hand
&
Machine
Tools
-
0
.05
%
Snap-on
Inc
2,449‌
762‌
Stanley
Black
&
Decker
Inc
7,247‌
491‌
$
1,253‌
Healthcare
-
Products
-
2
.77
%
Abbott
Laboratories
81,514‌
11,087‌
Agilent
Technologies
Inc
13,357‌
1,576‌
Align
Technology
Inc
(d)
3,192‌
604‌
Baxter
International
Inc
24,043‌
728‌
Bio-Techne
Corp
7,345‌
378‌
Boston
Scientific
Corp
(d)
69,314‌
7,445‌
Cooper
Cos
Inc/The
(d)
9,369‌
667‌
Danaher
Corp
29,842‌
5,895‌
Edwards
Lifesciences
Corp
(d)
27,484‌
2,150‌
GE
HealthCare
Technologies
Inc
21,452‌
1,589‌
Hologic
Inc
(d)
10,440‌
680‌
IDEXX
Laboratories
Inc
(d)
3,769‌
2,021‌
Insulet
Corp
(d)
3,296‌
1,036‌
Intuitive
Surgical
Inc
(d)
16,793‌
9,126‌
Medtronic
PLC
60,089‌
5,238‌
ResMed
Inc
6,869‌
1,772‌
Revvity
Inc
5,522‌
534‌
Solventum
Corp
(d)
6,484‌
492‌
STERIS
PLC
4,602‌
1,106‌
Stryker
Corp
16,114‌
6,375‌
Thermo
Fisher
Scientific
Inc
17,687‌
7,171‌
Waters
Corp
(d)
2,788‌
973‌
West
Pharmaceutical
Services
Inc
3,366‌
736‌
Zimmer
Biomet
Holdings
Inc
9,269‌
845‌
$
70,224‌
Healthcare
-
Services
-
1
.28
%
Centene
Corp
(d)
23,312‌
1,265‌
Charles
River
Laboratories
International
Inc
(d)
2,301‌
349‌
Cigna
Group/The
12,516‌
4,138‌
DaVita
Inc
(d)
1,946‌
277‌
Elevance
Health
Inc
10,587‌
4,118‌
HCA
Healthcare
Inc
8,117‌
3,110‌
Humana
Inc
5,654‌
1,382‌
IQVIA
Holdings
Inc
(d)
7,700‌
1,214‌
Labcorp
Holdings
Inc
3,921‌
1,029‌
Molina
Healthcare
Inc
(d)
2,539‌
756‌
Quest
Diagnostics
Inc
5,230‌
940‌
UnitedHealth
Group
Inc
42,502‌
13,259‌
Universal
Health
Services
Inc
2,679‌
485‌
$
32,322‌
Home
Builders
-
0
.19
%
DR
Horton
Inc
12,953‌
1,670‌
Lennar
Corp
-
A
Shares
10,878‌
1,203‌
NVR
Inc
(d)
138‌
1,019‌
PulteGroup
Inc
9,390‌
991‌
$
4,883‌
Insurance
-
3
.65
%
Aflac
Inc
22,797‌
2,404‌
Allstate
Corp/The
12,406‌
2,497‌
American
International
Group
Inc
27,002‌
2,311‌
Aon
PLC
10,117‌
3,609‌
Arch
Capital
Group
Ltd
17,486‌
1,592‌
Arthur
J
Gallagher
&
Co
11,998‌
3,841‌
Assurant
Inc
2,375‌
469‌
Berkshire
Hathaway
Inc
-
Class
B
(d)
85,915‌
41,735‌
Brown
&
Brown
Inc
13,130‌
1,456‌
Chubb
Ltd
17,460‌
5,058‌
Cincinnati
Financial
Corp
7,322‌
1,090‌
Erie
Indemnity
Co
1,169‌
405‌
Everest
Group
Ltd
1,993‌
677‌
Globe
Life
Inc
3,867‌
481‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Insurance
(continued)
Hartford
Insurance
Group
Inc/The
13,311‌
$
1,689‌
Loews
Corp
8,155‌
747‌
Marsh
&
McLennan
Cos
Inc
23,085‌
5,047‌
MetLife
Inc
26,419‌
2,125‌
Principal
Financial
Group
Inc
9,663‌
768‌
Progressive
Corp/The
27,464‌
7,329‌
Prudential
Financial
Inc
16,585‌
1,782‌
Travelers
Cos
Inc/The
10,614‌
2,840‌
W
R
Berkley
Corp
14,040‌
1,032‌
Willis
Towers
Watson
PLC
4,645‌
1,424‌
$
92,408‌
Internet
-
12
.84
%
Airbnb
Inc
(d)
20,221‌
2,676‌
Alphabet
Inc
-
A
Shares
272,679‌
48,054‌
Alphabet
Inc
-
C
Shares
219,959‌
39,019‌
Amazon.com
Inc
(d)
442,684‌
97,120‌
Booking
Holdings
Inc
1,526‌
8,834‌
CDW
Corp/DE
6,170‌
1,102‌
DoorDash
Inc
-
Class
A
(d)
16,063‌
3,960‌
eBay
Inc
21,599‌
1,608‌
Expedia
Group
Inc
5,697‌
961‌
F5
Inc
(d)
2,691‌
792‌
Gen
Digital
Inc
25,571‌
752‌
GoDaddy
Inc
(d)
6,675‌
1,202‌
Match
Group
Inc
11,489‌
355‌
Meta
Platforms
Inc
101,724‌
75,082‌
Netflix
Inc
(d)
19,940‌
26,702‌
Palo
Alto
Networks
Inc
(d)
31,020‌
6,348‌
Uber
Technologies
Inc
(d)
97,974‌
9,141‌
VeriSign
Inc
3,784‌
1,093‌
$
324,801‌
Iron
&
Steel
-
0
.09
%
Nucor
Corp
10,811‌
1,400‌
Steel
Dynamics
Inc
6,468‌
828‌
$
2,228‌
Leisure
Products
&
Services
-
0
.22
%
Carnival
Corp
(d)
49,192‌
1,383‌
Norwegian
Cruise
Line
Holdings
Ltd
(d)
20,933‌
425‌
Royal
Caribbean
Cruises
Ltd
11,704‌
3,665‌
$
5,473‌
Lodging
-
0
.29
%
Hilton
Worldwide
Holdings
Inc
11,136‌
2,966‌
Las
Vegas
Sands
Corp
15,891‌
692‌
Marriott
International
Inc/MD
10,652‌
2,910‌
MGM
Resorts
International
(d)
9,691‌
333‌
Wynn
Resorts
Ltd
4,123‌
386‌
$
7,287‌
Machinery
-
Construction
&
Mining
-
0
.60
%
Caterpillar
Inc
22,037‌
8,555‌
GE
Vernova
Inc
12,789‌
6,767‌
$
15,322‌
Machinery
-
Diversified
-
0
.66
%
Deere
&
Co
11,828‌
6,014‌
Dover
Corp
6,422‌
1,177‌
IDEX
Corp
3,538‌
621‌
Ingersoll
Rand
Inc
18,903‌
1,572‌
Nordson
Corp
2,532‌
543‌
Otis
Worldwide
Corp
18,492‌
1,831‌
Rockwell
Automation
Inc
5,280‌
1,754‌
Westinghouse
Air
Brake
Technologies
Corp
8,017‌
1,678‌
Xylem
Inc/NY
11,400‌
1,475‌
$
16,665‌
Media
-
0
.89
%
Charter
Communications
Inc
(d)
4,473‌
1,829‌
Comcast
Corp
-
Class
A
174,490‌
6,227‌
FactSet
Research
Systems
Inc
1,778‌
795‌
Fox
Corp
-
A
Shares
10,028‌
562‌
Fox
Corp
-
B
Shares
6,180‌
319‌
Schedule
of
Investments
LargeCap
S&P
500
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
173
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Media
(continued)
News
Corp
-
A
Shares
17,660‌
$
525‌
News
Corp
-
B
Shares
5,218‌
179‌
Paramount
Global
-
Class
B
(f)
28,194‌
364‌
Walt
Disney
Co/The
84,228‌
10,445‌
Warner
Bros
Discovery
Inc
(d)
105,482‌
1,209‌
$
22,454‌
Mining
-
0
.23
%
Freeport-McMoRan
Inc
67,288‌
2,917‌
Newmont
Corp
52,146‌
3,038‌
$
5,955‌
Miscellaneous
Manufacturers
-
0
.64
%
3M
Co
25,215‌
3,839‌
A
O
Smith
Corp
5,446‌
357‌
Axon
Enterprise
Inc
(d)
3,465‌
2,869‌
Illinois
Tool
Works
Inc
12,491‌
3,088‌
Parker-Hannifin
Corp
5,987‌
4,182‌
Teledyne
Technologies
Inc
(d)
2,195‌
1,124‌
Textron
Inc
8,459‌
679‌
$
16,138‌
Office
&
Business
Equipment
-
0
.03
%
Zebra
Technologies
Corp
(d)
2,383‌
735‌
Oil
&
Gas
-
2
.29
%
APA
Corp
16,906‌
309‌
Chevron
Corp
76,094‌
10,896‌
ConocoPhillips
59,147‌
5,308‌
Coterra
Energy
Inc
35,759‌
908‌
Devon
Energy
Corp
30,083‌
957‌
Diamondback
Energy
Inc
8,760‌
1,204‌
EOG
Resources
Inc
25,572‌
3,059‌
EQT
Corp
28,046‌
1,636‌
Expand
Energy
Corp
10,145‌
1,186‌
Exxon
Mobil
Corp
201,933‌
21,768‌
Hess
Corp
12,988‌
1,799‌
Marathon
Petroleum
Corp
14,394‌
2,391‌
Occidental
Petroleum
Corp
33,197‌
1,395‌
Phillips
66
19,089‌
2,277‌
Texas
Pacific
Land
Corp
883‌
933‌
Valero
Energy
Corp
14,674‌
1,972‌
$
57,998‌
Oil
&
Gas
Services
-
0
.19
%
Baker
Hughes
Co
46,418‌
1,780‌
Halliburton
Co
40,280‌
821‌
Schlumberger
NV
63,727‌
2,154‌
$
4,755‌
Packaging
&
Containers
-
0
.14
%
Amcor
PLC
107,357‌
987‌
Ball
Corp
12,998‌
729‌
Packaging
Corp
of
America
4,185‌
789‌
Smurfit
WestRock
PLC
23,233‌
1,002‌
$
3,507‌
Pharmaceuticals
-
4
.04
%
AbbVie
Inc
82,759‌
15,362‌
Becton
Dickinson
&
Co
13,427‌
2,313‌
Bristol-Myers
Squibb
Co
95,346‌
4,413‌
Cardinal
Health
Inc
11,182‌
1,879‌
Cencora
Inc
8,081‌
2,423‌
CVS
Health
Corp
59,268‌
4,088‌
Dexcom
Inc
(d)
18,370‌
1,603‌
Eli
Lilly
&
Co
36,855‌
28,730‌
Henry
Schein
Inc
(d)
5,703‌
417‌
Johnson
&
Johnson
112,728‌
17,219‌
McKesson
Corp
5,862‌
4,295‌
Merck
&
Co
Inc
117,648‌
9,313‌
Pfizer
Inc
266,371‌
6,457‌
Viatris
Inc
54,990‌
491‌
Zoetis
Inc
20,859‌
3,253‌
$
102,256‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Pipelines
-
0
.41
%
Kinder
Morgan
Inc
90,573‌
$
2,663‌
ONEOK
Inc
29,264‌
2,389‌
Targa
Resources
Corp
10,164‌
1,769‌
Williams
Cos
Inc/The
57,206‌
3,593‌
$
10,414‌
Private
Equity
-
0
.37
%
Blackstone
Inc
34,185‌
5,113‌
KKR
&
Co
Inc
31,713‌
4,219‌
$
9,332‌
Real
Estate
-
0
.14
%
CBRE
Group
Inc
(d)
13,758‌
1,928‌
CoStar
Group
Inc
(d)
19,766‌
1,589‌
$
3,517‌
REITs
-
1
.85
%
Alexandria
Real
Estate
Equities
Inc
7,212‌
524‌
American
Tower
Corp
21,932‌
4,847‌
AvalonBay
Communities
Inc
6,661‌
1,356‌
BXP
Inc
6,823‌
460‌
Camden
Property
Trust
5,005‌
564‌
Crown
Castle
Inc
20,401‌
2,096‌
Digital
Realty
Trust
Inc
14,832‌
2,586‌
Equinix
Inc
4,584‌
3,646‌
Equity
Residential
16,021‌
1,081‌
Essex
Property
Trust
Inc
3,015‌
854‌
Extra
Space
Storage
Inc
9,942‌
1,466‌
Federal
Realty
Investment
Trust
3,636‌
345‌
Healthpeak
Properties
Inc
32,550‌
570‌
Host
Hotels
&
Resorts
Inc
32,502‌
499‌
Invitation
Homes
Inc
26,707‌
876‌
Iron
Mountain
Inc
13,823‌
1,418‌
Kimco
Realty
Corp
31,695‌
666‌
Mid-America
Apartment
Communities
Inc
5,484‌
812‌
Prologis
Inc
43,475‌
4,570‌
Public
Storage
7,396‌
2,170‌
Realty
Income
Corp
42,310‌
2,438‌
Regency
Centers
Corp
7,653‌
545‌
SBA
Communications
Corp
5,033‌
1,182‌
Simon
Property
Group
Inc
14,375‌
2,311‌
UDR
Inc
14,124‌
577‌
Ventas
Inc
21,143‌
1,335‌
VICI
Properties
Inc
49,508‌
1,614‌
Welltower
Inc
29,106‌
4,475‌
Weyerhaeuser
Co
33,979‌
873‌
$
46,756‌
Retail
-
4
.39
%
AutoZone
Inc
(d)
785‌
2,914‌
Best
Buy
Co
Inc
9,026‌
606‌
CarMax
Inc
(d)
7,137‌
480‌
Chipotle
Mexican
Grill
Inc
(d)
63,127‌
3,544‌
Costco
Wholesale
Corp
20,787‌
20,578‌
Darden
Restaurants
Inc
5,482‌
1,195‌
Dollar
General
Corp
10,304‌
1,178‌
Dollar
Tree
Inc
(d)
9,255‌
916‌
Domino's
Pizza
Inc
1,606‌
724‌
Genuine
Parts
Co
6,502‌
789‌
Home
Depot
Inc/The
46,568‌
17,074‌
Lowe's
Cos
Inc
26,224‌
5,818‌
Lululemon
Athletica
Inc
(d)
5,179‌
1,230‌
McDonald's
Corp
33,500‌
9,788‌
O'Reilly
Automotive
Inc
(d)
40,051‌
3,610‌
Ross
Stores
Inc
15,407‌
1,966‌
Starbucks
Corp
53,242‌
4,878‌
Target
Corp
21,288‌
2,100‌
TJX
Cos
Inc/The
52,310‌
6,460‌
Tractor
Supply
Co
24,841‌
1,311‌
Ulta
Beauty
Inc
(d)
2,116‌
990‌
Walgreens
Boots
Alliance
Inc
33,626‌
386‌
Walmart
Inc
202,424‌
19,793‌
Williams-Sonoma
Inc
5,759‌
941‌
Schedule
of
Investments
LargeCap
S&P
500
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
174
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Retail
(continued)
Yum!
Brands
Inc
13,023‌
$
1,930‌
$
111,199‌
Semiconductors
-
12
.34
%
Advanced
Micro
Devices
Inc
(d)
75,965‌
10,779‌
Analog
Devices
Inc
23,236‌
5,531‌
Applied
Materials
Inc
38,064‌
6,968‌
Broadcom
Inc
220,295‌
60,724‌
Intel
Corp
(d)
204,368‌
4,578‌
KLA
Corp
6,197‌
5,551‌
Lam
Research
Corp
59,930‌
5,834‌
Microchip
Technology
Inc
25,197‌
1,773‌
Micron
Technology
Inc
52,360‌
6,453‌
Monolithic
Power
Systems
Inc
2,243‌
1,641‌
NVIDIA
Corp
1,142,610‌
180,521‌
NXP
Semiconductors
NV
11,836‌
2,586‌
ON
Semiconductor
Corp
(d)
19,579‌
1,026‌
QUALCOMM
Inc
51,406‌
8,187‌
Skyworks
Solutions
Inc
7,033‌
524‌
Teradyne
Inc
7,516‌
676‌
Texas
Instruments
Inc
42,563‌
8,837‌
$
312,189‌
Shipbuilding
-
0
.02
%
Huntington
Ingalls
Industries
Inc
1,837‌
444‌
Software
-
11
.20
%
Adobe
Inc
(d)
19,969‌
7,726‌
Akamai
Technologies
Inc
(d)
6,850‌
546‌
ANSYS
Inc
(d)
4,119‌
1,447‌
Autodesk
Inc
(d)
10,024‌
3,103‌
Broadridge
Financial
Solutions
Inc
5,502‌
1,337‌
Cadence
Design
Systems
Inc
(d)
12,792‌
3,942‌
Dayforce
Inc
(d)
7,490‌
415‌
Electronic
Arts
Inc
10,692‌
1,708‌
Fair
Isaac
Corp
(d)
1,140‌
2,084‌
Fidelity
National
Information
Services
Inc
24,616‌
2,004‌
Fiserv
Inc
(d)
25,976‌
4,479‌
Intuit
Inc
13,098‌
10,316‌
Jack
Henry
&
Associates
Inc
3,410‌
614‌
Microsoft
Corp
348,231‌
173,214‌
MSCI
Inc
3,626‌
2,091‌
Oracle
Corp
76,202‌
16,660‌
Palantir
Technologies
Inc
(d)
99,660‌
13,586‌
Paychex
Inc
15,018‌
2,185‌
Paycom
Software
Inc
2,282‌
528‌
PTC
Inc
(d)
5,619‌
968‌
Roper
Technologies
Inc
5,037‌
2,855‌
Salesforce
Inc
44,953‌
12,258‌
ServiceNow
Inc
(d)
9,698‌
9,970‌
Synopsys
Inc
(d)
7,245‌
3,714‌
Take-Two
Interactive
Software
Inc
(d)
7,937‌
1,927‌
Tyler
Technologies
Inc
(d)
2,020‌
1,198‌
Workday
Inc
(d)
10,149‌
2,436‌
$
283,311‌
Telecommunications
-
1
.87
%
Arista
Networks
Inc
(d)
48,251‌
4,937‌
AT&T
Inc
337,128‌
9,757‌
Cisco
Systems
Inc
186,391‌
12,932‌
Corning
Inc
36,114‌
1,899‌
Juniper
Networks
Inc
15,511‌
619‌
Motorola
Solutions
Inc
7,820‌
3,288‌
T-Mobile
US
Inc
22,343‌
5,323‌
Verizon
Communications
Inc
197,528‌
8,547‌
$
47,302‌
Toys,
Games
&
Hobbies
-
0
.02
%
Hasbro
Inc
6,170‌
455‌
Transportation
-
0
.83
%
CH
Robinson
Worldwide
Inc
5,562‌
534‌
CSX
Corp
88,013‌
2,872‌
Expeditors
International
of
Washington
Inc
6,417‌
733‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Transportation
(continued)
FedEx
Corp
10,328‌
$
2,348‌
JB
Hunt
Transport
Services
Inc
3,671‌
527‌
Norfolk
Southern
Corp
10,563‌
2,704‌
Old
Dominion
Freight
Line
Inc
8,713‌
1,414‌
Union
Pacific
Corp
27,993‌
6,440‌
United
Parcel
Service
Inc
34,376‌
3,470‌
$
21,042‌
Water
-
0
.05
%
American
Water
Works
Co
Inc
9,136‌
1,271‌
TOTAL
COMMON
STOCKS
$
2,459,773‌
Total
Investments
$
2,533,991‌
Other
Assets
and
Liabilities
-  (0.14)%
(
3,620‌
)
TOTAL
NET
ASSETS
-
100.00%
$
2,530,371‌
(a)
1-day
yield
shown
is
as
of
period
end.
(b)
Security
or
a
portion
of
the
security
was
received
as
collateral
for
securities
lending.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$337
or
0.01%
of
net
assets.
(c)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(d)
Non-income
producing
security
(e)
Security
or
a
portion
of
the
security
was
pledged
to
cover
margin
requirements
for
futures
contracts.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$9,854
or
0.39%
of
net
assets.
(f)
Security
or
a
portion
of
the
security
was
on
loan.  At
the
end
of
the
period,
the
value
of
these
securities
totaled
$335
or
0.01%
of
net
assets.
Schedule
of
Investments
LargeCap
S&P
500
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
175
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
85,468‌
$
312,942‌
$
332,797‌
$
65,613‌
$
85,468‌
$
312,942‌
$
332,797‌
$
65,613‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
1,084‌
$
—‌
$
—‌
$
—‌
$
1,084‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Futures
Contracts
Description
and
Expiration
Date
Type
Contracts
Notional
Amount
Value
and
Unrealized
Appreciation/(Depreciation)
S&P
500
Emini;
September
2025
Long
211‌
$
65,977‌
$
1,295‌
Total
$
1,295‌
Amounts
in
thousands
except
contracts.
Schedule
of
Investments
LargeCap
S&P
500
Managed
Volatility
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
176
INVESTMENT
COMPANIES
-
6
.02
%
Shares
Held
Value
(000's)
Exchange-Traded
Funds
-
1
.50
%
iShares
Core
S&P
500
ETF
3,216‌
$
1,997‌
Money
Market
Funds
-
4
.52
%
BlackRock
Liquidity
FedFund
-
Institutional
Class
4.24%
(a),(b)
18,447‌
18‌
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(a),(c)
5,983,702‌
5,984‌
$
6,002‌
TOTAL
INVESTMENT
COMPANIES
$
7,999‌
COMMON
STOCKS
-
93
.22
%
Shares
Held
Value
(000's)
Advertising
-
0
.04
%
Interpublic
Group
of
Cos
Inc/The
876‌
$
22‌
Omnicom
Group
Inc
460‌
33‌
$
55‌
Aerospace
&
Defense
-
1
.91
%
Boeing
Co/The
(d)
1,779‌
373‌
General
Dynamics
Corp
595‌
174‌
General
Electric
Co
2,517‌
648‌
Howmet
Aerospace
Inc
953‌
177‌
L3Harris
Technologies
Inc
442‌
111‌
Lockheed
Martin
Corp
493‌
228‌
Northrop
Grumman
Corp
320‌
160‌
RTX
Corp
3,153‌
460‌
TransDigm
Group
Inc
133‌
202‌
$
2,533‌
Agriculture
-
0
.74
%
Altria
Group
Inc
3,977‌
233‌
Archer-Daniels-Midland
Co
1,134‌
60‌
Bunge
Global
SA
317‌
26‌
Philip
Morris
International
Inc
3,674‌
669‌
$
988‌
Airlines
-
0
.14
%
Delta
Air
Lines
Inc
1,540‌
76‌
Southwest
Airlines
Co
1,346‌
44‌
United
Airlines
Holdings
Inc
(d)
771‌
61‌
$
181‌
Apparel
-
0
.23
%
Deckers
Outdoor
Corp
(d)
357‌
37‌
NIKE
Inc
2,780‌
197‌
Ralph
Lauren
Corp
93‌
26‌
Tapestry
Inc
489‌
43‌
$
303‌
Automobile
Manufacturers
-
1
.91
%
Cummins
Inc
324‌
106‌
Ford
Motor
Co
9,221‌
100‌
General
Motors
Co
2,270‌
112‌
PACCAR
Inc
1,239‌
118‌
Tesla
Inc
(d)
6,615‌
2,101‌
$
2,537‌
Automobile
Parts
&
Equipment
-
0
.03
%
Aptiv
PLC
(d)
514‌
35‌
Banks
-
4
.24
%
Bank
of
America
Corp
15,471‌
732‌
Bank
of
New
York
Mellon
Corp/The
1,689‌
154‌
Citigroup
Inc
4,410‌
375‌
Citizens
Financial
Group
Inc
1,024‌
46‌
Fifth
Third
Bancorp
1,578‌
65‌
Goldman
Sachs
Group
Inc/The
725‌
513‌
Huntington
Bancshares
Inc/OH
3,438‌
58‌
JPMorgan
Chase
&
Co
6,561‌
1,902‌
KeyCorp
2,331‌
41‌
M&T
Bank
Corp
379‌
73‌
Morgan
Stanley
2,915‌
411‌
Northern
Trust
Corp
459‌
58‌
PNC
Financial
Services
Group
Inc/The
933‌
174‌
Regions
Financial
Corp
2,122‌
50‌
State
Street
Corp
673‌
72‌
Truist
Financial
Corp
3,092‌
133‌
US
Bancorp
3,677‌
166‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Banks
(continued)
Wells
Fargo
&
Co
7,683‌
$
615‌
$
5,638‌
Beverages
-
1
.03
%
Brown-Forman
Corp
-
B
Shares
428‌
12‌
Coca-Cola
Co/The
9,145‌
647‌
Constellation
Brands
Inc
362‌
59‌
Keurig
Dr
Pepper
Inc
3,206‌
106‌
Molson
Coors
Beverage
Co
404‌
19‌
Monster
Beverage
Corp
(d)
1,657‌
104‌
PepsiCo
Inc
3,236‌
427‌
$
1,374‌
Biotechnology
-
0
.97
%
Amgen
Inc
1,269‌
354‌
Biogen
Inc
(d)
345‌
43‌
Corteva
Inc
1,611‌
120‌
Gilead
Sciences
Inc
2,936‌
326‌
Incyte
Corp
(d)
378‌
26‌
Moderna
Inc
(d)
802‌
22‌
Regeneron
Pharmaceuticals
Inc
246‌
129‌
Vertex
Pharmaceuticals
Inc
(d)
607‌
270‌
$
1,290‌
Building
Materials
-
0
.61
%
Builders
FirstSource
Inc
(d)
261‌
30‌
Carrier
Global
Corp
1,882‌
138‌
Johnson
Controls
International
plc
1,554‌
164‌
Lennox
International
Inc
77‌
44‌
Martin
Marietta
Materials
Inc
143‌
79‌
Masco
Corp
499‌
32‌
Mohawk
Industries
Inc
(d)
122‌
13‌
Trane
Technologies
PLC
528‌
231‌
Vulcan
Materials
Co
311‌
81‌
$
812‌
Chemicals
-
1
.03
%
Air
Products
and
Chemicals
Inc
525‌
148‌
Albemarle
Corp
277‌
18‌
CF
Industries
Holdings
Inc
382‌
35‌
Dow
Inc
1,668‌
44‌
DuPont
de
Nemours
Inc
987‌
68‌
Eastman
Chemical
Co
272‌
20‌
Ecolab
Inc
595‌
160‌
International
Flavors
&
Fragrances
Inc
603‌
44‌
Linde
PLC
1,112‌
522‌
LyondellBasell
Industries
NV
608‌
35‌
Mosaic
Co/The
746‌
27‌
PPG
Industries
Inc
536‌
61‌
Sherwin-Williams
Co/The
544‌
187‌
$
1,369‌
Commercial
Services
-
1
.36
%
Automatic
Data
Processing
Inc
957‌
295‌
Cintas
Corp
809‌
180‌
Corpay
Inc
(d)
165‌
55‌
Equifax
Inc
292‌
76‌
Global
Payments
Inc
576‌
46‌
MarketAxess
Holdings
Inc
87‌
19‌
Moody's
Corp
366‌
184‌
PayPal
Holdings
Inc
(d)
2,297‌
171‌
Quanta
Services
Inc
350‌
132‌
Rollins
Inc
662‌
37‌
S&P
Global
Inc
742‌
391‌
United
Rentals
Inc
155‌
117‌
Verisk
Analytics
Inc
330‌
103‌
$
1,806‌
Computers
-
7
.11
%
Accenture
PLC
-
Class
A
1,477‌
441‌
Apple
Inc
35,264‌
7,235‌
Cognizant
Technology
Solutions
Corp
1,163‌
91‌
Crowdstrike
Holdings
Inc
(d)
588‌
300‌
Dell
Technologies
Inc
708‌
87‌
Schedule
of
Investments
LargeCap
S&P
500
Managed
Volatility
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
177
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Computers
(continued)
EPAM
Systems
Inc
(d)
132‌
$
23‌
Fortinet
Inc
(d)
1,499‌
159‌
Gartner
Inc
(d)
183‌
74‌
Hewlett
Packard
Enterprise
Co
3,100‌
63‌
HP
Inc
2,224‌
54‌
International
Business
Machines
Corp
2,194‌
647‌
Leidos
Holdings
Inc
304‌
48‌
NetApp
Inc
480‌
51‌
Seagate
Technology
Holdings
PLC
501‌
72‌
Super
Micro
Computer
Inc
(d)
1,211‌
59‌
Western
Digital
Corp
822‌
53‌
$
9,457‌
Consumer
Products
-
0
.17
%
Avery
Dennison
Corp
185‌
32‌
Church
&
Dwight
Co
Inc
581‌
56‌
Clorox
Co/The
290‌
35‌
Kimberly-Clark
Corp
783‌
101‌
$
224‌
Cosmetics
&
Personal
Care
-
0
.90
%
Colgate-Palmolive
Co
1,912‌
174‌
Estee
Lauder
Cos
Inc/The
552‌
44‌
Kenvue
Inc
4,532‌
95‌
Procter
&
Gamble
Co/The
5,534‌
882‌
$
1,195‌
Distribution
&
Wholesale
-
0
.28
%
Copart
Inc
(d)
2,075‌
102‌
Fastenal
Co
2,708‌
114‌
LKQ
Corp
610‌
23‌
Pool
Corp
90‌
26‌
WW
Grainger
Inc
104‌
108‌
$
373‌
Diversified
Financial
Services
-
3
.96
%
American
Express
Co
1,306‌
417‌
Ameriprise
Financial
Inc
226‌
121‌
Apollo
Global
Management
Inc
1,065‌
151‌
Blackrock
Inc
344‌
361‌
Capital
One
Financial
Corp
1,509‌
321‌
Cboe
Global
Markets
Inc
246‌
57‌
Charles
Schwab
Corp/The
4,032‌
368‌
CME
Group
Inc
849‌
234‌
Coinbase
Global
Inc
(d)
499‌
175‌
Franklin
Resources
Inc
731‌
17‌
Intercontinental
Exchange
Inc
1,353‌
248‌
Invesco
Ltd
1,056‌
17‌
Mastercard
Inc
1,916‌
1,077‌
Nasdaq
Inc
975‌
87‌
Raymond
James
Financial
Inc
428‌
66‌
Synchrony
Financial
898‌
60‌
T
Rowe
Price
Group
Inc
520‌
50‌
Visa
Inc
4,040‌
1,434‌
$
5,261‌
Electric
-
2
.10
%
AES
Corp/The
1,671‌
18‌
Alliant
Energy
Corp
606‌
37‌
Ameren
Corp
637‌
61‌
American
Electric
Power
Co
Inc
1,260‌
131‌
CenterPoint
Energy
Inc
1,540‌
57‌
CMS
Energy
Corp
705‌
49‌
Consolidated
Edison
Inc
849‌
85‌
Constellation
Energy
Corp
739‌
239‌
Dominion
Energy
Inc
2,012‌
114‌
DTE
Energy
Co
489‌
65‌
Duke
Energy
Corp
1,834‌
216‌
Edison
International
909‌
47‌
Entergy
Corp
1,053‌
88‌
Evergy
Inc
542‌
37‌
Eversource
Energy
867‌
55‌
Exelon
Corp
2,382‌
103‌
FirstEnergy
Corp
1,212‌
49‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Electric
(continued)
NextEra
Energy
Inc
4,860‌
$
337‌
NRG
Energy
Inc
462‌
74‌
PG&E
Corp
5,188‌
72‌
Pinnacle
West
Capital
Corp
281‌
25‌
PPL
Corp
1,745‌
59‌
Public
Service
Enterprise
Group
Inc
1,177‌
99‌
Sempra
1,539‌
117‌
Southern
Co/The
2,594‌
238‌
Vistra
Corp
800‌
155‌
WEC
Energy
Group
Inc
752‌
78‌
Xcel
Energy
Inc
1,361‌
93‌
$
2,798‌
Electrical
Components
&
Equipment
-
0
.47
%
AMETEK
Inc
544‌
98‌
Eaton
Corp
PLC
924‌
330‌
Emerson
Electric
Co
1,327‌
177‌
Generac
Holdings
Inc
(d)
138‌
20‌
$
625‌
Electronics
-
0
.89
%
Allegion
plc
203‌
29‌
Amphenol
Corp
2,855‌
282‌
Fortive
Corp
803‌
42‌
Garmin
Ltd
363‌
76‌
Honeywell
International
Inc
1,517‌
353‌
Hubbell
Inc
127‌
52‌
Jabil
Inc
254‌
55‌
Keysight
Technologies
Inc
(d)
407‌
67‌
Mettler-Toledo
International
Inc
(d)
50‌
59‌
Ralliant
Corp
(d)
268‌
13‌
TE
Connectivity
PLC
700‌
118‌
Trimble
Inc
(d)
563‌
43‌
$
1,189‌
Energy
-
Alternate
Sources
-
0
.04
%
Enphase
Energy
Inc
(d)
312‌
12‌
First
Solar
Inc
(d)
252‌
42‌
$
54‌
Engineering
&
Construction
-
0
.03
%
Jacobs
Solutions
Inc
284‌
37‌
Entertainment
-
0
.07
%
Caesars
Entertainment
Inc
(d)
491‌
14‌
Live
Nation
Entertainment
Inc
(d)
371‌
56‌
TKO
Group
Holdings
Inc
158‌
29‌
$
99‌
Environmental
Control
-
0
.31
%
Pentair
PLC
387‌
40‌
Republic
Services
Inc
478‌
118‌
Veralto
Corp
584‌
59‌
Waste
Management
Inc
864‌
197‌
$
414‌
Food
-
0
.61
%
Conagra
Brands
Inc
1,123‌
23‌
General
Mills
Inc
1,293‌
67‌
Hershey
Co/The
348‌
58‌
Hormel
Foods
Corp
687‌
21‌
J
M
Smucker
Co/The
250‌
24‌
Kellanova
634‌
50‌
Kraft
Heinz
Co/The
2,040‌
53‌
Kroger
Co/The
1,447‌
104‌
Lamb
Weston
Holdings
Inc
333‌
17‌
McCormick
&
Co
Inc/MD
596‌
45‌
Mondelez
International
Inc
3,056‌
206‌
Sysco
Corp
1,144‌
87‌
The
Campbell's
Company
462‌
14‌
Tyson
Foods
Inc
675‌
38‌
$
807‌
Forest
Products
&
Paper
-
0
.04
%
International
Paper
Co
1,245‌
58‌
Schedule
of
Investments
LargeCap
S&P
500
Managed
Volatility
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
178
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Gas
-
0
.08
%
Atmos
Energy
Corp
374‌
$
57‌
NiSource
Inc
1,110‌
45‌
$
102‌
Hand
&
Machine
Tools
-
0
.05
%
Snap-on
Inc
124‌
38‌
Stanley
Black
&
Decker
Inc
365‌
25‌
$
63‌
Healthcare
-
Products
-
2
.66
%
Abbott
Laboratories
4,107‌
559‌
Agilent
Technologies
Inc
672‌
79‌
Align
Technology
Inc
(d)
160‌
30‌
Baxter
International
Inc
1,211‌
37‌
Bio-Techne
Corp
372‌
19‌
Boston
Scientific
Corp
(d)
3,492‌
375‌
Cooper
Cos
Inc/The
(d)
472‌
34‌
Danaher
Corp
1,504‌
297‌
Edwards
Lifesciences
Corp
(d)
1,385‌
108‌
GE
HealthCare
Technologies
Inc
1,080‌
80‌
Hologic
Inc
(d)
528‌
34‌
IDEXX
Laboratories
Inc
(d)
191‌
102‌
Insulet
Corp
(d)
165‌
52‌
Intuitive
Surgical
Inc
(d)
847‌
460‌
Medtronic
PLC
3,027‌
264‌
ResMed
Inc
345‌
89‌
Revvity
Inc
278‌
27‌
Solventum
Corp
(d)
326‌
25‌
STERIS
PLC
231‌
56‌
Stryker
Corp
812‌
321‌
Thermo
Fisher
Scientific
Inc
892‌
362‌
Waters
Corp
(d)
141‌
49‌
West
Pharmaceutical
Services
Inc
169‌
37‌
Zimmer
Biomet
Holdings
Inc
468‌
43‌
$
3,539‌
Healthcare
-
Services
-
1
.22
%
Centene
Corp
(d)
1,174‌
64‌
Charles
River
Laboratories
International
Inc
(d)
116‌
18‌
Cigna
Group/The
631‌
208‌
DaVita
Inc
(d)
98‌
14‌
Elevance
Health
Inc
534‌
208‌
HCA
Healthcare
Inc
409‌
157‌
Humana
Inc
284‌
69‌
IQVIA
Holdings
Inc
(d)
388‌
61‌
Labcorp
Holdings
Inc
197‌
52‌
Molina
Healthcare
Inc
(d)
128‌
38‌
Quest
Diagnostics
Inc
263‌
47‌
UnitedHealth
Group
Inc
2,141‌
668‌
Universal
Health
Services
Inc
135‌
24‌
$
1,628‌
Home
Builders
-
0
.19
%
DR
Horton
Inc
653‌
84‌
Lennar
Corp
-
A
Shares
548‌
61‌
NVR
Inc
(d)
7‌
52‌
PulteGroup
Inc
474‌
50‌
$
247‌
Insurance
-
3
.50
%
Aflac
Inc
1,149‌
121‌
Allstate
Corp/The
624‌
126‌
American
International
Group
Inc
1,361‌
116‌
Aon
PLC
509‌
182‌
Arch
Capital
Group
Ltd
880‌
80‌
Arthur
J
Gallagher
&
Co
604‌
193‌
Assurant
Inc
119‌
23‌
Berkshire
Hathaway
Inc
-
Class
B
(d)
4,330‌
2,103‌
Brown
&
Brown
Inc
661‌
73‌
Chubb
Ltd
879‌
255‌
Cincinnati
Financial
Corp
368‌
55‌
Erie
Indemnity
Co
60‌
21‌
Everest
Group
Ltd
101‌
34‌
Globe
Life
Inc
195‌
24‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Insurance
(continued)
Hartford
Insurance
Group
Inc/The
671‌
$
85‌
Loews
Corp
411‌
38‌
Marsh
&
McLennan
Cos
Inc
1,163‌
254‌
MetLife
Inc
1,331‌
107‌
Principal
Financial
Group
Inc
487‌
39‌
Progressive
Corp/The
1,383‌
369‌
Prudential
Financial
Inc
835‌
90‌
Travelers
Cos
Inc/The
534‌
143‌
W
R
Berkley
Corp
707‌
52‌
Willis
Towers
Watson
PLC
234‌
72‌
$
4,655‌
Internet
-
12
.31
%
Airbnb
Inc
(d)
1,018‌
135‌
Alphabet
Inc
-
A
Shares
13,740‌
2,421‌
Alphabet
Inc
-
C
Shares
11,084‌
1,966‌
Amazon.com
Inc
(d)
22,308‌
4,894‌
Booking
Holdings
Inc
77‌
446‌
CDW
Corp/DE
311‌
56‌
DoorDash
Inc
-
Class
A
(d)
809‌
199‌
eBay
Inc
1,088‌
81‌
Expedia
Group
Inc
287‌
48‌
F5
Inc
(d)
134‌
39‌
Gen
Digital
Inc
1,288‌
38‌
GoDaddy
Inc
(d)
336‌
60‌
Match
Group
Inc
579‌
18‌
Meta
Platforms
Inc
5,128‌
3,785‌
Netflix
Inc
(d)
1,005‌
1,346‌
Palo
Alto
Networks
Inc
(d)
1,562‌
320‌
Uber
Technologies
Inc
(d)
4,937‌
461‌
VeriSign
Inc
190‌
55‌
$
16,368‌
Iron
&
Steel
-
0
.08
%
Nucor
Corp
545‌
70‌
Steel
Dynamics
Inc
326‌
42‌
$
112‌
Leisure
Products
&
Services
-
0
.21
%
Carnival
Corp
(d)
2,478‌
70‌
Norwegian
Cruise
Line
Holdings
Ltd
(d)
1,054‌
21‌
Royal
Caribbean
Cruises
Ltd
589‌
185‌
$
276‌
Lodging
-
0
.28
%
Hilton
Worldwide
Holdings
Inc
561‌
149‌
Las
Vegas
Sands
Corp
801‌
35‌
Marriott
International
Inc/MD
537‌
147‌
MGM
Resorts
International
(d)
488‌
17‌
Wynn
Resorts
Ltd
208‌
19‌
$
367‌
Machinery
-
Construction
&
Mining
-
0
.58
%
Caterpillar
Inc
1,110‌
431‌
GE
Vernova
Inc
645‌
341‌
$
772‌
Machinery
-
Diversified
-
0
.63
%
Deere
&
Co
597‌
304‌
Dover
Corp
322‌
59‌
IDEX
Corp
178‌
31‌
Ingersoll
Rand
Inc
951‌
79‌
Nordson
Corp
127‌
27‌
Otis
Worldwide
Corp
933‌
93‌
Rockwell
Automation
Inc
265‌
88‌
Westinghouse
Air
Brake
Technologies
Corp
403‌
84‌
Xylem
Inc/NY
574‌
74‌
$
839‌
Media
-
0
.85
%
Charter
Communications
Inc
(d)
226‌
92‌
Comcast
Corp
-
Class
A
8,793‌
314‌
FactSet
Research
Systems
Inc
90‌
40‌
Fox
Corp
-
A
Shares
505‌
28‌
Fox
Corp
-
B
Shares
309‌
16‌
Schedule
of
Investments
LargeCap
S&P
500
Managed
Volatility
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
179
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Media
(continued)
News
Corp
-
A
Shares
891‌
$
27‌
News
Corp
-
B
Shares
263‌
9‌
Paramount
Global
-
Class
B
(e)
1,420‌
18‌
Walt
Disney
Co/The
4,245‌
527‌
Warner
Bros
Discovery
Inc
(d)
5,314‌
61‌
$
1,132‌
Mining
-
0
.23
%
Freeport-McMoRan
Inc
3,390‌
147‌
Newmont
Corp
2,628‌
153‌
$
300‌
Miscellaneous
Manufacturers
-
0
.61
%
3M
Co
1,270‌
193‌
A
O
Smith
Corp
274‌
18‌
Axon
Enterprise
Inc
(d)
175‌
145‌
Illinois
Tool
Works
Inc
629‌
155‌
Parker-Hannifin
Corp
303‌
212‌
Teledyne
Technologies
Inc
(d)
111‌
57‌
Textron
Inc
426‌
34‌
$
814‌
Office
&
Business
Equipment
-
0
.03
%
Zebra
Technologies
Corp
(d)
120‌
37‌
Oil
&
Gas
-
2
.20
%
APA
Corp
853‌
16‌
Chevron
Corp
3,834‌
549‌
ConocoPhillips
2,981‌
267‌
Coterra
Energy
Inc
1,801‌
46‌
Devon
Energy
Corp
1,516‌
48‌
Diamondback
Energy
Inc
441‌
61‌
EOG
Resources
Inc
1,289‌
154‌
EQT
Corp
1,412‌
82‌
Expand
Energy
Corp
510‌
60‌
Exxon
Mobil
Corp
10,176‌
1,097‌
Hess
Corp
654‌
91‌
Marathon
Petroleum
Corp
725‌
120‌
Occidental
Petroleum
Corp
1,672‌
70‌
Phillips
66
962‌
115‌
Texas
Pacific
Land
Corp
46‌
49‌
Valero
Energy
Corp
740‌
99‌
$
2,924‌
Oil
&
Gas
Services
-
0
.18
%
Baker
Hughes
Co
2,338‌
90‌
Halliburton
Co
2,030‌
41‌
Schlumberger
NV
3,211‌
109‌
$
240‌
Packaging
&
Containers
-
0
.13
%
Amcor
PLC
5,409‌
50‌
Ball
Corp
655‌
37‌
Packaging
Corp
of
America
210‌
40‌
Smurfit
WestRock
PLC
1,170‌
50‌
$
177‌
Pharmaceuticals
-
3
.87
%
AbbVie
Inc
4,170‌
774‌
Becton
Dickinson
&
Co
676‌
116‌
Bristol-Myers
Squibb
Co
4,804‌
222‌
Cardinal
Health
Inc
563‌
94‌
Cencora
Inc
406‌
122‌
CVS
Health
Corp
2,986‌
206‌
Dexcom
Inc
(d)
925‌
81‌
Eli
Lilly
&
Co
1,857‌
1,448‌
Henry
Schein
Inc
(d)
288‌
21‌
Johnson
&
Johnson
5,680‌
868‌
McKesson
Corp
296‌
217‌
Merck
&
Co
Inc
5,928‌
469‌
Pfizer
Inc
13,423‌
325‌
Viatris
Inc
2,771‌
25‌
Zoetis
Inc
1,051‌
164‌
$
5,152‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Pipelines
-
0
.40
%
Kinder
Morgan
Inc
4,563‌
$
134‌
ONEOK
Inc
1,474‌
121‌
Targa
Resources
Corp
512‌
89‌
Williams
Cos
Inc/The
2,882‌
181‌
$
525‌
Private
Equity
-
0
.35
%
Blackstone
Inc
1,721‌
257‌
KKR
&
Co
Inc
1,597‌
213‌
$
470‌
Real
Estate
-
0
.13
%
CBRE
Group
Inc
(d)
693‌
97‌
CoStar
Group
Inc
(d)
995‌
80‌
$
177‌
REITs
-
1
.77
%
Alexandria
Real
Estate
Equities
Inc
362‌
26‌
American
Tower
Corp
1,105‌
244‌
AvalonBay
Communities
Inc
335‌
68‌
BXP
Inc
343‌
23‌
Camden
Property
Trust
251‌
28‌
Crown
Castle
Inc
1,028‌
106‌
Digital
Realty
Trust
Inc
746‌
130‌
Equinix
Inc
231‌
184‌
Equity
Residential
806‌
54‌
Essex
Property
Trust
Inc
151‌
43‌
Extra
Space
Storage
Inc
500‌
74‌
Federal
Realty
Investment
Trust
183‌
17‌
Healthpeak
Properties
Inc
1,640‌
29‌
Host
Hotels
&
Resorts
Inc
1,638‌
25‌
Invitation
Homes
Inc
1,345‌
44‌
Iron
Mountain
Inc
695‌
71‌
Kimco
Realty
Corp
1,598‌
34‌
Mid-America
Apartment
Communities
Inc
275‌
41‌
Prologis
Inc
2,190‌
230‌
Public
Storage
371‌
109‌
Realty
Income
Corp
2,131‌
123‌
Regency
Centers
Corp
385‌
28‌
SBA
Communications
Corp
253‌
60‌
Simon
Property
Group
Inc
723‌
116‌
UDR
Inc
711‌
29‌
Ventas
Inc
1,064‌
67‌
VICI
Properties
Inc
2,494‌
81‌
Welltower
Inc
1,466‌
225‌
Weyerhaeuser
Co
1,710‌
44‌
$
2,353‌
Retail
-
4
.21
%
AutoZone
Inc
(d)
39‌
145‌
Best
Buy
Co
Inc
455‌
31‌
CarMax
Inc
(d)
360‌
24‌
Chipotle
Mexican
Grill
Inc
(d)
3,181‌
179‌
Costco
Wholesale
Corp
1,048‌
1,038‌
Darden
Restaurants
Inc
275‌
60‌
Dollar
General
Corp
518‌
59‌
Dollar
Tree
Inc
(d)
467‌
46‌
Domino's
Pizza
Inc
81‌
37‌
Genuine
Parts
Co
327‌
40‌
Home
Depot
Inc/The
2,346‌
860‌
Lowe's
Cos
Inc
1,322‌
293‌
Lululemon
Athletica
Inc
(d)
261‌
62‌
McDonald's
Corp
1,688‌
493‌
O'Reilly
Automotive
Inc
(d)
2,018‌
182‌
Ross
Stores
Inc
776‌
99‌
Starbucks
Corp
2,682‌
246‌
Target
Corp
1,073‌
106‌
TJX
Cos
Inc/The
2,636‌
326‌
Tractor
Supply
Co
1,252‌
66‌
Ulta
Beauty
Inc
(d)
107‌
50‌
Walgreens
Boots
Alliance
Inc
1,687‌
19‌
Walmart
Inc
10,201‌
997‌
Williams-Sonoma
Inc
290‌
47‌
Schedule
of
Investments
LargeCap
S&P
500
Managed
Volatility
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
180
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Retail
(continued)
Yum!
Brands
Inc
657‌
$
97‌
$
5,602‌
Semiconductors
-
11
.83
%
Advanced
Micro
Devices
Inc
(d)
3,827‌
543‌
Analog
Devices
Inc
1,170‌
279‌
Applied
Materials
Inc
1,917‌
351‌
Broadcom
Inc
11,101‌
3,060‌
Intel
Corp
(d)
10,298‌
231‌
KLA
Corp
314‌
281‌
Lam
Research
Corp
3,021‌
294‌
Microchip
Technology
Inc
1,269‌
89‌
Micron
Technology
Inc
2,638‌
325‌
Monolithic
Power
Systems
Inc
114‌
83‌
NVIDIA
Corp
57,580‌
9,097‌
NXP
Semiconductors
NV
597‌
131‌
ON
Semiconductor
Corp
(d)
986‌
52‌
QUALCOMM
Inc
2,591‌
413‌
Skyworks
Solutions
Inc
354‌
26‌
Teradyne
Inc
379‌
34‌
Texas
Instruments
Inc
2,144‌
445‌
$
15,734‌
Shipbuilding
-
0
.02
%
Huntington
Ingalls
Industries
Inc
92‌
22‌
Software
-
10
.74
%
Adobe
Inc
(d)
1,006‌
389‌
Akamai
Technologies
Inc
(d)
345‌
27‌
ANSYS
Inc
(d)
207‌
73‌
Autodesk
Inc
(d)
504‌
156‌
Broadridge
Financial
Solutions
Inc
276‌
67‌
Cadence
Design
Systems
Inc
(d)
644‌
198‌
Dayforce
Inc
(d)
376‌
21‌
Electronic
Arts
Inc
539‌
86‌
Fair
Isaac
Corp
(d)
58‌
106‌
Fidelity
National
Information
Services
Inc
1,241‌
101‌
Fiserv
Inc
(d)
1,309‌
226‌
Intuit
Inc
661‌
521‌
Jack
Henry
&
Associates
Inc
171‌
31‌
Microsoft
Corp
(f)
17,549‌
8,729‌
MSCI
Inc
184‌
106‌
Oracle
Corp
3,839‌
839‌
Palantir
Technologies
Inc
(d)
5,022‌
685‌
Paychex
Inc
756‌
110‌
Paycom
Software
Inc
114‌
26‌
PTC
Inc
(d)
282‌
49‌
Roper
Technologies
Inc
254‌
144‌
Salesforce
Inc
2,265‌
618‌
ServiceNow
Inc
(d)
489‌
503‌
Synopsys
Inc
(d)
365‌
187‌
Take-Two
Interactive
Software
Inc
(d)
399‌
97‌
Tyler
Technologies
Inc
(d)
102‌
60‌
Workday
Inc
(d)
510‌
122‌
$
14,277‌
Telecommunications
-
1
.79
%
Arista
Networks
Inc
(d)
2,431‌
249‌
AT&T
Inc
16,988‌
492‌
Cisco
Systems
Inc
9,392‌
651‌
Corning
Inc
1,819‌
96‌
Juniper
Networks
Inc
781‌
31‌
Motorola
Solutions
Inc
395‌
166‌
T-Mobile
US
Inc
1,126‌
268‌
Verizon
Communications
Inc
9,953‌
431‌
$
2,384‌
Toys,
Games
&
Hobbies
-
0
.02
%
Hasbro
Inc
310‌
23‌
Transportation
-
0
.80
%
CH
Robinson
Worldwide
Inc
279‌
27‌
CSX
Corp
4,436‌
145‌
Expeditors
International
of
Washington
Inc
323‌
37‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Transportation
(continued)
FedEx
Corp
521‌
$
118‌
JB
Hunt
Transport
Services
Inc
185‌
26‌
Norfolk
Southern
Corp
531‌
136‌
Old
Dominion
Freight
Line
Inc
439‌
71‌
Union
Pacific
Corp
1,411‌
325‌
United
Parcel
Service
Inc
1,731‌
175‌
$
1,060‌
Water
-
0
.05
%
American
Water
Works
Co
Inc
459‌
64‌
TOTAL
COMMON
STOCKS
$
123,947‌
TOTAL
PURCHASED
OPTIONS
-
0.03%
$
43‌
Total
Investments
$
131,989‌
Other
Assets
and
Liabilities
-  0.73%
973‌
TOTAL
NET
ASSETS
-
100.00%
$
132,962‌
(a)
1-day
yield
shown
is
as
of
period
end.
(b)
Security
or
a
portion
of
the
security
was
received
as
collateral
for
securities
lending.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$18
or
0.01%
of
net
assets.
(c)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(d)
Non-income
producing
security
(e)
Security
or
a
portion
of
the
security
was
on
loan.  At
the
end
of
the
period,
the
value
of
these
securities
totaled
$18
or
0.01%
of
net
assets.
(f)
Security
or
a
portion
of
the
security
was
pledged
to
cover
margin
requirements
for
futures
contracts.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$2,375
or
1.79%
of
net
assets.
Schedule
of
Investments
LargeCap
S&P
500
Managed
Volatility
Index
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
181
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
10,999‌
$
24,389‌
$
29,404‌
$
5,984‌
$
10,999‌
$
24,389‌
$
29,404‌
$
5,984‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
166‌
$
—‌
$
—‌
$
—‌
$
166‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Options
Purchased
Options
Outstanding
Counterparty
Contracts/
Shares
Notional
Amount
Exercise
Price
Expiration
Date
Upfront
Payments
Fair
Value
Unrealized
Appreciation/
(Depreciation)
Put
-
S&P
500
Index
N/A
130‌
$
13‌
$
5,600
.00‌
07/18/2025
$
956‌
$
43‌
$
(
913‌
)
Total
$
956‌
$
43‌
$
(
913‌
)
Written
Options
Outstanding
Counterparty
Contracts/
Shares
Notional
Amount
Exercise
Price
Expiration
Date
Upfront
Receipts
Fair
Value
Unrealized
Appreciation/
(Depreciation)
Put
-
S&P
500
Index
N/A
130‌
$
13‌
$
5,450
.00‌
07/18/2025
$
(
678‌
)
$
(
31‌
)
$
647‌
Total
$
(
678‌
)
$
(
31‌
)
$
647‌
Amounts
in
thousands
except
contracts/shares.
Futures
Contracts
Description
and
Expiration
Date
Type
Contracts
Notional
Amount
Value
and
Unrealized
Appreciation/(Depreciation)
S&P
500
Emini;
September
2025
Long
5‌
$
1,563‌
$
27‌
Total
$
27‌
Amounts
in
thousands
except
contracts.
Schedule
of
Investments
MidCap
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
182
INVESTMENT
COMPANIES
-
0
.41
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
0
.41
%
BlackRock
Liquidity
FedFund
-
Institutional
Class
4.24%
(a),(b)
287,972‌
$
288‌
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(a),(b),(c)
2,414,380‌
2,415‌
$
2,703‌
TOTAL
INVESTMENT
COMPANIES
$
2,703‌
COMMON
STOCKS
-
99
.86
%
Shares
Held
Value
(000's)
Aerospace
&
Defense
-
10
.62
%
HEICO
Corp
-
Class
A
139,121‌
$
35,998‌
TransDigm
Group
Inc
22,127‌
33,647‌
$
69,645‌
Building
Materials
-
6
.77
%
Eagle
Materials
Inc
5,297‌
1,071‌
Martin
Marietta
Materials
Inc
30,764‌
16,888‌
Vulcan
Materials
Co
101,207‌
26,397‌
$
44,356‌
Chemicals
-
1
.50
%
Air
Products
and
Chemicals
Inc
18,855‌
5,318‌
Perimeter
Solutions
Inc
(d)
166,844‌
2,323‌
Sherwin-Williams
Co/The
6,387‌
2,193‌
$
9,834‌
Commercial
Services
-
1
.72
%
Ashtead
Group
PLC
ADR
(e)
2,386‌
618‌
Moody's
Corp
4,037‌
2,025‌
Toast
Inc
(d)
89,465‌
3,963‌
Verisk
Analytics
Inc
15,009‌
4,675‌
$
11,281‌
Computers
-
1
.48
%
Gartner
Inc
(d)
24,049‌
9,721‌
Distribution
&
Wholesale
-
4
.98
%
Copart
Inc
(d)
511,555‌
25,102‌
Fastenal
Co
179,400‌
7,535‌
$
32,637‌
Diversified
Financial
Services
-
3
.74
%
Ares
Management
Corp
53,913‌
9,338‌
Brookfield
Asset
Management
Ltd
101,511‌
5,611‌
Brookfield
Wealth
Solutions
Ltd
(d),(e)
3,667‌
227‌
LPL
Financial
Holdings
Inc
24,998‌
9,373‌
$
24,549‌
Electric
-
3
.60
%
Brookfield
Infrastructure
Partners
LP
532,516‌
17,839‌
Brookfield
Renewable
Corp
(e)
52,201‌
1,711‌
Brookfield
Renewable
Partners
LP
158,993‌
4,056‌
$
23,606‌
Electrical
Components
&
Equipment
-
0
.73
%
AMETEK
Inc
26,294‌
4,758‌
Electronics
-
0
.85
%
Mettler-Toledo
International
Inc
(d)
4,729‌
5,555‌
Entertainment
-
3
.45
%
Liberty
Media
Corp-Liberty
Live
-
A
Shares
(d)
623‌
49‌
Liberty
Media
Corp-Liberty
Live
-
C
Shares
(d)
3,795‌
308‌
Live
Nation
Entertainment
Inc
(d)
121,453‌
18,373‌
Vail
Resorts
Inc
24,862‌
3,907‌
$
22,637‌
Environmental
Control
-
1
.06
%
Veralto
Corp
12,612‌
1,273‌
Waste
Connections
Inc
30,363‌
5,670‌
$
6,943‌
Healthcare
-
Products
-
1
.58
%
IDEXX
Laboratories
Inc
(d)
11,758‌
6,306‌
Waters
Corp
(d)
11,633‌
4,061‌
$
10,367‌
Home
Builders
-
1
.85
%
Lennar
Corp
-
A
Shares
44,486‌
4,921‌
Lennar
Corp
-
B
Shares
966‌
102‌
NVR
Inc
(d)
966‌
7,134‌
$
12,157‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Insurance
-
10
.59
%
Arch
Capital
Group
Ltd
80,939‌
$
7,369‌
Arthur
J
Gallagher
&
Co
26,139‌
8,368‌
Brown
&
Brown
Inc
218,832‌
24,262‌
Markel
Group
Inc
(d)
8,491‌
16,960‌
Progressive
Corp/The
12,689‌
3,386‌
Ryan
Specialty
Holdings
Inc
55,536‌
3,776‌
W
R
Berkley
Corp
72,796‌
5,348‌
$
69,469‌
Internet
-
0
.35
%
Wix.com
Ltd
(d)
14,627‌
2,318‌
Lodging
-
5
.80
%
Hilton
Worldwide
Holdings
Inc
119,030‌
31,703‌
Hyatt
Hotels
Corp
45,137‌
6,303‌
$
38,006‌
Machinery
-
Diversified
-
0
.40
%
Graco
Inc
30,786‌
2,647‌
Media
-
1
.97
%
Liberty
Media
Corp-Liberty
Formula
One
-
A
Shares
(d)
10,923‌
1,037‌
Liberty
Media
Corp-Liberty
Formula
One
-
C
Shares
(d)
113,743‌
11,886‌
$
12,923‌
Private
Equity
-
9
.28
%
Brookfield
Corp
545,355‌
33,730‌
KKR
&
Co
Inc
203,783‌
27,109‌
$
60,839‌
Real
Estate
-
5
.63
%
CBRE
Group
Inc
(d)
134,672‌
18,870‌
CoStar
Group
Inc
(d)
224,491‌
18,049‌
$
36,919‌
REITs
-
0
.09
%
Millrose
Properties
Inc
20,888‌
596‌
Retail
-
7
.50
%
CarMax
Inc
(d)
38,282‌
2,573‌
Domino's
Pizza
Inc
24,610‌
11,089‌
Floor
&
Decor
Holdings
Inc
(d)
65,266‌
4,958‌
O'Reilly
Automotive
Inc
(d)
301,258‌
27,152‌
Ross
Stores
Inc
26,745‌
3,412‌
$
49,184‌
Semiconductors
-
0
.91
%
Entegris
Inc
74,066‌
5,973‌
Software
-
13
.41
%
ANSYS
Inc
(d)
7,176‌
2,520‌
Appfolio
Inc
(d)
12,761‌
2,938‌
CCC
Intelligent
Solutions
Holdings
Inc
(d)
485,931‌
4,573‌
Constellation
Software
Inc/Canada
3,440‌
12,624‌
Constellation
Software
Inc/Canada
-
Warrants
(d),(f)
4,165‌
—‌
Fair
Isaac
Corp
(d)
4,707‌
8,604‌
Jack
Henry
&
Associates
Inc
3,933‌
709‌
Lumine
Group
Inc
(d)
7,913‌
275‌
MSCI
Inc
22,013‌
12,696‌
Procore
Technologies
Inc
(d)
45,247‌
3,096‌
Roper
Technologies
Inc
26,260‌
14,885‌
Topicus.com
Inc
(d)
1,635‌
204‌
Tyler
Technologies
Inc
(d)
18,542‌
10,992‌
Veeva
Systems
Inc
(d)
47,957‌
13,811‌
$
87,927‌
TOTAL
COMMON
STOCKS
$
654,847‌
Total
Investments
$
657,550‌
Other
Assets
and
Liabilities
-  (0.27)%
(
1,798‌
)
TOTAL
NET
ASSETS
-
100.00%
$
655,752‌
Schedule
of
Investments
MidCap
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
183
(a)
1-day
yield
shown
is
as
of
period
end.
(b)
Security
or
a
portion
of
the
security
was
received
as
collateral
for
securities
lending.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$2,088
or
0.32%
of
net
assets.
(c)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(d)
Non-income
producing
security
(e)
Security
or
a
portion
of
the
security
was
on
loan.  At
the
end
of
the
period,
the
value
of
these
securities
totaled
$2,041
or
0.31%
of
net
assets.
(f)
The
value
of
these
investments
was
determined
using
significant
unobservable
inputs,
in
good
faith
by
the
Manager,
under
procedures
established
and
periodically
reviewed
by
the
Board
of
Directors.
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
1,386‌
$
50,028‌
$
48,999‌
$
2,415‌
$
1,386‌
$
50,028‌
$
48,999‌
$
2,415‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
40‌
$
—‌
$
—‌
$
—‌
$
40‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Schedule
of
Investments
Principal
Capital
Appreciation
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
184
INVESTMENT
COMPANIES
-
0
.60
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
0
.60
%
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(a),(b)
1,405,425‌
$
1,405‌
TOTAL
INVESTMENT
COMPANIES
$
1,405‌
COMMON
STOCKS
-
99
.63
%
Shares
Held
Value
(000's)
Aerospace
&
Defense
-
0
.82
%
Boeing
Co/The
(c)
5,365‌
$
1,124‌
RTX
Corp
5,364‌
783‌
$
1,907‌
Apparel
-
1
.08
%
Birkenstock
Holding
Plc
(c)
29,020‌
1,427‌
Deckers
Outdoor
Corp
(c)
10,635‌
1,096‌
$
2,523‌
Automobile
Manufacturers
-
1
.50
%
Cummins
Inc
3,246‌
1,063‌
PACCAR
Inc
8,474‌
805‌
Tesla
Inc
(c)
5,159‌
1,639‌
$
3,507‌
Banks
-
5
.13
%
East
West
Bancorp
Inc
11,694‌
1,181‌
JPMorgan
Chase
&
Co
27,064‌
7,846‌
Morgan
Stanley
10,824‌
1,525‌
PNC
Financial
Services
Group
Inc/The
5,142‌
958‌
Wintrust
Financial
Corp
3,756‌
466‌
$
11,976‌
Biotechnology
-
1
.61
%
Corteva
Inc
27,507‌
2,050‌
Vertex
Pharmaceuticals
Inc
(c)
3,802‌
1,693‌
$
3,743‌
Building
Materials
-
1
.37
%
CRH
PLC
17,298‌
1,588‌
Trane
Technologies
PLC
3,650‌
1,597‌
$
3,185‌
Chemicals
-
0
.89
%
Linde
PLC
4,402‌
2,065‌
Commercial
Services
-
0
.46
%
Service
Corp
International/US
13,182‌
1,073‌
Computers
-
4
.50
%
Apple
Inc
51,198‌
10,504‌
Consumer
Products
-
0
.72
%
Church
&
Dwight
Co
Inc
17,545‌
1,686‌
Cosmetics
&
Personal
Care
-
1
.26
%
Procter
&
Gamble
Co/The
18,509‌
2,949‌
Diversified
Financial
Services
-
4
.88
%
Ameriprise
Financial
Inc
4,562‌
2,435‌
Nasdaq
Inc
27,030‌
2,417‌
Visa
Inc
18,409‌
6,536‌
$
11,388‌
Electric
-
1
.31
%
Constellation
Energy
Corp
9,485‌
3,061‌
Electrical
Components
&
Equipment
-
0
.54
%
Eaton
Corp
PLC
3,499‌
1,249‌
Electronics
-
0
.24
%
NEXTracker
Inc
(c)
10,097‌
549‌
Environmental
Control
-
1
.48
%
Republic
Services
Inc
14,011‌
3,455‌
Gas
-
0
.44
%
Atmos
Energy
Corp
6,641‌
1,023‌
Healthcare
-
Products
-
1
.70
%
Abbott
Laboratories
13,129‌
1,786‌
GE
HealthCare
Technologies
Inc
9,476‌
702‌
Thermo
Fisher
Scientific
Inc
3,646‌
1,478‌
$
3,966‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Healthcare
-
Services
-
1
.88
%
Chemed
Corp
1,750‌
$
852‌
HCA
Healthcare
Inc
6,585‌
2,523‌
UnitedHealth
Group
Inc
3,254‌
1,015‌
$
4,390‌
Home
Builders
-
0
.61
%
DR
Horton
Inc
10,988‌
1,417‌
Insurance
-
2
.96
%
Berkshire
Hathaway
Inc
-
Class
B
(c)
6,322‌
3,071‌
Marsh
&
McLennan
Cos
Inc
8,333‌
1,822‌
Progressive
Corp/The
7,490‌
1,999‌
$
6,892‌
Internet
-
12
.62
%
Alphabet
Inc
-
A
Shares
43,929‌
7,741‌
Amazon.com
Inc
(c)
37,595‌
8,248‌
Meta
Platforms
Inc
9,926‌
7,326‌
Netflix
Inc
(c)
949‌
1,271‌
Palo
Alto
Networks
Inc
(c)
10,578‌
2,165‌
Reddit
Inc
(c)
4,012‌
604‌
Shopify
Inc
(c)
14,015‌
1,617‌
Uber
Technologies
Inc
(c)
5,051‌
471‌
$
29,443‌
Machinery
-
Construction
&
Mining
-
1
.28
%
Caterpillar
Inc
967‌
375‌
GE
Vernova
Inc
4,920‌
2,604‌
$
2,979‌
Machinery
-
Diversified
-
0
.91
%
Deere
&
Co
4,162‌
2,116‌
Media
-
0
.10
%
Nexstar
Media
Group
Inc
1,304‌
226‌
Mining
-
0
.77
%
Cameco
Corp
24,296‌
1,804‌
Miscellaneous
Manufacturers
-
0
.90
%
Parker-Hannifin
Corp
3,012‌
2,104‌
Oil
&
Gas
-
2
.84
%
Expand
Energy
Corp
4,862‌
569‌
Exxon
Mobil
Corp
29,138‌
3,141‌
Marathon
Petroleum
Corp
12,102‌
2,010‌
Permian
Resources
Corp
65,627‌
894‌
$
6,614‌
Pharmaceuticals
-
5
.20
%
AbbVie
Inc
8,684‌
1,612‌
BellRing
Brands
Inc
(c)
13,509‌
783‌
Eli
Lilly
&
Co
3,279‌
2,556‌
McKesson
Corp
4,837‌
3,544‌
Merck
&
Co
Inc
10,580‌
837‌
Novartis
AG
ADR
23,127‌
2,799‌
$
12,131‌
Pipelines
-
1
.02
%
Kinder
Morgan
Inc
80,885‌
2,378‌
Private
Equity
-
1
.05
%
KKR
&
Co
Inc
18,460‌
2,456‌
REITs
-
2
.48
%
Equinix
Inc
2,485‌
1,977‌
Extra
Space
Storage
Inc
9,799‌
1,445‌
Prologis
Inc
3,182‌
334‌
Regency
Centers
Corp
28,598‌
2,037‌
$
5,793‌
Retail
-
6
.52
%
Casey's
General
Stores
Inc
6,978‌
3,561‌
Chipotle
Mexican
Grill
Inc
(c)
8,792‌
494‌
Costco
Wholesale
Corp
3,387‌
3,353‌
Domino's
Pizza
Inc
3,188‌
1,436‌
Lululemon
Athletica
Inc
(c)
874‌
208‌
O'Reilly
Automotive
Inc
(c)
24,840‌
2,239‌
TJX
Cos
Inc/The
25,817‌
3,188‌
Tractor
Supply
Co
13,785‌
727‌
$
15,206‌
Schedule
of
Investments
Principal
Capital
Appreciation
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
185
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Semiconductors
-
12
.05
%
Broadcom
Inc
24,186‌
$
6,667‌
KLA
Corp
2,193‌
1,964‌
Lam
Research
Corp
25,112‌
2,445‌
NVIDIA
Corp
95,723‌
15,123‌
Taiwan
Semiconductor
Manufacturing
Co
Ltd
ADR
8,471‌
1,919‌
$
28,118‌
Software
-
12
.56
%
Adobe
Inc
(c)
1,076‌
416‌
Broadridge
Financial
Solutions
Inc
9,254‌
2,249‌
Cloudflare
Inc
(c)
7,630‌
1,494‌
Datadog
Inc
(c)
5,238‌
704‌
Fair
Isaac
Corp
(c)
654‌
1,195‌
Fiserv
Inc
(c)
2,779‌
479‌
Microsoft
Corp
32,261‌
16,047‌
Salesforce
Inc
8,457‌
2,306‌
ServiceNow
Inc
(c)
1,692‌
1,740‌
Twilio
Inc
(c)
9,963‌
1,239‌
Workday
Inc
(c)
5,986‌
1,437‌
$
29,306‌
Telecommunications
-
2
.74
%
Arista
Networks
Inc
(c)
19,202‌
1,965‌
Motorola
Solutions
Inc
3,611‌
1,518‌
T-Mobile
US
Inc
12,241‌
2,916‌
$
6,399‌
Transportation
-
0
.44
%
Old
Dominion
Freight
Line
Inc
6,352‌
1,031‌
Water
-
0
.77
%
American
Water
Works
Co
Inc
12,845‌
1,787‌
TOTAL
COMMON
STOCKS
$
232,399‌
Total
Investments
$
233,804‌
Other
Assets
and
Liabilities
-  (0.23)%
(
543‌
)
TOTAL
NET
ASSETS
-
100.00%
$
233,261‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
1-day
yield
shown
is
as
of
period
end.
(c)
Non-income
producing
security
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
4,286‌
$
30,727‌
$
33,608‌
$
1,405‌
$
4,286‌
$
30,727‌
$
33,608‌
$
1,405‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
61‌
$
—‌
$
—‌
$
—‌
$
61‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
Schedule
of
Investments
Principal
LifeTime
2020
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
186
INVESTMENT
COMPANIES
-
100
.00
%
Shares
Held
Value
(000's)
Principal
Funds,
Inc.
Class
R-6
-
67
.23
%
Blue
Chip
Fund
(a)
136,258‌
$
6,810‌
Core
Fixed
Income
Fund
(a)
5,455,941‌
47,030‌
Diversified
Real
Asset
Fund
(a)
49,298‌
582‌
Global
Emerging
Markets
Fund
(a)
56,757‌
1,718‌
High
Yield
Fund
(a)
1,237,290‌
8,352‌
International
Equity
Fund
(a)
1,076,105‌
16,185‌
International
Small
Company
Fund
(a)
62,247‌
751‌
LargeCap
Growth
Fund
I
(a)
398,026‌
7,077‌
MidCap
Fund
(a)
31,201‌
1,473‌
Real
Estate
Securities
Fund
(a)
85,721‌
2,444‌
SmallCap
Fund
(a)
75,251‌
2,154‌
SmallCap
S&P
600
Index
Fund
(a)
24,553‌
602‌
Small-MidCap
Dividend
Income
Fund
(a)
79,953‌
1,494‌
$
96,672‌
Principal
Funds,
Inc.
Institutional
Class
-
32
.77
%
Equity
Income
Fund
(a)
158,765‌
6,493‌
Inflation
Protection
Fund
(a)
947,150‌
7,454‌
LargeCap
S&P
500
Index
Fund
(a)
242,397‌
7,284‌
LargeCap
Value
Fund
III
(a)
324,823‌
6,396‌
Short-Term
Income
Fund
(a)
1,609,135‌
19,503‌
$
47,130‌
TOTAL
INVESTMENT
COMPANIES
$
143,802‌
Total
Investments
$
143,802‌
Other
Assets
and
Liabilities
-  0.00%
(
4‌
)
TOTAL
NET
ASSETS
-
100.00%
$
143,798‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
Schedule
of
Investments
Principal
LifeTime
2020
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
187
Affiliated
Securities
December
31,
2024
Purchases
(a)
Sales
(a)
June
30,
2025
Value
Cost
Proceeds
Value
Blue
Chip
Fund
$
7,740‌
$
387‌
$
1,870‌
$
6,810‌
Core
Fixed
Income
Fund
46,291‌
6,075‌
6,238‌
47,030‌
Diversified
International
Fund
13,650‌
585‌
15,157‌
—‌
Diversified
Real
Asset
Fund
590‌
51‌
94‌
582‌
Equity
Income
Fund
6,793‌
590‌
1,204‌
6,493‌
Global
Emerging
Markets
Fund
1,504‌
194‌
239‌
1,718‌
High
Income
Fund
1,045‌
12‌
1,249‌
—‌
High
Yield
Fund
8,635‌
2,307‌
2,441‌
8,352‌
High
Yield
Fund
-
Institutional
Class
—‌
1,208‌
1,208‌
—‌
Inflation
Protection
Fund
7,483‌
754‌
1,113‌
7,454‌
International
Equity
Fund
—‌
16,125‌
1,342‌
16,185‌
International
Small
Company
Fund
997‌
174‌
567‌
751‌
LargeCap
Growth
Fund
I
7,746‌
387‌
1,536‌
7,077‌
LargeCap
S&P
500
Index
Fund
7,917‌
383‌
1,444‌
7,284‌
LargeCap
Value
Fund
III
6,831‌
525‌
1,198‌
6,396‌
MidCap
Fund
1,844‌
118‌
573‌
1,473‌
Real
Estate
Securities
Fund
2,576‌
206‌
373‌
2,444‌
Short-Term
Income
Fund
19,247‌
2,598‌
2,564‌
19,503‌
SmallCap
Fund
2,623‌
191‌
653‌
2,154‌
SmallCap
S&P
600
Index
Fund
326‌
345‌
35‌
602‌
Small-MidCap
Dividend
Income
Fund
1,599‌
229‌
340‌
1,494‌
$
145,437‌
$
33,444‌
$
41,438‌
$
143,802‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Blue
Chip
Fund
$
—‌
$
559‌
$
—‌
$
(
6‌
)
Core
Fixed
Income
Fund
864‌
(
14‌
)
—‌
916‌
Diversified
International
Fund
—‌
(
1,564‌
)
202‌
2,486‌
Diversified
Real
Asset
Fund
7‌
(
4‌
)
—‌
39‌
Equity
Income
Fund
58‌
(
9‌
)
—‌
323‌
Global
Emerging
Markets
Fund
—‌
2‌
—‌
257‌
High
Income
Fund
12‌
(
5‌
)
—‌
197‌
High
Yield
Fund
289‌
(
16‌
)
—‌
(
133‌
)
High
Yield
Fund
-
Institutional
Class
—‌
—‌
—‌
—‌
Inflation
Protection
Fund
—‌
(
2‌
)
—‌
332‌
International
Equity
Fund
—‌
10‌
—‌
1,392‌
International
Small
Company
Fund
—‌
(
24‌
)
—‌
171‌
LargeCap
Growth
Fund
I
—‌
(
6‌
)
—‌
486‌
LargeCap
S&P
500
Index
Fund
—‌
256‌
—‌
172‌
LargeCap
Value
Fund
III
—‌
3‌
—‌
235‌
MidCap
Fund
—‌
6‌
—‌
78‌
Real
Estate
Securities
Fund
31‌
(
9‌
)
—‌
44‌
Short-Term
Income
Fund
371‌
—‌
—‌
222‌
SmallCap
Fund
—‌
(
10‌
)
—‌
3‌
SmallCap
S&P
600
Index
Fund
—‌
(
2‌
)
—‌
(
32‌
)
Small-MidCap
Dividend
Income
Fund
13‌
(
3‌
)
—‌
9‌
$
1,645‌
$
(
832‌
)
$
202‌
$
7,191‌
Amounts
in
thousands.
(a)
Purchases
and
Sales
include
transactions
related
to
the
acquisition
of
the
High
Income
Fund
by
the
High
Yield
Fund.
Schedule
of
Investments
Principal
LifeTime
2030
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
188
INVESTMENT
COMPANIES
-
100
.00
%
Shares
Held
Value
(000's)
Principal
Funds,
Inc.
Class
R-6
-
72
.06
%
Blue
Chip
Fund
(a)
423,176‌
$
21,150‌
Core
Fixed
Income
Fund
(a)
10,533,262‌
90,797‌
Diversified
Real
Asset
Fund
(a)
129,252‌
1,526‌
Global
Emerging
Markets
Fund
(a)
174,523‌
5,281‌
High
Yield
Fund
(a)
2,165,195‌
14,615‌
International
Equity
Fund
(a)
3,302,980‌
49,677‌
International
Small
Company
Fund
(a)
203,056‌
2,451‌
LargeCap
Growth
Fund
I
(a)
1,234,719‌
21,953‌
MidCap
Fund
(a)
97,749‌
4,615‌
Real
Estate
Securities
Fund
(a)
196,230‌
5,595‌
SmallCap
Fund
(a)
242,450‌
6,939‌
SmallCap
S&P
600
Index
Fund
(a)
66,108‌
1,622‌
Small-MidCap
Dividend
Income
Fund
(a)
250,368‌
4,679‌
$
230,900‌
Principal
Funds,
Inc.
Institutional
Class
-
27
.94
%
Equity
Income
Fund
(a)
494,144‌
20,210‌
Inflation
Protection
Fund
(a)
1,548,537‌
12,187‌
LargeCap
S&P
500
Index
Fund
(a)
721,432‌
21,679‌
LargeCap
Value
Fund
III
(a)
1,011,504‌
19,917‌
Short-Term
Income
Fund
(a)
1,281,251‌
15,529‌
$
89,522‌
TOTAL
INVESTMENT
COMPANIES
$
320,422‌
Total
Investments
$
320,422‌
Other
Assets
and
Liabilities
-  0.00%
(
5‌
)
TOTAL
NET
ASSETS
-
100.00%
$
320,417‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
Schedule
of
Investments
Principal
LifeTime
2030
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
189
Affiliated
Securities
December
31,
2024
Purchases
(a)
Sales
(a)
June
30,
2025
Value
Cost
Proceeds
Value
Blue
Chip
Fund
$
22,069‌
$
1,351‌
$
3,952‌
$
21,150‌
Core
Fixed
Income
Fund
81,727‌
12,677‌
5,277‌
90,797‌
Diversified
International
Fund
39,067‌
1,116‌
42,853‌
—‌
Diversified
Real
Asset
Fund
1,404‌
125‌
90‌
1,526‌
Equity
Income
Fund
19,480‌
1,913‌
2,140‌
20,210‌
Global
Emerging
Markets
Fund
4,215‌
625‌
320‌
5,281‌
High
Income
Fund
1,653‌
19‌
1,977‌
—‌
High
Yield
Fund
13,646‌
3,960‌
2,765‌
14,615‌
High
Yield
Fund
-
Institutional
Class
—‌
1,911‌
1,911‌
—‌
Inflation
Protection
Fund
10,989‌
1,519‌
821‌
12,187‌
International
Equity
Fund
—‌
47,503‌
2,001‌
49,677‌
International
Small
Company
Fund
2,721‌
515‌
1,221‌
2,451‌
LargeCap
Growth
Fund
I
22,111‌
1,351‌
3,006‌
21,953‌
LargeCap
S&P
500
Index
Fund
21,793‌
1,318‌
2,703‌
21,679‌
LargeCap
Value
Fund
III
19,579‌
1,733‌
2,124‌
19,917‌
MidCap
Fund
5,269‌
417‌
1,324‌
4,615‌
Real
Estate
Securities
Fund
5,378‌
499‌
359‌
5,595‌
Short-Term
Income
Fund
12,955‌
3,267‌
854‌
15,529‌
SmallCap
Fund
7,202‌
665‌
966‌
6,939‌
SmallCap
S&P
600
Index
Fund
872‌
923‌
83‌
1,622‌
Small-MidCap
Dividend
Income
Fund
4,591‌
641‌
575‌
4,679‌
$
296,721‌
$
84,048‌
$
77,322‌
$
320,422‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Blue
Chip
Fund
$
—‌
$
88‌
$
—‌
$
1,594‌
Core
Fixed
Income
Fund
1,565‌
(
1‌
)
—‌
1,671‌
Diversified
International
Fund
—‌
2,265‌
582‌
405‌
Diversified
Real
Asset
Fund
18‌
—‌
—‌
87‌
Equity
Income
Fund
172‌
(
2‌
)
—‌
959‌
Global
Emerging
Markets
Fund
—‌
1‌
—‌
760‌
High
Income
Fund
19‌
(
7‌
)
—‌
312‌
High
Yield
Fund
472‌
(
18‌
)
—‌
(
208‌
)
High
Yield
Fund
-
Institutional
Class
—‌
—‌
—‌
—‌
Inflation
Protection
Fund
—‌
—‌
—‌
500‌
International
Equity
Fund
—‌
12‌
—‌
4,163‌
International
Small
Company
Fund
—‌
(
7‌
)
—‌
443‌
LargeCap
Growth
Fund
I
—‌
(
23‌
)
—‌
1,520‌
LargeCap
S&P
500
Index
Fund
—‌
42‌
—‌
1,229‌
LargeCap
Value
Fund
III
—‌
(
2‌
)
—‌
731‌
MidCap
Fund
—‌
2‌
—‌
251‌
Real
Estate
Securities
Fund
68‌
(
1‌
)
—‌
78‌
Short-Term
Income
Fund
265‌
—‌
—‌
161‌
SmallCap
Fund
—‌
(
2‌
)
—‌
40‌
SmallCap
S&P
600
Index
Fund
—‌
(
5‌
)
—‌
(
85‌
)
Small-MidCap
Dividend
Income
Fund
37‌
(
3‌
)
—‌
25‌
$
2,616‌
$
2,339‌
$
582‌
$
14,636‌
Amounts
in
thousands.
(a)
Purchases
and
Sales
include
transactions
related
to
the
acquisition
of
the
High
Income
Fund
by
the
High
Yield
Fund.
Schedule
of
Investments
Principal
LifeTime
2040
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
190
INVESTMENT
COMPANIES
-
100.00%
Shares
Held
Value
(000's)
Principal
Funds,
Inc.
Class
R-6
-
73.74%
Blue
Chip
Fund
(a)
370,423‌
$
18,514‌
Core
Fixed
Income
Fund
(a)
4,347,655‌
37,477‌
Global
Emerging
Markets
Fund
(a)
153,217‌
4,636‌
High
Yield
Fund
(a)
967,814‌
6,533‌
International
Equity
Fund
(a)
2,892,909‌
43,509‌
International
Small
Company
Fund
(a)
188,697‌
2,277‌
LargeCap
Growth
Fund
I
(a)
1,079,843‌
19,200‌
MidCap
Fund
(a)
87,139‌
4,114‌
Real
Estate
Securities
Fund
(a)
157,441‌
4,489‌
SmallCap
Fund
(a)
215,927‌
6,180‌
SmallCap
S&P
600
Index
Fund
(a)
56,691‌
1,391‌
Small-MidCap
Dividend
Income
Fund
(a)
222,931‌
4,166‌
$
152,486‌
Principal
Funds,
Inc.
Institutional
Class
-
26.26%
Equity
Income
Fund
(a)
433,357‌
17,724‌
LargeCap
S&P
500
Index
Fund
(a)
636,067‌
19,114‌
LargeCap
Value
Fund
III
(a)
887,650‌
17,478‌
$
54,316‌
TOTAL
INVESTMENT
COMPANIES
$
206,802‌
Total
Investments
$
206,802‌
Other
Assets
and
Liabilities
-  0.00%
(3‌)
TOTAL
NET
ASSETS
-
100.00%
$
206,799‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
Schedule
of
Investments
Principal
LifeTime
2040
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
191
Affiliated
Securities
December
31,
2024
Purchases
(a)
Sales
(a)
June
30,
2025
Value
Cost
Proceeds
Value
Blue
Chip
Fund
$
17,589‌
$
1,948‌
$
2,457‌
$
18,514‌
Core
Fixed
Income
Fund
29,668‌
8,184‌
1,018‌
37,477‌
Diversified
International
Fund
31,392‌
1,388‌
34,955‌
—‌
Equity
Income
Fund
15,623‌
2,438‌
1,142‌
17,724‌
Global
Emerging
Markets
Fund
3,320‌
794‌
112‌
4,636‌
High
Income
Fund
611‌
7‌
787‌
—‌
High
Yield
Fund
5,278‌
2,080‌
696‌
6,533‌
High
Yield
Fund
-
Institutional
Class
—‌
762‌
762‌
—‌
International
Equity
Fund
—‌
40,562‌
585‌
43,509‌
International
Small
Company
Fund
2,312‌
636‌
1,062‌
2,277‌
LargeCap
Growth
Fund
I
17,629‌
1,948‌
1,678‌
19,200‌
LargeCap
S&P
500
Index
Fund
17,588‌
1,922‌
1,500‌
19,114‌
LargeCap
Value
Fund
III
15,700‌
2,286‌
1,131‌
17,478‌
MidCap
Fund
4,403‌
592‌
1,094‌
4,114‌
Real
Estate
Securities
Fund
3,957‌
613‌
136‌
4,489‌
SmallCap
Fund
5,916‌
926‌
690‌
6,180‌
SmallCap
S&P
600
Index
Fund
739‌
782‌
53‌
1,391‌
Small-MidCap
Dividend
Income
Fund
3,788‌
666‌
302‌
4,166‌
$
175,513‌
$
68,534‌
$
50,160‌
$
206,802‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Blue
Chip
Fund
$
—‌
$
2‌
$
—‌
$
1,432‌
Core
Fixed
Income
Fund
601‌
—‌
—‌
643‌
Diversified
International
Fund
—‌
795‌
478‌
1,380‌
Equity
Income
Fund
145‌
—‌
—‌
805‌
Global
Emerging
Markets
Fund
—‌
—‌
—‌
634‌
High
Income
Fund
7‌
(3‌)
—‌
172‌
High
Yield
Fund
196‌
(4‌)
—‌
(125‌)
High
Yield
Fund
-
Institutional
Class
—‌
—‌
—‌
—‌
International
Equity
Fund
—‌
—‌
—‌
3,532‌
International
Small
Company
Fund
—‌
(4‌)
—‌
395‌
LargeCap
Growth
Fund
I
—‌
3‌
—‌
1,298‌
LargeCap
S&P
500
Index
Fund
—‌
(3‌)
—‌
1,107‌
LargeCap
Value
Fund
III
—‌
—‌
—‌
623‌
MidCap
Fund
—‌
4‌
—‌
209‌
Real
Estate
Securities
Fund
53‌
—‌
—‌
55‌
SmallCap
Fund
—‌
(7‌)
—‌
35‌
SmallCap
S&P
600
Index
Fund
—‌
(4‌)
—‌
(73‌)
Small-MidCap
Dividend
Income
Fund
32‌
—‌
—‌
14‌
$
1,034‌
$
779‌
$
478‌
$
12,136‌
Amounts
in
thousands.
(a)
Purchases
and
Sales
include
transactions
related
to
the
acquisition
of
the
High
Income
Fund
by
the
High
Yield
Fund.
Schedule
of
Investments
Principal
LifeTime
2050
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
192
INVESTMENT
COMPANIES
-
100.00%
Shares
Held
Value
(000's)
Principal
Funds,
Inc.
Class
R-6
-
68.14%
Blue
Chip
Fund
(a)
203,137‌
$
10,154‌
Core
Fixed
Income
Fund
(a)
413,812‌
3,567‌
Global
Emerging
Markets
Fund
(a)
83,899‌
2,539‌
High
Yield
Fund
(a)
156,750‌
1,058‌
International
Equity
Fund
(a)
1,586,388‌
23,859‌
International
Small
Company
Fund
(a)
100,239‌
1,210‌
LargeCap
Growth
Fund
I
(a)
592,481‌
10,534‌
MidCap
Fund
(a)
47,321‌
2,234‌
Real
Estate
Securities
Fund
(a)
69,129‌
1,971‌
SmallCap
Fund
(a)
115,793‌
3,314‌
SmallCap
S&P
600
Index
Fund
(a)
33,258‌
816‌
Small-MidCap
Dividend
Income
Fund
(a)
121,155‌
2,264‌
$
63,520‌
Principal
Funds,
Inc.
Institutional
Class
-
31.86%
Equity
Income
Fund
(a)
237,449‌
9,712‌
LargeCap
S&P
500
Index
Fund
(a)
346,628‌
10,416‌
LargeCap
Value
Fund
III
(a)
486,244‌
9,574‌
$
29,702‌
TOTAL
INVESTMENT
COMPANIES
$
93,222‌
Total
Investments
$
93,222‌
Other
Assets
and
Liabilities
-  0.00%
(4‌)
TOTAL
NET
ASSETS
-
100.00%
$
93,218‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
Schedule
of
Investments
Principal
LifeTime
2050
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
193
Affiliated
Securities
December
31,
2024
Purchases
(a)
Sales
(a)
June
30,
2025
Value
Cost
Proceeds
Value
Blue
Chip
Fund
$
9,954‌
$
915‌
$
1,514‌
$
10,154‌
Core
Fixed
Income
Fund
2,736‌
990‌
217‌
3,567‌
Diversified
International
Fund
17,701‌
639‌
19,560‌
—‌
Equity
Income
Fund
8,836‌
1,273‌
851‌
9,712‌
Global
Emerging
Markets
Fund
1,874‌
440‌
126‌
2,539‌
High
Income
Fund
93‌
1‌
121‌
—‌
High
Yield
Fund
832‌
367‌
121‌
1,058‌
High
Yield
Fund
-
Institutional
Class
—‌
118‌
118‌
—‌
International
Equity
Fund
—‌
22,504‌
597‌
23,859‌
International
Small
Company
Fund
1,280‌
319‌
596‌
1,210‌
LargeCap
Growth
Fund
I
9,982‌
915‌
1,087‌
10,534‌
LargeCap
S&P
500
Index
Fund
9,879‌
910‌
984‌
10,416‌
LargeCap
Value
Fund
III
8,875‌
1,195‌
848‌
9,574‌
MidCap
Fund
2,531‌
281‌
698‌
2,234‌
Real
Estate
Securities
Fund
1,833‌
240‌
127‌
1,971‌
SmallCap
Fund
3,338‌
448‌
488‌
3,314‌
SmallCap
S&P
600
Index
Fund
430‌
457‌
27‌
816‌
Small-MidCap
Dividend
Income
Fund
2,189‌
305‌
237‌
2,264‌
$
82,363‌
$
32,317‌
$
28,317‌
$
93,222‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Blue
Chip
Fund
$
—‌
$
7‌
$
—‌
$
792‌
Core
Fixed
Income
Fund
55‌
—‌
—‌
58‌
Diversified
International
Fund
—‌
221‌
264‌
999‌
Equity
Income
Fund
80‌
—‌
—‌
454‌
Global
Emerging
Markets
Fund
—‌
—‌
—‌
351‌
High
Income
Fund
1‌
(1‌)
—‌
28‌
High
Yield
Fund
31‌
—‌
—‌
(20‌)
High
Yield
Fund
-
Institutional
Class
—‌
—‌
—‌
—‌
International
Equity
Fund
—‌
(1‌)
—‌
1,953‌
International
Small
Company
Fund
—‌
12‌
—‌
195‌
LargeCap
Growth
Fund
I
—‌
—‌
—‌
724‌
LargeCap
S&P
500
Index
Fund
—‌
4‌
—‌
607‌
LargeCap
Value
Fund
III
—‌
—‌
—‌
352‌
MidCap
Fund
—‌
5‌
—‌
115‌
Real
Estate
Securities
Fund
24‌
—‌
—‌
25‌
SmallCap
Fund
—‌
(4‌)
—‌
20‌
SmallCap
S&P
600
Index
Fund
—‌
(2‌)
—‌
(42‌)
Small-MidCap
Dividend
Income
Fund
18‌
(1‌)
—‌
8‌
$
209‌
$
240‌
$
264‌
$
6,619‌
Amounts
in
thousands.
(a)
Purchases
and
Sales
include
transactions
related
to
the
acquisition
of
the
High
Income
Fund
by
the
High
Yield
Fund.
Schedule
of
Investments
Principal
LifeTime
2060
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
194
INVESTMENT
COMPANIES
-
100.01%
Shares
Held
Value
(000's)
Principal
Funds,
Inc.
Class
R-6
-
67.58%
Blue
Chip
Fund
(a)
75,904‌
$
3,794‌
Core
Fixed
Income
Fund
(a)
105,837‌
912‌
Global
Emerging
Markets
Fund
(a)
31,514‌
953‌
High
Yield
Fund
(a)
44,261‌
299‌
International
Equity
Fund
(a)
594,887‌
8,947‌
International
Small
Company
Fund
(a)
38,582‌
466‌
LargeCap
Growth
Fund
I
(a)
221,303‌
3,935‌
MidCap
Fund
(a)
17,848‌
842‌
Real
Estate
Securities
Fund
(a)
25,458‌
726‌
SmallCap
Fund
(a)
43,702‌
1,251‌
SmallCap
S&P
600
Index
Fund
(a)
12,419‌
305‌
Small-MidCap
Dividend
Income
Fund
(a)
45,671‌
853‌
$
23,283‌
Principal
Funds,
Inc.
Institutional
Class
-
32.43%
Equity
Income
Fund
(a)
88,827‌
3,633‌
LargeCap
S&P
500
Index
Fund
(a)
131,649‌
3,956‌
LargeCap
Value
Fund
III
(a)
181,952‌
3,583‌
$
11,172‌
TOTAL
INVESTMENT
COMPANIES
$
34,455‌
Total
Investments
$
34,455‌
Other
Assets
and
Liabilities
-  (0.01)%
(3‌)
TOTAL
NET
ASSETS
-
100.00%
$
34,452‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
Schedule
of
Investments
Principal
LifeTime
2060
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
195
Affiliated
Securities
December
31,
2024
Purchases
(a)
Sales
(a)
June
30,
2025
Value
Cost
Proceeds
Value
Blue
Chip
Fund
$
3,552‌
$
573‌
$
626‌
$
3,794‌
Core
Fixed
Income
Fund
822‌
196‌
122‌
912‌
Diversified
International
Fund
6,429‌
336‌
7,210‌
—‌
Equity
Income
Fund
3,198‌
660‌
393‌
3,633‌
Global
Emerging
Markets
Fund
694‌
217‌
88‌
953‌
High
Income
Fund
24‌
—‌
31‌
—‌
High
Yield
Fund
264‌
93‌
53‌
299‌
High
Yield
Fund
-
Institutional
Class
—‌
30‌
30‌
—‌
International
Equity
Fund
—‌
8,482‌
253‌
8,947‌
International
Small
Company
Fund
494‌
184‌
287‌
466‌
LargeCap
Growth
Fund
I
3,565‌
574‌
475‌
3,935‌
LargeCap
S&P
500
Index
Fund
3,547‌
608‌
430‌
3,956‌
LargeCap
Value
Fund
III
3,209‌
633‌
390‌
3,583‌
MidCap
Fund
895‌
157‌
256‌
842‌
Real
Estate
Securities
Fund
668‌
129‌
80‌
726‌
SmallCap
Fund
1,256‌
255‌
277‌
1,251‌
SmallCap
S&P
600
Index
Fund
142‌
190‌
8‌
305‌
Small-MidCap
Dividend
Income
Fund
789‌
210‌
155‌
853‌
$
29,548‌
$
13,527‌
$
11,164‌
$
34,455‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Blue
Chip
Fund
$
—‌
$
—‌
$
—‌
$
295‌
Core
Fixed
Income
Fund
16‌
—‌
—‌
16‌
Diversified
International
Fund
—‌
139‌
94‌
306‌
Equity
Income
Fund
30‌
—‌
—‌
168‌
Global
Emerging
Markets
Fund
—‌
—‌
—‌
130‌
High
Income
Fund
—‌
—‌
—‌
7‌
High
Yield
Fund
9‌
—‌
—‌
(5‌)
High
Yield
Fund
-
Institutional
Class
—‌
—‌
—‌
—‌
International
Equity
Fund
—‌
(7‌)
—‌
725‌
International
Small
Company
Fund
—‌
(3‌)
—‌
78‌
LargeCap
Growth
Fund
I
—‌
—‌
—‌
271‌
LargeCap
S&P
500
Index
Fund
—‌
—‌
—‌
231‌
LargeCap
Value
Fund
III
—‌
—‌
—‌
131‌
MidCap
Fund
—‌
—‌
—‌
46‌
Real
Estate
Securities
Fund
9‌
—‌
—‌
9‌
SmallCap
Fund
—‌
(2‌)
—‌
19‌
SmallCap
S&P
600
Index
Fund
—‌
(1‌)
—‌
(18‌)
Small-MidCap
Dividend
Income
Fund
6‌
(1‌)
—‌
10‌
$
70‌
$
125‌
$
94‌
$
2,419‌
Amounts
in
thousands.
(a)
Purchases
and
Sales
include
transactions
related
to
the
acquisition
of
the
High
Income
Fund
by
the
High
Yield
Fund.
Schedule
of
Investments
Principal
LifeTime
Strategic
Income
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
196
INVESTMENT
COMPANIES
-
100
.00
%
Shares
Held
Value
(000's)
Principal
Funds,
Inc.
Class
R-6
-
65
.67
%
Blue
Chip
Fund
(a)
43,224‌
$
2,160‌
Core
Fixed
Income
Fund
(a)
2,186,244‌
18,845‌
Diversified
Real
Asset
Fund
(a)
19,239‌
227‌
Global
Emerging
Markets
Fund
(a)
17,896‌
542‌
High
Yield
Fund
(a)
517,802‌
3,495‌
International
Equity
Fund
(a)
338,545‌
5,092‌
International
Small
Company
Fund
(a)
20,899‌
252‌
LargeCap
Growth
Fund
I
(a)
126,098‌
2,242‌
MidCap
Fund
(a)
10,039‌
474‌
Real
Estate
Securities
Fund
(a)
32,760‌
934‌
SmallCap
Fund
(a)
24,480‌
701‌
SmallCap
S&P
600
Index
Fund
(a)
7,261‌
178‌
Small-MidCap
Dividend
Income
Fund
(a)
25,715‌
481‌
$
35,623‌
Principal
Funds,
Inc.
Institutional
Class
-
34
.33
%
Equity
Income
Fund
(a)
50,497‌
2,065‌
Inflation
Protection
Fund
(a)
397,310‌
3,127‌
LargeCap
S&P
500
Index
Fund
(a)
74,761‌
2,247‌
LargeCap
Value
Fund
III
(a)
103,387‌
2,036‌
Short-Term
Income
Fund
(a)
754,735‌
9,147‌
$
18,622‌
TOTAL
INVESTMENT
COMPANIES
$
54,245‌
Total
Investments
$
54,245‌
Other
Assets
and
Liabilities
-  0.00%
(
1‌
)
TOTAL
NET
ASSETS
-
100.00%
$
54,244‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
Schedule
of
Investments
Principal
LifeTime
Strategic
Income
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
197
Affiliated
Securities
December
31,
2024
Purchases
(a)
Sales
(a)
June
30,
2025
Value
Cost
Proceeds
Value
Blue
Chip
Fund
$
2,327‌
$
148‌
$
485‌
$
2,160‌
Core
Fixed
Income
Fund
18,193‌
2,493‌
2,202‌
18,845‌
Diversified
International
Fund
4,150‌
148‌
4,582‌
—‌
Diversified
Real
Asset
Fund
222‌
23‌
31‌
227‌
Equity
Income
Fund
2,054‌
255‌
343‌
2,065‌
Global
Emerging
Markets
Fund
445‌
76‌
58‌
542‌
High
Income
Fund
444‌
5‌
531‌
—‌
High
Yield
Fund
3,557‌
960‌
957‌
3,495‌
High
Yield
Fund
-
Institutional
Class
—‌
514‌
514‌
—‌
Inflation
Protection
Fund
3,101‌
306‌
417‌
3,127‌
International
Equity
Fund
—‌
5,044‌
377‌
5,092‌
International
Small
Company
Fund
303‌
68‌
165‌
252‌
LargeCap
Growth
Fund
I
2,329‌
148‌
384‌
2,242‌
LargeCap
S&P
500
Index
Fund
2,317‌
150‌
350‌
2,247‌
LargeCap
Value
Fund
III
2,064‌
236‌
340‌
2,036‌
MidCap
Fund
589‌
45‌
186‌
474‌
Real
Estate
Securities
Fund
952‌
93‌
124‌
934‌
Short-Term
Income
Fund
9,059‌
1,157‌
1,173‌
9,147‌
SmallCap
Fund
807‌
65‌
170‌
701‌
SmallCap
S&P
600
Index
Fund
96‌
102‌
10‌
178‌
Small-MidCap
Dividend
Income
Fund
514‌
61‌
94‌
481‌
$
53,523‌
$
12,097‌
$
13,493‌
$
54,245‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Blue
Chip
Fund
$
—‌
$
59‌
$
—‌
$
111‌
Core
Fixed
Income
Fund
337‌
—‌
—‌
361‌
Diversified
International
Fund
—‌
(
316‌
)
61‌
600‌
Diversified
Real
Asset
Fund
3‌
1‌
—‌
12‌
Equity
Income
Fund
18‌
(
2‌
)
—‌
101‌
Global
Emerging
Markets
Fund
—‌
—‌
—‌
79‌
High
Income
Fund
5‌
(
2‌
)
—‌
84‌
High
Yield
Fund
118‌
(
8‌
)
—‌
(
57‌
)
High
Yield
Fund
-
Institutional
Class
—‌
—‌
—‌
—‌
Inflation
Protection
Fund
—‌
—‌
—‌
137‌
International
Equity
Fund
—‌
(
2‌
)
—‌
427‌
International
Small
Company
Fund
—‌
11‌
—‌
35‌
LargeCap
Growth
Fund
I
—‌
(
4‌
)
—‌
153‌
LargeCap
S&P
500
Index
Fund
—‌
4‌
—‌
126‌
LargeCap
Value
Fund
III
—‌
—‌
—‌
76‌
MidCap
Fund
—‌
—‌
—‌
26‌
Real
Estate
Securities
Fund
11‌
(
1‌
)
—‌
14‌
Short-Term
Income
Fund
172‌
(
1‌
)
—‌
105‌
SmallCap
Fund
—‌
(
4‌
)
—‌
3‌
SmallCap
S&P
600
Index
Fund
—‌
(
1‌
)
—‌
(
9‌
)
Small-MidCap
Dividend
Income
Fund
4‌
(
2‌
)
—‌
2‌
$
668‌
$
(
268‌
)
$
61‌
$
2,386‌
Amounts
in
thousands.
(a)
Purchases
and
Sales
include
transactions
related
to
the
acquisition
of
the
High
Income
Fund
by
the
High
Yield
Fund.
Schedule
of
Investments
Real
Estate
Securities
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
198
INVESTMENT
COMPANIES
-
0
.59
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
0
.59
%
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(a),(b)
1,467,719‌
$
1,468‌
TOTAL
INVESTMENT
COMPANIES
$
1,468‌
COMMON
STOCKS
-
99
.05
%
Shares
Held
Value
(000's)
Lodging
-
0
.55
%
Hyatt
Hotels
Corp
9,789‌
$
1,367‌
REITs
-
98
.50
%
American
Healthcare
REIT
Inc
104,878‌
3,853‌
American
Homes
4
Rent
193,241‌
6,970‌
American
Tower
Corp
122,874‌
27,158‌
Americold
Realty
Trust
Inc
221,089‌
3,677‌
AvalonBay
Communities
Inc
58,245‌
11,853‌
Cousins
Properties
Inc
148,115‌
4,448‌
Digital
Realty
Trust
Inc
51,216‌
8,928‌
EastGroup
Properties
Inc
14,966‌
2,501‌
Equinix
Inc
23,147‌
18,413‌
Equity
LifeStyle
Properties
Inc
67,532‌
4,165‌
Equity
Residential
89,223‌
6,022‌
Essex
Property
Trust
Inc
17,309‌
4,905‌
Extra
Space
Storage
Inc
80,219‌
11,828‌
Gaming
and
Leisure
Properties
Inc
93,438‌
4,362‌
Healthpeak
Properties
Inc
403,107‌
7,058‌
Hudson
Pacific
Properties
Inc
(c)
208,845‌
572‌
InvenTrust
Properties
Corp
85,196‌
2,334‌
Invitation
Homes
Inc
251,080‌
8,235‌
Iron
Mountain
Inc
29,566‌
3,033‌
Kilroy
Realty
Corp
65,121‌
2,234‌
National
Health
Investors
Inc
33,690‌
2,362‌
NETSTREIT
Corp
161,299‌
2,731‌
Prologis
Inc
126,609‌
13,309‌
Regency
Centers
Corp
124,282‌
8,853‌
Rexford
Industrial
Realty
Inc
131,262‌
4,669‌
Ryman
Hospitality
Properties
Inc
41,221‌
4,067‌
Sabra
Health
Care
REIT
Inc
285,445‌
5,264‌
Saul
Centers
Inc
6,246‌
213‌
SBA
Communications
Corp
35,484‌
8,333‌
Simon
Property
Group
Inc
36,818‌
5,919‌
Ventas
Inc
214,578‌
13,551‌
VICI
Properties
Inc
286,361‌
9,335‌
Vornado
Realty
Trust
78,066‌
2,985‌
Welltower
Inc
128,356‌
19,732‌
Weyerhaeuser
Co
69,909‌
1,796‌
$
245,668‌
TOTAL
COMMON
STOCKS
$
247,035‌
Total
Investments
$
248,503‌
Other
Assets
and
Liabilities
-  0.36%
891‌
TOTAL
NET
ASSETS
-
100.00%
$
249,394‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
1-day
yield
shown
is
as
of
period
end.
(c)
Non-income
producing
security
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
6,031‌
$
15,411‌
$
19,974‌
$
1,468‌
$
6,031‌
$
15,411‌
$
19,974‌
$
1,468‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
62‌
$
—‌
$
—‌
$
—‌
$
62‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
Schedule
of
Investments
SAM
Balanced
Portfolio
June
30,
2025
(unaudited)
See
accompanying
notes.
199
INVESTMENT
COMPANIES
-
100
.02
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
0
.79
%
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(a),(b)
4,483,431‌
$
4,483‌
Principal
Exchange-Traded
Funds
-
20
.35
%
Principal
International
Equity
ETF
(a)
712,853‌
20,805‌
Principal
U.S.
Mega-Cap
ETF
(a)
1,333,807‌
83,444‌
Principal
U.S.
Small-Cap
ETF
(a)
166,600‌
8,876‌
Principal
Value
ETF
(a)
59,000‌
2,924‌
$
116,049‌
Principal
Funds,
Inc.
Class
R-6
-
35
.46
%
Blue
Chip
Fund
(a)
419,607‌
20,972‌
Core
Fixed
Income
Fund
(a)
8,372,855‌
72,174‌
Diversified
Real
Asset
Fund
(a)
1,163,341‌
13,739‌
Global
Emerging
Markets
Fund
(a)
416,177‌
12,594‌
High
Yield
Fund
(a)
3,761,913‌
25,393‌
International
Equity
Index
Fund
(a)
212,292‌
2,807‌
International
Small
Company
Fund
(a)
435,075‌
5,251‌
LargeCap
Growth
Fund
I
(a)
1,634,407‌
29,060‌
Small-MidCap
Dividend
Income
Fund
(a)
324,687‌
6,068‌
Spectrum
Preferred
and
Capital
Securities
Income
Fund
(a)
1,516,847‌
14,076‌
$
202,134‌
Principal
Funds,
Inc.
Institutional
Class
-
31
.61
%
Bond
Market
Index
Fund
(a)
3,986,805‌
34,366‌
Finisterre
Emerging
Markets
Total
Return
Bond
Fund
(a)
969,935‌
8,962‌
Inflation
Protection
Fund
(a)
1,826,065‌
14,371‌
LargeCap
S&P
500
Index
Fund
(a)
395,758‌
11,893‌
LargeCap
Value
Fund
III
(a)
1,335,761‌
26,301‌
Overseas
Fund
(a)
519,735‌
5,878‌
Principal
Capital
Appreciation
Fund
(a)
772,587‌
66,049‌
Principal
Global
Listed
Infrastructure
Fund
(a)
242,845‌
2,817‌
Short-Term
Income
Fund
(a)
787,759‌
9,548‌
$
180,185‌
Principal
Variable
Contracts
Funds,
Inc.  Class
1
-
11
.81
%
Equity
Income
Account
(a)
1,583,711‌
51,597‌
Government
&
High
Quality
Bond
Account
(a)
740,754‌
6,348‌
MidCap
Account
(a)
77,449‌
5,676‌
Real
Estate
Securities
Account
(a)
197,698‌
3,691‌
$
67,312‌
TOTAL
INVESTMENT
COMPANIES
$
570,163‌
Total
Investments
$
570,163‌
Other
Assets
and
Liabilities
-  (0.02)%
(
128‌
)
TOTAL
NET
ASSETS
-
100.00%
$
570,035‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
1-day
yield
shown
is
as
of
period
end.
Schedule
of
Investments
SAM
Balanced
Portfolio
June
30,
2025
(unaudited)
See
accompanying
notes.
200
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Blue
Chip
Fund
$
30,669‌
$
96‌
$
11,663‌
$
20,972‌
Bond
Market
Index
Fund
29,595‌
6,379‌
2,912‌
34,366‌
Core
Fixed
Income
Fund
95,295‌
2,028‌
26,752‌
72,174‌
Diversified
International
Fund
19,951‌
460‌
21,870‌
—‌
Diversified
Real
Asset
Fund
16,308‌
242‌
3,744‌
13,739‌
Equity
Income
Account
41,295‌
15,269‌
7,987‌
51,597‌
Finisterre
Emerging
Markets
Total
Return
Bond
Fund
11,079‌
402‌
2,952‌
8,962‌
Global
Emerging
Markets
Fund
12,289‌
140‌
1,802‌
12,594‌
Government
&
High
Quality
Bond
Account
7,468‌
73‌
1,483‌
6,348‌
High
Yield
Fund
15,304‌
11,718‌
1,826‌
25,393‌
Inflation
Protection
Fund
11,514‌
3,972‌
1,722‌
14,371‌
International
Equity
Index
Fund
2,598‌
33‌
331‌
2,807‌
International
Small
Company
Fund
5,236‌
48‌
1,135‌
5,251‌
LargeCap
Growth
Fund
I
20,291‌
9,177‌
2,106‌
29,060‌
LargeCap
S&P
500
Index
Fund
12,449‌
93‌
1,346‌
11,893‌
LargeCap
Value
Fund
III
32,339‌
245‌
7,236‌
26,301‌
MidCap
Account
22,905‌
145‌
18,182‌
5,676‌
Overseas
Fund
19,033‌
188‌
17,132‌
5,878‌
Principal
Capital
Appreciation
Fund
53,194‌
15,734‌
5,119‌
66,049‌
Principal
Global
Listed
Infrastructure
Fund
—‌
2,800‌
—‌
2,817‌
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
4,522‌
9,482‌
9,521‌
4,483‌
Principal
International
Equity
ETF
—‌
21,510‌
2,360‌
20,805‌
Principal
U.S.
Mega-Cap
ETF
66,922‌
16,821‌
3,648‌
83,444‌
Principal
U.S.
Small-Cap
ETF
16,591‌
—‌
8,182‌
8,876‌
Principal
Value
ETF
—‌
7,462‌
4,336‌
2,924‌
Real
Estate
Securities
Account
3,947‌
51‌
416‌
3,691‌
Short-Term
Income
Fund
10,561‌
293‌
1,421‌
9,548‌
Small-MidCap
Dividend
Income
Fund
8,809‌
103‌
2,840‌
6,068‌
Spectrum
Preferred
and
Capital
Securities
Income
Fund
14,984‌
491‌
1,566‌
14,076‌
$
585,148‌
$
125,455‌
$
171,590‌
$
570,163‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Blue
Chip
Fund
$
—‌
$
7,593‌
$
—‌
$
(
5,723‌
)
Bond
Market
Index
Fund
—‌
(
111‌
)
—‌
1,415‌
Core
Fixed
Income
Fund
1,604‌
(
3,191‌
)
—‌
4,794‌
Diversified
International
Fund
—‌
4,271‌
295‌
(
2,812‌
)
Diversified
Real
Asset
Fund
188‌
(
159‌
)
—‌
1,092‌
Equity
Income
Account
—‌
4,787‌
—‌
(
1,767‌
)
Finisterre
Emerging
Markets
Total
Return
Bond
Fund
319‌
(
467‌
)
—‌
900‌
Global
Emerging
Markets
Fund
—‌
(
28‌
)
—‌
1,995‌
Government
&
High
Quality
Bond
Account
—‌
(
61‌
)
—‌
351‌
High
Yield
Fund
631‌
(
27‌
)
—‌
224‌
Inflation
Protection
Fund
—‌
(
216‌
)
—‌
823‌
International
Equity
Index
Fund
—‌
27‌
—‌
480‌
International
Small
Company
Fund
—‌
93‌
—‌
1,009‌
LargeCap
Growth
Fund
I
—‌
(
325‌
)
—‌
2,023‌
LargeCap
S&P
500
Index
Fund
—‌
265‌
—‌
432‌
LargeCap
Value
Fund
III
—‌
7‌
—‌
946‌
MidCap
Account
—‌
887‌
—‌
(
79‌
)
Overseas
Fund
—‌
340‌
—‌
3,449‌
Principal
Capital
Appreciation
Fund
—‌
283‌
—‌
1,957‌
Principal
Global
Listed
Infrastructure
Fund
—‌
—‌
—‌
17‌
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
80‌
—‌
—‌
—‌
Principal
International
Equity
ETF
—‌
64‌
—‌
1,591‌
Principal
U.S.
Mega-Cap
ETF
140‌
1,282‌
—‌
2,067‌
Principal
U.S.
Small-Cap
ETF
30‌
1,531‌
—‌
(
1,064‌
)
Principal
Value
ETF
26‌
(
215‌
)
—‌
13‌
Real
Estate
Securities
Account
—‌
10‌
—‌
99‌
Short-Term
Income
Fund
192‌
(
14‌
)
—‌
129‌
Small-MidCap
Dividend
Income
Fund
55‌
203‌
—‌
(
207‌
)
Spectrum
Preferred
and
Capital
Securities
Income
Fund
366‌
(
160‌
)
—‌
327‌
$
3,631‌
$
16,669‌
$
295‌
$
14,481‌
Amounts
in
thousands.
Schedule
of
Investments
SAM
Conservative
Balanced
Portfolio
June
30,
2025
(unaudited)
See
accompanying
notes.
201
INVESTMENT
COMPANIES
-
100
.02
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
0
.93
%
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(a),(b)
1,470,045‌
$
1,470‌
Principal
Exchange-Traded
Funds
-
13
.55
%
Principal
International
Equity
ETF
(a)
136,241‌
3,976‌
Principal
U.S.
Mega-Cap
ETF
(a)
247,030‌
15,454‌
Principal
U.S.
Small-Cap
ETF
(a)
23,200‌
1,236‌
Principal
Value
ETF
(a)
17,000‌
843‌
$
21,509‌
Principal
Funds,
Inc.
Class
R-6
-
41
.85
%
Blue
Chip
Fund
(a)
86,267‌
4,312‌
Core
Fixed
Income
Fund
(a)
4,229,730‌
36,460‌
Diversified
Real
Asset
Fund
(a)
251,307‌
2,968‌
Global
Emerging
Markets
Fund
(a)
77,474‌
2,344‌
High
Yield
Fund
(a)
1,276,094‌
8,614‌
International
Equity
Index
Fund
(a)
59,820‌
791‌
International
Small
Company
Fund
(a)
79,365‌
958‌
LargeCap
Growth
Fund
I
(a)
108,960‌
1,937‌
Small-MidCap
Dividend
Income
Fund
(a)
135,634‌
2,535‌
Spectrum
Preferred
and
Capital
Securities
Income
Fund
(a)
593,627‌
5,509‌
$
66,428‌
Principal
Funds,
Inc.
Institutional
Class
-
33
.52
%
Bond
Market
Index
Fund
(a)
1,880,189‌
16,207‌
Finisterre
Emerging
Markets
Total
Return
Bond
Fund
(a)
789,498‌
7,295‌
Inflation
Protection
Fund
(a)
804,768‌
6,334‌
LargeCap
S&P
500
Index
Fund
(a)
80,638‌
2,423‌
LargeCap
Value
Fund
III
(a)
104,837‌
2,064‌
Overseas
Fund
(a)
223,673‌
2,530‌
Principal
Capital
Appreciation
Fund
(a)
133,911‌
11,448‌
Principal
Global
Listed
Infrastructure
Fund
(a)
67,650‌
785‌
Short-Term
Income
Fund
(a)
340,510‌
4,127‌
$
53,213‌
Principal
Variable
Contracts
Funds,
Inc.  Class
1
-
10
.17
%
Equity
Income
Account
(a)
327,214‌
10,660‌
Government
&
High
Quality
Bond
Account
(a)
415,412‌
3,560‌
MidCap
Account
(a)
12,168‌
892‌
Real
Estate
Securities
Account
(a)
55,716‌
1,040‌
$
16,152‌
TOTAL
INVESTMENT
COMPANIES
$
158,772‌
Total
Investments
$
158,772‌
Other
Assets
and
Liabilities
-  (0.02)%
(
35‌
)
TOTAL
NET
ASSETS
-
100.00%
$
158,737‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
1-day
yield
shown
is
as
of
period
end.
Schedule
of
Investments
SAM
Conservative
Balanced
Portfolio
June
30,
2025
(unaudited)
See
accompanying
notes.
202
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Blue
Chip
Fund
$
6,845‌
$
116‌
$
3,037‌
$
4,312‌
Bond
Market
Index
Fund
14,986‌
2,253‌
1,647‌
16,207‌
Core
Fixed
Income
Fund
45,030‌
1,894‌
11,230‌
36,460‌
Diversified
International
Fund
3,846‌
75‌
4,195‌
—‌
Diversified
Real
Asset
Fund
3,633‌
295‌
1,170‌
2,968‌
Equity
Income
Account
9,991‌
2,317‌
2,423‌
10,660‌
Finisterre
Emerging
Markets
Total
Return
Bond
Fund
7,515‌
491‌
1,026‌
7,295‌
Global
Emerging
Markets
Fund
2,402‌
71‌
504‌
2,344‌
Government
&
High
Quality
Bond
Account
3,968‌
95‌
655‌
3,560‌
High
Yield
Fund
4,654‌
4,515‌
639‌
8,614‌
Inflation
Protection
Fund
6,104‌
675‌
724‌
6,334‌
International
Equity
Index
Fund
709‌
60‌
120‌
791‌
International
Small
Company
Fund
861‌
56‌
153‌
958‌
LargeCap
Growth
Fund
I
2,057‌
63‌
316‌
1,937‌
LargeCap
S&P
500
Index
Fund
2,422‌
365‌
514‌
2,423‌
LargeCap
Value
Fund
III
2,866‌
90‌
964‌
2,064‌
MidCap
Account
2,904‌
117‌
2,238‌
892‌
Overseas
Fund
2,478‌
44‌
515‌
2,530‌
Principal
Capital
Appreciation
Fund
9,654‌
3,502‌
2,109‌
11,448‌
Principal
Global
Listed
Infrastructure
Fund
—‌
780‌
—‌
785‌
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
1,525‌
2,363‌
2,418‌
1,470‌
Principal
International
Equity
ETF
—‌
4,023‌
361‌
3,976‌
Principal
U.S.
Mega-Cap
ETF
12,488‌
3,338‌
1,006‌
15,454‌
Principal
U.S.
Small-Cap
ETF
2,728‌
—‌
1,562‌
1,236‌
Principal
Value
ETF
—‌
1,561‌
682‌
843‌
Real
Estate
Securities
Account
1,127‌
36‌
153‌
1,040‌
Short-Term
Income
Fund
4,417‌
209‌
547‌
4,127‌
Small-MidCap
Dividend
Income
Fund
2,787‌
136‌
395‌
2,535‌
Spectrum
Preferred
and
Capital
Securities
Income
Fund
5,408‌
779‌
745‌
5,509‌
$
163,405‌
$
30,319‌
$
42,048‌
$
158,772‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Blue
Chip
Fund
$
—‌
$
1,984‌
$
—‌
$
(
1,596‌
)
Bond
Market
Index
Fund
—‌
(
78‌
)
—‌
693‌
Core
Fixed
Income
Fund
775‌
(
1,366‌
)
—‌
2,132‌
Diversified
International
Fund
—‌
833‌
55‌
(
559‌
)
Diversified
Real
Asset
Fund
42‌
56‌
—‌
154‌
Equity
Income
Account
—‌
1,287‌
—‌
(
512‌
)
Finisterre
Emerging
Markets
Total
Return
Bond
Fund
221‌
(
169‌
)
—‌
484‌
Global
Emerging
Markets
Fund
—‌
(
4‌
)
—‌
379‌
Government
&
High
Quality
Bond
Account
—‌
(
32‌
)
—‌
184‌
High
Yield
Fund
190‌
3‌
—‌
81‌
Inflation
Protection
Fund
—‌
(
92‌
)
—‌
371‌
International
Equity
Index
Fund
—‌
6‌
—‌
136‌
International
Small
Company
Fund
—‌
9‌
—‌
185‌
LargeCap
Growth
Fund
I
—‌
(
4‌
)
—‌
137‌
LargeCap
S&P
500
Index
Fund
—‌
92‌
—‌
58‌
LargeCap
Value
Fund
III
—‌
26‌
—‌
46‌
MidCap
Account
—‌
31‌
—‌
78‌
Overseas
Fund
—‌
(
25‌
)
—‌
548‌
Principal
Capital
Appreciation
Fund
—‌
181‌
—‌
220‌
Principal
Global
Listed
Infrastructure
Fund
—‌
—‌
—‌
5‌
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
27‌
—‌
—‌
—‌
Principal
International
Equity
ETF
—‌
10‌
—‌
304‌
Principal
U.S.
Mega-Cap
ETF
25‌
329‌
—‌
305‌
Principal
U.S.
Small-Cap
ETF
5‌
482‌
—‌
(
412‌
)
Principal
Value
ETF
6‌
(
38‌
)
—‌
2‌
Real
Estate
Securities
Account
—‌
1‌
—‌
29‌
Short-Term
Income
Fund
80‌
(
3‌
)
—‌
51‌
Small-MidCap
Dividend
Income
Fund
20‌
(
26‌
)
—‌
33‌
Spectrum
Preferred
and
Capital
Securities
Income
Fund
134‌
(
70‌
)
—‌
137‌
$
1,525‌
$
3,423‌
$
55‌
$
3,673‌
Amounts
in
thousands.
Schedule
of
Investments
SAM
Conservative
Growth
Portfolio
June
30,
2025
(unaudited)
See
accompanying
notes.
203
INVESTMENT
COMPANIES
-
100
.03
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
0
.48
%
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(a),(b)
1,992,799‌
$
1,993‌
Principal
Exchange-Traded
Funds
-
23
.23
%
Principal
International
Equity
ETF
(a)
600,356‌
17,522‌
Principal
U.S.
Mega-Cap
ETF
(a)
1,062,311‌
66,458‌
Principal
U.S.
Small-Cap
ETF
(a)
173,400‌
9,239‌
Principal
Value
ETF
(a)
55,000‌
2,725‌
$
95,944‌
Principal
Funds,
Inc.
Class
R-6
-
29
.07
%
Blue
Chip
Fund
(a)
489,498‌
24,465‌
Core
Fixed
Income
Fund
(a)
2,970,882‌
25,609‌
Diversified
Real
Asset
Fund
(a)
787,755‌
9,303‌
Global
Emerging
Markets
Fund
(a)
434,161‌
13,138‌
High
Yield
Fund
(a)
1,154,870‌
7,795‌
International
Equity
Index
Fund
(a)
294,432‌
3,892‌
International
Small
Company
Fund
(a)
501,838‌
6,057‌
LargeCap
Growth
Fund
I
(a)
1,175,167‌
20,895‌
Small-MidCap
Dividend
Income
Fund
(a)
221,758‌
4,145‌
Spectrum
Preferred
and
Capital
Securities
Income
Fund
(a)
514,942‌
4,779‌
$
120,078‌
Principal
Funds,
Inc.
Institutional
Class
-
34
.14
%
Bond
Market
Index
Fund
(a)
1,236,300‌
10,657‌
Finisterre
Emerging
Markets
Total
Return
Bond
Fund
(a)
441,963‌
4,084‌
Inflation
Protection
Fund
(a)
747,061‌
5,879‌
LargeCap
S&P
500
Index
Fund
(a)
323,429‌
9,719‌
LargeCap
Value
Fund
III
(a)
1,498,306‌
29,502‌
Overseas
Fund
(a)
1,499,757‌
16,962‌
Principal
Capital
Appreciation
Fund
(a)
703,678‌
60,157‌
Principal
Global
Listed
Infrastructure
Fund
(a)
350,391‌
4,065‌
$
141,025‌
Principal
Variable
Contracts
Funds,
Inc.  Class
1
-
13
.11
%
Equity
Income
Account
(a)
1,333,464‌
43,444‌
Government
&
High
Quality
Bond
Account
(a)
232,095‌
1,989‌
MidCap
Account
(a)
56,085‌
4,110‌
Real
Estate
Securities
Account
(a)
248,215‌
4,634‌
$
54,177‌
TOTAL
INVESTMENT
COMPANIES
$
413,217‌
Total
Investments
$
413,217‌
Other
Assets
and
Liabilities
-  (0.03)%
(
113‌
)
TOTAL
NET
ASSETS
-
100.00%
$
413,104‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
1-day
yield
shown
is
as
of
period
end.
Schedule
of
Investments
SAM
Conservative
Growth
Portfolio
June
30,
2025
(unaudited)
See
accompanying
notes.
204
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Blue
Chip
Fund
$
30,657‌
$
56‌
$
8,311‌
$
24,465‌
Bond
Market
Index
Fund
10,493‌
475‌
731‌
10,657‌
Core
Fixed
Income
Fund
31,692‌
646‌
7,278‌
25,609‌
Diversified
International
Fund
16,144‌
256‌
17,576‌
—‌
Diversified
Real
Asset
Fund
12,805‌
215‌
4,453‌
9,303‌
Equity
Income
Account
41,986‌
4,034‌
4,895‌
43,444‌
Finisterre
Emerging
Markets
Total
Return
Bond
Fund
4,280‌
159‌
534‌
4,084‌
Global
Emerging
Markets
Fund
11,139‌
1,517‌
1,464‌
13,138‌
Government
&
High
Quality
Bond
Account
2,086‌
23‌
205‌
1,989‌
High
Yield
Fund
4,118‌
3,923‌
306‌
7,795‌
Inflation
Protection
Fund
2,705‌
3,308‌
350‌
5,879‌
International
Equity
Index
Fund
3,652‌
27‌
498‌
3,892‌
International
Small
Company
Fund
5,649‌
40‌
862‌
6,057‌
LargeCap
Growth
Fund
I
17,855‌
2,700‌
983‌
20,895‌
LargeCap
S&P
500
Index
Fund
9,872‌
99‌
808‌
9,719‌
LargeCap
Value
Fund
III
29,404‌
243‌
1,179‌
29,502‌
MidCap
Account
18,790‌
455‌
15,802‌
4,110‌
Overseas
Fund
15,967‌
52‌
2,474‌
16,962‌
Principal
Capital
Appreciation
Fund
51,280‌
8,534‌
1,812‌
60,157‌
Principal
Global
Listed
Infrastructure
Fund
—‌
4,040‌
—‌
4,065‌
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
4,573‌
5,288‌
7,868‌
1,993‌
Principal
International
Equity
ETF
—‌
17,371‌
1,221‌
17,522‌
Principal
U.S.
Mega-Cap
ETF
52,665‌
13,635‌
2,516‌
66,458‌
Principal
U.S.
Small-Cap
ETF
15,350‌
—‌
6,557‌
9,239‌
Principal
Value
ETF
—‌
6,280‌
3,362‌
2,725‌
Real
Estate
Securities
Account
4,723‌
56‌
269‌
4,634‌
Small-MidCap
Dividend
Income
Fund
5,683‌
86‌
1,617‌
4,145‌
Spectrum
Preferred
and
Capital
Securities
Income
Fund
4,954‌
168‌
399‌
4,779‌
$
408,522‌
$
73,686‌
$
94,330‌
$
413,217‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Blue
Chip
Fund
$
—‌
$
5,127‌
$
—‌
$
(
3,064‌
)
Bond
Market
Index
Fund
—‌
(
26‌
)
—‌
446‌
Core
Fixed
Income
Fund
551‌
(
1,018‌
)
—‌
1,567‌
Diversified
International
Fund
—‌
3,670‌
239‌
(
2,494‌
)
Diversified
Real
Asset
Fund
153‌
(
18‌
)
—‌
754‌
Equity
Income
Account
—‌
1,171‌
—‌
1,148‌
Finisterre
Emerging
Markets
Total
Return
Bond
Fund
130‌
(
86‌
)
—‌
265‌
Global
Emerging
Markets
Fund
—‌
(
21‌
)
—‌
1,967‌
Government
&
High
Quality
Bond
Account
—‌
(
8‌
)
—‌
93‌
High
Yield
Fund
184‌
(
5‌
)
—‌
65‌
Inflation
Protection
Fund
—‌
(
31‌
)
—‌
247‌
International
Equity
Index
Fund
—‌
51‌
—‌
660‌
International
Small
Company
Fund
—‌
53‌
—‌
1,177‌
LargeCap
Growth
Fund
I
—‌
(
229‌
)
—‌
1,552‌
LargeCap
S&P
500
Index
Fund
—‌
101‌
—‌
455‌
LargeCap
Value
Fund
III
—‌
(
26‌
)
—‌
1,060‌
MidCap
Account
—‌
743‌
—‌
(
76‌
)
Overseas
Fund
—‌
(
221‌
)
—‌
3,638‌
Principal
Capital
Appreciation
Fund
—‌
9‌
—‌
2,146‌
Principal
Global
Listed
Infrastructure
Fund
—‌
—‌
—‌
25‌
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
60‌
—‌
—‌
—‌
Principal
International
Equity
ETF
—‌
33‌
—‌
1,339‌
Principal
U.S.
Mega-Cap
ETF
111‌
905‌
—‌
1,769‌
Principal
U.S.
Small-Cap
ETF
29‌
1,129‌
—‌
(
683‌
)
Principal
Value
ETF
22‌
(
190‌
)
—‌
(
3‌
)
Real
Estate
Securities
Account
—‌
1‌
—‌
123‌
Small-MidCap
Dividend
Income
Fund
38‌
(
44‌
)
—‌
37‌
Spectrum
Preferred
and
Capital
Securities
Income
Fund
122‌
(
41‌
)
—‌
97‌
$
1,400‌
$
11,029‌
$
239‌
$
14,310‌
Amounts
in
thousands.
Schedule
of
Investments
SAM
Flexible
Income
Portfolio
June
30,
2025
(unaudited)
See
accompanying
notes.
205
INVESTMENT
COMPANIES
-
100
.02
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
0
.97
%
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(a),(b)
1,158,296‌
$
1,158‌
Principal
Exchange-Traded
Funds
-
12
.88
%
Principal
Active
High
Yield
ETF
(a)
121,116‌
2,346‌
Principal
International
Equity
ETF
(a)
100,630‌
2,937‌
Principal
U.S.
Mega-Cap
ETF
(a)
140,407‌
8,784‌
Principal
U.S.
Small-Cap
ETF
(a)
12,000‌
639‌
Principal
Value
ETF
(a)
12,000‌
595‌
$
15,301‌
Principal
Funds,
Inc.
Class
R-6
-
41
.09
%
Core
Fixed
Income
Fund
(a)
4,176,971‌
36,005‌
Diversified
Real
Asset
Fund
(a)
89,721‌
1,060‌
Global
Emerging
Markets
Fund
(a)
19,531‌
591‌
High
Yield
Fund
(a)
717,377‌
4,842‌
LargeCap
Growth
Fund
I
(a)
34,332‌
610‌
Small-MidCap
Dividend
Income
Fund
(a)
64,161‌
1,199‌
Spectrum
Preferred
and
Capital
Securities
Income
Fund
(a)
484,952‌
4,500‌
$
48,807‌
Principal
Funds,
Inc.
Institutional
Class
-
35
.28
%
Bond
Market
Index
Fund
(a)
1,707,273‌
14,717‌
Finisterre
Emerging
Markets
Total
Return
Bond
Fund
(a)
745,409‌
6,888‌
Inflation
Protection
Fund
(a)
886,757‌
6,979‌
LargeCap
S&P
500
Index
Fund
(a)
41,868‌
1,258‌
LargeCap
Value
Fund
III
(a)
104,233‌
2,052‌
Overseas
Fund
(a)
88,510‌
1,001‌
Principal
Capital
Appreciation
Fund
(a)
56,870‌
4,862‌
Short-Term
Income
Fund
(a)
342,332‌
4,149‌
$
41,906‌
Principal
Variable
Contracts
Funds,
Inc.  Class
1
-
9
.80
%
Equity
Income
Account
(a)
143,842‌
4,687‌
Government
&
High
Quality
Bond
Account
(a)
610,235‌
5,230‌
MidCap
Account
(a)
15,383‌
1,127‌
Real
Estate
Securities
Account
(a)
32,311‌
603‌
$
11,647‌
TOTAL
INVESTMENT
COMPANIES
$
118,819‌
Total
Investments
$
118,819‌
Other
Assets
and
Liabilities
-  (0.02)%
(
26‌
)
TOTAL
NET
ASSETS
-
100.00%
$
118,793‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
1-day
yield
shown
is
as
of
period
end.
Schedule
of
Investments
SAM
Flexible
Income
Portfolio
June
30,
2025
(unaudited)
See
accompanying
notes.
206
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Bond
Market
Index
Fund
$
15,939‌
$
351‌
$
2,166‌
$
14,717‌
Core
Fixed
Income
Fund
43,753‌
1,161‌
9,661‌
36,005‌
Diversified
International
Fund
3,041‌
51‌
3,309‌
—‌
Diversified
Real
Asset
Fund
1,220‌
100‌
324‌
1,060‌
Equity
Income
Account
3,952‌
1,532‌
1,146‌
4,687‌
Finisterre
Emerging
Markets
Total
Return
Bond
Fund
7,245‌
325‌
983‌
6,888‌
Global
Emerging
Markets
Fund
—‌
630‌
94‌
591‌
Government
&
High
Quality
Bond
Account
5,623‌
185‌
800‌
5,230‌
High
Yield
Fund
1,376‌
3,949‌
531‌
4,842‌
Inflation
Protection
Fund
7,498‌
115‌
952‌
6,979‌
LargeCap
Growth
Fund
I
1,268‌
21‌
745‌
610‌
LargeCap
S&P
500
Index
Fund
1,322‌
37‌
174‌
1,258‌
LargeCap
Value
Fund
III
2,761‌
33‌
818‌
2,052‌
MidCap
Account
1,297‌
29‌
266‌
1,127‌
Overseas
Fund
1,147‌
19‌
396‌
1,001‌
Principal
Active
High
Yield
ETF
2,323‌
—‌
—‌
2,346‌
Principal
Capital
Appreciation
Fund
5,034‌
855‌
1,212‌
4,862‌
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
1,222‌
959‌
1,023‌
1,158‌
Principal
International
Equity
ETF
—‌
3,171‌
472‌
2,937‌
Principal
U.S.
Mega-Cap
ETF
8,789‌
724‌
1,133‌
8,784‌
Principal
U.S.
Small-Cap
ETF
769‌
—‌
162‌
639‌
Principal
Value
ETF
—‌
618‌
—‌
595‌
Real
Estate
Securities
Account
658‌
25‌
98‌
603‌
Short-Term
Income
Fund
4,638‌
193‌
731‌
4,149‌
Small-MidCap
Dividend
Income
Fund
2,218‌
57‌
1,076‌
1,199‌
Spectrum
Preferred
and
Capital
Securities
Income
Fund
4,178‌
943‌
675‌
4,500‌
$
127,271‌
$
16,083‌
$
28,947‌
$
118,819‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Bond
Market
Index
Fund
$
—‌
$
(
88‌
)
$
—‌
$
681‌
Core
Fixed
Income
Fund
747‌
(
1,172‌
)
—‌
1,924‌
Diversified
International
Fund
—‌
361‌
44‌
(
144‌
)
Diversified
Real
Asset
Fund
12‌
28‌
—‌
36‌
Equity
Income
Account
—‌
571‌
—‌
(
222‌
)
Finisterre
Emerging
Markets
Total
Return
Bond
Fund
213‌
(
152‌
)
—‌
453‌
Global
Emerging
Markets
Fund
—‌
1‌
—‌
54‌
Government
&
High
Quality
Bond
Account
—‌
(
38‌
)
—‌
260‌
High
Yield
Fund
86‌
14‌
—‌
34‌
Inflation
Protection
Fund
—‌
(
124‌
)
—‌
442‌
LargeCap
Growth
Fund
I
—‌
67‌
—‌
(
1‌
)
LargeCap
S&P
500
Index
Fund
—‌
29‌
—‌
44‌
LargeCap
Value
Fund
III
—‌
(
14‌
)
—‌
90‌
MidCap
Account
—‌
—‌
—‌
67‌
Overseas
Fund
—‌
(
22‌
)
—‌
253‌
Principal
Active
High
Yield
ETF
70‌
—‌
—‌
23‌
Principal
Capital
Appreciation
Fund
—‌
236‌
—‌
(
51‌
)
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
21‌
—‌
—‌
—‌
Principal
International
Equity
ETF
—‌
13‌
—‌
225‌
Principal
U.S.
Mega-Cap
ETF
17‌
371‌
—‌
33‌
Principal
U.S.
Small-Cap
ETF
1‌
19‌
—‌
13‌
Principal
Value
ETF
2‌
—‌
—‌
(
23‌
)
Real
Estate
Securities
Account
—‌
—‌
—‌
18‌
Short-Term
Income
Fund
82‌
(
5‌
)
—‌
54‌
Small-MidCap
Dividend
Income
Fund
12‌
120‌
—‌
(
120‌
)
Spectrum
Preferred
and
Capital
Securities
Income
Fund
104‌
(
45‌
)
—‌
99‌
$
1,367‌
$
170‌
$
44‌
$
4,242‌
Amounts
in
thousands.
Schedule
of
Investments
SAM
Strategic
Growth
Portfolio
June
30,
2025
(unaudited)
See
accompanying
notes.
207
INVESTMENT
COMPANIES
-
100
.03
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
0
.38
%
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(a),(b)
1,767,937‌
$
1,768‌
Principal
Exchange-Traded
Funds
-
26
.61
%
Principal
International
Equity
ETF
(a)
1,007,722‌
29,411‌
Principal
U.S.
Mega-Cap
ETF
(a)
1,127,000‌
70,504‌
Principal
U.S.
Small-Cap
ETF
(a)
219,100‌
11,674‌
Principal
Value
ETF
(a)
238,000‌
11,794‌
$
123,383‌
Principal
Funds,
Inc.
Class
R-6
-
23
.64
%
Blue
Chip
Fund
(a)
512,177‌
25,599‌
Diversified
Real
Asset
Fund
(a)
940,419‌
11,106‌
Global
Emerging
Markets
Fund
(a)
634,842‌
19,210‌
International
Equity
Index
Fund
(a)
388,791‌
5,140‌
International
Small
Company
Fund
(a)
891,712‌
10,763‌
LargeCap
Growth
Fund
I
(a)
1,817,942‌
32,323‌
Small-MidCap
Dividend
Income
Fund
(a)
293,586‌
5,487‌
$
109,628‌
Principal
Funds,
Inc.
Institutional
Class
-
33
.24
%
Inflation
Protection
Fund
(a)
261,169‌
2,056‌
LargeCap
S&P
500
Index
Fund
(a)
453,474‌
13,627‌
LargeCap
Value
Fund
III
(a)
2,075,783‌
40,872‌
Overseas
Fund
(a)
2,051,287‌
23,200‌
Principal
Capital
Appreciation
Fund
(a)
817,101‌
69,854‌
Principal
Global
Listed
Infrastructure
Fund
(a)
390,287‌
4,527‌
$
154,136‌
Principal
Variable
Contracts
Funds,
Inc.  Class
1
-
16
.16
%
Equity
Income
Account
(a)
1,547,578‌
50,420‌
MidCap
Account
(a)
278,131‌
20,382‌
Real
Estate
Securities
Account
(a)
219,719‌
4,102‌
$
74,904‌
TOTAL
INVESTMENT
COMPANIES
$
463,819‌
Total
Investments
$
463,819‌
Other
Assets
and
Liabilities
-  (0.03)%
(
127‌
)
TOTAL
NET
ASSETS
-
100.00%
$
463,692‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
1-day
yield
shown
is
as
of
period
end.
Schedule
of
Investments
SAM
Strategic
Growth
Portfolio
June
30,
2025
(unaudited)
See
accompanying
notes.
208
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Blue
Chip
Fund
$
38,705‌
$
310‌
$
15,618‌
$
25,599‌
Bond
Market
Index
Fund
—‌
3,397‌
3,435‌
—‌
Diversified
International
Fund
24,772‌
792‌
27,379‌
—‌
Diversified
Real
Asset
Fund
14,910‌
325‌
4,987‌
11,106‌
Equity
Income
Account
55,040‌
1,448‌
8,973‌
50,420‌
Global
Emerging
Markets
Fund
15,789‌
2,707‌
2,062‌
19,210‌
Inflation
Protection
Fund
—‌
2,348‌
357‌
2,056‌
International
Equity
Index
Fund
5,379‌
108‌
1,323‌
5,140‌
International
Small
Company
Fund
10,321‌
306‌
2,100‌
10,763‌
LargeCap
Growth
Fund
I
23,707‌
7,724‌
1,063‌
32,323‌
LargeCap
S&P
500
Index
Fund
13,668‌
198‌
1,010‌
13,627‌
LargeCap
Value
Fund
III
40,715‌
685‌
1,943‌
40,872‌
MidCap
Account
23,354‌
341‌
4,556‌
20,382‌
Overseas
Fund
22,763‌
227‌
4,584‌
23,200‌
Principal
Capital
Appreciation
Fund
67,368‌
3,378‌
3,457‌
69,854‌
Principal
Global
Listed
Infrastructure
Fund
—‌
4,500‌
—‌
4,527‌
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
3,194‌
8,588‌
10,014‌
1,768‌
Principal
International
Equity
ETF
—‌
27,168‌
—‌
29,411‌
Principal
U.S.
Mega-Cap
ETF
62,852‌
6,099‌
1,346‌
70,504‌
Principal
U.S.
Small-Cap
ETF
18,667‌
—‌
7,507‌
11,674‌
Principal
Value
ETF
—‌
12,013‌
—‌
11,794‌
Real
Estate
Securities
Account
3,892‌
221‌
118‌
4,102‌
Small-MidCap
Dividend
Income
Fund
5,696‌
180‌
391‌
5,487‌
$
450,792‌
$
83,063‌
$
102,223‌
$
463,819‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Blue
Chip
Fund
$
—‌
$
7,434‌
$
—‌
$
(
5,232‌
)
Bond
Market
Index
Fund
—‌
38‌
—‌
—‌
Diversified
International
Fund
—‌
4,732‌
373‌
(
2,917‌
)
Diversified
Real
Asset
Fund
175‌
(
394‌
)
—‌
1,252‌
Equity
Income
Account
—‌
1,359‌
—‌
1,546‌
Global
Emerging
Markets
Fund
—‌
(
70‌
)
—‌
2,846‌
Inflation
Protection
Fund
—‌
5‌
—‌
60‌
International
Equity
Index
Fund
—‌
100‌
—‌
876‌
International
Small
Company
Fund
—‌
(
153‌
)
—‌
2,389‌
LargeCap
Growth
Fund
I
—‌
(
31‌
)
—‌
1,986‌
LargeCap
S&P
500
Index
Fund
—‌
100‌
—‌
671‌
LargeCap
Value
Fund
III
—‌
(
69‌
)
—‌
1,484‌
MidCap
Account
—‌
28‌
—‌
1,215‌
Overseas
Fund
—‌
(
422‌
)
—‌
5,216‌
Principal
Capital
Appreciation
Fund
—‌
(
71‌
)
—‌
2,636‌
Principal
Global
Listed
Infrastructure
Fund
—‌
—‌
—‌
27‌
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
55‌
—‌
—‌
—‌
Principal
International
Equity
ETF
—‌
—‌
—‌
2,243‌
Principal
U.S.
Mega-Cap
ETF
138‌
62‌
—‌
2,837‌
Principal
U.S.
Small-Cap
ETF
38‌
1,257‌
—‌
(
743‌
)
Principal
Value
ETF
43‌
—‌
—‌
(
219‌
)
Real
Estate
Securities
Account
—‌
(
6‌
)
—‌
113‌
Small-MidCap
Dividend
Income
Fund
43‌
(
36‌
)
—‌
38‌
$
492‌
$
13,863‌
$
373‌
$
18,324‌
Amounts
in
thousands.
Schedule
of
Investments
Short-Term
Income
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
209
INVESTMENT
COMPANIES
-
4
.24
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
4
.24
%
BlackRock
Liquidity
FedFund
-
Institutional
Class
4.24%
(a),(b)
1,107,149‌
$
1,107‌
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(a),(c)
4,445,401‌
4,445‌
$
5,552‌
TOTAL
INVESTMENT
COMPANIES
$
5,552‌
BONDS
-
88
.41
%
Principal
Amount
(000's)
Value
(000's)
Aerospace
&
Defense
-
1
.49
%
BAE
Systems
PLC
5.13%,
03/26/2029
(d)
$
400‌
$
410‌
Lockheed
Martin
Corp
4.50%,
02/15/2029
650‌
656‌
Northrop
Grumman
Corp
4.60%,
02/01/2029
500‌
506‌
RTX
Corp
5.75%,
11/08/2026
375‌
382‌
$
1,954‌
Agriculture
-
0
.72
%
Bunge
Ltd
Finance
Corp
1.63%,
08/17/2025
200‌
199‌
4.10%,
01/07/2028
250‌
248‌
4.20%,
09/17/2029
500‌
495‌
$
942‌
Airlines
-
0
.71
%
Alaska
Airlines
2020-1
Class
A
Pass
Through
Trust
4.80%,
02/15/2029
(d)
453‌
453‌
AS
Mileage
Plan
IP
Ltd
5.02%,
10/20/2029
(d)
400‌
396‌
Delta
Air
Lines
Inc
/
SkyMiles
IP
Ltd
4.50%,
10/20/2025
(d)
88‌
88‌
$
937‌
Automobile
Asset
Backed
Securities
-
4
.20
%
AmeriCredit
Automobile
Receivables
Trust
2024-1
5.75%,
02/18/2028
72‌
72‌
BMW
Vehicle
Owner
Trust
2024-A
5.42%,
02/25/2027
85‌
85‌
BofA
Auto
Trust
2025-1
4.52%,
11/22/2027
(d)
250‌
250‌
Chase
Auto
Owner
Trust
2024-5
4.40%,
11/26/2027
(d)
221‌
221‌
Consumer
Portfolio
Services
Auto
Trust
2025-A
4.77%,
10/16/2028
(d)
252‌
253‌
Consumer
Portfolio
Services
Auto
Trust
2025-B
4.74%,
02/15/2029
(d)
177‌
177‌
CPS
Auto
Receivables
Trust
2024-A
5.71%,
09/15/2027
(d)
32‌
33‌
CPS
Auto
Receivables
Trust
2024-B
5.78%,
01/18/2028
(d)
173‌
173‌
CPS
Auto
Receivables
Trust
2024-C
5.88%,
02/15/2028
(d)
116‌
116‌
CPS
Auto
Receivables
Trust
2024-D
4.91%,
06/15/2028
(d)
161‌
161‌
Ford
Credit
Auto
Owner
Trust
2020-REV2
1.06%,
04/15/2033
(d)
475‌
470‌
GM
Financial
Consumer
Automobile
Receivables
Trust
2023-4
5.89%,
11/16/2026
33‌
33‌
GM
Financial
Consumer
Automobile
Receivables
Trust
2024-3
5.35%,
06/16/2027
258‌
259‌
GM
Financial
Consumer
Automobile
Receivables
Trust
2024-4
4.53%,
10/18/2027
269‌
269‌
GM
Financial
Consumer
Automobile
Receivables
Trust
2025-1
4.44%,
01/18/2028
586‌
585‌
Nissan
Auto
Receivables
2024-B
Owner
Trust
4.51%,
06/15/2027
357‌
357‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Automobile
Asset
Backed
Securities
(continued)
OneMain
Direct
Auto
Receivables
Trust
2019-1
3.63%,
09/14/2027
(d)
$
172‌
$
172‌
Onemain
Direct
Auto
Receivables
Trust
2022-1
4.65%,
03/14/2029
(d)
168‌
168‌
Santander
Drive
Auto
Receivables
Trust
2024-5
4.88%,
09/15/2027
96‌
96‌
Toyota
Auto
Loan
Extended
Note
Trust
2023-1
4.93%,
06/25/2036
(d)
400‌
408‌
Toyota
Auto
Receivables
2024-D
Owner
Trust
4.55%,
08/16/2027
150‌
150‌
Westlake
Automobile
Receivables
Trust
2024-1
5.62%,
03/15/2027
(d)
64‌
64‌
Westlake
Automobile
Receivables
Trust
2024-3
4.82%,
09/15/2027
(d)
231‌
231‌
Westlake
Automobile
Receivables
Trust
2025-1
4.66%,
01/18/2028
(d)
350‌
350‌
Westlake
Automobile
Receivables
Trust
2025-P1
4.65%,
02/15/2028
(d)
100‌
100‌
World
Omni
Select
Auto
Trust
2024-A
5.37%,
02/15/2028
248‌
248‌
$
5,501‌
Banks
-
17
.48
%
Bank
of
America
Corp
1.20%,
10/24/2026
(e)
400‌
396‌
Secured
Overnight
Financing
Rate
+
1.01%
4.98%,
01/24/2029
(e)
350‌
355‌
Secured
Overnight
Financing
Rate
+
0.83%
5.16%,
01/24/2031
(e)
350‌
359‌
Secured
Overnight
Financing
Rate
+
1.00%
Bank
of
Ireland
Group
PLC
5.60%,
03/20/2030
(d),(e)
500‌
515‌
Secured
Overnight
Financing
Rate
+
1.62%
Bank
of
Montreal
0.95%,
01/22/2027
(e)
600‌
588‌
Secured
Overnight
Financing
Rate
+
0.60%
Bank
of
New
York
Mellon
Corp/The
4.44%,
06/09/2028
(e)
300‌
302‌
Secured
Overnight
Financing
Rate
+
0.68%
Bank
of
Nova
Scotia/The
1.30%,
09/15/2026
307‌
296‌
4.40%,
09/08/2028
(e)
400‌
401‌
Secured
Overnight
Financing
Rate
+
1.00%
Barclays
PLC
2.28%,
11/24/2027
(e)
500‌
485‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.05%
BNP
Paribas
SA
5.09%,
05/09/2031
(d),(e)
400‌
404‌
Secured
Overnight
Financing
Rate
+
1.68%
5.13%,
01/13/2029
(d),(e)
200‌
203‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.45%
Canadian
Imperial
Bank
of
Commerce
5.93%,
10/02/2026
300‌
306‌
5.99%,
10/03/2028
160‌
168‌
Citibank
NA
4.88%,
11/19/2027
(e)
250‌
252‌
Secured
Overnight
Financing
Rate
+
0.71%
Citigroup
Inc
1.12%,
01/28/2027
(e)
900‌
882‌
Secured
Overnight
Financing
Rate
+
0.77%
4.54%,
09/19/2030
(e)
400‌
398‌
Secured
Overnight
Financing
Rate
+
1.34%
5.17%,
02/13/2030
(e)
400‌
408‌
Secured
Overnight
Financing
Rate
+
1.36%
Schedule
of
Investments
Short-Term
Income
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
210
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
Deutsche
Bank
AG/New
York
NY
5.41%,
05/10/2029
$
200‌
$
207‌
6.82%,
11/20/2029
(e)
400‌
427‌
Secured
Overnight
Financing
Rate
+
2.51%
Fifth
Third
Bancorp
4.89%,
09/06/2030
(e)
100‌
101‌
Secured
Overnight
Financing
Rate
+
1.49%
Goldman
Sachs
Group
Inc/The
2.64%,
02/24/2028
(e)
500‌
486‌
Secured
Overnight
Financing
Rate
+
1.11%
4.48%,
08/23/2028
(e)
500‌
501‌
Secured
Overnight
Financing
Rate
+
1.73%
5.20%,
12/09/2026
320‌
320‌
Secured
Overnight
Financing
Rate
+
0.79%
5.21%,
01/28/2031
(e)
500‌
512‌
Secured
Overnight
Financing
Rate
+
1.08%
5.22%,
04/23/2031
(e)
250‌
256‌
Secured
Overnight
Financing
Rate
+
1.58%
5.73%,
04/25/2030
(e)
400‌
416‌
Secured
Overnight
Financing
Rate
+
1.27%
JPMorgan
Chase
&
Co
1.04%,
02/04/2027
(e)
700‌
686‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
0.70%
1.05%,
11/19/2026
(e)
700‌
691‌
Secured
Overnight
Financing
Rate
+
0.80%
4.45%,
12/05/2029
(e)
350‌
351‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.59%
4.51%,
10/22/2028
(e)
200‌
201‌
Secured
Overnight
Financing
Rate
+
0.86%
4.92%,
01/24/2029
(e)
250‌
253‌
Secured
Overnight
Financing
Rate
+
0.80%
5.57%,
04/22/2028
(e)
300‌
306‌
Secured
Overnight
Financing
Rate
+
0.93%
5.58%,
04/22/2030
(e)
300‌
311‌
Secured
Overnight
Financing
Rate
+
1.16%
KeyBank
NA/Cleveland
OH
5.85%,
11/15/2027
600‌
619‌
Mizuho
Financial
Group
Inc
4.71%,
07/08/2031
(e),(f)
200‌
200‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.92%
Morgan
Stanley
1.59%,
05/04/2027
(e)
550‌
537‌
Secured
Overnight
Financing
Rate
+
0.88%
2.48%,
01/21/2028
(e)
300‌
291‌
Secured
Overnight
Financing
Rate
+
1.00%
4.65%,
10/18/2030
(e)
300‌
301‌
Secured
Overnight
Financing
Rate
+
1.10%
5.05%,
01/28/2027
(e)
250‌
251‌
Secured
Overnight
Financing
Rate
+
1.30%
5.17%,
01/16/2030
(e)
450‌
459‌
Secured
Overnight
Financing
Rate
+
1.45%
5.23%,
01/15/2031
(e)
300‌
307‌
Secured
Overnight
Financing
Rate
+
1.11%
5.65%,
04/13/2028
(e)
125‌
128‌
Secured
Overnight
Financing
Rate
+
1.01%
5.66%,
04/18/2030
(e)
300‌
312‌
Secured
Overnight
Financing
Rate
+
1.26%
Morgan
Stanley
Bank
NA
5.02%,
01/12/2029
(e)
400‌
406‌
Secured
Overnight
Financing
Rate
+
0.91%
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
NatWest
Group
PLC
4.96%,
08/15/2030
(e)
$
400‌
$
405‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.22%
5.69%,
11/15/2028
400‌
403‌
Secured
Overnight
Financing
Rate
+
1.30%
PNC
Bank
NA
4.54%,
05/13/2027
(e)
250‌
250‌
Secured
Overnight
Financing
Rate
+
0.63%
PNC
Financial
Services
Group
Inc/The
4.90%,
05/13/2031
(e)
250‌
253‌
Secured
Overnight
Financing
Rate
+
1.33%
5.22%,
01/29/2031
(e)
250‌
257‌
Secured
Overnight
Financing
Rate
+
1.07%
Royal
Bank
of
Canada
0.88%,
01/20/2026
(g)
600‌
588‌
Societe
Generale
SA
5.50%,
04/13/2029
(d),(e)
500‌
509‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.20%
5.51%,
05/22/2031
(d),(e)
200‌
204‌
Secured
Overnight
Financing
Rate
+
1.65%
Swedbank
AB
5.00%,
11/20/2029
(d),(g)
400‌
410‌
Toronto-Dominion
Bank/The
0.75%,
01/06/2026
600‌
589‌
Truist
Financial
Corp
1.27%,
03/02/2027
(e)
348‌
340‌
Secured
Overnight
Financing
Rate
+
0.61%
7.16%,
10/30/2029
(e)
300‌
324‌
Secured
Overnight
Financing
Rate
+
2.45%
UBS
Group
AG
3.87%,
01/12/2029
(d),(e)
750‌
738‌
3
Month
USD
LIBOR
+
1.41%
US
Bancorp
5.10%,
07/23/2030
(e)
150‌
153‌
Secured
Overnight
Financing
Rate
+
1.25%
5.38%,
01/23/2030
(e)
175‌
180‌
Secured
Overnight
Financing
Rate
+
1.56%
US
Bank
NA/Cincinnati
OH
4.73%,
05/15/2028
(e)
250‌
251‌
Secured
Overnight
Financing
Rate
+
0.91%
Wells
Fargo
&
Co
5.24%,
01/24/2031
(e)
175‌
180‌
Secured
Overnight
Financing
Rate
+
1.11%
5.71%,
04/22/2028
(e)
300‌
306‌
Secured
Overnight
Financing
Rate
+
1.07%
$
22,894‌
Biotechnology
-
0
.47
%
Amgen
Inc
5.15%,
03/02/2028
400‌
409‌
Gilead
Sciences
Inc
4.80%,
11/15/2029
200‌
204‌
$
613‌
Building
Materials
-
0
.23
%
Vulcan
Materials
Co
4.95%,
12/01/2029
300‌
306‌
Chemicals
-
0
.20
%
Westlake
Corp
3.60%,
08/15/2026
268‌
265‌
Commercial
Mortgage
Backed
Securities
-
8
.94
%
ALA
Trust
2025-OANA
6.04%,
06/15/2040
(d)
200‌
201‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
1.74%
Arbor
Multifamily
Mortgage
Securities
Trust
2022-MF4
3.27%,
02/15/2055
(d),(h)
450‌
442‌
Schedule
of
Investments
Short-Term
Income
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
211
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Commercial
Mortgage
Backed
Securities
(continued)
ARES
Trust
2025-IND3
5.81%,
04/15/2042
(d)
$
300‌
$
300‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
1.50%
BFLD
Commercial
Mortgage
Trust
2024-UNIV
5.80%,
11/15/2041
(d)
300‌
300‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
1.49%
BX
2024-PALM
5.85%,
06/15/2037
(d)
260‌
260‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
1.54%
BX
Commercial
Mortgage
Trust
2021-ACNT
5.28%,
11/15/2038
(d)
343‌
343‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
0.96%
BX
Commercial
Mortgage
Trust
2021-VOLT
5.13%,
09/15/2036
(d)
969‌
966‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
0.81%
BX
Commercial
Mortgage
Trust
2024-AIRC
6.00%,
08/15/2039
(d)
485‌
487‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
1.69%
BX
Commercial
Mortgage
Trust
2024-GPA3
5.60%,
12/15/2039
(d)
188‌
188‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
1.29%
BX
Trust
2021-BXMF
5.06%,
10/15/2026
(d)
303‌
303‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
0.75%
BX
Trust
2021-LGCY
4.93%,
10/15/2036
(d)
300‌
299‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
0.62%
BX
Trust
2025-DIME
5.46%,
02/15/2035
(d)
350‌
349‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
1.15%
BX
Trust
2025-TAIL
5.71%,
06/15/2035
(d)
300‌
301‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
1.40%
ELP
Commercial
Mortgage
Trust
2021-ELP
5.13%,
11/15/2038
(d)
749‌
748‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
0.82%
GS
Mortgage
Securities
Corp
Trust
2023-SHIP
4.47%,
09/10/2038
(d),(h)
460‌
457‌
GSAT
Trust
2025-BMF
0.00%,
07/15/2030
(d),(f),(i)
200‌
200‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
1.50%
JP
Morgan
Chase
Commercial
Mortgage
Securities
Trust
2021-MHC
5.48%,
04/15/2038
(d)
658‌
658‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
1.16%
KRE
Commercial
Mortgage
Trust
2025-AIP4
5.61%,
03/15/2042
(d)
400‌
399‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
1.30%
LBA
Trust
2024-7IND
5.75%,
10/15/2041
(d)
300‌
300‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
1.44%
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Commercial
Mortgage
Backed
Securities
(continued)
LBA
Trust
2024-BOLT
5.90%,
06/15/2039
(d)
$
500‌
$
500‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
1.59%
Life
2022-BMR
Mortgage
Trust
5.61%,
05/15/2039
(d)
800‌
775‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
1.30%
MED
Commercial
Mortgage
Trust
2024-MOB
5.90%,
05/15/2041
(d)
500‌
498‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
1.59%
MHC
Commercial
Mortgage
Trust
2021-MHC
5.23%,
04/15/2038
(d)
123‌
123‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
0.92%
MHP
2021-STOR
5.13%,
07/15/2038
(d)
650‌
650‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
0.81%
MHP
2022-MHIL
5.13%,
01/15/2039
(d)
254‌
254‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
0.81%
PRM5
Trust
2025-PRM5
4.62%,
03/10/2033
(d),(h)
200‌
199‌
SREIT
Trust
2021-MFP
5.16%,
11/15/2038
(d)
503‌
503‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
0.85%
TEXAS
Commercial
Mortgage
Trust
2025-TWR
5.60%,
04/15/2042
(d)
200‌
200‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
1.29%
WB
Commercial
Mortgage
Trust
2024-HQ
6.13%,
03/15/2040
(d),(h)
500‌
501‌
$
11,704‌
Computers
-
1
.19
%
Apple
Inc
4.00%,
05/12/2028
300‌
301‌
Dell
International
LLC
/
EMC
Corp
4.75%,
04/01/2028
100‌
101‌
5.00%,
04/01/2030
150‌
152‌
Hewlett
Packard
Enterprise
Co
4.40%,
09/25/2027
600‌
601‌
4.55%,
10/15/2029
400‌
398‌
$
1,553‌
Diversified
Financial
Services
-
0
.28
%
AerCap
Ireland
Capital
DAC
/
AerCap
Global
Aviation
Trust
6.45%,
04/15/2027
350‌
361‌
Electric
-
7
.45
%
AES
Corp/The
1.38%,
01/15/2026
600‌
589‌
Alliant
Energy
Finance
LLC
1.40%,
03/15/2026
(d)
150‌
145‌
5.95%,
03/30/2029
(d)
500‌
525‌
Consumers
Energy
Co
4.90%,
02/15/2029
375‌
383‌
Dominion
Energy
Inc
4.60%,
05/15/2028
350‌
352‌
DTE
Energy
Co
3.40%,
06/15/2029
200‌
192‌
Duke
Energy
Corp
0.90%,
09/15/2025
500‌
496‌
Evergy
Kansas
Central
Inc
4.70%,
03/13/2028
100‌
101‌
Schedule
of
Investments
Short-Term
Income
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
212
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Electric
(continued)
Exelon
Corp
5.15%,
03/15/2029
$
320‌
$
328‌
Fortis
Inc/Canada
3.06%,
10/04/2026
656‌
644‌
NextEra
Energy
Capital
Holdings
Inc
4.90%,
02/28/2028
167‌
169‌
4.90%,
03/15/2029
300‌
305‌
5.75%,
09/01/2025
800‌
801‌
OGE
Energy
Corp
5.45%,
05/15/2029
400‌
414‌
PacifiCorp
5.10%,
02/15/2029
450‌
459‌
Public
Service
Enterprise
Group
Inc
0.80%,
08/15/2025
700‌
697‌
4.90%,
03/15/2030
100‌
102‌
5.20%,
04/01/2029
300‌
308‌
5.88%,
10/15/2028
350‌
366‌
Southern
Co/The
5.50%,
03/15/2029
500‌
521‌
Southwestern
Electric
Power
Co
1.65%,
03/15/2026
600‌
588‌
Tampa
Electric
Co
4.90%,
03/01/2029
110‌
112‌
Vistra
Operations
Co
LLC
3.70%,
01/30/2027
(d)
800‌
790‌
Wisconsin
Public
Service
Corp
4.55%,
12/01/2029
125‌
127‌
Xcel
Energy
Inc
1.75%,
03/15/2027
250‌
239‌
$
9,753‌
Environmental
Control
-
0
.23
%
Republic
Services
Inc
4.75%,
07/15/2030
300‌
306‌
Food
-
0
.63
%
JBS
USA
Holding
Lux
Sarl/
JBS
USA
Food
Co/
JBS
Lux
Co
Sarl
5.13%,
02/01/2028
310‌
316‌
Mars
Inc
4.60%,
03/01/2028
(d)
200‌
202‌
4.80%,
03/01/2030
(d)
300‌
304‌
$
822‌
Forest
Products
&
Paper
-
0
.30
%
Georgia-Pacific
LLC
1.75%,
09/30/2025
(d)
400‌
397‌
Gas
-
0
.65
%
NiSource
Inc
0.95%,
08/15/2025
700‌
697‌
5.25%,
03/30/2028
150‌
153‌
$
850‌
Healthcare
-
Products
-
0
.39
%
Solventum
Corp
5.40%,
03/01/2029
500‌
515‌
Healthcare
-
Services
-
1
.37
%
Centene
Corp
4.25%,
12/15/2027
750‌
739‌
Cigna
Group/The
1.25%,
03/15/2026
208‌
203‌
HCA
Inc
5.25%,
06/15/2026
700‌
701‌
5.88%,
02/01/2029
150‌
156‌
$
1,799‌
Home
Equity
Asset
Backed
Securities
-
1
.24
%
JP
Morgan
Mortgage
Trust
2023-HE1
6.05%,
11/25/2053
(d)
60‌
61‌
1.00
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
1.75%
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Home
Equity
Asset
Backed
Securities
(continued)
JP
Morgan
Mortgage
Trust
2023-HE2
6.00%,
03/20/2054
(d)
$
317‌
$
318‌
1.00
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
1.70%
JP
Morgan
Mortgage
Trust
2023-HE3
5.90%,
05/20/2054
(d)
201‌
202‌
1.00
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
1.60%
JP
Morgan
Mortgage
Trust
Series
2024-HE3
5.50%,
02/25/2055
(d)
420‌
419‌
1.00
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
1.20%
JP
Morgan
Mortgage
Trust
Series
2025-CES2
5.59%,
06/25/2055
(d),(h)
275‌
276‌
JP
Morgan
Mortgage
Trust
Series
2025-HE1
5.45%,
07/20/2055
(d)
345‌
344‌
1.00
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
1.15%
$
1,620‌
Insurance
-
2
.54
%
Aon
North
America
Inc
5.15%,
03/01/2029
700‌
717‌
Arthur
J
Gallagher
&
Co
4.85%,
12/15/2029
150‌
152‌
Brown
&
Brown
Inc
4.90%,
06/23/2030
100‌
101‌
Guardian
Life
Global
Funding
0.88%,
12/10/2025
(d)
300‌
295‌
Markel
Group
Inc
3.50%,
11/01/2027
209‌
205‌
New
York
Life
Global
Funding
4.60%,
12/05/2029
(d)
200‌
202‌
4.60%,
06/03/2030
(d)
350‌
353‌
Northwestern
Mutual
Global
Funding
0.80%,
01/14/2026
(d)
500‌
491‌
4.96%,
01/13/2030
(d)
300‌
306‌
5.07%,
03/25/2027
(d)
500‌
508‌
$
3,330‌
Internet
-
0
.37
%
eBay
Inc
1.40%,
05/10/2026
500‌
487‌
Machinery
-
Diversified
-
0
.23
%
Ingersoll
Rand
Inc
5.20%,
06/15/2027
200‌
203‌
Westinghouse
Air
Brake
Technologies
Corp
4.90%,
05/29/2030
100‌
102‌
$
305‌
Media
-
0
.45
%
Charter
Communications
Operating
LLC
/
Charter
Communications
Operating
Capital
4.91%,
07/23/2025
68‌
68‌
6.10%,
06/01/2029
500‌
523‌
$
591‌
Mining
-
0
.27
%
Glencore
Funding
LLC
1.63%,
09/01/2025
(d)
250‌
249‌
5.19%,
04/01/2030
(d)
100‌
102‌
$
351‌
Mortgage
Backed
Securities
-
4
.75
%
Chase
Home
Lending
Mortgage
Trust
2025-3
5.50%,
02/25/2056
(d),(h)
236‌
236‌
Chase
Home
Lending
Mortgage
Trust
Series
2024-2
6.50%,
02/25/2055
(d),(h)
309‌
312‌
CHL
Mortgage
Pass-Through
Trust
2003-46
6.53%,
01/19/2034
(h)
8‌
7‌
Schedule
of
Investments
Short-Term
Income
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
213
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Mortgage
Backed
Securities
(continued)
GS
Mortgage-Backed
Securities
Corp
Trust
2021-PJ3
2.50%,
08/25/2051
(d),(h)
$
94‌
$
83‌
JP
Morgan
Mortgage
Trust
2004-A3
6.51%,
07/25/2034
(h)
3‌
3‌
JP
Morgan
Mortgage
Trust
2004-S1
5.00%,
09/25/2034
10‌
9‌
JP
Morgan
Mortgage
Trust
2021-1
2.50%,
06/25/2051
(d),(h)
243‌
223‌
JP
Morgan
Mortgage
Trust
2023-10
6.00%,
05/25/2054
(d),(h)
233‌
233‌
JP
Morgan
Mortgage
Trust
2023-8
6.00%,
02/25/2054
(d),(h)
799‌
807‌
JP
Morgan
Mortgage
Trust
Series
2024-CES1
5.92%,
06/25/2054
(d),(h)
436‌
438‌
JP
Morgan
Mortgage
Trust
Series
2025-CES1
5.67%,
05/25/2055
(d),(h)
267‌
268‌
Morgan
Stanley
Residential
Mortgage
Loan
Trust
2020-1
2.50%,
12/25/2050
(d),(h)
123‌
112‌
Morgan
Stanley
Residential
Mortgage
Loan
Trust
2025-1
5.50%,
03/25/2055
(d),(h)
217‌
218‌
Oceanview
Mortgage
Trust
2021-3
2.50%,
06/25/2051
(d),(h)
343‌
304‌
PHH
Mortgage
Trust
Series
2008-CIM1
6.69%,
06/25/2038
27‌
25‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
2.36%
PSMC
2021-3
Trust
2.50%,
08/25/2051
(d),(h)
640‌
574‌
Sequoia
Mortgage
Trust
2020-4
2.50%,
11/25/2050
(d),(h)
120‌
111‌
Sequoia
Mortgage
Trust
2021-3
2.50%,
05/25/2051
(d),(h)
336‌
298‌
Sequoia
Mortgage
Trust
2021-4
2.50%,
06/25/2051
(d),(h)
474‌
420‌
Sequoia
Mortgage
Trust
2024-1
5.92%,
01/25/2054
(d),(h)
341‌
341‌
Sequoia
Mortgage
Trust
2024-2
6.00%,
03/25/2054
(d),(h)
119‌
119‌
Sequoia
Mortgage
Trust
2024-4
6.00%,
05/25/2054
(d),(h)
771‌
778‌
Wells
Fargo
Mortgage
Backed
Securities
2020-3
Trust
3.00%,
06/25/2050
(d),(h)
4‌
4‌
Wells
Fargo
Mortgage
Backed
Securities
2020-4
Trust
3.00%,
07/25/2050
(d),(h)
202‌
171‌
Wells
Fargo
Mortgage
Backed
Securities
2020-5
Trust
2.50%,
09/25/2050
(d),(h)
77‌
71‌
Wells
Fargo
Mortgage
Backed
Securities
2021-1
Trust
2.50%,
12/25/2050
(d),(h)
56‌
51‌
$
6,216‌
Office
&
Business
Equipment
-
0
.30
%
CDW
LLC
/
CDW
Finance
Corp
2.67%,
12/01/2026
400‌
390‌
Oil
&
Gas
-
1
.21
%
Canadian
Natural
Resources
Ltd
5.00%,
12/15/2029
(d)
165‌
167‌
Chevron
USA
Inc
0.69%,
08/12/2025
200‌
199‌
Diamondback
Energy
Inc
5.15%,
01/30/2030
350‌
358‌
5.20%,
04/18/2027
400‌
405‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Oil
&
Gas
(continued)
EOG
Resources
Inc
4.40%,
07/15/2028
(f)
$
150‌
$
151‌
Occidental
Petroleum
Corp
5.20%,
08/01/2029
300‌
301‌
$
1,581‌
Oil
&
Gas
Services
-
0
.31
%
Schlumberger
Holdings
Corp
5.00%,
05/29/2027
(d)
200‌
203‌
5.00%,
11/15/2029
(d)
200‌
205‌
$
408‌
Other
Asset
Backed
Securities
-
12
.14
%
1988
CLO
2
Ltd
5.49%,
04/15/2038
(d)
250‌
250‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.20%
37
Capital
CLO
II
5.55%,
07/15/2034
(d)
300‌
300‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.29%
720
East
CLO
V
Ltd
5.80%,
07/20/2037
(d)
250‌
251‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.53%
AB
BSL
CLO
4
Ltd
5.53%,
04/20/2038
(d)
250‌
250‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.30%
AMMC
CLO
15
Ltd
5.64%,
01/15/2032
(d)
26‌
26‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.38%
Bardot
CLO
Ltd
5.25%,
10/22/2032
(d)
445‌
444‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
0.98%
CCG
Receivables
Trust
2024-1
4.99%,
03/15/2032
(d)
178‌
179‌
Cerberus
Loan
Funding
XXIV
LP
5.61%,
07/15/2030
(d)
300‌
300‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.35%
CF
Hippolyta
Issuer
LLC
1.53%,
03/15/2061
(d)
1,649‌
1,588‌
1.69%,
07/15/2060
(d)
450‌
445‌
CNH
Equipment
Trust
2024-B
5.42%,
10/15/2027
78‌
78‌
Dell
Equipment
Finance
Trust
2024-1
5.58%,
03/22/2030
(d)
138‌
138‌
Dewolf
Park
CLO
Ltd
5.44%,
10/15/2030
(d)
380‌
380‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.18%
DLLAA
2023-1
LLC
5.93%,
07/20/2026
(d)
24‌
24‌
DLLAA
2025-1
LLC
4.70%,
10/20/2027
(d)
300‌
301‌
Dllad
2024-1
LLC
5.50%,
08/20/2027
(d)
209‌
210‌
DLLST
2024-1
LLC
5.33%,
01/20/2026
(d)
59‌
59‌
Empower
CLO
2025-1
Ltd
5.64%,
07/20/2038
(d)
400‌
400‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.31%
GreatAmerica
Leasing
Receivables
Funding
LLC
Series
2024-1
5.32%,
08/17/2026
(d)
249‌
249‌
Schedule
of
Investments
Short-Term
Income
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
214
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Other
Asset
Backed
Securities
(continued)
KKR
CLO
18
Ltd
5.47%,
07/18/2030
(d)
$
140‌
$
140‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.20%
Kubota
Credit
Owner
Trust
2023-2
5.61%,
07/15/2026
(d)
76‌
76‌
Lake
Shore
MM
CLO
II
Ltd
5.68%,
10/17/2031
(d)
508‌
508‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.40%
Madison
Park
Funding
XVIII
Ltd
5.47%,
10/21/2030
(d)
552‌
552‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.20%
Magnetite
XLVII
Ltd
5.80%,
01/25/2038
(d)
250‌
251‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.33%
Maranon
Loan
Funding
2021-3
Ltd
6.01%,
10/15/2036
(d)
300‌
300‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.75%
Marathon
CLO
XIII
Ltd
5.46%,
04/15/2032
(d)
802‌
803‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.20%
MVW
2021-1W
LLC
1.14%,
01/22/2041
(d)
20‌
19‌
MVW
2023-2
LLC
6.18%,
11/20/2040
(d)
287‌
294‌
MVW
2024-2
LLC
4.43%,
03/20/2042
(d)
413‌
412‌
New
Mountain
CLO
6
Ltd
5.66%,
10/15/2037
(d)
300‌
301‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.40%
New
Mountain
CLO
7
Ltd
5.48%,
03/31/2038
(d)
250‌
250‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.20%
Oaktree
CLO
2019-4
Ltd
5.78%,
07/20/2037
(d)
500‌
501‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.51%
Oaktree
CLO
2024-25
Ltd
5.82%,
04/20/2037
(d)
500‌
501‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.55%
Palmer
Square
Loan
Funding
2022-1
Ltd
5.31%,
04/15/2030
(d)
82‌
82‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.05%
PFS
Financing
Corp
4.85%,
02/15/2030
(d)
450‌
456‌
4.95%,
02/15/2029
(d)
650‌
656‌
5.52%,
10/15/2028
(d)
200‌
203‌
Signal
Peak
CLO
11
Ltd
5.72%,
07/18/2037
(d)
250‌
251‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.45%
TCI-Flatiron
CLO
2016-1
Ltd
5.38%,
01/17/2032
(d)
69‌
69‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.10%
T-Mobile
US
Trust
2022-1
4.91%,
05/22/2028
(d)
385‌
386‌
Trafigura
Securitisation
Finance
PLC
5.98%,
11/15/2027
(d)
750‌
759‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Other
Asset
Backed
Securities
(continued)
Verizon
Master
Trust
4.17%,
08/20/2030
$
250‌
$
250‌
4.35%,
08/20/2032
(d)
250‌
251‌
4.49%,
01/22/2029
700‌
700‌
4.62%,
11/20/2030
300‌
304‌
5.16%,
06/20/2029
600‌
605‌
Voya
2012-4
Ltd
5.52%,
10/15/2030
(d)
151‌
151‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.26%
$
15,903‌
Packaging
&
Containers
-
0
.65
%
Graphic
Packaging
International
LLC
1.51%,
04/15/2026
(d)
450‌
438‌
Smurfit
Kappa
Treasury
ULC
5.20%,
01/15/2030
400‌
408‌
$
846‌
Pharmaceuticals
-
1
.75
%
AbbVie
Inc
4.80%,
03/15/2029
500‌
510‌
Astrazeneca
Finance
LLC
4.85%,
02/26/2029
400‌
409‌
Bristol-Myers
Squibb
Co
4.90%,
02/22/2029
500‌
512‌
Eli
Lilly
&
Co
4.50%,
02/09/2029
500‌
507‌
4.55%,
02/12/2028
250‌
253‌
4.75%,
02/12/2030
100‌
103‌
$
2,294‌
Pipelines
-
3
.29
%
Columbia
Pipelines
Holding
Co
LLC
6.04%,
08/15/2028
(d)
525‌
546‌
6.06%,
08/15/2026
(d)
150‌
152‌
Enbridge
Inc
5.30%,
04/05/2029
150‌
154‌
5.90%,
11/15/2026
525‌
534‌
Energy
Transfer
LP
4.40%,
03/15/2027
250‌
250‌
5.55%,
02/15/2028
300‌
309‌
Kinder
Morgan
Inc
5.00%,
02/01/2029
500‌
508‌
5.10%,
08/01/2029
200‌
204‌
ONEOK
Inc
4.25%,
09/24/2027
500‌
499‌
4.40%,
10/15/2029
300‌
298‌
5.55%,
11/01/2026
300‌
304‌
Williams
Cos
Inc/The
4.63%,
06/30/2030
250‌
250‌
5.40%,
03/02/2026
300‌
302‌
$
4,310‌
REITs
-
2
.83
%
American
Homes
4
Rent
LP
4.95%,
06/15/2030
192‌
194‌
American
Tower
Corp
5.00%,
01/31/2030
200‌
204‌
American
Tower
Trust
#1
3.65%,
03/15/2048
(d)
270‌
264‌
5.49%,
03/15/2053
(d)
500‌
508‌
Crown
Castle
Inc
1.35%,
07/15/2025
250‌
250‌
CubeSmart
LP
4.00%,
11/15/2025
65‌
65‌
Omega
Healthcare
Investors
Inc
5.20%,
07/01/2030
200‌
201‌
Public
Storage
Operating
Co
4.38%,
07/01/2030
250‌
249‌
5.13%,
04/16/2027
450‌
452‌
Secured
Overnight
Financing
Rate
+
0.70%
Schedule
of
Investments
Short-Term
Income
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
215
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
REITs
(continued)
SBA
Tower
Trust
1.63%,
05/15/2051
(d)
$
500‌
$
480‌
1.88%,
07/15/2050
(d)
125‌
123‌
2.33%,
07/15/2052
(d)
653‌
617‌
Welltower
OP
LLC
4.50%,
07/01/2030
100‌
100‌
$
3,707‌
Semiconductors
-
1
.38
%
Advanced
Micro
Devices
Inc
4.21%,
09/24/2026
200‌
201‌
4.32%,
03/24/2028
200‌
202‌
Broadcom
Inc
5.05%,
07/12/2029
350‌
358‌
Marvell
Technology
Inc
4.75%,
07/15/2030
100‌
101‌
Micron
Technology
Inc
6.75%,
11/01/2029
400‌
432‌
Texas
Instruments
Inc
4.60%,
02/08/2029
(g)
500‌
508‌
$
1,802‌
Software
-
1
.58
%
Oracle
Corp
4.20%,
09/27/2029
400‌
397‌
4.80%,
08/03/2028
350‌
356‌
Roper
Technologies
Inc
1.00%,
09/15/2025
300‌
298‌
4.50%,
10/15/2029
300‌
300‌
Take-Two
Interactive
Software
Inc
4.95%,
03/28/2028
500‌
508‌
5.40%,
06/12/2029
200‌
206‌
$
2,065‌
Student
Loan
Asset
Backed
Securities
-
4
.34
%
Commonbond
Student
Loan
Trust
2018-BGS
3.56%,
09/25/2045
(d)
45‌
44‌
Commonbond
Student
Loan
Trust
2018-C-GS
3.87%,
02/25/2046
(d)
50‌
48‌
Commonbond
Student
Loan
Trust
2019-A-GS
2.54%,
01/25/2047
(d)
97‌
89‌
Commonbond
Student
Loan
Trust
2020-A-GS
1.98%,
08/25/2050
(d)
188‌
168‌
Commonbond
Student
Loan
Trust
2021-A-GS
1.20%,
03/25/2052
(d)
189‌
164‌
Commonbond
Student
Loan
Trust
2021-B-GS
1.17%,
09/25/2051
(d)
237‌
208‌
EDvestinU
Private
Education
Loan
Issue
No
3
LLC
1.80%,
11/25/2045
(d)
105‌
97‌
ELFI
Graduate
Loan
Program
2024-A
LLC
5.56%,
08/25/2049
(d)
480‌
487‌
Laurel
Road
Prime
Student
Loan
Trust
2019-A
2.34%,
10/25/2048
(d)
1‌
1‌
Navient
Education
Loan
Trust
2025-A
5.02%,
07/15/2055
(d)
100‌
101‌
Navient
Private
Education
Refi
Loan
Trust
2019-A
3.42%,
01/15/2043
(d)
7‌
7‌
Navient
Private
Education
Refi
Loan
Trust
2019-G
2.40%,
10/15/2068
(d)
42‌
41‌
Navient
Private
Education
Refi
Loan
Trust
2020-D
1.69%,
05/15/2069
(d)
74‌
71‌
Navient
Private
Education
Refi
Loan
Trust
2020-F
1.22%,
07/15/2069
(d)
77‌
72‌
Navient
Private
Education
Refi
Loan
Trust
2020-G
1.17%,
09/16/2069
(d)
88‌
82‌
Navient
Private
Education
Refi
Loan
Trust
2020-H
1.31%,
01/15/2069
(d)
51‌
47‌
Navient
Private
Education
Refi
Loan
Trust
2021-A
0.84%,
05/15/2069
(d)
65‌
60‌
Navient
Private
Education
Refi
Loan
Trust
2021-B
0.94%,
07/15/2069
(d)
505‌
459‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Student
Loan
Asset
Backed
Securities
(continued)
Navient
Private
Education
Refi
Loan
Trust
2021-C
1.06%,
10/15/2069
(d)
$
89‌
$
80‌
Navient
Private
Education
Refi
Loan
Trust
2021-E
0.97%,
12/16/2069
(d)
239‌
213‌
Navient
Private
Education
Refi
Loan
Trust
2021-F
1.11%,
02/18/2070
(d)
261‌
231‌
Navient
Private
Education
Refi
Loan
Trust
2022-A
2.23%,
07/15/2070
(d)
153‌
140‌
Navient
Private
Education
Refi
Loan
Trust
2023-A
5.51%,
10/15/2071
(d)
178‌
181‌
Navient
Private
Education
Refi
Loan
Trust
2024-A
5.66%,
10/15/2072
(d)
298‌
302‌
Nelnet
Student
Loan
Trust
2021-A
1.36%,
04/20/2062
(d)
341‌
321‌
Nelnet
Student
Loan
Trust
2021-C
1.32%,
04/20/2062
(d)
109‌
102‌
Nelnet
Student
Loan
Trust
2021-D
1.63%,
04/20/2062
(d)
215‌
202‌
SLM
Private
Credit
Student
Loan
Trust
2004-A
4.98%,
06/15/2033
14‌
14‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
0.66%
SLM
Private
Credit
Student
Loan
Trust
2006-A
4.87%,
06/15/2039
253‌
246‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
0.55%
SLM
Private
Credit
Student
Loan
Trust
2006-B
4.78%,
12/15/2039
99‌
96‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
0.46%
SMB
Private
Education
Loan
Trust
2021-A
1.07%,
01/15/2053
(d)
226‌
204‌
SMB
Private
Education
Loan
Trust
2021-B
1.31%,
07/17/2051
(d)
216‌
203‌
SMB
Private
Education
Loan
Trust
2021-D
1.34%,
03/17/2053
(d)
388‌
362‌
SMB
Private
Education
Loan
Trust
2021-E
1.68%,
02/15/2051
(d)
277‌
259‌
SMB
Private
Education
Loan
Trust
2022-C
4.48%,
05/16/2050
(d)
280‌
278‌
$
5,680‌
Telecommunications
-
1
.55
%
AT&T
Inc
1.70%,
03/25/2026
400‌
392‌
4.70%,
08/15/2030
200‌
202‌
Cisco
Systems
Inc
4.75%,
02/24/2030
350‌
358‌
4.85%,
02/26/2029
500‌
512‌
Crown
Castle
Towers
LLC
4.24%,
07/15/2048
(d)
290‌
285‌
Sprint
Spectrum
Co
LLC
/
Sprint
Spectrum
Co
II
LLC
/
Sprint
Spectrum
Co
III
LLC
5.15%,
09/20/2029
(d)
275‌
277‌
$
2,026‌
Transportation
-
0
.30
%
Ryder
System
Inc
1.75%,
09/01/2026
400‌
388‌
TOTAL
BONDS
$
115,772‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
-
7
.42
%
Principal
Amount
(000's)
Value
(000's)
Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
-
0
.00
%
6.86%,
09/01/2035
$
3‌
$
3‌
1.00
x
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.25%
Schedule
of
Investments
Short-Term
Income
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
216
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
National
Mortgage
Association
(FNMA)
-
0
.01
%
6.18%,
04/01/2033
$
6‌
$
5‌
1.00
x
Refinitiv
USD
IBOR
Consumer
Cash
Fallback
6-Month
+
1.51%
6.48%,
02/01/2037
5‌
5‌
1.00
x
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.01%
6.52%,
12/01/2032
2‌
2‌
1.00
x
Refinitiv
USD
IBOR
Consumer
Cash
Fallback
12-Month
+
1.64%
6.75%,
01/01/2035
1‌
1‌
1.00
x
Refinitiv
USD
IBOR
Consumer
Cash
Fallback
12-Month
+
1.75%
7.18%,
08/01/2034
1‌
1‌
1.00
x
Refinitiv
USD
IBOR
Consumer
Cash
Fallback
12-Month
+
1.63%
7.54%,
07/01/2034
3‌
3‌
1.00
x
Refinitiv
USD
IBOR
Consumer
Cash
Fallback
12-Month
+
1.58%
$
17‌
U.S.
Treasury
-
7
.41
%
3.25%,
06/30/2029
1,650‌
1,620‌
4.00%,
01/15/2027
2,100‌
2,105‌
4.50%,
07/15/2026
3,400‌
3,418‌
5.00%,
09/30/2025
2,550‌
2,554‌
$
9,697‌
TOTAL
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
$
9,717‌
Total
Investments
$
131,041‌
Other
Assets
and
Liabilities
-  (0.07)%
(
90‌
)
TOTAL
NET
ASSETS
-
100.00%
$
130,951‌
(a)
1-day
yield
shown
is
as
of
period
end.
(b)
Security
or
a
portion
of
the
security
was
received
as
collateral
for
securities
lending.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$1,107
or
0.85%
of
net
assets.
(c)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(d)
Security
exempt
from
registration
under
Rule
144A
of
the
Securities
Act
of
1933.
These
securities
may
be
resold
in
transactions
exempt
from
registration,
normally
to
qualified
institutional
buyers.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$55,597
or
42.46%
of
net
assets.
(e)
Rate
shown
is
as
of
period
end.
The
rate
may
be
a
variable
or
floating
rate
or
a
fixed
rate
which
may
convert
to
a
variable
or
floating
rate
in
the
future.
(f)
Security
purchased
on
a
when-issued
basis.
(g)
Security
or
a
portion
of
the
security
was
on
loan.  At
the
end
of
the
period,
the
value
of
these
securities
totaled
$1,072
or
0.82%
of
net
assets.
(h)
Certain
variable
rate
securities
are
not
based
on
a
published
reference
rate
and
spread
but
are
determined
by
the
issuer
or
agent
and
are
based
on
current
market
conditions.  These
securities
do
not
indicate
a
reference
rate
and
spread
in
their
description.
Rate
shown
is
the
rate
in
effect
as
of
period
end.
(i)
Non-income
producing
security
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
8,662‌
$
38,705‌
$
42,922‌
$
4,445‌
$
8,662‌
$
38,705‌
$
42,922‌
$
4,445‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
75‌
$
—‌
$
—‌
$
—‌
$
75‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Futures
Contracts
Description
and
Expiration
Date
Type
Contracts
Notional
Amount
Value
and
Unrealized
Appreciation/(Depreciation)
US
5
Year
Note;
September
2025
Long
57‌
$
6,213‌
$
58‌
Total
$
58‌
Amounts
in
thousands
except
contracts.
Schedule
of
Investments
SmallCap
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
217
INVESTMENT
COMPANIES
-
1
.29
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
1
.29
%
BlackRock
Liquidity
FedFund
-
Institutional
Class
4.24%
(a),(b)
925,960‌
$
926‌
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(a),(c)
1,182,431‌
1,182‌
$
2,108‌
TOTAL
INVESTMENT
COMPANIES
$
2,108‌
COMMON
STOCKS
-
99
.67
%
Shares
Held
Value
(000's)
Aerospace
&
Defense
-
1
.89
%
AAR
Corp
(d)
18,000‌
$
1,238‌
Curtiss-Wright
Corp
3,800‌
1,857‌
$
3,095‌
Agriculture
-
1
.59
%
Darling
Ingredients
Inc
(d)
32,200‌
1,222‌
Vital
Farms
Inc
(d)
35,800‌
1,379‌
$
2,601‌
Apparel
-
0
.65
%
PVH
Corp
15,500‌
1,063‌
Automobile
Parts
&
Equipment
-
0
.56
%
Visteon
Corp
(d)
9,800‌
914‌
Banks
-
10
.45
%
Ameris
Bancorp
26,200‌
1,695‌
First
Horizon
Corp
109,300‌
2,317‌
First
Merchants
Corp
22,400‌
858‌
FNB
Corp/PA
125,658‌
1,832‌
Independent
Bank
Corp/MI
17,700‌
574‌
National
Bank
Holdings
Corp
16,100‌
606‌
Pinnacle
Financial
Partners
Inc
18,100‌
1,998‌
Popular
Inc
25,900‌
2,854‌
UMB
Financial
Corp
25,100‌
2,639‌
Webster
Financial
Corp
14,607‌
798‌
Wintrust
Financial
Corp
7,200‌
893‌
$
17,064‌
Biotechnology
-
8
.66
%
Akero
Therapeutics
Inc
(d)
14,456‌
771‌
Axsome
Therapeutics
Inc
(d)
13,200‌
1,378‌
Bicycle
Therapeutics
PLC
ADR
(d)
26,800‌
186‌
Bridgebio
Pharma
Inc
(d)
35,700‌
1,542‌
Cytokinetics
Inc
(d)
34,100‌
1,127‌
Denali
Therapeutics
Inc
(d)
39,000‌
546‌
Immunocore
Holdings
PLC
ADR
(d)
16,300‌
512‌
Immunome
Inc
(d)
13,781‌
128‌
Insmed
Inc
(d)
45,100‌
4,538‌
Iovance
Biotherapeutics
Inc
(d),(e)
179,300‌
308‌
SpringWorks
Therapeutics
Inc
(d)
41,200‌
1,936‌
Structure
Therapeutics
Inc
ADR
(d),(e)
31,500‌
653‌
Viking
Therapeutics
Inc
(d),(e)
19,400‌
514‌
$
14,139‌
Building
Materials
-
3
.80
%
Eagle
Materials
Inc
3,657‌
739‌
Louisiana-Pacific
Corp
9,400‌
809‌
Modine
Manufacturing
Co
(d)
23,800‌
2,344‌
SPX
Technologies
Inc
(d)
6,500‌
1,090‌
Trex
Co
Inc
(d)
22,400‌
1,218‌
$
6,200‌
Commercial
Services
-
3
.60
%
ABM
Industries
Inc
36,500‌
1,723‌
Huron
Consulting
Group
Inc
(d)
9,100‌
1,252‌
Remitly
Global
Inc
(d)
20,200‌
379‌
Stride
Inc
(d)
17,400‌
2,526‌
$
5,880‌
Computers
-
2
.60
%
Parsons
Corp
(d)
22,100‌
1,586‌
SailPoint
Inc
(d),(e)
18,500‌
423‌
Varonis
Systems
Inc
(d)
44,000‌
2,233‌
$
4,242‌
Distribution
&
Wholesale
-
1
.25
%
WESCO
International
Inc
11,000‌
2,037‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Diversified
Financial
Services
-
5
.32
%
Janus
Henderson
Group
PLC
47,800‌
$
1,856‌
Jefferson
Capital
Inc
(d)
28,117‌
519‌
Lazard
Inc
48,200‌
2,313‌
Marex
Group
PLC
20,292‌
801‌
OneMain
Holdings
Inc
20,900‌
1,191‌
Stifel
Financial
Corp
19,300‌
2,003‌
$
8,683‌
Electric
-
0
.55
%
Portland
General
Electric
Co
22,102‌
898‌
Electrical
Components
&
Equipment
-
0
.72
%
EnerSys
13,709‌
1,176‌
Electronics
-
2
.41
%
Advanced
Energy
Industries
Inc
15,500‌
2,054‌
TD
SYNNEX
Corp
13,832‌
1,877‌
$
3,931‌
Engineering
&
Construction
-
4
.32
%
Dycom
Industries
Inc
(d)
12,600‌
3,079‌
MYR
Group
Inc
(d)
8,600‌
1,560‌
Sterling
Infrastructure
Inc
(d)
9,500‌
2,192‌
TopBuild
Corp
(d)
700‌
227‌
$
7,058‌
Entertainment
-
2
.49
%
Caesars
Entertainment
Inc
(d)
25,600‌
727‌
TKO
Group
Holdings
Inc
18,400‌
3,348‌
$
4,075‌
Food
-
1
.50
%
Performance
Food
Group
Co
(d)
28,000‌
2,449‌
Gas
-
1
.57
%
Southwest
Gas
Holdings
Inc
34,390‌
2,558‌
Healthcare
-
Products
-
3
.29
%
Castle
Biosciences
Inc
(d)
62,358‌
1,273‌
Exact
Sciences
Corp
(d)
25,900‌
1,376‌
Natera
Inc
(d)
16,099‌
2,720‌
$
5,369‌
Healthcare
-
Services
-
3
.25
%
Addus
HomeCare
Corp
(d)
12,500‌
1,440‌
LifeStance
Health
Group
Inc
(d)
108,500‌
561‌
Privia
Health
Group
Inc
(d)
67,700‌
1,557‌
RadNet
Inc
(d)
30,800‌
1,753‌
$
5,311‌
Home
Builders
-
1
.64
%
Taylor
Morrison
Home
Corp
(d)
43,500‌
2,672‌
Insurance
-
3
.76
%
Abacus
Global
Management
Inc
(d)
24,462‌
126‌
Axis
Capital
Holdings
Ltd
7,900‌
820‌
CNO
Financial
Group
Inc
40,871‌
1,577‌
Essent
Group
Ltd
23,000‌
1,397‌
Lincoln
National
Corp
64,200‌
2,221‌
$
6,141‌
Internet
-
0
.01
%
Lulu's
Fashion
Lounge
Holdings
Inc
(d)
30,928‌
9‌
Iron
&
Steel
-
1
.14
%
Commercial
Metals
Co
38,100‌
1,864‌
Leisure
Products
&
Services
-
1
.72
%
Life
Time
Group
Holdings
Inc
(d)
77,100‌
2,339‌
Lindblad
Expeditions
Holdings
Inc
(d)
40,900‌
477‌
$
2,816‌
Machinery
-
Diversified
-
5
.54
%
Chart
Industries
Inc
(d)
18,500‌
3,046‌
Mueller
Water
Products
Inc
-
Class
A
87,000‌
2,092‌
Regal
Rexnord
Corp
13,800‌
2,000‌
Zurn
Elkay
Water
Solutions
Corp
52,400‌
1,916‌
$
9,054‌
Miscellaneous
Manufacturers
-
0
.60
%
Fabrinet
(d)
3,340‌
984‌
Schedule
of
Investments
SmallCap
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
218
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Oil
&
Gas
-
1
.95
%
Chord
Energy
Corp
11,200‌
$
1,085‌
Civitas
Resources
Inc
27,700‌
762‌
Gulfport
Energy
Corp
(d)
3,600‌
724‌
Patterson-UTI
Energy
Inc
102,700‌
609‌
$
3,180‌
Oil
&
Gas
Services
-
0
.87
%
ChampionX
Corp
46,500‌
1,155‌
Helix
Energy
Solutions
Group
Inc
(d)
41,800‌
261‌
$
1,416‌
Packaging
&
Containers
-
0
.95
%
Graphic
Packaging
Holding
Co
73,700‌
1,553‌
Pharmaceuticals
-
1
.88
%
AdaptHealth
Corp
(d)
60,500‌
570‌
BellRing
Brands
Inc
(d)
13,500‌
782‌
Collegium
Pharmaceutical
Inc
(d)
44,400‌
1,313‌
Dexcom
Inc
(d)
4,600‌
402‌
$
3,067‌
Real
Estate
-
0
.67
%
Newmark
Group
Inc
89,600‌
1,089‌
REITs
-
4
.73
%
Agree
Realty
Corp
34,500‌
2,520‌
American
Healthcare
REIT
Inc
19,600‌
720‌
Cousins
Properties
Inc
47,400‌
1,423‌
First
Industrial
Realty
Trust
Inc
33,900‌
1,632‌
Ladder
Capital
Corp
55,800‌
600‌
Rexford
Industrial
Realty
Inc
23,500‌
836‌
$
7,731‌
Retail
-
1
.73
%
American
Eagle
Outfitters
Inc
38,500‌
370‌
BJ's
Wholesale
Club
Holdings
Inc
(d)
18,000‌
1,941‌
Caleres
Inc
42,700‌
522‌
$
2,833‌
Semiconductors
-
2
.80
%
Allegro
MicroSystems
Inc
(d)
47,700‌
1,631‌
Entegris
Inc
12,100‌
976‌
SiTime
Corp
(d)
9,200‌
1,960‌
$
4,567‌
Software
-
6
.22
%
Agilysys
Inc
(d)
9,600‌
1,100‌
Clearwater
Analytics
Holdings
Inc
(d)
42,900‌
941‌
DigitalOcean
Holdings
Inc
(d)
26,400‌
754‌
Jamf
Holding
Corp
(d)
33,500‌
319‌
JFrog
Ltd
(d)
39,800‌
1,746‌
Manhattan
Associates
Inc
(d)
4,400‌
869‌
Progress
Software
Corp
18,400‌
1,175‌
ServiceTitan
Inc
(d)
15,200‌
1,629‌
Sophia
Genetics
SA
(d)
58,400‌
181‌
Sprout
Social
Inc
(d)
31,837‌
666‌
Vertex
Inc
(d)
21,791‌
770‌
$
10,150‌
Telecommunications
-
1
.32
%
Credo
Technology
Group
Holding
Ltd
(d)
23,375‌
2,164‌
Transportation
-
1
.23
%
Teekay
Tankers
Ltd
25,900‌
1,081‌
World
Kinect
Corp
32,600‌
924‌
$
2,005‌
Water
-
0
.44
%
American
States
Water
Co
9,400‌
721‌
TOTAL
COMMON
STOCKS
$
162,759‌
Total
Investments
$
164,867‌
Other
Assets
and
Liabilities
-  (0.96)%
(
1,568‌
)
TOTAL
NET
ASSETS
-
100.00%
$
163,299‌
(a)
1-day
yield
shown
is
as
of
period
end.
(b)
Security
or
a
portion
of
the
security
was
received
as
collateral
for
securities
lending.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$926
or
0.57%
of
net
assets.
(c)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(d)
Non-income
producing
security
(e)
Security
or
a
portion
of
the
security
was
on
loan.  At
the
end
of
the
period,
the
value
of
these
securities
totaled
$905
or
0.55%
of
net
assets.
Schedule
of
Investments
SmallCap
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
219
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
494‌
$
24,352‌
$
23,664‌
$
1,182‌
$
494‌
$
24,352‌
$
23,664‌
$
1,182‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
28‌
$
—‌
$
—‌
$
—‌
$
28‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Schedule
of
Investments
U.S.
LargeCap
S&P
500
Index
Buffer
April
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
220
INVESTMENT
COMPANIES
-
91
.58
%
Shares
Held
Value
(000's)
Exchange-Traded
Funds
-
91
.51
%
iShares
Core
S&P
500
ETF
(a)
35,654‌
$
22,138‌
SPDR
Portfolio
S&P
500
ETF
(a)
79,218‌
5,758‌
SPDR
S&P
500
ETF
Trust
(a)
7,158‌
4,423‌
Vanguard
S&P
500
ETF
11,686‌
6,638‌
$
38,957‌
Money
Market
Funds
-
0
.07
%
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(b),(c)
29,434‌
29‌
TOTAL
INVESTMENT
COMPANIES
$
38,986‌
TOTAL
PURCHASED
OPTIONS
-
15.55%
$
6,621‌
Total
Investments
$
45,607‌
Other
Assets
and
Liabilities
-  (7.13)%
(
3,034‌
)
TOTAL
NET
ASSETS
-
100.00%
$
42,573‌
(a)
Security
or
a
portion
of
the
security
was
pledged
to
cover
margin
requirements
for
options
contracts.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$15,252
or
35.82%
of
net
assets.
(b)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(c)
1-day
yield
shown
is
as
of
period
end.
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
124‌
$
10,604‌
$
10,699‌
$
29‌
$
124‌
$
10,604‌
$
10,699‌
$
29‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
2‌
$
—‌
$
—‌
$
—‌
$
2‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
Options
Purchased
Options
Outstanding
Counterparty
Contracts/
Shares
Notional
Amount
Exercise
Price
Expiration
Date
Upfront
Payments
Fair
Value
Unrealized
Appreciation/
(Depreciation)
Call
-
S&P
500
Mini
Index
(a)
N/A
90‌
$
9‌
$
5
.61‌
03/31/2026
$
4,994‌
$
5,505‌
$
511‌
Put
-
S&P
500
Mini
Index
(a)
N/A
728‌
73‌
$
561
.19‌
03/31/2026
2,352‌
1,116‌
(
1,236‌
)
Total
$
7,346‌
$
6,621‌
$
(
725‌
)
Written
Options
Outstanding
Counterparty
Contracts/
Shares
Notional
Amount
Exercise
Price
Expiration
Date
Upfront
Receipts
Fair
Value
Unrealized
Appreciation/
(Depreciation)
Call
-
S&P
500
Mini
Index
(a)
N/A
228‌
$
23‌
$
617
.31‌
03/31/2026
$
(
452‌
)
$
(
1,040‌
)
$
(
588‌
)
Put
-
S&P
500
Mini
Index
(a)
N/A
728‌
73‌
$
505
.07‌
03/31/2026
(
1,254‌
)
(
618‌
)
636‌
Total
$
(
1,706‌
)
$
(
1,658‌
)
$
48‌
Amounts
in
thousands
except
contracts/shares.
(a)
FLEX
Options
which
are
customized
exchange-traded
option
contracts.
Schedule
of
Investments
U.S.
LargeCap
S&P
500
Index
Buffer
January
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
221
INVESTMENT
COMPANIES
-
140
.19
%
Shares
Held
Value
(000's)
Exchange-Traded
Funds
-
140
.16
%
iShares
Core
S&P
500
ETF
(a)
52,095‌
$
32,346‌
SPDR
Portfolio
S&P
500
ETF
115,728‌
8,412‌
SPDR
S&P
500
ETF
Trust
(a)
10,453‌
6,458‌
Vanguard
S&P
500
ETF
17,062‌
9,692‌
$
56,908‌
Money
Market
Funds
-
0
.03
%
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(b),(c)
13,119‌
13‌
TOTAL
INVESTMENT
COMPANIES
$
56,921‌
TOTAL
PURCHASED
OPTIONS
-
22.53%
$
9,146‌
Total
Investments
$
66,067‌
Other
Assets
and
Liabilities
-  (62.72)%
(
25,466‌
)
TOTAL
NET
ASSETS
-
100.00%
$
40,601‌
(a)
Security
or
a
portion
of
the
security
was
pledged
to
cover
margin
requirements
for
options
contracts.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$30,013
or
73.92%
of
net
assets.
(b)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(c)
1-day
yield
shown
is
as
of
period
end.
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
—‌
$
42,475‌
$
42,462‌
$
13‌
$
—‌
$
42,475‌
$
42,462‌
$
13‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
8‌
$
—‌
$
—‌
$
—‌
$
8‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
Options
Purchased
Options
Outstanding
Counterparty
Contracts/
Shares
Notional
Amount
Exercise
Price
Expiration
Date
Upfront
Payments
Fair
Value
Unrealized
Appreciation/
(Depreciation)
Call
-
S&P
500
Mini
Index
(a)
N/A
123‌
$
12‌
$
5
.88‌
12/31/2025
$
7,119‌
$
7,529‌
$
410‌
Put
-
S&P
500
Mini
Index
(a)
N/A
1,048‌
105‌
$
588
.16‌
12/31/2025
2,903‌
1,617‌
(
1,286‌
)
Total
$
10,022‌
$
9,146‌
$
(
876‌
)
Written
Options
Outstanding
Counterparty
Contracts/
Shares
Notional
Amount
Exercise
Price
Expiration
Date
Upfront
Receipts
Fair
Value
Unrealized
Appreciation/
(Depreciation)
Call
-
S&P
500
Mini
Index
(a)
N/A
381‌
$
38‌
$
646
.98‌
12/31/2025
$
(
671‌
)
$
(
687‌
)
$
(
16‌
)
Put
-
S&P
500
Mini
Index
(a)
N/A
1,048‌
105‌
$
529
.34‌
12/31/2025
(
1,570‌
)
(
775‌
)
795‌
Total
$
(
2,241‌
)
$
(
1,462‌
)
$
779‌
Amounts
in
thousands
except
contracts/shares.
(a)
FLEX
Options
which
are
customized
exchange-traded
option
contracts.
Schedule
of
Investments
U.S.
LargeCap
S&P
500
Index
Buffer
July
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
222
INVESTMENT
COMPANIES
-
51
.28
%
Shares
Held
Value
(000's)
Exchange-Traded
Funds
-
51
.28
%
iShares
Core
S&P
500
ETF
(a)
40,973‌
$
25,440‌
SPDR
Portfolio
S&P
500
ETF
(a)
90,997‌
6,615‌
SPDR
S&P
500
ETF
Trust
(a)
8,234‌
5,087‌
Vanguard
S&P
500
ETF
(a)
13,437‌
7,633‌
$
44,775‌
TOTAL
INVESTMENT
COMPANIES
$
44,775‌
TOTAL
PURCHASED
OPTIONS
-
10.04%
$
8,763‌
Total
Investments
$
53,538‌
Other
Assets
and
Liabilities
-  38.68%
33,765‌
TOTAL
NET
ASSETS
-
100.00%
$
87,303‌
(a)
Security
or
a
portion
of
the
security
was
pledged
to
cover
margin
requirements
for
options
contracts.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$13,455
or
15.41%
of
net
assets.
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
$
871‌
$
2,501‌
$
3,372‌
$
—‌
$
871‌
$
2,501‌
$
3,372‌
$
—‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
$
1‌
$
—‌
$
—‌
$
—‌
$
1‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
Options
Purchased
Options
Outstanding
Counterparty
Contracts/
Shares
Notional
Amount
Exercise
Price
Expiration
Date
Upfront
Payments
Fair
Value
Unrealized
Appreciation/
(Depreciation)
Call
-
S&P
500
Mini
Index
(a)
N/A
99‌
$
10‌
$
6
.21‌
06/30/2026
$
6,083‌
$
6,048‌
$
(
35‌
)
Put
-
S&P
500
Mini
Index
(a)
N/A
833‌
83‌
$
620
.50‌
06/30/2026
2,580‌
2,715‌
135‌
Total
$
8,663‌
$
8,763‌
$
100‌
Written
Options
Outstanding
Counterparty
Contracts/
Shares
Notional
Amount
Exercise
Price
Expiration
Date
Upfront
Receipts
Fair
Value
Unrealized
Appreciation/
(Depreciation)
Call
-
S&P
500
Mini
Index
(a)
N/A
244‌
$
24‌
$
682
.55‌
06/30/2026
$
(
503‌
)
$
(
462‌
)
$
41‌
Put
-
S&P
500
Mini
Index
(a)
N/A
833‌
83‌
$
558
.45‌
06/30/2026
(
1,436‌
)
(
1,536‌
)
(
100‌
)
Total
$
(
1,939‌
)
$
(
1,998‌
)
$
(
59‌
)
Amounts
in
thousands
except
contracts/shares.
(a)
FLEX
Options
which
are
customized
exchange-traded
option
contracts.
Schedule
of
Investments
U.S.
LargeCap
S&P
500
Index
Buffer
October
Account
June
30,
2025
(unaudited)
See
accompanying
notes.
223
INVESTMENT
COMPANIES
-
109
.39
%
Shares
Held
Value
(000's)
Exchange-Traded
Funds
-
109
.39
%
iShares
Core
S&P
500
ETF
(a)
44,098‌
$
27,380‌
SPDR
Portfolio
S&P
500
ETF
98,032‌
7,126‌
SPDR
S&P
500
ETF
Trust
8,832‌
5,457‌
Vanguard
S&P
500
ETF
(a)
14,441‌
8,203‌
$
48,166‌
Money
Market
Funds
-
0
.00
%
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
(b),(c)
100‌
—‌
TOTAL
INVESTMENT
COMPANIES
$
48,166‌
TOTAL
PURCHASED
OPTIONS
-
15.60%
$
6,868‌
Total
Investments
$
55,034‌
Other
Assets
and
Liabilities
-  (24.99)%
(
11,003‌
)
TOTAL
NET
ASSETS
-
100.00%
$
44,031‌
(a)
Security
or
a
portion
of
the
security
was
pledged
to
cover
margin
requirements
for
options
contracts.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$26,149
or
59.39%
of
net
assets.
(b)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(c)
1-day
yield
shown
is
as
of
period
end.
Affiliated
Securities
December
31,
2024
Purchases
Sales
June
30,
2025
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
7,529‌
$
2,682‌
$
10,211‌
$
—‌
$
7,529‌
$
2,682‌
$
10,211‌
$
—‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
4.21%
$
2‌
$
—‌
$
—‌
$
—‌
$
2‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
Options
Purchased
Options
Outstanding
Counterparty
Contracts/
Shares
Notional
Amount
Exercise
Price
Expiration
Date
Upfront
Payments
Fair
Value
Unrealized
Appreciation/
(Depreciation)
Call
-
S&P
500
Mini
Index
(a)
N/A
102‌
$
10‌
$
5
.76‌
09/30/2025
$
5,857‌
$
6,254‌
$
397‌
Put
-
S&P
500
Mini
Index
(a)
N/A
882‌
88‌
$
576
.25‌
09/30/2025
2,577‌
614‌
(
1,963‌
)
Total
$
8,434‌
$
6,868‌
$
(
1,566‌
)
Written
Options
Outstanding
Counterparty
Contracts/
Shares
Notional
Amount
Exercise
Price
Expiration
Date
Upfront
Receipts
Fair
Value
Unrealized
Appreciation/
(Depreciation)
Call
-
S&P
500
Mini
Index
(a)
N/A
346‌
$
35‌
$
633
.88‌
09/30/2025
$
(
520‌
)
$
(
457‌
)
$
63‌
Put
-
S&P
500
Mini
Index
(a)
N/A
882‌
88‌
$
518
.63‌
09/30/2025
(
1,433‌
)
(
223‌
)
1,210‌
Total
$
(
1,953‌
)
$
(
680‌
)
$
1,273‌
Amounts
in
thousands
except
contracts/shares.
(a)
FLEX
Options
which
are
customized
exchange-traded
option
contracts.
Glossary
to
the
Schedule
of
Investments
June
30,
2025
(unaudited)
See
accompanying
notes.
224
Currency
Abbreviations
USD/$
United
States
Dollar
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
225
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Net
Asset
Value,
End
of
Period
BLUE
CHIP
ACCOUNT
Class
2
shares
2025(c)
$
14
.50‌
(
$
0
.01‌
)
$
1
.58‌
$
1
.57‌
$
16
.07‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
226
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
10
.83‌
%
(d)
$
26,925‌
0
.90‌
%
(e)
,(f)
(
0
.35‌
)
%
(e)
31
.9‌
%
(e)
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Period
from
April
30,
2025,
date
operations
commenced,
through
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
(f)
Subject
to
Manager's
contractual
expense
limit.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
227
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
BOND
MARKET
INDEX
ACCOUNT
Class
1
shares
2025(c)
$
9
.21‌
$
0
.17‌
$
0
.20‌
$
0
.37‌
$
–‌
$
–‌
$
–‌
$
9
.58‌
2024
9
.40‌
0
.32‌
(
0
.21‌
)
0
.11‌
(
0
.30‌
)
–‌
(
0
.30‌
)
9
.21‌
2023
9
.13‌
0
.28‌
0
.21‌
0
.49‌
(
0
.22‌
)
–‌
(
0
.22‌
)
9
.40‌
2022
10
.76‌
0
.21‌
(
1
.62‌
)
(
1
.41‌
)
(
0
.21‌
)
(
0
.01‌
)
(
0
.22‌
)
9
.13‌
2021
11
.21‌
0
.17‌
(
0
.37‌
)
(
0
.20‌
)
(
0
.22‌
)
(
0
.03‌
)
(
0
.25‌
)
10
.76‌
2020
10
.72‌
0
.23‌
0
.55‌
0
.78‌
(
0
.29‌
)
–‌
(
0
.29‌
)
11
.21‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
228
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
4
.02‌
%
(d)
$
1,885,911‌
0
.15‌
%
(e)
3
.65‌
%
(e)
44
.8‌
%
(e)
1
.08‌
2,160,284‌
0
.15‌
3
.42‌
49
.4‌
5
.51‌
2,440,279‌
0
.15‌
3
.07‌
47
.4‌
(
13
.16‌
)
2,290,071‌
0
.14‌
2
.19‌
102
.0‌
(
1
.83‌
)
2,900,608‌
0
.14‌
1
.58‌
130
.5‌
7
.29‌
2,735,259‌
0
.14‌
2
.04‌
104
.0‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
229
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
CORE
PLUS
BOND
ACCOUNT
Class
1
shares
2025(c)
$
9
.42‌
$
0
.22‌
$
0
.16‌
$
0
.38‌
$
–‌
$
–‌
$
–‌
$
9
.80‌
2024
9
.63‌
0
.41‌
(
0
.31‌
)
0
.10‌
(
0
.31‌
)
–‌
(
0
.31‌
)
9
.42‌
2023
9
.42‌
0
.34‌
0
.15‌
0
.49‌
(
0
.28‌
)
–‌
(
0
.28‌
)
9
.63‌
2022
11
.48‌
0
.28‌
(
1
.90‌
)
(
1
.62‌
)
(
0
.32‌
)
(
0
.12‌
)
(
0
.44‌
)
9
.42‌
2021
12
.15‌
0
.25‌
(
0
.30‌
)
(
0
.05‌
)
(
0
.32‌
)
(
0
.30‌
)
(
0
.62‌
)
11
.48‌
2020
11
.50‌
0
.23‌
0
.86‌
1
.09‌
(
0
.44‌
)
–‌
(
0
.44‌
)
12
.15‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
230
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
4
.03‌
%
(d)
,(e)
$
209,421‌
0
.49‌
%
(f)
4
.69‌
%
(f)
204
.7‌
%
(f)
0
.90‌
204,623‌
0
.49‌
4
.25‌
177
.7‌
5
.34‌
199,271‌
0
.50‌
3
.57‌
143
.3‌
(
14
.13‌
)
187,023‌
0
.49‌
2
.76‌
146
.8‌
(
0
.45‌
)
236,382‌
0
.47‌
2
.12‌
150
.8‌
9
.55‌
255,956‌
0
.47‌
1
.92‌
210
.3‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Total
return
is
calculated
using
the
traded
net
asset
value
which
may
differ
from
the
reported
net
asset
value.
The
traded
net
asset
value
is
the
net
asset
value
which
a
shareholder
would
have
paid
or
received
from
a
subscription
or
redemption.
(f)
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
231
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
DIVERSIFIED
BALANCED
ACCOUNT
Class
1
shares
2025(c)
$
14
.81‌
$
–‌
$
0
.81‌
$
0
.81‌
$
–‌
$
–‌
$
–‌
$
15
.62‌
2024
14
.21‌
0
.37‌
1
.03‌
1
.40‌
(
0
.33‌
)
(
0
.47‌
)
(
0
.80‌
)
14
.81‌
2023
13
.57‌
0
.27‌
1
.57‌
1
.84‌
(
0
.29‌
)
(
0
.91‌
)
(
1
.20‌
)
14
.21‌
2022
18
.11‌
0
.28‌
(
2
.96‌
)
(
2
.68‌
)
(
0
.40‌
)
(
1
.46‌
)
(
1
.86‌
)
13
.57‌
2021
17
.58‌
0
.36‌
1
.55‌
1
.91‌
(
0
.40‌
)
(
0
.98‌
)
(
1
.38‌
)
18
.11‌
2020
16
.52‌
0
.36‌
1
.70‌
2
.06‌
(
0
.40‌
)
(
0
.60‌
)
(
1
.00‌
)
17
.58‌
Class
2
shares
2025(c)
14
.88‌
(
0
.02‌
)
0
.80‌
0
.78‌
–‌
–‌
–‌
15
.66‌
2024
14
.26‌
0
.32‌
1
.05‌
1
.37‌
(
0
.28‌
)
(
0
.47‌
)
(
0
.75‌
)
14
.88‌
2023
13
.61‌
0
.24‌
1
.57‌
1
.81‌
(
0
.25‌
)
(
0
.91‌
)
(
1
.16‌
)
14
.26‌
2022
18
.15‌
0
.24‌
(
2
.97‌
)
(
2
.73‌
)
(
0
.35‌
)
(
1
.46‌
)
(
1
.81‌
)
13
.61‌
2021
17
.61‌
0
.31‌
1
.57‌
1
.88‌
(
0
.36‌
)
(
0
.98‌
)
(
1
.34‌
)
18
.15‌
2020
16
.55‌
0
.32‌
1
.70‌
2
.02‌
(
0
.36‌
)
(
0
.60‌
)
(
0
.96‌
)
17
.61‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
232
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
5
.47‌
%
(d)
$
34,180‌
0
.05‌
%
(e)
(
0
.05‌
)
%
(e)
13
.7‌
%
(e)
9
.86‌
34,312‌
0
.05‌
2
.51‌
12
.6‌
14
.17‌
33,872‌
0
.05‌
1
.95‌
13
.9‌
(
14
.85‌
)
32,564‌
0
.05‌
1
.79‌
19
.5‌
11
.06‌
41,982‌
0
.05‌
2
.00‌
14
.3‌
12
.96‌
40,515‌
0
.05‌
2
.18‌
23
.6‌
5
.24‌
(d)
522,219‌
0
.30‌
(e)
(
0
.30‌
)
(e)
13
.7‌
(e)
9
.67‌
585,489‌
0
.30‌
2
.14‌
12
.6‌
13
.86‌
701,248‌
0
.30‌
1
.68‌
13
.9‌
(
15
.10‌
)
715,788‌
0
.30‌
1
.52‌
19
.5‌
10
.83‌
962,935‌
0
.30‌
1
.72‌
14
.3‌
12
.63‌
979,751‌
0
.30‌
1
.95‌
23
.6‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
233
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
DIVERSIFIED
BALANCED
ADAPTIVE
ALLOCATION
ACCOUNT
Class
2
shares
2025(c)
$
12
.30‌
$
0
.01‌
$
0
.05‌
$
0
.06‌
$
–‌
$
–‌
$
–‌
$
12
.36‌
2024
11
.66‌
0
.26‌
0
.73‌
0
.99‌
(
0
.20‌
)
(
0
.15‌
)
(
0
.35‌
)
12
.30‌
2023
10
.53‌
0
.19‌
1
.18‌
1
.37‌
(
0
.15‌
)
(
0
.09‌
)
(
0
.24‌
)
11
.66‌
2022
13
.27‌
0
.16‌
(
1
.99‌
)
(
1
.83‌
)
(
0
.20‌
)
(
0
.71‌
)
(
0
.91‌
)
10
.53‌
2021
12
.40‌
0
.22‌
1
.02‌
1
.24‌
(
0
.17‌
)
(
0
.20‌
)
(
0
.37‌
)
13
.27‌
2020
11
.71‌
0
.20‌
0
.81‌
1
.01‌
(
0
.18‌
)
(
0
.14‌
)
(
0
.32‌
)
12
.40‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
234
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
0
.49‌
%
(d)
$
219,914‌
0
.38‌
%
(e)
0
.09‌
%
(e)
64
.5‌
%
(e)
8
.54‌
234,904‌
0
.38‌
2
.17‌
32
.7‌
13
.08‌
241,311‌
0
.38‌
1
.76‌
35
.7‌
(
13
.79‌
)
207,220‌
0
.38‌
1
.40‌
104
.9‌
10
.08‌
229,787‌
0
.38‌
1
.67‌
47
.6‌
8
.82‌
184,469‌
0
.38‌
(f)
1
.73‌
83
.5‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
(f)
Subject
to
Manager's
contractual
expense
limit.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
235
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
DIVERSIFIED
BALANCED
STRATEGIC
ALLOCATION
ACCOUNT
Class
2
shares
2025(c)
$
12
.14‌
(
$
0
.02‌
)
$
0
.69‌
$
0
.67‌
$
–‌
$
–‌
$
–‌
$
12
.81‌
2024
11
.67‌
0
.26‌
0
.77‌
1
.03‌
(
0
.23‌
)
(
0
.33‌
)
(
0
.56‌
)
12
.14‌
2023
11
.00‌
0
.18‌
1
.22‌
1
.40‌
(
0
.19‌
)
(
0
.54‌
)
(
0
.73‌
)
11
.67‌
2022
14
.43‌
0
.17‌
(
2
.27‌
)
(
2
.10‌
)
(
0
.35‌
)
(
0
.98‌
)
(
1
.33‌
)
11
.00‌
2021
13
.65‌
0
.32‌
1
.03‌
1
.35‌
(
0
.25‌
)
(
0
.32‌
)
(
0
.57‌
)
14
.43‌
2020
12
.91‌
0
.24‌
1
.26‌
1
.50‌
(
0
.25‌
)
(
0
.51‌
)
(
0
.76‌
)
13
.65‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
236
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
5
.52‌
%
(d)
$
96,936‌
0
.31‌
%
(e)
,(f)
(
0
.31‌
)
%
(e)
13
.6‌
%
(e)
8
.83‌
112,520‌
0
.31‌
(f)
2
.16‌
14
.6‌
13
.09‌
134,117‌
0
.31‌
(f)
1
.62‌
16
.4‌
(
14
.63‌
)
141,384‌
0
.31‌
(f)
1
.36‌
21
.0‌
9
.94‌
184,060‌
0
.31‌
(f)
2
.24‌
18
.7‌
12
.03‌
185,139‌
0
.31‌
(f)
1
.84‌
25
.0‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
(f)
Subject
to
Manager's
contractual
expense
limit.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
237
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
DIVERSIFIED
GROWTH
ACCOUNT
Class
2
shares
2025(c)
$
18
.51‌
(
$
0
.03‌
)
$
1
.11‌
$
1
.08‌
$
–‌
$
–‌
$
–‌
$
19
.59‌
2024
17
.35‌
0
.35‌
1
.77‌
2
.12‌
(
0
.35‌
)
(
0
.61‌
)
(
0
.96‌
)
18
.51‌
2023
16
.20‌
0
.27‌
2
.32‌
2
.59‌
(
0
.29‌
)
(
1
.15‌
)
(
1
.44‌
)
17
.35‌
2022
21
.68‌
0
.27‌
(
3
.66‌
)
(
3
.39‌
)
(
0
.40‌
)
(
1
.69‌
)
(
2
.09‌
)
16
.20‌
2021
20
.15‌
0
.37‌
2
.56‌
2
.93‌
(
0
.38‌
)
(
1
.02‌
)
(
1
.40‌
)
21
.68‌
2020
18
.69‌
0
.35‌
2
.12‌
2
.47‌
(
0
.37‌
)
(
0
.64‌
)
(
1
.01‌
)
20
.15‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
238
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
5
.83‌
%
(d)
$
2,056,227‌
0
.30‌
%
(e)
(
0
.30‌
)
%
(e)
12
.9‌
%
(e)
12
.26‌
2,382,875‌
0
.30‌
1
.90‌
13
.2‌
16
.60‌
3,076,955‌
0
.30‌
1
.59‌
13
.7‌
(
15
.70‌
)
3,045,729‌
0
.30‌
1
.47‌
20
.1‌
14
.79‌
3,974,179‌
0
.30‌
1
.74‌
14
.7‌
13
.76‌
3,853,082‌
0
.30‌
1
.89‌
23
.0‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
239
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
DIVERSIFIED
GROWTH
ADAPTIVE
ALLOCATION
ACCOUNT
Class
2
shares
2025(c)
$
13
.35‌
$
0
.01‌
(
$
0
.05‌
)
(
$
0
.04‌
)
$
–‌
$
–‌
$
–‌
$
13
.31‌
2024
12
.42‌
0
.27‌
1
.08‌
1
.35‌
(
0
.19‌
)
(
0
.23‌
)
(
0
.42‌
)
13
.35‌
2023
11
.07‌
0
.20‌
1
.47‌
1
.67‌
(
0
.14‌
)
(
0
.18‌
)
(
0
.32‌
)
12
.42‌
2022
14
.07‌
0
.17‌
(
2
.12‌
)
(
1
.95‌
)
(
0
.20‌
)
(
0
.85‌
)
(
1
.05‌
)
11
.07‌
2021
12
.68‌
0
.23‌
1
.52‌
1
.75‌
(
0
.16‌
)
(
0
.20‌
)
(
0
.36‌
)
14
.07‌
2020
12
.00‌
0
.19‌
0
.86‌
1
.05‌
(
0
.18‌
)
(
0
.19‌
)
(
0
.37‌
)
12
.68‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
240
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
(
0
.30‌
)
%
(d)
$
1,450,539‌
0
.37‌
%
(e)
0
.10‌
%
(e)
69
.2‌
%
(e)
10
.88‌
1,548,784‌
0
.37‌
2
.08‌
38
.9‌
15
.33‌
1,440,339‌
0
.37‌
1
.68‌
38
.6‌
(
13
.82‌
)
1,196,821‌
0
.37‌
1
.36‌
101
.8‌
13
.89‌
1,277,128‌
0
.37‌
1
.69‌
57
.4‌
8
.98‌
995,575‌
0
.37‌
1
.63‌
85
.9‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
241
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
DIVERSIFIED
GROWTH
STRATEGIC
ALLOCATION
ACCOUNT
Class
2
shares
2025(c)
$
13
.27‌
(
$
0
.02‌
)
$
0
.83‌
$
0
.81‌
$
–‌
$
–‌
$
–‌
$
14
.08‌
2024
12
.59‌
0
.26‌
1
.15‌
1
.41‌
(
0
.24‌
)
(
0
.49‌
)
(
0
.73‌
)
13
.27‌
2023
11
.75‌
0
.19‌
1
.58‌
1
.77‌
(
0
.18‌
)
(
0
.75‌
)
(
0
.93‌
)
12
.59‌
2022
15
.66‌
0
.17‌
(
2
.54‌
)
(
2
.37‌
)
(
0
.40‌
)
(
1
.14‌
)
(
1
.54‌
)
11
.75‌
2021
14
.33‌
0
.36‌
1
.58‌
1
.94‌
(
0
.24‌
)
(
0
.37‌
)
(
0
.61‌
)
15
.66‌
2020
13
.53‌
0
.23‌
1
.46‌
1
.69‌
(
0
.25‌
)
(
0
.64‌
)
(
0
.89‌
)
14
.33‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
242
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
6
.10‌
%
(d)
$
217,430‌
0
.31‌
%
(e)
(
0
.31‌
)
%
(e)
12
.8‌
%
(e)
11
.22‌
243,336‌
0
.31‌
1
.98‌
20
.1‌
15
.60‌
293,439‌
0
.31‌
1
.53‌
15
.6‌
(
15
.12‌
)
292,960‌
0
.30‌
1
.25‌
19
.9‌
13
.70‌
388,912‌
0
.30‌
2
.39‌
17
.4‌
13
.06‌
378,238‌
0
.30‌
(f)
1
.74‌
22
.3‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
(f)
Subject
to
Manager's
contractual
expense
limit.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
243
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
DIVERSIFIED
INCOME
ACCOUNT
Class
2
shares
2025(c)
$
12.93‌
(
$
0.02‌)
$
0.63‌
$
0.61‌
$
–‌
$
–‌
$
–‌
$
13.54‌
2024
12.57‌
0.30‌
0.60‌
0.90‌
(
0.26‌)
(
0.28‌)
(
0.54‌)
12.93‌
2023
12.00‌
0.22‌
1.08‌
1.30‌
(
0.22‌)
(
0.51‌)
(
0.73‌)
12.57‌
2022
15.21‌
0.21‌
(
2.41‌)
(
2.20‌)
(
0.29‌)
(
0.72‌)
(
1.01‌)
12.00‌
2021
14.82‌
0.26‌
0.77‌
1.03‌
(
0.29‌)
(
0.35‌)
(
0.64‌)
15.21‌
2020
13.82‌
0.30‌
1.23‌
1.53‌
(
0.28‌)
(
0
.25‌)
(
0.53‌)
14.82‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
244
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Gross
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
4.72‌
%
(d)
$
191,708‌
0.31‌
%
(e)
–‌
(0.31‌)
%
(e)
16.3‌
%
(e)
7.11‌
214,228‌
0.31‌
%
–‌
2.35‌
20.5‌
11.20‌
246,966‌
0.31‌
–‌
1.80‌
15.8‌
(14.54‌)
254,300‌
0.30‌
–‌
1.58‌
23.5‌
6.96‌
325,983‌
0.30‌
(f)
0.30‌
(g)
1.75‌
24.8‌
11.27‌
323,525‌
0.30‌
(f)
0.30‌
(g)
2.10‌
31.2‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
(f)
Subject
to
Manager's
voluntary
expense
limit.
(g)
Excludes
expense
reimbursement
from
Manager.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
245
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
DIVERSIFIED
INTERNATIONAL
ACCOUNT
Class
1
shares
2025(c)
$
15
.73‌
$
0
.25‌
$
2
.78‌
$
3
.03‌
$
–‌
$
–‌
$
–‌
$
18
.76‌
2024
15
.49‌
0
.26‌
0
.49‌
0
.75‌
(
0
.51‌
)
–‌
(
0
.51‌
)
15
.73‌
2023
13
.36‌
0
.25‌
2
.07‌
2
.32‌
(
0
.19‌
)
–‌
(
0
.19‌
)
15
.49‌
2022
19
.17‌
0
.31‌
(
4
.21‌
)
(
3
.90‌
)
(
0
.42‌
)
(
1
.49‌
)
(
1
.91‌
)
13
.36‌
2021
17
.77‌
0
.28‌
1
.46‌
1
.74‌
(
0
.25‌
)
(
0
.09‌
)
(
0
.34‌
)
19
.17‌
2020
15
.71‌
0
.18‌
2
.29‌
2
.47‌
(
0
.41‌
)
–‌
(
0
.41‌
)
17
.77‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
246
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
19
.26‌
%
(d)
$
281,882‌
0
.85‌
%
(e)
2
.95‌
%
(e)
24
.0‌
%
(e)
4
.71‌
245,348‌
0
.85‌
1
.56‌
26
.5‌
17
.45‌
256,075‌
0
.93‌
1
.75‌
36
.5‌
(
20
.00‌
)
236,721‌
0
.92‌
2
.02‌
46
.9‌
9
.75‌
299,426‌
0
.90‌
1
.49‌
36
.6‌
16
.16‌
291,726‌
0
.92‌
1
.19‌
47
.1‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
247
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
EQUITY
INCOME
ACCOUNT
Class
1
shares
2025(c)
$
30
.83‌
$
0
.28‌
$
1
.47‌
$
1
.75‌
$
–‌
$
–‌
$
–‌
$
32
.58‌
2024
27
.51‌
0
.56‌
3
.69‌
4
.25‌
(
0
.64‌
)
(
0
.29‌
)
(
0
.93‌
)
30
.83‌
2023
26
.54‌
0
.64‌
2
.20‌
2
.84‌
(
0
.58‌
)
(
1
.29‌
)
(
1
.87‌
)
27
.51‌
2022
34
.25‌
0
.59‌
(
4
.25‌
)
(
3
.66‌
)
(
0
.60‌
)
(
3
.45‌
)
(
4
.05‌
)
26
.54‌
2021
28
.54‌
0
.55‌
5
.82‌
6
.37‌
(
0
.64‌
)
(
0
.02‌
)
(
0
.66‌
)
34
.25‌
2020
28
.19‌
0
.55‌
1
.08‌
1
.63‌
(
0
.52‌
)
(
0
.76‌
)
(
1
.28‌
)
28
.54‌
Class
2
shares
2025(c)
30
.36‌
0
.24‌
1
.44‌
1
.68‌
–‌
–‌
–‌
32
.04‌
2024
27
.11‌
0
.48‌
3
.63‌
4
.11‌
(
0
.57‌
)
(
0
.29‌
)
(
0
.86‌
)
30
.36‌
2023
26
.19‌
0
.57‌
2
.16‌
2
.73‌
(
0
.52‌
)
(
1
.29‌
)
(
1
.81‌
)
27
.11‌
2022
33
.87‌
0
.51‌
(
4
.20‌
)
(
3
.69‌
)
(
0
.54‌
)
(
3
.45‌
)
(
3
.99‌
)
26
.19‌
2021
28
.26‌
0
.47‌
5
.75‌
6
.22‌
(
0
.59‌
)
(
0
.02‌
)
(
0
.61‌
)
33
.87‌
2020
27
.93‌
0
.48‌
1
.06‌
1
.54‌
(
0
.45‌
)
(
0
.76‌
)
(
1
.21‌
)
28
.26‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
248
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
5
.68‌
%
(d)
$
623,137‌
0
.48‌
%
(e)
1
.82‌
%
(e)
12
.3‌
%
(e)
15
.50‌
615,060‌
0
.48‌
1
.88‌
20
.3‌
11
.22‌
598,294‌
0
.49‌
2
.41‌
12
.9‌
(
10
.50‌
)
625,764‌
0
.48‌
1
.99‌
19
.6‌
22
.47‌
701,625‌
0
.47‌
1
.73‌
9
.6‌
6
.43‌
755,882‌
0
.48‌
2
.18‌
21
.0‌
5
.53‌
(d)
84,425‌
0
.73‌
(e)
1
.58‌
(e)
12
.3‌
(e)
15
.23‌
73,952‌
0
.73‌
1
.63‌
20
.3‌
10
.93‌
65,603‌
0
.74‌
2
.16‌
12
.9‌
(
10
.72‌
)
56,495‌
0
.73‌
1
.75‌
19
.6‌
22
.15‌
53,723‌
0
.72‌
1
.48‌
9
.6‌
6
.15‌
33,951‌
0
.73‌
1
.93‌
21
.0‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
249
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
GLOBAL
EMERGING
MARKETS
ACCOUNT
Class
1
shares
2025(c)
$
15
.33‌
$
0
.15‌
$
2
.55‌
$
2
.70‌
$
–‌
$
–‌
$
–‌
$
18
.03‌
2024
14
.69‌
0
.19‌
0
.76‌
0
.95‌
(
0
.31‌
)
–‌
(
0
.31‌
)
15
.33‌
2023
13
.39‌
0
.21‌
1
.45‌
1
.66‌
(
0
.36‌
)
–‌
(
0
.36‌
)
14
.69‌
2022
19
.67‌
0
.31‌
(
4
.78‌
)
(
4
.47‌
)
(
0
.26‌
)
(
1
.55‌
)
(
1
.81‌
)
13
.39‌
2021
19
.94‌
0
.21‌
(
0
.08‌
)
0
.13‌
(
0
.09‌
)
(
0
.31‌
)
(
0
.40‌
)
19
.67‌
2020
17
.13‌
0
.12‌
3
.10‌
3
.22‌
(
0
.41‌
)
–‌
(
0
.41‌
)
19
.94‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
250
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
17
.61‌
%
(d)
$
74,119‌
1
.16‌
%
(e)
1
.91‌
%
(e)
36
.9‌
%
(e)
6
.51‌
65,475‌
1
.14‌
1
.22‌
59
.3‌
12
.53‌
67,407‌
1
.16‌
(f)
1
.50‌
33
.0‌
(
22
.66‌
)
68,015‌
1
.10‌
(f)
1
.98‌
34
.5‌
0
.58‌
90,815‌
1
.18‌
(f)
1
.01‌
35
.7‌
19
.23‌
93,839‌
1
.21‌
(f)
,(g)
0
.71‌
57
.6‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
(f)
Subject
to
Manager's
contractual
expense
limit.
(g)
Includes
0.01%
of
expenses
associated
with
the
reclaim
of
foreign
taxes
paid.
The
expense
is
not
subject
to
the
Manager's
contractual
expense
limit.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
251
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
GOVERNMENT
&
HIGH
QUALITY
BOND
ACCOUNT
Class
1
shares
2025(c)
$
8
.22‌
$
0
.16‌
$
0
.19‌
$
0
.35‌
$
–‌
$
–‌
$
8
.57‌
2024
8
.42‌
0
.28‌
(
0
.22‌
)
0
.06‌
(
0
.26‌
)
(
0
.26‌
)
8
.22‌
2023
8
.24‌
0
.23‌
0
.14‌
0
.37‌
(
0
.19‌
)
(
0
.19‌
)
8
.42‌
2022
9
.48‌
0
.12‌
(
1
.24‌
)
(
1
.12‌
)
(
0
.12‌
)
(
0
.12‌
)
8
.24‌
2021
9
.83‌
0
.04‌
(
0
.17‌
)
(
0
.13‌
)
(
0
.22‌
)
(
0
.22‌
)
9
.48‌
2020
9
.81‌
0
.12‌
0
.16‌
0
.28‌
(
0
.26‌
)
(
0
.26‌
)
9
.83‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
252
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
4
.26‌
%
(d)
$
108,545‌
0
.50‌
%
(e)
3
.95‌
%
(e)
300
.2‌
%
(e)
0
.62‌
111,374‌
0
.52‌
3
.33‌
249
.9‌
4
.64‌
121,708‌
0
.53‌
2
.82‌
173
.6‌
(
11
.81‌
)
138,346‌
0
.50‌
1
.32‌
281
.4‌
(
1
.32‌
)
197,777‌
0
.50‌
0
.40‌
360
.7‌
2
.87‌
227,996‌
0
.51‌
1
.22‌
124
.6‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
253
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
LARGECAP
GROWTH
ACCOUNT
I
Class
1
shares
2025(c)
$
48
.16‌
(
$
0
.02‌
)
$
3
.54‌
$
3
.52‌
$
–‌
$
–‌
$
–‌
$
51
.68‌
2024
40
.42‌
(
0
.04‌
)
10
.07‌
10
.03‌
–‌
(
2
.29‌
)
(
2
.29‌
)
48
.16‌
2023
30
.22‌
–‌
12
.03‌
12
.03‌
–‌
(
1
.83‌
)
(
1
.83‌
)
40
.42‌
2022
52
.48‌
(
0
.06‌
)
(
17
.54‌
)
(
17
.60‌
)
–‌
(
4
.66‌
)
(
4
.66‌
)
30
.22‌
2021
48
.46‌
(
0
.14‌
)
10
.65‌
10
.51‌
–‌
(
6
.49‌
)
(
6
.49‌
)
52
.48‌
2020
37
.64‌
(
0
.06‌
)
13
.36‌
13
.30‌
(
0
.01‌
)
(
2
.47‌
)
(
2
.48‌
)
48
.46‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
254
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
7
.31‌
%
(d)
$
617,971‌
0
.68‌
%
(e)
,(f)
(
0
.09‌
)
%
(e)
51
.5‌
%
(e)
25
.14‌
645,210‌
0
.67‌
(f)
(
0
.10‌
)
40
.9‌
40
.34‌
580,072‌
0
.69‌
(f)
(
0
.01‌
)
28
.2‌
(
34
.16‌
)
439,493‌
0
.69‌
(f)
(
0
.16‌
)
28
.1‌
21
.89‌
706,656‌
0
.66‌
(f)
(
0
.26‌
)
22
.1‌
36
.20‌
612,357‌
0
.69‌
(f)
(
0
.14‌
)
42
.2‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
(f)
Subject
to
Manager's
contractual
expense
limit.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
255
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
LARGECAP
S&P
500
INDEX
ACCOUNT
Class
1
shares
2025(c)
$
25
.09‌
$
0
.15‌
$
1
.37‌
$
1
.52‌
$
–‌
$
–‌
$
–‌
$
26
.61‌
2024
21
.73‌
0
.29‌
4
.98‌
5
.27‌
(
0
.37‌
)
(
1
.54‌
)
(
1
.91‌
)
25
.09‌
2023
18
.24‌
0
.30‌
4
.36‌
4
.66‌
(
0
.30‌
)
(
0
.87‌
)
(
1
.17‌
)
21
.73‌
2022
25
.53‌
0
.29‌
(
4
.92‌
)
(
4
.63‌
)
(
0
.28‌
)
(
2
.38‌
)
(
2
.66‌
)
18
.24‌
2021
21
.94‌
0
.27‌
5
.77‌
6
.04‌
(
0
.35‌
)
(
2
.10‌
)
(
2
.45‌
)
25
.53‌
2020
20
.19‌
0
.31‌
3
.12‌
3
.43‌
(
0
.37‌
)
(
1
.31‌
)
(
1
.68‌
)
21
.94‌
Class
2
shares
2025(c)
24
.54‌
0
.12‌
1
.33‌
1
.45‌
–‌
–‌
–‌
25
.99‌
2024
21
.30‌
0
.23‌
4
.88‌
5
.11‌
(
0
.33‌
)
(
1
.54‌
)
(
1
.87‌
)
24
.54‌
2023
17
.91‌
0
.25‌
4
.26‌
4
.51‌
(
0
.25‌
)
(
0
.87‌
)
(
1
.12‌
)
21
.30‌
2022
25
.13‌
0
.23‌
(
4
.83‌
)
(
4
.60‌
)
(
0
.24‌
)
(
2
.38‌
)
(
2
.62‌
)
17
.91‌
2021
21
.65‌
0
.21‌
5
.69‌
5
.90‌
(
0
.32‌
)
(
2
.10‌
)
(
2
.42‌
)
25
.13‌
2020
19
.97‌
0
.26‌
3
.07‌
3
.33‌
(
0
.34‌
)
(
1
.31‌
)
(
1
.65‌
)
21
.65‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
256
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
6
.06‌
%
(d)
$
2,458,249‌
0
.20‌
%
(e)
1
.21‌
%
(e)
1
.9‌
%
(e)
24
.74‌
2,564,595‌
0
.21‌
1
.21‌
2
.4‌
25
.97‌
2,735,181‌
0
.21‌
1
.49‌
2
.3‌
(
18
.33‌
)
2,516,267‌
0
.24‌
1
.34‌
9
.0‌
28
.33‌
3,162,615‌
0
.25‌
1
.11‌
2
.6‌
18
.08‌
2,892,842‌
0
.25‌
1
.60‌
11
.1‌
5
.91‌
(d)
72,122‌
0
.45‌
(e)
0
.97‌
(e)
1
.9‌
(e)
24
.39‌
(f)
69,311‌
0
.46‌
0
.96‌
2
.4‌
25
.68‌
(f)
52,310‌
0
.46‌
1
.24‌
2
.3‌
(
18
.53‌
)
42,034‌
0
.49‌
1
.10‌
9
.0‌
28
.05‌
46,634‌
0
.50‌
0
.86‌
2
.6‌
17
.77‌
27,801‌
0
.50‌
1
.35‌
11
.1‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
(f)
Total
return
is
calculated
using
the
traded
net
asset
value
which
may
differ
from
the
reported
net
asset
value.
The
traded
net
asset
value
is
the
net
asset
value
which
a
shareholder
would
have
paid
or
received
from
a
subscription
or
redemption.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
257
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
LARGECAP
S&P
500
MANAGED
VOLATILITY
INDEX
ACCOUNT
Class
1
shares
2025(c)
$
17
.24‌
$
0
.10‌
$
1
.06‌
$
1
.16‌
$
–‌
$
–‌
$
–‌
$
18
.40‌
2024
15
.95‌
0
.21‌
3
.22‌
3
.43‌
(
0
.30‌
)
(
1
.84‌
)
(
2
.14‌
)
17
.24‌
2023
13
.88‌
0
.22‌
2
.99‌
3
.21‌
(
0
.20‌
)
(
0
.94‌
)
(
1
.14‌
)
15
.95‌
2022
18
.86‌
0
.17‌
(
3
.34‌
)
(
3
.17‌
)
(
0
.17‌
)
(
1
.64‌
)
(
1
.81‌
)
13
.88‌
2021
16
.90‌
0
.15‌
4
.02‌
4
.17‌
(
0
.23‌
)
(
1
.98‌
)
(
2
.21‌
)
18
.86‌
2020
15
.06‌
0
.20‌
2
.24‌
2
.44‌
(
0
.25‌
)
(
0
.35‌
)
(
0
.60‌
)
16
.90‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
258
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
6
.73‌
%
(d)
$
132,962‌
0
.37‌
%
(e)
1
.13‌
%
(e)
17
.9‌
%
(e)
22
.16‌
147,935‌
0
.36‌
1
.21‌
11
.4‌
23
.67‌
178,475‌
0
.37‌
1
.45‌
5
.7‌
(
16
.95‌
)
181,155‌
0
.46‌
1
.09‌
8
.3‌
25
.55‌
239,895‌
0
.46‌
0
.84‌
2
.6‌
16
.67‌
235,112‌
0
.46‌
1
.31‌
8
.9‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
259
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
MIDCAP
ACCOUNT
Class
1
shares
2025(c)
$
69
.22‌
$
0
.07‌
$
3
.98‌
$
4
.05‌
$
–‌
$
–‌
$
–‌
$
73
.27‌
2024
63
.02‌
0
.21‌
12
.30‌
12
.51‌
(
0
.17‌
)
(
6
.14‌
)
(
6
.31‌
)
69
.22‌
2023
51
.25‌
0
.17‌
13
.04‌
13
.21‌
–‌
(
1
.44‌
)
(
1
.44‌
)
63
.02‌
2022
74
.76‌
0
.11‌
(
17
.16‌
)
(
17
.05‌
)
(
0
.11‌
)
(
6
.35‌
)
(
6
.46‌
)
51
.25‌
2021
63
.69‌
–‌
15
.93‌
15
.93‌
(
0
.09‌
)
(
4
.77‌
)
(
4
.86‌
)
74
.76‌
2020
59
.93‌
0
.08‌
9
.93‌
10
.01‌
(
0
.44‌
)
(
5
.81‌
)
(
6
.25‌
)
63
.69‌
Class
2
shares
2025(c)
67
.94‌
(
0
.01‌
)
3
.90‌
3
.89‌
–‌
–‌
–‌
71
.83‌
2024
61
.99‌
0
.05‌
12
.08‌
12
.13‌
(
0
.04‌
)
(
6
.14‌
)
(
6
.18‌
)
67
.94‌
2023
50
.56‌
0
.04‌
12
.83‌
12
.87‌
–‌
(
1
.44‌
)
(
1
.44‌
)
61
.99‌
2022
73
.89‌
(
0
.03‌
)
(
16
.95‌
)
(
16
.98‌
)
–‌
(
6
.35‌
)
(
6
.35‌
)
50
.56‌
2021
63
.08‌
(
0
.18‌
)
15
.76‌
15
.58‌
–‌
(
4
.77‌
)
(
4
.77‌
)
73
.89‌
2020
59
.42‌
(
0
.07‌
)
9
.84‌
9
.77‌
(
0
.30‌
)
(
5
.81‌
)
(
6
.11‌
)
63
.08‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
260
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
5
.87‌
%
(d)
,(e)
$
604,474‌
0
.53‌
%
(f)
0
.21‌
%
(f)
14
.8‌
%
(f)
20
.27‌
(e)
645,646‌
0
.53‌
0
.31‌
20
.8‌
26
.08‌
(e)
573,406‌
0
.55‌
0
.30‌
8
.8‌
(
22
.98‌
)
554,971‌
0
.54‌
0
.19‌
15
.1‌
25
.53‌
711,126‌
0
.53‌
(
0
.01‌
)
17
.1‌
18
.33‌
(e)
604,094‌
0
.54‌
0
.14‌
12
.2‌
5
.73‌
(d)
51,278‌
0
.78‌
(f)
(
0
.04‌
)
(f)
14
.8‌
(f)
19
.98‌
48,746‌
0
.78‌
0
.07‌
20
.8‌
25
.74‌
41,324‌
0
.80‌
0
.07‌
8
.8‌
(
23
.16‌
)
32,800‌
0
.79‌
(
0
.05‌
)
15
.1‌
25
.20‌
38,773‌
0
.78‌
(
0
.26‌
)
17
.1‌
18
.07‌
25,643‌
0
.79‌
(
0
.12‌
)
12
.2‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Total
return
is
calculated
using
the
traded
net
asset
value
which
may
differ
from
the
reported
net
asset
value.
The
traded
net
asset
value
is
the
net
asset
value
which
a
shareholder
would
have
paid
or
received
from
a
subscription
or
redemption.
(f)
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
261
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
PRINCIPAL
CAPITAL
APPRECIATION
ACCOUNT
Class
1
shares
2025(c)
$
42
.72‌
$
0
.10‌
$
1
.52‌
$
1
.62‌
$
–‌
$
–‌
$
–‌
$
44
.34‌
2024
35
.30‌
0
.23‌
8
.81‌
9
.04‌
(
0
.31‌
)
(
1
.31‌
)
(
1
.62‌
)
42
.72‌
2023
30
.36‌
0
.30‌
7
.12‌
7
.42‌
(
0
.28‌
)
(
2
.20‌
)
(
2
.48‌
)
35
.30‌
2022
41
.87‌
0
.30‌
(
7
.16‌
)
(
6
.86‌
)
(
0
.29‌
)
(
4
.36‌
)
(
4
.65‌
)
30
.36‌
2021
34
.30‌
0
.28‌
9
.13‌
9
.41‌
(
0
.33‌
)
(
1
.51‌
)
(
1
.84‌
)
41
.87‌
2020
30
.72‌
0
.31‌
5
.21‌
5
.52‌
(
0
.41‌
)
(
1
.53‌
)
(
1
.94‌
)
34
.30‌
Class
2
shares
2025(c)
41
.74‌
0
.05‌
1
.47‌
1
.52‌
–‌
–‌
–‌
43
.26‌
2024
34
.55‌
0
.13‌
8
.61‌
8
.74‌
(
0
.24‌
)
(
1
.31‌
)
(
1
.55‌
)
41
.74‌
2023
29
.78‌
0
.21‌
6
.98‌
7
.19‌
(
0
.22‌
)
(
2
.20‌
)
(
2
.42‌
)
34
.55‌
2022
41
.19‌
0
.21‌
(
7
.04‌
)
(
6
.83‌
)
(
0
.22‌
)
(
4
.36‌
)
(
4
.58‌
)
29
.78‌
2021
33
.81‌
0
.18‌
8
.99‌
9
.17‌
(
0
.28‌
)
(
1
.51‌
)
(
1
.79‌
)
41
.19‌
2020
30
.32‌
0
.24‌
5
.13‌
5
.37‌
(
0
.35‌
)
(
1
.53‌
)
(
1
.88‌
)
33
.81‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
262
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
3
.79‌
%
(d)
$
144,781‌
0
.63‌
%
(e)
0
.49‌
%
(e)
59
.4‌
%
(e)
25
.85‌
144,682‌
0
.63‌
0
.58‌
44
.9‌
25
.15‌
134,161‌
0
.65‌
0
.90‌
49
.6‌
(
16
.42‌
)
121,010‌
0
.63‌
0
.85‌
53
.1‌
27
.82‌
163,159‌
0
.63‌
0
.73‌
30
.6‌
18
.72‌
147,026‌
0
.63‌
1
.03‌
36
.5‌
3
.64‌
(d)
88,480‌
0
.88‌
(e)
0
.24‌
(e)
59
.4‌
(e)
25
.54‌
76,918‌
0
.88‌
0
.32‌
44
.9‌
24
.85‌
49,164‌
0
.90‌
0
.66‌
49
.6‌
(
16
.62‌
)
33,069‌
0
.88‌
0
.63‌
53
.1‌
27
.50‌
31,088‌
0
.88‌
0
.47‌
30
.6‌
18
.44‌
18,688‌
0
.88‌
0
.79‌
36
.5‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
263
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
PRINCIPAL
LIFETIME
2020
ACCOUNT
Class
1
shares
2025(c)
$
12
.89‌
$
0
.15‌
$
0
.60‌
$
0
.75‌
$
–‌
$
–‌
$
–‌
$
13
.64‌
2024
12
.50‌
0
.37‌
0
.56‌
0
.93‌
(
0
.38‌
)
(
0
.16‌
)
(
0
.54‌
)
12
.89‌
2023
11
.62‌
0
.34‌
1
.06‌
1
.40‌
(
0
.33‌
)
(
0
.19‌
)
(
0
.52‌
)
12
.50‌
2022
15
.19‌
0
.30‌
(
2
.47‌
)
(
2
.17‌
)
(
0
.45‌
)
(
0
.95‌
)
(
1
.40‌
)
11
.62‌
2021
14
.99‌
0
.42‌
0
.94‌
1
.36‌
(
0
.26‌
)
(
0
.90‌
)
(
1
.16‌
)
15
.19‌
2020
13
.90‌
0
.25‌
1
.49‌
1
.74‌
(
0
.38‌
)
(
0
.27‌
)
(
0
.65‌
)
14
.99‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
264
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
5
.82‌
%
(d)
$
143,798‌
0
.01‌
%
(e)
2
.28‌
%
(e)
42
.7‌
%
(e)
7
.43‌
145,432‌
0
.01‌
2
.84‌
38
.8‌
12
.26‌
152,073‌
0
.02‌
2
.80‌
14
.0‌
(
14
.38‌
)
151,551‌
0
.01‌
2
.32‌
25
.4‌
9
.17‌
196,334‌
0
.00‌
2
.72‌
23
.3‌
12
.89‌
194,167‌
0
.01‌
1
.81‌
53
.4‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
265
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
PRINCIPAL
LIFETIME
2030
ACCOUNT
Class
1
shares
2025(c)
$
13
.68‌
$
0
.12‌
$
0
.80‌
$
0
.92‌
$
–‌
$
–‌
$
–‌
$
14
.60‌
2024
12
.95‌
0
.34‌
0
.83‌
1
.17‌
(
0
.30‌
)
(
0
.14‌
)
(
0
.44‌
)
13
.68‌
2023
11
.70‌
0
.31‌
1
.42‌
1
.73‌
(
0
.22‌
)
(
0
.26‌
)
(
0
.48‌
)
12
.95‌
2022
15
.60‌
0
.25‌
(
2
.87‌
)
(
2
.62‌
)
(
0
.38‌
)
(
0
.90‌
)
(
1
.28‌
)
11
.70‌
2021
14
.51‌
0
.43‌
1
.41‌
1
.84‌
(
0
.21‌
)
(
0
.54‌
)
(
0
.75‌
)
15
.60‌
2020
13
.12‌
0
.23‌
1
.67‌
1
.90‌
(
0
.28‌
)
(
0
.23‌
)
(
0
.51‌
)
14
.51‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
266
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
6
.73‌
%
(d)
$
320,417‌
0
.01‌
%
(e)
1
.73‌
%
(e)
48
.1‌
%
(e)
9
.05‌
296,715‌
0
.00‌
2
.52‌
51
.1‌
15
.09‌
276,060‌
0
.01‌
2
.55‌
14
.2‌
(
16
.84‌
)
227,664‌
0
.00‌
1
.89‌
25
.6‌
12
.79‌
262,864‌
0
.00‌
2
.78‌
26
.8‌
14
.89‌
228,291‌
0
.01‌
1
.77‌
52
.3‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
267
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
PRINCIPAL
LIFETIME
2040
ACCOUNT
Class
1
shares
2025(c)
$
17
.97‌
$
0
.10‌
$
1
.29‌
$
1
.39‌
$
–‌
$
–‌
$
–‌
$
19
.36‌
2024
16
.60‌
0
.36‌
1
.56‌
1
.92‌
(
0
.31‌
)
(
0
.24‌
)
(
0
.55‌
)
17
.97‌
2023
14
.59‌
0
.34‌
2
.28‌
2
.62‌
(
0
.21‌
)
(
0
.40‌
)
(
0
.61‌
)
16
.60‌
2022
19
.94‌
0
.25‌
(
3
.85‌
)
(
3
.60‌
)
(
0
.55‌
)
(
1
.20‌
)
(
1
.75‌
)
14
.59‌
2021
18
.09‌
0
.62‌
2
.13‌
2
.75‌
(
0
.25‌
)
(
0
.65‌
)
(
0
.90‌
)
19
.94‌
2020
16
.22‌
0
.29‌
2
.23‌
2
.52‌
(
0
.32‌
)
(
0
.33‌
)
(
0
.65‌
)
18
.09‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
268
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
7
.74‌
%
(d)
$
206,799‌
0
.01‌
%
(e)
1
.11‌
%
(e)
51
.8‌
%
(e)
11
.55‌
175,508‌
0
.01‌
2
.02‌
42
.5‌
18
.27‌
150,890‌
0
.02‌
2
.17‌
21
.2‌
(
18
.10‌
)
118,055‌
0
.01‌
1
.52‌
25
.2‌
15
.29‌
134,172‌
0
.01‌
3
.18‌
19
.9‌
16
.11‌
107,137‌
0
.01‌
1
.82‌
38
.9‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
269
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
PRINCIPAL
LIFETIME
2050
ACCOUNT
Class
1
shares
2025(c)
$
17
.73‌
$
0
.04‌
$
1
.48‌
$
1
.52‌
$
–‌
$
–‌
$
–‌
$
19
.25‌
2024
16
.11‌
0
.28‌
1
.85‌
2
.13‌
(
0
.25‌
)
(
0
.26‌
)
(
0
.51‌
)
17
.73‌
2023
13
.96‌
0
.28‌
2
.52‌
2
.80‌
(
0
.18‌
)
(
0
.47‌
)
(
0
.65‌
)
16
.11‌
2022
19
.60‌
0
.20‌
(
3
.88‌
)
(
3
.68‌
)
(
0
.59‌
)
(
1
.37‌
)
(
1
.96‌
)
13
.96‌
2021
17
.47‌
0
.64‌
2
.32‌
2
.96‌
(
0
.22‌
)
(
0
.61‌
)
(
0
.83‌
)
19
.60‌
2020
15
.59‌
0
.27‌
2
.24‌
2
.51‌
(
0
.28‌
)
(
0
.35‌
)
(
0
.63‌
)
17
.47‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
270
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
8
.57‌
%
(d)
$
93,218‌
0
.02‌
%
(e)
0
.48‌
%
(e)
65
.3‌
%
(e)
13
.29‌
82,359‌
0
.01‌
1
.59‌
45
.5‌
20
.38‌
70,704‌
0
.03‌
1
.83‌
24
.8‌
(
18
.81‌
)
56,830‌
0
.01‌
1
.22‌
33
.0‌
17
.02‌
68,527‌
0
.01‌
3
.37‌
28
.1‌
16
.68‌
49,779‌
0
.02‌
1
.75‌
32
.8‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
271
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
PRINCIPAL
LIFETIME
2060
ACCOUNT
Class
1
shares
2025(c)
$
17
.28‌
$
0
.04‌
$
1
.46‌
$
1
.50‌
$
–‌
$
–‌
$
–‌
$
18
.78‌
2024
15
.67‌
0
.29‌
1
.78‌
2
.07‌
(
0
.22‌
)
(
0
.24‌
)
(
0
.46‌
)
17
.28‌
2023
13
.56‌
0
.28‌
2
.42‌
2
.70‌
(
0
.16‌
)
(
0
.43‌
)
(
0
.59‌
)
15
.67‌
2022
18
.81‌
0
.19‌
(
3
.71‌
)
(
3
.52‌
)
(
0
.52‌
)
(
1
.21‌
)
(
1
.73‌
)
13
.56‌
2021
16
.49‌
0
.61‌
2
.33‌
2
.94‌
(
0
.18‌
)
(
0
.44‌
)
(
0
.62‌
)
18
.81‌
2020
14
.68‌
0
.25‌
2
.10‌
2
.35‌
(
0
.22‌
)
(
0
.32‌
)
(
0
.54‌
)
16
.49‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
272
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
8
.68‌
%
(d)
$
34,452‌
0
.04‌
%
(e)
0
.41‌
%
(e)
71
.3‌
%
(e)
13
.28‌
29,544‌
0
.03‌
1
.71‌
43
.1‌
20
.28‌
21,432‌
0
.09‌
1
.94‌
21
.1‌
(
18
.78‌
)
15,131‌
0
.04‌
(f)
1
.21‌
36
.5‌
17
.96‌
17,280‌
0
.03‌
(f)
3
.38‌
25
.3‌
16
.58‌
11,468‌
0
.07‌
(f)
1
.73‌
58
.8‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
(f)
Subject
to
Manager's
contractual
expense
limit.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
273
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
PRINCIPAL
LIFETIME
STRATEGIC
INCOME
ACCOUNT
Class
1
shares
2025(c)
$
11
.44‌
$
0
.14‌
$
0
.49‌
$
0
.63‌
$
–‌
$
–‌
$
–‌
$
12
.07‌
2024
11
.03‌
0
.35‌
0
.39‌
0
.74‌
(
0
.31‌
)
(
0
.02‌
)
(
0
.33‌
)
11
.44‌
2023
10
.12‌
0
.33‌
0
.76‌
1
.09‌
(
0
.13‌
)
(
0
.05‌
)
(
0
.18‌
)
11
.03‌
2022
12
.62‌
0
.28‌
(
1
.93‌
)
(
1
.65‌
)
(
0
.37‌
)
(
0
.48‌
)
(
0
.85‌
)
10
.12‌
2021
12
.84‌
0
.37‌
0
.21‌
0
.58‌
(
0
.25‌
)
(
0
.55‌
)
(
0
.80‌
)
12
.62‌
2020
11
.92‌
0
.25‌
0
.96‌
1
.21‌
(
0
.28‌
)
(
0
.01‌
)
(
0
.29‌
)
12
.84‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
274
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
5
.51‌
%
(d)
$
54,244‌
0
.03‌
%
(e)
2
.51‌
%
(e)
41
.5‌
%
(e)
6
.71‌
53,521‌
0
.02‌
3
.04‌
42
.4‌
10
.79‌
55,858‌
0
.05‌
3
.15‌
15
.3‌
(
13
.09‌
)
24,133‌
0
.03‌
2
.50‌
37
.6‌
4
.53‌
30,129‌
0
.02‌
2
.85‌
35
.6‌
10
.30‌
31,025‌
0
.03‌
2
.07‌
68
.6‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
275
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
REAL
ESTATE
SECURITIES
ACCOUNT
Class
1
shares
2025(c)
$
18
.18‌
$
0
.23‌
$
0
.26‌
$
0
.49‌
$
–‌
$
–‌
$
–‌
$
18
.67‌
2024
18
.12‌
0
.42‌
0
.67‌
1
.09‌
(
0
.45‌
)
(
0
.58‌
)
(
1
.03‌
)
18
.18‌
2023
16
.97‌
0
.44‌
1
.71‌
2
.15‌
(
0
.35‌
)
(
0
.65‌
)
(
1
.00‌
)
18
.12‌
2022
24
.82‌
0
.32‌
(
6
.46‌
)
(
6
.14‌
)
(
0
.26‌
)
(
1
.45‌
)
(
1
.71‌
)
16
.97‌
2021
19
.11‌
0
.28‌
7
.26‌
7
.54‌
(
0
.33‌
)
(
1
.50‌
)
(
1
.83‌
)
24
.82‌
2020
21
.50‌
0
.36‌
(
1
.21‌
)
(
0
.85‌
)
(
0
.39‌
)
(
1
.15‌
)
(
1
.54‌
)
19
.11‌
Class
2
shares
2025(c)
18
.22‌
0
.21‌
0
.25‌
0
.46‌
–‌
–‌
–‌
18
.68‌
2024
18
.15‌
0
.71‌
0
.35‌
1
.06‌
(
0
.41‌
)
(
0
.58‌
)
(
0
.99‌
)
18
.22‌
2023
17
.00‌
0
.40‌
1
.71‌
2
.11‌
(
0
.31‌
)
(
0
.65‌
)
(
0
.96‌
)
18
.15‌
2022
24
.86‌
0
.28‌
(
6
.47‌
)
(
6
.19‌
)
(
0
.22‌
)
(
1
.45‌
)
(
1
.67‌
)
17
.00‌
2021
19
.16‌
0
.23‌
7
.26‌
7
.49‌
(
0
.29‌
)
(
1
.50‌
)
(
1
.79‌
)
24
.86‌
2020
21
.56‌
0
.34‌
(
1
.24‌
)
(
0
.90‌
)
(
0
.35‌
)
(
1
.15‌
)
(
1
.50‌
)
19
.16‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
276
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
2
.70‌
%
(d)
$
154,410‌
0
.78‌
%
(e)
2
.52‌
%
(e)
16
.0‌
%
(e)
5
.59‌
155,499‌
0
.79‌
2
.31‌
38
.8‌
13
.33‌
143,715‌
0
.80‌
2
.57‌
16
.2‌
(
25
.41‌
)
124,969‌
0
.79‌
1
.59‌
18
.5‌
40
.44‌
174,922‌
0
.82‌
1
.25‌
23
.1‌
(
3
.42‌
)
129,617‌
0
.83‌
1
.89‌
35
.4‌
2
.52‌
(d)
94,984‌
1
.03‌
(e)
2
.25‌
(e)
16
.0‌
(e)
5
.41‌
99,850‌
1
.04‌
3
.88‌
38
.8‌
13
.01‌
10,644‌
1
.05‌
2
.33‌
16
.2‌
(
25
.58‌
)
9,358‌
1
.04‌
1
.38‌
18
.5‌
40
.04‌
11,650‌
1
.07‌
1
.02‌
23
.1‌
(
3
.65‌
)
6,965‌
1
.08‌
1
.80‌
35
.4‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
277
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
SAM
BALANCED
PORTFOLIO
Class
1
shares
2025(c)
$
15
.20‌
$
0
.08‌
$
0
.88‌
$
0
.96‌
$
–‌
$
–‌
$
–‌
$
16
.16‌
2024
13
.77‌
0
.33‌
1
.41‌
1
.74‌
(
0
.31‌
)
–‌
(
0
.31‌
)
15
.20‌
2023
12
.71‌
0
.28‌
1
.69‌
1
.97‌
(
0
.33‌
)
(
0
.58‌
)
(
0
.91‌
)
13
.77‌
2022
18
.11‌
0
.33‌
(
3
.23‌
)
(
2
.90‌
)
(
0
.38‌
)
(
2
.12‌
)
(
2
.50‌
)
12
.71‌
2021
16
.51‌
0
.35‌
1
.91‌
2
.26‌
(
0
.28‌
)
(
0
.38‌
)
(
0
.66‌
)
18
.11‌
2020
15
.67‌
0
.26‌
1
.43‌
1
.69‌
(
0
.35‌
)
(
0
.50‌
)
(
0
.85‌
)
16
.51‌
Class
2
shares
2025(c)
14
.92‌
0
.06‌
0
.86‌
0
.92‌
–‌
–‌
–‌
15
.84‌
2024
13
.52‌
0
.29‌
1
.38‌
1
.67‌
(
0
.27‌
)
–‌
(
0
.27‌
)
14
.92‌
2023
12
.50‌
0
.24‌
1
.65‌
1
.89‌
(
0
.29‌
)
(
0
.58‌
)
(
0
.87‌
)
13
.52‌
2022
17
.84‌
0
.29‌
(
3
.17‌
)
(
2
.88‌
)
(
0
.34‌
)
(
2
.12‌
)
(
2
.46‌
)
12
.50‌
2021
16
.29‌
0
.32‌
1
.85‌
2
.17‌
(
0
.24‌
)
(
0
.38‌
)
(
0
.62‌
)
17
.84‌
2020
15
.48‌
0
.23‌
1
.39‌
1
.62‌
(
0
.31‌
)
(
0
.50‌
)
(
0
.81‌
)
16
.29‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
278
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
6
.32‌
%
(d)
$
421,230‌
0
.23‌
%
(e)
1
.06‌
%
(e)
48
.1‌
%
(e)
12
.62‌
435,292‌
0
.23‌
2
.21‌
19
.4‌
16
.00‌
449,622‌
0
.24‌
2
.09‌
26
.7‌
(
16
.15‌
)
438,565‌
0
.23‌
2
.17‌
43
.2‌
13
.74‌
588,703‌
0
.23‌
2
.00‌
38
.9‌
11
.28‌
568,806‌
0
.23‌
1
.74‌
18
.9‌
6
.17‌
(d)
148,805‌
0
.48‌
(e)
0
.81‌
(e)
48
.1‌
(e)
12
.38‌
149,715‌
0
.48‌
2
.01‌
19
.4‌
15
.65‌
140,962‌
0
.49‌
1
.87‌
26
.7‌
(
16
.29‌
)
129,635‌
0
.48‌
1
.98‌
43
.2‌
13
.39‌
156,241‌
0
.48‌
1
.83‌
38
.9‌
10
.96‌
134,181‌
0
.48‌
1
.56‌
18
.9‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
279
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
SAM
CONSERVATIVE
BALANCED
PORTFOLIO
Class
1
shares
2025(c)
$
11
.74‌
$
0
.10‌
$
0
.55‌
$
0
.65‌
$
–‌
$
–‌
$
–‌
$
12
.39‌
2024
11
.05‌
0
.31‌
0
.68‌
0
.99‌
(
0
.30‌
)
–‌
(
0
.30‌
)
11
.74‌
2023
10
.23‌
0
.28‌
0
.93‌
1
.21‌
(
0
.31‌
)
(
0
.08‌
)
(
0
.39‌
)
11
.05‌
2022
13
.61‌
0
.30‌
(
2
.25‌
)
(
1
.95‌
)
(
0
.30‌
)
(
1
.13‌
)
(
1
.43‌
)
10
.23‌
2021
12
.80‌
0
.29‌
0
.95‌
1
.24‌
(
0
.25‌
)
(
0
.18‌
)
(
0
.43‌
)
13
.61‌
2020
12
.19‌
0
.24‌
0
.89‌
1
.13‌
(
0
.29‌
)
(
0
.23‌
)
(
0
.52‌
)
12
.80‌
Class
2
shares
2025(c)
11
.53‌
0
.09‌
0
.53‌
0
.62‌
–‌
–‌
–‌
12
.15‌
2024
10
.86‌
0
.28‌
0
.66‌
0
.94‌
(
0
.27‌
)
–‌
(
0
.27‌
)
11
.53‌
2023
10
.05‌
0
.25‌
0
.92‌
1
.17‌
(
0
.28‌
)
(
0
.08‌
)
(
0
.36‌
)
10
.86‌
2022
13
.40‌
0
.27‌
(
2
.22‌
)
(
1
.95‌
)
(
0
.27‌
)
(
1
.13‌
)
(
1
.40‌
)
10
.05‌
2021
12
.61‌
0
.26‌
0
.93‌
1
.19‌
(
0
.22‌
)
(
0
.18‌
)
(
0
.40‌
)
13
.40‌
2020
12
.03‌
0
.22‌
0
.86‌
1
.08‌
(
0
.27‌
)
(
0
.23‌
)
(
0
.50‌
)
12
.61‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
280
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
5
.54‌
%
(d)
$
125,315‌
0
.24‌
%
(e)
1
.72‌
%
(e)
40
.4‌
%
(e)
8
.97‌
131,291‌
0
.24‌
2
.70‌
23
.5‌
11
.97‌
133,470‌
0
.25‌
2
.60‌
28
.4‌
(
14
.45‌
)
134,379‌
0
.24‌
2
.57‌
52
.1‌
9
.71‌
169,338‌
0
.23‌
2
.13‌
41
.2‌
9
.60‌
164,411‌
0
.24‌
2
.03‌
23
.4‌
5
.38‌
(d)
33,422‌
0
.49‌
(e)
1
.48‌
(e)
40
.4‌
(e)
8
.69‌
32,076‌
0
.49‌
2
.47‌
23
.5‌
11
.80‌
31,903‌
0
.50‌
2
.41‌
28
.4‌
(
14
.69‌
)
28,916‌
0
.49‌
2
.35‌
52
.1‌
9
.48‌
34,318‌
0
.48‌
1
.95‌
41
.2‌
9
.25‌
30,178‌
0
.49‌
1
.85‌
23
.4‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
281
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
SAM
CONSERVATIVE
GROWTH
PORTFOLIO
Class
1
shares
2025(c)
$
22
.28‌
$
0
.05‌
$
1
.47‌
$
1
.52‌
$
–‌
$
–‌
$
–‌
$
23
.80‌
2024
19
.62‌
0
.37‌
2
.61‌
2
.98‌
(
0
.32‌
)
–‌
(
0
.32‌
)
22
.28‌
2023
17
.65‌
0
.31‌
3
.01‌
3
.32‌
(
0
.34‌
)
(
1
.01‌
)
(
1
.35‌
)
19
.62‌
2022
24
.82‌
0
.36‌
(
4
.75‌
)
(
4
.39‌
)
(
0
.45‌
)
(
2
.33‌
)
(
2
.78‌
)
17
.65‌
2021
21
.75‌
0
.44‌
3
.40‌
3
.84‌
(
0
.29‌
)
(
0
.48‌
)
(
0
.77‌
)
24
.82‌
2020
19
.94‌
0
.28‌
2
.22‌
2
.50‌
(
0
.37‌
)
(
0
.32‌
)
(
0
.69‌
)
21
.75‌
Class
2
shares
2025(c)
21
.80‌
0
.02‌
1
.44‌
1
.46‌
–‌
–‌
–‌
23
.26‌
2024
19
.21‌
0
.32‌
2
.55‌
2
.87‌
(
0
.28‌
)
–‌
(
0
.28‌
)
21
.80‌
2023
17
.31‌
0
.27‌
2
.94‌
3
.21‌
(
0
.30‌
)
(
1
.01‌
)
(
1
.31‌
)
19
.21‌
2022
24
.39‌
0
.31‌
(
4
.66‌
)
(
4
.35‌
)
(
0
.40‌
)
(
2
.33‌
)
(
2
.73‌
)
17
.31‌
2021
21
.40‌
0
.39‌
3
.32‌
3
.71‌
(
0
.24‌
)
(
0
.48‌
)
(
0
.72‌
)
24
.39‌
2020
19
.63‌
0
.24‌
2
.17‌
2
.41‌
(
0
.32‌
)
(
0
.32‌
)
(
0
.64‌
)
21
.40‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
282
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
6
.82‌
%
(d)
$
212,642‌
0
.24‌
%
(e)
0
.47‌
%
(e)
42
.3‌
%
(e)
15
.23‌
213,465‌
0
.23‌
1
.73‌
20
.8‌
19
.37‌
205,429‌
0
.24‌
1
.66‌
28
.0‌
(
17
.79‌
)
190,273‌
0
.23‌
1
.75‌
43
.0‌
17
.75‌
242,713‌
0
.23‌
1
.85‌
43
.6‌
12
.95‌
226,009‌
0
.23‌
1
.46‌
20
.7‌
6
.70‌
(d)
200,462‌
0
.49‌
(e)
0
.22‌
(e)
42
.3‌
(e)
14
.94‌
194,942‌
0
.48‌
1
.51‌
20
.8‌
19
.05‌
181,031‌
0
.49‌
1
.45‌
28
.0‌
(
17
.97‌
)
155,472‌
0
.48‌
1
.52‌
43
.0‌
17
.44‌
192,114‌
0
.48‌
1
.67‌
43
.6‌
12
.68‌
158,606‌
0
.48‌
1
.28‌
20
.7‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
283
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
SAM
FLEXIBLE
INCOME
PORTFOLIO
Class
1
shares
2025(c)
$
11
.13‌
$
0
.11‌
$
0
.43‌
$
0
.54‌
$
–‌
$
–‌
$
–‌
$
11
.67‌
2024
10
.75‌
0
.35‌
0
.37‌
0
.72‌
(
0
.34‌
)
–‌
(
0
.34‌
)
11
.13‌
2023
10
.17‌
0
.30‌
0
.63‌
0
.93‌
(
0
.35‌
)
–‌
(
0
.35‌
)
10
.75‌
2022
13
.17‌
0
.32‌
(
2
.03‌
)
(
1
.71‌
)
(
0
.35‌
)
(
0
.94‌
)
(
1
.29‌
)
10
.17‌
2021
12
.81‌
0
.32‌
0
.55‌
0
.87‌
(
0
.31‌
)
(
0
.20‌
)
(
0
.51‌
)
13
.17‌
2020
12
.58‌
0
.31‌
0
.57‌
0
.88‌
(
0
.36‌
)
(
0
.29‌
)
(
0
.65‌
)
12
.81‌
Class
2
shares
2025(c)
10
.97‌
0
.10‌
0
.41‌
0
.51‌
–‌
–‌
–‌
11
.48‌
2024
10
.59‌
0
.31‌
0
.38‌
0
.69‌
(
0
.31‌
)
–‌
(
0
.31‌
)
10
.97‌
2023
10
.02‌
0
.28‌
0
.61‌
0
.89‌
(
0
.32‌
)
–‌
(
0
.32‌
)
10
.59‌
2022
13
.00‌
0
.29‌
(
2
.01‌
)
(
1
.72‌
)
(
0
.32‌
)
(
0
.94‌
)
(
1
.26‌
)
10
.02‌
2021
12
.66‌
0
.30‌
0
.53‌
0
.83‌
(
0
.29‌
)
(
0
.20‌
)
(
0
.49‌
)
13
.00‌
2020
12
.44‌
0
.28‌
0
.56‌
0
.84‌
(
0
.33‌
)
(
0
.29‌
)
(
0
.62‌
)
12
.66‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
284
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
4
.85‌
%
(d)
$
87,306‌
0
.24‌
%
(e)
2
.05‌
%
(e)
30
.0‌
%
(e)
6
.69‌
93,732‌
0
.24‌
3
.15‌
21
.9‌
9
.37‌
99,003‌
0
.25‌
2
.87‌
24
.8‌
(
13
.11‌
)
108,390‌
0
.24‌
2
.82‌
54
.1‌
6
.89‌
148,266‌
0
.23‌
2
.41‌
44
.0‌
7
.27‌
149,396‌
0
.24‌
2
.51‌
38
.6‌
4
.65‌
(d)
31,487‌
0
.49‌
(e)
1
.80‌
(e)
30
.0‌
(e)
6
.43‌
(f)
33,506‌
0
.49‌
2
.86‌
21
.9‌
9
.21‌
(f)
37,028‌
0
.50‌
2
.72‌
24
.8‌
(
13
.37‌
)
34,633‌
0
.49‌
2
.58‌
54
.1‌
6
.61‌
45,586‌
0
.48‌
2
.31‌
44
.0‌
7
.03‌
34,866‌
0
.49‌
2
.31‌
38
.6‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
(f)
Total
return
is
calculated
using
the
traded
net
asset
value
which
may
differ
from
the
reported
net
asset
value.
The
traded
net
asset
value
is
the
net
asset
value
which
a
shareholder
would
have
paid
or
received
from
a
subscription
or
redemption.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
285
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
SAM
STRATEGIC
GROWTH
PORTFOLIO
Class
1
shares
2025(c)
$
26
.49‌
$
–‌
$
2
.00‌
$
2
.00‌
$
–‌
$
–‌
$
–‌
$
28
.49‌
2024
22
.88‌
0
.37‌
3
.52‌
3
.89‌
(
0
.28‌
)
–‌
(
0
.28‌
)
26
.49‌
2023
19
.76‌
0
.28‌
3
.95‌
4
.23‌
(
0
.31‌
)
(
0
.80‌
)
(
1
.11‌
)
22
.88‌
2022
28
.09‌
0
.33‌
(
5
.59‌
)
(
5
.26‌
)
(
0
.52‌
)
(
2
.55‌
)
(
3
.07‌
)
19
.76‌
2021
24
.17‌
0
.53‌
4
.24‌
4
.77‌
(
0
.26‌
)
(
0
.59‌
)
(
0
.85‌
)
28
.09‌
2020
21
.85‌
0
.26‌
2
.96‌
3
.22‌
(
0
.38‌
)
(
0
.52‌
)
(
0
.90‌
)
24
.17‌
Class
2
shares
2025(c)
25
.94‌
(
0
.03‌
)
1
.96‌
1
.93‌
–‌
–‌
–‌
27
.87‌
2024
22
.43‌
0
.31‌
3
.43‌
3
.74‌
(
0
.23‌
)
–‌
(
0
.23‌
)
25
.94‌
2023
19
.39‌
0
.22‌
3
.88‌
4
.10‌
(
0
.26‌
)
(
0
.80‌
)
(
1
.06‌
)
22
.43‌
2022
27
.62‌
0
.27‌
(
5
.49‌
)
(
5
.22‌
)
(
0
.46‌
)
(
2
.55‌
)
(
3
.01‌
)
19
.39‌
2021
23
.80‌
0
.46‌
4
.16‌
4
.62‌
(
0
.21‌
)
(
0
.59‌
)
(
0
.80‌
)
27
.62‌
2020
21
.53‌
0
.22‌
2
.91‌
3
.13‌
(
0
.34‌
)
(
0
.52‌
)
(
0
.86‌
)
23
.80‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
286
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
7
.55‌
%
(d)
$
227,977‌
0
.23‌
%
(e)
(
0
.01‌
)
%
(e)
44
.8‌
%
(e)
17
.02‌
225,322‌
0
.23‌
1
.45‌
20
.5‌
21
.86‌
203,367‌
0
.24‌
1
.31‌
30
.2‌
(
18
.78‌
)
174,041‌
0
.23‌
1
.45‌
40
.8‌
19
.86‌
223,578‌
0
.23‌
1
.97‌
35
.9‌
15
.40‌
187,904‌
0
.23‌
1
.24‌
22
.3‌
7
.44‌
(d)
235,715‌
0
.48‌
(e)
(
0
.26‌
)
(e)
44
.8‌
(e)
16
.68‌
225,336‌
0
.48‌
1
.23‌
20
.5‌
21
.58‌
196,700‌
0
.49‌
1
.07‌
30
.2‌
(
18
.98‌
)
164,885‌
0
.48‌
1
.22‌
40
.8‌
19
.54‌
205,369‌
0
.48‌
1
.76‌
35
.9‌
15
.13‌
167,706‌
0
.48‌
1
.09‌
22
.3‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
287
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
SHORT-TERM
INCOME
ACCOUNT
Class
1
shares
2025(c)
$
2
.54‌
$
0
.05‌
$
0
.03‌
$
0
.08‌
$
–‌
$
–‌
$
–‌
$
2
.62‌
2024
2
.50‌
0
.10‌
0
.03‌
0
.13‌
(
0
.09‌
)
–‌
(
0
.09‌
)
2
.54‌
2023
2
.41‌
0
.08‌
0
.05‌
0
.13‌
(
0
.04‌
)
–‌
(
0
.04‌
)
2
.50‌
2022
2
.53‌
0
.04‌
(
0
.13‌
)
(
0
.09‌
)
(
0
.03‌
)
–‌
(
0
.03‌
)
2
.41‌
2021
2
.60‌
0
.03‌
(
0
.05‌
)
(
0
.02‌
)
(
0
.04‌
)
(
0
.01‌
)
(
0
.05‌
)
2
.53‌
2020
2
.57‌
0
.04‌
0
.05‌
0
.09‌
(
0
.06‌
)
–‌
(
0
.06‌
)
2
.60‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
288
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
3
.15‌
%
(d)
,(e)
$
130,951‌
0
.42‌
%
(f)
4
.08‌
%
(f)
48
.5‌
%
(f)
5
.09‌
133,871‌
0
.41‌
4
.02‌
47
.8‌
5
.60‌
135,924‌
0
.43‌
3
.40‌
38
.7‌
(
3
.45‌
)
134,122‌
0
.46‌
1
.74‌
57
.7‌
(
0
.72‌
)
140,532‌
0
.47‌
1
.09‌
56
.7‌
3
.36‌
157,019‌
0
.51‌
(g)
1
.61‌
73
.7‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Total
return
is
calculated
using
the
traded
net
asset
value
which
may
differ
from
the
reported
net
asset
value.
The
traded
net
asset
value
is
the
net
asset
value
which
a
shareholder
would
have
paid
or
received
from
a
subscription
or
redemption.
(f)
Computed
on
an
annualized
basis.
(g)
Subject
to
Manager's
contractual
expense
limit.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
289
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
SMALLCAP
ACCOUNT
Class
1
shares
2025(c)
$
15
.69‌
$
0
.03‌
$
0
.05‌
$
0
.08‌
$
–‌
$
–‌
$
–‌
$
15
.77‌
2024
15
.02‌
0
.07‌
0
.97‌
1
.04‌
(
0
.06‌
)
(
0
.31‌
)
(
0
.37‌
)
15
.69‌
2023
13
.03‌
0
.05‌
1
.98‌
2
.03‌
(
0
.04‌
)
–‌
(
0
.04‌
)
15
.02‌
2022
20
.05‌
0
.05‌
(
4
.08‌
)
(
4
.03‌
)
(
0
.01‌
)
(
2
.98‌
)
(
2
.99‌
)
13
.03‌
2021
17
.26‌
(
0
.01‌
)
3
.48‌
3
.47‌
(
0
.06‌
)
(
0
.62‌
)
(
0
.68‌
)
20
.05‌
2020
15
.33‌
0
.03‌
3
.03‌
3
.06‌
(
0
.07‌
)
(
1
.06‌
)
(
1
.13‌
)
17
.26‌
Class
2
shares
2025(c)
15
.54‌
0
.01‌
0
.05‌
0
.06‌
–‌
–‌
–‌
15
.60‌
2024
14
.88‌
0
.03‌
0
.96‌
0
.99‌
(
0
.02‌
)
(
0
.31‌
)
(
0
.33‌
)
15
.54‌
2023
12
.91‌
0
.02‌
1
.96‌
1
.98‌
(
0
.01‌
)
–‌
(
0
.01‌
)
14
.88‌
2022
19
.93‌
0
.01‌
(
4
.05‌
)
(
4
.04‌
)
–‌
(
2
.98‌
)
(
2
.98‌
)
12
.91‌
2021
17
.17‌
(
0
.06‌
)
3
.47‌
3
.41‌
(
0
.03‌
)
(
0
.62‌
)
(
0
.65‌
)
19
.93‌
2020
15
.26‌
–‌
3
.01‌
3
.01‌
(
0
.04‌
)
(
1
.06‌
)
(
1
.10‌
)
17
.17‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
290
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
0
.51‌
%
(d)
$
154,035‌
0
.85‌
%
(e)
0
.44‌
%
(e)
15
.5‌
%
(e)
6
.99‌
162,112‌
0
.84‌
0
.42‌
33
.5‌
15
.53‌
(f)
166,600‌
0
.85‌
0
.38‌
24
.6‌
(
20
.63‌
)
(f)
156,903‌
0
.84‌
0
.32‌
18
.0‌
20
.12‌
213,890‌
0
.82‌
(
0
.04‌
)
36
.6‌
22
.20‌
195,848‌
0
.84‌
0
.24‌
38
.8‌
0
.39‌
(d)
9,264‌
1
.10‌
(e)
0
.19‌
(e)
15
.5‌
(e)
6
.66‌
(f)
9,247‌
1
.09‌
0
.18‌
33
.5‌
15
.39‌
(f)
9,225‌
1
.10‌
0
.13‌
24
.6‌
(
20
.88‌
)
8,383‌
1
.09‌
0
.07‌
18
.0‌
19
.86‌
10,497‌
1
.07‌
(
0
.29‌
)
36
.6‌
21
.87‌
8,414‌
1
.09‌
(
0
.01‌
)
38
.8‌
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Six
months
ended
June
30,
2025.
(d)
Total
return
amounts
have
not
been
annualized.
(e)
Computed
on
an
annualized
basis.
(f)
Total
return
is
calculated
using
the
traded
net
asset
value
which
may
differ
from
the
reported
net
asset
value.
The
traded
net
asset
value
is
the
net
asset
value
which
a
shareholder
would
have
paid
or
received
from
a
subscription
or
redemption.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
291
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
U.S.
LARGECAP
S&P
500
INDEX
BUFFER
APRIL
ACCOUNT
(c)
Class
2
shares
2025(d)
$
10
.45‌
$
0
.01‌
$
0
.37‌
$
0
.38‌
$
–‌
$
–‌
$
–‌
$
10
.83‌
2024
9
.90‌
0
.03‌
1
.82‌
1
.85‌
(
0
.06‌
)
(
1
.24‌
)
(
1
.30‌
)
10
.45‌
2023(j)
10
.00‌
0
.03‌
1
.25‌
1
.28‌
(
0
.06‌
)
(
1
.32‌
)
(
1
.38‌
)
9
.90‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
292
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
3
.64‌
%
(e)
$
42,573‌
0
.95‌
%
(f)
,(g)
0
.18‌
%
(f)
34
.7‌
%
(f)
18
.41‌
(h)
37,944‌
0
.96‌
(g)
,(i)
0
.31‌
158
.4‌
12
.87‌
(e)
,(h)
22,730‌
0
.98‌
(f)
,(g)
,(k)
0
.43‌
(f)
182
.4‌
(f)
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Effective
May
1,
2025,
U.S.
LargeCap
Buffer
April
Account
changed
its
name
to
U.S.
LargeCap
S&P
500
Index
Buffer
April
Account.
(d)
Six
months
ended
June
30,
2025.
(e)
Total
return
amounts
have
not
been
annualized.
(f)
Computed
on
an
annualized
basis.
(g)
Subject
to
Manager's
contractual
expense
limit.
(h)
Total
return
is
calculated
using
the
traded
net
asset
value
which
may
differ
from
the
reported
net
asset
value.
The
traded
net
asset
value
is
the
net
asset
value
which
a
shareholder
would
have
paid
or
received
from
a
subscription
or
redemption.
(i)
Includes
0.01%
of
interest
expense
associated
with
borrowings.
The
expense
is
not
subject
to
the
Manager's
contractual
expense
limit.
(j)
Period
from
March
29,
2023,
date
operations
commenced,
through
December
31,
2023.
(k)
Includes
0.03%
of
interest
expense
associated
with
borrowings.
The
expense
is
not
subject
to
the
Manager's
contractual
expense
limit.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
293
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
U.S.
LARGECAP
S&P
500
INDEX
BUFFER
JANUARY
ACCOUNT
(c)
Class
2
shares
2025(d)
$
11
.87‌
$
0
.01‌
$
0
.55‌
$
0
.56‌
$
–‌
$
–‌
$
–‌
$
12
.43‌
2024
10
.07‌
0
.04‌
1
.78‌
1
.82‌
(
0
.02‌
)
–‌
(
0
.02‌
)
11
.87‌
2023
9
.99‌
0
.05‌
1
.90‌
1
.95‌
(
0
.07‌
)
(
1
.80‌
)
(
1
.87‌
)
10
.07‌
2022(k)
10
.00‌
–‌
(
0
.01‌
)
(
0
.01‌
)
–‌
–‌
–‌
9
.99‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
294
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
4
.54‌
%
(e)
$
40,601‌
0
.96‌
%
(f)
,(g)
,(h)
0
.19‌
%
(f)
54
.1‌
%
(f)
18
.29‌
(i)
68,269‌
0
.96‌
(g)
,(h)
0
.33‌
182
.8‌
19
.42‌
(i)
58,333‌
0
.98‌
(g)
,(j)
0
.47‌
136
.3‌
0
.00‌
(e)
,(i)
26,581‌
0
.95‌
(f)
,(g)
3
.20‌
(f)
0
.0‌
(f)
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Effective
May
1,
2025,
U.S.
LargeCap
Buffer
January
Account
changed
its
name
to
U.S.
LargeCap
S&P
500
Index
Buffer
January
Account.
(d)
Six
months
ended
June
30,
2025.
(e)
Total
return
amounts
have
not
been
annualized.
(f)
Computed
on
an
annualized
basis.
(g)
Subject
to
Manager's
contractual
expense
limit.
(h)
Includes
0.01%
of
interest
expense
associated
with
borrowings.
The
expense
is
not
subject
to
the
Manager's
contractual
expense
limit.
(i)
Total
return
is
calculated
using
the
traded
net
asset
value
which
may
differ
from
the
reported
net
asset
value.
The
traded
net
asset
value
is
the
net
asset
value
which
a
shareholder
would
have
paid
or
received
from
a
subscription
or
redemption.
(j)
Includes
0.03%
of
interest
expense
associated
with
borrowings.
The
expense
is
not
subject
to
the
Manager's
contractual
expense
limit.
(k)
Period
from
December
28,
2022,
date
operations
commenced,
through
December
31,
2022.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
295
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
U.S.
LARGECAP
S&P
500
INDEX
BUFFER
JULY
ACCOUNT
(c)
Class
2
shares
2025(d)
$
13
.64‌
$
0
.01‌
$
0
.65‌
$
0
.66‌
$
–‌
$
–‌
$
–‌
$
14
.30‌
2024
11
.67‌
0
.04‌
2
.04‌
2
.08‌
–‌
(
0
.11‌
)
(
0
.11‌
)
13
.64‌
2023
10
.16‌
0
.07‌
1
.78‌
1
.85‌
(
0
.04‌
)
(
0
.30‌
)
(
0
.34‌
)
11
.67‌
2022(j)
10
.00‌
0
.04‌
0
.15‌
0
.19‌
(
0
.03‌
)
–‌
(
0
.03‌
)
10
.16‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
296
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
4
.69‌
%
(e)
,(f)
$
87,303‌
0
.96‌
%
(g)
,(h)
,(i)
0
.15‌
%
(g)
54
.1‌
%
(g)
17
.89‌
38,893‌
0
.96‌
(h)
,(i)
0
.29‌
136
.4‌
18
.23‌
54,229‌
0
.96‌
(h)
,(i)
0
.61‌
69
.3‌
1
.93‌
(e)
26,247‌
0
.95‌
(g)
,(h)
0
.72‌
(g)
20
.0‌
(g)
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Effective
May
1,
2025,
U.S.
LargeCap
Buffer
July
Account
changed
its
name
to
U.S.
LargeCap
S&P
500
Index
Buffer
July
Account.
(d)
Six
months
ended
June
30,
2025.
(e)
Total
return
amounts
have
not
been
annualized.
(f)
Total
return
is
calculated
using
the
traded
net
asset
value
which
may
differ
from
the
reported
net
asset
value.
The
traded
net
asset
value
is
the
net
asset
value
which
a
shareholder
would
have
paid
or
received
from
a
subscription
or
redemption.
(g)
Computed
on
an
annualized
basis.
(h)
Subject
to
Manager's
contractual
expense
limit.
(i)
Includes
0.01%
of
interest
expense
associated
with
borrowings.
The
expense
is
not
subject
to
the
Manager's
contractual
expense
limit.
(j)
Period
from
June
29,
2022,
date
operations
commenced,
through
December
31,
2022.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
297
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
U.S.
LARGECAP
S&P
500
INDEX
BUFFER
OCTOBER
ACCOUNT
(c)
Class
2
shares
2025(d)
$
13
.89‌
$
0
.01‌
$
0
.65‌
$
0
.66‌
$
–‌
$
–‌
$
–‌
$
14
.55‌
2024
11
.70‌
0
.04‌
2
.20‌
2
.24‌
(
0
.01‌
)
(
0
.04‌
)
(
0
.05‌
)
13
.89‌
2023
10
.51‌
0
.05‌
1
.98‌
2
.03‌
(
0
.05‌
)
(
0
.79‌
)
(
0
.84‌
)
11
.70‌
2022(k)
10
.00‌
0
.02‌
0
.51‌
0
.53‌
(
0
.02‌
)
–‌
(
0
.02‌
)
10
.51‌
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
298
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
4
.75‌
%
(e)
,(f)
$
44,031‌
0
.96‌
%
(g)
,(h)
,(i)
0
.15‌
%
(g)
8
.2‌
%
(g)
19
.18‌
59,841‌
0
.96‌
(h)
,(i)
0
.32‌
43
.9‌
19
.45‌
18,800‌
0
.97‌
(h)
,(j)
0
.47‌
47
.4‌
5
.29‌
(e)
17,978‌
0
.99‌
(g)
,(h)
,(l)
0
.68‌
(g)
180
.0‌
(g)
(a)
Calculated
based
on
average
shares
outstanding
during
the
period.
(b)
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
(c)
Effective
May
1,
2025,
U.S.
LargeCap
Buffer
October
Account
changed
its
name
to
U.S.
LargeCap
S&P
500
Index
Buffer
October
Account.
(d)
Six
months
ended
June
30,
2025.
(e)
Total
return
amounts
have
not
been
annualized.
(f)
Total
return
is
calculated
using
the
traded
net
asset
value
which
may
differ
from
the
reported
net
asset
value.
The
traded
net
asset
value
is
the
net
asset
value
which
a
shareholder
would
have
paid
or
received
from
a
subscription
or
redemption.
(g)
Computed
on
an
annualized
basis.
(h)
Subject
to
Manager's
contractual
expense
limit.
(i)
Includes
0.01%
of
interest
expense
associated
with
borrowings.
The
expense
is
not
subject
to
the
Manager's
contractual
expense
limit.
(j)
Includes
0.02%
of
interest
expense
associated
with
borrowings.
The
expense
is
not
subject
to
the
Manager's
contractual
expense
limit.
(k)
Period
from
September
29,
2022,
date
operations
commenced,
through
December
31,
2022.
(l)
Includes
0.04%
of
interest
expense
associated
with
borrowings.
The
expense
is
not
subject
to
the
Manager's
contractual
expense
limit.
Changes
in
and
Disagreements
with
Accountants
(N-CSR
Item
8)
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2025
299
During
the
two
most
recent
fiscal
years
and
any
subsequent
interim
period,
there
have
been
no
changes
in
or
disagreements
with
Accountants.
Proxy
Disclosures
(N-CSR
Item
9)
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2025
300
During
the
period
covered
by
this
report,
there
were
no
matters
submitted
through
the
solicitation
of
proxies
or
otherwise.
Remuneration
Paid
to
Directors,
Officers
and
Others
(N-CSR
Item
10)
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2025
301
The
Principal
Variable
Contracts
Funds,
Inc.
(the
“Funds”)
do
not
pay
any
remuneration
to
its
officers
or
to
any
Board
Members
who
serve
as
Interested
Board
Members.
The
Board
annually
considers
a
proposal
to
reimburse
the
Manager
for
certain
expenses,
including
a
portion
of
the
Chief
Compliance
Officer’s
compensation.
If
the
proposal
is
adopted,
these
amounts
are
allocated
across
all
Funds
based
on
relative
net
assets
of
each
portfolio.
Directors’
expenses
and
Chief
Compliance
Officer’s
compensation
paid
by
the
Funds
are
included
in
the
financial
statements.
Statement
Regarding
Basis
for
Approval
of
Investment
Advisory
Contracts
(N-CSR
Item
11)
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2025
302
During
the
most
recent
fiscal
half-year,
the
Board
of
Directors
did
not
approve
any
investment
advisory
contracts.
Principal.com
This
report
must
be
preceded
or
accompanied
by
a
current
prospectus
for
the
Principal
Variable
Contracts
Funds,
Inc.
Principal
Variable
Contracts
Funds,
Inc.,
are
distributed
by
Principal
Funds
Distributor,
Inc.
Principal
®
,
Principal
Financial
Group
®
,
and
Principal
and
the
logomark
design
are
registered
trademarks
of
Principal
Financial
Services,
Inc.,
a
Principal
Financial
Group
company,
in
the
United
States
and
are
trademarks
and
services
marks
of
Principal
Financial
Services,
Inc.,
in
various
countries
around
the
world.
©
2025
Principal
Financial
Services,
Inc.
|
MM1291-30
|
06/2025
|
3607189
ITEM 8 – CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES
 
There were no changes or disagreements with Accountants. Changes in and disagreements with Accountants would be included as part of the Financial Statements filed under Item 7 of this form.
 
ITEM 9 – PROXY DISCLOSURES FOR OPEN-END MANAGEMENT COMPANIES
 
Proxy Disclosures are included as part of the Financial Statements filed under Item 7 of this form.
 
ITEM 10 – REMUNERATION PAID TO DIRECTORS, OFFICERS, AND OTHERS OF OPEN-END MANAGEMENT INVESTMENT COMPANIES
 
Remuneration paid to Directors, Officers, and Others of Open-End Management Investment Companies is included as part of the Financial Statements filed under Item 7 of this form.
 
ITEM 11 – STATEMENT REGARDING BASIS FOR APPROVAL OF INVESTMENT ADVISORY CONTRACT
 
Statement Regarding Basis for Approval of Investment Advisory Contracts is included as part of the Financial Statements filed under Item 7 of this form.
 
ITEM 12 – DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES
 
Not applicable.
 
ITEM 13 – PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES
 
Not applicable.
 
ITEM 14 – PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS
 
Not applicable.
 

ITEM 15 – SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 
None.

 

ITEM 16 – CONTROLS AND PROCEDURES

 
(a) The registrant's principal executive officer and principal financial officer have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended) are effective (such disclosure controls and procedures having been evaluated within 90 days of the date of this filing).
 
(b) There have been no changes in the registrant’s internal controls over financial reporting (as defined in Rule 30a-3(d) under the Act (17 CFR 270.30a-3(d)) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.
 

ITEM 17 – DISCLOSURE OF SECURITIES LENDING ACTIVITIES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES

 
Not applicable.
 

ITEM 18 – RECOVERY OF ERRONEOUSLY AWARDED COMPENSATION

 
(a) Not applicable.
 
(b) Not applicable.
 
ITEM 19 – EXHIBITS
 
(a)(1) Code of Ethics - Not applicable to semi-annual reports.
 
(a)(2) Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 and Rule 30a-2(a) under the Investment Company Act of 1940 are attached hereto as Exhibit 99.CERT.
 
(b) Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and Rule 30a-2(b) under the Investment Company Act of 1940 is attached hereto as Exhibit 99.906CERT.

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
(Registrant)
Principal Variable Contracts Funds, Inc.
 
 
 
By
/s/ Kamal Bhatia
 
               Kamal Bhatia, Director, President, and Chief Executive Officer (Principal Executive Officer)
 
Date
8/12/2025
 
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
 
 
 
By
/s/ Kamal Bhatia
 
              Kamal Bhatia, Director, President, and Chief Executive Officer (Principal Executive Officer)
 
Date
8/12/2025
 
 
 
By
/s/ Michael Scholten
 
              Michael Scholten, Chief Financial Officer (Principal Financial Officer)
 
Date
8/12/2025