N-CSRS 1 primary-document.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 

FORM N-CSR

 

CERTIFIED SHAREHOLDER REPORT OF REGISTERED

MANAGEMENT INVESTMENT COMPANIES
 
 
 Investment Company Act file number
 811-01944
 
Principal Variable Contracts Funds, Inc.
(Exact name of registrant as specified in charter)
 
801 Grand Avenue, Des Moines, IA 50309
(Address of principal executive offices)                                                         (Zip code)
 
Principal Global Investors, LLC, 801 Grand Avenue, Des Moines, IA 50309
(Name and address of agent for service)
                                                                                               
Registrant’s telephone number, including area code:
515-235-1719
 
Date of fiscal year end:
December 31, 2023
 
Date of reporting period:
June 30, 2023
 

ITEM 1 – REPORT TO STOCKHOLDERS
Principal
Variable
Contracts
Funds,
Inc.
Semiannual
Report
June
30,
2023
Sign
up
for
eDelivery!
Safe,
secure
and
ready
when
you
are,
sign
up
for
eDelivery
today.
Two
ways
to
sign
up
(some
restrictions
may
apply):
Visit
Principal.com/
edelivery
,
Log
in
and
select
your
delivery
preferences.
Telephone:
>
Call
us
at
1-800-247-9988
if
you
have
a
life
insurance
policy
or
1-800-852-4450
if
you
have
an
annuity.
Table
of
Contents
Not
FDIC
or
NCUA
insured
May
lose
value
Not
a
deposit
No
bank
or
credit
union
guarantee
Not
insured
by
any
Federal
government
agency
Financial
Statements
1
Notes
to
Financial
Statements
64
Schedules
of
Investments
90
Financial
Highlights
(Includes
performance
information)
221
Shareholder
Expense
Example
295
Supplemental
Information
298
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
1
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
Blue
Chip
Account
Bond
Market
Index
Account
Core
Plus
Bond
Account
Investment
in
securities--at
cost
................................................................
$
11,242‌
$
2,647,480‌
$
222,561‌
Investment
in
affiliated
Funds--at
cost
..........................................................
$
203‌
$
54,740‌
$
7,139‌
Assets
Investment
in
securities--at
value 
................................................................
$
11,966‌
$
2,384,478‌
(a)
$
204,930‌
(a)
Investment
in
affiliated
Funds--at
value
...........................................................
203‌
54,740‌
7,139‌
Cash
...............................................................................................
–‌
81‌
308‌
Deposits
with
counterparty
........................................................................
–‌
–‌
8‌
Receivables:
Dividends
and
interest
.......................................................................
4‌
14,123‌
1,333‌
Expense
reimbursement
from
Manager
.....................................................
1‌
–‌
–‌
Fund
shares
sold
.............................................................................
41‌
29‌
949‌
Investment
securities
sold
...................................................................
–‌
25,630‌
268‌
Variation
margin
on
futures
.................................................................
–‌
–‌
44‌
Prepaid
expenses
..................................................................................
4‌
–‌
9‌
Total
Assets  
12,219‌
2,479,081‌
214,988‌
Liabilities
Accrued
management
and
investment
advisory
fees
..............................................
6‌
274‌
155‌
Accrued
distribution
fees
..........................................................................
2‌
–‌
–‌
Accrued
service
fees
..............................................................................
1‌
–‌
–‌
Accrued
directors'
expenses
.......................................................................
1‌
14‌
2‌
Accrued
professional
fees
.........................................................................
4‌
2‌
4‌
Accrued
other
expenses
...........................................................................
–‌
5‌
–‌
Deposits
from
counterparty
.......................................................................
–‌
25‌
–‌
Payables:
Fund
shares
redeemed
.......................................................................
17‌
9,950‌
63‌
Investment
securities
purchased
............................................................
100‌
58,900‌
17,217‌
Variation
margin
on
futures
.................................................................
–‌
–‌
2‌
Variation
margin
on
swaps
..................................................................
–‌
–‌
42‌
Collateral
obligation
on
securities
loaned,
at
value
...............................................
–‌
8,682‌
945‌
Total
Liabilities  
131‌
77,852‌
18,430‌
Net
Assets
Applicable
to
Outstanding
Shares
..................................................
$
12,088‌
$
2,401,229‌
$
196,558‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.....................................................
$
12,452‌
$
2,655,389‌
$
222,850‌
Total
distributable
earnings
(accumulated
loss)
...................................................
(
364‌
)
(
254,160‌
)
(
26,292‌
)
Total
Net
Assets 
$
12,088‌
$
2,401,229‌
$
196,558‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..................................................................................
200,000‌
300,000‌
400,000‌
Net
Asset
Value
Per
Share:
Class
1
:
Net
Assets
................................................................................
N/A‌
$
2,401,229‌
$
196,558‌
Shares
Issued
and
Outstanding
..............................................................
257,149‌
20,492‌
Net
Asset
Value
per
share
...................................................................
$
9
.34‌
$
9
.59‌
Class
3
:
Net
Assets
................................................................................
$
12,088‌
N/A‌
N/A‌
Shares
Issued
and
Outstanding
..............................................................
1,129‌
Net
Asset
Value
per
share
...................................................................
$
10
.70‌
(a)
Includes
fair
market
value
of
securities
loaned,
see
"Securities
Lending"
in
Notes
to
Financial
Statements.
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
2
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
Diversified
Balanced
Account
Diversified
Balanced
Managed
Volatility
Account
Diversified
Balanced
Volatility
Control
Account
Investment
in
securities--at
cost
................................................................
$
–‌
$
–‌
$
42,259‌
Investment
in
affiliated
Funds--at
cost
..........................................................
$
599,882‌
$
131,169‌
$
188,809‌
Assets
Investment
in
securities--at
value 
................................................................
$
–‌
$
–‌
$
46,526‌
Investment
in
affiliated
Funds--at
value
...........................................................
760,875‌
142,830‌
182,393‌
Receivables:
Fund
shares
sold
.............................................................................
31‌
–‌
–‌
Investment
securities
sold
...................................................................
2,619‌
174‌
1,210‌
Prepaid
expenses
..................................................................................
7‌
4‌
1‌
Total
Assets  
763,532‌
143,008‌
230,130‌
Liabilities
Accrued
management
and
investment
advisory
fees
..............................................
31‌
6‌
22‌
Accrued
distribution
fees
..........................................................................
149‌
29‌
46‌
Accrued
directors'
expenses
.......................................................................
6‌
2‌
3‌
Accrued
professional
fees
.........................................................................
5‌
5‌
5‌
Payables:
Fund
shares
redeemed
.......................................................................
2,650‌
175‌
1,512‌
Investment
securities
purchased
............................................................
–‌
–‌
164‌
Total
Liabilities  
2,841‌
217‌
1,752‌
Net
Assets
Applicable
to
Outstanding
Shares
..................................................
$
760,691‌
$
142,791‌
$
228,378‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.....................................................
$
539,278‌
$
122,731‌
$
226,375‌
Total
distributable
earnings
(accumulated
loss)
...................................................
221,413‌
20,060‌
2,003‌
Total
Net
Assets 
$
760,691‌
$
142,791‌
$
228,378‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..................................................................................
650,000‌
400,000‌
400,000‌
Net
Asset
Value
Per
Share:
Class
1
:
Net
Assets
................................................................................
$
33,976‌
N/A‌
N/A‌
Shares
Issued
and
Outstanding
..............................................................
2,311‌
Net
Asset
Value
per
share
...................................................................
$
14
.70‌
Class
2
:
Net
Assets
................................................................................
$
725,915‌
$
142,781‌
$
228,368‌
Shares
Issued
and
Outstanding
..............................................................
49,296‌
12,079‌
20,183‌
Net
Asset
Value
per
share
...................................................................
$
14
.73‌
$
11
.82‌
$
11
.32‌
Class
3
:
Net
Assets
................................................................................
$
800‌
$
10‌
$
10‌
Shares
Issued
and
Outstanding
..............................................................
55‌
1‌
1‌
Net
Asset
Value
per
share
...................................................................
$
14
.55‌
$
11
.76‌
$
11
.28‌
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
3
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
Diversified
Growth
Account
Diversified
Growth
Managed
Volatility
Account
Diversified
Growth
Volatility
Control
Account
Investment
in
securities--at
cost
................................................................
$
–‌
$
–‌
$
244,751‌
Investment
in
affiliated
Funds--at
cost
..........................................................
$
2,336,403‌
$
260,550‌
$
1,064,950‌
Assets
Investment
in
securities--at
value 
................................................................
$
–‌
$
–‌
$
271,302‌
Investment
in
affiliated
Funds--at
value
...........................................................
3,148,565‌
300,406‌
1,071,770‌
Receivables:
Dividends
and
interest
.......................................................................
–‌
–‌
1‌
Investment
securities
sold
...................................................................
10,743‌
1,169‌
3,799‌
Prepaid
expenses
..................................................................................
3‌
2‌
2‌
Total
Assets  
3,159,311‌
301,577‌
1,346,874‌
Liabilities
Accrued
management
and
investment
advisory
fees
..............................................
129‌
12‌
130‌
Accrued
distribution
fees
..........................................................................
642‌
61‌
272‌
Accrued
directors'
expenses
.......................................................................
20‌
3‌
8‌
Accrued
professional
fees
.........................................................................
5‌
5‌
5‌
Payables:
Fund
shares
redeemed
.......................................................................
10,743‌
1,169‌
4,749‌
Investment
securities
purchased
............................................................
–‌
–‌
465‌
Total
Liabilities  
11,539‌
1,250‌
5,629‌
Net
Assets
Applicable
to
Outstanding
Shares
..................................................
$
3,147,772‌
$
300,327‌
$
1,341,245‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.....................................................
$
2,084,166‌
$
238,930‌
$
1,275,672‌
Total
distributable
earnings
(accumulated
loss)
...................................................
1,063,606‌
61,397‌
65,573‌
Total
Net
Assets 
$
3,147,772‌
$
300,327‌
$
1,341,245‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..................................................................................
500,000‌
400,000‌
400,000‌
Net
Asset
Value
Per
Share:
Class
2
:
Net
Assets
................................................................................
$
3,147,505‌
$
300,316‌
$
1,341,234‌
Shares
Issued
and
Outstanding
..............................................................
176,482‌
23,427‌
111,178‌
Net
Asset
Value
per
share
...................................................................
$
17
.83‌
$
12
.82‌
$
12
.06‌
Class
3
:
Net
Assets
................................................................................
$
267‌
$
11‌
$
11‌
Shares
Issued
and
Outstanding
..............................................................
15‌
1‌
1‌
Net
Asset
Value
per
share
...................................................................
$
17
.68‌
$
12
.75‌
$
12
.03‌
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
4
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
Diversified
Income
Account
Diversified
International
Account
Equity
Income
Account
Investment
in
securities--at
cost
................................................................
$
–‌
$
206,814‌
$
342,909‌
Investment
in
affiliated
Funds--at
cost
..........................................................
$
240,709‌
$
2,970‌
$
17,254‌
Foreign
currency--at
cost
........................................................................
$
–‌
$
245‌
$
–‌
Assets
Investment
in
securities--at
value 
................................................................
$
–‌
$
251,163‌
(a)
$
629,111‌
(a)
Investment
in
affiliated
Funds--at
value
...........................................................
255,862‌
2,970‌
17,254‌
Foreign
currency--at
value
........................................................................
–‌
245‌
–‌
Cash
...............................................................................................
–‌
81‌
–‌
Receivables:
Dividends
and
interest
.......................................................................
–‌
894‌
1,332‌
Fund
shares
sold
.............................................................................
–‌
119‌
144‌
Investment
securities
sold
...................................................................
632‌
1,510‌
1,906‌
Prepaid
expenses
..................................................................................
3‌
–‌
24‌
Total
Assets  
256,497‌
256,982‌
649,771‌
Liabilities
Accrued
management
and
investment
advisory
fees
..............................................
11‌
176‌
248‌
Accrued
distribution
fees
..........................................................................
53‌
–‌
12‌
Accrued
directors'
expenses
.......................................................................
3‌
3‌
6‌
Accrued
foreign
tax
...............................................................................
–‌
65‌
–‌
Accrued
professional
fees
.........................................................................
5‌
–‌
3‌
Accrued
other
expenses
...........................................................................
–‌
5‌
–‌
Payables:
Fund
shares
redeemed
.......................................................................
632‌
1,777‌
616‌
Investment
securities
purchased
............................................................
–‌
959‌
1,930‌
Collateral
obligation
on
securities
loaned,
at
value
...............................................
–‌
1,222‌
5,645‌
Total
Liabilities  
704‌
4,207‌
8,460‌
Net
Assets
Applicable
to
Outstanding
Shares
..................................................
$
255,793‌
$
252,775‌
$
641,311‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.....................................................
$
226,310‌
$
205,961‌
$
292,464‌
Total
distributable
earnings
(accumulated
loss)
...................................................
29,483‌
46,814‌
348,847‌
Total
Net
Assets 
$
255,793‌
$
252,775‌
$
641,311‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..................................................................................
250,000‌
300,000‌
400,000‌
Net
Asset
Value
Per
Share:
Class
1
:
Net
Assets
................................................................................
N/A‌
$
252,775‌
$
579,523‌
Shares
Issued
and
Outstanding
..............................................................
16,864‌
20,980‌
Net
Asset
Value
per
share
...................................................................
$
14
.99‌
$
27
.62‌
Class
2
:
Net
Assets
................................................................................
$
255,710‌
N/A‌
$
61,282‌
Shares
Issued
and
Outstanding
..............................................................
20,038‌
2,251‌
Net
Asset
Value
per
share
...................................................................
$
12
.76‌
$
27
.23‌
Class
3
:
Net
Assets
................................................................................
$
83‌
N/A‌
$
506‌
Shares
Issued
and
Outstanding
..............................................................
6‌
19‌
Net
Asset
Value
per
share
...................................................................
$
12
.98‌
$
27
.32‌
(a)
Includes
fair
market
value
of
securities
loaned,
see
"Securities
Lending"
in
Notes
to
Financial
Statements.
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
5
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
Global
Emerging
Markets
Account
Government
&
High
Quality
Bond
Account
LargeCap
Growth
Account
I
Investment
in
securities--at
cost
................................................................
$
60,982‌
$
153,087‌
$
381,701‌
Investment
in
affiliated
Funds--at
cost
..........................................................
$
1,046‌
$
2,558‌
$
13,808‌
Foreign
currency--at
cost
........................................................................
$
97‌
$
–‌
$
–‌
Assets
Investment
in
securities--at
value 
................................................................
$
67,337‌
(a)
$
138,354‌
$
527,797‌
(a)
Investment
in
affiliated
Funds--at
value
...........................................................
1,046‌
2,558‌
13,808‌
Foreign
currency--at
value
........................................................................
97‌
–‌
–‌
Cash
...............................................................................................
475‌
106‌
–‌
Deposits
with
counterparty
........................................................................
–‌
273‌
246‌
Receivables:
Dividends
and
interest
.......................................................................
253‌
379‌
133‌
Expense
reimbursement
from
Manager
.....................................................
–‌
–‌
6‌
Fund
shares
sold
.............................................................................
106‌
378‌
77‌
Investment
securities
sold
...................................................................
12‌
–‌
2,395‌
Variation
margin
on
futures
.................................................................
–‌
52‌
58‌
Prepaid
expenses
..................................................................................
5‌
17‌
10‌
Total
Assets  
69,331‌
142,117‌
544,530‌
Liabilities
Accrued
management
and
investment
advisory
fees
..............................................
57‌
51‌
300‌
Accrued
directors'
expenses
.......................................................................
1‌
2‌
3‌
Accrued
foreign
tax
...............................................................................
326‌
–‌
–‌
Accrued
professional
fees
.........................................................................
1‌
3‌
4‌
Cash
overdraft
.....................................................................................
–‌
–‌
12‌
Deposits
from
counterparty
.......................................................................
–‌
107‌
–‌
Payables:
Fund
shares
redeemed
.......................................................................
22‌
40‌
1,682‌
Investment
securities
purchased
............................................................
494‌
15,775‌
863‌
Collateral
obligation
on
securities
loaned,
at
value
...............................................
10‌
–‌
1,136‌
Total
Liabilities  
911‌
15,978‌
4,000‌
Net
Assets
Applicable
to
Outstanding
Shares
..................................................
$
68,420‌
$
126,139‌
$
540,530‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.....................................................
$
64,712‌
$
156,425‌
$
349,278‌
Total
distributable
earnings
(accumulated
loss)
...................................................
3,708‌
(
30,286‌
)
191,252‌
Total
Net
Assets 
$
68,420‌
$
126,139‌
$
540,530‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..................................................................................
200,000‌
200,000‌
200,000‌
Net
Asset
Value
Per
Share:
Class
1
:
Net
Assets
................................................................................
$
68,420‌
$
126,139‌
$
540,530‌
Shares
Issued
and
Outstanding
..............................................................
4,730‌
15,026‌
14,058‌
Net
Asset
Value
per
share
...................................................................
$
14
.47‌
$
8
.39‌
$
38
.45‌
(a)
Includes
fair
market
value
of
securities
loaned,
see
"Securities
Lending"
in
Notes
to
Financial
Statements.
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
6
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
LargeCap
S&P
500
Index
Account
LargeCap
S&P
500
Managed
Volatility
Index
Account
MidCap
Account
Investment
in
securities--at
cost
................................................................
$
1,486,734‌
$
98,801‌
$
383,360‌
Investment
in
affiliated
Funds--at
cost
..........................................................
$
54,173‌
$
11,478‌
$
671‌
Assets
Investment
in
securities--at
value 
................................................................
$
2,711,695‌
(a)
$
175,583‌
(a)
$
593,128‌
(a)
Investment
in
affiliated
Funds--at
value
...........................................................
54,173‌
11,478‌
671‌
Cash
...............................................................................................
–‌
–‌
5‌
Receivables:
Dividends
and
interest
.......................................................................
1,903‌
157‌
131‌
Fund
shares
sold
.............................................................................
804‌
–‌
600‌
Investment
securities
sold
...................................................................
–‌
–‌
1,602‌
Variation
margin
on
futures
.................................................................
638‌
42‌
–‌
Prepaid
expenses
..................................................................................
–‌
–‌
18‌
Total
Assets  
2,769,213‌
187,260‌
596,155‌
Liabilities
Accrued
management
and
investment
advisory
fees
..............................................
452‌
54‌
252‌
Accrued
distribution
fees
..........................................................................
10‌
–‌
8‌
Accrued
directors'
expenses
.......................................................................
17‌
2‌
5‌
Accrued
professional
fees
.........................................................................
4‌
4‌
4‌
Accrued
other
expenses
...........................................................................
2‌
4‌
–‌
Payables:
Fund
shares
redeemed
.......................................................................
7,888‌
587‌
1,364‌
Investment
securities
purchased
............................................................
–‌
–‌
1,258‌
Options
and
swaptions
contracts
written
 (premiums
received
$
0
,
$
453
and
$
0
)
...........
–‌
107‌
–‌
Collateral
obligation
on
securities
loaned,
at
value
...............................................
603‌
39‌
693‌
Total
Liabilities  
8,976‌
797‌
3,584‌
Net
Assets
Applicable
to
Outstanding
Shares
..................................................
$
2,760,237‌
$
186,463‌
$
592,571‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.....................................................
$
1,288,523‌
$
100,803‌
$
327,127‌
Total
distributable
earnings
(accumulated
loss)
...................................................
1,471,714‌
85,660‌
265,444‌
Total
Net
Assets 
$
2,760,237‌
$
186,463‌
$
592,571‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..................................................................................
300,000‌
100,000‌
105,000‌
Net
Asset
Value
Per
Share:
Class
1
:
Net
Assets
................................................................................
$
2,711,488‌
$
186,463‌
$
554,456‌
Shares
Issued
and
Outstanding
..............................................................
127,322‌
11,731‌
9,338‌
Net
Asset
Value
per
share
...................................................................
$
21
.30‌
$
15
.89‌
$
59
.37‌
Class
2
:
Net
Assets
................................................................................
$
48,749‌
N/A‌
$
38,115‌
Shares
Issued
and
Outstanding
..............................................................
2,335‌
652‌
Net
Asset
Value
per
share
...................................................................
$
20
.88‌
$
58
.50‌
(a)
Includes
fair
market
value
of
securities
loaned,
see
"Securities
Lending"
in
Notes
to
Financial
Statements.
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
7
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
Principal
Capital
Appreciation
Account
Principal
LifeTime
2020
Account
Principal
LifeTime
2030
Account
Investment
in
securities--at
cost
................................................................
$
87,388‌
$
–‌
$
–‌
Investment
in
affiliated
Funds--at
cost
..........................................................
$
4,229‌
$
151,493‌
$
248,471‌
Assets
Investment
in
securities--at
value 
................................................................
$
169,409‌
$
–‌
$
–‌
Investment
in
affiliated
Funds--at
value
...........................................................
4,229‌
151,099‌
253,407‌
Receivables:
Dividends
and
interest
.......................................................................
128‌
191‌
244‌
Fund
shares
sold
.............................................................................
12‌
21‌
1,329‌
Investment
securities
sold
...................................................................
–‌
135‌
–‌
Prepaid
expenses
..................................................................................
15‌
10‌
9‌
Total
Assets  
173,793‌
151,456‌
254,989‌
Liabilities
Accrued
management
and
investment
advisory
fees
..............................................
87‌
–‌
–‌
Accrued
distribution
fees
..........................................................................
8‌
–‌
–‌
Accrued
directors'
expenses
.......................................................................
3‌
2‌
2‌
Accrued
professional
fees
.........................................................................
4‌
5‌
5‌
Payables:
Fund
shares
redeemed
.......................................................................
743‌
155‌
56‌
Investment
securities
purchased
............................................................
–‌
173‌
1,494‌
Total
Liabilities  
845‌
335‌
1,557‌
Net
Assets
Applicable
to
Outstanding
Shares
..................................................
$
172,948‌
$
151,121‌
$
253,432‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.....................................................
$
76,311‌
$
143,590‌
$
237,291‌
Total
distributable
earnings
(accumulated
loss)
...................................................
96,637‌
7,531‌
16,141‌
Total
Net
Assets 
$
172,948‌
$
151,121‌
$
253,432‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..................................................................................
200,000‌
200,000‌
200,000‌
Net
Asset
Value
Per
Share:
Class
1
:
Net
Assets
................................................................................
$
130,856‌
$
151,121‌
$
253,432‌
Shares
Issued
and
Outstanding
..............................................................
3,760‌
12,186‌
19,936‌
Net
Asset
Value
per
share
...................................................................
$
34
.80‌
$
12
.40‌
$
12
.71‌
Class
2
:
Net
Assets
................................................................................
$
42,092‌
N/A‌
N/A‌
Shares
Issued
and
Outstanding
..............................................................
1,235‌
Net
Asset
Value
per
share
...................................................................
$
34
.09‌
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
8
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
Principal
LifeTime
2040
Account
Principal
LifeTime
2050
Account
Principal
LifeTime
2060
Account
Investment
in
affiliated
Funds--at
cost
..........................................................
$
127,146‌
$
60,706‌
$
17,098‌
Assets
Investment
in
affiliated
Funds--at
value
...........................................................
$
133,214‌
$
64,018‌
$
17,448‌
Receivables:
Dividends
and
interest
.......................................................................
56‌
5‌
2‌
Fund
shares
sold
.............................................................................
631‌
20‌
43‌
Investment
securities
sold
...................................................................
–‌
242‌
–‌
Prepaid
expenses
..................................................................................
9‌
10‌
6‌
Total
Assets  
133,910‌
64,295‌
17,499‌
Liabilities
Accrued
directors'
expenses
.......................................................................
2‌
1‌
1‌
Accrued
professional
fees
.........................................................................
5‌
5‌
5‌
Payables:
Fund
shares
redeemed
.......................................................................
4‌
261‌
–‌
Investment
securities
purchased
............................................................
677‌
5‌
45‌
Total
Liabilities  
688‌
272‌
51‌
Net
Assets
Applicable
to
Outstanding
Shares
..................................................
$
133,222‌
$
64,023‌
$
17,448‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.....................................................
$
121,465‌
$
58,036‌
$
16,438‌
Total
distributable
earnings
(accumulated
loss)
...................................................
11,757‌
5,987‌
1,010‌
Total
Net
Assets 
$
133,222‌
$
64,023‌
$
17,448‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..................................................................................
200,000‌
200,000‌
100,000‌
Net
Asset
Value
Per
Share:
Class
1
:
Net
Assets
................................................................................
$
133,222‌
$
64,023‌
$
17,448‌
Shares
Issued
and
Outstanding
..............................................................
8,237‌
4,085‌
1,146‌
Net
Asset
Value
per
share
...................................................................
$
16
.17‌
$
15
.67‌
$
15
.22‌
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
9
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
Principal
LifeTime
Strategic
Income
Account
Real
Estate
Securities
Account
SAM
Balanced
Portfolio
Investment
in
securities--at
cost
................................................................
$
–‌
$
121,101‌
$
–‌
Investment
in
affiliated
Funds--at
cost
..........................................................
$
59,172‌
$
537‌
$
512,542‌
Assets
Investment
in
securities--at
value 
................................................................
$
–‌
$
133,639‌
$
–‌
Investment
in
affiliated
Funds--at
value
...........................................................
55,707‌
537‌
584,844‌
Receivables:
Dividends
and
interest
.......................................................................
82‌
679‌
425‌
Fund
shares
sold
.............................................................................
47‌
104‌
232‌
Investment
securities
sold
...................................................................
–‌
–‌
1,051‌
Prepaid
expenses
..................................................................................
13‌
11‌
13‌
Total
Assets  
55,849‌
134,970‌
586,565‌
Liabilities
Accrued
management
and
investment
advisory
fees
..............................................
–‌
86‌
110‌
Accrued
distribution
fees
..........................................................................
–‌
2‌
28‌
Accrued
directors'
expenses
.......................................................................
1‌
2‌
4‌
Accrued
professional
fees
.........................................................................
12‌
4‌
5‌
Payables:
Fund
shares
redeemed
.......................................................................
18‌
36‌
1,283‌
Investment
securities
purchased
............................................................
104‌
4‌
338‌
Total
Liabilities  
135‌
134‌
1,768‌
Net
Assets
Applicable
to
Outstanding
Shares
..................................................
$
55,714‌
$
134,836‌
$
584,797‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.....................................................
$
58,112‌
$
110,380‌
$
486,897‌
Total
distributable
earnings
(accumulated
loss)
...................................................
(
2,398‌
)
24,456‌
97,900‌
Total
Net
Assets 
$
55,714‌
$
134,836‌
$
584,797‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..................................................................................
100,000‌
300,000‌
300,000‌
Net
Asset
Value
Per
Share:
Class
1
:
Net
Assets
................................................................................
$
55,714‌
$
125,043‌
$
447,721‌
Shares
Issued
and
Outstanding
..............................................................
5,208‌
7,013‌
32,376‌
Net
Asset
Value
per
share
...................................................................
$
10
.70‌
$
17
.83‌
$
13
.83‌
Class
2
:
Net
Assets
................................................................................
N/A‌
$
9,793‌
$
137,076‌
Shares
Issued
and
Outstanding
..............................................................
549‌
10,095‌
Net
Asset
Value
per
share
...................................................................
$
17
.84‌
$
13
.58‌
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
10
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
SAM
Conservative
Balanced
Portfolio
SAM
Conservative
Growth
Portfolio
SAM
Flexible
Income
Portfolio
Investment
in
affiliated
Funds--at
cost
..........................................................
$
153,375‌
$
311,022‌
$
140,664‌
Assets
Investment
in
affiliated
Funds--at
value
...........................................................
$
163,396‌
$
374,830‌
$
140,726‌
Receivables:
Dividends
and
interest
.......................................................................
170‌
139‌
166‌
Fund
shares
sold
.............................................................................
41‌
87‌
277‌
Investment
securities
sold
...................................................................
67‌
449‌
–‌
Prepaid
expenses
..................................................................................
12‌
13‌
13‌
Total
Assets  
163,686‌
375,518‌
141,182‌
Liabilities
Accrued
management
and
investment
advisory
fees
..............................................
31‌
70‌
27‌
Accrued
distribution
fees
..........................................................................
6‌
35‌
7‌
Accrued
directors'
expenses
.......................................................................
2‌
3‌
2‌
Accrued
professional
fees
.........................................................................
5‌
5‌
3‌
Payables:
Fund
shares
redeemed
.......................................................................
108‌
536‌
53‌
Investment
securities
purchased
............................................................
148‌
89‌
368‌
Total
Liabilities  
300‌
738‌
460‌
Net
Assets
Applicable
to
Outstanding
Shares
..................................................
$
163,386‌
$
374,780‌
$
140,722‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.....................................................
$
152,517‌
$
298,963‌
$
144,675‌
Total
distributable
earnings
(accumulated
loss)
...................................................
10,869‌
75,817‌
(
3,953‌
)
Total
Net
Assets 
$
163,386‌
$
374,780‌
$
140,722‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..................................................................................
200,000‌
200,000‌
200,000‌
Net
Asset
Value
Per
Share:
Class
1
:
Net
Assets
................................................................................
$
133,093‌
$
202,993‌
$
105,034‌
Shares
Issued
and
Outstanding
..............................................................
12,255‌
10,352‌
9,895‌
Net
Asset
Value
per
share
...................................................................
$
10
.86‌
$
19
.61‌
$
10
.61‌
Class
2
:
Net
Assets
................................................................................
$
30,293‌
$
171,787‌
$
35,688‌
Shares
Issued
and
Outstanding
..............................................................
2,842‌
8,945‌
3,415‌
Net
Asset
Value
per
share
...................................................................
$
10
.66‌
$
19
.21‌
$
10
.45‌
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
11
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
SAM
Strategic
Growth
Portfolio
Short-Term
Income
Account
SmallCap
Account
Investment
in
securities--at
cost
................................................................
$
–‌
$
139,291‌
$
150,925‌
Investment
in
affiliated
Funds--at
cost
..........................................................
$
316,023‌
$
3,880‌
$
2,780‌
Assets
Investment
in
securities--at
value 
................................................................
$
–‌
$
133,687‌
(a)
$
173,859‌
(a)
Investment
in
affiliated
Funds--at
value
...........................................................
377,761‌
3,880‌
2,780‌
Deposits
with
counterparty
........................................................................
–‌
123‌
–‌
Receivables:
Dividends
and
interest
.......................................................................
18‌
709‌
164‌
Fund
shares
sold
.............................................................................
467‌
763‌
483‌
Investment
securities
sold
...................................................................
–‌
1‌
–‌
Prepaid
expenses
..................................................................................
13‌
11‌
17‌
Total
Assets  
378,259‌
139,174‌
177,303‌
Liabilities
Accrued
management
and
investment
advisory
fees
..............................................
70‌
46‌
116‌
Accrued
distribution
fees
..........................................................................
37‌
–‌
2‌
Accrued
directors'
expenses
.......................................................................
3‌
2‌
3‌
Accrued
professional
fees
.........................................................................
5‌
3‌
2‌
Cash
overdraft
.....................................................................................
–‌
–‌
6‌
Payables:
Fund
shares
redeemed
.......................................................................
146‌
151‌
28‌
Investment
securities
purchased
............................................................
321‌
–‌
7‌
Collateral
obligation
on
securities
loaned,
at
value
...............................................
–‌
433‌
2,549‌
Total
Liabilities  
582‌
635‌
2,713‌
Net
Assets
Applicable
to
Outstanding
Shares
..................................................
$
377,677‌
$
138,539‌
$
174,590‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.....................................................
$
308,563‌
$
141,311‌
$
144,523‌
Total
distributable
earnings
(accumulated
loss)
...................................................
69,114‌
(
2,772‌
)
30,067‌
Total
Net
Assets 
$
377,677‌
$
138,539‌
$
174,590‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..................................................................................
200,000‌
400,000‌
200,000‌
Net
Asset
Value
Per
Share:
Class
1
:
Net
Assets
................................................................................
$
193,447‌
$
138,539‌
$
165,538‌
Shares
Issued
and
Outstanding
..............................................................
8,670‌
56,427‌
11,468‌
Net
Asset
Value
per
share
...................................................................
$
22
.31‌
$
2
.46‌
$
14
.43‌
Class
2
:
Net
Assets
................................................................................
$
184,230‌
N/A‌
$
9,052‌
Shares
Issued
and
Outstanding
..............................................................
8,425‌
634‌
Net
Asset
Value
per
share
...................................................................
$
21
.87‌
$
14
.28‌
(a)
Includes
fair
market
value
of
securities
loaned,
see
"Securities
Lending"
in
Notes
to
Financial
Statements.
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
12
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
U.S.
LargeCap
Buffer
April
Account
U.S.
LargeCap
Buffer
January
Account
U.S.
LargeCap
Buffer
July
Account
Investment
in
securities--at
cost
................................................................
$
56,451‌
$
15,594‌
$
25,246‌
Investment
in
affiliated
Funds--at
cost
..........................................................
$
3‌
$
3‌
$
–‌
Assets
Investment
in
securities--at
value 
................................................................
$
58,809‌
$
16,817‌
$
26,712‌
Investment
in
affiliated
Funds--at
value
...........................................................
3‌
3‌
–‌
Cash
...............................................................................................
–‌
–‌
10,856‌
Receivables:
Dividends
and
interest
.......................................................................
64‌
18‌
14‌
Expense
reimbursement
from
Manager
.....................................................
–‌
1‌
1‌
Fund
shares
sold
.............................................................................
–‌
–‌
33,453‌
Investment
securities
sold
...................................................................
944‌
230‌
5,062‌
Prepaid
expenses
..................................................................................
–‌
3‌
3‌
Total
Assets  
59,820‌
17,072‌
76,101‌
Liabilities
Accrued
management
and
investment
advisory
fees
..............................................
37‌
10‌
9‌
Accrued
distribution
fees
..........................................................................
13‌
4‌
3‌
Accrued
directors'
expenses
.......................................................................
–‌
1‌
1‌
Accrued
professional
fees
.........................................................................
2‌
6‌
6‌
Payables:
Borrowing
...................................................................................
675‌
180‌
–‌
Fund
shares
redeemed
.......................................................................
19,774‌
3,968‌
1,158‌
Investment
securities
purchased
............................................................
253‌
46‌
15,809‌
Options
and
swaptions
contracts
written
 (premiums
received
$
2,430
,
$
793
and
$
797
)
....
1,629‌
496‌
801‌
Total
Liabilities  
22,383‌
4,711‌
17,787‌
Net
Assets
Applicable
to
Outstanding
Shares
..................................................
$
37,437‌
$
12,361‌
$
58,314‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.....................................................
$
33,650‌
$
9,649‌
$
55,859‌
Total
distributable
earnings
(accumulated
loss)
...................................................
3,787‌
2,712‌
2,455‌
Total
Net
Assets 
$
37,437‌
$
12,361‌
$
58,314‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..................................................................................
200,000‌
200,000‌
200,000‌
Net
Asset
Value
Per
Share:
Class
2
:
Net
Assets
................................................................................
$
37,437‌
$
12,361‌
$
58,314‌
Shares
Issued
and
Outstanding
..............................................................
3,519‌
1,101‌
5,152‌
Net
Asset
Value
per
share
...................................................................
$
10
.64‌
$
11
.23‌
$
11
.32‌
Statements
of
Assets
and
Liabilities
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
13
See
accompanying
notes.
Amounts
in
thousands,
except
per
share
amounts
U.S.
LargeCap
Buffer
October
Account
Investment
in
securities--at
cost
............................................................................................................................
$
14,916‌
Investment
in
affiliated
Funds--at
cost
......................................................................................................................
$
11‌
Assets
Investment
in
securities--at
value 
............................................................................................................................
$
16,725‌
Investment
in
affiliated
Funds--at
value
.......................................................................................................................
11‌
Receivables:
Dividends
and
interest
...................................................................................................................................
16‌
Expense
reimbursement
from
Manager
.................................................................................................................
1‌
Fund
shares
sold
.........................................................................................................................................
1,214‌
Prepaid
expenses
..............................................................................................................................................
3‌
Total
Assets  
17,970‌
Liabilities
Accrued
management
and
investment
advisory
fees
..........................................................................................................
9‌
Accrued
distribution
fees
......................................................................................................................................
3‌
Accrued
directors'
expenses
...................................................................................................................................
1‌
Accrued
professional
fees
.....................................................................................................................................
7‌
Payables:
Fund
shares
redeemed
...................................................................................................................................
8‌
Options
and
swaptions
contracts
written
 (premiums
received
$
903
)
...................................................................................
547‌
Total
Liabilities  
575‌
Net
Assets
Applicable
to
Outstanding
Shares
..............................................................................................................
$
17,395‌
Net
Assets
Consist
of:
Capital
shares
and
additional
paid-in-capital
.................................................................................................................
$
14,239‌
Total
distributable
earnings
(accumulated
loss)
...............................................................................................................
3,156‌
Total
Net
Assets 
$
17,395‌
Capital
Stock
(par
value:
$.01
per
share):
Shares
authorized
..............................................................................................................................................
200,000‌
Net
Asset
Value
Per
Share:
Class
2
:
Net
Assets
............................................................................................................................................
$
17,395‌
Shares
Issued
and
Outstanding
..........................................................................................................................
1,469‌
Net
Asset
Value
per
share
...............................................................................................................................
$
11
.84‌
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2023
(unaudited)
14
See
accompanying
notes.
Amounts
in
thousands
Blue
Chip
Account
Bond
Market
Index
Account
Core
Plus
Bond
Account
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
........................................................................
$
3‌
$
1,250‌
$
119‌
Dividends
...............................................................................................
38‌
92‌
–‌
Withholding
tax
........................................................................................
(
1‌
)
–‌
–‌
Interest
..................................................................................................
–‌
34,596‌
3,632‌
Securities
lending
-
net
.................................................................................
–‌
73‌
35‌
Total
Income
40‌
36,011‌
3,786‌
Expenses:
Management
and
investment
advisory
fees
............................................................
31‌
1,646‌
456‌
Distribution
f
ees
-
Class
3
..............................................................................
13‌
N/A‌
N/A‌
Administrative
service
fees
-
Class
3
..................................................................
8‌
N/A‌
N/A‌
Shareholder
meeting
expense
..........................................................................
1‌
2‌
4‌
Chief
compliance
officer
expenses
.....................................................................
–‌
1‌
–‌
Custodian
fees
..........................................................................................
1‌
22‌
9‌
Directors'
expenses
.....................................................................................
1‌
29‌
4‌
Professional fees
.......................................................................................
3‌
3‌
3‌
Other
expenses
.........................................................................................
–‌
4‌
–‌
Total
Gross
Expenses
58‌
1,707‌
476‌
Less:
Reimbursement
from
Manager
-
Class
3
........................................................
4‌
N/A‌
N/A‌
Total
Net
Expenses
54‌
1,707‌
476‌
Net
Investment
Income
(Loss)
(
14‌
)
34,304‌
3,310‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments,
futures
and
swap
agreements
Net
realized
gain
(loss)
from:
Investment
transactions
................................................................................
(
62‌
)
(
13,941‌
)
(
2,894‌
)
Futures
contracts
.......................................................................................
–‌
–‌
(
480‌
)
Swap
agreements
.......................................................................................
–‌
–‌
(
860‌
)
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
.............................................................................................
2,091‌
31,966‌
4,663‌
Futures
contracts
.......................................................................................
–‌
–‌
(
218‌
)
Swap
agreements
.......................................................................................
–‌
–‌
4‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments,
futures
and
swap
agreements
2,029‌
18,025‌
215‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
2,015‌
$
52,329‌
$
3,525‌
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2023
(unaudited)
15
See
accompanying
notes.
Amounts
in
thousands
Diversified
Balanced
Account
Diversified
Balanced
Managed
Volatility
Account
Diversified
Balanced
Volatility
Control
Account
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
........................................................................
$
–‌
$
–‌
$
121‌
Dividends
...............................................................................................
–‌
–‌
244‌
Interest
..................................................................................................
–‌
–‌
4‌
Total
Income
–‌
–‌
369‌
Expenses:
Management
and
investment
advisory
fees
............................................................
188‌
35‌
129‌
Distribution
f
ees
-
Class
2
..............................................................................
900‌
176‌
269‌
Distribution
f
ees
-
Class
3
..............................................................................
1‌
–‌
–‌
Administrative
service
fees
-
Class
3
..................................................................
1‌
–‌
–‌
Shareholder
meeting
expense
..........................................................................
2‌
1‌
–‌
Directors'
expenses
.....................................................................................
11‌
3‌
4‌
Professional fees
.......................................................................................
2‌
2‌
2‌
Other
expenses
.........................................................................................
1‌
–‌
2‌
Total
Expenses
1,106‌
217‌
406‌
Net
Investment
Income
(Loss)
(
1,106‌
)
(
217‌
)
(
37‌
)
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
Net
realized
gain
(loss)
from:
Investment
transactions
................................................................................
–‌
–‌
129‌
Investment
transactions
in
affiliated
Funds
............................................................
3,524‌
348‌
24‌
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
.............................................................................................
–‌
–‌
4,798‌
Investments
in
affiliated
Funds
.........................................................................
57,539‌
10,099‌
10,596‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
61,063‌
10,447‌
15,547‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
59,957‌
$
10,230‌
$
15,510‌
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2023
(unaudited)
16
See
accompanying
notes.
Amounts
in
thousands
Diversified
Growth
Account
Diversified
Growth
Managed
Volatility
Account
Diversified
Growth
Volatility
Control
Account
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
........................................................................
$
–‌
$
–‌
$
946‌
Dividends
...............................................................................................
–‌
–‌
1,291‌
Interest
..................................................................................................
–‌
–‌
1‌
Total
Income
–‌
–‌
2,238‌
Expenses:
Management
and
investment
advisory
fees
............................................................
772‌
74‌
754‌
Distribution
f
ees
-
Class
2
..............................................................................
3,856‌
370‌
1,571‌
Shareholder
meeting
expense
..........................................................................
1‌
1‌
–‌
Chief
compliance
officer
expenses
.....................................................................
1‌
–‌
–‌
Custodian
fees
..........................................................................................
–‌
–‌
1‌
Directors'
expenses
.....................................................................................
39‌
5‌
16‌
Professional fees
.......................................................................................
2‌
2‌
2‌
Other
expenses
.........................................................................................
5‌
–‌
6‌
Total
Expenses
4,676‌
452‌
2,350‌
Net
Investment
Income
(Loss)
(
4,676‌
)
(
452‌
)
(
112‌
)
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
Net
realized
gain
(loss)
from:
Investment
transactions
................................................................................
–‌
–‌
(
2,482‌
)
Investment
transactions
in
affiliated
Funds
............................................................
11,754‌
1,032‌
(
2‌
)
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
.............................................................................................
–‌
–‌
28,294‌
Investments
in
affiliated
Funds
.........................................................................
290,702‌
25,309‌
83,731‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
302,456‌
26,341‌
109,541‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
297,780‌
$
25,889‌
$
109,429‌
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2023
(unaudited)
17
See
accompanying
notes.
Amounts
in
thousands
Diversified
Income
Account
Diversified
International
Account
Equity
Income
Account
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
........................................................................
$
–‌
$
33‌
$
282‌
Dividends
...............................................................................................
–‌
4,521‌
9,410‌
Withholding
tax
........................................................................................
–‌
(
400‌
)
(
295‌
)
Interest
..................................................................................................
–‌
–‌
1‌
Securities
lending
-
net
.................................................................................
–‌
6‌
46‌
Total
Income
–‌
4,160‌
9,444‌
Expenses:
Management
and
investment
advisory
fees
............................................................
64‌
1,047‌
1,554‌
Distribution
f
ees
-
Class
2
..............................................................................
318‌
N/A‌
73‌
Distribution
f
ees
-
Class
3
..............................................................................
–‌
N/A‌
1‌
Shareholder
meeting
expense
..........................................................................
1‌
4‌
9‌
Custodian
fees
..........................................................................................
–‌
47‌
6‌
Directors'
expenses
.....................................................................................
4‌
4‌
9‌
Professional fees
.......................................................................................
2‌
16‌
1‌
Other
expenses
.........................................................................................
–‌
36‌
1‌
Total
Expenses
389‌
1,154‌
1,654‌
Net
Investment
Income
(Loss)
(
389‌
)
3,006‌
7,790‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
and
foreign
currencies
Net
realized
gain
(loss)
from:
Investment
transactions
 (
net
of
foreign
taxes
of 
$
0
,
$
(
67
)
and
$
0
,
respectively)
.....................
–‌
2,026‌
7,777‌
Investment
transactions
in
affiliated
Funds
............................................................
765‌
–‌
–‌
Foreign
currency
transactions
..........................................................................
–‌
(
40‌
)
–‌
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
 (net
of
foreign
taxes
of
$
0
,
$
50
and
$
0
,
respectively)
....................................
–‌
23,420‌
10,846‌
Investments
in
affiliated
Funds
.........................................................................
15,483‌
–‌
–‌
Translation
of
assets
and
liabilities
in
foreign
currencies
..............................................
–‌
(
7‌
)
–‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
and
foreign
currencies
16,248‌
25,399‌
18,623‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
15,859‌
$
28,405‌
$
26,413‌
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2023
(unaudited)
18
See
accompanying
notes.
Amounts
in
thousands
Global
Emerging
Markets
Account
Government
&
High
Quality
Bond
Account
LargeCap
Growth
Account
I
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
........................................................................
$
31‌
$
95‌
$
275‌
Dividends
...............................................................................................
1,101‌
–‌
1,315‌
Withholding
tax
........................................................................................
(
47‌
)
–‌
(
13‌
)
Interest
..................................................................................................
–‌
1,884‌
4‌
Securities
lending
-
net
.................................................................................
3‌
13‌
2‌
Total
Income
1,088‌
1,992‌
1,583‌
Expenses:
Management
and
investment
advisory
fees
............................................................
345‌
313‌
1,686‌
Shareholder
meeting
expense
..........................................................................
3‌
5‌
4‌
Custodian
fees
..........................................................................................
24‌
3‌
7‌
Directors'
expenses
.....................................................................................
2‌
3‌
7‌
Professional fees
.......................................................................................
15‌
2‌
3‌
Other
expenses
.........................................................................................
–‌
–‌
4‌
Total
Gross
Expenses
389‌
326‌
1,711‌
Less: Reimbursement
from
Manager
..................................................................
–‌
–‌
38‌
Less:
Reimbursement
from
Manager
-
Class
1
........................................................
–‌
–‌
14‌
Total
Net
Expenses
389‌
326‌
1,659‌
Net
Investment
Income
(Loss)
699‌
1,666‌
(
76‌
)
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments,
foreign
currencies
and
futures
Net
realized
gain
(loss)
from:
Investment
transactions
 (
net
of
foreign
taxes
of 
$
(
78
)
,
$
0
and
$
0
,
respectively)
.....................
(
206‌
)
(
1,941‌
)
23,065‌
Foreign
currency
transactions
..........................................................................
(
16‌
)
–‌
–‌
Futures
contracts
.......................................................................................
–‌
75‌
346‌
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
 (net
of
foreign
taxes
of
$
(
11
)
,
$
0
and
$
0
,
respectively)
..................................
4,942‌
2,889‌
93,886‌
Futures
contracts
.......................................................................................
–‌
95‌
166‌
Translation
of
assets
and
liabilities
in
foreign
currencies
..............................................
(
45‌
)
–‌
–‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments,
foreign
currencies
and
futures
4,675‌
1,118‌
117,463‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
5,374‌
$
2,784‌
$
117,387‌
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2023
(unaudited)
19
See
accompanying
notes.
Amounts
in
thousands
LargeCap
S&P
500
Index
Account
LargeCap
S&P
500
Managed
Volatility
Index
Account
MidCap
Account
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
........................................................................
$
1,112‌
$
242‌
$
4‌
Dividends
...............................................................................................
22,102‌
1,462‌
2,013‌
Withholding
tax
........................................................................................
(
6‌
)
–‌
(
70‌
)
Interest
..................................................................................................
7‌
2‌
–‌
Securities
lending
-
net
.................................................................................
1‌
–‌
1‌
Total
Income
23,216‌
1,706‌
1,948‌
Expenses:
Management
and
investment
advisory
fees
............................................................
2,644‌
321‌
1,551‌
Distribution
f
ees
-
Class
2
..............................................................................
56‌
N/A‌
44‌
Shareholder
meeting
expense
..........................................................................
4‌
–‌
6‌
Chief
compliance
officer
expenses
.....................................................................
1‌
–‌
–‌
Custodian
fees
..........................................................................................
5‌
7‌
2‌
Directors'
expenses
.....................................................................................
33‌
4‌
8‌
Professional fees
.......................................................................................
2‌
2‌
2‌
Other
expenses
.........................................................................................
18‌
1‌
6‌
Total
Expenses
2,763‌
335‌
1,619‌
Net
Investment
Income
(Loss)
20,453‌
1,371‌
329‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments,
futures
and
options
and
swaptions
Net
realized
gain
(loss)
from:
Investment
transactions
................................................................................
85,842‌
3,964‌
40,365‌
Futures
contracts
.......................................................................................
2,711‌
275‌
–‌
Options
and
swaptions
.................................................................................
–‌
3,507‌
–‌
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
.............................................................................................
301,476‌
15,671‌
45,059‌
Futures
contracts
.......................................................................................
2,872‌
143‌
–‌
Options
and
swaptions
.................................................................................
–‌
(
11‌
)
–‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments,
futures
and
options
and
swaptions
392,901‌
23,549‌
85,424‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
413,354‌
$
24,920‌
$
85,753‌
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2023
(unaudited)
20
See
accompanying
notes.
Amounts
in
thousands
Principal
Capital
Appreciation
Account
Principal
LifeTime
2020
Account
Principal
LifeTime
2030
Account
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
........................................................................
$
75‌
$
1,475‌
$
1,912‌
Dividends
...............................................................................................
1,174‌
–‌
–‌
Withholding
tax
........................................................................................
(
8‌
)
–‌
–‌
Interest
..................................................................................................
1‌
–‌
–‌
Total
Income
1,242‌
1,475‌
1,912‌
Expenses:
Management
and
investment
advisory
fees
............................................................
501‌
N/A‌
N/A‌
Distribution
f
ees
-
Class
2
..............................................................................
45‌
N/A‌
N/A‌
Shareholder
meeting
expense
..........................................................................
5‌
3‌
3‌
Custodian
fees
..........................................................................................
3‌
–‌
–‌
Directors'
expenses
.....................................................................................
3‌
3‌
5‌
Professional fees
.......................................................................................
2‌
2‌
2‌
Total
Expenses
559‌
8‌
10‌
Net
Investment
Income
(Loss)
683‌
1,467‌
1,902‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
and
foreign
currencies
Net
realized
gain
(loss)
from:
Investment
transactions
................................................................................
3,055‌
–‌
–‌
Investment
transactions
in
affiliated
Funds
............................................................
–‌
604‌
10‌
Foreign
currency
transactions
..........................................................................
(
2‌
)
–‌
–‌
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
.............................................................................................
18,514‌
–‌
–‌
Investments
in
affiliated
Funds
.........................................................................
–‌
7,854‌
17,875‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
and
foreign
currencies
21,567‌
8,458‌
17,885‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
22,250‌
$
9,925‌
$
19,787‌
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2023
(unaudited)
21
See
accompanying
notes.
Amounts
in
thousands
Principal
LifeTime
2040
Account
Principal
LifeTime
2050
Account
Principal
LifeTime
2060
Account
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
........................................................................
$
575‌
$
136‌
$
36‌
Total
Income
575‌
136‌
36‌
Expenses:
Shareholder
meeting
expense
..........................................................................
3‌
3‌
2‌
Directors'
expenses
.....................................................................................
3‌
2‌
1‌
Professional fees
.......................................................................................
2‌
2‌
2‌
Total
Expenses
8‌
7‌
5‌
Net
Investment
Income
(Loss)
567‌
129‌
31‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
Net
realized
gain
(loss)
from:
Investment
transactions
in
affiliated
Funds
............................................................
(
1‌
)
31‌
3‌
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
in
affiliated
Funds
.........................................................................
12,297‌
6,866‌
1,816‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
12,296‌
6,897‌
1,819‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
12,863‌
$
7,026‌
$
1,850‌
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2023
(unaudited)
22
See
accompanying
notes.
Amounts
in
thousands
Principal
LifeTime
Strategic
Income
Account
Real
Estate
Securities
Account
SAM
Balanced
Portfolio
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
........................................................................
$
396‌
$
18‌
$
3,506‌
Dividends
...............................................................................................
–‌
2,270‌
–‌
Total
Income
396‌
2,288‌
3,506‌
Expenses:
Management
and
investment
advisory
fees
............................................................
N/A‌
531‌
665‌
Distribution
f
ees
-
Class
2
..............................................................................
N/A‌
12‌
165‌
Shareholder
meeting
expense
..........................................................................
2‌
4‌
4‌
Custodian
fees
..........................................................................................
–‌
1‌
1‌
Directors'
expenses
.....................................................................................
2‌
3‌
8‌
Professional fees
.......................................................................................
2‌
2‌
2‌
Other
expenses
.........................................................................................
–‌
–‌
1‌
Total
Expenses
6‌
553‌
846‌
Net
Investment
Income
(Loss)
390‌
1,735‌
2,660‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
Net
realized
gain
(loss)
from:
Investment
transactions
................................................................................
–‌
2,275‌
–‌
Investment
transactions
in
affiliated
Funds
............................................................
(
135‌
)
–‌
(
10,134‌
)
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
.............................................................................................
–‌
2,688‌
–‌
Investments
in
affiliated
Funds
.........................................................................
1,345‌
–‌
55,876‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
1,210‌
4,963‌
45,742‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
1,600‌
$
6,698‌
$
48,402‌
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2023
(unaudited)
23
See
accompanying
notes.
Amounts
in
thousands
SAM
Conservative
Balanced
Portfolio
SAM
Conservative
Growth
Portfolio
SAM
Flexible
Income
Portfolio
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
........................................................................
$
1,335‌
$
1,310‌
$
1,295‌
Total
Income
1,335‌
1,310‌
1,295‌
Expenses:
Management
and
investment
advisory
fees
............................................................
189‌
414‌
165‌
Distribution
f
ees
-
Class
2
..............................................................................
37‌
203‌
44‌
Shareholder
meeting
expense
..........................................................................
4‌
4‌
4‌
Directors'
expenses
.....................................................................................
3‌
6‌
3‌
Professional fees
.......................................................................................
2‌
2‌
3‌
Total
Expenses
235‌
629‌
219‌
Net
Investment
Income
(Loss)
1,100‌
681‌
1,076‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
Net
realized
gain
(loss)
from:
Investment
transactions
in
affiliated
Funds
............................................................
(
3,996‌
)
(
10,908‌
)
(
2,938‌
)
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
in
affiliated
Funds
.........................................................................
12,656‌
47,989‌
7,995‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
8,660‌
37,081‌
5,057‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
9,760‌
$
37,762‌
$
6,133‌
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2023
(unaudited)
24
See
accompanying
notes.
Amounts
in
thousands
SAM
Strategic
Growth
Portfolio
Short-Term
Income
Account
SmallCap
Account
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
........................................................................
$
480‌
$
78‌
$
29‌
Dividends
...............................................................................................
–‌
–‌
1,034‌
Withholding
tax
........................................................................................
–‌
–‌
(
6‌
)
Interest
..................................................................................................
–‌
2,364‌
–‌
Securities
lending
-
net
.................................................................................
–‌
2‌
9‌
Total
Income
480‌
2,444‌
1,066‌
Expenses:
Management
and
investment
advisory
fees
............................................................
410‌
273‌
703‌
Distribution
f
ees
-
Class
2
..............................................................................
216‌
N/A‌
11‌
Shareholder
meeting
expense
..........................................................................
4‌
4‌
5‌
Custodian
fees
..........................................................................................
–‌
6‌
2‌
Directors'
expenses
.....................................................................................
6‌
3‌
3‌
Professional fees
.......................................................................................
2‌
2‌
3‌
Total
Expenses
638‌
288‌
727‌
Net
Investment
Income
(Loss)
(
158‌
)
2,156‌
339‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
and
futures
Net
realized
gain
(loss)
from:
Investment
transactions
................................................................................
–‌
(
230‌
)
7,302‌
Investment
transactions
in
affiliated
Funds
............................................................
(
6,621‌
)
–‌
–‌
Futures
contracts
.......................................................................................
–‌
(
84‌
)
–‌
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
.............................................................................................
–‌
1,052‌
9,723‌
Investments
in
affiliated
Funds
.........................................................................
50,045‌
–‌
–‌
Futures
contracts
.......................................................................................
–‌
(
144‌
)
–‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
and
futures
43,424‌
594‌
17,025‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
43,266‌
$
2,750‌
$
17,364‌
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2023
(unaudited)
25
See
accompanying
notes.
Amounts
in
thousands
U.S.
LargeCap
Buffer
April
Account
(a)
U.S.
LargeCap
Buffer
January
Account
U.S.
LargeCap
Buffer
July
Account
Net
Investment
Income
(Loss)
Income:
Dividends
from
affiliated
Funds
........................................................................
$
15‌
$
11‌
$
1‌
Dividends
...............................................................................................
199‌
168‌
137‌
Total
Income
214‌
179‌
138‌
Expenses:
Management
and
investment
advisory
fees
............................................................
97‌
85‌
75‌
Distribution
f
ees
-
Class
2
..............................................................................
35‌
31‌
27‌
Shareholder
meeting
expense
..........................................................................
–‌
1‌
1‌
Custodian
fees
..........................................................................................
–‌
1‌
–‌
Directors'
expenses
.....................................................................................
–‌
1‌
1‌
Professional fees
.......................................................................................
2‌
3‌
3‌
Other
expenses
.........................................................................................
1‌
4‌
3‌
Total
Gross
Expenses
135‌
126‌
110‌
Less:
Reimbursement
from
Manager
-
Class
2
........................................................
–‌
4‌
5‌
Total
Net
Expenses
135‌
122‌
105‌
Net
Investment
Income
(Loss)
79‌
57‌
33‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
and
options
and
swaptions
Net
realized
gain
(loss)
from:
Investment
transactions
................................................................................
384‌
685‌
(
346‌
)
Options
and
swaptions
.................................................................................
165‌
445‌
1,245‌
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
.............................................................................................
2,358‌
1,289‌
2,271‌
Options
and
swaptions
.................................................................................
801‌
274‌
(
864‌
)
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
and
options
and
swaptions
3,708‌
2,693‌
2,306‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
3,787‌
$
2,750‌
$
2,339‌
(a)
Period
from
March
29,
2023,
date
operations
commenced,
through
June
30,
2023.
Statements
of
Operations
Principal
Variable
Contracts
Funds,
Inc.
Six
Months
Ended
June
30,
2023
(unaudited)
26
See
accompanying
notes.
Amounts
in
thousands
U.S.
LargeCap
Buffer
October
Account
Net
Investment
Income
(Loss)
Income:
Dividends
...................................................................................................................................................
$
115‌
Total
Income
115‌
Expenses:
Management
and
investment
advisory
fees
................................................................................................................
59‌
Distribution
f
ees
-
Class
2
..................................................................................................................................
21‌
Shareholder
meeting
expense
..............................................................................................................................
1‌
Custodian
fees
..............................................................................................................................................
1‌
Directors'
expenses
.........................................................................................................................................
1‌
Professional fees
...........................................................................................................................................
3‌
Other
expenses
.............................................................................................................................................
3‌
Total
Gross
Expenses
89‌
Less:
Reimbursement
from
Manager
-
Class
2
............................................................................................................
6‌
Total
Net
Expenses
83‌
Net
Investment
Income
(Loss)
32‌
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
and
options
and
swaptions
Net
realized
gain
(loss)
from:
Investment
transactions
....................................................................................................................................
299‌
Options
and
swaptions
.....................................................................................................................................
142‌
Net
change
in
unrealized
appreciation/(depreciation)
of:
Investments
.................................................................................................................................................
1,566‌
Options
and
swaptions
.....................................................................................................................................
(
2‌
)
Net
Realized
and
Unrealized
Gain
(Loss)
on
investments
and
options
and
swaptions
2,005‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
$
2,037‌
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
27
See
accompanying
notes.
Amounts
in
thousands
Blue
Chip
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
(
14‌
)
$
(
27‌
)
Net
realized
gain
(loss)
on
investments
......................................................................................................
(
62‌
)
(
1,012‌
)
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
2,091‌
(
2,849‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
2,015‌
(
3,888‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
13‌
)
Total
Dividends
and
Distributions
–‌
(
13‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
1,394‌
(
935‌
)
Total
Increase
(Decrease)
in
Net
Assets
3,409‌
(
4,836‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
8,679‌
13,515‌
End
of
period
................................................................................................................................
$
12,088‌
$
8,679‌
Class
3
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
..............................................................................................................
$
2,161‌
Redeemed
..........................................................................................................
(
767‌
)
Net
Increase
(Decrease)
$
1,394‌
Shares:
Sold
..............................................................................................................
222‌
Redeemed
..........................................................................................................
(
79‌
)
Net
Increase
(Decrease)
143‌
Year
Ended
December
31,
2022
Dollars:
Sold
..............................................................................................................
$
7,053‌
Reinvested
.........................................................................................................
13‌
Redeemed
..........................................................................................................
(
8,001‌
)
Net
Increase
(Decrease)
$
(
935‌
)
Shares:
Sold
..............................................................................................................
704‌
Reinvested
.........................................................................................................
1‌
Redeemed
..........................................................................................................
(
774‌
)
Net
Increase
(Decrease)
(
69‌
)
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
13‌
)
Total
Dividends
and
Distributions
$
(
13‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
28
See
accompanying
notes.
Amounts
in
thousands
Bond
Market
Index
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
34,304‌
$
54,849‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
(
13,941‌
)
(
63,710‌
)
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
31,966‌
(
362,326‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
52,329‌
(
371,187‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
55,335‌
)
Total
Dividends
and
Distributions
–‌
(
55,335‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
58,829‌
(
184,015‌
)
Total
Increase
(Decrease)
in
Net
Assets
111,158‌
(
610,537‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
2,290,071‌
2,900,608‌
End
of
period
................................................................................................................................
$
2,401,229‌
$
2,290,071‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
..............................................................................................................
$
269,567‌
Redeemed
..........................................................................................................
(
210,738‌
)
Net
Increase
(Decrease)
$
58,829‌
Shares:
Sold
..............................................................................................................
28,747‌
Redeemed
..........................................................................................................
(
22,533‌
)
Net
Increase
(Decrease)
6,214‌
Year
Ended
December
31,
2022
Dollars:
Sold
..............................................................................................................
$
389,255‌
Reinvested
.........................................................................................................
55,335‌
Redeemed
..........................................................................................................
(
628,605‌
)
Net
Increase
(Decrease)
$
(
184,015‌
)
Shares:
Sold
..............................................................................................................
40,752‌
Reinvested
.........................................................................................................
5,982‌
Redeemed
..........................................................................................................
(
65,346‌
)
Net
Increase
(Decrease)
(
18,612‌
)
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
55,335‌
)
Total
Dividends
and
Distributions
$
(
55,335‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
29
See
accompanying
notes.
Amounts
in
thousands
Core
Plus
Bond
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
3,310‌
$
5,642‌
Net
realized
gain
(loss)
on
investments
,
futures
and
swap
agreements
......................................................................
(
4,234‌
)
(
11,893‌
)
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
,
futures
and
swap
agreements
.......................................
4,449‌
(
26,470‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
3,525‌
(
32,721‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
8,626‌
)
Total
Dividends
and
Distributions
–‌
(
8,626‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
6,010‌
(
8,012‌
)
Total
Increase
(Decrease)
in
Net
Assets
9,535‌
(
49,359‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
187,023‌
236,382‌
End
of
period
................................................................................................................................
$
196,558‌
$
187,023‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
..............................................................................................................
$
18,832‌
Redeemed
..........................................................................................................
(
12,822‌
)
Net
Increase
(Decrease)
$
6,010‌
Shares:
Sold
..............................................................................................................
1,962‌
Redeemed
..........................................................................................................
(
1,331‌
)
Net
Increase
(Decrease)
631‌
Year
Ended
December
31,
2022
Dollars:
Sold
..............................................................................................................
$
20,483‌
Reinvested
.........................................................................................................
8,626‌
Redeemed
..........................................................................................................
(
37,121‌
)
Net
Increase
(Decrease)
$
(
8,012‌
)
Shares:
Sold
..............................................................................................................
1,969‌
Reinvested
.........................................................................................................
902‌
Redeemed
..........................................................................................................
(
3,605‌
)
Net
Increase
(Decrease)
(
734‌
)
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
8,626‌
)
Total
Dividends
and
Distributions
$
(
8,626‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
30
See
accompanying
notes.
Amounts
in
thousands
Diversified
Balanced
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
(
1,106‌
)
$
12,820‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
3,524‌
45,591‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
57,539‌
(
205,426‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
59,957‌
(
147,015‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
91,817‌
)
Total
Dividends
and
Distributions
–‌
(
91,817‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
48,181‌
)
(
17,497‌
)
Total
Increase
(Decrease)
in
Net
Assets
11,776‌
(
256,329‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
748,915‌
1,005,244‌
End
of
period
................................................................................................................................
$
760,691‌
$
748,915‌
Class
1
Class
2
Class
3
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
.........................................................................................
$
663‌
$
2,938‌
$
217‌
Redeemed
.....................................................................................
(
1,929‌
)
(
50,039‌
)
(
31‌
)
Net
Increase
(Decrease)
$
(
1,266‌
)
$
(
47,101‌
)
$
186‌
Shares:
Sold
.........................................................................................
45‌
206‌
15‌
Redeemed
.....................................................................................
(
135‌
)
(
3,515‌
)
(
2‌
)
Net
Increase
(Decrease)
(
90‌
)
(
3,309‌
)
13‌
Year
Ended
December
31,
2022
Dollars:
Sold
.........................................................................................
$
835‌
$
6,172‌
$
358‌
Reinvested
....................................................................................
4,093‌
87,663‌
61‌
Redeemed
.....................................................................................
(
4,113‌
)
(
112,510‌
)
(
56‌
)
Net
Increase
(Decrease)
$
815‌
$
(
18,675‌
)
$
363‌
Shares:
Sold
.........................................................................................
51‌
404‌
24‌
Reinvested
....................................................................................
300‌
6,399‌
4‌
Redeemed
.....................................................................................
(
268‌
)
(
7,263‌
)
(
4‌
)
Net
Increase
(Decrease)
83‌
(
460‌
)
24‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
.............................................
$
–‌
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
.............................................
$
(
4,093‌
)
$
(
87,663‌
)
$
(
61‌
)
Total
Dividends
and
Distributions
$
(
4,093‌
)
$
(
87,663‌
)
$
(
61‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
31
See
accompanying
notes.
Amounts
in
thousands
Diversified
Balanced
Managed
Volatility
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
(
217‌
)
$
2,143‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
348‌
6,213‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
10,099‌
(
34,833‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
10,230‌
(
26,477‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
15,880‌
)
Total
Dividends
and
Distributions
–‌
(
15,880‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
8,832‌
)
(
321‌
)
Total
Increase
(Decrease)
in
Net
Assets
1,398‌
(
42,678‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
141,393‌
184,071‌
End
of
period
................................................................................................................................
$
142,791‌
$
141,393‌
Class
2
Class
3
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
...................................................................................................
$
3,319‌
–‌
Redeemed
...............................................................................................
(
12,151‌
)
–‌
Net
Increase
(Decrease)
$
(
8,832‌
)
–‌
Shares:
Sold
...................................................................................................
285‌
–‌
Redeemed
...............................................................................................
(
1,060‌
)
–‌
Net
Increase
(Decrease)
(
775‌
)
–‌
Year
Ended
December
31,
2022
Dollars:
Sold
...................................................................................................
$
6,468‌
–‌
Reinvested
..............................................................................................
15,879‌
1‌
Redeemed
...............................................................................................
(
22,669‌
)
–‌
Net
Increase
(Decrease)
$
(
322‌
)
$
1‌
Shares:
Sold
...................................................................................................
498‌
–‌
Reinvested
..............................................................................................
1,436‌
–‌
Redeemed
...............................................................................................
(
1,834‌
)
–‌
Net
Increase
(Decrease)
100‌
–‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
15,879‌
)
$
(
1‌
)
Total
Dividends
and
Distributions
$
(
15,879‌
)
$
(
1‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
32
See
accompanying
notes.
Amounts
in
thousands
Diversified
Balanced
Volatility
Control
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
(
37‌
)
$
2,936‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
153‌
1,244‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
15,394‌
(
36,097‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
15,510‌
(
31,917‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
16,150‌
)
Total
Dividends
and
Distributions
–‌
(
16,150‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
5,638‌
25,499‌
Total
Increase
(Decrease)
in
Net
Assets
21,148‌
(
22,568‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
207,230‌
229,798‌
End
of
period
................................................................................................................................
$
228,378‌
$
207,230‌
Class
2
Class
3
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
...................................................................................................
$
13,919‌
–‌
Redeemed
...............................................................................................
(
8,281‌
)
–‌
Net
Increase
(Decrease)
$
5,638‌
–‌
Shares:
Sold
...................................................................................................
1,269‌
–‌
Redeemed
...............................................................................................
(
757‌
)
–‌
Net
Increase
(Decrease)
512‌
–‌
Year
Ended
December
31,
2022
Dollars:
Sold
...................................................................................................
$
22,113‌
–‌
Reinvested
..............................................................................................
16,149‌
1‌
Redeemed
...............................................................................................
(
12,764‌
)
–‌
Net
Increase
(Decrease)
$
25,498‌
$
1‌
Shares:
Sold
...................................................................................................
1,925‌
–‌
Reinvested
..............................................................................................
1,531‌
–‌
Redeemed
...............................................................................................
(
1,105‌
)
–‌
Net
Increase
(Decrease)
2,351‌
–‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
16,149‌
)
$
(
1‌
)
Total
Dividends
and
Distributions
$
(
16,149‌
)
$
(
1‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
33
See
accompanying
notes.
Amounts
in
thousands
Diversified
Growth
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
(
4,676‌
)
$
49,216‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
11,754‌
196,522‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
290,702‌
(
857,158‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
297,780‌
(
611,420‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
358,548‌
)
Total
Dividends
and
Distributions
–‌
(
358,548‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
195,945‌
)
41,449‌
Total
Increase
(Decrease)
in
Net
Assets
101,835‌
(
928,519‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
3,045,937‌
3,974,456‌
End
of
period
................................................................................................................................
$
3,147,772‌
$
3,045,937‌
Class
2
Class
3
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
...................................................................................................
$
20,599‌
$
39‌
Redeemed
...............................................................................................
(
216,580‌
)
(
3‌
)
Net
Increase
(Decrease)
$
(
195,981‌
)
$
36‌
Shares:
Sold
...................................................................................................
1,210‌
2‌
Redeemed
...............................................................................................
(
12,704‌
)
–‌
Net
Increase
(Decrease)
(
11,494‌
)
2‌
Year
Ended
December
31,
2022
Dollars:
Sold
...................................................................................................
$
29,072‌
$
3‌
Reinvested
..............................................................................................
358,524‌
24‌
Redeemed
...............................................................................................
(
346,144‌
)
(
30‌
)
Net
Increase
(Decrease)
$
41,452‌
$
(
3‌
)
Shares:
Sold
...................................................................................................
1,595‌
–‌
Reinvested
..............................................................................................
22,022‌
1‌
Redeemed
...............................................................................................
(
18,929‌
)
(
1‌
)
Net
Increase
(Decrease)
4,688‌
–‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
358,524‌
)
$
(
24‌
)
Total
Dividends
and
Distributions
$
(
358,524‌
)
$
(
24‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
34
See
accompanying
notes.
Amounts
in
thousands
Diversified
Growth
Managed
Volatility
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
(
452‌
)
$
4,088‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
1,032‌
17,012‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
25,309‌
(
78,488‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
25,889‌
(
57,388‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
35,729‌
)
Total
Dividends
and
Distributions
–‌
(
35,729‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
18,532‌
)
(
2,837‌
)
Total
Increase
(Decrease)
in
Net
Assets
7,357‌
(
95,954‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
292,970‌
388,924‌
End
of
period
................................................................................................................................
$
300,327‌
$
292,970‌
Class
2
Class
3
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
...................................................................................................
$
4,473‌
–‌
Redeemed
...............................................................................................
(
23,005‌
)
–‌
Net
Increase
(Decrease)
$
(
18,532‌
)
–‌
Shares:
Sold
...................................................................................................
358‌
–‌
Redeemed
...............................................................................................
(
1,861‌
)
–‌
Net
Increase
(Decrease)
(
1,503‌
)
–‌
Year
Ended
December
31,
2022
Dollars:
Sold
...................................................................................................
$
6,850‌
–‌
Reinvested
..............................................................................................
35,728‌
1‌
Redeemed
...............................................................................................
(
45,416‌
)
–‌
Net
Increase
(Decrease)
$
(
2,838‌
)
$
1‌
Shares:
Sold
...................................................................................................
501‌
–‌
Reinvested
..............................................................................................
3,030‌
–‌
Redeemed
...............................................................................................
(
3,441‌
)
–‌
Net
Increase
(Decrease)
90‌
–‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
35,728‌
)
$
(
1‌
)
Total
Dividends
and
Distributions
$
(
35,728‌
)
$
(
1‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
35
See
accompanying
notes.
Amounts
in
thousands
Diversified
Growth
Volatility
Control
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
(
112‌
)
$
16,069‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
(
2,484‌
)
19,854‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
112,025‌
(
215,841‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
109,429‌
(
179,918‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
100,929‌
)
Total
Dividends
and
Distributions
–‌
(
100,929‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
34,985‌
200,538‌
Total
Increase
(Decrease)
in
Net
Assets
144,414‌
(
80,309‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
1,196,831‌
1,277,140‌
End
of
period
................................................................................................................................
$
1,341,245‌
$
1,196,831‌
Class
2
Class
3
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
...................................................................................................
$
57,084‌
–‌
Redeemed
...............................................................................................
(
22,099‌
)
–‌
Net
Increase
(Decrease)
$
34,985‌
–‌
Shares:
Sold
...................................................................................................
4,940‌
–‌
Redeemed
...............................................................................................
(
1,910‌
)
–‌
Net
Increase
(Decrease)
3,030‌
–‌
Year
Ended
December
31,
2022
Dollars:
Sold
...................................................................................................
$
122,311‌
–‌
Reinvested
..............................................................................................
100,928‌
1‌
Redeemed
...............................................................................................
(
22,702‌
)
–‌
Net
Increase
(Decrease)
$
200,537‌
$
1‌
Shares:
Sold
...................................................................................................
10,128‌
–‌
Reinvested
..............................................................................................
9,142‌
–‌
Redeemed
...............................................................................................
(
1,899‌
)
–‌
Net
Increase
(Decrease)
17,371‌
–‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
100,928‌
)
$
(
1‌
)
Total
Dividends
and
Distributions
$
(
100,928‌
)
$
(
1‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
36
See
accompanying
notes.
Amounts
in
thousands
Diversified
Income
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
(
389‌
)
$
4,369‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
765‌
9,790‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
15,483‌
(
59,996‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
15,859‌
(
45,837‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
19,858‌
)
Total
Dividends
and
Distributions
–‌
(
19,858‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
14,420‌
)
(
6,715‌
)
Total
Increase
(Decrease)
in
Net
Assets
1,439‌
(
72,410‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
254,354‌
326,764‌
End
of
period
................................................................................................................................
$
255,793‌
$
254,354‌
Class
2
Class
3
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
...................................................................................................
$
6,141‌
$
26‌
Redeemed
...............................................................................................
(
20,587‌
)
–‌
Net
Increase
(Decrease)
$
(
14,446‌
)
$
26‌
Shares:
Sold
...................................................................................................
493‌
2‌
Redeemed
...............................................................................................
(
1,655‌
)
–‌
Net
Increase
(Decrease)
(
1,162‌
)
2‌
Year
Ended
December
31,
2022
Dollars:
Sold
...................................................................................................
$
25,673‌
$
29‌
Reinvested
..............................................................................................
19,855‌
3‌
Redeemed
...............................................................................................
(
51,591‌
)
(
684‌
)
Net
Increase
(Decrease)
$
(
6,063‌
)
$
(
652‌
)
Shares:
Sold
...................................................................................................
1,931‌
2‌
Reinvested
..............................................................................................
1,640‌
–‌
Redeemed
...............................................................................................
(
3,807‌
)
(
49‌
)
Net
Increase
(Decrease)
(
236‌
)
(
47‌
)
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
19,855‌
)
$
(
3‌
)
Total
Dividends
and
Distributions
$
(
19,855‌
)
$
(
3‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
37
See
accompanying
notes.
Amounts
in
thousands
Diversified
International
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
3,006‌
$
5,033‌
Net
realized
gain
(loss)
on
investments
and
foreign
currencies
.............................................................................
1,986‌
(
2,958‌
)
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
and
foreign
currencies
...............................................
23,413‌
(
61,815‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
28,405‌
(
59,740‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
29,853‌
)
Total
Dividends
and
Distributions
–‌
(
29,853‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
12,351‌
)
26,888‌
Total
Increase
(Decrease)
in
Net
Assets
16,054‌
(
62,705‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
236,721‌
299,426‌
End
of
period
................................................................................................................................
$
252,775‌
$
236,721‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
..............................................................................................................
$
6,495‌
Redeemed
..........................................................................................................
(
18,846‌
)
Net
Increase
(Decrease)
$
(
12,351‌
)
Shares:
Sold
..............................................................................................................
451‌
Redeemed
..........................................................................................................
(
1,310‌
)
Net
Increase
(Decrease)
(
859‌
)
Year
Ended
December
31,
2022
Dollars:
Sold
..............................................................................................................
$
19,900‌
Reinvested
.........................................................................................................
29,853‌
Redeemed
..........................................................................................................
(
22,865‌
)
Net
Increase
(Decrease)
$
26,888‌
Shares:
Sold
..............................................................................................................
1,264‌
Reinvested
.........................................................................................................
2,316‌
Redeemed
..........................................................................................................
(
1,479‌
)
Net
Increase
(Decrease)
2,101‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
29,853‌
)
Total
Dividends
and
Distributions
$
(
29,853‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
38
See
accompanying
notes.
Amounts
in
thousands
Equity
Income
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
7,790‌
$
13,288‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
7,777‌
39,464‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
10,846‌
(
129,955‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
26,413‌
(
77,203‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
90,442‌
)
Total
Dividends
and
Distributions
–‌
(
90,442‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
67,669‌
)
94,716‌
Total
Increase
(Decrease)
in
Net
Assets
(
41,256‌
)
(
72,929‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
682,567‌
755,496‌
End
of
period
................................................................................................................................
$
641,311‌
$
682,567‌
Class
1
Class
2
Class
3
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
.........................................................................................
$
16,754‌
$
5,096‌
$
226‌
Redeemed
.....................................................................................
(
87,101‌
)
(
2,598‌
)
(
46‌
)
Net
Increase
(Decrease)
$
(
70,347‌
)
$
2,498‌
$
180‌
Shares:
Sold
.........................................................................................
623‌
192‌
9‌
Redeemed
.....................................................................................
(
3,225‌
)
(
98‌
)
(
2‌
)
Net
Increase
(Decrease)
(
2,602‌
)
94‌
7‌
Year
Ended
December
31,
2022
Dollars:
Sold
.........................................................................................
$
81,023‌
$
13,227‌
$
382‌
Reinvested
....................................................................................
83,164‌
7,220‌
58‌
Redeemed
.....................................................................................
(
85,628‌
)
(
4,544‌
)
(
186‌
)
Net
Increase
(Decrease)
$
78,559‌
$
15,903‌
$
254‌
Shares:
Sold
.........................................................................................
2,726‌
447‌
13‌
Reinvested
....................................................................................
3,184‌
280‌
2‌
Redeemed
.....................................................................................
(
2,815‌
)
(
156‌
)
(
7‌
)
Net
Increase
(Decrease)
3,095‌
571‌
8‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
.............................................
$
–‌
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
.............................................
$
(
83,164‌
)
$
(
7,220‌
)
$
(
58‌
)
Total
Dividends
and
Distributions
$
(
83,164‌
)
$
(
7,220‌
)
$
(
58‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
39
See
accompanying
notes.
Amounts
in
thousands
Global
Emerging
Markets
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
699‌
$
1,454‌
Net
realized
gain
(loss)
on
investments
and
foreign
currencies
.............................................................................
(
222‌
)
(
3,977‌
)
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
and
foreign
currencies
...............................................
4,897‌
(
17,707‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
5,374‌
(
20,230‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
8,143‌
)
Total
Dividends
and
Distributions
–‌
(
8,143‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
4,969‌
)
5,573‌
Total
Increase
(Decrease)
in
Net
Assets
405‌
(
22,800‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
68,015‌
90,815‌
End
of
period
................................................................................................................................
$
68,420‌
$
68,015‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
..............................................................................................................
$
2,630‌
Redeemed
..........................................................................................................
(
7,599‌
)
Net
Increase
(Decrease)
$
(
4,969‌
)
Shares:
Sold
..............................................................................................................
186‌
Redeemed
..........................................................................................................
(
536‌
)
Net
Increase
(Decrease)
(
350‌
)
Year
Ended
December
31,
2022
Dollars:
Sold
..............................................................................................................
$
6,834‌
Reinvested
.........................................................................................................
8,143‌
Redeemed
..........................................................................................................
(
9,404‌
)
Net
Increase
(Decrease)
$
5,573‌
Shares:
Sold
..............................................................................................................
440‌
Reinvested
.........................................................................................................
614‌
Redeemed
..........................................................................................................
(
591‌
)
Net
Increase
(Decrease)
463‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
8,143‌
)
Total
Dividends
and
Distributions
$
(
8,143‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
40
See
accompanying
notes.
Amounts
in
thousands
Government
&
High
Quality
Bond
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
1,666‌
$
2,369‌
Net
realized
gain
(loss)
on
investments
and
futures
.........................................................................................
(
1,866‌
)
(
8,193‌
)
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
and
futures
...........................................................
2,984‌
(
17,049‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
2,784‌
(
22,873‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
2,203‌
)
Total
Dividends
and
Distributions
–‌
(
2,203‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
14,991‌
)
(
34,355‌
)
Total
Increase
(Decrease)
in
Net
Assets
(
12,207‌
)
(
59,431‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
138,346‌
197,777‌
End
of
period
................................................................................................................................
$
126,139‌
$
138,346‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
..............................................................................................................
$
10,401‌
Redeemed
..........................................................................................................
(
25,392‌
)
Net
Increase
(Decrease)
$
(
14,991‌
)
Shares:
Sold
..............................................................................................................
1,235‌
Redeemed
..........................................................................................................
(
2,994‌
)
Net
Increase
(Decrease)
(
1,759‌
)
Year
Ended
December
31,
2022
Dollars:
Sold
..............................................................................................................
$
43,900‌
Reinvested
.........................................................................................................
2,203‌
Redeemed
..........................................................................................................
(
80,458‌
)
Net
Increase
(Decrease)
$
(
34,355‌
)
Shares:
Sold
..............................................................................................................
4,906‌
Reinvested
.........................................................................................................
263‌
Redeemed
..........................................................................................................
(
9,246‌
)
Net
Increase
(Decrease)
(
4,077‌
)
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
2,203‌
)
Total
Dividends
and
Distributions
$
(
2,203‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
41
See
accompanying
notes.
Amounts
in
thousands
LargeCap
Growth
Account
I
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
(
76‌
)
$
(
807‌
)
Net
realized
gain
(loss)
on
investments
and
futures
.........................................................................................
23,411‌
23,266‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
and
futures
...........................................................
94,052‌
(
260,122‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
117,387‌
(
237,663‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
59,936‌
)
Total
Dividends
and
Distributions
–‌
(
59,936‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
16,350‌
)
30,436‌
Total
Increase
(Decrease)
in
Net
Assets
101,037‌
(
267,163‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
439,493‌
706,656‌
End
of
period
................................................................................................................................
$
540,530‌
$
439,493‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
..............................................................................................................
$
19,834‌
Redeemed
..........................................................................................................
(
36,184‌
)
Net
Increase
(Decrease)
$
(
16,350‌
)
Shares:
Sold
..............................................................................................................
578‌
Redeemed
..........................................................................................................
(
1,063‌
)
Net
Increase
(Decrease)
(
485‌
)
Year
Ended
December
31,
2022
Dollars:
Sold
..............................................................................................................
$
42,909‌
Reinvested
.........................................................................................................
59,936‌
Redeemed
..........................................................................................................
(
72,409‌
)
Net
Increase
(Decrease)
$
30,436‌
Shares:
Sold
..............................................................................................................
1,111‌
Reinvested
.........................................................................................................
1,847‌
Redeemed
..........................................................................................................
(
1,879‌
)
Net
Increase
(Decrease)
1,079‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
59,936‌
)
Total
Dividends
and
Distributions
$
(
59,936‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
42
See
accompanying
notes.
Amounts
in
thousands
LargeCap
S&P
500
Index
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
20,453‌
$
36,849‌
Net
realized
gain
(loss)
on
investments
and
futures
.........................................................................................
88,553‌
158,691‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
and
futures
...........................................................
304,348‌
(
765,203‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
413,354‌
(
569,663‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
323,890‌
)
Total
Dividends
and
Distributions
–‌
(
323,890‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
211,418‌
)
242,605‌
Total
Increase
(Decrease)
in
Net
Assets
201,936‌
(
650,948‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
2,558,301‌
3,209,249‌
End
of
period
................................................................................................................................
$
2,760,237‌
$
2,558,301‌
Class
1
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
...................................................................................................
$
71,732‌
$
4,547‌
Redeemed
...............................................................................................
(
282,866‌
)
(
4,831‌
)
Net
Increase
(Decrease)
$
(
211,134‌
)
$
(
284‌
)
Shares:
Sold
...................................................................................................
3,687‌
239‌
Redeemed
...............................................................................................
(
14,325‌
)
(
251‌
)
Net
Increase
(Decrease)
(
10,638‌
)
(
12‌
)
Year
Ended
December
31,
2022
Dollars:
Sold
...................................................................................................
$
410,935‌
$
9,528‌
Reinvested
..............................................................................................
318,523‌
5,367‌
Redeemed
...............................................................................................
(
496,565‌
)
(
5,183‌
)
Net
Increase
(Decrease)
$
232,893‌
$
9,712‌
Shares:
Sold
...................................................................................................
20,016‌
462‌
Reinvested
..............................................................................................
17,125‌
294‌
Redeemed
...............................................................................................
(
23,059‌
)
(
265‌
)
Net
Increase
(Decrease)
14,082‌
491‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
318,523‌
)
$
(
5,367‌
)
Total
Dividends
and
Distributions
$
(
318,523‌
)
$
(
5,367‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
43
See
accompanying
notes.
Amounts
in
thousands
LargeCap
S&P
500
Managed
Volatility
Index
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
1,371‌
$
2,198‌
Net
realized
gain
(loss)
on
investments
,
futures
and
options
and
swaptions
................................................................
7,746‌
13,473‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
,
futures
and
options
and
swaptions
.................................
15,803‌
(
54,550‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
24,920‌
(
38,879‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
21,467‌
)
Total
Dividends
and
Distributions
–‌
(
21,467‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
19,612‌
)
1,606‌
Total
Increase
(Decrease)
in
Net
Assets
5,308‌
(
58,740‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
181,155‌
239,895‌
End
of
period
................................................................................................................................
$
186,463‌
$
181,155‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
..............................................................................................................
$
3,888‌
Redeemed
..........................................................................................................
(
23,500‌
)
Net
Increase
(Decrease)
$
(
19,612‌
)
Shares:
Sold
..............................................................................................................
263‌
Redeemed
..........................................................................................................
(
1,580‌
)
Net
Increase
(Decrease)
(
1,317‌
)
Year
Ended
December
31,
2022
Dollars:
Sold
..............................................................................................................
$
25,037‌
Reinvested
.........................................................................................................
21,467‌
Redeemed
..........................................................................................................
(
44,898‌
)
Net
Increase
(Decrease)
$
1,606‌
Shares:
Sold
..............................................................................................................
1,620‌
Reinvested
.........................................................................................................
1,521‌
Redeemed
..........................................................................................................
(
2,812‌
)
Net
Increase
(Decrease)
329‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
21,467‌
)
Total
Dividends
and
Distributions
$
(
21,467‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
44
See
accompanying
notes.
Amounts
in
thousands
MidCap
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
329‌
$
1,079‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
40,365‌
18,967‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
45,059‌
(
193,890‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
85,753‌
(
173,844‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
64,874‌
)
Total
Dividends
and
Distributions
–‌
(
64,874‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
80,953‌
)
76,590‌
Total
Increase
(Decrease)
in
Net
Assets
4,800‌
(
162,128‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
587,771‌
749,899‌
End
of
period
................................................................................................................................
$
592,571‌
$
587,771‌
Class
1
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
...................................................................................................
$
7,256‌
$
1,581‌
Redeemed
...............................................................................................
(
88,365‌
)
(
1,425‌
)
Net
Increase
(Decrease)
$
(
81,109‌
)
$
156‌
Shares:
Sold
...................................................................................................
132‌
29‌
Redeemed
...............................................................................................
(
1,623‌
)
(
26‌
)
Net
Increase
(Decrease)
(
1,491‌
)
3‌
Year
Ended
December
31,
2022
Dollars:
Sold
...................................................................................................
$
73,412‌
$
6,394‌
Reinvested
..............................................................................................
61,220‌
3,653‌
Redeemed
...............................................................................................
(
64,934‌
)
(
3,155‌
)
Net
Increase
(Decrease)
$
69,698‌
$
6,892‌
Shares:
Sold
...................................................................................................
1,254‌
109‌
Reinvested
..............................................................................................
1,170‌
71‌
Redeemed
...............................................................................................
(
1,107‌
)
(
56‌
)
Net
Increase
(Decrease)
1,317‌
124‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
61,221‌
)
$
(
3,653‌
)
Total
Dividends
and
Distributions
$
(
61,221‌
)
$
(
3,653‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
45
See
accompanying
notes.
Amounts
in
thousands
Principal
Capital
Appreciation
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
683‌
$
1,316‌
Net
realized
gain
(loss)
on
investments
and
foreign
currencies
.............................................................................
3,053‌
13,105‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
18,514‌
(
45,995‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
22,250‌
(
31,574‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
20,695‌
)
Total
Dividends
and
Distributions
–‌
(
20,695‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
3,381‌
)
12,101‌
Total
Increase
(Decrease)
in
Net
Assets
18,869‌
(
40,168‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
154,079‌
194,247‌
End
of
period
................................................................................................................................
$
172,948‌
$
154,079‌
Class
1
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
...................................................................................................
$
2,348‌
$
5,276‌
Redeemed
...............................................................................................
(
9,684‌
)
(
1,321‌
)
Net
Increase
(Decrease)
$
(
7,336‌
)
$
3,955‌
Shares:
Sold
...................................................................................................
73‌
166‌
Redeemed
...............................................................................................
(
299‌
)
(
42‌
)
Net
Increase
(Decrease)
(
226‌
)
124‌
Year
Ended
December
31,
2022
Dollars:
Sold
...................................................................................................
$
5,046‌
$
9,781‌
Reinvested
..............................................................................................
16,595‌
4,100‌
Redeemed
...............................................................................................
(
21,029‌
)
(
2,392‌
)
Net
Increase
(Decrease)
$
612‌
$
11,489‌
Shares:
Sold
...................................................................................................
146‌
292‌
Reinvested
..............................................................................................
544‌
137‌
Redeemed
...............................................................................................
(
600‌
)
(
72‌
)
Net
Increase
(Decrease)
90‌
357‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
16,595‌
)
$
(
4,100‌
)
Total
Dividends
and
Distributions
$
(
16,595‌
)
$
(
4,100‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
46
See
accompanying
notes.
Amounts
in
thousands
Principal
LifeTime
2020
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
1,467‌
$
3,912‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
604‌
2,229‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
7,854‌
(
34,528‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
9,925‌
(
28,387‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
16,757‌
)
Total
Dividends
and
Distributions
–‌
(
16,757‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
10,355‌
)
361‌
Total
Increase
(Decrease)
in
Net
Assets
(
430‌
)
(
44,783‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
151,551‌
196,334‌
End
of
period
................................................................................................................................
$
151,121‌
$
151,551‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
..............................................................................................................
$
10,836‌
Redeemed
..........................................................................................................
(
21,191‌
)
Net
Increase
(Decrease)
$
(
10,355‌
)
Shares:
Sold
..............................................................................................................
900‌
Redeemed
..........................................................................................................
(
1,755‌
)
Net
Increase
(Decrease)
(
855‌
)
Year
Ended
December
31,
2022
Dollars:
Sold
..............................................................................................................
$
20,769‌
Reinvested
.........................................................................................................
16,757‌
Redeemed
..........................................................................................................
(
37,165‌
)
Net
Increase
(Decrease)
$
361‌
Shares:
Sold
..............................................................................................................
1,572‌
Reinvested
.........................................................................................................
1,431‌
Redeemed
..........................................................................................................
(
2,888‌
)
Net
Increase
(Decrease)
115‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
16,757‌
)
Total
Dividends
and
Distributions
$
(
16,757‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
47
See
accompanying
notes.
Amounts
in
thousands
Principal
LifeTime
2030
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
1,902‌
$
4,457‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
10‌
5,151‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
17,875‌
(
54,937‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
19,787‌
(
45,329‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
22,810‌
)
Total
Dividends
and
Distributions
–‌
(
22,810‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
5,981‌
32,939‌
Total
Increase
(Decrease)
in
Net
Assets
25,768‌
(
35,200‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
227,664‌
262,864‌
End
of
period
................................................................................................................................
$
253,432‌
$
227,664‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
..............................................................................................................
$
26,301‌
Redeemed
..........................................................................................................
(
20,320‌
)
Net
Increase
(Decrease)
$
5,981‌
Shares:
Sold
..............................................................................................................
2,142‌
Redeemed
..........................................................................................................
(
1,662‌
)
Net
Increase
(Decrease)
480‌
Year
Ended
December
31,
2022
Dollars:
Sold
..............................................................................................................
$
53,204‌
Reinvested
.........................................................................................................
22,810‌
Redeemed
..........................................................................................................
(
43,075‌
)
Net
Increase
(Decrease)
$
32,939‌
Shares:
Sold
..............................................................................................................
4,035‌
Reinvested
.........................................................................................................
1,933‌
Redeemed
..........................................................................................................
(
3,360‌
)
Net
Increase
(Decrease)
2,608‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
22,810‌
)
Total
Dividends
and
Distributions
$
(
22,810‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
48
See
accompanying
notes.
Amounts
in
thousands
Principal
LifeTime
2040
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
567‌
$
1,803‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
(
1‌
)
3,419‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
12,297‌
(
29,678‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
12,863‌
(
24,456‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
12,301‌
)
Total
Dividends
and
Distributions
–‌
(
12,301‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
2,304‌
20,640‌
Total
Increase
(Decrease)
in
Net
Assets
15,167‌
(
16,117‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
118,055‌
134,172‌
End
of
period
................................................................................................................................
$
133,222‌
$
118,055‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
..............................................................................................................
$
18,375‌
Redeemed
..........................................................................................................
(
16,071‌
)
Net
Increase
(Decrease)
$
2,304‌
Shares:
Sold
..............................................................................................................
1,189‌
Redeemed
..........................................................................................................
(
1,043‌
)
Net
Increase
(Decrease)
146‌
Year
Ended
December
31,
2022
Dollars:
Sold
..............................................................................................................
$
28,579‌
Reinvested
.........................................................................................................
12,301‌
Redeemed
..........................................................................................................
(
20,240‌
)
Net
Increase
(Decrease)
$
20,640‌
Shares:
Sold
..............................................................................................................
1,734‌
Reinvested
.........................................................................................................
838‌
Redeemed
..........................................................................................................
(
1,210‌
)
Net
Increase
(Decrease)
1,362‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
12,301‌
)
Total
Dividends
and
Distributions
$
(
12,301‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
49
See
accompanying
notes.
Amounts
in
thousands
Principal
LifeTime
2050
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
129‌
$
719‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
31‌
1,860‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
6,866‌
(
15,580‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
7,026‌
(
13,001‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
6,812‌
)
Total
Dividends
and
Distributions
–‌
(
6,812‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
167‌
8,116‌
Total
Increase
(Decrease)
in
Net
Assets
7,193‌
(
11,697‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
56,830‌
68,527‌
End
of
period
................................................................................................................................
$
64,023‌
$
56,830‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
..............................................................................................................
$
8,973‌
Redeemed
..........................................................................................................
(
8,806‌
)
Net
Increase
(Decrease)
$
167‌
Shares:
Sold
..............................................................................................................
606‌
Redeemed
..........................................................................................................
(
592‌
)
Net
Increase
(Decrease)
14‌
Year
Ended
December
31,
2022
Dollars:
Sold
..............................................................................................................
$
14,329‌
Reinvested
.........................................................................................................
6,811‌
Redeemed
..........................................................................................................
(
13,024‌
)
Net
Increase
(Decrease)
$
8,116‌
Shares:
Sold
..............................................................................................................
886‌
Reinvested
.........................................................................................................
486‌
Redeemed
..........................................................................................................
(
797‌
)
Net
Increase
(Decrease)
575‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
6,812‌
)
Total
Dividends
and
Distributions
$
(
6,812‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
50
See
accompanying
notes.
Amounts
in
thousands
Principal
LifeTime
2060
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
31‌
$
187‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
3‌
507‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
1,816‌
(
4,027‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
1,850‌
(
3,333‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
1,644‌
)
Total
Dividends
and
Distributions
–‌
(
1,644‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
467‌
2,828‌
Total
Increase
(Decrease)
in
Net
Assets
2,317‌
(
2,149‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
15,131‌
17,280‌
End
of
period
................................................................................................................................
$
17,448‌
$
15,131‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
..............................................................................................................
$
2,982‌
Redeemed
..........................................................................................................
(
2,515‌
)
Net
Increase
(Decrease)
$
467‌
Shares:
Sold
..............................................................................................................
206‌
Redeemed
..........................................................................................................
(
176‌
)
Net
Increase
(Decrease)
30‌
Year
Ended
December
31,
2022
Dollars:
Sold
..............................................................................................................
$
5,272‌
Reinvested
.........................................................................................................
1,644‌
Redeemed
..........................................................................................................
(
4,088‌
)
Net
Increase
(Decrease)
$
2,828‌
Shares:
Sold
..............................................................................................................
339‌
Reinvested
.........................................................................................................
121‌
Redeemed
..........................................................................................................
(
263‌
)
Net
Increase
(Decrease)
197‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
1,644‌
)
Total
Dividends
and
Distributions
$
(
1,644‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
51
See
accompanying
notes.
Amounts
in
thousands
Principal
LifeTime
Strategic
Income
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
390‌
$
666‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
(
135‌
)
176‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
1,345‌
(
4,788‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
1,600‌
(
3,946‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
2,017‌
)
Total
Dividends
and
Distributions
–‌
(
2,017‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
29,981‌
(
33‌
)
Total
Increase
(Decrease)
in
Net
Assets
31,581‌
(
5,996‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
24,133‌
30,129‌
End
of
period
................................................................................................................................
$
55,714‌
$
24,133‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
..............................................................................................................
$
2,974‌
Issued
in
acquisitions
..................................................................................................
33,732‌
Redeemed
..........................................................................................................
(
6,725‌
)
Net
Increase
(Decrease)
$
29,981‌
Shares:
Sold
..............................................................................................................
282‌
Issued
in
acquisitions
..................................................................................................
3,181‌
Redeemed
..........................................................................................................
(
640‌
)
Net
Increase
(Decrease)
2,823‌
Year
Ended
December
31,
2022
Dollars:
Sold
..............................................................................................................
$
6,789‌
Reinvested
.........................................................................................................
2,017‌
Redeemed
..........................................................................................................
(
8,839‌
)
Net
Increase
(Decrease)
$
(
33‌
)
Shares:
Sold
..............................................................................................................
600‌
Reinvested
.........................................................................................................
198‌
Redeemed
..........................................................................................................
(
800‌
)
Net
Increase
(Decrease)
(
2‌
)
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
2,017‌
)
Total
Dividends
and
Distributions
$
(
2,017‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
52
See
accompanying
notes.
Amounts
in
thousands
Real
Estate
Securities
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
1,735‌
$
2,434‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
2,275‌
5,568‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
2,688‌
(
54,789‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
6,698‌
(
46,787‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
12,433‌
)
Total
Dividends
and
Distributions
–‌
(
12,433‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
6,189‌
)
6,975‌
Total
Increase
(Decrease)
in
Net
Assets
509‌
(
52,245‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
134,327‌
186,572‌
End
of
period
................................................................................................................................
$
134,836‌
$
134,327‌
Class
1
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
...................................................................................................
$
6,566‌
$
555‌
Redeemed
...............................................................................................
(
12,733‌
)
(
577‌
)
Net
Increase
(Decrease)
$
(
6,167‌
)
$
(
22‌
)
Shares:
Sold
...................................................................................................
374‌
32‌
Redeemed
...............................................................................................
(
723‌
)
(
33‌
)
Net
Increase
(Decrease)
(
349‌
)
(
1‌
)
Year
Ended
December
31,
2022
Dollars:
Sold
...................................................................................................
$
15,012‌
$
2,367‌
Reinvested
..............................................................................................
11,602‌
831‌
Redeemed
...............................................................................................
(
21,259‌
)
(
1,578‌
)
Net
Increase
(Decrease)
$
5,355‌
$
1,620‌
Shares:
Sold
...................................................................................................
726‌
116‌
Reinvested
..............................................................................................
617‌
44‌
Redeemed
...............................................................................................
(
1,029‌
)
(
79‌
)
Net
Increase
(Decrease)
314‌
81‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
11,602‌
)
$
(
831‌
)
Total
Dividends
and
Distributions
$
(
11,602‌
)
$
(
831‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
53
See
accompanying
notes.
Amounts
in
thousands
SAM
Balanced
Portfolio
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
2,660‌
$
13,290‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
(
10,134‌
)
21,497‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
55,876‌
(
152,302‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
48,402‌
(
117,515‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
96,305‌
)
Total
Dividends
and
Distributions
–‌
(
96,305‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
31,805‌
)
37,076‌
Total
Increase
(Decrease)
in
Net
Assets
16,597‌
(
176,744‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
568,200‌
744,944‌
End
of
period
................................................................................................................................
$
584,797‌
$
568,200‌
Class
1
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
...................................................................................................
$
7,181‌
$
3,419‌
Redeemed
...............................................................................................
(
35,412‌
)
(
6,993‌
)
Net
Increase
(Decrease)
$
(
28,231‌
)
$
(
3,574‌
)
Shares:
Sold
...................................................................................................
538‌
263‌
Redeemed
...............................................................................................
(
2,658‌
)
(
539‌
)
Net
Increase
(Decrease)
(
2,120‌
)
(
276‌
)
Year
Ended
December
31,
2022
Dollars:
Sold
...................................................................................................
$
9,783‌
$
11,338‌
Reinvested
..............................................................................................
74,784‌
21,521‌
Redeemed
...............................................................................................
(
67,909‌
)
(
12,441‌
)
Net
Increase
(Decrease)
$
16,658‌
$
20,418‌
Shares:
Sold
...................................................................................................
644‌
760‌
Reinvested
..............................................................................................
5,820‌
1,703‌
Redeemed
...............................................................................................
(
4,482‌
)
(
848‌
)
Net
Increase
(Decrease)
1,982‌
1,615‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
74,784‌
)
$
(
21,521‌
)
Total
Dividends
and
Distributions
$
(
74,784‌
)
$
(
21,521‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
54
See
accompanying
notes.
Amounts
in
thousands
SAM
Conservative
Balanced
Portfolio
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
1,100‌
$
4,537‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
(
3,996‌
)
334‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
12,656‌
(
34,462‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
9,760‌
(
29,591‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
20,687‌
)
Total
Dividends
and
Distributions
–‌
(
20,687‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
9,669‌
)
9,917‌
Total
Increase
(Decrease)
in
Net
Assets
91‌
(
40,361‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
163,295‌
203,656‌
End
of
period
................................................................................................................................
$
163,386‌
$
163,295‌
Class
1
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
...................................................................................................
$
6,936‌
$
1,036‌
Redeemed
...............................................................................................
(
16,244‌
)
(
1,397‌
)
Net
Increase
(Decrease)
$
(
9,308‌
)
$
(
361‌
)
Shares:
Sold
...................................................................................................
655‌
99‌
Redeemed
...............................................................................................
(
1,538‌
)
(
134‌
)
Net
Increase
(Decrease)
(
883‌
)
(
35‌
)
Year
Ended
December
31,
2022
Dollars:
Sold
...................................................................................................
$
11,034‌
$
4,448‌
Reinvested
..............................................................................................
16,969‌
3,718‌
Redeemed
...............................................................................................
(
21,575‌
)
(
4,677‌
)
Net
Increase
(Decrease)
$
6,428‌
$
3,489‌
Shares:
Sold
...................................................................................................
898‌
374‌
Reinvested
..............................................................................................
1,641‌
366‌
Redeemed
...............................................................................................
(
1,843‌
)
(
424‌
)
Net
Increase
(Decrease)
696‌
316‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
16,969‌
)
$
(
3,718‌
)
Total
Dividends
and
Distributions
$
(
16,969‌
)
$
(
3,718‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
55
See
accompanying
notes.
Amounts
in
thousands
SAM
Conservative
Growth
Portfolio
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
681‌
$
6,120‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
(
10,908‌
)
17,323‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
47,989‌
(
101,143‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
37,762‌
(
77,700‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
47,780‌
)
Total
Dividends
and
Distributions
–‌
(
47,780‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
8,727‌
)
36,398‌
Total
Increase
(Decrease)
in
Net
Assets
29,035‌
(
89,082‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
345,745‌
434,827‌
End
of
period
................................................................................................................................
$
374,780‌
$
345,745‌
Class
1
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
...................................................................................................
$
5,853‌
$
6,150‌
Redeemed
...............................................................................................
(
13,882‌
)
(
6,848‌
)
Net
Increase
(Decrease)
$
(
8,029‌
)
$
(
698‌
)
Shares:
Sold
...................................................................................................
316‌
337‌
Redeemed
...............................................................................................
(
744‌
)
(
375‌
)
Net
Increase
(Decrease)
(
428‌
)
(
38‌
)
Year
Ended
December
31,
2022
Dollars:
Sold
...................................................................................................
$
19,210‌
$
9,265‌
Reinvested
..............................................................................................
26,475‌
21,305‌
Redeemed
...............................................................................................
(
28,556‌
)
(
11,301‌
)
Net
Increase
(Decrease)
$
17,129‌
$
19,269‌
Shares:
Sold
...................................................................................................
890‌
462‌
Reinvested
..............................................................................................
1,484‌
1,217‌
Redeemed
...............................................................................................
(
1,374‌
)
(
573‌
)
Net
Increase
(Decrease)
1,000‌
1,106‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
26,475‌
)
$
(
21,305‌
)
Total
Dividends
and
Distributions
$
(
26,475‌
)
$
(
21,305‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
56
See
accompanying
notes.
Amounts
in
thousands
SAM
Flexible
Income
Portfolio
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
1,076‌
$
4,510‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
(
2,938‌
)
(
5,625‌
)
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
7,995‌
(
23,780‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
6,133‌
(
24,895‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
16,989‌
)
Total
Dividends
and
Distributions
–‌
(
16,989‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
8,434‌
)
(
8,945‌
)
Total
Increase
(Decrease)
in
Net
Assets
(
2,301‌
)
(
50,829‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
143,023‌
193,852‌
End
of
period
................................................................................................................................
$
140,722‌
$
143,023‌
Class
1
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
...................................................................................................
$
2,718‌
$
2,304‌
Redeemed
...............................................................................................
(
10,728‌
)
(
2,728‌
)
Net
Increase
(Decrease)
$
(
8,010‌
)
$
(
424‌
)
Shares:
Sold
...................................................................................................
260‌
224‌
Redeemed
...............................................................................................
(
1,027‌
)
(
265‌
)
Net
Increase
(Decrease)
(
767‌
)
(
41‌
)
Year
Ended
December
31,
2022
Dollars:
Sold
...................................................................................................
$
6,065‌
$
6,472‌
Reinvested
..............................................................................................
12,901‌
4,088‌
Redeemed
...............................................................................................
(
27,189‌
)
(
11,282‌
)
Net
Increase
(Decrease)
$
(
8,223‌
)
$
(
722‌
)
Shares:
Sold
...................................................................................................
529‌
564‌
Reinvested
..............................................................................................
1,255‌
403‌
Redeemed
...............................................................................................
(
2,383‌
)
(
1,018‌
)
Net
Increase
(Decrease)
(
599‌
)
(
51‌
)
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
12,901‌
)
$
(
4,088‌
)
Total
Dividends
and
Distributions
$
(
12,901‌
)
$
(
4,088‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
57
See
accompanying
notes.
Amounts
in
thousands
SAM
Strategic
Growth
Portfolio
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
(
158‌
)
$
4,828‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
(
6,621‌
)
11,366‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
50,045‌
(
96,735‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
43,266‌
(
80,541‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
45,904‌
)
Total
Dividends
and
Distributions
–‌
(
45,904‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
4,515‌
)
36,424‌
Total
Increase
(Decrease)
in
Net
Assets
38,751‌
(
90,021‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
338,926‌
428,947‌
End
of
period
................................................................................................................................
$
377,677‌
$
338,926‌
Class
1
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
...................................................................................................
$
8,919‌
$
3,683‌
Redeemed
...............................................................................................
(
11,806‌
)
(
5,311‌
)
Net
Increase
(Decrease)
$
(
2,887‌
)
$
(
1,628‌
)
Shares:
Sold
...................................................................................................
423‌
179‌
Redeemed
...............................................................................................
(
562‌
)
(
259‌
)
Net
Increase
(Decrease)
(
139‌
)
(
80‌
)
Year
Ended
December
31,
2022
Dollars:
Sold
...................................................................................................
$
18,207‌
$
9,105‌
Reinvested
..............................................................................................
23,671‌
22,233‌
Redeemed
...............................................................................................
(
26,033‌
)
(
10,759‌
)
Net
Increase
(Decrease)
$
15,845‌
$
20,579‌
Shares:
Sold
...................................................................................................
799‌
401‌
Reinvested
..............................................................................................
1,189‌
1,137‌
Redeemed
...............................................................................................
(
1,139‌
)
(
468‌
)
Net
Increase
(Decrease)
849‌
1,070‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
23,671‌
)
$
(
22,233‌
)
Total
Dividends
and
Distributions
$
(
23,671‌
)
$
(
22,233‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
58
See
accompanying
notes.
Amounts
in
thousands
Short-Term
Income
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
2,156‌
$
2,441‌
Net
realized
gain
(loss)
on
investments
and
futures
.........................................................................................
(
314‌
)
(
1,285‌
)
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
and
futures
...........................................................
908‌
(
6,708‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
2,750‌
(
5,552‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
1,814‌
)
Total
Dividends
and
Distributions
–‌
(
1,814‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
1,667‌
956‌
Total
Increase
(Decrease)
in
Net
Assets
4,417‌
(
6,410‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
134,122‌
140,532‌
End
of
period
................................................................................................................................
$
138,539‌
$
134,122‌
Class
1
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
..............................................................................................................
$
15,989‌
Redeemed
..........................................................................................................
(
14,322‌
)
Net
Increase
(Decrease)
$
1,667‌
Shares:
Sold
..............................................................................................................
6,544‌
Redeemed
..........................................................................................................
(
5,852‌
)
Net
Increase
(Decrease)
692‌
Year
Ended
December
31,
2022
Dollars:
Sold
..............................................................................................................
$
42,597‌
Reinvested
.........................................................................................................
1,814‌
Redeemed
..........................................................................................................
(
43,455‌
)
Net
Increase
(Decrease)
$
956‌
Shares:
Sold
..............................................................................................................
17,245‌
Reinvested
.........................................................................................................
756‌
Redeemed
..........................................................................................................
(
17,747‌
)
Net
Increase
(Decrease)
254‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
1,814‌
)
Total
Dividends
and
Distributions
$
(
1,814‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
59
See
accompanying
notes.
Amounts
in
thousands
SmallCap
Account
Period
Ended
June
30,
2023
Year
Ended
December
31,
2022
Operations
Net
investment
income
(loss)
................................................................................................................
$
339‌
$
563‌
Net
realized
gain
(loss)
on
investments
......................................................................................................
7,302‌
(
470‌
)
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
.......................................................................
9,723‌
(
45,822‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
17,364‌
(
45,729‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
32,260‌
)
Total
Dividends
and
Distributions
–‌
(
32,260‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
8,060‌
)
18,888‌
Total
Increase
(Decrease)
in
Net
Assets
9,304‌
(
59,101‌
)
Net
Assets
Beginning
of
period
..........................................................................................................................
165,286‌
224,387‌
End
of
period
................................................................................................................................
$
174,590‌
$
165,286‌
Class
1
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
...................................................................................................
$
4,228‌
$
198‌
Redeemed
...............................................................................................
(
12,076‌
)
(
410‌
)
Net
Increase
(Decrease)
$
(
7,848‌
)
$
(
212‌
)
Shares:
Sold
...................................................................................................
303‌
15‌
Redeemed
...............................................................................................
(
872‌
)
(
30‌
)
Net
Increase
(Decrease)
(
569‌
)
(
15‌
)
Year
Ended
December
31,
2022
Dollars:
Sold
...................................................................................................
$
8,534‌
$
1,094‌
Reinvested
..............................................................................................
30,668‌
1,592‌
Redeemed
...............................................................................................
(
22,009‌
)
(
991‌
)
Net
Increase
(Decrease)
$
17,193‌
$
1,695‌
Shares:
Sold
...................................................................................................
517‌
67‌
Reinvested
..............................................................................................
2,258‌
118‌
Redeemed
...............................................................................................
(
1,405‌
)
(
63‌
)
Net
Increase
(Decrease)
1,370‌
122‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
–‌
$
–‌
Total
Dividends
and
Distributions
$
–‌
$
–‌
Year
Ended
December
31,
2022
From
net
investment
income
and
net
realized
gain
on
investments
.......................................................
$
(
30,668‌
)
$
(
1,592‌
)
Total
Dividends
and
Distributions
$
(
30,668‌
)
$
(
1,592‌
)
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
60
See
accompanying
notes.
Amounts
in
thousands
U.S.
LargeCap
Buffer
April
Account
Period Ended
June
30,
2023
Operations
Net
investment
income
(loss)
.......................................................................................................................................
$
79‌
Net
realized
gain
(loss)
on
investments
and
options
and
swaptions
................................................................................................
549‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
and
options
and
swaptions
.................................................................
3,159‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
3,787‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
................................................................................................
–‌
Total
Dividends
and
Distributions
–‌
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
...............................................................................................................
33,650‌
Total
Increase
(Decrease)
in
Net
Assets
37,437‌
Net
Assets
Beginning
of
period
.................................................................................................................................................
–‌
End
of
period
.......................................................................................................................................................
$
37,437‌
Class
2
Capital
Share
Transactions:
Period Ended
June
30,
2023
(a)
Dollars:
Sold
..............................................................................................................
$
64,383‌
Redeemed
..........................................................................................................
(
30,733‌
)
Net
Increase
(Decrease)
$
33,650‌
Shares:
Sold
..............................................................................................................
6,422‌
Redeemed
..........................................................................................................
(
2,903‌
)
Net
Increase
(Decrease)
3,519‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
(a)
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
(a)
Period
from
March
29,
2023,
date
operations
commenced,
through
June
30,
2023.
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
61
See
accompanying
notes.
Amounts
in
thousands
U.S.
LargeCap
Buffer
January
Account
Period
Ended
June
30,
2023
Period Ended
December
31,
2022
(a)
Operations
Net
investment
income
(loss)
................................................................................................................
$
57‌
$
5‌
Net
realized
gain
(loss)
on
investments
and
options
and
swaptions
.........................................................................
1,130‌
–‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
and
options
and
swaptions
..........................................
1,563‌
(
43‌
)
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
2,750‌
(
38‌
)
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
–‌
Total
Dividends
and
Distributions
–‌
–‌
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
16,970‌
)
26,619‌
Total
Increase
(Decrease)
in
Net
Assets
(
14,220‌
)
26,581‌
Net
Assets
Beginning
of
period
..........................................................................................................................
26,581‌
–‌
End
of
period
................................................................................................................................
$
12,361‌
$
26,581‌
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
..............................................................................................................
$
8,889‌
Redeemed
..........................................................................................................
(
25,859‌
)
Net
Increase
(Decrease)
$
(
16,970‌
)
Shares:
Sold
..............................................................................................................
868‌
Redeemed
..........................................................................................................
(
2,429‌
)
Net
Increase
(Decrease)
(
1,561‌
)
Period Ended
December
31,
2022
(a)
Dollars:
Sold
..............................................................................................................
$
26,619‌
Net
Increase
(Decrease)
$
26,619‌
Shares:
Sold
..............................................................................................................
2,662‌
Redeemed
..........................................................................................................
–‌
Net
Increase
(Decrease)
2,662‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Period Ended
December
31,
2022
(a)
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
(a)
Period
from
December
28,
2022,
date
operations
commenced,
through
December
31,
2022.
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
62
See
accompanying
notes.
Amounts
in
thousands
U.S.
LargeCap
Buffer
July
Account
Period
Ended
June
30,
2023
Period Ended
December
31,
2022
(a)
Operations
Net
investment
income
(loss)
................................................................................................................
$
33‌
$
91‌
Net
realized
gain
(loss)
on
investments
and
options
and
swaptions
.........................................................................
899‌
49‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
and
options
and
swaptions
..........................................
1,407‌
55‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
2,339‌
195‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
91‌
)
Total
Dividends
and
Distributions
–‌
(
91‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
29,728‌
26,143‌
Total
Increase
(Decrease)
in
Net
Assets
32,067‌
26,247‌
Net
Assets
Beginning
of
period
..........................................................................................................................
26,247‌
–‌
End
of
period
................................................................................................................................
$
58,314‌
$
26,247‌
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
..............................................................................................................
$
45,813‌
Redeemed
..........................................................................................................
(
16,085‌
)
Net
Increase
(Decrease)
$
29,728‌
Shares:
Sold
..............................................................................................................
4,061‌
Redeemed
..........................................................................................................
(
1,493‌
)
Net
Increase
(Decrease)
2,568‌
Period Ended
December
31,
2022
(a)
Dollars:
Sold
..............................................................................................................
$
29,487‌
Reinvested
.........................................................................................................
91‌
Redeemed
..........................................................................................................
(
3,435‌
)
Net
Increase
(Decrease)
$
26,143‌
Shares:
Sold
..............................................................................................................
2,910‌
Reinvested
.........................................................................................................
9‌
Redeemed
..........................................................................................................
(
335‌
)
Net
Increase
(Decrease)
2,584‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Period Ended
December
31,
2022
(a)
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
91‌
)
Total
Dividends
and
Distributions
$
(
91‌
)
(a)
Period
from
June
29,
2022,
date
operations
commenced,
through
December
31,
2022.
Statement
of
Changes
in
Net
Assets
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
63
See
accompanying
notes.
Amounts
in
thousands
U.S.
LargeCap
Buffer
October
Account
Period
Ended
June
30,
2023
Period Ended
December
31,
2022
(a)
Operations
Net
investment
income
(loss)
................................................................................................................
$
32‌
$
39‌
Net
realized
gain
(loss)
on
investments
and
options
and
swaptions
.........................................................................
441‌
509‌
Net
change
in
unrealized
appreciation/(depreciation)
of
investments
and
options
and
swaptions
..........................................
1,564‌
601‌
Net
Increase
(Decrease)
in
Net
Assets
Resulting
from
Operations
2,037‌
1,149‌
Dividends
and
Distributions
to
Shareholders
From
net
investment
income
and
net
realized
gain
on
investments
.........................................................................
–‌
(
39‌
)
Total
Dividends
and
Distributions
–‌
(
39‌
)
Capital
Share
Transactions
Net
increase
(decrease)
in
capital
share
transactions
........................................................................................
(
2,620‌
)
16,868‌
Total
Increase
(Decrease)
in
Net
Assets
(
583‌
)
17,978‌
Net
Assets
Beginning
of
period
..........................................................................................................................
17,978‌
–‌
End
of
period
................................................................................................................................
$
17,395‌
$
17,978‌
Class
2
Capital
Share
Transactions:
Period
Ended
June
30,
2023
Dollars:
Sold
..............................................................................................................
$
1,985‌
Redeemed
..........................................................................................................
(
4,605‌
)
Net
Increase
(Decrease)
$
(
2,620‌
)
Shares:
Sold
..............................................................................................................
173‌
Redeemed
..........................................................................................................
(
415‌
)
Net
Increase
(Decrease)
(
242‌
)
Period Ended
December
31,
2022
(a)
Dollars:
Sold
..............................................................................................................
$
25,883‌
Reinvested
.........................................................................................................
39‌
Redeemed
..........................................................................................................
(
9,054‌
)
Net
Increase
(Decrease)
$
16,868‌
Shares:
Sold
..............................................................................................................
2,562‌
Reinvested
.........................................................................................................
4‌
Redeemed
..........................................................................................................
(
855‌
)
Net
Increase
(Decrease)
1,711‌
Dividends
and
Distributions
to
Shareholders:
Period Ended
June
30,
2023
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
–‌
Total
Dividends
and
Distributions
$
–‌
Period Ended
December
31,
2022
(a)
From
net
investment
income
and
net
realized
gain
on
investments
..................................................................
$
(
39‌
)
Total
Dividends
and
Distributions
$
(
39‌
)
(a)
Period
from
September
29,
2022,
date
operations
commenced,
through
December
31,
2022.
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
64
1.
Organization
Principal
Variable
Contracts
Funds,
Inc.
(the
"Fund")
is
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
“1940
Act”)
as
an
open-end
management
investment
company
and
operates
as
a
series
fund
in
the
mutual
fund
industry.
The
financial
statements
for
Blue
Chip
Account,
Bond
Market
Index
Account,
Core
Plus
Bond
Account,
Diversified
Balanced
Account,
Diversified
Balanced
Managed
Volatility
Account,
Diversified
Balanced
Volatility
Control
Account,
Diversified
Growth
Account,
Diversified
Growth
Managed
Volatility
Account,
Diversified
Growth
Volatility
Control
Account,
Diversified
Income
Account,
Diversified
International
Account,
Equity
Income
Account,
Global
Emerging
Markets
Account,
Government
&
High
Quality
Bond
Account,
LargeCap
Growth
Account
I,
LargeCap
S&P
500
Index
Account,
LargeCap
S&P
500
Managed
Volatility
Index
Account,
MidCap
Account,
Principal
Capital
Appreciation
Account,
Principal
LifeTime
2020
Account,
Principal
LifeTime
2030
Account,
Principal
LifeTime
2040
Account,
Principal
LifeTime
2050
Account,
Principal
LifeTime
2060
Account,
Principal
LifeTime
Strategic
Income
Account,
Real
Estate
Securities
Account,
SAM
Balanced
Portfolio,
SAM
Conservative
Balanced
Portfolio,
SAM
Conservative
Growth
Portfolio,
SAM
Flexible
Income
Portfolio,
SAM
Strategic
Growth
Portfolio,
Short-Term
Income
Account,
SmallCap
Account,
U.S.
LargeCap
Buffer
April
Account,
U.S.
LargeCap
Buffer
January
Account,
U.S.
LargeCap
Buffer
July
Account,
and
U.S.
LargeCap
Buffer
October
Account
series
of
the
Fund,
(known
as
the
“Funds”),
are
presented
herein.
Principal
LifeTime
2020
Account,
Principal
LifeTime
2030
Account,
Principal
LifeTime
2040
Account,
Principal
LifeTime
2050
Account,
Principal
LifeTime
2060
Account,
and
Principal
LifeTime
Strategic
Income
Account
are
referred
to
collectively
as
the
“Principal
LifeTime
Funds”.
SAM
Balanced
Portfolio,
SAM
Conservative
Balanced
Portfolio,
SAM
Conservative
Growth
Portfolio,
SAM
Flexible
Income
Portfolio,
and
SAM
Strategic
Growth
Portfolio
are
referred
to
collectively
as
the
“SAM
Portfolios”.
The
Funds
may
offer
up
to
three
classes
of
shares:
Class
1,
Class
2,
and
Class
3.
Each
of
the
Funds
is
an
investment
company
and
applies
specialized
accounting
and
reporting
under
Accounting
Standards
Codification
(“ASC”)
Topic
946,
Financial
Services
-
Investment
Companies
.
The
Funds
have
not
provided
financial
support
and
are
not
contractually
required
to
provide
financial
support
to
any
investee.
Effective
May
2,
2022,
International
Emerging
Markets
Account
changed
its
name
to
Global
Emerging
Markets
Account.
Effective
June
29,
2022,
the
initial
purchase
of
$1,020,000
of
Class
2
shares
of
U.S.
LargeCap
Buffer
July
Account
was
made
by
Principal
Financial
Services,
Inc.
(“PFSI”),
an
affiliate
of
the
Principal
Global
Investors,
LLC
(“the
Manager”).
Effective
September
29,
2022,
the
initial
purchase
of
$1,020,010
of
Class
2
shares
of
U.S.
LargeCap
Buffer
October
Account
was
made
by
PFSI,
an
affiliate
of
the
Manager.
Effective
December
28,
2022,
the
initial
purchase
of
$1,020,000
of
Class
2
shares
of
U.S.
LargeCap
Buffer
January
Account
was
made
by
PFSI,
an
affiliate
of
the
Manager.
Effective
March
29,
2023,
the
initial
purchase
of
$1,020,000
of
Class
2
shares
of
U.S.
LargeCap
Buffer
April
Account
was
made
by
PFSI,
an
affiliate
of
the
Manager.
Effective
April
28,
2023,
Principal
LifeTime
Strategic
Income
Account
acquired
all
the
assets
and
assumed
all
the
liabilities
of
Principal
LifeTime
2010
Account,
a
series
of
the
Fund,
pursuant
to
a
plan
of
reorganization
approved
by
shareholders
December
20,
2022.
The
purpose
of
the
acquisition
is
to
combine
two
funds
with
substantially
identical
strategies
and
risks
due
to
their
investment
glide
paths.
The
acquisition
was
accomplished
by
a
tax-free
exchange
of
3,110,000
shares
from
Principal
LifeTime
2010
Account
for
3,181,000
shares
valued
at
$33,732,000
of
Principal
LifeTime
Strategic
Income
Account
at
an
approximate
exchange
rate
of
1.02
for
Class
1.
The
investment
securities
of
Principal
LifeTime
2010
Account,
with
a
fair
value
of
approximately
$33,686,000
and
a
cost
of
$35,678,000
and
$11,000
cash
were
the
primary
assets
acquired
by
Principal
LifeTime
Strategic
Income
Account
on
April
28,
2023.
For
financial
reporting
purposes,
assets
received,
and
shares
issued
by
Principal
LifeTime
Strategic
Income
Account
were
recorded
at
fair
value;
however,
the
cost
basis
of
the
investments
received
from
Principal
LifeTime
2010
Account
were
maintained
through
the
reorganization.
The
net
assets
of
Principal
LifeTime
2010
Account
and
Principal
LifeTime
Strategic
Income
Account
immediately
prior
to
the
acquisition
in
accordance
with
U.S.
GAAP
were
approximately
$33,732,000
($66,000
of
accumulated
realized
loss)
and
$24,035,000,
respectively.
The
aggregate
net
assets
of
Principal
LifeTime
Strategic
Income
Account
immediately
following
the
acquisition
was
$57,767,000.
In
accordance
with
Sections
381-384
of
the
Internal
Revenue
Code,
a
portion
of
accumulated
realized
losses
may
be
subject
to
limitation.
Assuming
the
acquisition
had
been
completed
on
January
1,
2023,
the
beginning
of
the
fiscal
year
for
Principal
LifeTime
Strategic
Income
Account,
Principal
LifeTime
Strategic
Income
Account’s
pro
forma
results
of
operations
for
the
period
ended
June
30,
2023,
are
as
follows
(amounts
in
thousands):
Net
investment
income
$
623
Net
gain
on
investments
2,557
Net
increase
in
assets
resulting
from
operations
3,180
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
65
Because
the
combined
investment
portfolios
have
been
managed
as
a
single
integrated
portfolio
since
the
acquisition
was
completed,
it
is
not
practicable
to
separate
the
amounts
of
revenue
and
earnings
of
Principal
LifeTime
2010
Account
that
have
been
included
in
Principal
LifeTime
Strategic
Income
Account’s
statement
of
operations
since
April
28,
2023.
All
classes
of
shares
for
each
of
the
Funds
represent
interests
in
the
same
portfolio
of
investments
and
will
vote
together
as
a
single
class,
except
where
otherwise
required
by
law
or
as
determined
by
the
Fund’s
Board
of
Directors.
In
addition,
the
Fund’s
Board
of
Directors
declares
separate
dividends
on
each
class
of
shares.
2.
Significant
Accounting
Policies
The
preparation
of
financial
statements
in
conformity
with
U.S.
generally
accepted
accounting
principles
(“U.S.
GAAP”)
requires
management
to
make
estimates
and
assumptions
that
affect
the
reported
amounts
of
assets
and
liabilities
and
disclosure
of
contingent
assets
and
liabilities
at
the
date
of
the
financial
statements
and
the
reported
amounts
of
revenues
and
expenses
during
the
reporting
period.
Actual
results
could
differ
from
those
estimates.
The
following
summarizes
the
significant
accounting
policies
of
the
Funds:
Security
Valuation.
The
Funds
may
invest
in
other
series
of
the
Fund,
Principal
Funds,
Inc.,
and
other
investment
funds,
which
may
include
exchange-traded
funds,
money
market
funds
and
other
registered
open-end
investment
companies.
Investments
in
registered
open-end
investment
companies,
other
than
exchange-traded
funds,
are
valued
at
the
respective
fund’s
closing
net
asset
value
per
share
on
the
day
of
valuation.
The
Funds
value
securities,
including
exchange-traded
funds,
for
which
market
quotations
are
readily
available
at
fair
value,
which
is
determined
using
the
last
reported
sale
price.
If
no
sales
are
reported,
as
is
regularly
the
case
for
some
securities
traded
over-the-counter,
securities
are
valued
using
the
last
reported
bid
price
or
an
evaluated
bid
price
provided
by
a
pricing
service.
Pricing
services
use
modeling
techniques
that
incorporate
security
characteristics
such
as
current
quotations
by
broker/dealers,
coupon,
maturity,
quality,
type
of
issue,
trading
characteristics,
other
yield
and
risk
factors,
and
other
market
conditions
to
determine
an
evaluated
bid
price.
When
reliable
market
quotations
are
not
considered
to
be
readily
available,
which
may
be
the
case,
for
example,
with
respect
to
restricted
securities,
certain
debt
securities,
preferred
stocks,
and
foreign
securities,
the
investments
are
valued
at
their
fair
value
as
determined
in
good
faith
by
the
Manager
under
procedures
established
and
periodically
reviewed
by
the
Fund’s
Board
of
Directors.
The
value
of
foreign
securities
used
in
computing
the
net
asset
value
per
share
is
generally
determined
as
of
the
close
of
the
foreign
exchange
where
the
security
is
principally
traded.
Events
that
occur
after
the
close
of
the
applicable
foreign
market
or
exchange
but
prior
to
the
calculation
of
the
Funds’
net
asset
values
are
reflected
in
the
Funds’
net
asset
values
and
these
securities
are
valued
at
fair
value.
Many
factors,
provided
by
independent
pricing
services,
are
reviewed
in
the
course
of
making
a
good
faith
determination
of
a
security’s
fair
value,
including,
but
not
limited
to,
price
movements
in
American
depository
receipts
(“ADRs”),
futures
contracts,
industry
indices,
general
indices,
and
foreign
currencies.
To
the
extent
the
Funds
invest
in
foreign
securities
listed
on
foreign
exchanges
which
trade
on
days
on
which
the
Funds
do
not
determine
net
asset
values,
for
example,
weekends
and
other
customary
national
U.S.
holidays,
the
Funds’
net
asset
values
could
be
significantly
affected
on
days
when
shareholders
cannot
purchase
or
redeem
shares.
Certain
securities
issued
by
companies
in
emerging
market
countries
may
have
more
than
one
quoted
valuation
at
any
given
point
in
time,
sometimes
referred
to
as
a
"local"
price
and
a
"premium"
price.
The
premium
price
is
often
a
negotiated
price,
which
may
not
consistently
represent
a
price
at
which
a
specific
transaction
can
be
effected.
It
is
the
policy
of
the
Fund
to
value
such
securities
at
prices
at
which
it
is
expected
those
shares
may
be
sold,
and
the
Manager
or
any
sub-advisor,
is
authorized
to
make
such
determinations
subject
to
such
oversight
by
the
Fund’s
Board
of
Directors,
as
may
occasionally
be
necessary.
Currency
Translation.
Foreign
holdings
are
translated
to
U.S.
dollars
using
the
exchange
rate
at
the
daily
close
of
the
New
York
Stock
Exchange.
The
identified
cost
of
the
Funds’
holdings
is
translated
at
approximate
rates
prevailing
when
acquired.
Income
and
expense
amounts
are
translated
at
approximate
rates
prevailing
when
received
or
paid,
with
daily
accruals
of
such
amounts
reported
at
approximate
rates
prevailing
at
the
date
of
valuation.
Since
the
carrying
amount
of
the
foreign
securities
is
determined
based
on
the
exchange
rate
and
market
values
at
the
close
of
the
period,
it
is
not
practicable
to
isolate
that
portion
of
the
results
of
operations
arising
as
a
result
of
changes
in
the
foreign
exchange
rates
from
the
fluctuations
arising
from
changes
in
the
market
prices
of
securities
during
the
period.
Net
realized
foreign
exchange
gains
or
losses
arise
from
sales
of
foreign
currencies,
currency
gains
or
losses
realized
between
trade
and
settlement
dates
on
security
transactions,
and
the
difference
between
the
amount
of
dividends,
interest
income,
interest
expense,
and
foreign
withholding
taxes
recorded
on
the
books
and
the
U.S.
dollar
equivalent
of
the
amounts
actually
received
or
paid.
Net
unrealized
appreciation
(depreciation)
1.
Organization
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
66
on
translation
of
assets
and
liabilities
in
foreign
currencies
arise
from
changes
in
the
exchange
rate
relating
to
assets
and
liabilities,
other
than
investments
in
securities,
purchased
and
held
in
non-U.S.
denominated
currencies.
The
following
Funds
held
securities
denominated
in
foreign
currencies
that
exceeded
5%
of
net
assets
of
the
respective
fund
as
of
June
30,
2023:
Income
and
Investment
Transactions.
The Funds
record
investment
transactions
on
a
trade
date
basis.
Trade
date
for
senior
floating
rate
interests
purchased
in
the
primary
market
is
considered
the
date
on
which
the
loan
allocations
are
determined.
Trade
date
for
senior
floating
rate
interests
purchased
in
the
secondary
market
is
the
date
on
which
the
transaction
is
entered
into.
The
identified
cost
basis
has
been
used
in
determining
the
net
realized
gain
or
loss
from
investment
transactions
and
unrealized
appreciation
or
depreciation
of
investments.
The
Funds
record
dividend
income
on
the
ex-dividend
date,
except
dividend
income
from
foreign
securities
whereby
the
ex-dividend
date
has
passed;
such
dividends
are
recorded
as
soon
as
the Funds
are
informed
of
the
ex-dividend
date.
Interest
income
is
recognized
on
an
accrual
basis.
Payment
in
kind
("PIK") income
is
computed
on
the
value
of the
securities
received
at
the
contractual
rate
specified
in
each
loan
agreement. Discounts
and
premiums
on
securities
are
accreted/amortized,
respectively,
on
the
level
yield
method
over
the
expected
lives
of
the
respective
securities.
Callable
debt
securities
purchased
at
a
premium
are
amortized
to
the
earliest
call
date
and
to
the
callable
amount,
if
other
than
par.
The Funds
allocate
all
income
and
realized
and
unrealized
gains
or
losses
on
a
daily
basis
to
each
class
of
shares
based
upon
the
relative
proportion
of
the
value
of
shares
outstanding.
Distributions
received
from
other
series
of
the
Fund
and
other
investment
companies
(collectively,
"Underlying
Funds")
are
recorded
in
accordance
with
the
character
of
distributions
as
designated
by
the
Underlying
Funds.
Distributions
received
from
Real
Estate
Investment
Trusts
("REITs")
may
be
characterized
as
ordinary
income,
capital
gain,
or
a
return
of
capital
to
the
Funds.
The
proper
characterization
of
distributions
from REITs
is
generally
not
known
until
after
the
end
of
each
calendar
year.
As
such,
estimates
are
used
in
reporting
the
character
of
income
and
distributions
for
financial
statement
purposes.
Real
Estate
Securities
Account
receives
substantial
distributions
from
holdings
in
REITs. 
Expenses.
Expenses
directly
attributed
to
a
particular fund
are
charged
to
that
fund.
Other
expenses
not
directly
attributed
to
a
particular fund
are
apportioned
among
the
registered
investment
companies
managed
by
the
Manager.
Management
fees
are
allocated
daily
to
each
class
of
shares
based
upon
the
relative
proportion
of
the
value
of
shares
outstanding
of
each
class.
Expenses
specifically
attributable
to
a
particular
class
are
charged
directly
to
such
class
and
are
included
separately
in
the
statements
of
operations.
In
addition
to
the
expenses
the Funds
bear
directly,
each
of
the Funds
may
indirectly
bear
a
pro
rata
share
of
the
fees
and
expenses
of
the Underlying
Funds in
which
they
invest.
Because
the
Underlying
Funds
have
varied
expense
levels
and
each
of
the Funds
may
own
different
proportions
of
the Underlying
Funds
at
different
times,
the
amount
of
expense
incurred
indirectly
by
each
of
the Funds
will
vary.
Expenses
included
in
the
statements
of
operations
and
financial
highlights
of
the Funds do
not
include
any
expenses
associated
with
the
Underlying
Funds. 
Dividends
and
Distributions
to
Shareholders.
Dividends
and
distributions
to
shareholders
are
recorded
on
the
ex-dividend
date.
Dividends
and
distributions
to
shareholders
from
net
investment
income
and
net
realized
gain
from
investments
and
foreign
currency
transactions
are
determined
in
accordance
with
federal
tax
regulations,
which
may
differ
from
U.S.
GAAP.
These
differences
are
primarily
due
to
differing
treatments
for
amortization
of
premiums
and
discounts,
net
operating
losses,
foreign
currency
transactions,
options
and
futures
contracts,
certain
defaulted
securities,
sales
of
passive
foreign
investment
companies,
losses
deferred
due
to
wash
sales,
tax
straddles,
mortgage-backed
securities,
certain
preferred
securities,
swap
agreements,
partnership
investments,
REITs,
utilization
of
earnings
and
profits
distributed
to
shareholders
on
redemption
of
shares,
and
limitations
imposed
by
Sections
381
384
of
the
Internal
Revenue
Code.
Permanent
book
and
tax
basis
differences
are
reclassified
within
the
capital
accounts
based
on
federal
tax-basis
treatment;
temporary
differences
do
not
require
reclassification.
To
the
extent
dividends
and
distributions
exceed
current
and
accumulated
earnings
and
profits
for
federal
income
tax
purposes,
they
are
reported
as
return
of
capital
distributions.
Diversified
International
Account
Euro
22.9
%
Japanese
Yen
16.2
British
Pound
Sterling
15.6
Canadian
Dollar
7.8
Global
Emerging
Markets
Account
Hong
Kong
Dollar
22.5
%
New
Taiwan
Dollar
14.0
Indian
Rupee
13.7
South
Korean
Won
12.6
Brazilian
Real
5.9
Mexican
Peso
5.0
2.
Significant
Accounting
Policies
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
67
Federal
Income
Taxes.
No
provision
for
federal
income
taxes
is
considered
necessary
because
each
of
the
Funds
intends
to
qualify
as
a
“regulated
investment
company”
under
the
Internal
Revenue
Code
and
intends
to
distribute
each
year
substantially
all
of
its
net
investment
income
and
realized
capital
gains
to
shareholders.
Management
evaluates
tax
positions
taken
or
expected
to
be
taken
in
the
course
of
preparing
the
Funds’
tax
returns
to
determine
whether
it
is
“more
likely
than
not”
that
each
tax
position
would
be
sustained
upon
examination
by
a
taxing
authority
based
on
the
technical
merits
of
the
position.
Tax
positions
not
deemed
to
meet
the
"more
likely
than
not"
threshold
would
be
recorded
as
a
tax
benefit
or
expense
in
the
current
year.
The
Funds
recognize
interest
and
penalties,
if
any,
related
to
unrecognized
tax
positions
as
tax
expense
on
the
statements
of
operations. During
the period
ended
June
30,
2023,
the
Funds
did
not
record
any
such
tax
benefit
or
expense
in
the
accompanying
financial
statements.
The
statute
of
limitations
remains
open
for
the
last
three
years,
once
a
return
is
filed.
No
examinations
are
in
progress
at
this
time.
Foreign
Taxes.
The
Funds
may
be
subject
to
foreign
income
taxes
imposed
by
certain
countries
in
which
they
invest.
Foreign
income
taxes
are
accrued
by
the
Funds
as
a
reduction
of
income.
These
amounts
are
shown
as
withholding
tax
on
the
statements
of
operations.
In
consideration
of
recent
decisions
rendered
by
European
courts,
certain
of
the
Funds
have
filed
for
additional
tax
reclaims
for
taxes
withheld
in
prior
years.
Due
to
the
uncertainty
regarding
collectability
and
timing
of
these
reclaims,
among
other
factors,
a
corresponding
receivable
will
only
be
recognized
when
the
tax
position
meets
the
"more
likely
than
not"
threshold.
Any
accrued
foreign tax
reclaims
receivables
are
included
in
dividends
and
interest
receivables
on
the
statements
of
assets
and
liabilities.
Any
foreign
tax
reclaims income is
included
in
dividend
income
on
the
statements
of
operations.
Gains
realized
upon
the
disposition
of
certain
foreign
securities
held
by
certain
Funds
may
be
subject
to
capital
gains
tax,
payable
prior
to
the
repatriation
of
sale
proceeds.
The
tax
is
computed
on
certain
net
realized
gains
and,
if
any,
is
shown
on
the
statements
of
operations.
Realized
losses
in
excess
of
gains
may
be
carried
forward
to
offset
future
gains.
In
addition,
the
Funds
accrue
an
estimated
tax
liability
for
future
gains
on
certain
foreign
securities.
Any
foreign
tax
refund
receivables and
any
accrued
foreign
tax
liabilities
are
shown
on
the
statements
of
assets
and
liabilities.
Recent
Accounting
Pronouncements.
In
March
2020,
the
Financial
Accounting
Standards
Board
("FASB")
issued
Accounting
Standards
Update
("ASU")
No.
2020-04
Reference
Rate
Reform
(Topic
848);
Facilitation
of
the
Effects
of
Reference
Rate
Reform
on
Financial
Reporting,
which
provides
optional
guidance
for
a
limited
period
of
time
to
ease
the
potential
burden
in
accounting
for
(or
recognizing
the
effects
of)
reference
rate
reform.
The
guidance
is
applicable
to
contracts
referencing
London
Interbank
Offered
Rate
("LIBOR")
or
another
reference
rate
that
is
expected
to
be
discontinued
due
to
reference
rate
reform. The
ASU
is
effective
as
of
March
12,
2020
and
generally
can
be
applied
through
December
31,
2022.
In
December
2022,
the
FASB
issued
ASU
No.
2022-06
Reference
Rate
Reform
(Topic
848):
Deferral
of
the
Sunset
Date
of
Topic
848
which
updates
and
clarifies
ASU
No.
2020-04.
The amendments
in
this ASU
defer
the
sunset
date
of
Topic
848
from
December
31,
2022,
to
December
31,
2024. Management expects
the impact
of
these
ASUs will
not
have
a
material
impact
on
the
Funds'
financial
statements.
In
June
2022,
the
FASB
issued
ASU
No.
2022-03
Fair
Value
Measurement
(Topic
820);
Fair
Value
Measurement
of
Equity
Securities
Subject
to
Contractual
Sale
Restrictions,
which
provides
clarifying
guidance
that
a
contractual
restriction
on
the
sale
of
an
equity
security
is
not
considered
part
of
the
unit
of
account
of
the
equity
security
and,
therefore,
is
not
considered
in
measuring
fair
value.
The
ASU
is
effective
for
fiscal
years
beginning
after
December
15,
2023,
and
interim
periods
within
those
fiscal
years.
Management
expects
the
ASU
will
not
have
a
material
impact
on
the
Funds’
financial
statements.
3.
Operating
Policies
Borrowings.
Pursuant
to
an
exemptive
order
issued
by
the
Securities
and
Exchange
Commission
(the
"SEC"),
the
Funds
and
other
registered
investment
companies
managed
by
the
Manager
may
participate
in
an
interfund
lending
facility
(“Facility”).
The
Facility
allows
the Funds
to
borrow
money
from
or
loan
money
to
the
other
participants.
Loans
under
the
Facility
are
made
to
handle
unusual
and/or
unanticipated
short-
term
cash
requirements.
Interest
paid
and
received
on
borrowings
is
the
average
of
the
current
repurchase
agreement
rate
and
the
bank
loan
rate
plus
the
applicable
margin
of
1.00%.
The
bank
loan
rate
equals
the
higher
of
(
i
)
the
Federal
Funds
Rate
or
(ii)
the
Secured
Overnight
Financing
Rate
("SOFR") plus
.10%
(“Adjusted
SOFR”).
If
the
Federal
Funds
Rate
or
the
Adjusted
SOFR
is
less
than
zero,
it
shall
be
deemed
to
be
zero
for
purposes
of
calculating
such
rate.
The
interest
income
received
is
included
in
interest
income
on
the
statements
of
operations. The
interest
expense
associated
with
these
borrowings
is
included
in
other
expenses
on
the
statements
of
operations. Any
outstanding
lending
as
of June
30,
2023 is included
in 
interfund
lending
on the
statements
of
assets
and
liabilities. 
Any
outstanding
borrowing as
of June
30,
2023 is
included
in
interfund
borrowing
on
the
statements
of
assets
and
liabilities.
2.
Significant
Accounting
Policies
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
68
During
the period
ended
June
30,
2023,
Funds
lending
to
the
Facility
were
as
follows
(amounts
in
thousands):
During
the period
ended
June
30,
2023,
Funds
borrowing
from
the
Facility
were
as
follows
(amounts
in
thousands): 
In
addition,
the
Funds
participate
with
other
registered
investment
companies
managed
by
the
Manager
in
an
unsecured
joint
line
of
credit
with
a
group
of
financial
institutions
which
allows
the
participants
to
borrow
up
to
$250
million,
collectively.
Borrowings
are
made
solely
to
facilitate
the
handling
of
unusual
and/or
unanticipated
short-term
cash
requirements. The
line
of
credit
is
available
under
a
group
of
revolving
financial
institutions
and
lending
is
carried
out
with
unaffiliated
financial
institutions.
Interest
is
charged
to
each
participant,
based
on
its
borrowings,
at
a
rate
equal
to
the
higher
of
the
Federal
Funds
Rate
or
the
Adjusted
SOFR
plus
the
applicable
margin
of
1.00%.
If
the
Federal
Funds
Rate
or
the
Adjusted
SOFR
is
less
than
zero,
it
shall
be
deemed
to
be
zero
for
purposes
of
calculating
such
rate.
Additionally,
a
commitment
fee
is
charged
at
an
annual
rate
of
.15%
on
the
amount
of
the
line
of
credit
which
is
allocated
to
each
participant
based
on
average
net
assets.
The
interest
expense
associated
with
these
borrowings
is
included
in
other
expenses
on
the
statements
of
operations.
Any
outstanding
borrowing
as
of
June
30,
2023 is
included
in
borrowing
on
the
statements
of
assets
and
liabilities.
During
the period ended
June
30,
2023,
Funds
borrowing
against
the
line
of
credit
were
as
follows
(amounts
in
thousands):
Contingent
Convertible
Securities.
As
footnoted
in
the
schedules
of
investments, certain
of
the
Funds
invest in
contingent
convertible securities
(“CoCos”).
CoCos are
hybrid
debt
securities
that
may
convert
into
equity
or
have
their
principal
written
down
upon
the
occurrence
of
certain
“triggers.”
Although
a
contingent
convertible
security’s
equity
conversion
and
principal
write-down
features
are
tailored
to
the
particular
issuing
banking
institution
and
its
regulatory
requirements,
triggers
are
generally
linked
to
regulatory
capital
thresholds
or
regulatory
actions
calling
into
Average
Daily
Amount
Loaned
Weighted
Average
Annual
Interest
Rate
Interest
Income
Blue
Chip
Account
$
2
5.43
%
$
Bond
Market
Index
Account
132
5.18
3
Core
Plus
Bond
Account
12
5.34
Diversified
Balanced
Volatility
Control
Account
150
5.37
4
Diversified
Growth
Volatility
Control
Account
1
5.08
Diversified
International
Account
5
5.50
Equity
Income
Account
25
5.20
1
Global
Emerging
Markets
Account
5
5.41
Government
&
High
Quality
Bond
Account
109
5.62
3
LargeCap
Growth
Account
I
67
5.27
2
LargeCap
S&P
500
Index
Account
285
5.27
7
LargeCap
S&P
500
Managed
Volatility
Index
Account
75
5.42
2
MidCap
Account
1
5.17
Principal
Capital
Appreciation
Account
68
5.07
1
Real
Estate
Securities
Account
5
5.62
Short-Term
Income
Account
1
5.11
SmallCap
Account
7
5.51
Average
Daily
Amount
Borrowed
Weighted
Average
Annual
Interest
Rate
Interest
Expense
Diversified
Balanced
Volatility
Control
Account
$
37
5.58
%
$
1
Diversified
Growth
Volatility
Control
Account
148
5.62
4
Diversified
International
Account
46
5.43
1
Global
Emerging
Markets
Account
3
5.68
Government
&
High
Quality
Bond
Account
4
5.43
LargeCap
S&P
500
Index
Account
10
5.42
MidCap
Account
174
5.37
5
Real
Estate
Securities
Account
5.44
SmallCap
Account
1
5.59
U.S.
LargeCap
Buffer
April
Account
10
5.60
U.S.
LargeCap
Buffer
January
Account
56
5.39
1
U.S.
LargeCap
Buffer
July
Account
83
5.24
2
U.S.
LargeCap
Buffer
October
Account
54
5.06
1
Average
Daily
Amount
Borrowed
Weighted
Average
Annual
Interest
Rate
SAM
Balanced
Portfolio
$
20
5.46
%
3.
Operating
Policies
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
69
question
such
institution’s
continued
viability
as
a
going-concern.
CoCos
may
have
no
stated
maturity
and
fully
discretionary
coupons,
which
means
coupon
payments
can
be
canceled
at
the
issuing
banking
institution’s
discretion
or
at
the
request
of
the
relevant
regulatory
authority
without
causing
a
default.
To
provide
the
appropriate
regulatory
capital
treatment,
CoCos
are
usually
issued
in
the
form
of
subordinated
debt
instruments
that
rank
junior
to
the
claims
of
holders
of
more
senior
obligations
in
the
event
of
the
issuer’s
liquidation.
If
CoCos
are
converted
into
equity
securities
due
to
a
trigger
event,
holders
will
be
further
subordinated.
The
future
value
of
CoCos
is
unpredictable
and
is
influenced
by
many
factors
including,
without
limitation:
the
creditworthiness
of
the
issuer
and/or
fluctuations
in
such
issuer’s
applicable
capital
ratios;
supply
and
demand
for
CoCos
;
general
market
conditions
and
available
liquidity;
and
economic,
financial
and
political
events
that
affect
the
issuer,
its
particular
market
or
the
financial
markets
in
general.
Due
to
these
features,
CoCos
may
have
substantially
greater
risk
than
other
securities
in
times
of
financial
stress.
Because
of
the
uncertainty
regarding
whether
a
conversion
event
will
occur,
it
may
be
difficult
to
predict
when,
if
at
all,
a
contingent
convertible
security
will
be
converted
to
equity,
and
a
fund
may
suffer
losses
as
a
result.
If
the
trigger
level
is
breached,
the
issuer’s
decision
to
write
down,
write
off
or
convert
a
contingent
convertible
security
may
result
in
the
fund's
complete
loss
on
an
investment
in
CoCos
with
no
chance
of
recovery
even
if
the
issuer
remains
in
existence.
Counterparties.
The
Funds
may
be
exposed
to
counterparty
risk,
or
the
risk
that
another
party
with
which
the
Funds
have
unsettled
or
open
transactions
will
fail
to
perform
on
their
commitment.
To
the
extent
that
unpaid
amounts
owed
to
the
Funds
exceed
a
predetermined
threshold
agreed
to
with
the
counterparty,
as
stated
in
the
counterparties’
master
netting
agreements
(“Master
Netting
Agreements”),
such
counterparty
shall
advance
collateral
to
the
Funds
in
the
form
of
cash
or
cash
equivalents
equal
in
value
to
the
unpaid
amount
owed
to
the
Funds.
If
the
unpaid
amount
owed
to
the
Funds
subsequently
decreases,
the
Funds
would
be
required
to
return
all
or
a
portion
of
the
collateral.
Master
Netting
Agreements
may
also
help
limit
counterparty
risk
by
specifying
collateral
posting
arrangements
at
pre-arranged
exposure
levels.
Under
the
Master
Netting
Agreements,
collateral
is
routinely
transferred
if
the
total
net
exposure
to
certain
transactions
governed
under
the
relevant
master
netting
agreement
with
a
counterparty
exceeds
a
specified
threshold.
The
financial
instruments
that
are
subject
to
Master
Netting
Agreements
or
similar
agreements
may
include
right
of
setoff
provisions.
Derivative
instruments
include
provisions
to
setoff
positions
covered
under
the
agreements
with
the
same
counterparties
and
provisions
to
setoff
positions
outside
of
the
agreements
with
the
same
counterparties
in
the
event
of
default
by
one
of
the
parties.
Derivative
instruments
are
shown
gross
on
the
statements
of
assets
and
liabilities.
Derivative
instruments
also
include
collateral
provisions.
Collateral
received
and
pledged
are
generally
settled
daily
with
each
counterparty.
As
of
June
30,
2023
,
none
of
the
Funds
had
financial
assets
and
liabilities
subject
to
Master
Netting
Agreements
or
similar
agreements.
Cross
Trades. 
The
Funds
may
engage
in
cross
trades.
A
cross
trade
is
a
purchase
or
sale
transaction
between
affiliated
portfolios
executed
directly
or
through
an
intermediary.
Mutual
funds
and
other
managed
portfolios
may
be
considered
affiliated
if
they
have
a
common
investment
advisor,
so
a
fund
may
be
considered
affiliated
with
any
portfolio
for
which
the
fund's
sub-advisor
acts
as
an
investment
advisor.
Such
transactions
are
permissible
provided
that
the
conditions
of
Rule
17a-7
under
the
1940
Act
are
satisfied.
For
the
period ended
June
30,
2023,
none
of
the
Funds
had
material
cross
trades.
Deposits
with
Counterparty.
Cash
pledged
as
collateral
is
reflected
as
an
asset
on
the
statements
of
assets
and
liabilities
as
deposits
with
counterparty.
There
are
a
variety
of
security
types
which
require
varying
levels
of
pledged
collateral.
Customer
account
agreements
govern
cleared
derivatives
transactions
such
as
futures
contracts
and
certain
swap
agreements.
Such
transactions
require
posting
of
initial
margin
as
determined
by
each
relevant
clearing
agency
which
is
segregated
in
an
account
at
a
futures
commission
merchant
(“FCM”)
registered
with
the
Commodity
Futures
Trading
Commission.
International
Swaps
and
Derivatives
Association
(“ISDA”)
accounts
are
maintained
in
a
segregated
account
at
the
custodian
for
over-the-counter
("OTC")
derivatives.
Master
Securities
Forward
Transaction
Agreements
("MSFTA")
accounts
are
also
maintained
in
a
segregated
account
at
the
custodian
for
collateral
related
to
forward
currency
contracts
and
"to-be-announced"
("TBA")
securities.
Certain
of
the Funds may
pledge
cash
to
a
broker
for
securities
sold
short.
As
of
June
30,
2023,
deposits
with
counterparty
were
as
follows
(amounts
in
thousands):
FCM
(Futures
and
Cleared
Swaps)
MSFTA
(Forward
Currency
Contracts
and
TBA
Securities)
Total
Deposits
with
Counterparty
Core
Plus
Bond
Account
$
$
8
$
8
Government
&
High
Quality
Bond
Account
265
8
273
LargeCap
Growth
Account
I
246
246
Short-Term
Income
Account
123
123
3.
Operating
Policies
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
70
Deposits
from
Counterparty.
Cash
received
from
a
counterparty
as
collateral
is
reflected
as
a
liability
on
the
statements
of
assets
and
liabilities
as
deposits
from
counterparty.
There
are
a
variety
of
security
types
which
require
varying
levels
of
pledged
collateral.
The
collateral
posted
to
the Funds
by
the
broker
is
received
in
the
fund’s
custodian
account.
 As
of
June
30,
2023,
deposits
from
counterparty
were
as
follows
(amounts
in
thousands):
Foreign
Currency
Contracts.
Certain
of
the
Funds
may
be
subject
to
foreign
currency
exchange
rate
risk
in
the
normal
course
of
pursuing
such
Funds’
investment
objectives.
The
Funds
may
use
foreign
currency
contracts
to
gain
exposure
to,
or
hedge
against
changes
in
the
value
of
foreign
currencies.
Certain
of
the
Funds
enter
into
forward
contracts
to
purchase
and
sell
foreign
currencies
at
a
specified
future
date
at
a
fixed
exchange
rate.
Forward
foreign
currency
contracts
are
valued
at
the
forward
rate,
and
are
marked-to-market
daily.
The
change
in
fair
value
is
recorded
by
the
Funds
as
an
unrealized
gain
or
loss.
When
the
contract
is
closed,
the
Funds
record
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
contract
at
the
time
it
was
opened
and
the
value
at
the
time
it
was
closed.
The
use
of
forward
foreign
currency
contracts
does
not
eliminate
the
fluctuations
in
underlying
prices
of
the
Funds’
portfolio
securities,
but
it
does
establish
a
rate
of
exchange
that
can
be
achieved
in
the
future.
Although
forward
foreign
currency
contracts
limit
the
risk
of
loss
due
to
a
decline
in
the
value
of
the
hedged
currency,
they
also
limit
any
potential
gain
that
might
result
should
the
value
of
the
currency
increase.
In
addition,
the
Funds
could
be
exposed
to
risks
if
the
counterparties
to
the
contracts
are
unable
to
meet
the
terms
of
their
contracts
or
if
the
value
of
the
currency
changes
unfavorably
to
the
U.S.
dollar
or
other
respective
currency. 
Futures
Contracts.
The Funds
are
subject
to
equity
price
risk,
interest
rate
risk,
and
foreign
currency
exchange
rate
risk
in
the
normal
course
of
pursuing
their
investment
objectives.
The Funds
(with
the
exception
of
Diversified
Balanced
Account,
Diversified
Balanced
Managed
Volatility
Account, Diversified
Growth
Account,
Diversified
Growth
Managed
Volatility
Account,
Diversified
Income
Account,
Principal
LifeTime
Funds,
and
SAM
Portfolios)
may
enter
into
futures
contracts
to
hedge
against
changes
in
or
to
gain
exposure
to,
change
in
the
value
of
equities,
interest
rates
and
foreign
currencies.
Initial
margin
deposits
are
made
by
cash
deposits
or
segregation
of
specific
securities
as
may
be
required
by
the
exchange
on
which
the
transaction
was
conducted.
Pursuant
to
the
contracts,
typically a
fund agrees
to
receive
from
or
pay
to
the
broker,
an
amount
of
cash
equal
to
the
daily
fluctuation
in
the
value
of
the
contract.
Such
receipts
or
payments
are
known
as
“variation
margin”
and
are
recorded
by
the fund
as
a
variation
margin
receivable
or
payable
on
financial
derivative
instruments.
For
those
contracts
where
daily
variation
margin
payments
are
not
received
from
or
paid
to
the
broker,
the
cumulative
unrealized
gains
or
losses
are
included
in
variation
margin
receivable
or
payable
on
financial
derivative
instruments.
Futures
contracts
are
marked
to
market
daily
at
the
closing
settlement
price
or
in
the
absence
of
such
a
price,
the
most
recent
quoted
bid
price.
If
there
are
no
quotations
available,
the
security
is
valued
at
the
last
available
closing
settlement
price.
During
the
period
the
futures
contracts
are
open,
daily
changes
in
the
fair
value
of
the
contracts
are
recognized
as
unrealized
gains
or
losses.
These
unrealized
gains
or
losses
are
included
as
a
component
of
total
distributable
earnings
(accumulated
loss)
on
the
statements
of
assets
and
liabilities.
When
the
contracts
are
closed,
the fund
recognizes
a
realized
gain
or
loss
equal
to
the
difference
between
the
proceeds
from,
or
cost
of,
the
closing
transaction
and
the
fund’s
cost
basis
in
the
contract.
There
is
minimal
counterparty
credit
risk
to
the Funds
because
futures
are
exchange
traded
and
the
exchange’s
clearinghouse,
as
counterparty
to
all
exchange
traded
futures,
guarantees
the
futures
against
default.
Long
equity
futures
contracts
are
used
to
obtain
market
exposure
for
the
cash
balances
that
are
maintained
by
certain
of
the
Funds
and
the
notional
values
of
the
futures
contracts
will
vary
in
accordance
with
changing
cash
balances.
Long
and
short
U.S.
Treasury
futures
contracts
are
used
to
obtain
interest
rate
exposure
in
order
to
manage
duration
of
Core
Plus
Bond Account,
Government
&
High
Quality
Bond
Account,
and
Short-
Term
Income
Account.
The
notional
values
of
the
futures
contracts
will
vary
in
accordance
with
changing
duration
of
these
funds.
Illiquid
Securities.
Illiquid
securities
generally
cannot
be
sold
or
disposed
of
in
the
ordinary
course
of
business
(within
seven
calendar
days)
at
approximately
the
value
at
which
each
of
the
Funds
has
valued
the
investments.
This
may
have
an
adverse
effect
on
each
of
the
Funds’
ability
to
dispose
of
particular
illiquid
securities
at
fair
value
and
may
limit
each
of
the
Funds’
ability
to
obtain
accurate
market
quotations
for
purposes
of
valuing
the
securities. 
Indemnification.
Under
the
Fund’s
by-laws,
present
and
past
officers,
directors,
and
employees
are
indemnified
against
certain
liabilities
arising
out
of
the
performance
of
their
duties.
In
addition,
in
the
normal
course
of
business,
the
Fund
may
enter
into
a
variety
of
contracts
that
may
contain
representations
and
warranties
which
provide
general
indemnifications.
The
Fund’s
maximum
exposure
under
these
arrangements
is
unknown,
as
this
would
involve
future
claims
that
may
be
made
against
the
Fund. 
MSFTA
(Forward
Currency
Contracts
and
TBA
Securities)
Bond
Market
Index
Account
$
25
Government
&
High
Quality
Bond
Account
107
3.
Operating
Policies
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
71
Inflation-Indexed
Bonds.
Certain
of
the
Funds
may
invest
in
inflation-indexed
bonds.
Inflation-indexed
bonds
are
fixed-income
securities
whose
principal
value
is
periodically
adjusted
to
the
rate
of
inflation.
The
interest
rate
on
these
bonds
is
generally
fixed
at
issuance
at
a
rate
lower
than
typical
bonds.
Over
the
life
of
an
inflation-indexed
bond,
however,
interest
will
be
paid
based
on
a
principal
value,
which
is
adjusted
for
inflation.
Any
increase
or
decrease
in
the
principal
amount
of
an
inflation-indexed
bond
will
be
included
as
interest
income
on
the
statements
of
operations,
even
though
the
Funds
would
not
receive
the
principal
until
maturity.
Mortgage
Dollar
Rolls.
Certain
of
the
Funds
may
enter
into
mortgage-dollar-roll
transactions
on
TBA
securities,
in
which
the
Funds
sell
mortgage-backed
securities
and
simultaneously
agree
to
purchase
similar
securities
in
the
future
at
a
predetermined
price.
The
proceeds
of
the
securities
sold
in
mortgage-dollar-roll
transactions
are
invested
in
additional
securities.
The
Funds
forgo
principal
and
interest
paid
on
the
securities
and
are
compensated
by
interest
earned
on
the
proceeds
of
the
initial
sale
and
by
a
lower
price
on
the
securities
to
be
repurchased.
The
Funds
treat
mortgage-dollar-roll
transactions
as
purchases
and
sales;
as
such,
these
transactions
may
increase
the
Funds’
portfolio
turnover
ratio.
Amounts
to
be
received
or
paid
in
connection
with
open
mortgage-dollar-rolls
are
included
in
investment
securities
sold
and
investment
securities
purchased
on
the
statements
of
assets
and
liabilities. 
Options
Contracts.
The
Funds
may
write
and
purchase
call
and
put
options
on
securities
and
on
securities
indices
to
hedge
against
a
decline
in
the
value
of
securities
owned
or
an
increase
in
the
price
of
securities
that
the
Funds
plan
to
purchase,
or
to
generate
additional
revenue.
Exchange-
traded
options
may
be
closed
out
only
on
an
exchange
that
generally
provides
a
liquid
secondary
market
for
an
option
of
the
same
series.
Over
the
Counter
(“OTC”)
options
differ
from
exchange-traded
options
in
that
they
are
two-party
contracts,
with
price
and
other
terms
negotiated
between
buyer
and
seller,
and
generally
do
not
have
as
much
market
liquidity
as
exchange-traded
options.
An
OTC
option
(an
option
not
traded
on
an
established
exchange)
may
be
closed
out
only
by
agreement
with
the
other
party
to
the
original
option
transaction.
FLexible
EXchange
(“FLEX”)
options
are
customized
options
contracts
available
through
national
securities
exchanges
that
are
guaranteed
for
settlement
by
the
Options
Clearing
Corporation
(“OCC”),
a
market
clearinghouse.
FLEX
options
provide
investors
with
the
ability
to
customize
terms
of
an
option,
including
exercise
prices,
exercise
styles,
and
expiration
dates
while
achieving
price
discovery
in
price
competitive,
transparent
auction
markets
and
avoiding
the
counterparty
exposure
of
the
OTC
options
positions.
All
FLEX
options
in
the
Funds
are
European-style
options,
that
can
only
be
exercised
at
the
expiration
date
of
the
option.
Writing
put
options
tends
to
increase
a
fund’s
exposure
to
the
underlying
instrument.
Writing
call
options
tends
to
decrease
a
fund’s
exposure
to
the
underlying
instrument.
When
a
fund
writes
a
call
or
put
option,
an
amount
equal
to
the
premium
received
is
recorded
as
a
liability
and
subsequently
marked
to
market
to
reflect
the
current
value
of
the
option
written.
These
liabilities
are
reflected
as
options
contracts
written
on
the
statements
of
assets
and
liabilities.
Premiums
received
from
writing
options
which
expire
are
treated
as
realized
gains.
Premiums
received
from
writing
options
which
are
exercised
or
closed
are
added
to
the
proceeds
or
offset
against
amounts
paid
on
the
underlying index
to
determine
the
realized
gain
or
loss.
A
fund,
as
a
writer
of
an
option,
has
no
control
over
whether
the
underlying
index
may
be
sold
(call)
or
purchased
(put)
and
as
a
result
bears
the
market
risk
of
an
unfavorable
change
in
the
price
of
the
index
underlying
the
written
option.
There
is
the
risk a
fund may
not
be
able
to
enter
into
a
closing
transaction
because
of
an
illiquid
market.
The
maximum
potential
amount
of
future
payments
(undiscounted)
that
a
fund as
a
writer
of
put
options
could
be
required
to
make
is
equal
to
the
notional
amount
multiplied
by
the
exercise
price
as
shown
in
the
schedules
of
investments. A
fund may
also
purchase
put
and
call
options.
Purchasing
call
options
tends
to
increase a
fund's exposure
to
the
underlying
instrument.
Purchasing
put
options
tends
to
decrease a
fund's
exposure
to
the
underlying
instrument.
A
fund pays
a
premium
which
is
included
on
the fund's
statements
of
assets
and
liabilities
as
an
investment
and
subsequently
marked
to
market
to
reflect
the
current
value
of
the
option.
Premiums
paid
for
purchasing
options
which
expire
are
treated
as
realized
losses.
The
risk
associated
with
purchasing
put
and
call
options
is
limited
to
the
premium
paid.
Premiums
paid
for
purchasing
options
which
are
exercised
or
closed
are
added
to
the
amounts
paid
or
offset
against
the
proceeds
on
the
underlying
index
transaction
to
determine
the
realized
gain
or
loss.
Details
of
options
contracts
open
at period
end
are
included
in
the
Funds'
schedules
of
investments.
Private
Investments
in
Public
Equity.
The
Funds
may
invest
in
private
investments
in
public
equity
(“PIPEs”)
which
are
issued
by
a
company
in
the
secondary
market
as
a
means
of
raising
capital.
In
connection
with
PIPEs,
the
Funds
may
enter
into
unfunded
commitments.
Commitments
may
be
subject
to
various
contingencies
and
are
recognized
when
the
commitment
is
legally
binding.
These
contingencies
are
considered
in
the
valuation
of
the
commitments.
The
Funds
are
obligated
to
fund
these
commitments
when
the
contingencies
are
met
and
therefore,
the
Funds
must
have
funds
sufficient
to
cover
their
obligation.
Commitments
are
marked
to
market
daily
and
the
unrealized
gain
or
loss
is
shown
as
a
separate
line
item
called
unrealized
gain
or
loss
on
unfunded
commitments
on
the
statements
of
assets
and
liabilities
and
included
in
the
net
change
in
unrealized
appreciation/(depreciation)
of
investments
on
the
statements
of
operations,
as
applicable.
As
of
period
end,
the
commitments
are
typically
categorized
as
Level
2
within
the
disclosure
hierarchy.
As of
June
30,
2023,
the
Funds
had
no
unfunded
commitments
in
connection
with
PIPEs. 
3.
Operating
Policies
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
72
Rebates.
Subject
to
best
execution,
the
Funds
may
direct
certain
portfolio
transactions
to
brokerage
firms
that,
in
turn,
have
agreed
to
rebate
a
portion
of
the
related
brokerage
commission
to
the
Funds
in
cash.
Commission
rebates
are
included
as
a
component
of
realized
gain
from
investment
transactions
in
the
statements
of
operations. 
Repurchase
Agreements.
The
Funds
may
invest
in
repurchase
agreements
that
are
fully
collateralized,
typically
by
U.S.
government
or
U.S.
government
agency
securities.
It
is
the
Fund's
policy
that
the
counterparties’
custodian
takes
possession
of
the
underlying
collateral
securities.
The
fair
value
of
the
collateral
is
at
all
times
at
least
equal
to
the
total
amount
of
the
repurchase
obligation.
In
the
event
of
default
on
the
obligation
to
repurchase,
the
Funds
have
the
right
to
liquidate
the
collateral
and
apply
the
proceeds
in
satisfaction
of
the
obligation.
In
the
event
the
seller
of
a
repurchase
agreement
defaults,
the
Funds
could
experience
delays
in
the
realization
of
the
collateral. 
Restricted
Securities.
Certain
of
the
Funds
may
invest
in
securities
that
are
subject
to
legal
or
contractual
restrictions
on
resale.
These
securities
generally
may
be
resold
in
transactions
exempt
from
registration
or
to
the
public
if
the
securities
are
registered.
Disposal
of
these
securities
may
involve
time-consuming
negotiations
and
expense,
and
prompt
sale
at
an
acceptable
price
may
be
difficult. 
Securities
Lending.
As
footnoted
in
the
schedules
of
investments,
certain
of
the
Funds
may
lend
portfolio
securities
to
approved
brokerage
firms
to
earn
additional
income.
The
Funds
receive
collateral,
in
the
form
of
cash,
against
the
loaned
securities.
During
the
period
of
the
loan,
the
borrower
must
maintain
collateral
in
an
amount
not
less
than
102%
of
the
market
value
of
the
domestic
and
foreign
fixed
income
loaned
securities
and
105%
of
the
market
value
of
the
foreign
equity
loaned
securities.
The
market
value
of
the
loaned
securities
is
determined
at
the
close
of
business
of
the
Funds
and
any
additional
required
collateral
is
delivered
to
the
Funds
on
the
next
business
day.
The
transactions
are
accounted
for
as
secured
borrowings
and
the
remaining
contractual
maturity
is
overnight
and
continuous
for
all
securities. The
cash
collateral
received
is
usually
invested
in
an
SEC-registered
money
market
mutual
fund
and
the
Funds
could
realize
a
loss
on
such
investments.
Further,
the
Funds
could
experience
a
delay
in
recovering their
securities
and
possible
loss
of
income
or
value
if
the
borrower
fails
to
return
them.
Securities
lending
income,
net
of
related
fees,
is
shown
on
the
statements
of
operations.
Senior
Floating
Rate
Interests.
The
Funds
may
invest
in
senior
floating
rate
interests
(bank
loans).
Senior
floating
rate
interests
typically
hold
the
most
senior
position
in
the
capital
structure
of
a
business
entity
(the
“Borrower”),
and
are
secured
by
specific
collateral
and
have
a
claim
on
the
assets
and/or
stock
of
the
Borrower
that
is
senior
to
that
held
by
subordinated
debtholders
and
stockholders
of
the
Borrower.
Senior
floating
rate
interests
are
typically
structured
and
administered
by
a
financial
institution
that
acts
as
the
agent
of
the
lenders
participating
in
the
senior
floating
rate
interest.
Borrowers
of
senior
floating
rate
interests
are
typically
rated
below-investment-grade,
which
means
they
are
more
likely
to
default
than
investment-grade
loans.
A
default
could
lead
to
non-payment
of
income
which
would
result
in
a
reduction
of
income
to
the
fund
and
there
can
be
no
assurance
that
the
liquidation
of
any
collateral
would
satisfy
the
Borrower’s
obligation
in
the
event
of
non-payment
of
scheduled
interest
or
principal
payments,
or
that
such
collateral
could
be
readily
liquidated.
Senior
floating
rate
interests
pay
interest
at
rates
which
are
periodically
reset
by
reference
to
a
base
lending
rate
plus
a
spread.
These
base
lending
rates
are
generally
the
prime
rate
offered
by
a
designated
U.S.
bank,
LIBOR,
SOFR,
or
a
similar
reference
rate.
Senior
floating
rate
interests
generally
are
subject
to
mandatory
and/or
optional
prepayment.
Because
of
these
mandatory
prepayment
conditions
and
because
there
may
be
significant
economic
incentives
for
the
Borrower
to
repay,
prepayments
of
senior
floating
rate
interests
may
occur.
As
a
result,
the
actual
remaining
maturity
of
senior
floating
rate
interests
may
be
substantially
less
than
stated
maturities
shown
in
the
schedules
of
investments.
In
connection
with
the
senior
floating
rate
interests,
the
Funds
may
also
enter
into
unfunded
loan
commitments.
All
or
a
portion
of
the
loan
commitments
may
be
unfunded.
The
Funds
are
obligated
to
fund
these
loan
commitments
at
the
Borrower’s
discretion.
Therefore,
the
Funds
must
have
funds
sufficient
to
cover
their
contractual
obligation.
Unfunded
loan
commitments
are
marked
to
market
daily
and
the
unrealized
gain
or
loss
is
shown
as
a
separate
line
item
called
unrealized
gain
or
loss
on
unfunded
commitments
on
the
statements
of
assets
and
liabilities
and
included
in
the
net
change
in
unrealized
appreciation/(depreciation)
of
investments
on
the
statements
of
operations,
as
applicable.
As
of
period
end,
the
unfunded
loan
commitments
are
categorized
as
Level
2
within
the
disclosure
hierarchy.
As
of
June
30,
2023
,
the
Funds
had
no
unfunded
loan
commitments.
Short
Sales.
Certain
of
the
Funds
may
enter
into
short
sales
transactions.
A
short
sale
is
a
transaction
in
which
a
fund
sells
a
security
it
does
not
own
as
a
hedge
against
some
of
its
long
positions
and/or
in
anticipation
of
a
decline
in
the
market
price
of
the
security.
The
fund
must
borrow
the
security
sold
short
and
deliver
it
to
the
broker
dealer
which
made
the
short
sale.
A
security
sold
in
a
short
sale
transaction
and
the
interest
or
dividend
payable
on
the
security
if
any,
is
reflected
as
a
liability
on
the
statements
of
assets
and
liabilities.
The
fund
is
obligated
to
pay
any
interest
or
dividends
received
on
the
borrowed
securities.
Interest
accrued
and
dividends
declared
on
short
positions
are
recorded
as
an
expense
and,
if
3.
Operating
Policies
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
73
any,
appear
as
dividends
and
interest
on
shorts
on
the
statements
of
operations.
A
fund
is
obligated
to
deliver
the
security
at
the
market
price
at
the
time
the
short
position
is
closed.
Possible
losses
from
short
sales
may
be
unlimited.
The
fund
is
required
to
pledge
cash
or
securities
to
the
broker
as
collateral
for
securities
sold
short.
Collateral
requirements
are
calculated
daily
based
on
the
current
market
value
of
the
short
positions.
Cash
deposited
with
the
broker
for
collateral
is
included
in
deposits
with
counterparty
on
the
statements
of
assets
and
liabilities
and
securities
segregated
as
collateral
are
footnoted
in
the
schedules
of
investments.
The
fund
may
pay
broker’s
fees
on
the
borrowed
securities
and
may
also
pay
a
financing
charge
for
the
difference
in
the
market
value
of
the
short
position
and
cash
collateral
deposited
with
the
broker.
These
fees
would
be
included
as
short
sale
fees
on
the
statements
of
operations.
None
of
the
Funds
entered
into
short
sales
transactions
during
the
period
ended
June
30,
2023
.
Swap
Agreements.
Certain
of
the
Funds
invested in swap
agreements
during
the
period.
Swap
agreements
are
negotiated
agreements
between
a
fund and
a
counterparty
to
exchange
a
series
of
cash
flows
at
specified
intervals
based
upon,
or
calculated
by
reference
to,
changes
in
specified
prices
or
rates
for
a
specified
amount
of
an
underlying
asset.
A
fund may
enter
into
credit
default,
interest
rate,
or
total
return
swap
agreements
to
manage
its
exposure
to
credit,
interest
rate,
or
market
risk.
In
connection
with
these
agreements,
securities
may
be
identified
as
collateral
in
accordance
with
the
terms
of
the
respective
swap
agreements
to
provide
assets
of
value
and
recourse
in
the
event
of
default
or
bankruptcy/
insolvency.
Swap
agreements
are
valued
through
a
pricing
service
or
using
procedures
established
and
periodically
reviewed
by
the
Fund’s
Board
of
Directors.
Centrally
cleared
swaps
are
valued
using
the
last
traded
price
from
the
primary
trading
exchange.
OTC
swaps
are
modeled
taking
into
account
the
counterparties’
creditworthiness
and
using
a
series
of
techniques,
including
simulation
models.
Changes
in
value
are
recorded
as
unrealized
gain
or
loss
which
is
included
as
a
component
of
total
distributable
earnings
(accumulated
loss)
on the
statements
of
assets
and
liabilities.
Upon
termination
of
swap
agreements,
the Funds
recognize
a
realized
gain
or
loss.
Net
periodic
payments
to
be
received
or
paid
are
accrued
daily
and
are
recorded
in
the
statements
of
operations
as
realized
gains
or
losses.
Payments
received
or
made
at
the
beginning
of
the
measurement
period
are
reflected
as
such
on
the
statements
of
assets
and
liabilities
and
represent
payments
made
or
received
upon
entering
into
the
swap
agreement
to
compensate
for
differences
between
the
stated
terms
of
the
swap
agreement
and
prevailing
market
conditions
(credit
spreads,
interest
rates,
and
other
relevant
factors).
These
upfront
payments
are
amortized
daily
over
the
term
of
the
swap
agreement
as
realized
gains
or
losses
on
the
statements
of
operations.
Notional
principal
amounts
are
used
to
express
the
extent
of
involvement
in
these
agreements.
Risks
may
exceed
amounts
shown
on
the
statements
of
assets
and
liabilities.
These
risks
include
changes
in
the
returns
of
the
underlying
instruments,
unfavorable
interest
rate
fluctuation,
that
the
counterparty
to
the
agreements
may
default
on
its
obligation
to
perform
or
disagree
as
to
the
meaning
of
contractual
terms
in
the
agreements,
and
the
possible
lack
of
liquidity
with
respect
to
the
swap
agreements.
The Funds
and
any
counterparty
are
required
to
maintain
an
agreement
that
requires
the Funds
and
that
counterparty
to
monitor
the
net
fair
value
of
all
derivative
transactions
entered
into
pursuant
to
the
contract
between
the Funds
and
such
counterparty.
If
the
net
fair
value
of
such
derivatives
transactions
between
the Funds
and
that
counterparty
exceeds
a
certain
threshold
(as
defined
in
the
agreement),
the Funds
or
the
counterparty
are
required
to
post
cash
and/or
securities
as
collateral.
Fair
values
of
derivatives
transactions
presented
in
the
financial
statements
are
not
netted
with
the
fair
values
of
other
derivatives
transactions
or
with
any
collateral
amounts
posted
by
the Funds
or
any
counterparty.
Credit
default
swaps
involve
commitments
to
pay
a
fixed
rate
at
a
predetermined
frequency
in
exchange
for
a
lump
sum
payment
if
a
“credit
event”,
as
defined
in
the
agreement,
affecting
a
third
party
occurs.
Credit
events
may
include
a
failure
to
pay
interest,
bankruptcy,
restructuring,
or
other
event
as
defined
in
the
agreement.
A
“buyer”
of
credit
protection
agrees
to
pay
a
counterparty
to
assume
the
credit
risk
of
an
issuer
upon
the
occurrence
of
a
credit
event.
The
“seller”
of
the
protection
receives
periodic
payments
and
agrees
to
assume
the
credit
risk
of
an
issuer
upon
the
occurrence
of
a
credit
event.
As
the
seller
of
credit
protection, a
fund would
add
leverage
to
its
portfolio
because,
in
addition
to
its
total
net
assets,
a
fund would
be
subject
to
investment
exposure
on
the
notional
amount
of
the
swap.
If a
fund is
a
seller
of
protection
and
a
credit
event
occurs,
as
defined
under
the
terms
of
that
particular
swap
agreement,
the fund
will
either
(i)
pay
to
the
buyer
of
protection
an
amount
equal
to
the
notional
amount
of
the
swap
and
take
delivery
of
the
referenced
obligation,
other
deliverable
obligations
or
underlying
securities
comprising
the
referenced
index
or
(ii)
pay
a
net
settlement
amount
in
the
form
of
cash
or
securities
equal
to
the
notional
amount
of
the
swap
less
the
recovery
value
of
the
referenced
obligation
or
underlying
securities
comprising
the
referenced
index.
If a fund
is
a
buyer
of
protection
and
a
credit
event
occurs,
as
defined
under
the
terms
of
that
particular
swap
agreement,
a
fund will
either
(i)
receive
from
the
seller
of
protection
an
amount
equal
to
the
notional
amount
of
the
swap
and
deliver
the
referenced
obligation,
other
deliverable
obligations
or
underlying
securities
comprising
the
referenced
index
or
(ii)
receive
a
net
settlement
amount
in
the
form
of
cash
or
securities
equal
to
the
notional
amount
of
the
swap
less
the
recovery
value
of
the
referenced
obligation
or
underlying
securities
comprising
the
referenced
index.
3.
Operating
Policies
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
74
Credit
default
swap
agreements
on
credit
indices
involve
one
party
making
a
stream
of
payments
to
another
party
in
exchange
for
the
right
to
receive
a
specified
return
in
the
event
of
a
write-down,
principal
shortfall,
interest
shortfall
or
default
of
all
or
part
of
the
referenced
entities
comprising
the
credit
index.
A
credit
index
is
a
basket
of
credit
instruments
or
exposures
designed
to
be
representative
of
some
part
of
the
credit
market
as
a
whole.
These
indices
are
made
up
of
reference
credits
that
are
judged
by
a
poll
of
dealers
to
be
the
most
liquid
entities
in
the
credit
default
swap
market
based
on
the
sector
of
the
index.
Components
of
the
indices
may
include,
but
are
not
limited
to,
investment
grade
securities,
high
yield
securities,
asset
backed
securities,
emerging
markets,
and/or
various
credit
ratings
within
each
sector.
Credit
indices
are
traded
using
credit
default
swaps
with
standardized
terms
including
a
fixed
spread
and
standard
maturity
dates.
An
index
credit
default
swap
references
all
the
names
in
the
index,
and
if
there
is
a
default,
the
credit
event
is
settled
based
on
that
name’s
weight
in
the
index.
The
composition
of
the
indices
changes
periodically,
usually
every
six
months,
and
for
most
indices,
each
name
has
an
equal
weight
in
the
index.
A
fund may
use
credit
default
swaps
on
credit
indices
to
hedge
a
portfolio
of
credit
default
swaps
or
bonds,
which
is
less
expensive
than
it
would
be
to
buy
many
credit
default
swaps
to
achieve
a
similar
effect.
Credit
default
swaps
on
indices
are
benchmarks
for
protecting
investors
owning
bonds
against
default,
and
traders
use
them
to
speculate
on
changes
in
credit
quality.
For
credit
default
swap
agreements
on
asset-backed
securities
and
credit
indices,
the
quoted
market
prices
and
resulting
values
serve
as
the
indicator
of
the
current
status
of
the
payment/performance
risk.
Wider
credit
spreads
and
increasing
values,
in
absolute
terms
when
compared
to
the
notional
amount
of
the
swap,
represent
a
deterioration
of
the
referenced
entity’s
credit
soundness
and
a
greater
likelihood
or
risk
of
default
or
other
credit
event
occurring
as
defined
under
the
terms
of
the
agreement.
The
maximum
potential
amount
of
future
payments
(undiscounted)
that
a
fund as
a
seller
of
protection
could
be
required
to
make
under
a
credit
default
swap
agreement
would
be
an
amount
equal
to
the
notional
amount
of
the
agreement.
Notional
amounts
of
all
credit
default
swap
agreements
outstanding
as
of June
30,
2023
for
which a
fund
is
the
seller
of
protection
are
disclosed
in
the
footnotes
to
the
schedules
of
investments.
These
potential
amounts
would
be
partially
offset
by
any
recovery
values
of
the
respective
referenced
obligations,
upfront
payments
received
upon
entering
into
the
agreement,
or
net
amounts
received
from
the
settlement
of
buy
protection
credit
default
swap
agreements
entered
into
by a
fund for
the
same
referenced
entity
or
entities.
Interest
rate
swaps
involve
the
commitment
to
exchange
fixed
or
floating
rate
cash
flows
based
on
changes
in
the
value
of
a
specific
reference
rate.
Certain
collateral
amounts
relate
to
exchange
cleared
swaps
which
are
not
subject
to
Master
Netting
Agreements
with
counterparties.
To
Be
Announced
Securities.
The
Funds
may
trade
portfolio
securities
on
a
TBA
or
when-issued
basis.
In
a
TBA
or
when-issued
transaction,
the
Funds
commit
to
purchase
or
sell
securities
for
which
all
specific
information
is
not
known
at
the
time
of
the
trade.
Securities
purchased
on
a
TBA
or
when-issued
basis
are
not
settled
until
they
are
delivered
to
the
Funds,
normally
15
to
30
days
later.
These
transactions
are
subject
to
market
fluctuations
and
their
current
value
is
determined
in
the
same
manner
as
for
other
portfolio
securities. 
Underlying
Funds.
The
performance
and
risks
of
each
Principal
LifeTime
Fund,
each
SAM
Portfolio,
Diversified
Balanced
Account,
Diversified
Balanced
Volatility
Control
Account,
Diversified
Balanced
Managed
Volatility
Account,
Diversified
Growth
Account,
Diversified
Growth
Managed
Volatility
Account,
Diversified
Growth
Volatility
Control
Account,
and
Diversified
Income
Account
(singly,
“a
fund
of
funds”
and
collectively,
“the
funds
of
funds”)
directly
corresponds
to
the
performance
and
risks
of
the
Underlying
Funds
in
which
the
fund
of
funds
invests.
By
investing
in
many
Underlying
Funds,
the
funds
of
funds
have
partial
exposure
to
the
risks
of
many
different
areas
of
the
market.
The
more
a
fund
of
funds
allocates
to
stock
funds,
the
greater
the
expected
risk.
An
underlying
fund
to
a
fund
of
funds
may
experience
relatively
large
redemptions
or
purchases
as
the
fund
of
funds
periodically
reallocates
or
rebalances
its
assets.
These
transactions
may
accelerate
the
realization
of
taxable
income
if
sales
of
portfolio
securities
result
in
gains
and
could
increase
transaction
costs.
In
addition,
when
a
fund
of
funds
reallocates
or
redeems
significant
assets
away
from
an
underlying
fund,
the
loss
of
assets
to
the
underlying
fund
could
result
in
increased
expense
ratios
for
that
fund.
The
Manager
is
the
advisor
to
the
Fund,
Principal
Funds,
Inc.,
Principal
Exchange-Traded
Funds,
and
other
asset
allocation
programs.
The
Manager
is
committed
to
minimizing
the
potential
impact
of
underlying
fund
risk
to
the
extent
consistent
with
pursuing
the
investment
objectives
of
the
funds
of
funds
which
it
manages.
Each
may
face
conflicts
of
interest
in
fulfilling
its
responsibilities
to
all
such
funds.
Shareholder
reports
for
Principal
Funds,
Inc.
and
Principal
Exchange-Traded
Funds
can
be
found
at
www.PrincipalAM.com.
3.
Operating
Policies
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
75
As
of
June
30,
2023,
series
of
the
Fund
owned
the
following
percentages,
in
the
aggregate,
of
the
outstanding
shares
of
the
Funds
listed
below:
U.S.
Government
Agencies
or
Government-Sponsored
Enterprises.
Certain
of
the
Funds
may
invest
in
U.S.
Government
agencies
or
government-sponsored
enterprises.
U.S.
Government
securities
are
obligations
of,
and
in
certain
cases,
guaranteed
by,
the
U.S.
Government
or
its
agencies.
The
U.S.
Government
does
not
guarantee
the
net
asset
value
of
the
Funds’
shares.
Some
U.S.
Government
securities
such
as
treasury
bills,
notes
and
bonds,
and
securities
guaranteed
by
the
Government
National
Mortgage
Association
(“GNMA”)
are
supported
by
the
full
faith
and
credit
of
the
U.S.
Government.
Other
securities,
such
as
those
of
the
Federal
Home
Loan
Bank,
are
supported
by
the
right
of
the
issuer
to
borrow
from
the
U.S.
Department
of
the
Treasury.
Still
other
securities,
such
as
those
of
the
Federal
National
Mortgage
Association
(“FNMA”),
are
supported
by
the
discretionary
authority
of
the
U.S.
Government
to
purchase
the
agency’s
obligations.
Government
related
guarantors
(those
not
backed
by
the
full
faith
and
credit
of
the U.S.
Government)
include
the FNMA
and
the
Federal
Home
Loan
Mortgage
Corporation
(“FHLMC”).
The
FNMA
is
a
government
sponsored
corporation,
the
common
stock
of
which
is
owned
entirely
by
private
stockholders.
The
FNMA
purchases
conventional
residential
mortgages
from
a
list
of
approved
seller/servicers
which
include
state
and
federally
chartered
savings
and
loan
associations,
mutual
savings
banks,
commercial
banks,
credit
unions,
and
mortgage
bankers.
Pass-through
securities
issued
by
the
FNMA
are
guaranteed
as
to
the
timely
payment
of
principal
and
interest
by
the
FNMA,
but
are
not
backed
by
the
full
faith
and
credit
of
the
U.S.
Government.
The
FHLMC
issues
participation
certificates,
which
are
pass-through
securities,
each
representing
an
undivided
interest
in
a
pool
of
residential
mortgages.
The
FHLMC
guarantees
the
timely
payment
of
interest
and
ultimate
collection
of
principal,
but
participation
certificates
are
not
backed
by
the
full
faith
and
credit
of
the
U.S.
Government. 
Derivatives.
The
following
tables
provide
information
about
where
in
the
statements
of
assets
and
liabilities
and
statements
of
operations
information
about
derivatives
can
be
found
(amounts
in
thousands):
Total
Percentage
of
Outstanding
Shares
Owned
Bond
Market
Index
Account
98.66
%
Equity
Income
Account
21.82
Government
&
High
Quality
Bond
Account
16.38
LargeCap
S&P
500
Index
Account
77.27
LargeCap
S&P
500
Managed
Volatility
Index
Account
100.00
MidCap
Account
4.76
Asset
Derivatives
June
30,
2023
Liability
Derivatives
June
30,
2023
Derivatives
not
accounted
for
as
hedging
instruments
Statement
of
Assets
and
Liabilities
Location
Fair
Value
Statement
of
Assets
and
Liabilities
Location
Fair
Value
Core
Plus
Bond
Account
Credit
Contracts
Receivables,
Total
distributable
earnings
(accumulated
loss)
$
Payables,
Total
distributable
earnings
(accumulated
loss)
$
160
*
Interest
Rate
Contracts
Receivables,
Total
distributable
earnings
(accumulated
loss)
$
18
*
Payables,
Total
distributable
earnings
(accumulated
loss)
$
251
*
Total
$
18
*
$
411
*
Government
&
High
Quality
Bond
Account
Interest
Rate
Contracts
Receivables,
Total
distributable
earnings
(accumulated
loss)
$
104
*
Payables,
Total
distributable
earnings
(accumulated
loss)
$
36
*
LargeCap
Growth
Account
I
Equity
Contracts
Receivables,
Total
distributable
earnings
(accumulated
loss)
$
125
*
Payables,
Total
distributable
earnings
(accumulated
loss)
$
LargeCap
S&P
500
Index
Account
Equity
Contracts
Receivables,
Total
distributable
earnings
(accumulated
loss)
$
594
*
Payables,
Total
distributable
earnings
(accumulated
loss)
$
LargeCap
S&P
500
Managed
Volatility
Index
Account
Equity
Contracts
Receivables,
Total
distributable
earnings
(accumulated
loss)
$
364
*
Payables,
Total
distributable
earnings
(accumulated
loss)
$
107
Short-Term
Income
Account
Interest
Rate
Contracts
Receivables,
Total
distributable
earnings
(accumulated
loss)
$
Payables,
Total
distributable
earnings
(accumulated
loss)
$
151
*
U.S.
LargeCap
Buffer
April
Account
Equity
Contracts
Receivables,
Total
distributable
earnings
(accumulated
loss)
$
8,326
Payables,
Total
distributable
earnings
(accumulated
loss)
$
1,629
U.S.
LargeCap
Buffer
January
Account
Equity
Contracts
Receivables,
Total
distributable
earnings
(accumulated
loss)
$
2,430
Payables,
Total
distributable
earnings
(accumulated
loss)
$
496
3.
Operating
Policies
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
76
Asset
Derivatives
June
30,
2023
Liability
Derivatives
June
30,
2023
Derivatives
not
accounted
for
as
hedging
instruments
Statement
of
Assets
and
Liabilities
Location
Fair
Value
Statement
of
Assets
and
Liabilities
Location
Fair
Value
U.S.
LargeCap
Buffer
July
Account
Equity
Contracts
Receivables,
Total
distributable
earnings
(accumulated
loss)
$
4,211
Payables,
Total
distributable
earnings
(accumulated
loss)
$
801
U.S.
LargeCap
Buffer
October
Account
Equity
Contracts
Receivables,
Total
distributable
earnings
(accumulated
loss)
$
2,360
Payables,
Total
distributable
earnings
(accumulated
loss)
$
547
*
Includes
cumulative
unrealized
appreciation/depreciation
of
exchange
traded
swaps
and
futures
contracts
as
shown
in
the
schedules
of
investments.
Only
the
portion
of
the
unrealized
appreciation/depreciation
not
yet
cash
settled
is
shown
in
the
statements
of
assets
and
liabilities
as
variation
margin.
Derivatives
not
accounted
for
as
hedging
instruments
Location
of
Gain
or
(Loss)
on
Derivatives
Recognized
in
Statement
of
Operations
Net
Realized
Gain
or
(Loss)
on
Derivatives
Recognized
in
Statement
of
Operations
Net
Change
in
Unrealized
Appreciation/
(Depreciation)
of
Derivatives
Recognized
in
Statement
of  Operations
Core
Plus
Bond
Account
Credit
Contracts
Swap
agreements
$
(860)
$
4
Interest
Rate
Contracts
Futures
contracts
$
(480)
$
(218)
Total
$
(1,340)
$
(214)
Government
&
High
Quality
Bond
Account
Interest
Rate
Contracts
Futures
contracts
$
75
$
95
LargeCap
Growth
Account
I
Equity
Contracts
Futures
contracts
$
346
$
166
LargeCap
S&P
500
Index
Account
Equity
Contracts
Futures
contracts
$
2,711
$
2,872
LargeCap
S&P
500
Managed
Volatility
Index
Account
Equity
Contracts
Investment
transactions/Investments*
$
(5,589)
$
(254)
Futures
contracts
$
275
$
143
Options
and
swaptions
$
3,507
$
(11)
Total
$
(1,807)
$
(122)
Short-Term
Income
Account
Interest
Rate
Contracts
Futures
contracts
$
(84)
$
(144)
U.S.
LargeCap
Buffer
April
Account
Equity
Contracts
Investment
transactions/Investments*
$
(302)
$
(1,385)
Options
and
swaptions
$
165
$
801
Total
$
(137)
$
(584)
U.S.
LargeCap
Buffer
January
Account
Equity
Contracts
Investment
transactions/Investments*
$
(648)
$
(448)
Options
and
swaptions
$
445
$
274
Total
$
(203)
$
(174)
U.S.
LargeCap
Buffer
July
Account
Equity
Contracts
Investment
transactions/Investments*
$
(1,536)
$
774
Options
and
swaptions
$
1,245
$
(864)
Total
$
(291)
$
(90)
U.S.
LargeCap
Buffer
October
Account
Equity
Contracts
Investment
transactions/Investments*
$
(225)
$
(142)
Options
and
swaptions
$
142
$
(2)
Total
$
(83)
$
(144)
*Investment
transactions
includes
purchased
options
and/or
purchased
swaptions
.
3.
Operating
Policies
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
77
The
following
table
includes
a
summary
of
the
average
quarterly
outstanding
notional
by
derivative
instrument
type
for
the period
ended
June
30,
2023 (amounts
in
thousands):
4.
Fair
Valuation
Fair
value
is
defined
as
the
price
that
the Funds
would
receive
upon
selling
a
security
or
transferring
a
liability in
a
timely
transaction
to
an
independent
buyer
in
the
principal
or
most
advantageous
market
of
the
security
at
the
measurement
date.
In
determining
fair
value,
the Funds
may
use
one
or
more
of
the
following
approaches:
market,
income
and/or
cost.
A
hierarchy
for
inputs
is
used
in
measuring
fair
value
that
maximizes
the
use
of
observable
inputs
and
minimizes
the
use
of
unobservable
inputs
by
requiring
that
the
most
observable
inputs
be
used
when
available.
Observable
inputs
are
inputs
that
reflect
the
assumptions
market
participants
would
use
in
pricing
the
asset
or
liability
developed
based
on
market
data
obtained
from
sources
independent
of
the
Funds.
Unobservable
inputs
are
inputs
that
reflect
the
fund's
own
estimates
about
the
estimates
market
participants
would
use
in
pricing
the
asset
or
liability
developed
based
on
the
best
information
available
in
the
circumstances.
The
three-tier
hierarchy
of
inputs
is
summarized
in
the
three
broad
levels
listed
below.
Level
1
Quoted
prices
are
available
in
active
markets
for
identical
securities
as
of
the
reporting
date.
Investments
which
are
generally
included
in
this
category
include listed
equities
and
exchange-traded
derivatives.
Level
2
Other
significant
observable
inputs
(including
quoted
prices
for
similar
investments,
interest
rates,
prepayment
speeds,
credit
risk,
etc.).
Investments
which
are
generally
included
in
this
category
include
certain
foreign
equities,
corporate
bonds,
senior
floating
rate
interests,
municipal
bonds,
OTC
derivatives,
exchange
cleared
derivatives,
and
U.S.
Government
and
Government
Agency
Obligations.
Contract
Type
Derivative
Type
Average
Notional
Core
Plus
Bond
Account
Credit
Contracts
Exchange
Cleared
Credit
Default
Swaps
-
Buy
Protection
$
15,758
Interest
Rate
Contracts
Futures
-
Long
11,311
Futures
-
Short
4,323
Diversified
Growth
Volatility
Control
Account
Equity
Contracts
Futures
-
Short
4,322
Government
&
High
Quality
Bond
Account
Interest
Rate
Contracts
Futures
-
Long
12,265
Futures
-
Short
7,396
LargeCap
Growth
Account
I
Equity
Contracts
Futures
-
Long
3,016
LargeCap
S&P
500
Index
Account
Equity
Contracts
Futures
-
Long
59,289
LargeCap
S&P
500
Managed
Volatility
Index
Account
Equity
Contracts
Futures
-
Long
3,235
Purchased
Options
23
Written
Options
23
Short-Term
Income
Account
Interest
Rate
Contracts
Futures
-
Long
5,510
U.S.
LargeCap
Buffer
April
Account
Equity
Contracts
Purchased
Options
107
Written
Options
122
U.S.
LargeCap
Buffer
January
Account
Equity
Contracts
Purchased
Options
64
Written
Options
73
U.S.
LargeCap
Buffer
July
Account
Equity
Contracts
Purchased
Options
72
Written
Options
84
U.S.
LargeCap
Buffer
October
Account
Equity
Contracts
Purchased
Options
49
Written
Options
54
3.
Operating
Policies
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
78
Level
3
Significant
unobservable
inputs
(including
the
Funds’
assumptions
in
determining
the
fair
value
of
investments).
Investments
which are
generally included
in
this
category
include
certain
common
stocks,
convertible
preferred
stocks,
corporate
bonds,
preferred
stocks
or
senior
floating
rate
interests.
The
availability
of
observable
inputs
can
vary
from
security
to
security
and
is
affected
by
a
wide
variety
of
factors,
including,
for
example,
the
type
of
security,
whether
the
security
is
new
and
not
yet
established
in
the
market
place,
and
other
characteristics
particular
to
the
transaction.
To
the
extent
that
valuation
is
based
on
models
or
inputs
that
are
less
observable
or
unobservable
in
the
market,
the
determination
of
fair
value
requires
more
judgment.
Accordingly,
the
degree
of
judgment
exercised
by
the Funds
in
determining
fair
value
is
greatest
for
instruments
categorized
in
Level
3.
In
certain
cases,
the
inputs
used
to
measure
fair
value
may
fall
into
different
levels
of
the
fair
value
hierarchy.
In
such
cases,
for
disclosure
purposes,
the
level
in
the
fair
value
hierarchy
within
which
the
fair
value
measurement
in
its
entirety
falls
is
determined
based
on
the
lowest
level
input
that
is
significant
to
the
fair
value
measurement
in
its
entirety.
Fair
value
is
a
market
based
measure
considered
from
the
perspective
of
a
market
participant
who
holds
the
asset
rather
than
an
entity
specific
measure.
Therefore,
even
when
market
assumptions
are
not
readily
available,
the
Funds'
own
assumptions
are
set
to
reflect
those
that
market
participants
would
use
in
pricing
the
asset
or
liability
at
the
measurement
date.
The
Funds
use
prices
and
inputs
that
are
current
as
of
the
measurement
date,
when
available. 
Investments
which
are
included
in
the
Level
3
category
may
be
valued
using
quoted
prices
from
brokers
and
dealers
participating
in
the
market
for
these
investments.
These
investments
are
classified
as
Level
3
investments
due
to
the
lack
of
market
transparency
and
market
corroboration
to
support
these
quoted
prices.
Valuation
models
may
be
used
as
the
pricing
source
for
other
investments
classified
as
Level
3.
Valuation
models
rely
on
one
or
more
significant
unobservable
inputs
such
as:
yield
to
maturity,
EBITDA
multiples,
discount
rates,
available
cash,
or
direct
offering
price.
Significant
increases
in
yield
to
maturity,
EBITDA
multiples,
available
cash,
or
direct
offering
price would
have
resulted
in
significantly
higher
fair
value
measurements.
A
significant
increases
in
discount
rates
would
have
resulted
in
a
significantly
lower
fair
value
measurement.
Benchmark
pricing
procedures
set
the
base
price
of
a
security
based
on
current
market
data.
The
base
price
may
be
a
broker-dealer
quote,
transaction
price,
or
internal
value
based
on
relevant
market
data.
The
fair
values
of
these
securities
are
dependent
on
economic,
political,
and
other
considerations.
The
values
of
such
securities
may
be
affected
by
significant
changes
in
the
economic
conditions,
changes
in
government
policies,
and
other
factors
(e.g.,
natural
disasters,
pandemics, accidents,
conflicts,
etc.).
The
inputs
or
methodology
used
for
valuing
securities
are
not
necessarily
an
indication
of
the
risk
associated
with
investing
in
those
instruments.
The
following
is
a
summary
of
the
inputs
used
as
of June
30,
2023
in
valuing
the
Funds'
securities
carried
at
fair
value
(amounts
in
thousands):
Fund
Level
1
-
Quoted
Prices
Level
2
-
Other
Significant
Observable
Inputs
Level
3
-
Significant
Unobservable
Inputs
Totals
(Level
1,2,3)
Blue
Chip
Account
Common
Stocks*
$
11,966
$
$
$
11,966
Investment
Companies
203
203
Total
investments
in
securities
$
12,169
$
$
$
12,169
Bond
Market
Index
Account
Bonds*
702,861
702,861
Investment
Companies
69,758
69,758
Municipal
Bonds*
13,177
13,177
U.S.
Government
&
Government
Agency
Obligations*
1,653,422
1,653,422
Total
investments
in
securities
$
69,758
$
2,369,460
$
$
2,439,218
Core
Plus
Bond
Account
Bonds*
95,987
1
95,988
Investment
Companies
8,084
8,084
Senior
Floating
Rate
Interests*
1,347
1,347
U.S.
Government
&
Government
Agency
Obligations*
106,650
106,650
Total
investments
in
securities
$
8,084
$
203,984
$
1
$
212,069
4.
Fair
Valuation
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
79
Fund
Level
1
-
Quoted
Prices
Level
2
-
Other
Significant
Observable
Inputs
Level
3
-
Significant
Unobservable
Inputs
Totals
(Level
1,2,3)
Core
Plus
Bond
Account
(continued)
Derivative
Assets
Interest
Rate
Contracts
Futures**
$
18
$
$
$
18
Derivative
Liabilities
Credit
Contracts
Exchange
Cleared
Credit
Default
Swaps**
(160)
(160)
Interest
Rate
Contracts
Futures**
(251)
(251)
Diversified
Balanced
Account
Investment
Companies
760,875
760,875
Total
investments
in
securities
$
760,875
$
$
$
760,875
Diversified
Balanced
Managed
Volatility
Account
Investment
Companies
142,830
142,830
Total
investments
in
securities
$
142,830
$
$
$
142,830
Diversified
Balanced
Volatility
Control
Account
Investment
Companies
228,919
228,919
Total
investments
in
securities
$
228,919
$
$
$
228,919
Diversified
Growth
Account
Investment
Companies
3,148,565
3,148,565
Total
investments
in
securities
$
3,148,565
$
$
$
3,148,565
Diversified
Growth
Managed
Volatility
Account
Investment
Companies
300,406
300,406
Total
investments
in
securities
$
300,406
$
$
$
300,406
Diversified
Growth
Volatility
Control
Account
Investment
Companies
1,343,072
1,343,072
Total
investments
in
securities
$
1,343,072
$
$
$
1,343,072
Diversified
Income
Account
Investment
Companies
255,862
255,862
Total
investments
in
securities
$
255,862
$
$
$
255,862
Diversified
International
Account
Common
Stocks
Basic
Materials
2,378
7,632
10,010
Communications
1,925
2,396
4,321
Consumer,
Cyclical
11,023
31,254
42,277
Consumer,
Non-cyclical
3,353
45,600
48,953
Energy
5,983
6,443
12,426
Financial
14,997
45,207
60,204
Industrial
7,105
30,472
37,577
Technology
30,111
30,111
Utilities
4,062
4,062
Investment
Companies
4,192
4,192
Total
investments
in
securities
$
50,956
$
203,177
$
$
254,133
Equity
Income
Account
Common
Stocks*
627,436
627,436
Investment
Companies
18,929
18,929
Total
investments
in
securities
$
646,365
$
$
$
646,365
Global
Emerging
Markets
Account
Common
Stocks
Basic
Materials
1,113
1,354
2,467
Communications
1,260
8,425
9,685
4.
Fair
Valuation
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
80
Fund
Level
1
-
Quoted
Prices
Level
2
-
Other
Significant
Observable
Inputs
Level
3
-
Significant
Unobservable
Inputs
Totals
(Level
1,2,3)
Global
Emerging
Markets
Account
(continued)
Common
Stocks
(continued)
Consumer,
Cyclical
$
1,431
$
6,591
$
$
8,022
Consumer,
Non-cyclical
1,517
7,221
8,738
Energy
751
3,691
4,442
Financial
2,184
10,886
13,070
Industrial
1,095
5,243
6,338
Technology
1,071
12,688
13,759
Utilities
500
500
Investment
Companies
1,056
1,056
Preferred
Stocks
Consumer,
Cyclical
293
293
Financial
13
13
Total
investments
in
securities
$
11,478
$
56,905
$
$
68,383
Government
&
High
Quality
Bond
Account
Bonds*
12,512
12,512
Investment
Companies
2,558
2,558
U.S.
Government
&
Government
Agency
Obligations*
125,842
125,842
Total
investments
in
securities
$
2,558
$
138,354
$
$
140,912
Derivative
Assets
Interest
Rate
Contracts
Futures**
104
104
Derivative
Liabilities
Interest
Rate
Contracts
Futures**
(36)
(36)
LargeCap
Growth
Account
I
Common
Stocks
Basic
Materials
416
416
Communications
95,258
95,258
Consumer,
Cyclical
31,086
31,086
Consumer,
Non-cyclical
128,390
128,390
Energy
417
417
Financial
40,307
40,307
Industrial
22,582
22,582
Technology
206,594
123
206,717
Utilities
37
37
Convertible
Preferred
Stocks
Basic
Materials
100
100
Consumer,
Cyclical
95
95
Technology
293
293
Investment
Companies
15,907
15,907
Total
investments
in
securities
$
540,994
$
$
611
$
541,605
Derivative
Assets
Equity
Contracts
Futures**
125
125
LargeCap
S&P
500
Index
Account
Common
Stocks*
2,704,400
2,704,400
Investment
Companies
61,468
61,468
Total
investments
in
securities
$
2,765,868
$
$
$
2,765,868
Derivative
Assets
Equity
Contracts
Futures**
594
594
LargeCap
S&P
500
Managed
Volatility
Index
Account
Common
Stocks*
174,647
174,647
Investment
Companies
12,148
12,148
Purchased
Options
266
266
Total
investments
in
securities
$
186,795
$
266
$
$
187,061
Derivative
Assets
Equity
Contracts
Futures**
98
98
4.
Fair
Valuation
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
81
Fund
Level
1
-
Quoted
Prices
Level
2
-
Other
Significant
Observable
Inputs
Level
3
-
Significant
Unobservable
Inputs
Totals
(Level
1,2,3)
LargeCap
S&P
500
Managed
Volatility
Index
Account
(continued)
Equity
Contracts
(continued)
Derivative
Liabilities
Equity
Contracts
Written
Options
$
$
(107)
$
$
(107)
MidCap
Account
Common
Stocks
Basic
Materials
5,300
5,300
Communications
22,239
22,239
Consumer,
Cyclical
166,886
166,886
Consumer,
Non-cyclical
62,764
62,764
Financial
138,055
138,055
Industrial
104,617
104,617
Technology
72,543
72,543
Utilities
20,031
20,031
Investment
Companies
1,364
1,364
Total
investments
in
securities
$
593,799
$
$
$
593,799
Principal
Capital
Appreciation
Account
Common
Stocks
Basic
Materials
4,120
4,120
Communications
21,699
21,699
Consumer,
Cyclical
18,515
18,515
Consumer,
Non-cyclical
29,751
29,751
Energy
7,515
7,515
Financial
26,283
26,283
Industrial
12,105
1,152
13,257
Technology
43,220
43,220
Utilities
5,049
5,049
Investment
Companies
4,229
4,229
Total
investments
in
securities
$
172,486
$
1,152
$
$
173,638
Principal
LifeTime
2020
Account
Investment
Companies
151,099
151,099
Total
investments
in
securities
$
151,099
$
$
$
151,099
Principal
LifeTime
2030
Account
Investment
Companies
253,407
253,407
Total
investments
in
securities
$
253,407
$
$
$
253,407
Principal
LifeTime
2040
Account
Investment
Companies
133,214
133,214
Total
investments
in
securities
$
133,214
$
$
$
133,214
Principal
LifeTime
2050
Account
Investment
Companies
64,018
64,018
Total
investments
in
securities
$
64,018
$
$
$
64,018
Principal
LifeTime
2060
Account
Investment
Companies
17,448
17,448
Total
investments
in
securities
$
17,448
$
$
$
17,448
Principal
LifeTime
Strategic
Income
Account
Investment
Companies
55,707
55,707
Total
investments
in
securities
$
55,707
$
$
$
55,707
Real
Estate
Securities
Account
Common
Stocks*
133,639
133,639
Investment
Companies
537
537
Total
investments
in
securities
$
134,176
$
$
$
134,176
4.
Fair
Valuation
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
82
Fund
Level
1
-
Quoted
Prices
Level
2
-
Other
Significant
Observable
Inputs
Level
3
-
Significant
Unobservable
Inputs
Totals
(Level
1,2,3)
SAM
Balanced
Portfolio
Investment
Companies
$
584,844
$
$
$
584,844
Total
investments
in
securities
$
584,844
$
$
$
584,844
SAM
Conservative
Balanced
Portfolio
Investment
Companies
163,396
163,396
Total
investments
in
securities
$
163,396
$
$
$
163,396
SAM
Conservative
Growth
Portfolio
Investment
Companies
374,830
374,830
Total
investments
in
securities
$
374,830
$
$
$
374,830
SAM
Flexible
Income
Portfolio
Investment
Companies
140,726
140,726
Total
investments
in
securities
$
140,726
$
$
$
140,726
SAM
Strategic
Growth
Portfolio
Investment
Companies
377,761
377,761
Total
investments
in
securities
$
377,761
$
$
$
377,761
Short-Term
Income
Account
Bonds*
119,680
119,680
Investment
Companies
4,313
4,313
U.S.
Government
&
Government
Agency
Obligations*
13,574
13,574
Total
investments
in
securities
$
4,313
$
133,254
$
$
137,567
Derivative
Liabilities
Interest
Rate
Contracts
Futures**
(151)
(151)
SmallCap
Account
Common
Stocks*
171,310
171,310
Investment
Companies
5,329
5,329
Total
investments
in
securities
$
176,639
$
$
$
176,639
U.S.
LargeCap
Buffer
April
Account
Investment
Companies
50,486
50,486
Purchased
Options
8,326
8,326
Total
investments
in
securities
$
50,486
$
8,326
$
$
58,812
Derivative
Liabilities
Equity
Contracts
Written
Options
(1,629)
(1,629)
U.S.
LargeCap
Buffer
January
Account
Investment
Companies
14,390
14,390
Purchased
Options
2,430
2,430
Total
investments
in
securities
$
14,390
$
2,430
$
$
16,820
Derivative
Liabilities
Equity
Contracts
Written
Options
(496)
(496)
U.S.
LargeCap
Buffer
July
Account
Investment
Companies
22,501
22,501
Purchased
Options
4,211
4,211
Total
investments
in
securities
$
22,501
$
4,211
$
$
26,712
Derivative
Liabilities
Equity
Contracts
Written
Options
(801)
(801)
4.
Fair
Valuation
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
83
*For
additional
detail
regarding
sector
and/or
sub-industry
classifications,
please
see
the
schedules
of
investments.
**Exchange
cleared
swaps
and
futures
are
presented
at
the
unrealized
appreciation/(depreciation)
of
the
instrument.
At
the
end
of
the
period,
there
were
no Funds
which
had
a
significant
Level
3
balance.
During
the
period,
there
were
no
significant
purchases,
sales,
or
transfers
into
or
out
of
Level
3.
5.
Management
Agreement
and
Transactions
with
Affiliates
Management
Services.
The
Funds
have
agreed
to
pay
management
and
investment
advisory
fees
to
the
Manager
computed
at
an
annual
percentage
rate
of
each
of
the
Fund’s
average
daily
net
assets.
A
portion
of
the
management
fee
is
paid
by
the
Manager
to
the
sub-advisor
of
each
of
the
Funds,
some
of
which
are
affiliates
of
the
Manager.
The
annual
rate
paid
by
the
SAM
Portfolios
is
based
upon
the
aggregate
average
daily
net
assets
(“aggregate
net
assets”)
of
the
SAM
Portfolios.
The
management
and
investment
advisory
fees
schedule
for
the
SAM
Portfolios
is
.25%
of
aggregate
net
assets
up
to
the
first
$1
billion
and
.20%
of
aggregate
net
assets
over
$1
billion.
The
Principal
LifeTime
Funds
do
not
pay
management
and
investment
advisory
fees.
The
annual
rates
used
in
this
calculation
for
each
of
the
other
Funds
are
as
follows:
Fund
Level
1
-
Quoted
Prices
Level
2
-
Other
Significant
Observable
Inputs
Level
3
-
Significant
Unobservable
Inputs
Totals
(Level
1,2,3)
U.S.
LargeCap
Buffer
October
Account
Investment
Companies
$
14,376
$
$
$
14,376
Purchased
Options
2,360
2,360
Total
investments
in
securities
$
14,376
$
2,360
$
$
16,736
Derivative
Liabilities
Equity
Contracts
Written
Options
(547)
(547)
Net
Assets
of
Fund
(in
millions)
First
$100
Next
$100
Next
$100
Next
$100
Thereafter
Core
Plus
Bond
Account
.50%
.45%
.40%
.35%
.30%
Government
&
High
Quality
Bond
Account
.50
.48
.46
.45
.44
LargeCap
Growth
Account
I
.80
.75
.70
.65
.60
Real
Estate
Securities
Account
.79
.77
.73
.70
.68
SmallCap
Account
.85
.80
.75
.70
.65
Net
Assets
of
Fund
(in
millions)
First
$100
Next
$100
Next
$100
Next
$100
Next
$300
Next
$300
Thereafter
Equity
Income
Account
.60%
.55%
.50%
.45%
.40%
.39%
.38%
MidCap
Account
.65
.60
.55
.50
.45
.44
.43
Net
Assets
of
Fund
(in
millions)
First
$250
Next
$250
Next
$250
Next
$250
Thereafter
Diversified
International
Account
.85%
.80%
.75%
.70%
.65%
Global
Emerging
Markets
Account
1.00
.98
.96
.95
.90
Net
Assets
of
Fund
(in
millions)
First
$500
Over
$500
Blue
Chip
Account
.60%
.55%
Principal
Capital
Appreciation
Account
.625
.500
Short-Term
Income
Account
.40
.39
Net
Assets
of
Fund
(in
billions)
First
$3
Over
$3
LargeCap
S&P
500
Index
Account
.20%
.18%
All
Net
Assets
Bond
Market
Index
Account
.14%
Diversified
Balanced
Account
.05
Diversified
Balanced
Managed
Volatility
Account
.05
Diversified
Balanced
Volatility
Control
Account
.12
Diversified
Growth
Account
.05
Diversified
Growth
Managed
Volatility
Account
.05
Diversified
Growth
Volatility
Control
Account
.12
Diversified
Income
Account
.05
LargeCap
S&P
500
Managed
Volatility
Index
Account
.35
4.
Fair
Valuation
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
84
The
Manager
has
contractually
agreed
to
waive
certain
of
the
Funds'
management
and
investment
advisory
fees.
The
expense
waiver
will
reduce
the fund's
management
and
investment
advisory
fees.
The
waivers
are
expressed
as
a
percentage
of
average
daily
net
assets
on
an
annualized
basis
during
the
reporting
period.
The
waivers
are
as
follows:
The
Manager
has
contractually
agreed
to
limit
the
expenses
(excluding
interest
expense,
expenses
related
to fund
investments,
acquired
fund
fees
and
expenses,
and
tax
reclaim
recovery
expenses
and
other
extraordinary
expenses)
for
certain
classes
of
shares
of
certain
of
the
Funds.
The
reductions
and
reimbursements
are
in
amounts
that
maintain
total
operating
expenses
at
or
below
certain
limits.
The
limits
are
expressed
as
a
percentage
of
average
daily
net
assets
attributable
to
each
class
of
shares
on
an
annualized
basis
during
the
reporting
period.
The
expenses
borne
by
the
Manager
are
subject
to
reimbursement
by
the
Funds
through
the
fiscal
year
end,
provided
no
reimbursement
will
be
made
if
it
would
result
in
the
Funds
exceeding
the
total
operating
expense
limits.
Any
amounts
outstanding
at
the
end
of
the
period
are
shown
as
an
expense
reimbursement
from
Manager
or
expense
reimbursement
to
Manager
on
the
statements
of
assets
and
liabilities.
The
operating
expense
limits are
as
follows:
*
Period
from
March
29,
2023
(date
operations
commenced)
to
June
30,
2023.
Distribution
Fees.
Class
2
and
Class
3
shares
of
the
Funds
bear
distribution
fees.
The
fee
is
computed
at
an
annual
rate
of
the
average
daily
net
assets
attributable
to
Class
2
and
Class
3
shares
of
each
of
the
Funds.
Distribution
fees
are
paid
to
Principal
Funds
Distributor,
Inc.
(an
affiliate
of
the
Manager),
the
principal
distributor
of
the
Funds.
A
portion
of
the
distribution
fees
may
be
paid
to
other
selling
dealers
for
providing
certain
services.
The
annual
distribution
fee
rate
is
.25%.
Administrative
Service
Fees.
Class
3
shares
of
the
Funds
bear
administrative
service
fees.
The
fee
is
computed
at
an
annual
rate
of
the
average
daily
net
assets
attributable
to
Class
3
shares
of
each
of
the
Funds.
Administration
service
fees
are
paid
to
Principal
Shareholder
Services,
Inc.
(an
affiliate
of
the
Manager),
the
principal
administrator
of
the
Funds.
The
annual
administrative
service
fee
rate
is
.15%.
Chief
Compliance
Officer
Expenses.
The
Funds
pay
certain
expenses
associated
with
the
Chief
Compliance
Officer
(“CCO”).
This
expense
is
allocated
among
the
registered
investment
companies
managed
by
the
Manager
based
on
the
relative
net
assets
of
each
fund
and
is
shown
on
the
statements
of
operations.
Affiliated
Ownership.
At
June
30,
2023,
the
Manager,
Principal National
Life
Insurance
Company
(an
affiliate
of
the
Manager), Principal
Life
Insurance
Company
(an
affiliate
of
the
Manager),
Principal
Financial
Services,
Inc.
(an
affiliate
of
the
Manager) and/or
one
or
more
separate
accounts
sponsored
by
Principal
Life
Insurance
Company
owned
shares
of
the
Funds as
follows
(amounts
in
thousands):
All
Net
Assets
U.S.
LargeCap
Buffer
January
Account
.69
U.S.
LargeCap
Buffer
April
Account
.69
U.S.
LargeCap
Buffer
July
Account
.69
U.S.
LargeCap
Buffer
October
Account
.69
Period
from
January
1,
2023
through
June
30,
2023
Expiration
LargeCap
Growth
Account
I
.016%
April
30,
2024
Period
from
January
1,
2023
through
June
30,
2023
Class
1
Class
2
Class
3
Expiration
Blue
Chip
Account
N/A
N/A
1.05%
April
30,
2024
Diversified
Balanced
Managed
Volatility
Account
N/A
.31%
N/A
April
30,
2024
Global
Emerging
Markets
Account
1.20%
N/A
N/A
April
30,
2023
LargeCap
Growth
Account
I
.69
N/A
N/A
April
30,
2024
U.S.
LargeCap
Buffer
January
Account
N/A
.95
N/A
April
30,
2024
U.S.
LargeCap
Buffer
April
Account
N/A
.95*
N/A
April
30,
2024
U.S.
LargeCap
Buffer
July
Account
N/A
.95
N/A
April
30,
2024
U.S.
LargeCap
Buffer
October
Account
N/A
.95
N/A
April
30,
2024
Class
1
Class
2
Class
3
Blue
Chip
Account
N/A
N/A
996
Bond
Market
Index
Account
3,038
N/A
N/A
Core
Plus
Bond
Account
19,856
N/A
N/A
Diversified
Balanced
Account
2,327
50,016
1
Diversified
Balanced
Managed
Volatility
Account
N/A
12,063
1
Diversified
Balanced
Volatility
Control
Account
N/A
20,129
1
Diversified
Growth
Account
N/A
178,953
1
Diversified
Growth
Managed
Volatility
Account
N/A
23,750
1
5.
Management
Agreement
and
Transactions
with
Affiliates
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
85
6.
Investment
Transactions
For
the period ended
June
30,
2023,
the
cost
of
investment
securities
purchased
and
proceeds
from
investment
securities
sold
(not
including
short-term
investments,
return
of
capital,
and
U.S.
government
securities)
by
the
Funds
were
as
follows
(amounts
in
thousands):
Class
1
Class
2
Class
3
Diversified
Growth
Volatility
Control
Account
N/A
110,995
1
Diversified
Income
Account
N/A
20,322
Diversified
International
Account
16,859
N/A
N/A
Equity
Income
Account
11,704
553
Global
Emerging
Markets
Account
4,863
N/A
N/A
Government
&
High
Quality
Bond
Account
12,296
N/A
N/A
LargeCap
Growth
Account
I
13,822
N/A
N/A
LargeCap
S&P
500
Index
Account
27,067
2,339
N/A
MidCap
Account
8,759
295
N/A
Principal
Capital
Appreciation
Account
3,238
395
N/A
Principal
LifeTime
2020
Account
12,346
N/A
N/A
Principal
LifeTime
2030
Account
19,613
N/A
N/A
Principal
LifeTime
2040
Account
8,038
N/A
N/A
Principal
LifeTime
2050
Account
4,061
N/A
N/A
Principal
LifeTime
2060
Account
1,107
N/A
N/A
Principal
LifeTime
Strategic
Income
Account
5,298
N/A
N/A
Real
Estate
Securities
Account
7,039
542
N/A
SAM
Balanced
Portfolio
30,630
2,872
N/A
SAM
Conservative
Balanced
Portfolio
12,152
1,408
N/A
SAM
Conservative
Growth
Portfolio
9,211
1,431
N/A
SAM
Flexible
Income
Portfolio
9,718
2,514
N/A
SAM
Strategic
Growth
Portfolio
8,298
838
N/A
Short-Term
Income
Account
55,847
N/A
N/A
SmallCap
Account
11,247
338
N/A
U.S.
LargeCap
Buffer
April
Account
N/A
6,255
N/A
U.S.
LargeCap
Buffer
January
Account
N/A
1,624
N/A
U.S.
LargeCap
Buffer
July
Account
N/A
1,319
N/A
U.S.
LargeCap
Buffer
October
Account
N/A
1,412
N/A
Purchases
Sales
Blue
Chip
Account
$
1,761
$
412
Bond
Market
Index
Account
303,664
272,520
Core
Plus
Bond
Account
96,045
100,097
Diversified
Balanced
Account
45,325
94,625
Diversified
Balanced
Managed
Volatility
Account
10,027
19,079
Diversified
Balanced
Volatility
Control
Account
83,586
55,761
Diversified
Growth
Account
178,841
379,487
Diversified
Growth
Managed
Volatility
Account
18,804
37,791
Diversified
Growth
Volatility
Control
Account
567,366
366,881
Diversified
Income
Account
17,446
32,257
Diversified
International
Account
50,295
61,368
Equity
Income
Account
54,122
113,818
Global
Emerging
Markets
Account
12,157
15,651
Government
&
High
Quality
Bond
Account
65,607
80,145
LargeCap
Growth
Account
I
91,086
108,696
LargeCap
S&P
500
Index
Account
17,436
161,634
LargeCap
S&P
500
Managed
Volatility
Index
Account
3,665
22,203
MidCap
Account
18,964
99,583
Principal
Capital
Appreciation
Account
37,483
39,201
Principal
LifeTime
2020
Account
11,391
20,306
Principal
LifeTime
2030
Account
27,948
20,095
Principal
LifeTime
2040
Account
20,054
17,195
Principal
LifeTime
2050
Account
9,292
9,006
Principal
LifeTime
2060
Account
2,977
2,482
Principal
LifeTime
Strategic
Income
Account
2,244
5,570
Real
Estate
Securities
Account
6,458
9,685
SAM
Balanced
Portfolio
95,048
129,768
SAM
Conservative
Balanced
Portfolio
28,757
36,915
SAM
Conservative
Growth
Portfolio
61,126
75,993
SAM
Flexible
Income
Portfolio
19,081
26,697
SAM
Strategic
Growth
Portfolio
65,911
72,499
5.
Management
Agreement
and
Transactions
with
Affiliates
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
86
For
the period
ended
June
30,
2023,
the
cost
of
U.S.
government
securities
purchased
and
proceeds
from
U.S.
government
securities
sold
(not
including
short-term
investments)
by
the
Funds
were
as
follows
(amounts
in
thousands):
7.
Federal
Tax
Information
Distributions
to
Shareholders.
The
federal
income
tax
character
of
distributions
paid
for
the periods
ended June
30,
2023 and
December
31,
2022 were
as
follows
(amounts
in
thousands):
*The
Funds
designate
these
distributions
as
long-term
capital
gain
dividends
per
Internal
Revenue
Code
Sec.
852
(b)(3)(C)
in
the
20-percent
group
(which
may
be
taxed
at
a
20-percent
rate,
a
15-percent
rate
or
a
0-percent
rate,
depending
on
the
shareholder’s
taxable
income).
**Unrecaptured
Section
1250
gains
are
gains
from
the
sale
of
depreciable
property
that
are
subject
to
a
maximum
tax
rate
of
25%.
Certain
Funds
may
also
utilize
earnings
and
profits
distributed
to
shareholders
on
redemptions
of
shares
as
part
of
the
dividends
paid
deduction.
Purchases
Sales
Short-Term
Income
Account
$
19,413
$
17,938
SmallCap
Account
23,341
33,487
U.S.
LargeCap
Buffer
April
Account
55,801
9,747
U.S.
LargeCap
Buffer
January
Account
7,808
19,204
U.S.
LargeCap
Buffer
July
Account
10,941
14,062
U.S.
LargeCap
Buffer
October
Account
448
4,062
Purchases
Sales
Bond
Market
Index
Account
$
397,043
$
329,472
Core
Plus
Bond
Account
46,815
41,593
Government
&
High
Quality
Bond
Account
43,995
44,718
Short-Term
Income
Account
7,001
9,114
Ordinary
Income
Long-Term
Capital
Gain*
Section
1250
Gain**
2023
2022
2023
2022
2023
2022
Blue
Chip
Account
$
$
$
$
13
$
$
Bond
Market
Index
Account
53,039
2,296
Core
Plus
Bond
Account
6,363
2,263
Diversified
Balanced
Account
20,659
71,158
Diversified
Balanced
Managed
Volatility
Account
4,380
11,500
Diversified
Balanced
Volatility
Control
Account
11,938
4,212
Diversified
Growth
Account
82,184
276,364
Diversified
Growth
Managed
Volatility
Account
9,755
25,974
Diversified
Growth
Volatility
Control
Account
67,136
33,793
Diversified
Income
Account
7,318
12,540
Diversified
International
Account
6,558
23,295
Equity
Income
Account
29,946
60,496
Global
Emerging
Markets
Account
2,586
5,557
Government
&
High
Quality
Bond
Account
2,203
LargeCap
Growth
Account
I
6,213
53,723
LargeCap
S&P
500
Index
Account
41,050
282,840
LargeCap
S&P
500
Managed
Volatility
Index
Account
2,043
19,424
MidCap
Account
1,775
63,099
Principal
Capital
Appreciation
Account
5,170
15,525
Principal
LifeTime
2020
Account
6,678
10,079
Principal
LifeTime
2030
Account
8,467
14,343
Principal
LifeTime
2040
Account
4,161
8,140
Principal
LifeTime
2050
Account
2,185
4,627
Principal
LifeTime
2060
Account
518
1,126
Principal
LifeTime
Strategic
Income
Account
926
1,091
Real
Estate
Securities
Account
2,788
9,374
271
SAM
Balanced
Portfolio
21,423
74,882
SAM
Conservative
Balanced
Portfolio
5,818
14,869
SAM
Conservative
Growth
Portfolio
12,091
35,689
SAM
Flexible
Income
Portfolio
6,580
10,409
SAM
Strategic
Growth
Portfolio
9,751
36,153
Short-Term
Income
Account
1,615
199
SmallCap
Account
6,073
26,187
U.S.
LargeCap
Buffer
July
Account
91
U.S.
LargeCap
Buffer
October
Account
39
6.
Investment
Transactions
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
87
For
U.S.
federal
income
tax
purposes,
short-term
capital
gain
distributions
are
considered
ordinary
income
distributions.
Distributable
Earnings.
As
of December
31,
2022,
the
components
of
total
distributable
earnings
(accumulated
loss)
on
a
federal
tax
basis
were
as
follows
(amounts
in
thousands):
*Represents
book-to-tax
accounting
differences.
Capital
Loss
Carryforwards.
For
federal
income
tax
purposes,
capital
loss
carryforwards
are
losses
that
can
be
used
to
offset
future
capital
gains
of
the
Funds.
As
of
December
31,
2022,
the
Funds
had
approximate
net
capital
loss
carryforwards
as
follows
(amounts
in
thousands):
Undistributed
Ordinary
Income
Undistributed
Long-Term
Capital
Gains
Accumulated
Losses
Net
Unrealized
Appreciation
(Depreciation)
Other
Temporary
Differences
*
Total
Accumulated
Earnings
(Deficit)
Blue
Chip
Account
$
$
$
(511)
$
(1,868)
$
$
(2,379)
Bond
Market
Index
Account
57,063
(64,803)
(298,749)
(306,489)
Core
Plus
Bond
Account
5,691
(12,004)
(23,494)
(10)
(29,817)
Diversified
Balanced
Account
12,813
45,809
102,834
161,456
Diversified
Balanced
Managed
Volatility
Account
2,142
6,251
1,437
9,830
Diversified
Balanced
Volatility
Control
Account
2,934
1,785
(18,205)
(21)
(13,507)
Diversified
Growth
Account
49,198
197,801
518,827
765,826
Diversified
Growth
Managed
Volatility
Account
4,087
17,109
14,312
35,508
Diversified
Growth
Volatility
Control
Account
16,061
20,319
(79,904)
(332)
(43,856)
Diversified
Income
Account
4,711
9,737
(824)
13,624
Diversified
International
Account
2,725
(3,536)
19,220
18,409
Equity
Income
Account
14,228
28,776
279,430
322,434
Global
Emerging
Markets
Account
1,455
(3,922)
801
(1,666)
Government
&
High
Quality
Bond
Account
2,867
(18,300)
(17,623)
(14)
(33,070)
LargeCap
Growth
Account
I
25,446
48,419
73,865
LargeCap
S&P
500
Index
Account
37,480
110,231
910,649
1,058,360
LargeCap
S&P
500
Managed
Volatility
Index
Account
2,246
10,487
60,350
(12,343)
60,740
MidCap
Account
13,916
165,775
179,691
Principal
Capital
Appreciation
Account
1,321
10,885
62,181
74,387
Principal
LifeTime
2020
Account
3,911
2,270
(8,575)
(2,394)
Principal
LifeTime
2030
Account
4,547
5,335
(13,528)
(3,646)
Principal
LifeTime
2040
Account
1,862
3,436
(6,404)
(1,106)
Principal
LifeTime
2050
Account
744
1,925
(3,708)
(1,039)
Principal
LifeTime
2060
Account
195
508
(1,543)
(840)
Principal
LifeTime
Strategic
Income
Account
667
236
(2,909)
(2,006)
Real
Estate
Securities
Account
2,792
5,322
9,644
17,758
SAM
Balanced
Portfolio
13,322
24,360
11,816
49,498
SAM
Conservative
Balanced
Portfolio
4,551
1,138
(4,580)
1,109
SAM
Conservative
Growth
Portfolio
6,135
19,108
12,812
38,055
SAM
Flexible
Income
Portfolio
4,525
(4,243)
(10,368)
(10,086)
SAM
Strategic
Growth
Portfolio
4,835
13,605
7,408
25,848
Short-Term
Income
Account
2,437
(1,198)
(6,755)
(6)
(5,522)
SmallCap
Account
510
(709)
12,902
12,703
U.S.
LargeCap
Buffer
January
Account
4
(41)
(1)
(38)
U.S.
LargeCap
Buffer
July
Account
92
56
(30)
(2)
116
U.S.
LargeCap
Buffer
October
Account
446
686
(13)
1,119
Short-Term
Long-Term
Total
Blue
Chip
Account
$
511
$
$
511
Bond
Market
Index
Account
32,787
32,016
64,803
Core
Plus
Bond
Account
6,614
5,390
12,004
Diversified
International
Account
3,536
3,536
Global
Emerging
Markets
Account
1,790
2,132
3,922
Government
&
High
Quality
Bond
Account
8,415
9,885
18,300
SAM
Flexible
Income
Portfolio
1,674
2,569
4,243
Short-Term
Income
Account
888
310
1,198
SmallCap
Account
709
709
U.S.
LargeCap
Buffer
January
Account
17
24
41
7.
Federal
Tax
Information
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
88
All
of
these
capital
losses
were
generated
in
taxable
years
beginning
after
the
enactment
date
of
the
Regulated
Investment
Company
Modernization
Act
of
2010
on
December
22,
2010,
and
will
be
carried
forward
with
no
expiration
and
with
the
character
of
the
loss
retained.
For
the
year
ended
December
31,
2022,
the
Funds
did
not
utilize
capital
loss
carryforwards.
Late-Year
Losses.
A
regulated
investment
company
may
elect
to
treat
any
portion
of
its
qualified
late-year
loss
as
arising
on
the
first
day
of
the
next
taxable
year.
Qualified
late-year
losses
are
certain
capital
and
ordinary
losses
which
occur
during
the
portion
of
the fund's
taxable
year
subsequent
to
October 31.
For
the
taxable
year
ended
December
31,
2022
,
the Funds
do
not
plan
to
defer
any
late-year
losses. 
Reclassification
of
Capital
Accounts.
The
Funds
may
record
reclassifications
in
their
capital
accounts.
These
reclassifications
have
no
impact
on
the
total
net
assets
of
the
Funds.
The
reclassifications
are
a
result
of
permanent
differences
between
U.S.
GAAP
and
tax
accounting.
Adjustments
are
made
to
reflect
the
impact
these
items
have
on
current
and
future
distributions
to
shareholders.
Therefore,
the
source
of
the
Funds’
distributions
may
be
shown
in
the
accompanying
statements
of
changes
in
net
assets
as
from
net
investment
income
and net
realized
gain
on
investments
or
from
tax
return
of
capital
depending
on
the
type
of
book
and
tax
differences
that
exist.
For
the
year
ended December
31,
2022,
the
Funds
recorded
reclassifications
as
follows
(amounts
in
thousands):
Federal
Income
Tax
Basis.
As
of June
30,
2023,
the
net
federal
income
tax
unrealized
appreciation
(depreciation)
and
federal
tax
cost
of
investments
held
by
the
Funds
were
as
follows
(amounts
in
thousands):
Total
Distributable
Earnings
(Accumulated
Loss)
Capital
Shares
and
Additional
Paid-in-Capital
Blue
Chip
Account
$
27
$
(27)
Equity
Income
Account
(9,345)
9,345
LargeCap
Growth
Account
I
804
(804)
LargeCap
S&P
500
Index
Account
(44,443)
44,443
LargeCap
S&P
500
Managed
Volatility
Index
Account
(1,406)
1,406
MidCap
Account
(4,202)
4,202
Principal
Capital
Appreciation
Account
(2,789)
2,789
SmallCap
Account
(1)
1
U.S.
LargeCap
Buffer
July
Account
12
(12)
U.S.
LargeCap
Buffer
October
Account
9
(9)
Unrealized
Appreciation
Unrealized
(Depreciation)
Net
Unrealized
Appreciation/
(Depreciation)
Cost
for
Federal
Income
Tax
Purposes
Blue
Chip
Account
$
1,445
$
(1,223)
$
222
$
11,947
Bond
Market
Index
Account
2,963
(269,753)
(266,790)
2,706,008
Core
Plus
Bond
Account
649
(19,669)
(19,020)
230,696
Diversified
Balanced
Account
196,032
(35,659)
160,373
600,502
Diversified
Balanced
Managed
Volatility
Account
20,134
(8,598)
11,536
131,294
Diversified
Balanced
Volatility
Control
Account
13,236
(16,046)
(2,810)
231,729
Diversified
Growth
Account
929,509
(119,981)
809,528
2,339,037
Diversified
Growth
Managed
Volatility
Account
53,054
(13,432)
39,622
260,784
Diversified
Growth
Volatility
Control
Account
100,056
(67,935)
32,121
1,310,951
Diversified
Income
Account
35,512
(20,852)
14,660
241,202
Diversified
International
Account
50,470
(7,758)
42,712
211,421
Equity
Income
Account
302,161
(11,886)
290,275
356,090
Global
Emerging
Markets
Account
13,023
(6,997)
6,026
62,357
Government
&
High
Quality
Bond
Account
845
(15,483)
(14,638)
155,618
LargeCap
Growth
Account
I
172,708
(30,237)
142,471
399,259
LargeCap
S&P
500
Index
Account
1,316,802
(101,805)
1,214,997
1,551,465
LargeCap
S&P
500
Managed
Volatility
Index
Account
83,523
(7,370)
76,153
110,899
MidCap
Account
227,421
(16,586)
210,835
382,964
Principal
Capital
Appreciation
Account
83,835
(3,140)
80,695
92,943
Principal
LifeTime
2020
Account
16,538
(17,259)
(721)
151,820
Principal
LifeTime
2030
Account
25,941
(21,594)
4,347
249,060
Principal
LifeTime
2040
Account
14,393
(8,500)
5,893
127,321
Principal
LifeTime
2050
Account
7,678
(4,520)
3,158
60,860
Principal
LifeTime
2060
Account
1,427
(1,154)
273
17,175
Principal
LifeTime
Strategic
Income
Account
3,545
(7,100)
(3,555)
59,262
Real
Estate
Securities
Account
24,055
(11,723)
12,332
121,844
SAM
Balanced
Portfolio
92,866
(25,174)
67,692
517,152
SAM
Conservative
Balanced
Portfolio
17,350
(9,274)
8,076
155,320
7.
Federal
Tax
Information
(continued)
Notes
to
Financial
Statements
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
89
8.
Subsequent
Events
Management
has
evaluated
events
and
transactions
that
have
occurred
through
the
date
the
financial
statements
were issued
that
would
merit
recognition
or
disclosure
in
the
financial
statements. 
There
were
no
items
requiring
adjustment
of
the
financial
statements
or
additional
disclosure.
Unrealized
Appreciation
Unrealized
(Depreciation)
Net
Unrealized
Appreciation/
(Depreciation)
Cost
for
Federal
Income
Tax
Purposes
SAM
Conservative
Growth
Portfolio
$
73,170
$
(12,370)
$
60,800
$
314,030
SAM
Flexible
Income
Portfolio
7,052
(9,424)
(2,372)
143,098
SAM
Strategic
Growth
Portfolio
65,193
(7,740)
57,453
320,308
Short-Term
Income
Account
117
(5,964)
(5,847)
143,263
SmallCap
Account
46,684
(24,059)
22,625
154,014
U.S.
LargeCap
Buffer
April
Account
5,447
(2,288)
3,159
54,024
U.S.
LargeCap
Buffer
January
Account
2,496
(934)
1,562
14,762
U.S.
LargeCap
Buffer
July
Account
1,385
(7)
1,378
24,533
U.S.
LargeCap
Buffer
October
Account
3,403
(1,153)
2,250
13,939
7.
Federal
Tax
Information
(continued)
Schedule
of
Investments
Blue
Chip
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
90
INVESTMENT
COMPANIES
-
1
.68
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
1
.68
%
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(a),(b)
203,253‌
$
203‌
TOTAL
INVESTMENT
COMPANIES
$
203‌
COMMON
STOCKS
-
98
.99
%
Shares
Held
Value
(000's)
Aerospace
&
Defense
-
5
.73
%
HEICO
Corp
-
Class
A
426‌
$
60‌
TransDigm
Group
Inc
708‌
633‌
$
693‌
Chemicals
-
2
.43
%
Linde
PLC
518‌
197‌
Sherwin-Williams
Co/The
365‌
97‌
$
294‌
Commercial
Services
-
8
.37
%
CoStar
Group
Inc
(c)
3,770‌
336‌
Moody's
Corp
1,128‌
392‌
S&P
Global
Inc
707‌
283‌
$
1,011‌
Distribution
&
Wholesale
-
2
.15
%
Copart
Inc
(c)
2,847‌
260‌
Diversified
Financial
Services
-
12
.00
%
Brookfield
Asset
Management
Ltd
3,002‌
98‌
Charles
Schwab
Corp/The
3,456‌
196‌
Mastercard
Inc
1,477‌
581‌
Visa
Inc
2,428‌
576‌
$
1,451‌
Healthcare
-
Products
-
4
.73
%
Danaher
Corp
1,785‌
428‌
IDEXX
Laboratories
Inc
(c)
197‌
99‌
Intuitive
Surgical
Inc
(c)
127‌
44‌
$
571‌
Insurance
-
3
.30
%
Progressive
Corp/The
3,011‌
399‌
Internet
-
16
.56
%
Alphabet
Inc
-
A
Shares
(c)
1,137‌
136‌
Alphabet
Inc
-
C
Shares
(c)
4,925‌
596‌
Amazon.com
Inc
(c)
6,881‌
897‌
Netflix
Inc
(c)
847‌
373‌
$
2,002‌
Lodging
-
2
.46
%
Hilton
Worldwide
Holdings
Inc
2,038‌
297‌
Pharmaceuticals
-
1
.90
%
Zoetis
Inc
1,333‌
230‌
Private
Equity
-
5
.89
%
Brookfield
Corp
14,818‌
499‌
KKR
&
Co
Inc
3,814‌
213‌
$
712‌
REITs
-
3
.80
%
American
Tower
Corp
2,228‌
432‌
SBA
Communications
Corp
118‌
27‌
$
459‌
Retail
-
3
.72
%
CarMax
Inc
(c)
1,079‌
90‌
Costco
Wholesale
Corp
207‌
112‌
O'Reilly
Automotive
Inc
(c)
260‌
248‌
$
450‌
Semiconductors
-
0
.73
%
NVIDIA
Corp
207‌
88‌
Software
-
22
.36
%
Adobe
Inc
(c)
1,032‌
505‌
Intuit
Inc
930‌
426‌
Microsoft
Corp
4,300‌
1,464‌
Roper
Technologies
Inc
602‌
289‌
Salesforce
Inc
(c)
89‌
19‌
$
2,703‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Transportation
-
2
.86
%
Union
Pacific
Corp
1,691‌
$
346‌
TOTAL
COMMON
STOCKS
$
11,966‌
Total
Investments
$
12,169‌
Other
Assets
and
Liabilities
-  (0.67)%
(
81‌
)
TOTAL
NET
ASSETS
-
100.00%
$
12,088‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
Current
yield
shown
is
as
of
period
end.
(c)
Non-income
producing
security
Portfolio
Summary
Sector
Percent
Financial
24
.99‌
%
Technology
23
.09‌
%
Communications
16
.56‌
%
Consumer,
Non-cyclical
15
.00‌
%
Industrial
8
.59‌
%
Consumer,
Cyclical
8
.33‌
%
Basic
Materials
2
.43‌
%
Money
Market
Funds
1
.68‌
%
Other
Assets
and
Liabilities
(
0
.67‌
)
%
TOTAL
NET
ASSETS
100.00%
Schedule
of
Investments
Blue
Chip
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
91
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
194‌
$
1,887‌
$
1,878‌
$
203‌
$
194‌
$
1,887‌
$
1,878‌
$
203‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
3‌
$
—‌
$
—‌
$
—‌
$
3‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
92
INVESTMENT
COMPANIES
-
2
.90
%
Shares
Held
Value
(000's)
Exchange-Traded
Funds
-
0
.52
%
iShares
iBoxx
$
Investment
Grade
Corporate
Bond
ETF
115,000‌
$
12,436‌
Money
Market
Funds
-
2
.38
%
BlackRock
Liquidity
FedFund
-
Institutional
Class
5.00%
(a),(b)
2,581,515‌
2,582‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(a),(b),(c)
54,740,105‌
54,740‌
$
57,322‌
TOTAL
INVESTMENT
COMPANIES
$
69,758‌
BONDS
-
29
.27
%
Principal
Amount
(000's)
Value
(000's)
Advertising
-
0
.03
%
Interpublic
Group
of
Cos
Inc/The
2.40%,
03/01/2031
$
190‌
$
155‌
5.40%,
10/01/2048
300‌
279‌
Omnicom
Group
Inc
2.45%,
04/30/2030
160‌
134‌
2.60%,
08/01/2031
295‌
245‌
$
813‌
Aerospace
&
Defense
-
0
.46
%
Boeing
Co/The
2.75%,
02/01/2026
175‌
163‌
2.95%,
02/01/2030
170‌
148‌
3.25%,
02/01/2028
325‌
298‌
3.25%,
02/01/2035
170‌
138‌
3.63%,
02/01/2031
175‌
158‌
3.75%,
02/01/2050
235‌
176‌
3.95%,
08/01/2059
315‌
233‌
4.88%,
05/01/2025
620‌
611‌
5.04%,
05/01/2027
310‌
306‌
5.15%,
05/01/2030
310‌
307‌
5.71%,
05/01/2040
310‌
309‌
5.81%,
05/01/2050
505‌
503‌
5.88%,
02/15/2040
154‌
155‌
General
Dynamics
Corp
1.15%,
06/01/2026
195‌
176‌
2.25%,
06/01/2031
195‌
164‌
3.25%,
04/01/2025
80‌
77‌
3.50%,
04/01/2027
160‌
153‌
3.75%,
05/15/2028
300‌
287‌
4.25%,
04/01/2040
160‌
147‌
L3Harris
Technologies
Inc
1.80%,
01/15/2031
90‌
71‌
2.90%,
12/15/2029
60‌
52‌
3.83%,
04/27/2025
500‌
484‌
Lockheed
Martin
Corp
1.85%,
06/15/2030
55‌
46‌
3.55%,
01/15/2026
120‌
116‌
3.80%,
03/01/2045
375‌
316‌
3.90%,
06/15/2032
100‌
94‌
4.07%,
12/15/2042
47‌
42‌
4.09%,
09/15/2052
389‌
342‌
4.15%,
06/15/2053
100‌
88‌
4.70%,
05/15/2046
25‌
24‌
4.75%,
02/15/2034
150‌
150‌
4.95%,
10/15/2025
135‌
135‌
5.10%,
11/15/2027
150‌
153‌
5.25%,
01/15/2033
150‌
155‌
5.70%,
11/15/2054
150‌
167‌
Northrop
Grumman
Corp
3.20%,
02/01/2027
500‌
471‌
3.85%,
04/15/2045
500‌
407‌
4.03%,
10/15/2047
300‌
258‌
4.70%,
03/15/2033
150‌
147‌
4.95%,
03/15/2053
115‌
112‌
Raytheon
Technologies
Corp
1.90%,
09/01/2031
170‌
136‌
2.25%,
07/01/2030
160‌
135‌
2.38%,
03/15/2032
195‌
160‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Aerospace
&
Defense
(continued)
Raytheon
Technologies
Corp  
(continued)
2.82%,
09/01/2051
$
175‌
$
118‌
3.03%,
03/15/2052
195‌
137‌
3.50%,
03/15/2027
250‌
238‌
3.75%,
11/01/2046
30‌
24‌
4.05%,
05/04/2047
300‌
255‌
4.13%,
11/16/2028
435‌
419‌
4.15%,
05/15/2045
40‌
34‌
4.35%,
04/15/2047
40‌
35‌
4.50%,
06/01/2042
375‌
345‌
4.63%,
11/16/2048
210‌
196‌
4.88%,
10/15/2040
154‌
147‌
5.00%,
02/27/2026
110‌
110‌
5.15%,
02/27/2033
110‌
112‌
5.38%,
02/27/2053
85‌
88‌
$
11,028‌
Agriculture
-
0
.34
%
Altria
Group
Inc
2.35%,
05/06/2025
160‌
151‌
2.45%,
02/04/2032
190‌
148‌
3.40%,
05/06/2030
325‌
287‌
3.70%,
02/04/2051
190‌
127‌
3.88%,
09/16/2046
60‌
42‌
4.00%,
02/04/2061
190‌
131‌
4.80%,
02/14/2029
63‌
61‌
5.80%,
02/14/2039
380‌
372‌
Archer-Daniels-Midland
Co
2.50%,
08/11/2026
850‌
796‌
2.70%,
09/15/2051
195‌
131‌
2.90%,
03/01/2032
390‌
339‌
4.50%,
08/15/2033
125‌
122‌
BAT
Capital
Corp
2.26%,
03/25/2028
170‌
146‌
2.73%,
03/25/2031
170‌
135‌
2.79%,
09/06/2024
245‌
236‌
3.46%,
09/06/2029
245‌
212‌
3.56%,
08/15/2027
800‌
736‌
3.98%,
09/25/2050
170‌
115‌
4.54%,
08/15/2047
325‌
239‌
BAT
International
Finance
PLC
1.67%,
03/25/2026
170‌
153‌
Bunge
Ltd
Finance
Corp
2.75%,
05/14/2031
195‌
164‌
Philip
Morris
International
Inc
0.88%,
05/01/2026
175‌
156‌
1.75%,
11/01/2030
175‌
138‌
2.75%,
02/25/2026
310‌
291‌
3.25%,
11/10/2024
30‌
29‌
3.38%,
08/11/2025
375‌
361‌
4.13%,
03/04/2043
300‌
245‌
4.25%,
11/10/2044
30‌
25‌
4.38%,
11/15/2041
61‌
52‌
4.50%,
03/20/2042
400‌
345‌
4.88%,
02/13/2026
75‌
74‌
4.88%,
02/15/2028
150‌
148‌
4.88%,
11/15/2043
35‌
31‌
5.13%,
11/17/2027
255‌
256‌
5.38%,
02/15/2033
150‌
150‌
5.63%,
11/17/2029
255‌
260‌
5.75%,
11/17/2032
130‌
133‌
Reynolds
American
Inc
4.45%,
06/12/2025
250‌
243‌
5.70%,
08/15/2035
25‌
24‌
5.85%,
08/15/2045
415‌
369‌
$
8,173‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
93
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Airlines
-
0
.04
%
American
Airlines
2019-1
Class
AA
Pass
Through
Trust
3.15%,
08/15/2033
$
142‌
$
124‌
Delta
Air
Lines
2020-1
Class
AA
Pass
Through
Trust
2.00%,
06/10/2028
263‌
231‌
Southwest
Airlines
Co
5.25%,
05/04/2025
480‌
475‌
United
Airlines
2014-2
Class
A
Pass
Through
Trust
3.75%,
03/03/2028
116‌
109‌
United
Airlines
2019-2
Class
AA
Pass
Through
Trust
2.70%,
11/01/2033
69‌
57‌
$
996‌
Apparel
-
0
.04
%
NIKE
Inc
2.40%,
03/27/2025
160‌
153‌
2.75%,
03/27/2027
160‌
150‌
3.25%,
03/27/2040
160‌
131‌
3.38%,
11/01/2046
350‌
281‌
3.63%,
05/01/2043
200‌
168‌
$
883‌
Automobile
Manufacturers
-
0
.37
%
American
Honda
Finance
Corp
0.55%,
07/12/2024
190‌
181‌
1.20%,
07/08/2025
165‌
152‌
1.30%,
09/09/2026
195‌
174‌
2.15%,
09/10/2024
445‌
427‌
2.25%,
01/12/2029
200‌
174‌
4.60%,
04/17/2025
150‌
148‌
4.60%,
04/17/2030
150‌
146‌
4.70%,
01/12/2028
150‌
149‌
General
Motors
Co
5.00%,
10/01/2028
(d)
400‌
389‌
5.00%,
04/01/2035
200‌
181‌
5.40%,
04/01/2048
360‌
309‌
6.75%,
04/01/2046
25‌
25‌
General
Motors
Financial
Co
Inc
1.20%,
10/15/2024
175‌
165‌
1.25%,
01/08/2026
190‌
170‌
1.50%,
06/10/2026
190‌
168‌
2.35%,
02/26/2027
730‌
651‌
2.35%,
01/08/2031
190‌
149‌
2.40%,
04/10/2028
190‌
164‌
2.40%,
10/15/2028
175‌
148‌
2.70%,
06/10/2031
190‌
152‌
3.80%,
04/07/2025
200‌
193‌
4.30%,
07/13/2025
325‌
315‌
4.35%,
01/17/2027
305‌
292‌
6.00%,
01/09/2028
150‌
151‌
6.40%,
01/09/2033
150‌
152‌
Honda
Motor
Co
Ltd
2.53%,
03/10/2027
390‌
359‌
Mercedes-Benz
Finance
North
America
LLC
8.50%,
01/18/2031
127‌
158‌
PACCAR
Financial
Corp
1.80%,
02/06/2025
170‌
160‌
3.55%,
08/11/2025
175‌
170‌
Toyota
Motor
Corp
1.34%,
03/25/2026
385‌
349‌
3.67%,
07/20/2028
200‌
191‌
Toyota
Motor
Credit
Corp
0.80%,
10/16/2025
210‌
190‌
1.15%,
08/13/2027
165‌
143‌
1.65%,
01/10/2031
190‌
152‌
1.80%,
02/13/2025
160‌
151‌
1.90%,
01/13/2027
200‌
181‌
1.90%,
09/12/2031
195‌
157‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Automobile
Manufacturers
(continued)
Toyota
Motor
Credit
Corp  
(continued)
2.00%,
10/07/2024
(d)
$
165‌
$
158‌
3.65%,
08/18/2025
115‌
111‌
4.40%,
09/20/2024
165‌
163‌
4.45%,
06/29/2029
155‌
152‌
4.55%,
09/20/2027
95‌
94‌
4.55%,
05/17/2030
295‌
288‌
4.63%,
01/12/2028
300‌
297‌
$
8,949‌
Automobile
Parts
&
Equipment
-
0
.03
%
Aptiv
PLC
/
Aptiv
Corp
3.25%,
03/01/2032
175‌
150‌
BorgWarner
Inc
3.38%,
03/15/2025
500‌
479‌
$
629‌
Banks
-
5
.70
%
Banco
Santander
SA
1.85%,
03/25/2026
400‌
358‌
2.75%,
05/28/2025
200‌
188‌
2.75%,
12/03/2030
400‌
313‌
3.22%,
11/22/2032
(e)
200‌
158‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.60%
3.49%,
05/28/2030
200‌
174‌
5.29%,
08/18/2027
200‌
196‌
Bank
of
America
Corp
0.98%,
09/25/2025
(e)
170‌
160‌
Secured
Overnight
Financing
Rate
+
0.91%
1.32%,
06/19/2026
(e)
320‌
293‌
Secured
Overnight
Financing
Rate
+
1.15%
1.66%,
03/11/2027
(e)
365‌
328‌
Secured
Overnight
Financing
Rate
+
0.91%
1.73%,
07/22/2027
(e)
380‌
339‌
Secured
Overnight
Financing
Rate
+
0.96%
1.90%,
07/23/2031
(e)
750‌
597‌
Secured
Overnight
Financing
Rate
+
1.53%
1.92%,
10/24/2031
(e)
340‌
269‌
Secured
Overnight
Financing
Rate
+
1.37%
2.09%,
06/14/2029
(e)
190‌
162‌
Secured
Overnight
Financing
Rate
+
1.06%
2.30%,
07/21/2032
(e)
380‌
304‌
Secured
Overnight
Financing
Rate
+
1.22%
2.46%,
10/22/2025
(e)
310‌
296‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.13%
2.48%,
09/21/2036
(e)
385‌
295‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.20%
2.50%,
02/13/2031
(e)
320‌
268‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.25%
2.55%,
02/04/2028
(e)
390‌
352‌
Secured
Overnight
Financing
Rate
+
1.05%
2.57%,
10/20/2032
(e)
355‌
289‌
Secured
Overnight
Financing
Rate
+
1.21%
2.65%,
03/11/2032
(e)
570‌
472‌
Secured
Overnight
Financing
Rate
+
1.22%
2.68%,
06/19/2041
(e)
670‌
470‌
Secured
Overnight
Financing
Rate
+
1.93%
2.83%,
10/24/2051
(e)
880‌
578‌
Secured
Overnight
Financing
Rate
+
1.88%
2.97%,
02/04/2033
(e)
390‌
325‌
Secured
Overnight
Financing
Rate
+
1.33%
2.97%,
07/21/2052
(e)
380‌
258‌
Secured
Overnight
Financing
Rate
+
1.56%
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
94
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
Bank
of
America
Corp  
(continued)
3.19%,
07/23/2030
(e)
$
335‌
$
295‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.44%
3.25%,
10/21/2027
40‌
37‌
3.31%,
04/22/2042
(e)
380‌
290‌
Secured
Overnight
Financing
Rate
+
1.58%
3.38%,
04/02/2026
(e)
195‌
187‌
Secured
Overnight
Financing
Rate
+
1.33%
3.42%,
12/20/2028
(e)
1,041‌
955‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.30%
3.48%,
03/13/2052
(e)
190‌
141‌
Secured
Overnight
Financing
Rate
+
1.65%
3.50%,
04/19/2026
345‌
331‌
3.59%,
07/21/2028
(e)
500‌
465‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.63%
3.82%,
01/20/2028
(e)
400‌
378‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.84%
3.88%,
08/01/2025
30‌
29‌
3.95%,
04/21/2025
480‌
465‌
3.97%,
02/07/2030
(e)
500‌
463‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.47%
4.18%,
11/25/2027
560‌
532‌
4.20%,
08/26/2024
625‌
613‌
4.27%,
07/23/2029
(e)
360‌
342‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.57%
4.33%,
03/15/2050
(e)
310‌
267‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.78%
4.38%,
04/27/2028
(e)
470‌
451‌
Secured
Overnight
Financing
Rate
+
1.58%
4.44%,
01/20/2048
(e)
30‌
27‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
2.25%
4.57%,
04/27/2033
(e)
590‌
555‌
Secured
Overnight
Financing
Rate
+
1.83%
4.83%,
07/22/2026
(e)
340‌
334‌
Secured
Overnight
Financing
Rate
+
1.75%
5.00%,
01/21/2044
25‌
24‌
5.02%,
07/22/2033
(e)
340‌
333‌
Secured
Overnight
Financing
Rate
+
2.16%
5.08%,
01/20/2027
(e)
255‌
251‌
Secured
Overnight
Financing
Rate
+
1.29%
5.20%,
04/25/2029
(e)
295‌
292‌
Secured
Overnight
Financing
Rate
+
1.63%
5.29%,
04/25/2034
(e)
295‌
292‌
Secured
Overnight
Financing
Rate
+
1.91%
5.88%,
02/07/2042
228‌
242‌
6.11%,
01/29/2037
400‌
422‌
7.75%,
05/14/2038
250‌
297‌
Bank
of
America
NA
6.00%,
10/15/2036
250‌
267‌
Bank
of
Montreal
0.95%,
01/22/2027
(e)
190‌
170‌
Secured
Overnight
Financing
Rate
+
0.60%
1.85%,
05/01/2025
150‌
140‌
3.09%,
01/10/2037
(e)
400‌
314‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.40%
3.70%,
06/07/2025
175‌
169‌
4.25%,
09/14/2024
105‌
103‌
4.70%,
09/14/2027
105‌
103‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
Bank
of
Montreal  
(continued)
5.30%,
06/05/2026
$
150‌
$
150‌
Bank
of
New
York
Mellon
Corp/The
0.75%,
01/28/2026
185‌
165‌
1.60%,
04/24/2025
140‌
131‌
1.65%,
07/14/2028
150‌
128‌
2.05%,
01/26/2027
200‌
180‌
2.10%,
10/24/2024
375‌
358‌
2.50%,
01/26/2032
200‌
163‌
3.35%,
04/25/2025
195‌
187‌
3.99%,
06/13/2028
(e)
175‌
168‌
Secured
Overnight
Financing
Rate
+
1.15%
4.41%,
07/24/2026
(e)
170‌
166‌
Secured
Overnight
Financing
Rate
+
1.35%
4.54%,
02/01/2029
(e)
110‌
107‌
Secured
Overnight
Financing
Rate
+
1.17%
4.95%,
04/26/2027
(e)
110‌
109‌
Secured
Overnight
Financing
Rate
+
1.03%
4.97%,
04/26/2034
(e)
110‌
107‌
Secured
Overnight
Financing
Rate
+
1.61%
5.83%,
10/25/2033
(e)
150‌
156‌
Secured
Overnight
Financing
Rate
+
2.07%
Bank
of
Nova
Scotia/The
1.05%,
03/02/2026
190‌
169‌
1.30%,
06/11/2025
160‌
147‌
1.30%,
09/15/2026
195‌
172‌
1.45%,
01/10/2025
175‌
164‌
2.15%,
08/01/2031
190‌
152‌
2.70%,
08/03/2026
170‌
158‌
4.50%,
12/16/2025
500‌
483‌
4.85%,
02/01/2030
245‌
236‌
5.25%,
12/06/2024
155‌
154‌
Barclays
PLC
2.28%,
11/24/2027
(e)
420‌
369‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.05%
2.65%,
06/24/2031
(e)
320‌
257‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.90%
2.67%,
03/10/2032
(e)
200‌
157‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.20%
3.56%,
09/23/2035
(e)
200‌
158‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.90%
3.81%,
03/10/2042
(e)
200‌
142‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.70%
4.34%,
01/10/2028
830‌
782‌
4.38%,
01/12/2026
200‌
192‌
4.97%,
05/16/2029
(e)
210‌
198‌
3
Month
USD
LIBOR
+
1.90%
5.50%,
08/09/2028
(e)
335‌
327‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.65%
6.22%,
05/09/2034
(e)
295‌
294‌
Secured
Overnight
Financing
Rate
+
2.98%
7.33%,
11/02/2026
(e)
305‌
312‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
3.05%
7.44%,
11/02/2033
(e)
305‌
330‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
3.50%
BNP
Paribas
SA
4.25%,
10/15/2024
750‌
730‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
95
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
Canadian
Imperial
Bank
of
Commerce
1.25%,
06/22/2026
$
190‌
$
169‌
3.30%,
04/07/2025
375‌
360‌
5.00%,
04/28/2028
145‌
143‌
Citigroup
Inc
1.12%,
01/28/2027
(e)
185‌
165‌
Secured
Overnight
Financing
Rate
+
0.77%
1.28%,
11/03/2025
(e)
145‌
136‌
Secured
Overnight
Financing
Rate
+
0.53%
1.46%,
06/09/2027
(e)
370‌
329‌
Secured
Overnight
Financing
Rate
+
0.77%
2.01%,
01/25/2026
(e)
185‌
174‌
Secured
Overnight
Financing
Rate
+
0.69%
2.52%,
11/03/2032
(e)
175‌
141‌
Secured
Overnight
Financing
Rate
+
1.18%
2.56%,
05/01/2032
(e)
520‌
425‌
Secured
Overnight
Financing
Rate
+
1.17%
2.57%,
06/03/2031
(e)
320‌
267‌
Secured
Overnight
Financing
Rate
+
2.11%
2.67%,
01/29/2031
(e)
315‌
267‌
Secured
Overnight
Financing
Rate
+
1.15%
2.90%,
11/03/2042
(e)
195‌
138‌
Secured
Overnight
Financing
Rate
+
1.38%
2.98%,
11/05/2030
(e)
155‌
134‌
Secured
Overnight
Financing
Rate
+
1.42%
3.06%,
01/25/2033
(e)
185‌
154‌
Secured
Overnight
Financing
Rate
+
1.35%
3.20%,
10/21/2026
770‌
721‌
3.67%,
07/24/2028
(e)
650‌
608‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.65%
3.79%,
03/17/2033
(e)
395‌
349‌
Secured
Overnight
Financing
Rate
+
1.94%
3.89%,
01/10/2028
(e)
400‌
379‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.82%
4.07%,
04/23/2029
(e)
240‌
226‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.45%
4.28%,
04/24/2048
(e)
330‌
284‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
2.10%
4.30%,
11/20/2026
525‌
502‌
4.40%,
06/10/2025
780‌
758‌
4.45%,
09/29/2027
20‌
19‌
4.60%,
03/09/2026
60‌
58‌
4.65%,
07/30/2045
222‌
197‌
4.66%,
05/24/2028
(e)
365‌
356‌
Secured
Overnight
Financing
Rate
+
1.89%
4.91%,
05/24/2033
(e)
230‌
223‌
Secured
Overnight
Financing
Rate
+
2.09%
5.30%,
05/06/2044
25‌
23‌
5.50%,
09/13/2025
325‌
323‌
5.61%,
09/29/2026
(e)
395‌
394‌
Secured
Overnight
Financing
Rate
+
1.55%
5.88%,
01/30/2042
328‌
344‌
6.17%,
05/25/2034
(e)
295‌
298‌
Secured
Overnight
Financing
Rate
+
2.66%
6.27%,
11/17/2033
(e)
305‌
324‌
Secured
Overnight
Financing
Rate
+
2.34%
6.63%,
06/15/2032
112‌
118‌
6.68%,
09/13/2043
30‌
32‌
8.13%,
07/15/2039
132‌
169‌
Citizens
Bank
NA/Providence
RI
6.06%,
10/24/2025
(e)
295‌
280‌
Secured
Overnight
Financing
Rate
+
1.45%
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
Cooperatieve
Rabobank
UA
5.25%,
05/24/2041
$
500‌
$
523‌
5.25%,
08/04/2045
250‌
234‌
5.75%,
12/01/2043
250‌
251‌
Cooperatieve
Rabobank
UA/NY
3.88%,
08/22/2024
250‌
245‌
Credit
Suisse
AG/New
York
NY
1.25%,
08/07/2026
250‌
215‌
3.63%,
09/09/2024
400‌
385‌
5.00%,
07/09/2027
275‌
265‌
7.95%,
01/09/2025
300‌
306‌
Deutsche
Bank
AG/New
York
NY
1.69%,
03/19/2026
500‌
450‌
2.13%,
11/24/2026
(e)
200‌
178‌
Secured
Overnight
Financing
Rate
+
1.87%
4.10%,
01/13/2026
500‌
468‌
5.37%,
09/09/2027
325‌
320‌
6.72%,
01/18/2029
(e)
300‌
300‌
Secured
Overnight
Financing
Rate
+
3.18%
7.08%,
02/10/2034
(e)
305‌
282‌
Secured
Overnight
Financing
Rate
+
3.65%
Discover
Bank
2.45%,
09/12/2024
320‌
303‌
2.70%,
02/06/2030
250‌
202‌
Fifth
Third
Bancorp
2.38%,
01/28/2025
85‌
80‌
4.06%,
04/25/2028
(e)
150‌
138‌
Secured
Overnight
Financing
Rate
+
1.36%
Fifth
Third
Bank
NA
3.85%,
03/15/2026
700‌
646‌
Goldman
Sachs
Group
Inc/The
0.86%,
02/12/2026
(e)
155‌
143‌
Secured
Overnight
Financing
Rate
+
0.61%
1.09%,
12/09/2026
(e)
315‌
281‌
Secured
Overnight
Financing
Rate
+
0.79%
1.43%,
03/09/2027
(e)
385‌
344‌
Secured
Overnight
Financing
Rate
+
0.80%
1.54%,
09/10/2027
(e)
190‌
167‌
Secured
Overnight
Financing
Rate
+
0.82%
1.95%,
10/21/2027
(e)
400‌
356‌
Secured
Overnight
Financing
Rate
+
0.91%
1.99%,
01/27/2032
(e)
475‌
374‌
Secured
Overnight
Financing
Rate
+
1.09%
2.38%,
07/21/2032
(e)
285‌
228‌
Secured
Overnight
Financing
Rate
+
1.25%
2.60%,
02/07/2030
840‌
715‌
2.62%,
04/22/2032
(e)
380‌
312‌
Secured
Overnight
Financing
Rate
+
1.28%
2.64%,
02/24/2028
(e)
300‌
272‌
Secured
Overnight
Financing
Rate
+
1.11%
2.65%,
10/21/2032
(e)
195‌
159‌
Secured
Overnight
Financing
Rate
+
1.26%
2.91%,
07/21/2042
(e)
385‌
272‌
Secured
Overnight
Financing
Rate
+
1.47%
3.10%,
02/24/2033
(e)
780‌
659‌
Secured
Overnight
Financing
Rate
+
1.41%
3.21%,
04/22/2042
(e)
190‌
140‌
Secured
Overnight
Financing
Rate
+
1.51%
3.44%,
02/24/2043
(e)
385‌
293‌
Secured
Overnight
Financing
Rate
+
1.63%
3.50%,
01/23/2025
600‌
579‌
3.81%,
04/23/2029
(e)
950‌
882‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.42%
3.85%,
01/26/2027
60‌
57‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
96
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
Goldman
Sachs
Group
Inc/The  
(continued)
4.22%,
05/01/2029
(e)
$
415‌
$
392‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.56%
4.25%,
10/21/2025
680‌
655‌
4.41%,
04/23/2039
(e)
180‌
157‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.69%
4.48%,
08/23/2028
(e)
280‌
271‌
Secured
Overnight
Financing
Rate
+
1.73%
4.80%,
07/08/2044
25‌
23‌
5.15%,
05/22/2045
310‌
289‌
6.75%,
10/01/2037
530‌
570‌
HSBC
Holdings
PLC
1.59%,
05/24/2027
(e)
400‌
353‌
Secured
Overnight
Financing
Rate
+
1.29%
1.65%,
04/18/2026
(e)
250‌
230‌
Secured
Overnight
Financing
Rate
+
1.54%
2.01%,
09/22/2028
(e)
335‌
287‌
Secured
Overnight
Financing
Rate
+
1.73%
2.10%,
06/04/2026
(e)
320‌
296‌
Secured
Overnight
Financing
Rate
+
1.93%
2.36%,
08/18/2031
(e)
200‌
160‌
Secured
Overnight
Financing
Rate
+
1.95%
2.63%,
11/07/2025
(e)
230‌
218‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.40%
2.80%,
05/24/2032
(e)
200‌
162‌
Secured
Overnight
Financing
Rate
+
1.19%
2.85%,
06/04/2031
(e)
200‌
166‌
Secured
Overnight
Financing
Rate
+
2.39%
2.87%,
11/22/2032
(e)
400‌
323‌
Secured
Overnight
Financing
Rate
+
1.41%
3.97%,
05/22/2030
(e)
400‌
359‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.87%
4.04%,
03/13/2028
(e)
500‌
468‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.81%
4.18%,
12/09/2025
(e)
340‌
330‌
Secured
Overnight
Financing
Rate
+
1.51%
4.29%,
09/12/2026
(e)
500‌
481‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.61%
4.58%,
06/19/2029
(e)
365‌
343‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.80%
4.76%,
06/09/2028
(e)
200‌
192‌
Secured
Overnight
Financing
Rate
+
2.11%
4.95%,
03/31/2030
200‌
197‌
5.25%,
03/14/2044
300‌
271‌
5.40%,
08/11/2033
(e)
335‌
328‌
Secured
Overnight
Financing
Rate
+
2.87%
6.10%,
01/14/2042
174‌
184‌
6.16%,
03/09/2029
(e)
200‌
202‌
Secured
Overnight
Financing
Rate
+
1.97%
6.25%,
03/09/2034
(e)
260‌
266‌
Secured
Overnight
Financing
Rate
+
2.39%
6.33%,
03/09/2044
(e)
215‌
223‌
Secured
Overnight
Financing
Rate
+
2.65%
6.50%,
05/02/2036
420‌
433‌
6.55%,
06/20/2034
(e)
295‌
294‌
Secured
Overnight
Financing
Rate
+
2.98%
7.39%,
11/03/2028
(e)
305‌
322‌
Secured
Overnight
Financing
Rate
+
3.35%
Huntington
Bancshares
Inc/OH
2.55%,
02/04/2030
110‌
88‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
Huntington
National
Bank/The
5.65%,
01/10/2030
$
305‌
$
291‌
ING
Groep
NV
1.73%,
04/01/2027
(e)
200‌
178‌
Secured
Overnight
Financing
Rate
+
1.01%
2.73%,
04/01/2032
(e)
200‌
165‌
Secured
Overnight
Financing
Rate
+
1.32%
JPMorgan
Chase
&
Co
0.77%,
08/09/2025
(e)
385‌
363‌
Secured
Overnight
Financing
Rate
+
0.49%
1.04%,
02/04/2027
(e)
380‌
338‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
0.70%
1.05%,
11/19/2026
(e)
360‌
322‌
Secured
Overnight
Financing
Rate
+
0.80%
1.47%,
09/22/2027
(e)
155‌
137‌
Secured
Overnight
Financing
Rate
+
0.77%
1.58%,
04/22/2027
(e)
380‌
341‌
Secured
Overnight
Financing
Rate
+
0.89%
1.76%,
11/19/2031
(e)
360‌
285‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.11%
1.95%,
02/04/2032
(e)
380‌
303‌
Secured
Overnight
Financing
Rate
+
1.07%
2.01%,
03/13/2026
(e)
160‌
150‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.59%
2.07%,
06/01/2029
(e)
295‌
253‌
Secured
Overnight
Financing
Rate
+
1.02%
2.08%,
04/22/2026
(e)
460‌
431‌
Secured
Overnight
Financing
Rate
+
1.85%
2.18%,
06/01/2028
(e)
265‌
235‌
Secured
Overnight
Financing
Rate
+
1.89%
2.30%,
10/15/2025
(e)
280‌
267‌
Secured
Overnight
Financing
Rate
+
1.16%
2.52%,
04/22/2031
(e)
380‌
321‌
Secured
Overnight
Financing
Rate
+
2.04%
2.53%,
11/19/2041
(e)
180‌
124‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.51%
2.55%,
11/08/2032
(e)
390‌
320‌
Secured
Overnight
Financing
Rate
+
1.18%
2.58%,
04/22/2032
(e)
380‌
316‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.25%
2.74%,
10/15/2030
(e)
260‌
224‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.51%
2.95%,
10/01/2026
300‌
281‌
2.96%,
05/13/2031
(e)
350‌
300‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
2.52%
3.11%,
04/22/2041
(e)
380‌
288‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
2.46%
3.11%,
04/22/2051
(e)
730‌
510‌
Secured
Overnight
Financing
Rate
+
2.44%
3.30%,
04/01/2026
500‌
476‌
3.33%,
04/22/2052
(e)
380‌
277‌
Secured
Overnight
Financing
Rate
+
1.58%
3.51%,
01/23/2029
(e)
400‌
370‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
0.95%
3.63%,
12/01/2027
25‌
23‌
3.88%,
09/10/2024
500‌
488‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
97
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
JPMorgan
Chase
&
Co  
(continued)
3.88%,
07/24/2038
(e)
$
500‌
$
431‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.62%
3.90%,
07/15/2025
300‌
292‌
3.96%,
11/15/2048
(e)
400‌
329‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.64%
4.01%,
04/23/2029
(e)
270‌
254‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.38%
4.03%,
07/24/2048
(e)
30‌
25‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.72%
4.20%,
07/23/2029
(e)
300‌
285‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.52%
4.25%,
10/01/2027
10‌
10‌
4.32%,
04/26/2028
(e)
585‌
565‌
Secured
Overnight
Financing
Rate
+
1.56%
4.57%,
06/14/2030
(e)
535‌
514‌
Secured
Overnight
Financing
Rate
+
1.75%
4.59%,
04/26/2033
(e)
390‌
372‌
Secured
Overnight
Financing
Rate
+
1.80%
4.85%,
07/25/2028
(e)
170‌
168‌
Secured
Overnight
Financing
Rate
+
1.99%
4.85%,
02/01/2044
20‌
19‌
4.91%,
07/25/2033
(e)
340‌
332‌
Secured
Overnight
Financing
Rate
+
2.08%
4.95%,
06/01/2045
55‌
51‌
5.35%,
06/01/2034
(e)
370‌
373‌
Secured
Overnight
Financing
Rate
+
1.85%
5.40%,
01/06/2042
102‌
104‌
5.55%,
12/15/2025
(e)
310‌
309‌
Secured
Overnight
Financing
Rate
+
1.07%
5.60%,
07/15/2041
154‌
160‌
5.63%,
08/16/2043
375‌
384‌
5.72%,
09/14/2033
(e)
325‌
330‌
Secured
Overnight
Financing
Rate
+
2.58%
6.40%,
05/15/2038
275‌
307‌
KeyBank
NA/Cleveland
OH
5.85%,
11/15/2027
250‌
235‌
KeyCorp
2.25%,
04/06/2027
410‌
340‌
2.55%,
10/01/2029
310‌
234‌
Korea
Development
Bank/The
0.80%,
04/27/2026
350‌
308‌
1.75%,
02/18/2025
500‌
472‌
4.00%,
09/08/2025
200‌
194‌
4.38%,
02/15/2028
305‌
299‌
Kreditanstalt
fuer
Wiederaufbau
0.00%,
04/18/2036
(f)
380‌
225‌
0.00%,
06/29/2037
(f)
200‌
113‌
0.38%,
07/18/2025
580‌
530‌
0.50%,
09/20/2024
575‌
542‌
0.63%,
01/22/2026
790‌
714‌
1.00%,
10/01/2026
290‌
259‌
1.25%,
01/31/2025
800‌
753‌
2.00%,
05/02/2025
380‌
360‌
2.50%,
11/20/2024
800‌
770‌
2.88%,
04/03/2028
275‌
259‌
3.00%,
05/20/2027
520‌
493‌
3.13%,
06/10/2025
770‌
743‌
3.63%,
04/01/2026
450‌
438‌
3.75%,
02/15/2028
225‌
220‌
3.88%,
06/15/2028
360‌
354‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
Landwirtschaftliche
Rentenbank
0.88%,
03/30/2026
$
170‌
$
153‌
0.88%,
09/03/2030
330‌
264‌
2.00%,
01/13/2025
300‌
286‌
2.38%,
06/10/2025
600‌
570‌
3.88%,
09/28/2027
(d)
205‌
201‌
3.88%,
06/14/2028
295‌
290‌
Lloyds
Banking
Group
PLC
3.57%,
11/07/2028
(e)
430‌
389‌
3
Month
USD
LIBOR
+
1.21%
3.75%,
01/11/2027
515‌
482‌
4.45%,
05/08/2025
400‌
388‌
4.65%,
03/24/2026
500‌
477‌
4.98%,
08/11/2033
(e)
335‌
313‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.30%
5.30%,
12/01/2045
200‌
180‌
5.87%,
03/06/2029
(e)
200‌
198‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.70%
Mitsubishi
UFJ
Financial
Group
Inc
0.95%,
07/19/2025
(e)
400‌
378‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.55%
1.41%,
07/17/2025
200‌
183‌
1.54%,
07/20/2027
(e)
400‌
353‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.75%
1.64%,
10/13/2027
(e)
200‌
176‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.67%
2.05%,
07/17/2030
250‌
203‌
2.19%,
02/25/2025
200‌
188‌
2.56%,
02/25/2030
200‌
170‌
2.76%,
09/13/2026
200‌
183‌
2.80%,
07/18/2024
450‌
436‌
3.20%,
07/18/2029
200‌
177‌
3.75%,
07/18/2039
550‌
466‌
3.85%,
03/01/2026
350‌
335‌
4.08%,
04/19/2028
(e)
200‌
190‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.30%
4.32%,
04/19/2033
(e)
200‌
186‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.55%
5.13%,
07/20/2033
(e)
200‌
196‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.13%
5.35%,
09/13/2028
(e)
325‌
323‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.90%
5.41%,
04/19/2034
(e)
300‌
298‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.97%
Mizuho
Financial
Group
Inc
2.20%,
07/10/2031
(e)
200‌
160‌
Secured
Overnight
Financing
Rate
+
1.77%
2.23%,
05/25/2026
(d),(e)
200‌
185‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.09%
2.26%,
07/09/2032
(e)
200‌
156‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.90%
2.84%,
07/16/2025
(e)
500‌
482‌
Secured
Overnight
Financing
Rate
+
1.24%
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
98
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
Mizuho
Financial
Group
Inc  
(continued)
3.15%,
07/16/2030
(e)
$
400‌
$
345‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.39%
5.41%,
09/13/2028
(e)
325‌
322‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.05%
5.74%,
05/27/2031
(e)
305‌
305‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.65%
5.75%,
07/06/2034
(e),(g)
300‌
301‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.90%
Morgan
Stanley
0.86%,
10/21/2025
(e)
95‌
88‌
Secured
Overnight
Financing
Rate
+
0.75%
0.99%,
12/10/2026
(e)
280‌
250‌
Secured
Overnight
Financing
Rate
+
0.72%
1.16%,
10/21/2025
(e)
165‌
154‌
Secured
Overnight
Financing
Rate
+
0.56%
1.51%,
07/20/2027
(e)
380‌
337‌
Secured
Overnight
Financing
Rate
+
0.86%
1.59%,
05/04/2027
(e)
270‌
242‌
Secured
Overnight
Financing
Rate
+
0.88%
1.79%,
02/13/2032
(e)
710‌
551‌
Secured
Overnight
Financing
Rate
+
1.03%
1.93%,
04/28/2032
(e)
105‌
82‌
Secured
Overnight
Financing
Rate
+
1.02%
2.19%,
04/28/2026
(e)
475‌
446‌
Secured
Overnight
Financing
Rate
+
1.99%
2.24%,
07/21/2032
(e)
380‌
302‌
Secured
Overnight
Financing
Rate
+
1.18%
2.48%,
01/21/2028
(e)
120‌
108‌
Secured
Overnight
Financing
Rate
+
1.00%
2.48%,
09/16/2036
(e)
265‌
201‌
Secured
Overnight
Financing
Rate
+
1.36%
2.51%,
10/20/2032
(e)
180‌
145‌
Secured
Overnight
Financing
Rate
+
1.20%
2.72%,
07/22/2025
(e)
250‌
241‌
Secured
Overnight
Financing
Rate
+
1.15%
2.80%,
01/25/2052
(e)
240‌
157‌
Secured
Overnight
Financing
Rate
+
1.43%
2.94%,
01/21/2033
(e)
280‌
233‌
Secured
Overnight
Financing
Rate
+
1.29%
3.13%,
07/27/2026
680‌
637‌
3.22%,
04/22/2042
(e)
190‌
144‌
Secured
Overnight
Financing
Rate
+
1.49%
3.59%,
07/22/2028
30‌
28‌
3
Month
USD
LIBOR
+
1.34%
3.63%,
01/20/2027
530‌
503‌
3.70%,
10/23/2024
25‌
24‌
3.77%,
01/24/2029
(e)
360‌
336‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.40%
3.95%,
04/23/2027
50‌
47‌
3.97%,
07/22/2038
15‌
13‌
3
Month
USD
LIBOR
+
1.46%
4.00%,
07/23/2025
30‌
29‌
4.21%,
04/20/2028
(e)
390‌
375‌
Secured
Overnight
Financing
Rate
+
1.61%
4.30%,
01/27/2045
50‌
44‌
4.35%,
09/08/2026
30‌
29‌
4.38%,
01/22/2047
30‌
27‌
4.68%,
07/17/2026
(e)
170‌
167‌
Secured
Overnight
Financing
Rate
+
1.67%
4.89%,
07/20/2033
(e)
225‌
217‌
Secured
Overnight
Financing
Rate
+
2.08%
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
Morgan
Stanley  
(continued)
5.00%,
11/24/2025
$
525‌
$
516‌
5.05%,
01/28/2027
(e)
225‌
223‌
Secured
Overnight
Financing
Rate
+
1.30%
5.12%,
02/01/2029
(e)
300‌
296‌
Secured
Overnight
Financing
Rate
+
1.73%
5.16%,
04/20/2029
(e)
150‌
148‌
Secured
Overnight
Financing
Rate
+
1.59%
5.25%,
04/21/2034
(e)
295‌
291‌
Secured
Overnight
Financing
Rate
+
1.87%
5.60%,
03/24/2051
(e)
500‌
522‌
Secured
Overnight
Financing
Rate
+
4.84%
5.95%,
01/19/2038
(e)
150‌
148‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.43%
6.14%,
10/16/2026
(e)
295‌
298‌
Secured
Overnight
Financing
Rate
+
1.77%
6.30%,
10/18/2028
(e)
295‌
303‌
Secured
Overnight
Financing
Rate
+
2.24%
6.34%,
10/18/2033
(e)
295‌
314‌
Secured
Overnight
Financing
Rate
+
2.56%
6.38%,
07/24/2042
620‌
691‌
Morgan
Stanley
Bank
NA
4.75%,
04/21/2026
300‌
296‌
National
Australia
Bank
Ltd/New
York
4.90%,
06/13/2028
295‌
292‌
4.97%,
01/12/2026
300‌
298‌
NatWest
Group
PLC
1.64%,
06/14/2027
(e)
265‌
233‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.90%
4.80%,
04/05/2026
500‌
485‌
4.89%,
05/18/2029
(e)
400‌
380‌
3
Month
USD
LIBOR
+
1.75%
5.08%,
01/27/2030
(e)
400‌
382‌
3
Month
USD
LIBOR
+
1.91%
5.85%,
03/02/2027
(e)
200‌
198‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.35%
Northern
Trust
Corp
3.95%,
10/30/2025
500‌
482‌
4.00%,
05/10/2027
130‌
125‌
Oesterreichische
Kontrollbank
AG
0.38%,
09/17/2025
340‌
308‌
2.88%,
05/23/2025
430‌
413‌
3.63%,
09/09/2027
125‌
121‌
4.13%,
01/20/2026
150‌
148‌
4.25%,
03/01/2028
300‌
299‌
PNC
Bank
NA
2.70%,
10/22/2029
250‌
209‌
PNC
Financial
Services
Group
Inc/The
2.20%,
11/01/2024
130‌
124‌
2.31%,
04/23/2032
(e)
150‌
122‌
Secured
Overnight
Financing
Rate
+
0.98%
2.55%,
01/22/2030
160‌
134‌
2.60%,
07/23/2026
490‌
452‌
3.45%,
04/23/2029
300‌
270‌
4.63%,
06/06/2033
(e)
105‌
97‌
Secured
Overnight
Financing
Rate
+
1.85%
4.76%,
01/26/2027
(e)
240‌
235‌
Secured
Overnight
Financing
Rate
+
1.09%
5.35%,
12/02/2028
(e)
105‌
104‌
Secured
Overnight
Financing
Rate
+
1.62%
Royal
Bank
of
Canada
1.15%,
07/14/2026
190‌
168‌
1.20%,
04/27/2026
175‌
156‌
1.60%,
01/21/2025
700‌
658‌
2.25%,
11/01/2024
310‌
296‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
99
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
Royal
Bank
of
Canada  
(continued)
2.55%,
07/16/2024
$
125‌
$
121‌
3.63%,
05/04/2027
115‌
109‌
3.88%,
05/04/2032
225‌
206‌
4.90%,
01/12/2028
(d)
300‌
296‌
4.95%,
04/25/2025
145‌
143‌
5.00%,
05/02/2033
145‌
141‌
6.00%,
11/01/2027
150‌
154‌
Santander
Holdings
USA
Inc
2.49%,
01/06/2028
(e)
270‌
233‌
Secured
Overnight
Financing
Rate
+
1.25%
4.50%,
07/17/2025
780‌
757‌
Santander
UK
Group
Holdings
PLC
1.53%,
08/21/2026
(e)
200‌
178‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.25%
1.67%,
06/14/2027
(e)
200‌
172‌
Secured
Overnight
Financing
Rate
+
0.99%
2.47%,
01/11/2028
(e)
200‌
175‌
Secured
Overnight
Financing
Rate
+
1.22%
State
Street
Corp
2.20%,
02/07/2028
(e)
145‌
131‌
Secured
Overnight
Financing
Rate
+
0.73%
2.20%,
03/03/2031
140‌
114‌
2.35%,
11/01/2025
(e)
250‌
239‌
Secured
Overnight
Financing
Rate
+
0.94%
2.40%,
01/24/2030
160‌
138‌
2.65%,
05/19/2026
60‌
56‌
3.55%,
08/18/2025
225‌
217‌
4.42%,
05/13/2033
(e)
365‌
346‌
Secured
Overnight
Financing
Rate
+
1.61%
4.82%,
01/26/2034
(e)
65‌
63‌
Secured
Overnight
Financing
Rate
+
1.57%
5.10%,
05/18/2026
(e)
150‌
149‌
Secured
Overnight
Financing
Rate
+
1.13%
5.75%,
11/04/2026
(e)
90‌
90‌
Secured
Overnight
Financing
Rate
+
1.35%
Sumitomo
Mitsui
Financial
Group
Inc
1.47%,
07/08/2025
300‌
275‌
1.90%,
09/17/2028
400‌
336‌
2.13%,
07/08/2030
530‌
431‌
2.14%,
09/23/2030
170‌
136‌
2.30%,
01/12/2041
200‌
134‌
2.35%,
01/15/2025
200‌
190‌
2.70%,
07/16/2024
420‌
406‌
2.75%,
01/15/2030
200‌
172‌
2.93%,
09/17/2041
(d)
195‌
138‌
3.04%,
07/16/2029
200‌
175‌
3.36%,
07/12/2027
450‌
420‌
3.45%,
01/11/2027
140‌
131‌
3.78%,
03/09/2026
500‌
478‌
5.46%,
01/13/2026
215‌
214‌
5.77%,
01/13/2033
200‌
206‌
Toronto-Dominion
Bank/The
0.70%,
09/10/2024
195‌
184‌
1.15%,
06/12/2025
330‌
304‌
1.20%,
06/03/2026
190‌
169‌
1.95%,
01/12/2027
400‌
360‌
2.00%,
09/10/2031
195‌
155‌
3.20%,
03/10/2032
195‌
169‌
3.77%,
06/06/2025
70‌
68‌
4.11%,
06/08/2027
70‌
67‌
4.29%,
09/13/2024
295‌
290‌
4.46%,
06/08/2032
175‌
166‌
4.69%,
09/15/2027
565‌
553‌
5.10%,
01/09/2026
(d)
150‌
149‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
Truist
Bank
1.50%,
03/10/2025
$
250‌
$
231‌
3.63%,
09/16/2025
250‌
234‌
Truist
Financial
Corp
1.13%,
08/03/2027
215‌
181‌
1.20%,
08/05/2025
365‌
331‌
1.27%,
03/02/2027
(e)
60‌
53‌
Secured
Overnight
Financing
Rate
+
0.61%
1.89%,
06/07/2029
(e)
175‌
145‌
Secured
Overnight
Financing
Rate
+
0.86%
1.95%,
06/05/2030
290‌
230‌
2.50%,
08/01/2024
350‌
336‌
4.12%,
06/06/2028
(e)
135‌
127‌
Secured
Overnight
Financing
Rate
+
1.37%
4.87%,
01/26/2029
(e)
150‌
144‌
Secured
Overnight
Financing
Rate
+
1.44%
5.12%,
01/26/2034
(e)
150‌
142‌
Secured
Overnight
Financing
Rate
+
1.85%
5.87%,
06/08/2034
(e)
150‌
150‌
Secured
Overnight
Financing
Rate
+
2.36%
5.90%,
10/28/2026
(e)
150‌
149‌
Secured
Overnight
Financing
Rate
+
1.63%
UBS
Group
AG
3.75%,
03/26/2025
250‌
239‌
4.88%,
05/15/2045
250‌
216‌
US
Bancorp
1.38%,
07/22/2030
415‌
317‌
2.22%,
01/27/2028
(e)
155‌
137‌
Secured
Overnight
Financing
Rate
+
0.73%
2.40%,
07/30/2024
190‌
183‌
2.49%,
11/03/2036
(e)
175‌
128‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
0.95%
3.00%,
07/30/2029
950‌
804‌
3.15%,
04/27/2027
25‌
23‌
4.65%,
02/01/2029
(e)
130‌
124‌
Secured
Overnight
Financing
Rate
+
1.23%
4.84%,
02/01/2034
(e)
130‌
121‌
Secured
Overnight
Financing
Rate
+
1.60%
5.73%,
10/21/2026
(e)
150‌
150‌
Secured
Overnight
Financing
Rate
+
1.43%
5.84%,
06/12/2034
(e)
295‌
297‌
Secured
Overnight
Financing
Rate
+
2.26%
5.85%,
10/21/2033
(e)
150‌
150‌
Secured
Overnight
Financing
Rate
+
2.09%
US
Bank
NA/Cincinnati
OH
2.05%,
01/21/2025
300‌
283‌
Wells
Fargo
&
Co
2.16%,
02/11/2026
(e)
645‌
607‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.01%
2.19%,
04/30/2026
(e)
525‌
492‌
Secured
Overnight
Financing
Rate
+
2.00%
2.39%,
06/02/2028
(e)
475‌
423‌
Secured
Overnight
Financing
Rate
+
2.10%
2.41%,
10/30/2025
(e)
720‌
686‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.09%
3.00%,
04/22/2026
500‌
470‌
3.00%,
10/23/2026
530‌
492‌
3.07%,
04/30/2041
(e)
480‌
353‌
Secured
Overnight
Financing
Rate
+
2.53%
3.35%,
03/02/2033
(e)
465‌
398‌
Secured
Overnight
Financing
Rate
+
1.50%
3.58%,
05/22/2028
(e)
500‌
466‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.57%
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
100
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
Wells
Fargo
&
Co  
(continued)
3.91%,
04/25/2026
(e)
$
390‌
$
377‌
Secured
Overnight
Financing
Rate
+
1.32%
4.10%,
06/03/2026
600‌
576‌
4.40%,
06/14/2046
385‌
313‌
4.48%,
04/04/2031
(e)
245‌
233‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
4.03%
4.61%,
04/25/2053
(e)
390‌
342‌
Secured
Overnight
Financing
Rate
+
2.13%
4.65%,
11/04/2044
330‌
280‌
4.81%,
07/25/2028
(e)
170‌
166‌
Secured
Overnight
Financing
Rate
+
1.98%
4.90%,
07/25/2033
(e)
340‌
326‌
Secured
Overnight
Financing
Rate
+
2.10%
4.90%,
11/17/2045
520‌
458‌
5.01%,
04/04/2051
(e)
325‌
303‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
4.50%
5.38%,
11/02/2043
20‌
19‌
5.39%,
04/24/2034
(e)
210‌
209‌
Secured
Overnight
Financing
Rate
+
2.02%
5.61%,
01/15/2044
45‌
43‌
Wells
Fargo
Bank
NA
5.95%,
08/26/2036
750‌
759‌
6.60%,
01/15/2038
250‌
271‌
Westpac
Banking
Corp
1.15%,
06/03/2026
190‌
169‌
1.95%,
11/20/2028
200‌
171‌
2.15%,
06/03/2031
(d)
190‌
160‌
2.35%,
02/19/2025
155‌
148‌
2.65%,
01/16/2030
155‌
136‌
2.89%,
02/04/2030
(e)
160‌
149‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.35%
2.96%,
11/16/2040
80‌
54‌
3.02%,
11/18/2036
(e)
150‌
115‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.53%
3.13%,
11/18/2041
200‌
136‌
3.74%,
08/26/2025
110‌
107‌
4.04%,
08/26/2027
110‌
107‌
4.11%,
07/24/2034
(e)
165‌
143‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.00%
4.42%,
07/24/2039
165‌
136‌
5.46%,
11/18/2027
560‌
568‌
$
136,736‌
Beverages
-
0
.55
%
Anheuser-Busch
Cos
LLC
/
Anheuser-Busch
InBev
Worldwide
Inc
3.65%,
02/01/2026
525‌
508‌
4.70%,
02/01/2036
880‌
856‌
4.90%,
02/01/2046
890‌
851‌
Anheuser-Busch
InBev
Finance
Inc
4.63%,
02/01/2044
25‌
23‌
Anheuser-Busch
InBev
Worldwide
Inc
3.50%,
06/01/2030
295‌
274‌
4.35%,
06/01/2040
605‌
556‌
4.75%,
01/23/2029
560‌
558‌
5.45%,
01/23/2039
500‌
517‌
5.80%,
01/23/2059
595‌
648‌
8.20%,
01/15/2039
51‌
67‌
Coca-Cola
Co/The
1.00%,
03/15/2028
340‌
292‌
1.38%,
03/15/2031
340‌
272‌
1.45%,
06/01/2027
360‌
322‌
1.50%,
03/05/2028
190‌
167‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Beverages
(continued)
Coca-Cola
Co/The  
(continued)
1.65%,
06/01/2030
$
260‌
$
217‌
1.75%,
09/06/2024
190‌
184‌
2.13%,
09/06/2029
165‌
145‌
2.25%,
01/05/2032
195‌
166‌
2.50%,
06/01/2040
260‌
196‌
2.50%,
03/15/2051
170‌
116‌
2.60%,
06/01/2050
260‌
182‌
2.88%,
05/05/2041
195‌
154‌
3.00%,
03/05/2051
285‌
217‌
3.38%,
03/25/2027
160‌
154‌
Constellation
Brands
Inc
2.25%,
08/01/2031
170‌
139‌
3.15%,
08/01/2029
630‌
568‌
4.35%,
05/09/2027
160‌
156‌
4.90%,
05/01/2033
75‌
74‌
Diageo
Capital
PLC
2.13%,
10/24/2024
200‌
191‌
2.13%,
04/29/2032
200‌
162‌
2.38%,
10/24/2029
200‌
173‌
5.30%,
10/24/2027
295‌
300‌
5.88%,
09/30/2036
139‌
149‌
Keurig
Dr
Pepper
Inc
2.25%,
03/15/2031
190‌
156‌
3.35%,
03/15/2051
190‌
136‌
3.95%,
04/15/2029
110‌
104‌
4.05%,
04/15/2032
110‌
102‌
4.50%,
04/15/2052
110‌
97‌
Molson
Coors
Beverage
Co
3.00%,
07/15/2026
530‌
495‌
5.00%,
05/01/2042
50‌
46‌
PepsiCo
Inc
1.40%,
02/25/2031
165‌
133‌
1.63%,
05/01/2030
95‌
79‌
1.95%,
10/21/2031
165‌
136‌
2.38%,
10/06/2026
670‌
628‌
2.63%,
07/29/2029
170‌
153‌
2.63%,
10/21/2041
160‌
121‌
2.75%,
10/21/2051
160‌
115‌
2.85%,
02/24/2026
500‌
476‌
2.88%,
10/15/2049
160‌
120‌
3.60%,
02/18/2028
170‌
164‌
4.20%,
07/18/2052
60‌
56‌
4.45%,
05/15/2028
150‌
150‌
4.45%,
02/15/2033
(d)
250‌
252‌
$
13,273‌
Biotechnology
-
0
.35
%
Amgen
Inc
1.65%,
08/15/2028
180‌
154‌
1.90%,
02/21/2025
160‌
151‌
2.00%,
01/15/2032
180‌
142‌
2.20%,
02/21/2027
790‌
718‌
2.45%,
02/21/2030
160‌
137‌
2.60%,
08/19/2026
500‌
463‌
3.00%,
02/22/2029
200‌
181‌
3.00%,
01/15/2052
180‌
120‌
3.15%,
02/21/2040
860‌
658‌
3.38%,
02/21/2050
160‌
117‌
4.20%,
03/01/2033
165‌
154‌
4.20%,
02/22/2052
200‌
165‌
4.40%,
05/01/2045
40‌
35‌
4.66%,
06/15/2051
300‌
269‌
4.88%,
03/01/2053
165‌
152‌
5.15%,
03/02/2028
270‌
270‌
5.25%,
03/02/2025
400‌
398‌
5.25%,
03/02/2030
130‌
130‌
5.25%,
03/02/2033
155‌
155‌
5.60%,
03/02/2043
310‌
311‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
101
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Biotechnology
(continued)
Amgen
Inc  
(continued)
5.65%,
03/02/2053
$
310‌
$
314‌
5.75%,
03/02/2063
230‌
233‌
Baxalta
Inc
4.00%,
06/23/2025
50‌
48‌
5.25%,
06/23/2045
130‌
128‌
Biogen
Inc
2.25%,
05/01/2030
115‌
96‌
5.20%,
09/15/2045
540‌
537‌
Gilead
Sciences
Inc
1.65%,
10/01/2030
165‌
135‌
2.60%,
10/01/2040
85‌
61‌
2.80%,
10/01/2050
165‌
112‌
2.95%,
03/01/2027
530‌
498‌
4.00%,
09/01/2036
300‌
270‌
4.60%,
09/01/2035
500‌
481‌
Regeneron
Pharmaceuticals
Inc
1.75%,
09/15/2030
165‌
131‌
Royalty
Pharma
PLC
1.75%,
09/02/2027
310‌
266‌
2.20%,
09/02/2030
160‌
129‌
3.30%,
09/02/2040
160‌
114‌
$
8,433‌
Building
Materials
-
0
.16
%
Carrier
Global
Corp
2.24%,
02/15/2025
23‌
22‌
2.49%,
02/15/2027
36‌
33‌
2.72%,
02/15/2030
320‌
275‌
3.38%,
04/05/2040
300‌
230‌
3.58%,
04/05/2050
160‌
118‌
Johnson
Controls
International
plc
4.50%,
02/15/2047
500‌
435‌
Johnson
Controls
International
plc
/
Tyco
Fire
&
Security
Finance
SCA
2.00%,
09/16/2031
385‌
308‌
Martin
Marietta
Materials
Inc
2.50%,
03/15/2030
500‌
423‌
3.20%,
07/15/2051
190‌
132‌
Masco
Corp
1.50%,
02/15/2028
190‌
162‌
4.50%,
05/15/2047
525‌
424‌
Owens
Corning
4.40%,
01/30/2048
300‌
248‌
Trane
Technologies
Luxembourg
Finance
SA
3.80%,
03/21/2029
600‌
565‌
4.65%,
11/01/2044
300‌
267‌
Vulcan
Materials
Co
3.50%,
06/01/2030
295‌
267‌
$
3,909‌
Chemicals
-
0
.36
%
Air
Products
and
Chemicals
Inc
1.85%,
05/15/2027
655‌
589‌
2.80%,
05/15/2050
155‌
111‌
4.80%,
03/03/2033
155‌
156‌
Albemarle
Corp
5.45%,
12/01/2044
150‌
141‌
Celanese
US
Holdings
LLC
6.05%,
03/15/2025
345‌
344‌
6.17%,
07/15/2027
345‌
343‌
6.38%,
07/15/2032
(d)
345‌
348‌
Dow
Chemical
Co/The
2.10%,
11/15/2030
165‌
136‌
3.60%,
11/15/2050
165‌
123‌
4.38%,
11/15/2042
230‌
194‌
4.80%,
05/15/2049
300‌
261‌
5.25%,
11/15/2041
280‌
270‌
9.40%,
05/15/2039
30‌
40‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Chemicals
(continued)
DuPont
de
Nemours
Inc
4.73%,
11/15/2028
$
475‌
$
467‌
5.32%,
11/15/2038
500‌
495‌
5.42%,
11/15/2048
245‌
242‌
Eastman
Chemical
Co
4.80%,
09/01/2042
100‌
87‌
Ecolab
Inc
1.30%,
01/30/2031
85‌
67‌
1.65%,
02/01/2027
350‌
315‌
2.13%,
08/15/2050
85‌
51‌
2.75%,
08/18/2055
307‌
197‌
4.80%,
03/24/2030
160‌
160‌
EIDP
Inc
1.70%,
07/15/2025
185‌
172‌
Linde
Inc/CT
1.10%,
08/10/2030
165‌
131‌
LYB
International
Finance
III
LLC
1.25%,
10/01/2025
84‌
76‌
2.25%,
10/01/2030
(d)
165‌
135‌
3.63%,
04/01/2051
165‌
114‌
4.20%,
10/15/2049
125‌
96‌
5.63%,
05/15/2033
150‌
150‌
LyondellBasell
Industries
NV
4.63%,
02/26/2055
20‌
16‌
Nutrien
Ltd
4.20%,
04/01/2029
600‌
566‌
4.90%,
06/01/2043
200‌
179‌
5.80%,
03/27/2053
155‌
156‌
5.95%,
11/07/2025
155‌
156‌
PPG
Industries
Inc
1.20%,
03/15/2026
190‌
170‌
Sherwin-Williams
Co/The
2.20%,
03/15/2032
160‌
129‌
2.30%,
05/15/2030
160‌
134‌
2.95%,
08/15/2029
450‌
397‌
3.30%,
05/15/2050
160‌
114‌
3.80%,
08/15/2049
175‌
135‌
Westlake
Corp
3.13%,
08/15/2051
190‌
119‌
3.60%,
08/15/2026
350‌
328‌
$
8,610‌
Coal
-
0
.03
%
Teck
Resources
Ltd
3.90%,
07/15/2030
695‌
632‌
Commercial
Mortgage
Backed
Securities
-
1
.17
%
BANK
2018-BNK10
3.69%,
02/15/2061
1,850‌
1,706‌
CFCRE
Commercial
Mortgage
Trust
2016-C4
3.28%,
05/10/2058
1,300‌
1,206‌
Citigroup
Commercial
Mortgage
Trust
2016-GC36
3.62%,
02/10/2049
1,000‌
933‌
COMM
2015-DC1
Mortgage
Trust
3.35%,
02/10/2048
1,000‌
952‌
COMM
2015-LC19
Mortgage
Trust
3.18%,
02/10/2048
1,000‌
952‌
COMM
2016-CR28
Mortgage
Trust
3.76%,
02/10/2049
1,000‌
945‌
CSAIL
2016-C7
Commercial
Mortgage
Trust
3.31%,
11/15/2049
548‌
526‌
Fannie
Mae-Aces
2.50%,
10/25/2026
(h)
756‌
702‌
2.53%,
09/25/2024
663‌
638‌
2.79%,
06/25/2025
(h)
1,349‌
1,279‌
2.90%,
02/25/2027
(h)
711‌
667‌
2.96%,
02/25/2027
(h)
848‌
799‌
3.09%,
12/25/2027
(h)
703‌
658‌
3.47%,
07/25/2028
(h)
2,025‌
1,917‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
102
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Commercial
Mortgage
Backed
Securities
(continued)
Freddie
Mac
Multifamily
Structured
Pass
Through
Certificates
2.67%,
03/25/2026
$
1,050‌
$
989‌
3.06%,
07/25/2023
(h)
40‌
40‌
3.06%,
12/25/2024
500‌
483‌
3.41%,
12/25/2026
1,500‌
1,437‌
3.53%,
10/25/2023
(h)
899‌
893‌
GS
Mortgage
Securities
Trust
2014-GC18
3.80%,
01/10/2047
291‌
289‌
GS
Mortgage
Securities
Trust
2015-GC34
3.51%,
10/10/2048
1,000‌
937‌
GS
Mortgage
Securities
Trust
2017-GS5
3.47%,
03/10/2050
1,572‌
1,486‌
GS
Mortgage
Securities
Trust
2018-GS9
3.99%,
03/10/2051
(h)
1,500‌
1,394‌
JPMBB
Commercial
Mortgage
Securities
Trust
2014-C22
3.80%,
09/15/2047
1,000‌
965‌
Morgan
Stanley
Bank
of
America
Merrill
Lynch
Trust
2015-C24
3.48%,
05/15/2048
821‌
780‌
Morgan
Stanley
Capital
I
Trust
2017-H1
3.26%,
06/15/2050
2,500‌
2,282‌
SG
Commercial
Mortgage
Securities
Trust
2016-C5
3.06%,
10/10/2048
1,000‌
908‌
Wells
Fargo
Commercial
Mortgage
Trust
2015-C28
3.29%,
05/15/2048
1,482‌
1,407‌
$
28,170‌
Commercial
Services
-
0
.24
%
American
University/The
3.67%,
04/01/2049
125‌
100‌
Automatic
Data
Processing
Inc
1.70%,
05/15/2028
195‌
171‌
3.38%,
09/15/2025
500‌
483‌
California
Institute
of
Technology
4.32%,
08/01/2045
80‌
73‌
Global
Payments
Inc
1.20%,
03/01/2026
370‌
329‌
1.50%,
11/15/2024
195‌
183‌
2.65%,
02/15/2025
170‌
161‌
3.20%,
08/15/2029
170‌
148‌
4.15%,
08/15/2049
85‌
64‌
Leland
Stanford
Junior
University/The
3.65%,
05/01/2048
287‌
246‌
Massachusetts
Institute
of
Technology
3.89%,
07/01/2116
250‌
192‌
4.68%,
07/01/2114
250‌
233‌
Moody's
Corp
4.25%,
08/08/2032
175‌
166‌
5.25%,
07/15/2044
500‌
491‌
PayPal
Holdings
Inc
1.65%,
06/01/2025
160‌
150‌
2.30%,
06/01/2030
160‌
136‌
2.40%,
10/01/2024
160‌
154‌
2.85%,
10/01/2029
160‌
142‌
3.90%,
06/01/2027
185‌
179‌
4.40%,
06/01/2032
185‌
178‌
S&P
Global
Inc
1.25%,
08/15/2030
165‌
130‌
2.45%,
03/01/2027
295‌
272‌
2.50%,
12/01/2029
120‌
105‌
3.25%,
12/01/2049
120‌
90‌
3.70%,
03/01/2052
295‌
241‌
University
of
Southern
California
5.25%,
10/01/2111
30‌
30‌
Verisk
Analytics
Inc
4.00%,
06/15/2025
500‌
485‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Commercial
Services
(continued)
William
Marsh
Rice
University
3.57%,
05/15/2045
$
500‌
$
419‌
$
5,751‌
Computers
-
0
.63
%
Apple
Inc
0.55%,
08/20/2025
525‌
480‌
0.70%,
02/08/2026
350‌
316‌
1.13%,
05/11/2025
550‌
512‌
1.20%,
02/08/2028
345‌
299‌
1.25%,
08/20/2030
525‌
426‌
1.40%,
08/05/2028
190‌
164‌
1.65%,
05/11/2030
160‌
135‌
1.65%,
02/08/2031
175‌
145‌
1.70%,
08/05/2031
385‌
318‌
2.20%,
09/11/2029
165‌
145‌
2.38%,
02/08/2041
175‌
129‌
2.40%,
08/20/2050
525‌
352‌
2.65%,
05/11/2050
160‌
111‌
2.65%,
02/08/2051
175‌
121‌
2.70%,
08/05/2051
285‌
199‌
2.80%,
02/08/2061
175‌
118‌
2.90%,
09/12/2027
655‌
615‌
2.95%,
09/11/2049
165‌
123‌
3.20%,
05/13/2025
445‌
431‌
3.20%,
05/11/2027
320‌
305‌
3.25%,
08/08/2029
175‌
164‌
3.35%,
02/09/2027
535‌
514‌
3.35%,
08/08/2032
175‌
163‌
3.45%,
02/09/2045
30‌
25‌
3.75%,
09/12/2047
115‌
99‌
3.75%,
11/13/2047
150‌
130‌
3.85%,
05/04/2043
300‌
268‌
3.95%,
08/08/2052
175‌
154‌
4.30%,
05/10/2033
(d)
295‌
293‌
4.65%,
02/23/2046
885‌
873‌
4.85%,
05/10/2053
295‌
302‌
Dell
International
LLC
/
EMC
Corp
3.38%,
12/15/2041
(i)
200‌
141‌
3.45%,
12/15/2051
(i)
400‌
268‌
5.25%,
02/01/2028
150‌
150‌
6.02%,
06/15/2026
850‌
864‌
8.10%,
07/15/2036
138‌
161‌
8.35%,
07/15/2046
83‌
102‌
Hewlett
Packard
Enterprise
Co
4.90%,
10/15/2025
300‌
296‌
6.20%,
10/15/2035
80‌
84‌
6.35%,
10/15/2045
195‌
203‌
HP
Inc
1.45%,
06/17/2026
190‌
171‌
2.20%,
06/17/2025
240‌
226‌
3.00%,
06/17/2027
240‌
221‌
4.75%,
01/15/2028
175‌
170‌
6.00%,
09/15/2041
154‌
156‌
International
Business
Machines
Corp
2.20%,
02/09/2027
100‌
91‌
3.30%,
05/15/2026
800‌
763‌
3.50%,
05/15/2029
470‌
434‌
4.00%,
07/27/2025
165‌
161‌
4.00%,
06/20/2042
35‌
30‌
4.15%,
05/15/2039
230‌
202‌
4.25%,
05/15/2049
340‌
289‌
4.40%,
07/27/2032
165‌
158‌
4.50%,
02/06/2028
115‌
113‌
4.70%,
02/19/2046
185‌
167‌
5.10%,
02/06/2053
150‌
144‌
5.60%,
11/30/2039
92‌
94‌
5.88%,
11/29/2032
200‌
214‌
6.22%,
08/01/2027
351‌
368‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
103
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Computers
(continued)
NetApp
Inc
2.38%,
06/22/2027
$
160‌
$
145‌
$
15,015‌
Consumer
Products
-
0
.05
%
Church
&
Dwight
Co
Inc
3.15%,
08/01/2027
300‌
282‌
3.95%,
08/01/2047
300‌
247‌
Clorox
Co/The
1.80%,
05/15/2030
160‌
131‌
Kimberly-Clark
Corp
2.75%,
02/15/2026
400‌
379‌
2.88%,
02/07/2050
160‌
115‌
$
1,154‌
Cosmetics
&
Personal
Care
-
0
.22
%
Colgate-Palmolive
Co
3.10%,
08/15/2025
175‌
168‌
3.25%,
08/15/2032
175‌
161‌
4.60%,
03/01/2028
155‌
156‌
Estee
Lauder
Cos
Inc/The
1.95%,
03/15/2031
170‌
140‌
2.00%,
12/01/2024
240‌
229‌
2.38%,
12/01/2029
240‌
208‌
Haleon
UK
Capital
PLC
3.13%,
03/24/2025
250‌
239‌
Haleon
US
Capital
LLC
3.38%,
03/24/2027
475‌
445‌
3.63%,
03/24/2032
370‌
332‌
4.00%,
03/24/2052
250‌
208‌
Kenvue
Inc
4.90%,
03/22/2033
(i)
155‌
157‌
5.05%,
03/22/2028
(i)
155‌
156‌
5.05%,
03/22/2053
(i)
155‌
158‌
5.10%,
03/22/2043
(i)
155‌
158‌
5.50%,
03/22/2025
(i)
155‌
155‌
Procter
&
Gamble
Co/The
0.55%,
10/29/2025
240‌
217‌
1.20%,
10/29/2030
340‌
274‌
1.90%,
02/01/2027
115‌
105‌
2.30%,
02/01/2032
115‌
100‌
2.80%,
03/25/2027
660‌
621‌
3.55%,
03/25/2040
160‌
141‌
3.95%,
01/26/2028
150‌
147‌
Unilever
Capital
Corp
1.38%,
09/14/2030
170‌
136‌
2.13%,
09/06/2029
115‌
99‌
5.90%,
11/15/2032
230‌
251‌
$
5,161‌
Distribution
&
Wholesale
-
0
.01
%
WW
Grainger
Inc
4.60%,
06/15/2045
250‌
236‌
Diversified
Financial
Services
-
0
.90
%
AerCap
Ireland
Capital
DAC
/
AerCap
Global
Aviation
Trust
1.65%,
10/29/2024
990‌
930‌
1.75%,
10/29/2024
380‌
357‌
1.75%,
01/30/2026
170‌
153‌
2.45%,
10/29/2026
225‌
201‌
2.88%,
08/14/2024
885‌
850‌
3.00%,
10/29/2028
245‌
212‌
3.30%,
01/30/2032
380‌
311‌
3.40%,
10/29/2033
275‌
221‌
3.88%,
01/23/2028
300‌
276‌
Air
Lease
Corp
1.88%,
08/15/2026
200‌
178‌
2.10%,
09/01/2028
385‌
320‌
2.30%,
02/01/2025
265‌
249‌
2.88%,
01/15/2026
385‌
356‌
2.88%,
01/15/2032
200‌
161‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Diversified
Financial
Services
(continued)
Air
Lease
Corp  
(continued)
3.25%,
03/01/2025
$
500‌
$
476‌
3.25%,
10/01/2029
95‌
82‌
Ally
Financial
Inc
2.20%,
11/02/2028
190‌
152‌
4.75%,
06/09/2027
160‌
148‌
8.00%,
11/01/2031
540‌
561‌
American
Express
Co
1.65%,
11/04/2026
1,000‌
890‌
2.25%,
03/04/2025
195‌
185‌
3.30%,
05/03/2027
30‌
28‌
4.05%,
05/03/2029
75‌
71‌
4.05%,
12/03/2042
25‌
22‌
4.99%,
05/01/2026
(e)
550‌
543‌
Secured
Overnight
Financing
Rate
+
1.00%
BlackRock
Inc
2.10%,
02/25/2032
150‌
121‌
2.40%,
04/30/2030
125‌
108‌
Capital
One
Financial
Corp
1.88%,
11/02/2027
(e)
125‌
107‌
Secured
Overnight
Financing
Rate
+
0.86%
2.36%,
07/29/2032
(e)
190‌
134‌
Secured
Overnight
Financing
Rate
+
1.34%
3.20%,
02/05/2025
415‌
395‌
3.75%,
07/28/2026
850‌
792‌
4.20%,
10/29/2025
30‌
29‌
4.93%,
05/10/2028
(e)
255‌
242‌
Secured
Overnight
Financing
Rate
+
2.06%
5.82%,
02/01/2034
(e)
150‌
143‌
Secured
Overnight
Financing
Rate
+
2.60%
6.31%,
06/08/2029
(e)
150‌
149‌
Secured
Overnight
Financing
Rate
+
2.64%
Charles
Schwab
Corp/The
0.90%,
03/11/2026
315‌
278‌
1.15%,
05/13/2026
195‌
172‌
1.65%,
03/11/2031
315‌
240‌
1.95%,
12/01/2031
195‌
148‌
2.00%,
03/20/2028
385‌
331‌
3.45%,
02/13/2026
250‌
238‌
5.64%,
05/19/2029
(e)
150‌
150‌
Secured
Overnight
Financing
Rate
+
2.21%
CME
Group
Inc
3.00%,
03/15/2025
530‌
511‌
5.30%,
09/15/2043
200‌
208‌
Credit
Suisse
USA
Inc
7.13%,
07/15/2032
300‌
332‌
Discover
Financial
Services
4.10%,
02/09/2027
500‌
464‌
Intercontinental
Exchange
Inc
1.85%,
09/15/2032
125‌
96‌
2.10%,
06/15/2030
160‌
133‌
2.65%,
09/15/2040
165‌
117‌
3.00%,
09/15/2060
165‌
107‌
3.75%,
12/01/2025
50‌
48‌
4.00%,
09/15/2027
365‌
355‌
4.25%,
09/21/2048
150‌
129‌
4.60%,
03/15/2033
185‌
179‌
4.95%,
06/15/2052
335‌
319‌
Jefferies
Financial
Group
Inc
2.63%,
10/15/2031
165‌
128‌
4.15%,
01/23/2030
400‌
360‌
6.50%,
01/20/2043
200‌
200‌
Mastercard
Inc
2.00%,
03/03/2025
210‌
200‌
2.00%,
11/18/2031
170‌
140‌
2.95%,
11/21/2026
500‌
472‌
2.95%,
03/15/2051
190‌
139‌
3.35%,
03/26/2030
80‌
74‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
104
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Diversified
Financial
Services
(continued)
Mastercard
Inc  
(continued)
3.85%,
03/26/2050
$
560‌
$
482‌
4.88%,
03/09/2028
155‌
157‌
Nasdaq
Inc
2.50%,
12/21/2040
185‌
124‌
5.35%,
06/28/2028
150‌
150‌
5.95%,
08/15/2053
35‌
36‌
Nomura
Holdings
Inc
1.85%,
07/16/2025
330‌
302‌
2.33%,
01/22/2027
385‌
340‌
2.68%,
07/16/2030
330‌
270‌
5.84%,
01/18/2028
(d)
300‌
300‌
Synchrony
Financial
4.25%,
08/15/2024
800‌
771‌
4.50%,
07/23/2025
20‌
19‌
Visa
Inc
1.10%,
02/15/2031
165‌
130‌
1.90%,
04/15/2027
475‌
433‌
2.00%,
08/15/2050
165‌
101‌
2.05%,
04/15/2030
155‌
133‌
2.70%,
04/15/2040
155‌
119‌
3.15%,
12/14/2025
600‌
575‌
3.65%,
09/15/2047
85‌
72‌
4.15%,
12/14/2035
215‌
205‌
4.30%,
12/14/2045
375‌
348‌
Western
Union
Co/The
6.20%,
11/17/2036
(d)
200‌
199‌
$
21,687‌
Electric
-
1
.89
%
AEP
Texas
Inc
2.10%,
07/01/2030
165‌
135‌
3.45%,
01/15/2050
55‌
39‌
3.45%,
05/15/2051
195‌
139‌
4.70%,
05/15/2032
65‌
62‌
5.25%,
05/15/2052
65‌
61‌
AEP
Transmission
Co
LLC
2.75%,
08/15/2051
190‌
122‌
4.00%,
12/01/2046
400‌
335‌
4.50%,
06/15/2052
90‌
80‌
5.40%,
03/15/2053
155‌
159‌
AES
Corp/The
2.45%,
01/15/2031
180‌
146‌
Alabama
Power
Co
1.45%,
09/15/2030
160‌
127‌
3.13%,
07/15/2051
190‌
131‌
4.30%,
01/02/2046
400‌
336‌
Ameren
Corp
1.75%,
03/15/2028
190‌
163‌
Ameren
Illinois
Co
1.55%,
11/15/2030
180‌
143‌
3.25%,
03/15/2050
80‌
58‌
3.85%,
09/01/2032
115‌
106‌
American
Electric
Power
Co
Inc
1.00%,
11/01/2025
45‌
41‌
2.30%,
03/01/2030
160‌
133‌
5.63%,
03/01/2033
155‌
158‌
Appalachian
Power
Co
3.30%,
06/01/2027
200‌
187‌
7.00%,
04/01/2038
120‌
135‌
Arizona
Public
Service
Co
2.60%,
08/15/2029
270‌
230‌
2.65%,
09/15/2050
170‌
104‌
4.50%,
04/01/2042
77‌
66‌
Baltimore
Gas
and
Electric
Co
2.25%,
06/15/2031
190‌
158‌
4.55%,
06/01/2052
60‌
53‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Electric
(continued)
Berkshire
Hathaway
Energy
Co
1.65%,
05/15/2031
$
135‌
$
105‌
2.85%,
05/15/2051
180‌
116‌
3.80%,
07/15/2048
300‌
232‌
4.50%,
02/01/2045
325‌
278‌
4.60%,
05/01/2053
195‌
167‌
5.15%,
11/15/2043
15‌
14‌
6.13%,
04/01/2036
156‌
163‌
CenterPoint
Energy
Houston
Electric
LLC
3.35%,
04/01/2051
190‌
142‌
4.25%,
02/01/2049
300‌
261‌
4.85%,
10/01/2052
80‌
76‌
4.95%,
04/01/2033
155‌
155‌
CenterPoint
Energy
Inc
1.45%,
06/01/2026
195‌
174‌
2.50%,
09/01/2024
90‌
86‌
2.95%,
03/01/2030
125‌
109‌
3.70%,
09/01/2049
90‌
68‌
CMS
Energy
Corp
3.75%,
12/01/2050
(e)
180‌
139‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.90%
Commonwealth
Edison
Co
3.00%,
03/01/2050
160‌
110‌
3.13%,
03/15/2051
190‌
133‌
4.00%,
03/01/2049
300‌
248‌
5.30%,
02/01/2053
150‌
152‌
Connecticut
Light
and
Power
Co/The
0.75%,
12/01/2025
180‌
161‌
2.05%,
07/01/2031
190‌
155‌
3.20%,
03/15/2027
165‌
155‌
4.00%,
04/01/2048
500‌
421‌
Consolidated
Edison
Co
of
New
York
Inc
2.40%,
06/15/2031
195‌
162‌
3.00%,
12/01/2060
180‌
114‌
3.70%,
11/15/2059
80‌
58‌
3.88%,
06/15/2047
650‌
510‌
4.13%,
05/15/2049
300‌
246‌
4.20%,
03/15/2042
128‌
108‌
4.30%,
12/01/2056
230‌
187‌
5.20%,
03/01/2033
150‌
152‌
5.85%,
03/15/2036
51‌
52‌
6.15%,
11/15/2052
155‌
170‌
6.75%,
04/01/2038
125‌
139‌
Consumers
Energy
Co
2.50%,
05/01/2060
94‌
54‌
3.10%,
08/15/2050
245‌
173‌
4.20%,
09/01/2052
175‌
150‌
Delmarva
Power
&
Light
Co
4.15%,
05/15/2045
350‌
291‌
Dominion
Energy
Inc
1.45%,
04/15/2026
190‌
171‌
3.30%,
04/15/2041
190‌
141‌
3.38%,
04/01/2030
155‌
139‌
4.70%,
12/01/2044
300‌
259‌
4.90%,
08/01/2041
77‌
69‌
5.38%,
11/15/2032
105‌
105‌
5.95%,
06/15/2035
400‌
411‌
Dominion
Energy
South
Carolina
Inc
5.45%,
02/01/2041
77‌
77‌
DTE
Electric
Co
1.90%,
04/01/2028
435‌
381‌
2.25%,
03/01/2030
160‌
137‌
2.63%,
03/01/2031
155‌
132‌
3.95%,
03/01/2049
250‌
205‌
5.40%,
04/01/2053
155‌
160‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
105
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Electric
(continued)
DTE
Energy
Co
1.05%,
06/01/2025
$
85‌
$
78‌
4.88%,
06/01/2028
100‌
98‌
Duke
Energy
Carolinas
LLC
3.20%,
08/15/2049
450‌
324‌
4.00%,
09/30/2042
100‌
83‌
4.95%,
01/15/2033
150‌
149‌
5.30%,
02/15/2040
362‌
363‌
5.35%,
01/15/2053
150‌
152‌
Duke
Energy
Corp
0.90%,
09/15/2025
170‌
155‌
3.15%,
08/15/2027
15‌
14‌
3.30%,
06/15/2041
190‌
140‌
3.50%,
06/15/2051
190‌
138‌
3.75%,
09/01/2046
400‌
303‌
4.50%,
08/15/2032
175‌
165‌
5.00%,
08/15/2052
175‌
160‌
Duke
Energy
Florida
LLC
1.75%,
06/15/2030
160‌
130‌
2.50%,
12/01/2029
330‌
285‌
3.40%,
10/01/2046
300‌
224‌
5.65%,
04/01/2040
25‌
26‌
5.95%,
11/15/2052
155‌
169‌
6.40%,
06/15/2038
66‌
72‌
Duke
Energy
Indiana
LLC
2.75%,
04/01/2050
160‌
102‌
5.40%,
04/01/2053
155‌
156‌
6.12%,
10/15/2035
77‌
80‌
Duke
Energy
Ohio
Inc
2.13%,
06/01/2030
160‌
133‌
Duke
Energy
Progress
LLC
2.50%,
08/15/2050
165‌
102‌
Emera
US
Finance
LP
3.55%,
06/15/2026
25‌
24‌
4.75%,
06/15/2046
25‌
20‌
Entergy
Arkansas
LLC
2.65%,
06/15/2051
170‌
106‌
5.15%,
01/15/2033
150‌
150‌
Entergy
Corp
1.90%,
06/15/2028
115‌
98‌
2.40%,
06/15/2031
190‌
154‌
Entergy
Louisiana
LLC
2.90%,
03/15/2051
90‌
59‌
3.10%,
06/15/2041
190‌
143‌
4.75%,
09/15/2052
105‌
96‌
Entergy
Texas
Inc
1.75%,
03/15/2031
165‌
130‌
4.00%,
03/30/2029
300‌
283‌
4.50%,
03/30/2039
300‌
270‌
Evergy
Inc
2.45%,
09/15/2024
165‌
158‌
Evergy
Kansas
Central
Inc
5.70%,
03/15/2053
155‌
160‌
Evergy
Metro
Inc
2.25%,
06/01/2030
160‌
133‌
Eversource
Energy
0.80%,
08/15/2025
165‌
149‌
1.65%,
08/15/2030
165‌
131‌
5.13%,
05/15/2033
150‌
148‌
Exelon
Corp
3.35%,
03/15/2032
195‌
169‌
4.45%,
04/15/2046
20‌
17‌
5.63%,
06/15/2035
300‌
303‌
Florida
Power
&
Light
Co
2.45%,
02/03/2032
200‌
168‌
2.88%,
12/04/2051
195‌
135‌
3.15%,
10/01/2049
90‌
66‌
3.70%,
12/01/2047
200‌
162‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Electric
(continued)
Florida
Power
&
Light
Co  
(continued)
4.05%,
10/01/2044
$
350‌
$
299‌
4.40%,
05/15/2028
150‌
147‌
4.80%,
05/15/2033
110‌
109‌
5.10%,
04/01/2033
155‌
157‌
5.69%,
03/01/2040
48‌
50‌
Georgia
Power
Co
2.20%,
09/15/2024
165‌
158‌
4.30%,
03/15/2042
228‌
197‌
4.65%,
05/16/2028
150‌
147‌
4.70%,
05/15/2032
185‌
179‌
Hydro-Quebec
8.05%,
07/07/2024
102‌
104‌
Iberdrola
International
BV
6.75%,
07/15/2036
128‌
145‌
Interstate
Power
and
Light
Co
2.30%,
06/01/2030
40‌
33‌
4.10%,
09/26/2028
300‌
284‌
Kentucky
Utilities
Co
3.30%,
06/01/2050
155‌
110‌
5.13%,
11/01/2040
250‌
239‌
MidAmerican
Energy
Co
3.15%,
04/15/2050
165‌
115‌
3.65%,
04/15/2029
300‌
279‌
4.25%,
07/15/2049
300‌
255‌
Mississippi
Power
Co
4.25%,
03/15/2042
100‌
83‌
National
Rural
Utilities
Cooperative
Finance
Corp
1.00%,
06/15/2026
190‌
168‌
2.40%,
03/15/2030
105‌
89‌
3.05%,
04/25/2027
300‌
278‌
3.25%,
11/01/2025
500‌
476‌
4.15%,
12/15/2032
175‌
162‌
4.80%,
03/15/2028
115‌
114‌
Nevada
Power
Co
2.40%,
05/01/2030
200‌
169‌
NextEra
Energy
Capital
Holdings
Inc
1.90%,
06/15/2028
195‌
167‌
2.25%,
06/01/2030
450‌
374‌
2.75%,
11/01/2029
115‌
100‌
4.90%,
02/28/2028
150‌
149‌
5.00%,
07/15/2032
175‌
173‌
5.25%,
02/28/2053
150‌
144‌
5.65%,
05/01/2079
(e)
500‌
462‌
3
Month
USD
LIBOR
+
3.16%
Northern
States
Power
Co/MN
2.25%,
04/01/2031
190‌
159‌
2.60%,
06/01/2051
160‌
103‌
2.90%,
03/01/2050
80‌
55‌
3.40%,
08/15/2042
100‌
78‌
5.10%,
05/15/2053
150‌
148‌
5.35%,
11/01/2039
82‌
83‌
NorthWestern
Corp
4.18%,
11/15/2044
300‌
249‌
NSTAR
Electric
Co
4.55%,
06/01/2052
185‌
166‌
4.95%,
09/15/2052
80‌
78‌
Ohio
Power
Co
1.63%,
01/15/2031
150‌
118‌
Oncor
Electric
Delivery
Co
LLC
0.55%,
10/01/2025
165‌
149‌
3.10%,
09/15/2049
430‌
304‌
4.15%,
06/01/2032
185‌
176‌
4.30%,
05/15/2028
(i)
250‌
243‌
4.55%,
09/15/2032
115‌
112‌
4.60%,
06/01/2052
185‌
169‌
5.25%,
09/30/2040
51‌
51‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
106
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Electric
(continued)
Pacific
Gas
and
Electric
Co
2.10%,
08/01/2027
$
885‌
$
756‌
2.50%,
02/01/2031
320‌
251‌
3.30%,
08/01/2040
160‌
108‌
3.50%,
08/01/2050
1,160‌
738‌
4.20%,
06/01/2041
190‌
142‌
4.95%,
06/08/2025
455‌
441‌
5.90%,
06/15/2032
150‌
144‌
6.10%,
01/15/2029
150‌
148‌
6.75%,
01/15/2053
150‌
148‌
PacifiCorp
2.90%,
06/15/2052
190‌
118‌
5.35%,
12/01/2053
155‌
142‌
5.50%,
05/15/2054
150‌
141‌
6.25%,
10/15/2037
92‌
92‌
PECO
Energy
Co
2.80%,
06/15/2050
425‌
280‌
2.85%,
09/15/2051
175‌
115‌
4.38%,
08/15/2052
115‌
102‌
4.60%,
05/15/2052
55‌
50‌
4.90%,
06/15/2033
150‌
150‌
PPL
Electric
Utilities
Corp
3.00%,
10/01/2049
80‌
57‌
3.95%,
06/01/2047
300‌
251‌
5.00%,
05/15/2033
155‌
155‌
Progress
Energy
Inc
7.75%,
03/01/2031
136‌
154‌
Public
Service
Co
of
Colorado
1.88%,
06/15/2031
155‌
124‌
2.70%,
01/15/2051
495‌
313‌
3.70%,
06/15/2028
300‌
285‌
4.50%,
06/01/2052
60‌
52‌
5.25%,
04/01/2053
110‌
106‌
Public
Service
Co
of
Oklahoma
5.25%,
01/15/2033
150‌
149‌
Public
Service
Electric
and
Gas
Co
2.05%,
08/01/2050
165‌
97‌
2.45%,
01/15/2030
160‌
138‌
3.00%,
05/15/2027
400‌
374‌
3.15%,
01/01/2050
160‌
116‌
3.65%,
09/01/2042
200‌
161‌
4.65%,
03/15/2033
155‌
152‌
Public
Service
Enterprise
Group
Inc
0.80%,
08/15/2025
330‌
298‌
Puget
Sound
Energy
Inc
2.89%,
09/15/2051
170‌
112‌
3.25%,
09/15/2049
60‌
42‌
5.80%,
03/15/2040
351‌
356‌
San
Diego
Gas
&
Electric
Co
1.70%,
10/01/2030
170‌
136‌
3.32%,
04/15/2050
155‌
111‌
3.70%,
03/15/2052
195‌
151‌
Sempra
Energy
3.40%,
02/01/2028
300‌
276‌
3.80%,
02/01/2038
300‌
249‌
4.00%,
02/01/2048
400‌
311‌
6.00%,
10/15/2039
112‌
115‌
Southern
California
Edison
Co
2.25%,
06/01/2030
160‌
134‌
2.85%,
08/01/2029
125‌
109‌
3.45%,
02/01/2052
200‌
143‌
3.65%,
02/01/2050
315‌
234‌
4.00%,
04/01/2047
585‌
464‌
4.70%,
06/01/2027
365‌
359‌
5.30%,
03/01/2028
155‌
155‌
5.50%,
03/15/2040
102‌
100‌
5.70%,
03/01/2053
155‌
155‌
5.85%,
11/01/2027
155‌
159‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Electric
(continued)
Southern
California
Edison
Co  
(continued)
5.95%,
02/01/2038
$
367‌
$
377‌
Southern
Co/The
1.75%,
03/15/2028
190‌
162‌
3.25%,
07/01/2026
570‌
536‌
3.75%,
09/15/2051
(e)
435‌
370‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.92%
4.00%,
01/15/2051
(e)
170‌
157‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
3.73%
5.15%,
10/06/2025
90‌
89‌
5.20%,
06/15/2033
150‌
149‌
5.70%,
10/15/2032
60‌
62‌
Southern
Power
Co
0.90%,
01/15/2026
40‌
36‌
5.25%,
07/15/2043
200‌
184‌
Southwestern
Electric
Power
Co
4.10%,
09/15/2028
400‌
379‌
6.20%,
03/15/2040
51‌
52‌
Tampa
Electric
Co
3.45%,
03/15/2051
185‌
132‌
4.35%,
05/15/2044
200‌
169‌
Tucson
Electric
Power
Co
1.50%,
08/01/2030
455‌
359‌
3.25%,
05/01/2051
195‌
133‌
Union
Electric
Co
2.15%,
03/15/2032
190‌
152‌
2.63%,
03/15/2051
165‌
106‌
5.45%,
03/15/2053
155‌
158‌
Virginia
Electric
and
Power
Co
2.30%,
11/15/2031
195‌
158‌
2.45%,
12/15/2050
90‌
54‌
2.88%,
07/15/2029
90‌
80‌
2.95%,
11/15/2051
380‌
254‌
3.75%,
05/15/2027
115‌
110‌
4.20%,
05/15/2045
300‌
246‌
5.45%,
04/01/2053
125‌
125‌
6.00%,
05/15/2037
77‌
80‌
8.88%,
11/15/2038
10‌
13‌
WEC
Energy
Group
Inc
1.38%,
10/15/2027
165‌
141‌
2.20%,
12/15/2028
200‌
172‌
4.75%,
01/09/2026
150‌
148‌
5.00%,
09/27/2025
80‌
79‌
Wisconsin
Electric
Power
Co
2.05%,
12/15/2024
65‌
62‌
4.75%,
09/30/2032
120‌
117‌
Wisconsin
Public
Service
Corp
2.85%,
12/01/2051
195‌
129‌
Xcel
Energy
Inc
1.75%,
03/15/2027
280‌
248‌
2.60%,
12/01/2029
115‌
98‌
4.60%,
06/01/2032
110‌
104‌
$
45,268‌
Electrical
Components
&
Equipment
-
0
.03
%
Emerson
Electric
Co
0.88%,
10/15/2026
550‌
485‌
2.20%,
12/21/2031
400‌
331‌
$
816‌
Electronics
-
0
.09
%
Agilent
Technologies
Inc
2.10%,
06/04/2030
160‌
131‌
2.30%,
03/12/2031
195‌
160‌
Fortive
Corp
3.15%,
06/15/2026
535‌
504‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
107
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Electronics
(continued)
Honeywell
International
Inc
1.10%,
03/01/2027
$
190‌
$
168‌
1.35%,
06/01/2025
75‌
70‌
1.75%,
09/01/2031
190‌
152‌
1.95%,
06/01/2030
310‌
260‌
2.50%,
11/01/2026
50‌
47‌
2.70%,
08/15/2029
85‌
76‌
2.80%,
06/01/2050
(d)
160‌
119‌
4.25%,
01/15/2029
150‌
146‌
5.00%,
02/15/2033
155‌
158‌
Jabil
Inc
1.70%,
04/15/2026
190‌
170‌
Tyco
Electronics
Group
SA
7.13%,
10/01/2037
14‌
16‌
$
2,177‌
Entertainment
-
0
.10
%
Warnermedia
Holdings
Inc
3.64%,
03/15/2025
395‌
381‌
3.76%,
03/15/2027
395‌
368‌
4.05%,
03/15/2029
390‌
357‌
4.28%,
03/15/2032
290‌
257‌
5.05%,
03/15/2042
395‌
333‌
5.14%,
03/15/2052
295‌
240‌
5.39%,
03/15/2062
635‌
518‌
$
2,454‌
Environmental
Control
-
0
.09
%
Republic
Services
Inc
1.75%,
02/15/2032
90‌
70‌
2.30%,
03/01/2030
340‌
290‌
2.50%,
08/15/2024
215‌
207‌
5.00%,
04/01/2034
305‌
304‌
Waste
Connections
Inc
2.20%,
01/15/2032
385‌
311‌
4.20%,
01/15/2033
345‌
324‌
Waste
Management
Inc
0.75%,
11/15/2025
90‌
81‌
2.00%,
06/01/2029
195‌
167‌
2.50%,
11/15/2050
180‌
115‌
4.15%,
04/15/2032
95‌
91‌
4.63%,
02/15/2033
150‌
147‌
$
2,107‌
Federal
&
Federally
Sponsored
Credit
-
0
.05
%
Federal
Farm
Credit
Banks
Funding
Corp
4.25%,
09/26/2024
315‌
311‌
4.38%,
06/23/2026
445‌
444‌
4.50%,
11/18/2024
460‌
455‌
$
1,210‌
Finance
-
Mortgage
Loan/Banker
-
0
.58
%
Fannie
Mae
0.50%,
06/17/2025
370‌
340‌
0.50%,
11/07/2025
360‌
326‌
0.75%,
10/08/2027
500‌
434‌
0.88%,
08/05/2030
680‌
547‌
2.13%,
04/24/2026
1,150‌
1,075‌
2.63%,
09/06/2024
750‌
728‌
5.63%,
07/15/2037
200‌
229‌
6.63%,
11/15/2030
602‌
698‌
7.13%,
01/15/2030
199‌
234‌
7.25%,
05/15/2030
280‌
332‌
Federal
Home
Loan
Banks
0.38%,
09/04/2025
470‌
428‌
3.25%,
11/16/2028
2,000‌
1,911‌
4.50%,
10/03/2024
1,195‌
1,183‌
4.63%,
06/06/2025
445‌
442‌
5.00%,
02/28/2025
460‌
459‌
5.50%,
07/15/2036
700‌
790‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Finance
-
Mortgage
Loan/Banker
(continued)
Freddie
Mac
0.38%,
09/23/2025
$
3,160‌
$
2,867‌
6.25%,
07/15/2032
(d)
231‌
268‌
6.75%,
03/15/2031
577‌
678‌
$
13,969‌
Food
-
0
.30
%
Campbell
Soup
Co
3.95%,
03/15/2025
350‌
340‌
4.15%,
03/15/2028
160‌
153‌
Conagra
Brands
Inc
1.38%,
11/01/2027
125‌
106‌
4.85%,
11/01/2028
205‌
200‌
5.30%,
11/01/2038
120‌
115‌
5.40%,
11/01/2048
120‌
114‌
General
Mills
Inc
2.25%,
10/14/2031
170‌
139‌
4.00%,
04/17/2025
300‌
292‌
4.95%,
03/29/2033
155‌
154‌
Hershey
Co/The
1.70%,
06/01/2030
160‌
133‌
3.38%,
08/15/2046
350‌
267‌
J
M
Smucker
Co/The
2.13%,
03/15/2032
195‌
156‌
JBS
USA
LUX
SA
/
JBS
USA
Food
Co
/
JBS
USA
Finance
Inc
5.13%,
02/01/2028
(i)
325‌
312‌
5.75%,
04/01/2033
(i)
325‌
306‌
6.50%,
12/01/2052
(i)
325‌
308‌
Kellogg
Co
2.10%,
06/01/2030
160‌
133‌
3.25%,
04/01/2026
500‌
476‌
Koninklijke
Ahold
Delhaize
NV
5.70%,
10/01/2040
30‌
30‌
Kroger
Co/The
1.70%,
01/15/2031
190‌
149‌
3.70%,
08/01/2027
300‌
286‌
3.95%,
01/15/2050
175‌
140‌
4.45%,
02/01/2047
55‌
48‌
5.15%,
08/01/2043
300‌
276‌
5.40%,
07/15/2040
25‌
24‌
McCormick
&
Co
Inc/MD
0.90%,
02/15/2026
190‌
169‌
1.85%,
02/15/2031
190‌
150‌
Mondelez
International
Inc
1.50%,
02/04/2031
105‌
83‌
2.63%,
03/17/2027
195‌
180‌
2.63%,
09/04/2050
625‌
405‌
Sysco
Corp
2.40%,
02/15/2030
135‌
115‌
2.45%,
12/14/2031
115‌
94‌
4.50%,
04/01/2046
300‌
254‌
4.85%,
10/01/2045
250‌
222‌
5.38%,
09/21/2035
500‌
496‌
Tyson
Foods
Inc
4.55%,
06/02/2047
520‌
433‌
$
7,258‌
Forest
Products
&
Paper
-
0
.05
%
Celulosa
Arauco
y
Constitucion
SA
4.50%,
08/01/2024
500‌
491‌
Georgia-Pacific
LLC
7.75%,
11/15/2029
51‌
57‌
International
Paper
Co
4.80%,
06/15/2044
223‌
197‌
Suzano
Austria
GmbH
2.50%,
09/15/2028
90‌
77‌
5.00%,
01/15/2030
300‌
284‌
$
1,106‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
108
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Gas
-
0
.12
%
Atmos
Energy
Corp
1.50%,
01/15/2031
$
165‌
$
130‌
3.38%,
09/15/2049
165‌
122‌
4.13%,
10/15/2044
400‌
336‌
5.75%,
10/15/2052
105‌
111‌
CenterPoint
Energy
Resources
Corp
1.75%,
10/01/2030
165‌
132‌
4.40%,
07/01/2032
175‌
167‌
5.25%,
03/01/2028
150‌
150‌
Eastern
Energy
Gas
Holdings
LLC
2.50%,
11/15/2024
155‌
148‌
NiSource
Inc
0.95%,
08/15/2025
330‌
301‌
3.49%,
05/15/2027
20‌
19‌
3.60%,
05/01/2030
150‌
135‌
5.00%,
06/15/2052
355‌
327‌
5.25%,
03/30/2028
60‌
60‌
5.40%,
06/30/2033
150‌
150‌
Southern
California
Gas
Co
2.55%,
02/01/2030
160‌
137‌
5.75%,
06/01/2053
150‌
152‌
Southern
Co
Gas
Capital
Corp
1.75%,
01/15/2031
165‌
130‌
3.15%,
09/30/2051
195‌
132‌
Washington
Gas
Light
Co
3.65%,
09/15/2049
95‌
71‌
$
2,910‌
Hand
&
Machine
Tools
-
0
.03
%
Stanley
Black
&
Decker
Inc
2.30%,
03/15/2030
735‌
606‌
2.75%,
11/15/2050
175‌
104‌
$
710‌
Healthcare
-
Products
-
0
.28
%
Abbott
Laboratories
1.15%,
01/30/2028
250‌
216‌
1.40%,
06/30/2030
330‌
272‌
3.75%,
11/30/2026
266‌
259‌
4.75%,
11/30/2036
40‌
40‌
4.90%,
11/30/2046
500‌
505‌
5.30%,
05/27/2040
200‌
209‌
Baxter
International
Inc
1.73%,
04/01/2031
175‌
135‌
1.92%,
02/01/2027
395‌
351‌
2.27%,
12/01/2028
195‌
167‌
Boston
Scientific
Corp
1.90%,
06/01/2025
160‌
150‌
2.65%,
06/01/2030
160‌
139‌
4.70%,
03/01/2049
17‌
16‌
7.38%,
01/15/2040
51‌
61‌
Danaher
Corp
2.60%,
10/01/2050
165‌
111‌
DH
Europe
Finance
II
Sarl
2.60%,
11/15/2029
155‌
136‌
3.25%,
11/15/2039
155‌
126‌
GE
HealthCare
Technologies
Inc
5.60%,
11/15/2025
155‌
155‌
5.65%,
11/15/2027
155‌
157‌
5.86%,
03/15/2030
155‌
159‌
5.91%,
11/22/2032
155‌
162‌
6.38%,
11/22/2052
155‌
173‌
Koninklijke
Philips
NV
5.00%,
03/15/2042
128‌
118‌
Medtronic
Global
Holdings
SCA
4.25%,
03/30/2028
155‌
151‌
Medtronic
Inc
4.38%,
03/15/2035
665‌
639‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Healthcare
-
Products
(continued)
Revvity
Inc
0.85%,
09/15/2024
$
120‌
$
113‌
1.90%,
09/15/2028
155‌
131‌
Stryker
Corp
3.50%,
03/15/2026
500‌
480‌
4.10%,
04/01/2043
200‌
171‌
4.63%,
03/15/2046
20‌
19‌
Thermo
Fisher
Scientific
Inc
1.22%,
10/18/2024
385‌
364‌
2.00%,
10/15/2031
190‌
155‌
2.60%,
10/01/2029
160‌
141‌
2.80%,
10/15/2041
250‌
186‌
4.80%,
11/21/2027
155‌
156‌
Zimmer
Biomet
Holdings
Inc
2.60%,
11/24/2031
165‌
137‌
$
6,660‌
Healthcare
-
Services
-
0
.65
%
Aetna
Inc
3.50%,
11/15/2024
300‌
291‌
4.13%,
11/15/2042
100‌
82‌
6.63%,
06/15/2036
105‌
115‌
6.75%,
12/15/2037
112‌
123‌
Ascension
Health
3.95%,
11/15/2046
500‌
419‌
Baylor
Scott
&
White
Holdings
3.97%,
11/15/2046
232‌
193‌
Centene
Corp
4.63%,
12/15/2029
500‌
460‌
Children's
Hospital
Medical
Center/Cincinnati
OH
4.27%,
05/15/2044
215‌
189‌
CommonSpirit
Health
4.35%,
11/01/2042
200‌
172‌
Elevance
Health
Inc
1.50%,
03/15/2026
190‌
172‌
2.88%,
09/15/2029
120‌
106‌
3.13%,
05/15/2050
600‌
418‌
3.60%,
03/15/2051
190‌
145‌
3.65%,
12/01/2027
300‌
283‌
4.10%,
05/15/2032
170‌
158‌
4.38%,
12/01/2047
300‌
261‌
4.63%,
05/15/2042
30‌
27‌
4.65%,
01/15/2043
115‌
105‌
4.75%,
02/15/2033
150‌
146‌
6.10%,
10/15/2052
150‌
164‌
HCA
Inc
2.38%,
07/15/2031
190‌
152‌
3.38%,
03/15/2029
(i)
390‌
347‌
3.50%,
07/15/2051
190‌
131‌
4.38%,
03/15/2042
(i)
195‌
161‌
4.50%,
02/15/2027
800‌
772‌
5.20%,
06/01/2028
150‌
149‌
5.25%,
06/15/2026
750‌
742‌
5.50%,
06/01/2033
150‌
150‌
Humana
Inc
1.35%,
02/03/2027
190‌
165‌
2.15%,
02/03/2032
190‌
150‌
3.13%,
08/15/2029
85‌
75‌
4.50%,
04/01/2025
160‌
157‌
4.95%,
10/01/2044
325‌
297‌
5.50%,
03/15/2053
155‌
154‌
Kaiser
Foundation
Hospitals
3.27%,
11/01/2049
230‌
170‌
4.15%,
05/01/2047
470‌
410‌
Laboratory
Corp
of
America
Holdings
2.30%,
12/01/2024
310‌
294‌
2.95%,
12/01/2029
310‌
272‌
4.70%,
02/01/2045
115‌
100‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
109
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Healthcare
-
Services
(continued)
Mass
General
Brigham
Inc
3.19%,
07/01/2049
$
315‌
$
229‌
4.12%,
07/01/2055
300‌
250‌
Memorial
Sloan-Kettering
Cancer
Center
4.13%,
07/01/2052
200‌
170‌
4.20%,
07/01/2055
250‌
212‌
Mount
Sinai
Hospitals
Group
Inc
3.98%,
07/01/2048
400‌
319‌
Quest
Diagnostics
Inc
2.95%,
06/30/2030
155‌
136‌
UnitedHealth
Group
Inc
1.25%,
01/15/2026
160‌
146‌
2.00%,
05/15/2030
160‌
135‌
2.30%,
05/15/2031
195‌
165‌
2.38%,
08/15/2024
250‌
242‌
2.75%,
05/15/2040
160‌
119‌
2.88%,
08/15/2029
175‌
157‌
2.90%,
05/15/2050
160‌
112‌
3.05%,
05/15/2041
195‌
151‌
3.25%,
05/15/2051
120‌
90‌
3.45%,
01/15/2027
440‌
422‌
3.50%,
08/15/2039
200‌
168‌
3.70%,
05/15/2027
185‌
178‌
3.70%,
08/15/2049
350‌
281‌
4.20%,
05/15/2032
185‌
177‌
4.25%,
01/15/2029
305‌
296‌
4.25%,
06/15/2048
165‌
145‌
4.45%,
12/15/2048
120‌
109‌
4.63%,
07/15/2035
30‌
29‌
4.75%,
07/15/2045
700‌
670‌
4.75%,
05/15/2052
185‌
176‌
5.20%,
04/15/2063
305‌
305‌
5.25%,
02/15/2028
295‌
301‌
5.35%,
02/15/2033
295‌
307‌
5.88%,
02/15/2053
295‌
328‌
6.50%,
06/15/2037
77‌
86‌
$
15,488‌
Home
Builders
-
0
.01
%
DR
Horton
Inc
1.30%,
10/15/2026
190‌
166‌
1.40%,
10/15/2027
165‌
142‌
$
308‌
Insurance
-
0
.64
%
Aflac
Inc
1.13%,
03/15/2026
195‌
175‌
Allied
World
Assurance
Co
Holdings
Ltd
4.35%,
10/29/2025
500‌
475‌
Allstate
Corp/The
0.75%,
12/15/2025
160‌
143‌
1.45%,
12/15/2030
160‌
124‌
3.28%,
12/15/2026
500‌
471‌
5.25%,
03/30/2033
125‌
125‌
5.55%,
05/09/2035
200‌
203‌
American
International
Group
Inc
4.80%,
07/10/2045
50‌
44‌
5.13%,
03/27/2033
450‌
439‌
Aon
Corp
2.80%,
05/15/2030
160‌
138‌
Aon
Corp
/
Aon
Global
Holdings
PLC
2.60%,
12/02/2031
245‌
202‌
2.85%,
05/28/2027
195‌
178‌
2.90%,
08/23/2051
195‌
127‌
5.00%,
09/12/2032
90‌
89‌
5.35%,
02/28/2033
155‌
156‌
Arch
Capital
Finance
LLC
5.03%,
12/15/2046
250‌
222‌
Arch
Capital
Group
US
Inc
5.14%,
11/01/2043
375‌
342‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Insurance
(continued)
Athene
Holding
Ltd
4.13%,
01/12/2028
$
500‌
$
456‌
Berkshire
Hathaway
Finance
Corp
1.45%,
10/15/2030
165‌
134‌
1.85%,
03/12/2030
80‌
68‌
2.30%,
03/15/2027
195‌
182‌
2.50%,
01/15/2051
190‌
124‌
2.85%,
10/15/2050
125‌
87‌
2.88%,
03/15/2032
195‌
172‌
4.20%,
08/15/2048
285‌
257‌
4.25%,
01/15/2049
400‌
364‌
4.30%,
05/15/2043
300‌
274‌
5.75%,
01/15/2040
115‌
127‌
Berkshire
Hathaway
Inc
3.13%,
03/15/2026
350‌
337‌
4.50%,
02/11/2043
25‌
24‌
Chubb
Corp/The
6.50%,
05/15/2038
10‌
11‌
Chubb
INA
Holdings
Inc
1.38%,
09/15/2030
335‌
266‌
2.85%,
12/15/2051
100‌
70‌
3.35%,
05/03/2026
30‌
29‌
4.35%,
11/03/2045
25‌
23‌
6.70%,
05/15/2036
250‌
279‌
CNA
Financial
Corp
2.05%,
08/15/2030
165‌
132‌
Corebridge
Financial
Inc
3.50%,
04/04/2025
200‌
191‌
3.85%,
04/05/2029
200‌
180‌
3.90%,
04/05/2032
200‌
174‌
Equitable
Holdings
Inc
4.35%,
04/20/2028
605‌
566‌
Hartford
Financial
Services
Group
Inc/The
2.90%,
09/15/2051
165‌
107‌
3.60%,
08/19/2049
170‌
128‌
4.30%,
04/15/2043
250‌
204‌
Lincoln
National
Corp
4.35%,
03/01/2048
55‌
39‌
7.00%,
06/15/2040
47‌
49‌
Loews
Corp
4.13%,
05/15/2043
200‌
166‌
Manulife
Financial
Corp
5.38%,
03/04/2046
250‌
247‌
Markel
Group
Inc
3.45%,
05/07/2052
250‌
176‌
Marsh
&
McLennan
Cos
Inc
2.38%,
12/15/2031
150‌
122‌
4.38%,
03/15/2029
50‌
49‌
4.90%,
03/15/2049
400‌
376‌
6.25%,
11/01/2052
150‌
169‌
MetLife
Inc
3.00%,
03/01/2025
300‌
290‌
4.05%,
03/01/2045
400‌
336‌
4.60%,
05/13/2046
225‌
203‌
4.88%,
11/13/2043
20‌
18‌
5.25%,
01/15/2054
150‌
145‌
5.70%,
06/15/2035
164‌
169‌
6.40%,
12/15/2066
288‌
287‌
Progressive
Corp/The
3.20%,
03/26/2030
160‌
143‌
3.70%,
03/15/2052
165‌
129‌
4.35%,
04/25/2044
200‌
173‌
4.95%,
06/15/2033
150‌
149‌
Prudential
Financial
Inc
2.10%,
03/10/2030
(d)
160‌
135‌
3.70%,
10/01/2050
(e)
165‌
139‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
3.04%
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
110
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Insurance
(continued)
Prudential
Financial
Inc  
(continued)
3.70%,
03/13/2051
$
630‌
$
483‌
3.91%,
12/07/2047
177‌
141‌
5.70%,
12/14/2036
25‌
26‌
5.70%,
09/15/2048
(e)
400‌
386‌
3
Month
USD
LIBOR
+
2.67%
Travelers
Cos
Inc/The
3.05%,
06/08/2051
270‌
192‌
4.00%,
05/30/2047
400‌
337‌
5.45%,
05/25/2053
185‌
194‌
6.25%,
06/15/2037
12‌
13‌
6.75%,
06/20/2036
51‌
58‌
Trinity
Acquisition
PLC
4.40%,
03/15/2026
500‌
482‌
W
R
Berkley
Corp
4.00%,
05/12/2050
85‌
67‌
Willis
North
America
Inc
2.95%,
09/15/2029
55‌
47‌
3.88%,
09/15/2049
165‌
120‌
5.35%,
05/15/2033
150‌
146‌
XL
Group
Ltd
5.25%,
12/15/2043
400‌
394‌
$
15,414‌
Internet
-
0
.50
%
Alibaba
Group
Holding
Ltd
2.13%,
02/09/2031
(d)
200‌
163‌
3.15%,
02/09/2051
300‌
194‌
3.40%,
12/06/2027
325‌
302‌
3.60%,
11/28/2024
300‌
291‌
4.20%,
12/06/2047
575‌
452‌
4.40%,
12/06/2057
305‌
239‌
Alphabet
Inc
0.80%,
08/15/2027
330‌
286‌
1.10%,
08/15/2030
165‌
133‌
1.90%,
08/15/2040
165‌
114‌
2.00%,
08/15/2026
30‌
28‌
2.05%,
08/15/2050
165‌
103‌
2.25%,
08/15/2060
165‌
100‌
Amazon.com
Inc
1.20%,
06/03/2027
465‌
408‌
1.50%,
06/03/2030
465‌
382‌
1.65%,
05/12/2028
560‌
489‌
2.10%,
05/12/2031
365‌
307‌
2.88%,
05/12/2041
365‌
281‌
3.00%,
04/13/2025
300‌
289‌
3.10%,
05/12/2051
365‌
272‌
3.15%,
08/22/2027
490‌
461‌
3.25%,
05/12/2061
385‌
279‌
3.30%,
04/13/2027
380‌
362‌
3.60%,
04/13/2032
380‌
354‌
3.80%,
12/05/2024
20‌
20‌
3.88%,
08/22/2037
340‌
310‌
3.95%,
04/13/2052
190‌
166‌
4.05%,
08/22/2047
30‌
27‌
4.60%,
12/01/2025
280‌
278‌
4.65%,
12/01/2029
280‌
281‌
4.70%,
12/01/2032
280‌
282‌
4.80%,
12/05/2034
30‌
31‌
4.95%,
12/05/2044
240‌
243‌
Baidu
Inc
1.72%,
04/09/2026
200‌
179‌
2.38%,
10/09/2030
200‌
164‌
3.08%,
04/07/2025
(d)
200‌
191‌
4.13%,
06/30/2025
(d)
500‌
483‌
eBay
Inc
1.90%,
03/11/2025
160‌
150‌
2.60%,
05/10/2031
195‌
163‌
3.45%,
08/01/2024
605‌
592‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Internet
(continued)
eBay
Inc  
(continued)
4.00%,
07/15/2042
$
100‌
$
79‌
5.95%,
11/22/2027
155‌
159‌
Expedia
Group
Inc
2.95%,
03/15/2031
195‌
164‌
Meta
Platforms
Inc
3.50%,
08/15/2027
345‌
328‌
3.85%,
08/15/2032
345‌
320‌
4.45%,
08/15/2052
300‌
261‌
4.60%,
05/15/2028
150‌
148‌
4.80%,
05/15/2030
295‌
295‌
4.95%,
05/15/2033
150‌
150‌
5.60%,
05/15/2053
295‌
303‌
$
12,056‌
Iron
&
Steel
-
0
.07
%
Nucor
Corp
2.00%,
06/01/2025
155‌
145‌
3.13%,
04/01/2032
195‌
169‌
4.30%,
05/23/2027
185‌
179‌
Steel
Dynamics
Inc
1.65%,
10/15/2027
85‌
72‌
2.40%,
06/15/2025
40‌
37‌
2.80%,
12/15/2024
500‌
477‌
Vale
Overseas
Ltd
6.13%,
06/12/2033
295‌
296‌
6.88%,
11/21/2036
317‌
332‌
8.25%,
01/17/2034
38‌
44‌
$
1,751‌
Lodging
-
0
.02
%
Marriott
International
Inc/MD
2.85%,
04/15/2031
195‌
164‌
5.00%,
10/15/2027
300‌
298‌
$
462‌
Machinery
-
Construction
&
Mining
-
0
.08
%
Caterpillar
Financial
Services
Corp
0.80%,
11/13/2025
180‌
163‌
1.10%,
09/14/2027
335‌
289‌
1.15%,
09/14/2026
195‌
173‌
3.40%,
05/13/2025
365‌
353‌
3.65%,
08/12/2025
175‌
170‌
4.35%,
05/15/2026
150‌
148‌
4.90%,
01/17/2025
155‌
154‌
Caterpillar
Inc
2.60%,
04/09/2030
150‌
133‌
3.25%,
09/19/2049
160‌
126‌
3.80%,
08/15/2042
105‌
92‌
6.05%,
08/15/2036
132‌
145‌
$
1,946‌
Machinery
-
Diversified
-
0
.16
%
CNH
Industrial
Capital
LLC
1.45%,
07/15/2026
200‌
177‌
1.88%,
01/15/2026
165‌
151‌
Deere
&
Co
2.88%,
09/07/2049
165‌
124‌
3.10%,
04/15/2030
160‌
146‌
3.90%,
06/09/2042
30‌
27‌
5.38%,
10/16/2029
100‌
103‌
Dover
Corp
5.38%,
03/01/2041
77‌
75‌
John
Deere
Capital
Corp
0.70%,
01/15/2026
155‌
139‌
1.05%,
06/17/2026
190‌
171‌
1.50%,
03/06/2028
190‌
164‌
2.00%,
06/17/2031
195‌
160‌
2.05%,
01/09/2025
160‌
152‌
2.35%,
03/08/2027
195‌
179‌
2.80%,
07/18/2029
185‌
166‌
3.40%,
06/06/2025
175‌
170‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
111
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Machinery
-
Diversified
(continued)
John
Deere
Capital
Corp  
(continued)
4.15%,
09/15/2027
$
205‌
$
200‌
4.35%,
09/15/2032
120‌
118‌
4.55%,
10/11/2024
120‌
119‌
4.75%,
06/08/2026
295‌
294‌
4.80%,
01/09/2026
150‌
149‌
5.15%,
03/03/2025
310‌
310‌
Otis
Worldwide
Corp
2.06%,
04/05/2025
160‌
151‌
2.57%,
02/15/2030
160‌
138‌
3.36%,
02/15/2050
160‌
117‌
Rockwell
Automation
Inc
1.75%,
08/15/2031
135‌
109‌
2.80%,
08/15/2061
190‌
124‌
$
3,933‌
Media
-
0
.71
%
Charter
Communications
Operating
LLC
/
Charter
Communications
Operating
Capital
2.25%,
01/15/2029
385‌
321‌
2.30%,
02/01/2032
145‌
110‌
2.80%,
04/01/2031
405‌
326‌
3.50%,
06/01/2041
380‌
257‌
3.70%,
04/01/2051
405‌
256‌
3.85%,
04/01/2061
145‌
88‌
3.90%,
06/01/2052
195‌
128‌
4.40%,
12/01/2061
95‌
64‌
4.80%,
03/01/2050
545‌
411‌
4.91%,
07/23/2025
450‌
441‌
5.75%,
04/01/2048
605‌
518‌
6.48%,
10/23/2045
435‌
409‌
Comcast
Corp
1.50%,
02/15/2031
165‌
131‌
2.35%,
01/15/2027
60‌
55‌
2.45%,
08/15/2052
165‌
101‌
2.65%,
02/01/2030
125‌
109‌
2.65%,
08/15/2062
165‌
98‌
2.89%,
11/01/2051
1,247‌
836‌
3.15%,
03/01/2026
30‌
29‌
3.25%,
11/01/2039
245‌
194‌
3.38%,
08/15/2025
525‌
506‌
3.40%,
07/15/2046
20‌
15‌
3.45%,
02/01/2050
485‌
369‌
3.55%,
05/01/2028
125‌
118‌
3.75%,
04/01/2040
860‌
725‌
3.90%,
03/01/2038
150‌
130‌
4.00%,
08/15/2047
30‌
25‌
4.00%,
03/01/2048
400‌
333‌
4.00%,
11/01/2049
20‌
16‌
4.15%,
10/15/2028
500‌
484‌
4.25%,
01/15/2033
120‌
114‌
4.55%,
01/15/2029
575‌
565‌
4.80%,
05/15/2033
575‌
569‌
5.25%,
11/07/2025
70‌
70‌
5.35%,
05/15/2053
575‌
584‌
5.50%,
11/15/2032
120‌
125‌
5.65%,
06/15/2035
20‌
21‌
7.05%,
03/15/2033
15‌
17‌
Discovery
Communications
LLC
3.63%,
05/15/2030
180‌
158‌
3.95%,
06/15/2025
250‌
240‌
3.95%,
03/20/2028
250‌
232‌
4.00%,
09/15/2055
301‌
200‌
Fox
Corp
3.05%,
04/07/2025
40‌
38‌
5.48%,
01/25/2039
200‌
187‌
5.58%,
01/25/2049
500‌
468‌
Grupo
Televisa
SAB
4.63%,
01/30/2026
500‌
487‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Media
(continued)
NBCUniversal
Media
LLC
4.45%,
01/15/2043
$
10‌
$
9‌
Paramount
Global
4.00%,
01/15/2026
300‌
286‌
4.20%,
05/19/2032
200‌
168‌
4.38%,
03/15/2043
235‌
166‌
4.85%,
07/01/2042
200‌
148‌
6.88%,
04/30/2036
181‌
176‌
7.88%,
07/30/2030
178‌
188‌
Thomson
Reuters
Corp
5.85%,
04/15/2040
25‌
25‌
Time
Warner
Cable
Enterprises
LLC
8.38%,
07/15/2033
95‌
104‌
Time
Warner
Cable
LLC
5.50%,
09/01/2041
340‌
283‌
5.88%,
11/15/2040
20‌
18‌
6.55%,
05/01/2037
176‌
169‌
6.75%,
06/15/2039
77‌
74‌
7.30%,
07/01/2038
300‌
306‌
TWDC
Enterprises
18
Corp
3.70%,
12/01/2042
100‌
83‌
7.00%,
03/01/2032
51‌
58‌
Walt
Disney
Co/The
1.75%,
01/13/2026
315‌
291‌
2.00%,
09/01/2029
245‌
209‌
2.20%,
01/13/2028
460‌
416‌
2.65%,
01/13/2031
395‌
344‌
2.75%,
09/01/2049
325‌
220‌
3.35%,
03/24/2025
120‌
116‌
3.50%,
05/13/2040
160‌
132‌
3.60%,
01/13/2051
160‌
127‌
3.70%,
03/23/2027
120‌
116‌
4.63%,
03/23/2040
240‌
231‌
4.75%,
11/15/2046
230‌
217‌
4.95%,
10/15/2045
350‌
338‌
6.20%,
12/15/2034
154‌
169‌
6.40%,
12/15/2035
98‌
110‌
$
16,975‌
Metal
Fabrication
&
Hardware
-
0
.01
%
Precision
Castparts
Corp
3.25%,
06/15/2025
25‌
24‌
4.38%,
06/15/2045
250‌
223‌
$
247‌
Mining
-
0
.14
%
Barrick
North
America
Finance
LLC
5.75%,
05/01/2043
355‌
365‌
Barrick
PD
Australia
Finance
Pty
Ltd
5.95%,
10/15/2039
90‌
94‌
BHP
Billiton
Finance
USA
Ltd
4.13%,
02/24/2042
500‌
453‌
4.88%,
02/27/2026
155‌
154‌
4.90%,
02/28/2033
155‌
155‌
5.00%,
09/30/2043
270‌
270‌
Newmont
Corp
2.25%,
10/01/2030
610‌
500‌
2.60%,
07/15/2032
140‌
114‌
4.88%,
03/15/2042
20‌
19‌
Rio
Tinto
Alcan
Inc
6.13%,
12/15/2033
77‌
83‌
Rio
Tinto
Finance
USA
Ltd
2.75%,
11/02/2051
175‌
119‌
Rio
Tinto
Finance
USA
PLC
4.75%,
03/22/2042
328‌
311‌
5.00%,
03/09/2033
155‌
156‌
Southern
Copper
Corp
5.88%,
04/23/2045
350‌
358‌
6.75%,
04/16/2040
258‌
284‌
$
3,435‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
112
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Miscellaneous
Manufacturers
-
0
.11
%
3M
Co
2.00%,
02/14/2025
(d)
$
130‌
$
123‌
2.38%,
08/26/2029
(d)
500‌
429‌
Eaton
Corp
3.10%,
09/15/2027
575‌
539‌
4.00%,
11/02/2032
100‌
94‌
4.15%,
03/15/2033
150‌
142‌
4.15%,
11/02/2042
50‌
45‌
Illinois
Tool
Works
Inc
2.65%,
11/15/2026
500‌
468‌
Parker-Hannifin
Corp
4.25%,
09/15/2027
355‌
344‌
4.50%,
09/15/2029
355‌
345‌
Teledyne
Technologies
Inc
2.25%,
04/01/2028
190‌
166‌
$
2,695‌
Oil
&
Gas
-
0
.81
%
BP
Capital
Markets
America
Inc
1.75%,
08/10/2030
460‌
377‌
2.72%,
01/12/2032
100‌
85‌
2.77%,
11/10/2050
425‌
281‌
2.94%,
06/04/2051
190‌
130‌
3.00%,
02/24/2050
160‌
111‌
3.00%,
03/17/2052
195‌
134‌
3.06%,
06/17/2041
385‌
292‌
3.54%,
04/06/2027
275‌
263‌
3.59%,
04/14/2027
30‌
29‌
4.81%,
02/13/2033
150‌
148‌
4.89%,
09/11/2033
150‌
148‌
BP
Capital
Markets
PLC
3.28%,
09/19/2027
175‌
165‌
3.72%,
11/28/2028
40‌
38‌
Canadian
Natural
Resources
Ltd
3.85%,
06/01/2027
655‌
619‌
4.95%,
06/01/2047
20‌
18‌
6.25%,
03/15/2038
250‌
254‌
Chevron
Corp
1.55%,
05/11/2025
85‌
80‌
2.00%,
05/11/2027
160‌
145‌
2.24%,
05/11/2030
160‌
139‌
2.95%,
05/16/2026
355‌
338‌
3.08%,
05/11/2050
160‌
119‌
Chevron
USA
Inc
0.69%,
08/12/2025
330‌
301‌
1.02%,
08/12/2027
165‌
143‌
2.34%,
08/12/2050
165‌
105‌
3.25%,
10/15/2029
325‌
301‌
ConocoPhillips
Co
2.40%,
03/07/2025
24‌
23‌
3.76%,
03/15/2042
402‌
338‌
3.80%,
03/15/2052
135‌
109‌
4.03%,
03/15/2062
169‌
137‌
4.30%,
11/15/2044
420‌
371‌
Devon
Energy
Corp
5.00%,
06/15/2045
10‌
9‌
5.60%,
07/15/2041
425‌
400‌
Diamondback
Energy
Inc
3.25%,
12/01/2026
155‌
146‌
EOG
Resources
Inc
4.15%,
01/15/2026
350‌
343‌
Equinor
ASA
1.75%,
01/22/2026
160‌
148‌
2.88%,
04/06/2025
145‌
139‌
3.00%,
04/06/2027
345‌
323‌
3.25%,
11/18/2049
450‌
338‌
3.63%,
04/06/2040
145‌
122‌
5.10%,
08/17/2040
263‌
264‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Oil
&
Gas
(continued)
Exxon
Mobil
Corp
2.02%,
08/16/2024
$
400‌
$
386‌
2.28%,
08/16/2026
500‌
464‌
2.44%,
08/16/2029
150‌
133‌
2.61%,
10/15/2030
305‌
268‌
2.99%,
03/19/2025
305‌
294‌
3.00%,
08/16/2039
150‌
119‌
3.10%,
08/16/2049
450‌
329‌
3.45%,
04/15/2051
405‌
315‌
4.23%,
03/19/2040
305‌
281‌
Hess
Corp
5.60%,
02/15/2041
51‌
49‌
7.13%,
03/15/2033
221‌
241‌
7.30%,
08/15/2031
25‌
27‌
HF
Sinclair
Corp
5.88%,
04/01/2026
475‌
477‌
Marathon
Oil
Corp
6.60%,
10/01/2037
223‌
222‌
Marathon
Petroleum
Corp
3.63%,
09/15/2024
400‌
389‌
5.00%,
09/15/2054
200‌
165‌
5.13%,
12/15/2026
300‌
297‌
Occidental
Petroleum
Corp
6.45%,
09/15/2036
295‌
303‌
6.63%,
09/01/2030
295‌
307‌
Phillips
66
1.30%,
02/15/2026
90‌
81‌
2.15%,
12/15/2030
410‌
335‌
3.85%,
04/09/2025
490‌
476‌
5.88%,
05/01/2042
128‌
133‌
Phillips
66
Co
4.95%,
12/01/2027
155‌
154‌
Pioneer
Natural
Resources
Co
1.13%,
01/15/2026
190‌
171‌
1.90%,
08/15/2030
165‌
134‌
2.15%,
01/15/2031
190‌
156‌
Shell
International
Finance
BV
2.00%,
11/07/2024
155‌
148‌
2.38%,
11/07/2029
155‌
135‌
2.50%,
09/12/2026
330‌
307‌
2.75%,
04/06/2030
400‌
357‌
2.88%,
11/26/2041
180‌
135‌
3.13%,
11/07/2049
155‌
113‌
3.25%,
04/06/2050
400‌
298‌
3.63%,
08/21/2042
100‌
83‌
4.00%,
05/10/2046
245‌
208‌
4.38%,
05/11/2045
490‌
442‌
4.55%,
08/12/2043
35‌
32‌
5.50%,
03/25/2040
25‌
26‌
6.38%,
12/15/2038
43‌
48‌
Suncor
Energy
Inc
3.75%,
03/04/2051
190‌
139‌
4.00%,
11/15/2047
90‌
69‌
6.50%,
06/15/2038
428‌
444‌
6.80%,
05/15/2038
12‌
13‌
6.85%,
06/01/2039
5‌
5‌
TotalEnergies
Capital
International
SA
2.43%,
01/10/2025
85‌
81‌
2.83%,
01/10/2030
85‌
76‌
2.99%,
06/29/2041
170‌
129‌
3.13%,
05/29/2050
510‌
370‌
3.39%,
06/29/2060
370‌
272‌
3.46%,
07/12/2049
85‌
66‌
Valero
Energy
Corp
2.80%,
12/01/2031
395‌
323‌
4.00%,
06/01/2052
195‌
147‌
6.63%,
06/15/2037
234‌
251‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
113
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Oil
&
Gas
(continued)
Valero
Energy
Corp  
(continued)
7.50%,
04/15/2032
$
15‌
$
17‌
$
19,413‌
Oil
&
Gas
Services
-
0
.06
%
Baker
Hughes
Holdings
LLC
/
Baker
Hughes
Co-
Obligor
Inc
2.06%,
12/15/2026
200‌
180‌
3.14%,
11/07/2029
155‌
138‌
3.34%,
12/15/2027
165‌
153‌
4.08%,
12/15/2047
170‌
137‌
Halliburton
Co
3.80%,
11/15/2025
24‌
23‌
4.50%,
11/15/2041
51‌
43‌
4.85%,
11/15/2035
275‌
259‌
7.45%,
09/15/2039
10‌
12‌
NOV
Inc
3.60%,
12/01/2029
155‌
138‌
3.95%,
12/01/2042
200‌
147‌
Schlumberger
Investment
SA
2.65%,
06/26/2030
165‌
144‌
$
1,374‌
Packaging
&
Containers
-
0
.04
%
Amcor
Flexibles
North
America
Inc
4.00%,
05/17/2025
365‌
353‌
Packaging
Corp
of
America
3.00%,
12/15/2029
310‌
270‌
3.05%,
10/01/2051
165‌
109‌
4.05%,
12/15/2049
155‌
123‌
WRKCo
Inc
3.00%,
06/15/2033
(d)
80‌
65‌
$
920‌
Pharmaceuticals
-
1
.56
%
AbbVie
Inc
2.60%,
11/21/2024
465‌
446‌
2.95%,
11/21/2026
310‌
290‌
3.20%,
05/14/2026
335‌
317‌
3.20%,
11/21/2029
775‌
701‌
3.80%,
03/15/2025
330‌
321‌
4.05%,
11/21/2039
385‌
335‌
4.25%,
11/14/2028
220‌
213‌
4.25%,
11/21/2049
620‌
535‌
4.30%,
05/14/2036
170‌
156‌
4.40%,
11/06/2042
200‌
179‌
4.45%,
05/14/2046
280‌
247‌
4.50%,
05/14/2035
300‌
285‌
4.63%,
10/01/2042
100‌
90‌
4.70%,
05/14/2045
330‌
301‌
4.75%,
03/15/2045
235‌
215‌
4.88%,
11/14/2048
210‌
198‌
Astrazeneca
Finance
LLC
1.75%,
05/28/2028
195‌
169‌
2.25%,
05/28/2031
190‌
160‌
4.88%,
03/03/2028
130‌
130‌
4.88%,
03/03/2033
130‌
132‌
AstraZeneca
PLC
0.70%,
04/08/2026
125‌
112‌
1.38%,
08/06/2030
165‌
133‌
2.13%,
08/06/2050
85‌
53‌
3.00%,
05/28/2051
155‌
115‌
3.38%,
11/16/2025
605‌
582‌
4.00%,
09/18/2042
125‌
111‌
4.38%,
11/16/2045
185‌
172‌
4.38%,
08/17/2048
90‌
84‌
6.45%,
09/15/2037
164‌
188‌
Becton
Dickinson
&
Co
1.96%,
02/11/2031
190‌
154‌
2.82%,
05/20/2030
160‌
140‌
3.70%,
06/06/2027
600‌
570‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Pharmaceuticals
(continued)
Becton
Dickinson
&
Co  
(continued)
3.73%,
12/15/2024
$
54‌
$
52‌
4.67%,
06/06/2047
35‌
32‌
4.69%,
12/15/2044
196‌
178‌
Bristol-Myers
Squibb
Co
0.75%,
11/13/2025
180‌
164‌
1.13%,
11/13/2027
315‌
274‌
1.45%,
11/13/2030
180‌
145‌
2.55%,
11/13/2050
180‌
117‌
2.90%,
07/26/2024
389‌
379‌
2.95%,
03/15/2032
500‌
442‌
3.25%,
08/01/2042
300‌
234‌
3.40%,
07/26/2029
167‌
155‌
3.55%,
03/15/2042
500‌
415‌
3.70%,
03/15/2052
600‌
487‌
3.90%,
02/20/2028
185‌
180‌
4.13%,
06/15/2039
230‌
210‌
4.25%,
10/26/2049
430‌
381‌
4.35%,
11/15/2047
150‌
136‌
4.55%,
02/20/2048
144‌
134‌
Cardinal
Health
Inc
3.41%,
06/15/2027
200‌
189‌
4.60%,
03/15/2043
100‌
84‌
Cigna
Group/The
1.25%,
03/15/2026
370‌
332‌
2.40%,
03/15/2030
860‌
731‌
3.20%,
03/15/2040
160‌
123‌
3.40%,
03/15/2051
185‌
135‌
4.13%,
11/15/2025
270‌
263‌
4.38%,
10/15/2028
750‌
725‌
4.80%,
08/15/2038
400‌
378‌
4.80%,
07/15/2046
25‌
23‌
4.90%,
12/15/2048
360‌
335‌
6.13%,
11/15/2041
16‌
17‌
CVS
Health
Corp
1.30%,
08/21/2027
165‌
142‌
1.75%,
08/21/2030
165‌
132‌
1.88%,
02/28/2031
185‌
147‌
2.63%,
08/15/2024
420‌
406‌
2.70%,
08/21/2040
750‌
524‌
3.00%,
08/15/2026
375‌
352‌
3.25%,
08/15/2029
170‌
153‌
4.30%,
03/25/2028
219‌
211‌
4.78%,
03/25/2038
485‌
448‌
5.00%,
01/30/2029
150‌
149‌
5.05%,
03/25/2048
880‌
811‌
5.13%,
07/20/2045
370‌
342‌
5.25%,
02/21/2033
150‌
149‌
5.30%,
06/01/2033
150‌
150‌
5.30%,
12/05/2043
25‌
24‌
5.63%,
02/21/2053
150‌
149‌
5.88%,
06/01/2053
295‌
303‌
Eli
Lilly
&
Co
3.95%,
03/15/2049
400‌
357‌
4.70%,
02/27/2033
120‌
122‌
4.88%,
02/27/2053
115‌
118‌
GlaxoSmithKline
Capital
Inc
3.63%,
05/15/2025
600‌
583‌
3.88%,
05/15/2028
545‌
524‌
5.38%,
04/15/2034
500‌
527‌
Johnson
&
Johnson
0.55%,
09/01/2025
370‌
338‌
0.95%,
09/01/2027
370‌
323‌
2.10%,
09/01/2040
370‌
261‌
2.45%,
03/01/2026
30‌
28‌
3.50%,
01/15/2048
90‌
76‌
3.63%,
03/03/2037
20‌
18‌
3.70%,
03/01/2046
225‌
198‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
114
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Pharmaceuticals
(continued)
Johnson
&
Johnson  
(continued)
3.75%,
03/03/2047
$
30‌
$
26‌
4.95%,
05/15/2033
201‌
212‌
McKesson
Corp
0.90%,
12/03/2025
185‌
166‌
Mead
Johnson
Nutrition
Co
4.60%,
06/01/2044
250‌
226‌
Merck
&
Co
Inc
0.75%,
02/24/2026
80‌
72‌
1.45%,
06/24/2030
365‌
298‌
1.70%,
06/10/2027
340‌
305‌
1.90%,
12/10/2028
190‌
166‌
2.15%,
12/10/2031
380‌
315‌
2.35%,
06/24/2040
285‌
204‌
2.75%,
02/10/2025
385‌
371‌
2.75%,
12/10/2051
235‌
162‌
3.60%,
09/15/2042
100‌
83‌
3.70%,
02/10/2045
10‌
8‌
3.90%,
03/07/2039
115‌
103‌
4.00%,
03/07/2049
170‌
150‌
4.05%,
05/17/2028
(d)
295‌
290‌
4.15%,
05/18/2043
200‌
182‌
4.50%,
05/17/2033
295‌
293‌
5.00%,
05/17/2053
295‌
299‌
Novartis
Capital
Corp
1.75%,
02/14/2025
325‌
308‌
2.00%,
02/14/2027
325‌
298‌
2.20%,
08/14/2030
160‌
138‌
2.75%,
08/14/2050
160‌
116‌
3.00%,
11/20/2025
500‌
478‌
4.40%,
05/06/2044
350‌
335‌
Pfizer
Inc
0.80%,
05/28/2025
445‌
411‌
1.70%,
05/28/2030
195‌
162‌
1.75%,
08/18/2031
155‌
126‌
2.55%,
05/28/2040
450‌
331‌
2.63%,
04/01/2030
160‌
142‌
2.70%,
05/28/2050
190‌
134‌
3.45%,
03/15/2029
210‌
198‌
4.00%,
03/15/2049
140‌
125‌
4.40%,
05/15/2044
30‌
28‌
5.60%,
09/15/2040
380‌
410‌
7.20%,
03/15/2039
176‌
219‌
Pfizer
Investment
Enterprises
Pte
Ltd
4.45%,
05/19/2026
295‌
291‌
4.45%,
05/19/2028
445‌
437‌
4.65%,
05/19/2025
295‌
292‌
4.65%,
05/19/2030
295‌
291‌
4.75%,
05/19/2033
445‌
443‌
5.11%,
05/19/2043
295‌
296‌
5.30%,
05/19/2053
445‌
463‌
5.34%,
05/19/2063
295‌
299‌
Sanofi
3.63%,
06/19/2028
400‌
385‌
Shire
Acquisitions
Investments
Ireland
DAC
3.20%,
09/23/2026
525‌
493‌
Takeda
Pharmaceutical
Co
Ltd
2.05%,
03/31/2030
405‌
337‌
3.18%,
07/09/2050
405‌
285‌
Utah
Acquisition
Sub
Inc
3.95%,
06/15/2026
595‌
565‌
5.25%,
06/15/2046
170‌
134‌
Viatris
Inc
2.30%,
06/22/2027
120‌
105‌
2.70%,
06/22/2030
160‌
129‌
3.85%,
06/22/2040
120‌
83‌
4.00%,
06/22/2050
160‌
106‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Pharmaceuticals
(continued)
Wyeth
LLC
5.95%,
04/01/2037
$
91‌
$
99‌
6.50%,
02/01/2034
144‌
161‌
Zoetis
Inc
2.00%,
05/15/2030
350‌
292‌
3.00%,
05/15/2050
175‌
122‌
3.95%,
09/12/2047
5‌
4‌
5.40%,
11/14/2025
110‌
110‌
$
37,461‌
Pipelines
-
0
.79
%
Cheniere
Corpus
Christi
Holdings
LLC
3.70%,
11/15/2029
310‌
281‌
Eastern
Gas
Transmission
&
Storage
Inc
4.80%,
11/01/2043
300‌
261‌
Enbridge
Energy
Partners
LP
7.38%,
10/15/2045
100‌
115‌
Enbridge
Inc
1.60%,
10/04/2026
60‌
53‌
2.50%,
01/15/2025
155‌
147‌
2.50%,
08/01/2033
390‌
305‌
3.13%,
11/15/2029
155‌
137‌
3.40%,
08/01/2051
390‌
272‌
5.50%,
12/01/2046
30‌
29‌
5.70%,
03/08/2033
155‌
157‌
Energy
Transfer
LP
2.90%,
05/15/2025
315‌
298‌
3.75%,
05/15/2030
160‌
144‌
4.75%,
01/15/2026
50‌
49‌
4.95%,
01/15/2043
200‌
166‌
5.00%,
05/15/2044
350‌
294‌
5.15%,
03/15/2045
400‌
345‌
5.25%,
04/15/2029
400‌
391‌
5.30%,
04/15/2047
15‌
13‌
5.35%,
05/15/2045
15‌
13‌
5.75%,
02/15/2033
155‌
156‌
6.13%,
12/15/2045
525‌
499‌
6.25%,
04/15/2049
500‌
488‌
6.50%,
02/01/2042
402‌
407‌
Enterprise
Products
Operating
LLC
2.80%,
01/31/2030
120‌
105‌
3.30%,
02/15/2053
65‌
46‌
3.70%,
02/15/2026
375‌
362‌
3.70%,
01/31/2051
250‌
191‌
3.75%,
02/15/2025
500‌
486‌
4.25%,
02/15/2048
155‌
131‌
4.85%,
08/15/2042
300‌
275‌
4.85%,
03/15/2044
430‌
397‌
4.90%,
05/15/2046
400‌
369‌
5.05%,
01/10/2026
150‌
150‌
6.13%,
10/15/2039
123‌
131‌
6.45%,
09/01/2040
177‌
192‌
6.88%,
03/01/2033
15‌
17‌
Kinder
Morgan
Energy
Partners
LP
4.70%,
11/01/2042
200‌
166‌
5.00%,
03/01/2043
100‌
86‌
5.40%,
09/01/2044
400‌
355‌
6.38%,
03/01/2041
128‌
128‌
6.50%,
09/01/2039
112‌
115‌
6.95%,
01/15/2038
112‌
120‌
7.40%,
03/15/2031
177‌
192‌
Kinder
Morgan
Inc
1.75%,
11/15/2026
190‌
168‌
2.00%,
02/15/2031
310‌
246‌
3.25%,
08/01/2050
310‌
200‌
3.60%,
02/15/2051
155‌
107‌
4.30%,
06/01/2025
55‌
54‌
5.05%,
02/15/2046
15‌
13‌
5.20%,
06/01/2033
150‌
145‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
115
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Pipelines
(continued)
Kinder
Morgan
Inc  
(continued)
5.55%,
06/01/2045
$
50‌
$
46‌
MPLX
LP
1.75%,
03/01/2026
165‌
150‌
4.13%,
03/01/2027
425‌
407‌
4.25%,
12/01/2027
400‌
380‌
4.50%,
04/15/2038
220‌
189‌
4.70%,
04/15/2048
185‌
152‌
4.88%,
12/01/2024
30‌
30‌
4.90%,
04/15/2058
60‌
48‌
5.00%,
03/01/2033
150‌
144‌
5.20%,
03/01/2047
330‌
289‌
5.20%,
12/01/2047
200‌
175‌
5.50%,
02/15/2049
170‌
154‌
ONEOK
Inc
2.20%,
09/15/2025
160‌
148‌
2.75%,
09/01/2024
175‌
169‌
3.40%,
09/01/2029
100‌
87‌
4.45%,
09/01/2049
500‌
379‌
Plains
All
American
Pipeline
LP
/
PAA
Finance
Corp
4.30%,
01/31/2043
200‌
149‌
4.50%,
12/15/2026
300‌
291‌
4.65%,
10/15/2025
15‌
15‌
Sabine
Pass
Liquefaction
LLC
5.00%,
03/15/2027
360‌
354‌
5.63%,
03/01/2025
390‌
389‌
5.88%,
06/30/2026
345‌
348‌
Spectra
Energy
Partners
LP
5.95%,
09/25/2043
200‌
197‌
Targa
Resources
Corp
5.20%,
07/01/2027
355‌
349‌
6.13%,
03/15/2033
150‌
153‌
Texas
Eastern
Transmission
LP
7.00%,
07/15/2032
100‌
111‌
TransCanada
PipeLines
Ltd
2.50%,
10/12/2031
195‌
157‌
4.25%,
05/15/2028
300‌
286‌
4.75%,
05/15/2038
300‌
268‌
4.88%,
05/15/2048
420‌
376‌
5.60%,
03/31/2034
300‌
297‌
6.10%,
06/01/2040
25‌
25‌
7.25%,
08/15/2038
51‌
57‌
Western
Midstream
Operating
LP
6.15%,
04/01/2033
150‌
151‌
Williams
Cos
Inc/The
2.60%,
03/15/2031
590‌
489‌
3.50%,
10/15/2051
195‌
135‌
3.75%,
06/15/2027
400‌
378‌
3.90%,
01/15/2025
350‌
340‌
5.10%,
09/15/2045
180‌
162‌
5.30%,
08/15/2052
175‌
161‌
5.65%,
03/15/2033
155‌
157‌
6.30%,
04/15/2040
343‌
360‌
$
19,069‌
Private
Equity
-
0
.04
%
Brookfield
Corp
4.00%,
01/15/2025
300‌
291‌
Brookfield
Finance
Inc
2.72%,
04/15/2031
190‌
156‌
3.50%,
03/30/2051
165‌
109‌
3.90%,
01/25/2028
400‌
370‌
Brookfield
Finance
LLC
/
Brookfield
Finance
Inc
3.45%,
04/15/2050
160‌
106‌
$
1,032‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Regional
Authority
-
0
.24
%
Province
of
Alberta
Canada
1.00%,
05/20/2025
$
555‌
$
514‌
1.30%,
07/22/2030
300‌
244‌
3.30%,
03/15/2028
270‌
256‌
Province
of
British
Columbia
Canada
0.90%,
07/20/2026
585‌
522‌
1.30%,
01/29/2031
(d)
185‌
150‌
4.20%,
07/06/2033
(g)
300‌
299‌
6.50%,
01/15/2026
18‌
19‌
Province
of
Manitoba
Canada
1.50%,
10/25/2028
190‌
164‌
Province
of
Ontario
Canada
0.63%,
01/21/2026
495‌
445‌
1.05%,
04/14/2026
(d)
380‌
343‌
1.13%,
10/07/2030
425‌
341‌
2.13%,
01/21/2032
420‌
356‌
3.10%,
05/19/2027
310‌
293‌
Province
of
Quebec
Canada
0.60%,
07/23/2025
650‌
595‌
1.35%,
05/28/2030
760‌
626‌
1.50%,
02/11/2025
295‌
278‌
3.63%,
04/13/2028
300‌
289‌
7.50%,
09/15/2029
64‌
74‌
$
5,808‌
REITs
-
0
.89
%
Alexandria
Real
Estate
Equities
Inc
1.88%,
02/01/2033
250‌
183‌
2.75%,
12/15/2029
80‌
68‌
2.95%,
03/15/2034
195‌
154‌
3.00%,
05/18/2051
190‌
117‌
3.38%,
08/15/2031
115‌
99‌
4.00%,
02/01/2050
85‌
63‌
4.90%,
12/15/2030
80‌
77‌
5.15%,
04/15/2053
150‌
134‌
American
Tower
Corp
1.30%,
09/15/2025
80‌
72‌
1.60%,
04/15/2026
190‌
170‌
1.88%,
10/15/2030
165‌
130‌
2.90%,
01/15/2030
160‌
138‌
2.95%,
01/15/2051
180‌
114‌
3.38%,
10/15/2026
500‌
467‌
3.65%,
03/15/2027
200‌
187‌
3.70%,
10/15/2049
165‌
118‌
5.25%,
07/15/2028
150‌
148‌
5.65%,
03/15/2033
155‌
157‌
AvalonBay
Communities
Inc
1.90%,
12/01/2028
200‌
170‌
2.05%,
01/15/2032
195‌
156‌
2.30%,
03/01/2030
160‌
134‌
5.00%,
02/15/2033
155‌
154‌
Boston
Properties
LP
2.55%,
04/01/2032
155‌
117‌
2.75%,
10/01/2026
550‌
486‌
2.90%,
03/15/2030
415‌
333‌
Brixmor
Operating
Partnership
LP
3.85%,
02/01/2025
300‌
287‌
Corporate
Office
Properties
LP
2.75%,
04/15/2031
195‌
148‌
Crown
Castle
Inc
1.05%,
07/15/2026
380‌
333‌
1.35%,
07/15/2025
195‌
178‌
2.50%,
07/15/2031
190‌
156‌
2.90%,
04/01/2041
190‌
133‌
3.10%,
11/15/2029
150‌
131‌
3.20%,
09/01/2024
250‌
242‌
3.25%,
01/15/2051
370‌
252‌
3.30%,
07/01/2030
155‌
137‌
4.00%,
11/15/2049
110‌
84‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
116
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
REITs
(continued)
Crown
Castle
Inc  
(continued)
5.00%,
01/11/2028
$
150‌
$
147‌
5.10%,
05/01/2033
145‌
143‌
CubeSmart
LP
2.00%,
02/15/2031
125‌
98‌
2.25%,
12/15/2028
200‌
169‌
Digital
Realty
Trust
LP
4.45%,
07/15/2028
250‌
234‌
5.55%,
01/15/2028
120‌
118‌
Equinix
Inc
1.00%,
09/15/2025
165‌
149‌
1.25%,
07/15/2025
160‌
146‌
1.80%,
07/15/2027
160‌
139‌
2.50%,
05/15/2031
195‌
159‌
2.63%,
11/18/2024
155‌
148‌
3.20%,
11/18/2029
260‌
228‌
3.40%,
02/15/2052
195‌
136‌
ERP
Operating
LP
1.85%,
08/01/2031
385‌
302‌
2.50%,
02/15/2030
125‌
106‌
Essex
Portfolio
LP
1.70%,
03/01/2028
190‌
160‌
3.00%,
01/15/2030
170‌
145‌
4.00%,
03/01/2029
300‌
277‌
4.50%,
03/15/2048
300‌
244‌
Extra
Space
Storage
LP
5.50%,
07/01/2030
150‌
149‌
Federal
Realty
OP
LP
1.25%,
02/15/2026
170‌
152‌
4.50%,
12/01/2044
250‌
197‌
GLP
Capital
LP
/
GLP
Financing
II
Inc
4.00%,
01/15/2030
170‌
147‌
5.38%,
04/15/2026
300‌
294‌
Healthcare
Realty
Holdings
LP
2.00%,
03/15/2031
170‌
131‌
Healthpeak
OP
LLC
2.13%,
12/01/2028
165‌
139‌
3.00%,
01/15/2030
150‌
130‌
3.40%,
02/01/2025
19‌
18‌
5.25%,
12/15/2032
75‌
73‌
6.75%,
02/01/2041
300‌
319‌
Kilroy
Realty
LP
2.50%,
11/15/2032
165‌
115‌
Kimco
Realty
OP
LLC
2.25%,
12/01/2031
195‌
152‌
2.70%,
10/01/2030
165‌
136‌
3.70%,
10/01/2049
330‌
234‌
4.60%,
02/01/2033
175‌
162‌
Life
Storage
LP
2.20%,
10/15/2030
85‌
68‌
2.40%,
10/15/2031
195‌
154‌
Mid-America
Apartments
LP
1.70%,
02/15/2031
125‌
99‌
4.00%,
11/15/2025
500‌
484‌
NNN
REIT
Inc
4.80%,
10/15/2048
200‌
165‌
Omega
Healthcare
Investors
Inc
4.50%,
01/15/2025
300‌
287‌
Prologis
LP
1.25%,
10/15/2030
165‌
127‌
1.75%,
07/01/2030
160‌
129‌
2.13%,
04/15/2027
145‌
131‌
2.25%,
04/15/2030
140‌
119‌
2.25%,
01/15/2032
195‌
157‌
2.88%,
11/15/2029
75‌
66‌
3.00%,
04/15/2050
110‌
75‌
3.88%,
09/15/2028
250‌
236‌
4.00%,
09/15/2028
400‌
383‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
REITs
(continued)
Prologis
LP  
(continued)
4.63%,
01/15/2033
$
80‌
$
78‌
4.88%,
06/15/2028
150‌
149‌
Public
Storage
0.88%,
02/15/2026
145‌
130‌
1.85%,
05/01/2028
380‌
330‌
2.25%,
11/09/2031
200‌
163‌
Realty
Income
Corp
0.75%,
03/15/2026
430‌
378‌
2.20%,
06/15/2028
180‌
156‌
3.10%,
12/15/2029
375‌
329‌
3.25%,
01/15/2031
165‌
144‌
4.85%,
03/15/2030
150‌
145‌
4.90%,
07/15/2033
150‌
143‌
Simon
Property
Group
LP
1.75%,
02/01/2028
190‌
162‌
2.00%,
09/13/2024
915‌
873‌
2.45%,
09/13/2029
140‌
118‌
2.65%,
02/01/2032
200‌
162‌
3.25%,
11/30/2026
500‌
469‌
3.25%,
09/13/2049
140‌
94‌
3.50%,
09/01/2025
165‌
158‌
4.25%,
11/30/2046
130‌
104‌
6.75%,
02/01/2040
25‌
27‌
Spirit
Realty
LP
2.10%,
03/15/2028
190‌
159‌
UDR
Inc
2.10%,
08/01/2032
565‌
429‌
3.20%,
01/15/2030
165‌
146‌
Ventas
Realty
LP
3.00%,
01/15/2030
200‌
171‌
5.70%,
09/30/2043
300‌
282‌
VICI
Properties
LP
4.38%,
05/15/2025
585‌
565‌
Welltower
OP
LLC
2.75%,
01/15/2032
195‌
158‌
4.13%,
03/15/2029
300‌
277‌
Weyerhaeuser
Co
7.38%,
03/15/2032
85‌
95‌
WP
Carey
Inc
2.40%,
02/01/2031
85‌
68‌
$
21,365‌
Retail
-
0
.70
%
AutoZone
Inc
1.65%,
01/15/2031
165‌
129‌
3.75%,
06/01/2027
250‌
238‌
Costco
Wholesale
Corp
1.38%,
06/20/2027
155‌
137‌
1.60%,
04/20/2030
155‌
129‌
1.75%,
04/20/2032
155‌
125‌
3.00%,
05/18/2027
150‌
142‌
Dollar
General
Corp
4.15%,
11/01/2025
500‌
485‌
Dollar
Tree
Inc
4.20%,
05/15/2028
185‌
175‌
Home
Depot
Inc/The
0.90%,
03/15/2028
190‌
160‌
1.88%,
09/15/2031
195‌
159‌
2.13%,
09/15/2026
250‌
231‌
2.38%,
03/15/2051
190‌
118‌
2.70%,
04/15/2025
195‌
187‌
2.75%,
09/15/2051
195‌
131‌
2.88%,
04/15/2027
195‌
183‌
2.95%,
06/15/2029
435‌
396‌
3.50%,
09/15/2056
305‌
235‌
3.90%,
06/15/2047
30‌
26‌
4.00%,
09/15/2025
325‌
319‌
4.20%,
04/01/2043
520‌
465‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
117
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Retail
(continued)
Home
Depot
Inc/The  
(continued)
4.25%,
04/01/2046
$
340‌
$
301‌
4.40%,
03/15/2045
320‌
292‌
4.95%,
09/15/2052
160‌
159‌
5.95%,
04/01/2041
351‌
386‌
Lowe's
Cos
Inc
1.30%,
04/15/2028
165‌
139‌
1.70%,
10/15/2030
165‌
132‌
3.00%,
10/15/2050
50‌
33‌
3.10%,
05/03/2027
250‌
233‌
3.65%,
04/05/2029
250‌
232‌
3.70%,
04/15/2046
40‌
30‌
3.75%,
04/01/2032
195‌
177‌
4.00%,
04/15/2025
160‌
156‌
4.05%,
05/03/2047
30‌
24‌
4.25%,
04/01/2052
195‌
159‌
4.38%,
09/15/2045
500‌
418‌
4.40%,
09/08/2025
160‌
157‌
4.80%,
04/01/2026
155‌
154‌
5.00%,
04/15/2033
160‌
158‌
5.00%,
04/15/2040
160‌
151‌
5.63%,
04/15/2053
160‌
160‌
5.75%,
07/01/2053
155‌
158‌
McDonald's
Corp
1.45%,
09/01/2025
160‌
148‌
2.13%,
03/01/2030
160‌
136‌
2.63%,
09/01/2029
415‌
368‌
3.38%,
05/26/2025
500‌
483‌
3.50%,
07/01/2027
325‌
309‌
3.63%,
09/01/2049
115‌
91‌
3.70%,
02/15/2042
128‌
104‌
4.70%,
12/09/2035
25‌
24‌
4.88%,
07/15/2040
9‌
9‌
4.88%,
12/09/2045
250‌
239‌
5.15%,
09/09/2052
325‌
324‌
6.30%,
10/15/2037
262‌
288‌
O'Reilly
Automotive
Inc
1.75%,
03/15/2031
85‌
67‌
4.35%,
06/01/2028
300‌
290‌
Starbucks
Corp
2.00%,
03/12/2027
160‌
144‌
3.00%,
02/14/2032
135‌
117‌
3.55%,
08/15/2029
500‌
466‌
4.45%,
08/15/2049
300‌
265‌
4.80%,
02/15/2033
(d)
165‌
163‌
Target
Corp
1.95%,
01/15/2027
150‌
137‌
2.35%,
02/15/2030
320‌
277‌
2.50%,
04/15/2026
500‌
473‌
2.95%,
01/15/2052
175‌
123‌
4.50%,
09/15/2032
245‌
239‌
4.80%,
01/15/2053
150‌
144‌
TJX
Cos
Inc/The
1.60%,
05/15/2031
130‌
105‌
Walgreens
Boots
Alliance
Inc
3.45%,
06/01/2026
148‌
139‌
Walmart
Inc
1.05%,
09/17/2026
185‌
165‌
1.50%,
09/22/2028
185‌
161‌
1.80%,
09/22/2031
195‌
162‌
2.50%,
09/22/2041
195‌
145‌
2.65%,
09/22/2051
185‌
131‌
2.95%,
09/24/2049
245‌
183‌
3.90%,
09/09/2025
160‌
157‌
3.90%,
04/15/2028
225‌
220‌
3.95%,
06/28/2038
185‌
171‌
4.00%,
04/15/2026
95‌
93‌
4.00%,
04/15/2030
95‌
92‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Retail
(continued)
Walmart
Inc  
(continued)
4.10%,
04/15/2033
$
95‌
$
92‌
4.15%,
09/09/2032
660‌
651‌
4.50%,
09/09/2052
660‌
645‌
$
16,719‌
Semiconductors
-
0
.64
%
Analog
Devices
Inc
2.10%,
10/01/2031
135‌
112‌
2.80%,
10/01/2041
195‌
145‌
Applied
Materials
Inc
1.75%,
06/01/2030
160‌
133‌
3.30%,
04/01/2027
35‌
33‌
3.90%,
10/01/2025
500‌
489‌
4.35%,
04/01/2047
40‌
37‌
5.10%,
10/01/2035
250‌
253‌
Broadcom
Corp
/
Broadcom
Cayman
Finance
Ltd
3.88%,
01/15/2027
450‌
429‌
Broadcom
Inc
1.95%,
02/15/2028
(i)
150‌
130‌
2.60%,
02/15/2033
(i)
405‌
317‌
3.14%,
11/15/2035
(i)
640‌
491‌
3.19%,
11/15/2036
(i)
14‌
11‌
3.42%,
04/15/2033
(i)
460‌
385‌
3.47%,
04/15/2034
(i)
350‌
287‌
3.50%,
02/15/2041
(i)
200‌
150‌
3.75%,
02/15/2051
(i)
50‌
37‌
4.15%,
11/15/2030
271‌
249‌
4.30%,
11/15/2032
185‌
170‌
4.75%,
04/15/2029
730‌
706‌
Intel
Corp
2.00%,
08/12/2031
190‌
155‌
2.45%,
11/15/2029
310‌
268‌
3.05%,
08/12/2051
190‌
127‌
3.15%,
05/11/2027
540‌
506‌
3.20%,
08/12/2061
190‌
123‌
3.25%,
11/15/2049
315‌
222‌
3.40%,
03/25/2025
160‌
155‌
3.73%,
12/08/2047
240‌
187‌
3.75%,
03/25/2027
160‌
154‌
3.75%,
08/05/2027
175‌
167‌
4.00%,
08/05/2029
705‌
671‌
4.00%,
12/15/2032
200‌
188‌
4.15%,
08/05/2032
175‌
166‌
4.25%,
12/15/2042
200‌
174‌
4.60%,
03/25/2040
160‌
150‌
4.80%,
10/01/2041
77‌
72‌
4.88%,
02/10/2026
255‌
254‌
4.90%,
07/29/2045
25‌
25‌
5.20%,
02/10/2033
130‌
131‌
5.63%,
02/10/2043
130‌
132‌
5.70%,
02/10/2053
255‌
259‌
KLA
Corp
4.65%,
11/01/2024
145‌
143‌
4.95%,
07/15/2052
355‌
350‌
Lam
Research
Corp
1.90%,
06/15/2030
155‌
129‌
2.88%,
06/15/2050
235‌
164‌
Marvell
Technology
Inc
2.45%,
04/15/2028
380‌
332‌
4.88%,
06/22/2028
300‌
291‌
Micron
Technology
Inc
2.70%,
04/15/2032
290‌
229‌
4.19%,
02/15/2027
115‌
110‌
4.66%,
02/15/2030
115‌
108‌
NVIDIA
Corp
1.55%,
06/15/2028
190‌
166‌
2.00%,
06/15/2031
385‌
322‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
118
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Semiconductors
(continued)
NXP
BV
/
NXP
Funding
LLC
/
NXP
USA
Inc
2.50%,
05/11/2031
$
385‌
$
314‌
3.13%,
02/15/2042
195‌
136‌
3.15%,
05/01/2027
80‌
73‌
3.25%,
05/11/2041
195‌
142‌
4.40%,
06/01/2027
220‌
213‌
QUALCOMM
Inc
1.30%,
05/20/2028
411‌
350‌
1.65%,
05/20/2032
340‌
268‌
3.25%,
05/20/2027
320‌
303‌
4.65%,
05/20/2035
115‌
115‌
4.80%,
05/20/2045
425‌
413‌
6.00%,
05/20/2053
155‌
174‌
Texas
Instruments
Inc
1.13%,
09/15/2026
195‌
174‌
1.38%,
03/12/2025
160‌
150‌
1.75%,
05/04/2030
245‌
206‌
1.90%,
09/15/2031
195‌
160‌
4.15%,
05/15/2048
205‌
186‌
4.60%,
02/15/2028
150‌
150‌
4.90%,
03/14/2033
150‌
154‌
5.00%,
03/14/2053
155‌
157‌
TSMC
Arizona
Corp
3.88%,
04/22/2027
200‌
193‌
4.25%,
04/22/2032
(d)
200‌
194‌
$
15,419‌
Software
-
0
.63
%
Activision
Blizzard
Inc
1.35%,
09/15/2030
85‌
68‌
2.50%,
09/15/2050
790‌
508‌
Adobe
Inc
1.90%,
02/01/2025
315‌
299‌
2.30%,
02/01/2030
160‌
140‌
Electronic
Arts
Inc
1.85%,
02/15/2031
190‌
154‌
Fidelity
National
Information
Services
Inc
1.65%,
03/01/2028
180‌
152‌
3.10%,
03/01/2041
90‌
62‌
4.50%,
07/15/2025
130‌
127‌
5.10%,
07/15/2032
130‌
126‌
Fiserv
Inc
3.50%,
07/01/2029
310‌
283‌
3.85%,
06/01/2025
300‌
290‌
5.45%,
03/02/2028
730‌
734‌
Microsoft
Corp
2.40%,
08/08/2026
55‌
52‌
2.53%,
06/01/2050
792‌
548‌
2.68%,
06/01/2060
1,209‌
811‌
3.13%,
11/03/2025
700‌
674‌
3.30%,
02/06/2027
200‌
192‌
3.45%,
08/08/2036
358‌
327‌
Oracle
Corp
2.30%,
03/25/2028
385‌
340‌
2.50%,
04/01/2025
150‌
142‌
2.65%,
07/15/2026
700‌
647‌
2.80%,
04/01/2027
850‌
781‌
2.88%,
03/25/2031
385‌
329‌
2.95%,
04/01/2030
150‌
131‌
3.60%,
04/01/2040
150‌
116‌
3.60%,
04/01/2050
150‌
107‌
3.65%,
03/25/2041
385‌
297‌
3.80%,
11/15/2037
250‌
204‌
3.90%,
05/15/2035
600‌
518‌
3.95%,
03/25/2051
385‌
291‌
4.00%,
07/15/2046
780‌
599‌
4.10%,
03/25/2061
190‌
140‌
4.30%,
07/08/2034
615‌
559‌
4.38%,
05/15/2055
610‌
488‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Software
(continued)
Oracle
Corp  
(continued)
4.50%,
05/06/2028
$
130‌
$
126‌
4.65%,
05/06/2030
265‌
256‌
5.55%,
02/06/2053
125‌
121‌
5.80%,
11/10/2025
235‌
238‌
6.15%,
11/09/2029
55‌
57‌
6.25%,
11/09/2032
115‌
122‌
6.90%,
11/09/2052
115‌
129‌
Roper
Technologies
Inc
1.00%,
09/15/2025
85‌
77‌
1.40%,
09/15/2027
165‌
142‌
2.35%,
09/15/2024
110‌
105‌
2.95%,
09/15/2029
95‌
84‌
Salesforce
Inc
1.95%,
07/15/2031
190‌
157‌
2.70%,
07/15/2041
385‌
283‌
2.90%,
07/15/2051
385‌
271‌
ServiceNow
Inc
1.40%,
09/01/2030
165‌
131‌
Take-Two
Interactive
Software
Inc
3.55%,
04/14/2025
340‌
328‌
4.95%,
03/28/2028
150‌
148‌
VMware
Inc
1.40%,
08/15/2026
570‌
503‌
1.80%,
08/15/2028
285‌
239‌
2.20%,
08/15/2031
385‌
303‌
$
15,056‌
Sovereign
-
1
.53
%
Canada
Government
International
Bond
0.75%,
05/19/2026
390‌
350‌
1.63%,
01/22/2025
865‌
820‌
2.88%,
04/28/2025
430‌
414‌
3.75%,
04/26/2028
240‌
235‌
Chile
Government
International
Bond
2.45%,
01/31/2031
535‌
461‌
2.55%,
01/27/2032
(d)
475‌
406‌
2.75%,
01/31/2027
200‌
185‌
3.10%,
05/07/2041
500‌
375‌
3.13%,
03/27/2025
250‌
242‌
3.24%,
02/06/2028
400‌
375‌
3.50%,
04/15/2053
200‌
149‌
3.86%,
06/21/2047
300‌
246‌
4.00%,
01/31/2052
200‌
163‌
4.95%,
01/05/2036
(g)
300‌
296‌
Export
Development
Canada
3.38%,
08/26/2025
250‌
243‌
3.88%,
02/14/2028
305‌
299‌
4.38%,
06/29/2026
445‌
442‌
Export-Import
Bank
of
Korea
1.25%,
01/18/2025
200‌
188‌
1.38%,
02/09/2031
200‌
158‌
2.13%,
01/18/2032
200‌
163‌
3.25%,
11/10/2025
500‌
475‌
3.25%,
08/12/2026
500‌
468‌
4.25%,
09/15/2027
200‌
195‌
4.50%,
09/15/2032
200‌
196‌
4.88%,
01/11/2026
305‌
301‌
Indonesia
Government
International
Bond
2.15%,
07/28/2031
400‌
327‌
2.85%,
02/14/2030
800‌
710‌
3.05%,
03/12/2051
400‌
292‌
3.50%,
01/11/2028
200‌
188‌
3.70%,
10/30/2049
(d)
200‌
159‌
4.15%,
09/20/2027
200‌
194‌
4.20%,
10/15/2050
(d)
500‌
425‌
4.55%,
01/11/2028
200‌
197‌
4.65%,
09/20/2032
335‌
328‌
4.75%,
02/11/2029
200‌
198‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
119
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Sovereign
(continued)
Israel
Government
AID
Bond
5.50%,
09/18/2033
$
12‌
$
13‌
Israel
Government
International
Bond
3.88%,
07/03/2050
400‌
327‌
4.50%,
01/30/2043
400‌
366‌
Japan
Bank
for
International
Cooperation
1.25%,
01/21/2031
400‌
316‌
1.88%,
04/15/2031
200‌
165‌
2.00%,
10/17/2029
200‌
172‌
2.13%,
02/16/2029
400‌
349‌
2.25%,
11/04/2026
400‌
367‌
2.38%,
04/20/2026
300‌
280‌
2.88%,
04/14/2025
400‌
383‌
3.88%,
09/16/2025
300‌
292‌
4.25%,
04/27/2026
220‌
216‌
Korea
International
Bond
1.00%,
09/16/2030
200‌
161‌
3.88%,
09/20/2048
500‌
447‌
Mexico
Government
International
Bond
2.66%,
05/24/2031
400‌
333‌
3.25%,
04/16/2030
200‌
178‌
3.50%,
02/12/2034
600‌
503‌
3.75%,
01/11/2028
250‌
238‌
3.75%,
04/19/2071
400‌
266‌
3.77%,
05/24/2061
200‌
136‌
3.90%,
04/27/2025
600‌
589‌
4.13%,
01/21/2026
500‌
490‌
4.50%,
04/22/2029
300‌
291‌
4.50%,
01/31/2050
800‌
651‌
4.60%,
02/10/2048
700‌
574‌
4.75%,
03/08/2044
506‌
432‌
5.55%,
01/21/2045
(d)
300‌
285‌
6.05%,
01/11/2040
464‌
469‌
6.35%,
02/09/2035
400‌
421‌
Panama
Government
International
Bond
2.25%,
09/29/2032
200‌
153‌
3.30%,
01/19/2033
200‌
167‌
3.75%,
03/16/2025
800‌
774‌
3.87%,
07/23/2060
340‌
225‌
3.88%,
03/17/2028
500‌
473‌
4.30%,
04/29/2053
400‌
297‌
4.50%,
05/15/2047
200‌
159‌
4.50%,
04/16/2050
400‌
309‌
6.40%,
02/14/2035
200‌
208‌
6.70%,
01/26/2036
224‌
239‌
6.85%,
03/28/2054
200‌
208‌
Peruvian
Government
International
Bond
1.86%,
12/01/2032
405‌
312‌
2.78%,
01/23/2031
145‌
124‌
2.78%,
12/01/2060
180‌
110‌
3.30%,
03/11/2041
340‌
262‌
3.55%,
03/10/2051
(d)
200‌
150‌
5.63%,
11/18/2050
528‌
544‌
6.55%,
03/14/2037
126‌
141‌
8.75%,
11/21/2033
192‌
243‌
Philippine
Government
International
Bond
2.46%,
05/05/2030
500‌
432‌
2.65%,
12/10/2045
400‌
269‌
2.95%,
05/05/2045
200‌
142‌
3.00%,
02/01/2028
300‌
279‌
3.20%,
07/06/2046
200‌
147‌
3.70%,
03/01/2041
200‌
164‌
3.70%,
02/02/2042
230‌
188‌
5.00%,
07/17/2033
200‌
202‌
5.00%,
01/13/2037
300‌
299‌
5.50%,
01/17/2048
200‌
205‌
6.38%,
10/23/2034
210‌
234‌
9.50%,
02/02/2030
400‌
501‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Sovereign
(continued)
Philippine
Government
International
Bond  
(continued)
10.63%,
03/16/2025
$
400‌
$
434‌
Republic
of
Italy
Government
International
Bond
1.25%,
02/17/2026
400‌
357‌
2.38%,
10/17/2024
200‌
191‌
2.88%,
10/17/2029
200‌
174‌
3.88%,
05/06/2051
600‌
432‌
5.38%,
06/15/2033
280‌
279‌
Republic
of
Poland
Government
International
Bond
4.88%,
10/04/2033
300‌
294‌
State
of
Israel
2.50%,
01/15/2030
200‌
174‌
3.38%,
01/15/2050
400‌
300‌
Svensk
Exportkredit
AB
0.50%,
08/26/2025
835‌
759‌
3.63%,
09/03/2024
200‌
195‌
4.00%,
07/15/2025
295‌
289‌
4.13%,
06/14/2028
295‌
291‌
4.38%,
02/13/2026
305‌
301‌
Tennessee
Valley
Authority
2.88%,
02/01/2027
250‌
235‌
3.50%,
12/15/2042
400‌
335‌
3.88%,
03/15/2028
230‌
226‌
4.25%,
09/15/2065
200‌
179‌
4.63%,
09/15/2060
300‌
290‌
5.25%,
09/15/2039
251‌
266‌
5.38%,
04/01/2056
154‌
170‌
5.88%,
04/01/2036
300‌
340‌
6.75%,
11/01/2025
102‌
107‌
Uruguay
Government
International
Bond
4.13%,
11/20/2045
100‌
91‌
4.38%,
10/27/2027
390‌
387‌
4.98%,
04/20/2055
210‌
204‌
5.10%,
06/18/2050
565‌
562‌
5.75%,
10/28/2034
150‌
162‌
$
36,757‌
Supranational
Bank
-
1
.30
%
African
Development
Bank
0.88%,
03/23/2026
345‌
312‌
0.88%,
07/22/2026
385‌
344‌
4.38%,
03/14/2028
305‌
306‌
Asian
Development
Bank
0.38%,
09/03/2025
325‌
296‌
0.50%,
02/04/2026
400‌
360‌
1.00%,
04/14/2026
1,280‌
1,159‌
1.25%,
06/09/2028
100‌
87‌
1.50%,
01/20/2027
400‌
361‌
1.50%,
03/04/2031
195‌
162‌
1.75%,
09/19/2029
325‌
282‌
1.88%,
03/15/2029
390‌
343‌
2.13%,
03/19/2025
300‌
285‌
2.75%,
01/19/2028
250‌
234‌
2.88%,
05/06/2025
340‌
327‌
3.13%,
08/20/2027
705‌
673‌
3.13%,
04/27/2032
340‌
318‌
3.75%,
04/25/2028
300‌
293‌
3.88%,
09/28/2032
100‌
99‌
3.88%,
06/14/2033
295‌
292‌
4.00%,
01/12/2033
150‌
150‌
4.13%,
09/27/2024
315‌
310‌
4.25%,
01/09/2026
305‌
302‌
5.82%,
06/16/2028
15‌
16‌
6.38%,
10/01/2028
51‌
56‌
Asian
Infrastructure
Investment
Bank/The
3.38%,
06/29/2025
355‌
343‌
3.75%,
09/14/2027
325‌
316‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
120
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Supranational
Bank
(continued)
Council
Of
Europe
Development
Bank
1.38%,
02/27/2025
$
320‌
$
301‌
3.63%,
01/26/2028
300‌
291‌
3.75%,
05/25/2026
300‌
293‌
European
Bank
for
Reconstruction
&
Development
0.50%,
11/25/2025
385‌
348‌
0.50%,
01/28/2026
380‌
342‌
1.63%,
09/27/2024
650‌
621‌
4.38%,
03/09/2028
245‌
246‌
European
Investment
Bank
0.38%,
07/24/2024
475‌
451‌
0.38%,
12/15/2025
340‌
306‌
0.38%,
03/26/2026
480‌
428‌
0.63%,
10/21/2027
(d)
285‌
244‌
0.75%,
10/26/2026
190‌
168‌
1.25%,
02/14/2031
355‌
292‌
1.38%,
03/15/2027
400‌
358‌
1.63%,
03/14/2025
(d)
315‌
298‌
1.63%,
05/13/2031
395‌
333‌
1.75%,
03/15/2029
200‌
175‌
1.88%,
02/10/2025
600‌
570‌
2.38%,
05/24/2027
300‌
278‌
3.25%,
11/15/2027
325‌
312‌
3.63%,
07/15/2030
300‌
291‌
3.75%,
02/14/2033
305‌
300‌
3.88%,
03/15/2028
305‌
300‌
Inter-American
Development
Bank
0.50%,
09/23/2024
610‌
575‌
0.63%,
09/16/2027
340‌
292‌
0.88%,
04/20/2026
425‌
383‌
1.13%,
07/20/2028
385‌
330‌
1.13%,
01/13/2031
385‌
311‌
1.50%,
01/13/2027
400‌
361‌
1.75%,
03/14/2025
835‌
790‌
2.13%,
01/15/2025
500‌
477‌
2.38%,
07/07/2027
500‌
464‌
3.13%,
09/18/2028
500‌
472‌
3.50%,
09/14/2029
320‌
308‌
3.50%,
04/12/2033
300‌
288‌
4.00%,
01/12/2028
305‌
301‌
4.38%,
01/24/2044
50‌
50‌
4.50%,
05/15/2026
(g)
300‌
299‌
International
Bank
for
Reconstruction
&
Development
0.50%,
10/28/2025
905‌
821‌
0.75%,
11/24/2027
365‌
313‌
0.75%,
08/26/2030
385‌
305‌
0.88%,
07/15/2026
580‌
519‌
1.25%,
02/10/2031
385‌
314‌
1.38%,
04/20/2028
930‌
814‌
1.63%,
01/15/2025
475‌
450‌
1.63%,
11/03/2031
385‌
321‌
1.75%,
10/23/2029
680‌
590‌
2.50%,
11/25/2024
800‌
771‌
2.50%,
07/29/2025
850‌
811‌
2.50%,
03/29/2032
(d)
355‌
317‌
3.13%,
06/15/2027
(d)
645‌
614‌
3.50%,
07/12/2028
450‌
434‌
3.63%,
09/21/2029
315‌
306‌
3.88%,
02/14/2030
(d)
305‌
300‌
International
Finance
Corp
0.38%,
07/16/2025
1,080‌
988‌
3.63%,
09/15/2025
150‌
146‌
Nordic
Investment
Bank
0.38%,
09/11/2025
255‌
232‌
0.50%,
01/21/2026
400‌
360‌
3.38%,
09/08/2027
325‌
313‌
$
31,312‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Telecommunications
-
1
.06
%
America
Movil
SAB
de
CV
4.38%,
04/22/2049
$
250‌
$
217‌
6.13%,
03/30/2040
102‌
109‌
6.38%,
03/01/2035
200‌
217‌
AT&T
Inc
1.65%,
02/01/2028
330‌
284‌
1.70%,
03/25/2026
135‌
123‌
2.25%,
02/01/2032
240‌
191‌
2.30%,
06/01/2027
465‌
418‌
2.75%,
06/01/2031
310‌
262‌
2.95%,
07/15/2026
(d)
20‌
19‌
3.10%,
02/01/2043
(d)
240‌
172‌
3.50%,
06/01/2041
310‌
238‌
3.50%,
09/15/2053
904‌
640‌
3.55%,
09/15/2055
1,198‌
839‌
3.65%,
06/01/2051
755‌
554‌
3.65%,
09/15/2059
1,057‌
736‌
3.80%,
02/15/2027
40‌
38‌
4.10%,
02/15/2028
81‌
77‌
4.25%,
03/01/2027
230‌
224‌
4.30%,
12/15/2042
221‌
188‌
4.35%,
03/01/2029
500‌
480‌
4.35%,
06/15/2045
260‌
218‌
4.50%,
03/09/2048
490‌
415‌
5.40%,
02/15/2034
295‌
296‌
Bell
Telephone
Co
of
Canada
or
Bell
Canada/The
3.65%,
03/17/2051
190‌
144‌
British
Telecommunications
PLC
9.62%,
12/15/2030
577‌
710‌
Cisco
Systems
Inc
2.50%,
09/20/2026
580‌
543‌
5.50%,
01/15/2040
600‌
638‌
Corning
Inc
4.38%,
11/15/2057
300‌
243‌
4.75%,
03/15/2042
102‌
93‌
Deutsche
Telekom
International
Finance
BV
8.75%,
06/15/2030
641‌
768‌
Juniper
Networks
Inc
2.00%,
12/10/2030
185‌
144‌
Motorola
Solutions
Inc
4.00%,
09/01/2024
49‌
48‌
Orange
SA
5.38%,
01/13/2042
102‌
101‌
Rogers
Communications
Inc
2.95%,
03/15/2025
(i)
195‌
185‌
3.20%,
03/15/2027
(i)
395‌
367‌
3.70%,
11/15/2049
225‌
159‌
3.80%,
03/15/2032
(i)
195‌
170‌
5.00%,
03/15/2044
500‌
440‌
Sprint
Capital
Corp
6.88%,
11/15/2028
295‌
313‌
Telefonica
Emisiones
SA
5.21%,
03/08/2047
530‌
461‌
7.05%,
06/20/2036
545‌
594‌
TELUS
Corp
4.60%,
11/16/2048
300‌
258‌
T-Mobile
USA
Inc
1.50%,
02/15/2026
320‌
289‌
2.05%,
02/15/2028
320‌
277‌
2.25%,
11/15/2031
350‌
280‌
2.40%,
03/15/2029
310‌
266‌
2.55%,
02/15/2031
245‌
204‌
3.00%,
02/15/2041
170‌
124‌
3.30%,
02/15/2051
310‌
217‌
3.40%,
10/15/2052
260‌
186‌
3.50%,
04/15/2025
150‌
144‌
3.75%,
04/15/2027
295‌
279‌
3.88%,
04/15/2030
295‌
272‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
121
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Telecommunications
(continued)
T-Mobile
USA
Inc  
(continued)
4.38%,
04/15/2040
$
150‌
$
132‌
4.50%,
04/15/2050
295‌
253‌
4.80%,
07/15/2028
150‌
147‌
4.95%,
03/15/2028
90‌
89‌
5.05%,
07/15/2033
150‌
147‌
5.20%,
01/15/2033
555‌
551‌
5.65%,
01/15/2053
520‌
528‌
5.75%,
01/15/2054
150‌
155‌
Verizon
Communications
Inc
1.45%,
03/20/2026
385‌
349‌
1.50%,
09/18/2030
450‌
356‌
1.68%,
10/30/2030
748‌
591‌
1.75%,
01/20/2031
360‌
284‌
2.10%,
03/22/2028
580‌
510‌
2.36%,
03/15/2032
180‌
145‌
2.55%,
03/21/2031
385‌
321‌
2.63%,
08/15/2026
25‌
23‌
2.65%,
11/20/2040
135‌
94‌
2.88%,
11/20/2050
360‌
235‌
2.99%,
10/30/2056
562‌
357‌
3.00%,
11/20/2060
80‌
50‌
3.38%,
02/15/2025
40‌
39‌
3.40%,
03/22/2041
385‌
297‌
3.55%,
03/22/2051
385‌
287‌
3.70%,
03/22/2061
190‌
138‌
3.85%,
11/01/2042
275‌
222‌
3.88%,
02/08/2029
400‌
375‌
4.13%,
03/16/2027
300‌
291‌
4.33%,
09/21/2028
500‌
482‌
4.40%,
11/01/2034
750‌
692‌
4.50%,
08/10/2033
360‌
340‌
4.81%,
03/15/2039
600‌
561‌
Vodafone
Group
PLC
4.25%,
09/17/2050
165‌
133‌
5.63%,
02/10/2053
150‌
147‌
6.15%,
02/27/2037
201‌
210‌
$
25,403‌
Toys,
Games
&
Hobbies
-
0
.00
%
Hasbro
Inc
6.35%,
03/15/2040
25‌
25‌
Transportation
-
0
.54
%
Burlington
Northern
Santa
Fe
LLC
3.05%,
02/15/2051
400‌
283‌
3.30%,
09/15/2051
200‌
149‌
3.40%,
09/01/2024
230‌
224‌
3.55%,
02/15/2050
115‌
91‌
4.38%,
09/01/2042
545‌
493‌
4.45%,
03/15/2043
20‌
18‌
4.45%,
01/15/2053
100‌
92‌
4.55%,
09/01/2044
15‌
14‌
5.15%,
09/01/2043
350‌
346‌
5.20%,
04/15/2054
150‌
153‌
Canadian
National
Railway
Co
2.45%,
05/01/2050
65‌
41‌
3.20%,
08/02/2046
400‌
296‌
3.65%,
02/03/2048
75‌
60‌
3.85%,
08/05/2032
175‌
163‌
Canadian
Pacific
Railway
Co
1.75%,
12/02/2026
390‌
351‌
2.45%,
12/02/2031
190‌
166‌
3.00%,
12/02/2041
190‌
155‌
3.10%,
12/02/2051
190‌
135‌
4.70%,
05/01/2048
300‌
272‌
4.80%,
09/15/2035
500‌
488‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Transportation
(continued)
CSX
Corp
2.40%,
02/15/2030
$
65‌
$
56‌
2.60%,
11/01/2026
300‌
277‌
3.25%,
06/01/2027
40‌
38‌
3.35%,
11/01/2025
250‌
239‌
3.35%,
09/15/2049
70‌
52‌
3.80%,
03/01/2028
100‌
95‌
3.80%,
11/01/2046
30‌
24‌
4.25%,
11/01/2066
400‌
329‌
4.30%,
03/01/2048
105‌
91‌
4.50%,
11/15/2052
155‌
140‌
4.75%,
05/30/2042
277‌
255‌
FedEx
Corp
3.10%,
08/05/2029
550‌
495‌
3.88%,
08/01/2042
100‌
81‌
4.40%,
01/15/2047
405‌
342‌
4.55%,
04/01/2046
400‌
345‌
4.75%,
11/15/2045
525‌
467‌
Norfolk
Southern
Corp
2.30%,
05/15/2031
195‌
162‌
2.55%,
11/01/2029
155‌
134‌
2.90%,
08/25/2051
190‌
126‌
3.94%,
11/01/2047
398‌
322‌
4.15%,
02/28/2048
200‌
168‌
4.45%,
03/01/2033
150‌
144‌
4.55%,
06/01/2053
70‌
63‌
4.84%,
10/01/2041
100‌
92‌
Ryder
System
Inc
2.50%,
09/01/2024
80‌
77‌
2.90%,
12/01/2026
150‌
137‌
4.30%,
06/15/2027
55‌
53‌
Union
Pacific
Corp
2.15%,
02/05/2027
230‌
210‌
2.38%,
05/20/2031
195‌
165‌
2.80%,
02/14/2032
185‌
160‌
2.89%,
04/06/2036
210‌
167‌
3.20%,
05/20/2041
195‌
153‌
3.38%,
02/14/2042
190‌
152‌
3.80%,
10/01/2051
577‌
473‌
3.80%,
04/06/2071
175‌
133‌
3.84%,
03/20/2060
575‌
457‌
4.50%,
01/20/2033
160‌
157‌
4.95%,
09/09/2052
160‌
159‌
United
Parcel
Service
Inc
2.50%,
09/01/2029
125‌
111‌
3.40%,
09/01/2049
770‌
613‌
3.90%,
04/01/2025
665‌
651‌
4.88%,
03/03/2033
110‌
111‌
4.88%,
11/15/2040
25‌
25‌
5.05%,
03/03/2053
110‌
112‌
5.20%,
04/01/2040
125‌
128‌
6.20%,
01/15/2038
23‌
26‌
$
12,957‌
Trucking
&
Leasing
-
0
.01
%
GATX
Corp
1.90%,
06/01/2031
380‌
291‌
Water
-
0
.04
%
American
Water
Capital
Corp
2.30%,
06/01/2031
195‌
162‌
3.25%,
06/01/2051
195‌
142‌
3.75%,
09/01/2047
180‌
142‌
4.45%,
06/01/2032
110‌
107‌
6.59%,
10/15/2037
5‌
6‌
Essential
Utilities
Inc
2.40%,
05/01/2031
190‌
154‌
5.30%,
05/01/2052
185‌
174‌
$
887‌
TOTAL
BONDS
$
702,861‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
122
MUNICIPAL
BONDS
-
0
.55
%
Principal
Amount
(000's)
Value
(000's)
California
-
0
.18
%
Bay
Area
Toll
Authority
6.26%,
04/01/2049
$
300‌
$
355‌
6.92%,
04/01/2040
120‌
141‌
California
State
University
2.98%,
11/01/2051
160‌
115‌
East
Bay
Municipal
Utility
District
Water
System
Revenue
5.87%,
06/01/2040
60‌
66‌
Los
Angeles
Department
of
Water
&
Power
6.57%,
07/01/2045
150‌
181‌
Los
Angeles
Unified
School
District/CA
5.75%,
07/01/2034
80‌
85‌
5.76%,
07/01/2029
50‌
51‌
6.76%,
07/01/2034
530‌
599‌
Regents
of
the
University
of
California
Medical
Center
Pooled
Revenue
6.55%,
05/15/2048
250‌
292‌
San
Diego
County
Water
Authority
6.14%,
05/01/2049
260‌
294‌
Santa
Clara
Valley
Transportation
Authority
5.88%,
04/01/2032
20‌
21‌
State
of
California
3.50%,
04/01/2028
165‌
157‌
7.30%,
10/01/2039
375‌
453‌
7.35%,
11/01/2039
500‌
608‌
7.60%,
11/01/2040
180‌
230‌
7.63%,
03/01/2040
280‌
352‌
University
of
California
5.77%,
05/15/2043
200‌
216‌
$
4,216‌
District
of
Columbia
-
0
.02
%
District
of
Columbia
Water
&
Sewer
Authority
4.81%,
10/01/2114
450‌
417‌
Georgia
-
0
.02
%
Municipal
Electric
Authority
of
Georgia
6.64%,
04/01/2057
145‌
166‌
7.06%,
04/01/2057
191‌
202‌
$
368‌
Illinois
-
0
.06
%
Chicago
Transit
Authority
Sales
&
Transfer
Tax
Receipts
Revenue
6.90%,
12/01/2040
195‌
221‌
Chicago
Transit
Authority
Sales
Tax
Receipts
Fund
6.20%,
12/01/2040
70‌
77‌
County
of
Cook
IL
6.23%,
11/15/2034
102‌
110‌
State
of
Illinois
5.10%,
06/01/2033
1,000‌
983‌
7.35%,
07/01/2035
65‌
70‌
$
1,461‌
Kansas
-
0
.00
%
State
of
Kansas
Department
of
Transportation
4.60%,
09/01/2035
115‌
113‌
Nevada
-
0
.00
%
County
of
Clark
Department
of
Aviation
6.82%,
07/01/2045
25‌
30‌
New
Jersey
-
0
.06
%
New
Jersey
Economic
Development
Authority
(credit
support
from
National
Public
Finance
Guarantee
Corp
)
7.43%,
02/15/2029
(j)
700‌
752‌
New
Jersey
Transportation
Trust
Fund
Authority
5.75%,
12/15/2028
190‌
192‌
6.56%,
12/15/2040
210‌
241‌
New
Jersey
Turnpike
Authority
7.10%,
01/01/2041
147‌
179‌
MUNICIPAL
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
New
Jersey
(continued)
Rutgers
The
State
University
of
New
Jersey
5.67%,
05/01/2040
$
130‌
$
137‌
$
1,501‌
New
York
-
0
.08
%
City
of
New
York
NY
5.52%,
10/01/2037
25‌
26‌
Metropolitan
Transportation
Authority
6.81%,
11/15/2040
135‌
146‌
New
York
City
Municipal
Water
Finance
Authority
5.72%,
06/15/2042
270‌
277‌
5.95%,
06/15/2042
125‌
142‌
New
York
City
Transitional
Finance
Authority
Future
Tax
Secured
Revenue
5.51%,
08/01/2037
250‌
260‌
New
York
State
Dormitory
Authority
5.60%,
03/15/2040
435‌
461‌
Port
Authority
of
New
York
&
New
Jersey
4.46%,
10/01/2062
400‌
366‌
4.96%,
08/01/2046
300‌
293‌
6.04%,
12/01/2029
50‌
54‌
$
2,025‌
Ohio
-
0
.01
%
American
Municipal
Power
Inc
6.27%,
02/15/2050
64‌
70‌
Ohio
State
University/The
4.91%,
06/01/2040
125‌
125‌
$
195‌
Pennsylvania
-
0
.02
%
State
Public
School
Building
Authority
5.00%,
09/15/2027
500‌
496‌
Texas
-
0
.08
%
City
of
San
Antonio
TX
Electric
&
Gas
Systems
Revenue
5.81%,
02/01/2041
135‌
147‌
Dallas
Area
Rapid
Transit
5.02%,
12/01/2048
50‌
51‌
Dallas
Convention
Center
Hotel
Development
Corp
7.09%,
01/01/2042
70‌
79‌
Dallas
County
Hospital
District
5.62%,
08/15/2044
83‌
89‌
Dallas
Independent
School
District
(credit
support
from
Permanent
School
Fund
Guarantee
Program
)
6.45%,
02/15/2035
(j)
50‌
51‌
Grand
Parkway
Transportation
Corp
5.18%,
10/01/2042
300‌
307‌
State
of
Texas
4.68%,
04/01/2040
100‌
101‌
5.52%,
04/01/2039
405‌
434‌
Texas
Transportation
Commission
State
Highway
Fund
5.18%,
04/01/2030
625‌
633‌
$
1,892‌
Utah
-
0
.01
%
State
of
Utah
3.54%,
07/01/2025
220‌
216‌
Wisconsin
-
0
.01
%
State
of
Wisconsin
(credit
support
from
Assured
Guaranty
Municipal
Corp
)
5.70%,
05/01/2026
(j)
245‌
247‌
TOTAL
MUNICIPAL
BONDS
$
13,177‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
-
68
.86
%
Principal
Amount
(000's)
Value
(000's)
Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
-
1
.31
%
2.00%,
08/01/2029
$
158‌
$
145‌
2.00%,
10/01/2031
40‌
36‌
2.00%,
03/01/2032
80‌
73‌
2.50%,
10/01/2027
38‌
36‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
123
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
(continued)
2.50%,
03/01/2028
$
100‌
$
95‌
2.50%,
06/01/2028
61‌
58‌
2.50%,
06/01/2028
143‌
135‌
2.50%,
07/01/2028
101‌
95‌
2.50%,
10/01/2028
74‌
70‌
2.50%,
10/01/2028
48‌
46‌
2.50%,
10/01/2029
130‌
122‌
2.50%,
12/01/2029
154‌
145‌
2.50%,
09/01/2030
277‌
258‌
2.50%,
01/01/2031
300‌
279‌
2.50%,
01/01/2031
28‌
26‌
2.50%,
02/01/2031
33‌
30‌
2.50%,
03/01/2031
90‌
84‌
2.50%,
12/01/2031
102‌
95‌
2.50%,
12/01/2031
114‌
106‌
2.50%,
02/01/2032
133‌
123‌
2.50%,
03/01/2032
175‌
162‌
2.50%,
11/01/2032
339‌
314‌
2.50%,
02/01/2033
97‌
90‌
2.50%,
03/01/2033
69‌
63‌
2.50%,
03/01/2033
228‌
211‌
2.50%,
04/01/2033
106‌
98‌
2.50%,
05/01/2033
43‌
40‌
2.50%,
06/01/2033
72‌
66‌
2.50%,
11/01/2036
65‌
59‌
2.50%,
02/01/2043
85‌
74‌
2.50%,
03/01/2043
68‌
59‌
3.00%,
01/01/2027
34‌
33‌
3.00%,
03/01/2027
26‌
25‌
3.00%,
05/01/2027
30‌
29‌
3.00%,
10/01/2028
104‌
99‌
3.00%,
07/01/2029
134‌
128‌
3.00%,
08/01/2029
58‌
56‌
3.00%,
10/01/2029
35‌
33‌
3.00%,
11/01/2029
61‌
58‌
3.00%,
07/01/2030
137‌
130‌
3.00%,
09/01/2030
184‌
175‌
3.00%,
11/01/2030
33‌
31‌
3.00%,
11/01/2030
54‌
51‌
3.00%,
01/01/2031
64‌
61‌
3.00%,
04/01/2031
137‌
130‌
3.00%,
02/01/2032
30‌
28‌
3.00%,
05/01/2032
49‌
46‌
3.00%,
12/01/2032
219‌
207‌
3.00%,
12/01/2032
213‌
201‌
3.00%,
01/01/2033
296‌
279‌
3.00%,
02/01/2033
172‌
163‌
3.00%,
03/01/2033
104‌
98‌
3.00%,
04/01/2033
96‌
90‌
3.00%,
04/01/2033
77‌
72‌
3.00%,
06/01/2033
60‌
56‌
3.00%,
09/01/2033
82‌
77‌
3.00%,
09/01/2033
89‌
83‌
3.00%,
12/01/2034
22‌
20‌
3.00%,
01/01/2035
15‌
14‌
3.00%,
02/01/2035
22‌
20‌
3.00%,
05/01/2035
179‌
167‌
3.00%,
02/01/2036
41‌
38‌
3.00%,
09/01/2036
45‌
42‌
3.00%,
02/01/2037
55‌
51‌
3.00%,
05/01/2037
59‌
54‌
3.00%,
06/01/2037
61‌
57‌
3.00%,
07/01/2037
94‌
86‌
3.00%,
09/01/2037
20‌
19‌
3.00%,
01/01/2043
134‌
121‌
3.00%,
01/01/2043
138‌
124‌
3.00%,
02/01/2043
603‌
545‌
3.00%,
03/01/2043
348‌
314‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
(continued)
3.00%,
04/01/2043
$
121‌
$
110‌
3.00%,
05/01/2043
119‌
107‌
3.00%,
06/01/2043
221‌
200‌
3.00%,
07/01/2043
222‌
201‌
3.00%,
07/01/2043
203‌
183‌
3.00%,
07/01/2043
382‌
345‌
3.00%,
07/01/2043
344‌
311‌
3.00%,
08/01/2043
46‌
42‌
3.00%,
08/01/2043
64‌
58‌
3.00%,
08/01/2043
120‌
108‌
3.00%,
08/01/2043
646‌
583‌
3.00%,
09/01/2043
243‌
219‌
3.00%,
09/01/2043
273‌
247‌
3.00%,
09/01/2043
116‌
105‌
3.00%,
10/01/2043
97‌
87‌
3.00%,
10/01/2043
234‌
212‌
3.00%,
03/01/2045
201‌
182‌
3.00%,
04/01/2045
72‌
65‌
3.00%,
06/01/2045
263‌
238‌
3.00%,
07/01/2045
155‌
140‌
3.00%,
07/01/2045
211‌
191‌
3.00%,
08/01/2045
302‌
273‌
3.00%,
08/01/2045
86‌
77‌
3.00%,
08/01/2045
89‌
80‌
3.00%,
12/01/2045
414‌
374‌
3.00%,
03/01/2046
181‌
163‌
3.00%,
03/01/2046
18‌
16‌
3.00%,
04/01/2046
247‌
222‌
3.00%,
04/01/2046
23‌
21‌
3.00%,
05/01/2046
65‌
58‌
3.00%,
09/01/2046
296‌
265‌
3.00%,
10/01/2046
308‌
277‌
3.00%,
11/01/2046
515‌
461‌
3.00%,
11/01/2046
51‌
46‌
3.00%,
11/01/2046
305‌
273‌
3.00%,
11/01/2046
334‌
299‌
3.00%,
12/01/2046
380‌
341‌
3.00%,
12/01/2046
421‌
377‌
3.00%,
01/01/2047
577‌
517‌
3.00%,
03/01/2047
573‌
513‌
3.00%,
03/01/2048
209‌
187‌
3.50%,
10/01/2025
23‌
23‌
3.50%,
11/01/2025
26‌
25‌
3.50%,
12/01/2026
25‌
25‌
3.50%,
01/01/2029
52‌
50‌
3.50%,
01/01/2032
41‌
40‌
3.50%,
02/01/2032
25‌
24‌
3.50%,
03/01/2032
30‌
29‌
3.50%,
04/01/2032
31‌
30‌
3.50%,
08/01/2032
24‌
23‌
3.50%,
09/01/2033
83‌
80‌
3.50%,
01/01/2034
27‌
26‌
3.50%,
01/01/2035
58‌
55‌
3.50%,
02/01/2035
48‌
45‌
3.50%,
07/01/2035
84‌
80‌
3.50%,
09/01/2035
112‌
106‌
3.50%,
04/01/2037
32‌
30‌
3.50%,
06/01/2037
62‌
59‌
3.50%,
05/01/2041
31‌
30‌
3.50%,
02/01/2042
116‌
108‌
3.50%,
04/01/2042
38‌
36‌
3.50%,
06/01/2042
92‌
86‌
3.50%,
07/01/2042
103‌
97‌
3.50%,
07/01/2042
139‌
130‌
3.50%,
08/01/2042
62‌
57‌
3.50%,
08/01/2042
140‌
131‌
3.50%,
02/01/2044
172‌
160‌
3.50%,
06/01/2044
180‌
168‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
124
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
(continued)
3.50%,
09/01/2044
$
101‌
$
94‌
3.50%,
02/01/2045
114‌
107‌
3.50%,
03/01/2045
164‌
153‌
3.50%,
06/01/2045
189‌
176‌
3.50%,
07/01/2045
309‌
288‌
3.50%,
09/01/2045
160‌
149‌
3.50%,
10/01/2045
182‌
169‌
3.50%,
11/01/2045
300‌
279‌
3.50%,
12/01/2045
205‌
191‌
3.50%,
12/01/2045
245‌
228‌
3.50%,
12/01/2045
30‌
28‌
3.50%,
01/01/2046
18‌
17‌
3.50%,
01/01/2046
84‌
79‌
3.50%,
03/01/2046
150‌
139‌
3.50%,
03/01/2046
767‌
712‌
3.50%,
04/01/2046
185‌
172‌
3.50%,
05/01/2046
198‌
186‌
3.50%,
06/01/2046
235‌
219‌
3.50%,
08/01/2046
163‌
152‌
3.50%,
04/01/2047
243‌
225‌
3.50%,
11/01/2047
274‌
253‌
3.50%,
11/01/2047
176‌
163‌
3.50%,
05/01/2048
31‌
29‌
3.50%,
06/01/2048
112‌
103‌
3.50%,
06/01/2048
331‌
306‌
3.50%,
09/01/2048
110‌
102‌
4.00%,
06/01/2025
13‌
13‌
4.00%,
07/01/2025
17‌
17‌
4.00%,
12/01/2030
13‌
13‌
4.00%,
08/01/2031
12‌
12‌
4.00%,
10/01/2031
20‌
20‌
4.00%,
11/01/2031
6‌
6‌
4.00%,
12/01/2031
10‌
10‌
4.00%,
11/01/2033
28‌
28‌
4.00%,
01/01/2034
50‌
49‌
4.00%,
07/01/2035
19‌
18‌
4.00%,
03/01/2037
80‌
77‌
4.00%,
05/01/2038
28‌
27‌
4.00%,
02/01/2041
68‌
66‌
4.00%,
06/01/2042
41‌
40‌
4.00%,
06/01/2042
52‌
50‌
4.00%,
08/01/2043
332‌
319‌
4.00%,
01/01/2044
60‌
58‌
4.00%,
02/01/2044
131‌
126‌
4.00%,
03/01/2044
50‌
48‌
4.00%,
04/01/2044
134‌
129‌
4.00%,
05/01/2044
35‌
34‌
4.00%,
07/01/2044
78‌
75‌
4.00%,
07/01/2044
71‌
68‌
4.00%,
10/01/2044
93‌
89‌
4.00%,
11/01/2044
208‌
199‌
4.00%,
12/01/2044
208‌
199‌
4.00%,
01/01/2045
57‌
55‌
4.00%,
02/01/2045
61‌
58‌
4.00%,
04/01/2045
66‌
63‌
4.00%,
05/01/2045
44‌
42‌
4.00%,
06/01/2045
82‌
79‌
4.00%,
07/01/2045
59‌
56‌
4.00%,
08/01/2045
288‌
276‌
4.00%,
08/01/2045
29‌
28‌
4.00%,
08/01/2045
33‌
32‌
4.00%,
09/01/2045
84‌
80‌
4.00%,
09/01/2045
313‌
299‌
4.00%,
10/01/2045
317‌
304‌
4.00%,
11/01/2045
203‌
194‌
4.00%,
12/01/2045
94‌
89‌
4.00%,
03/01/2047
238‌
229‌
4.00%,
08/01/2047
245‌
234‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
(continued)
4.00%,
10/01/2047
$
182‌
$
173‌
4.00%,
12/01/2047
297‌
283‌
4.00%,
07/01/2048
163‌
156‌
4.00%,
08/01/2048
97‌
92‌
4.00%,
09/01/2048
256‌
244‌
4.50%,
08/01/2023
1‌
1‌
4.50%,
05/01/2024
4‌
4‌
4.50%,
02/01/2030
4‌
4‌
4.50%,
08/01/2030
3‌
3‌
4.50%,
05/01/2031
4‌
4‌
4.50%,
06/01/2031
30‌
29‌
4.50%,
06/01/2039
51‌
51‌
4.50%,
10/01/2039
38‌
37‌
4.50%,
10/01/2040
44‌
44‌
4.50%,
03/01/2041
107‌
106‌
4.50%,
03/01/2041
117‌
115‌
4.50%,
11/01/2041
117‌
116‌
4.50%,
09/01/2043
55‌
54‌
4.50%,
11/01/2043
29‌
28‌
4.50%,
11/01/2043
62‌
61‌
4.50%,
01/01/2044
53‌
52‌
4.50%,
01/01/2044
59‌
58‌
4.50%,
03/01/2044
58‌
57‌
4.50%,
05/01/2044
75‌
73‌
4.50%,
07/01/2044
36‌
35‌
4.50%,
09/01/2044
36‌
35‌
4.50%,
10/01/2045
88‌
86‌
4.50%,
02/01/2046
113‌
110‌
4.50%,
03/01/2047
32‌
31‌
4.50%,
03/01/2047
138‌
136‌
4.50%,
04/01/2047
32‌
31‌
4.50%,
06/01/2047
71‌
70‌
4.50%,
09/01/2047
76‌
74‌
4.50%,
11/01/2047
21‌
21‌
4.50%,
05/01/2048
59‌
58‌
4.50%,
07/01/2048
116‌
114‌
4.50%,
11/01/2048
65‌
64‌
4.50%,
01/01/2049
241‌
237‌
4.50%,
05/01/2049
640‌
628‌
5.00%,
09/01/2023
1‌
1‌
5.00%,
04/01/2024
2‌
2‌
5.00%,
01/01/2025
11‌
11‌
5.00%,
12/01/2027
11‌
11‌
5.00%,
02/01/2030
2‌
2‌
5.00%,
03/01/2030
1‌
1‌
5.00%,
04/01/2034
43‌
43‌
5.00%,
06/01/2035
52‌
52‌
5.00%,
01/01/2038
82‌
83‌
5.00%,
11/01/2038
69‌
70‌
5.00%,
12/01/2038
79‌
80‌
5.00%,
09/01/2039
126‌
127‌
5.00%,
01/01/2040
74‌
75‌
5.00%,
05/01/2040
30‌
30‌
5.00%,
04/01/2041
48‌
49‌
5.00%,
06/01/2041
47‌
47‌
5.00%,
11/01/2041
60‌
60‌
5.00%,
11/01/2041
43‌
43‌
5.50%,
01/01/2028
20‌
20‌
5.50%,
04/01/2036
44‌
45‌
5.50%,
12/01/2036
49‌
50‌
5.50%,
12/01/2036
47‌
49‌
5.50%,
03/01/2039
73‌
76‌
5.50%,
04/01/2039
46‌
47‌
5.50%,
02/01/2040
67‌
68‌
5.50%,
06/01/2041
99‌
102‌
6.00%,
02/01/2027
2‌
2‌
$
31,379‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
125
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
-
20
.05
%
1.50%,
12/01/2035
$
2,266‌
$
1,955‌
1.50%,
03/01/2036
4,490‌
3,875‌
1.50%,
05/01/2036
7,199‌
6,213‌
1.50%,
11/01/2036
3,403‌
2,953‌
1.50%,
11/01/2050
2,179‌
1,693‌
1.50%,
01/01/2051
10,009‌
7,732‌
1.50%,
06/01/2051
7,273‌
5,638‌
2.00%,
09/01/2028
46‌
43‌
2.00%,
05/01/2030
98‌
89‌
2.00%,
04/01/2032
67‌
61‌
2.00%,
02/01/2036
6,201‌
5,498‌
2.00%,
02/01/2036
3,791‌
3,381‌
2.00%,
03/01/2036
2,792‌
2,476‌
2.00%,
04/01/2036
6,807‌
6,090‌
2.00%,
05/01/2036
3,512‌
3,115‌
2.00%,
06/01/2036
1,031‌
916‌
2.00%,
06/01/2036
3,202‌
2,839‌
2.00%,
11/01/2041
6,435‌
5,469‌
2.00%,
05/01/2042
3,412‌
2,890‌
2.00%,
04/01/2051
13,491‌
11,092‌
2.00%,
04/01/2051
8,199‌
6,785‌
2.00%,
04/01/2051
29,723‌
24,483‌
2.00%,
04/01/2051
5,079‌
4,183‌
2.00%,
04/01/2051
8,398‌
6,904‌
2.00%,
05/01/2051
17,240‌
14,175‌
2.00%,
06/01/2051
6,894‌
5,651‌
2.00%,
07/01/2051
7,773‌
6,365‌
2.00%,
09/01/2051
9,713‌
7,954‌
2.00%,
10/01/2051
6,772‌
5,533‌
2.00%,
10/01/2051
2,699‌
2,222‌
2.00%,
11/01/2051
7,190‌
5,902‌
2.00%,
12/01/2051
11,731‌
9,615‌
2.00%,
12/01/2051
9,123‌
7,480‌
2.00%,
01/01/2052
8,469‌
6,946‌
2.50%,
01/01/2028
46‌
43‌
2.50%,
07/01/2028
60‌
57‌
2.50%,
08/01/2028
60‌
56‌
2.50%,
08/01/2028
34‌
32‌
2.50%,
09/01/2028
70‌
66‌
2.50%,
07/01/2029
44‌
41‌
2.50%,
07/01/2029
18‌
17‌
2.50%,
07/01/2029
104‌
97‌
2.50%,
09/01/2029
79‌
74‌
2.50%,
12/01/2029
58‌
54‌
2.50%,
01/01/2030
65‌
61‌
2.50%,
04/01/2030
88‌
82‌
2.50%,
05/01/2030
179‌
166‌
2.50%,
06/01/2030
94‌
87‌
2.50%,
08/01/2030
48‌
45‌
2.50%,
08/01/2030
224‌
209‌
2.50%,
01/01/2031
75‌
70‌
2.50%,
01/01/2031
94‌
87‌
2.50%,
02/01/2031
86‌
79‌
2.50%,
02/01/2031
132‌
123‌
2.50%,
05/01/2031
49‌
45‌
2.50%,
06/01/2031
91‌
85‌
2.50%,
11/01/2031
944‌
875‌
2.50%,
12/01/2031
152‌
141‌
2.50%,
01/01/2032
326‌
302‌
2.50%,
01/01/2032
184‌
170‌
2.50%,
02/01/2032
236‌
218‌
2.50%,
03/01/2032
97‌
90‌
2.50%,
03/01/2032
52‌
48‌
2.50%,
11/01/2032
17‌
15‌
2.50%,
12/01/2032
48‌
45‌
2.50%,
01/01/2033
59‌
54‌
2.50%,
02/01/2033
224‌
207‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
(continued)
2.50%,
04/01/2033
$
444‌
$
410‌
2.50%,
07/01/2033
40‌
37‌
2.50%,
10/01/2034
482‌
442‌
2.50%,
02/01/2035
1,351‌
1,240‌
2.50%,
06/01/2035
1,823‌
1,664‌
2.50%,
10/01/2036
17‌
15‌
2.50%,
10/01/2036
37‌
33‌
2.50%,
12/01/2036
80‌
72‌
2.50%,
07/01/2037
2,247‌
2,055‌
2.50%,
07/01/2040
1,591‌
1,401‌
2.50%,
04/01/2042
2,287‌
2,019‌
2.50%,
01/01/2043
252‌
218‌
2.50%,
08/01/2043
88‌
76‌
2.50%,
10/01/2043
155‌
134‌
2.50%,
12/01/2046
60‌
51‌
2.50%,
07/01/2050
4,287‌
3,666‌
2.50%,
08/01/2050
2,213‌
1,896‌
2.50%,
09/01/2050
4,995‌
4,271‌
2.50%,
10/01/2050
3,367‌
2,875‌
2.50%,
02/01/2051
7,346‌
6,291‌
2.50%,
07/01/2051
3,231‌
2,748‌
2.50%,
07/01/2051
2,053‌
1,742‌
2.50%,
08/01/2051
3,567‌
3,031‌
2.50%,
09/01/2051
3,111‌
2,642‌
2.50%,
09/01/2051
3,457‌
2,958‌
2.50%,
09/01/2051
8,447‌
7,205‌
2.50%,
10/01/2051
6,193‌
5,260‌
2.50%,
11/01/2051
5,977‌
5,124‌
2.50%,
11/01/2051
6,993‌
6,004‌
2.50%,
02/01/2052
4,845‌
4,114‌
2.50%,
02/01/2052
6,412‌
5,482‌
2.50%,
02/01/2052
3,876‌
3,312‌
2.50%,
03/01/2052
5,986‌
5,109‌
2.50%,
03/01/2052
3,450‌
2,944‌
2.50%,
03/01/2052
6,727‌
5,763‌
2.50%,
04/01/2052
909‌
775‌
2.50%,
04/01/2052
6,469‌
5,528‌
2.50%,
04/01/2052
3,580‌
3,067‌
2.50%,
05/01/2052
2,814‌
2,404‌
3.00%,
11/01/2026
31‌
30‌
3.00%,
02/01/2027
54‌
52‌
3.00%,
04/01/2027
273‌
263‌
3.00%,
08/01/2027
41‌
39‌
3.00%,
10/01/2028
164‌
156‌
3.00%,
11/01/2028
54‌
52‌
3.00%,
02/01/2029
42‌
40‌
3.00%,
03/01/2029
72‌
69‌
3.00%,
03/01/2029
55‌
52‌
3.00%,
04/01/2029
63‌
60‌
3.00%,
05/01/2029
67‌
64‌
3.00%,
06/01/2029
47‌
45‌
3.00%,
08/01/2029
26‌
25‌
3.00%,
10/01/2029
31‌
30‌
3.00%,
10/01/2029
33‌
31‌
3.00%,
10/01/2029
48‌
45‌
3.00%,
11/01/2029
48‌
46‌
3.00%,
01/01/2030
185‌
176‌
3.00%,
01/01/2030
169‌
161‌
3.00%,
01/01/2030
67‌
64‌
3.00%,
03/01/2030
112‌
107‌
3.00%,
06/01/2030
95‌
90‌
3.00%,
06/01/2030
80‌
77‌
3.00%,
09/01/2030
38‌
36‌
3.00%,
09/01/2030
126‌
120‌
3.00%,
10/01/2030
106‌
101‌
3.00%,
02/01/2031
43‌
41‌
3.00%,
04/01/2032
487‌
458‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
126
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
(continued)
3.00%,
05/01/2032
$
66‌
$
62‌
3.00%,
08/01/2032
99‌
93‌
3.00%,
01/01/2033
16‌
15‌
3.00%,
02/01/2033
251‌
236‌
3.00%,
02/01/2033
924‌
870‌
3.00%,
08/01/2033
303‌
283‌
3.00%,
05/01/2034
69‌
65‌
3.00%,
05/01/2034
48‌
45‌
3.00%,
08/01/2034
206‌
193‌
3.00%,
10/01/2034
22‌
21‌
3.00%,
11/01/2034
62‌
58‌
3.00%,
12/01/2034
774‌
725‌
3.00%,
02/01/2035
66‌
61‌
3.00%,
02/01/2035
63‌
59‌
3.00%,
03/01/2035
29‌
27‌
3.00%,
04/01/2035
29‌
27‌
3.00%,
06/01/2035
78‌
73‌
3.00%,
07/01/2035
28‌
26‌
3.00%,
11/01/2035
40‌
38‌
3.00%,
07/01/2036
60‌
55‌
3.00%,
12/01/2036
137‌
126‌
3.00%,
12/01/2036
202‌
187‌
3.00%,
12/01/2036
95‌
88‌
3.00%,
02/01/2037
13‌
12‌
3.00%,
02/01/2037
84‌
78‌
3.00%,
04/01/2037
66‌
61‌
3.00%,
04/01/2037
41‌
37‌
3.00%,
07/01/2037
24‌
22‌
3.00%,
08/01/2037
38‌
35‌
3.00%,
09/01/2037
106‌
98‌
3.00%,
06/01/2040
1,268‌
1,152‌
3.00%,
04/01/2042
73‌
66‌
3.00%,
09/01/2042
36‌
32‌
3.00%,
12/01/2042
84‌
76‌
3.00%,
02/01/2043
252‌
228‌
3.00%,
02/01/2043
384‌
347‌
3.00%,
02/01/2043
193‌
174‌
3.00%,
04/01/2043
240‌
217‌
3.00%,
04/01/2043
398‌
359‌
3.00%,
04/01/2043
149‌
134‌
3.00%,
04/01/2043
101‌
91‌
3.00%,
04/01/2043
211‌
191‌
3.00%,
04/01/2043
195‌
176‌
3.00%,
04/01/2043
150‌
136‌
3.00%,
04/01/2043
141‌
127‌
3.00%,
04/01/2043
109‌
99‌
3.00%,
05/01/2043
152‌
138‌
3.00%,
05/01/2043
177‌
159‌
3.00%,
05/01/2043
96‌
87‌
3.00%,
05/01/2043
18‌
17‌
3.00%,
06/01/2043
325‌
294‌
3.00%,
06/01/2043
195‌
176‌
3.00%,
06/01/2043
355‌
320‌
3.00%,
06/01/2043
134‌
121‌
3.00%,
06/01/2043
141‌
127‌
3.00%,
07/01/2043
53‌
48‌
3.00%,
07/01/2043
108‌
97‌
3.00%,
07/01/2043
248‌
223‌
3.00%,
08/01/2043
45‌
41‌
3.00%,
08/01/2043
231‌
209‌
3.00%,
08/01/2043
128‌
116‌
3.00%,
08/01/2043
338‌
305‌
3.00%,
08/01/2043
69‌
62‌
3.00%,
08/01/2043
23‌
21‌
3.00%,
09/01/2043
150‌
136‌
3.00%,
09/01/2043
292‌
263‌
3.00%,
10/01/2043
351‌
317‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
(continued)
3.00%,
10/01/2043
$
32‌
$
29‌
3.00%,
11/01/2043
66‌
59‌
3.00%,
11/01/2043
119‌
108‌
3.00%,
11/01/2043
41‌
37‌
3.00%,
01/01/2044
61‌
55‌
3.00%,
01/01/2045
171‌
154‌
3.00%,
05/01/2045
238‌
215‌
3.00%,
09/01/2045
32‌
29‌
3.00%,
10/01/2045
148‌
134‌
3.00%,
11/01/2045
35‌
32‌
3.00%,
11/01/2045
77‌
69‌
3.00%,
12/01/2045
214‌
192‌
3.00%,
01/01/2046
138‌
124‌
3.00%,
02/01/2046
200‌
180‌
3.00%,
02/01/2046
236‌
213‌
3.00%,
04/01/2046
45‌
40‌
3.00%,
05/01/2046
135‌
121‌
3.00%,
05/01/2046
93‌
83‌
3.00%,
05/01/2046
39‌
35‌
3.00%,
06/01/2046
81‌
73‌
3.00%,
08/01/2046
153‌
137‌
3.00%,
08/01/2046
137‌
122‌
3.00%,
09/01/2046
71‌
64‌
3.00%,
09/01/2046
103‌
92‌
3.00%,
10/01/2046
517‌
463‌
3.00%,
10/01/2046
66‌
59‌
3.00%,
11/01/2046
370‌
332‌
3.00%,
11/01/2046
256‌
229‌
3.00%,
11/01/2046
38‌
34‌
3.00%,
11/01/2046
225‌
202‌
3.00%,
11/01/2046
326‌
292‌
3.00%,
11/01/2046
50‌
45‌
3.00%,
12/01/2046
399‌
357‌
3.00%,
12/01/2046
710‌
638‌
3.00%,
01/01/2047
266‌
238‌
3.00%,
01/01/2047
395‌
354‌
3.00%,
02/01/2047
295‌
263‌
3.00%,
02/01/2047
77‌
69‌
3.00%,
05/01/2047
167‌
150‌
3.00%,
10/01/2048
20‌
18‌
3.00%,
09/01/2049
2,166‌
1,924‌
3.00%,
10/01/2049
5,070‌
4,506‌
3.00%,
11/01/2049
320‌
284‌
3.00%,
11/01/2049
1,602‌
1,428‌
3.00%,
11/01/2049
606‌
538‌
3.00%,
11/01/2049
1,067‌
947‌
3.00%,
12/01/2049
3,861‌
3,440‌
3.00%,
03/01/2050
3,203‌
2,844‌
3.00%,
03/01/2050
3,462‌
3,070‌
3.00%,
06/01/2050
2,875‌
2,548‌
3.00%,
07/01/2050
1,262‌
1,117‌
3.00%,
07/01/2050
6,272‌
5,585‌
3.00%,
10/01/2050
2,128‌
1,888‌
3.00%,
03/01/2052
6,281‌
5,553‌
3.50%,
10/01/2025
35‌
34‌
3.50%,
11/01/2025
21‌
21‌
3.50%,
11/01/2025
52‌
50‌
3.50%,
01/01/2026
31‌
30‌
3.50%,
03/01/2026
46‌
44‌
3.50%,
12/01/2026
47‌
46‌
3.50%,
02/01/2027
30‌
29‌
3.50%,
11/01/2028
58‌
56‌
3.50%,
12/01/2028
36‌
35‌
3.50%,
03/01/2029
57‌
54‌
3.50%,
01/01/2031
3‌
3‌
3.50%,
04/01/2031
6‌
6‌
3.50%,
02/01/2032
24‌
23‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
127
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
(continued)
3.50%,
04/01/2032
$
26‌
$
25‌
3.50%,
05/01/2032
56‌
53‌
3.50%,
06/01/2032
115‌
111‌
3.50%,
07/01/2032
37‌
36‌
3.50%,
09/01/2032
54‌
52‌
3.50%,
12/01/2032
1,193‌
1,143‌
3.50%,
09/01/2033
30‌
29‌
3.50%,
09/01/2033
39‌
38‌
3.50%,
10/01/2033
147‌
141‌
3.50%,
10/01/2033
63‌
59‌
3.50%,
11/01/2033
67‌
63‌
3.50%,
01/01/2034
41‌
39‌
3.50%,
06/01/2034
71‌
67‌
3.50%,
08/01/2034
18‌
17‌
3.50%,
11/01/2034
44‌
41‌
3.50%,
02/01/2035
703‌
670‌
3.50%,
12/01/2035
88‌
83‌
3.50%,
07/01/2036
97‌
91‌
3.50%,
02/01/2037
68‌
64‌
3.50%,
03/01/2037
79‌
74‌
3.50%,
05/01/2037
14‌
13‌
3.50%,
07/01/2037
30‌
28‌
3.50%,
10/01/2037
35‌
33‌
3.50%,
01/01/2038
95‌
90‌
3.50%,
01/01/2041
342‌
320‌
3.50%,
03/01/2041
473‌
442‌
3.50%,
10/01/2041
40‌
38‌
3.50%,
12/01/2041
149‌
139‌
3.50%,
12/01/2041
137‌
128‌
3.50%,
01/01/2042
51‌
48‌
3.50%,
03/01/2042
131‌
123‌
3.50%,
03/01/2042
32‌
30‌
3.50%,
03/01/2042
46‌
43‌
3.50%,
05/01/2042
247‌
231‌
3.50%,
05/01/2042
42‌
39‌
3.50%,
07/01/2042
35‌
32‌
3.50%,
07/01/2042
60‌
56‌
3.50%,
10/01/2042
279‌
260‌
3.50%,
04/01/2043
96‌
90‌
3.50%,
05/01/2043
235‌
220‌
3.50%,
05/01/2043
282‌
264‌
3.50%,
05/01/2043
85‌
79‌
3.50%,
06/01/2043
235‌
220‌
3.50%,
07/01/2043
101‌
94‌
3.50%,
07/01/2043
267‌
249‌
3.50%,
08/01/2043
60‌
56‌
3.50%,
08/01/2043
187‌
174‌
3.50%,
09/01/2043
66‌
62‌
3.50%,
12/01/2043
56‌
52‌
3.50%,
01/01/2044
784‌
733‌
3.50%,
02/01/2044
59‌
55‌
3.50%,
07/01/2044
375‌
351‌
3.50%,
10/01/2044
54‌
50‌
3.50%,
10/01/2044
149‌
139‌
3.50%,
11/01/2044
156‌
145‌
3.50%,
12/01/2044
117‌
109‌
3.50%,
12/01/2044
165‌
154‌
3.50%,
12/01/2044
30‌
27‌
3.50%,
01/01/2045
174‌
162‌
3.50%,
04/01/2045
158‌
147‌
3.50%,
05/01/2045
62‌
58‌
3.50%,
07/01/2045
30‌
28‌
3.50%,
07/01/2045
177‌
164‌
3.50%,
08/01/2045
174‌
162‌
3.50%,
08/01/2045
153‌
143‌
3.50%,
09/01/2045
77‌
72‌
3.50%,
09/01/2045
237‌
221‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
(continued)
3.50%,
09/01/2045
$
190‌
$
177‌
3.50%,
11/01/2045
135‌
125‌
3.50%,
11/01/2045
74‌
69‌
3.50%,
12/01/2045
178‌
166‌
3.50%,
12/01/2045
255‌
237‌
3.50%,
12/01/2045
146‌
136‌
3.50%,
01/01/2046
222‌
206‌
3.50%,
01/01/2046
275‌
255‌
3.50%,
02/01/2046
43‌
40‌
3.50%,
02/01/2046
114‌
106‌
3.50%,
03/01/2046
184‌
172‌
3.50%,
03/01/2046
153‌
142‌
3.50%,
05/01/2046
186‌
173‌
3.50%,
06/01/2046
51‌
47‌
3.50%,
07/01/2046
161‌
149‌
3.50%,
09/01/2046
152‌
142‌
3.50%,
11/01/2046
335‌
312‌
3.50%,
12/01/2046
183‌
170‌
3.50%,
01/01/2047
403‌
374‌
3.50%,
02/01/2047
298‌
275‌
3.50%,
03/01/2047
32‌
30‌
3.50%,
09/01/2047
88‌
81‌
3.50%,
11/01/2047
352‌
325‌
3.50%,
01/01/2048
343‌
316‌
3.50%,
02/01/2048
31‌
28‌
3.50%,
02/01/2048
277‌
256‌
3.50%,
03/01/2048
217‌
200‌
3.50%,
04/01/2048
139‌
128‌
3.50%,
10/01/2048
46‌
42‌
3.50%,
10/01/2048
27‌
25‌
3.50%,
04/01/2049
203‌
188‌
3.50%,
06/01/2049
505‌
466‌
3.50%,
06/01/2049
476‌
440‌
3.50%,
06/01/2049
425‌
392‌
3.50%,
07/01/2049
1,391‌
1,286‌
3.50%,
07/01/2049
653‌
602‌
3.50%,
07/01/2049
1,022‌
942‌
3.50%,
08/01/2049
621‌
573‌
3.50%,
09/01/2049
653‌
603‌
3.50%,
11/01/2049
1,079‌
996‌
3.50%,
11/01/2049
1,168‌
1,078‌
3.50%,
11/01/2049
3,292‌
3,065‌
3.50%,
05/01/2050
1,029‌
948‌
3.50%,
09/01/2050
1,651‌
1,548‌
3.50%,
04/01/2052
2,907‌
2,671‌
3.50%,
05/01/2052
4,593‌
4,226‌
3.50%,
06/01/2052
1,881‌
1,714‌
3.50%,
08/01/2052
3,843‌
3,531‌
4.00%,
07/01/2025
25‌
24‌
4.00%,
04/01/2029
1‌
1‌
4.00%,
10/01/2030
4‌
4‌
4.00%,
12/01/2030
39‌
38‌
4.00%,
02/01/2031
13‌
13‌
4.00%,
03/01/2031
185‌
181‌
4.00%,
07/01/2031
9‌
9‌
4.00%,
10/01/2031
36‌
35‌
4.00%,
11/01/2031
8‌
8‌
4.00%,
12/01/2031
7‌
7‌
4.00%,
01/01/2032
10‌
10‌
4.00%,
09/01/2033
78‌
77‌
4.00%,
01/01/2036
72‌
70‌
4.00%,
02/01/2036
54‌
52‌
4.00%,
06/01/2036
45‌
43‌
4.00%,
01/01/2037
60‌
58‌
4.00%,
02/01/2037
132‌
127‌
4.00%,
07/01/2038
88‌
85‌
4.00%,
02/01/2039
25‌
24‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
128
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
(continued)
4.00%,
10/01/2039
$
42‌
$
40‌
4.00%,
01/01/2041
146‌
141‌
4.00%,
02/01/2041
36‌
34‌
4.00%,
02/01/2041
95‌
92‌
4.00%,
09/01/2041
51‌
49‌
4.00%,
02/01/2043
50‌
48‌
4.00%,
12/01/2043
49‌
47‌
4.00%,
01/01/2044
158‌
152‌
4.00%,
06/01/2044
61‌
58‌
4.00%,
06/01/2044
121‌
116‌
4.00%,
07/01/2044
84‌
80‌
4.00%,
07/01/2044
91‌
87‌
4.00%,
09/01/2044
50‌
48‌
4.00%,
10/01/2044
146‌
139‌
4.00%,
10/01/2044
83‌
80‌
4.00%,
11/01/2044
103‌
99‌
4.00%,
12/01/2044
113‌
108‌
4.00%,
12/01/2044
27‌
26‌
4.00%,
01/01/2045
28‌
27‌
4.00%,
02/01/2045
84‌
80‌
4.00%,
02/01/2045
55‌
53‌
4.00%,
02/01/2045
118‌
113‌
4.00%,
07/01/2045
68‌
65‌
4.00%,
07/01/2045
94‌
90‌
4.00%,
09/01/2045
113‌
108‌
4.00%,
10/01/2045
102‌
97‌
4.00%,
10/01/2045
23‌
22‌
4.00%,
11/01/2045
46‌
43‌
4.00%,
11/01/2045
171‌
164‌
4.00%,
12/01/2045
47‌
45‌
4.00%,
12/01/2045
59‌
56‌
4.00%,
01/01/2046
196‌
187‌
4.00%,
02/01/2046
176‌
167‌
4.00%,
02/01/2046
35‌
33‌
4.00%,
03/01/2046
56‌
54‌
4.00%,
03/01/2046
34‌
33‌
4.00%,
04/01/2046
80‌
76‌
4.00%,
07/01/2046
161‌
153‌
4.00%,
04/01/2047
239‌
228‌
4.00%,
06/01/2047
171‌
163‌
4.00%,
08/01/2047
259‌
247‌
4.00%,
08/01/2047
36‌
35‌
4.00%,
08/01/2047
203‌
194‌
4.00%,
08/01/2047
126‌
120‌
4.00%,
09/01/2047
233‌
223‌
4.00%,
11/01/2047
451‌
431‌
4.00%,
01/01/2048
364‌
347‌
4.00%,
02/01/2048
167‌
159‌
4.00%,
03/01/2048
3,317‌
3,175‌
4.00%,
03/01/2048
79‌
75‌
4.00%,
05/01/2048
466‌
447‌
4.00%,
06/01/2048
341‌
326‌
4.00%,
06/01/2048
132‌
126‌
4.00%,
07/01/2048
100‌
95‌
4.00%,
08/01/2048
48‌
46‌
4.00%,
08/01/2048
46‌
44‌
4.00%,
09/01/2048
193‌
184‌
4.00%,
09/01/2048
118‌
113‌
4.00%,
01/01/2049
1,903‌
1,817‌
4.00%,
01/01/2049
1,087‌
1,036‌
4.00%,
03/01/2049
146‌
139‌
4.00%,
04/01/2049
259‌
247‌
4.00%,
04/01/2049
189‌
181‌
4.00%,
07/01/2049
882‌
839‌
4.00%,
08/01/2049
571‌
544‌
4.00%,
10/01/2049
320‌
304‌
4.00%,
10/01/2049
437‌
418‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
(continued)
4.00%,
11/01/2049
$
404‌
$
385‌
4.00%,
04/01/2050
1,779‌
1,693‌
4.00%,
08/01/2052
6,948‌
6,551‌
4.00%,
09/01/2052
5,045‌
4,761‌
4.50%,
07/01/2029
1‌
1‌
4.50%,
02/01/2030
4‌
4‌
4.50%,
04/01/2030
1‌
1‌
4.50%,
08/01/2030
26‌
25‌
4.50%,
09/01/2030
21‌
21‌
4.50%,
01/01/2031
5‌
4‌
4.50%,
04/01/2031
2‌
2‌
4.50%,
05/01/2031
4‌
4‌
4.50%,
07/01/2031
18‌
18‌
4.50%,
08/01/2031
10‌
10‌
4.50%,
02/01/2035
44‌
44‌
4.50%,
08/01/2040
33‌
32‌
4.50%,
08/01/2040
109‌
108‌
4.50%,
06/01/2041
53‌
52‌
4.50%,
09/01/2041
87‌
86‌
4.50%,
09/01/2043
39‌
38‌
4.50%,
10/01/2043
82‌
81‌
4.50%,
01/01/2044
151‌
148‌
4.50%,
01/01/2044
184‌
180‌
4.50%,
02/01/2044
104‌
102‌
4.50%,
03/01/2044
57‌
56‌
4.50%,
03/01/2044
52‌
50‌
4.50%,
05/01/2044
53‌
52‌
4.50%,
05/01/2044
41‌
40‌
4.50%,
05/01/2044
179‌
175‌
4.50%,
06/01/2044
96‌
94‌
4.50%,
08/01/2044
70‌
68‌
4.50%,
08/01/2044
72‌
70‌
4.50%,
12/01/2044
222‌
218‌
4.50%,
04/01/2046
63‌
61‌
4.50%,
08/01/2046
54‌
53‌
4.50%,
01/01/2047
53‌
52‌
4.50%,
02/01/2047
28‌
28‌
4.50%,
02/01/2047
89‌
87‌
4.50%,
03/01/2047
65‌
64‌
4.50%,
10/01/2047
58‌
57‌
4.50%,
11/01/2047
123‌
121‌
4.50%,
02/01/2048
91‌
89‌
4.50%,
04/01/2048
261‌
256‌
4.50%,
05/01/2048
159‌
156‌
4.50%,
07/01/2048
1,813‌
1,771‌
4.50%,
08/01/2048
44‌
43‌
4.50%,
08/01/2048
44‌
42‌
4.50%,
10/01/2048
320‌
313‌
4.50%,
10/01/2048
204‌
199‌
4.50%,
12/01/2048
934‌
922‌
4.50%,
03/01/2049
2,044‌
2,001‌
4.50%,
04/01/2049
173‌
169‌
4.50%,
05/01/2049
1,404‌
1,371‌
4.50%,
07/01/2049
297‌
291‌
4.50%,
07/01/2049
529‌
516‌
4.50%,
09/01/2049
2,043‌
1,996‌
4.50%,
09/01/2049
309‌
301‌
4.50%,
09/01/2052
2,359‌
2,295‌
4.50%,
10/01/2052
2,389‌
2,314‌
4.50%,
05/01/2053
2,603‌
2,513‌
5.00%,
04/01/2029
3‌
3‌
5.00%,
09/01/2029
40‌
40‌
5.00%,
03/01/2030
5‌
5‌
5.00%,
08/01/2030
6‌
6‌
5.00%,
07/01/2035
65‌
65‌
5.00%,
04/01/2037
92‌
92‌
5.00%,
01/01/2039
125‌
125‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
129
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
(continued)
5.00%,
07/01/2039
$
58‌
$
58‌
5.00%,
07/01/2039
52‌
52‌
5.00%,
02/01/2041
55‌
55‌
5.00%,
02/01/2041
98‌
99‌
5.00%,
05/01/2042
138‌
139‌
5.00%,
03/01/2044
46‌
46‌
5.00%,
03/01/2044
77‌
77‌
5.00%,
05/01/2044
46‌
46‌
5.00%,
11/01/2044
91‌
91‌
5.00%,
04/01/2048
66‌
65‌
5.00%,
09/01/2048
507‌
502‌
5.00%,
05/01/2049
41‌
41‌
5.00%,
06/01/2049
361‌
359‌
5.00%,
07/01/2049
209‌
208‌
5.00%,
08/01/2049
218‌
216‌
5.00%,
08/01/2052
2,256‌
2,229‌
5.00%,
11/01/2052
4,372‌
4,288‌
5.00%,
05/01/2053
5,546‌
5,480‌
5.00%,
06/01/2053
2,998‌
2,956‌
5.00%,
07/01/2053
(k)
500‌
490‌
5.50%,
10/01/2023
1‌
1‌
5.50%,
11/01/2023
1‌
1‌
5.50%,
02/01/2026
11‌
11‌
5.50%,
03/01/2027
13‌
13‌
5.50%,
06/01/2028
2‌
2‌
5.50%,
09/01/2028
1‌
1‌
5.50%,
01/01/2029
5‌
5‌
5.50%,
01/01/2029
1‌
1‌
5.50%,
12/01/2029
5‌
5‌
5.50%,
11/01/2035
108‌
111‌
5.50%,
12/01/2036
46‌
47‌
5.50%,
03/01/2037
70‌
72‌
5.50%,
08/01/2037
46‌
47‌
5.50%,
08/01/2037
48‌
50‌
5.50%,
08/01/2037
60‌
62‌
5.50%,
05/01/2038
82‌
84‌
5.50%,
06/01/2038
37‌
38‌
5.50%,
03/01/2053
3,619‌
3,636‌
5.50%,
07/01/2053
(k)
9,000‌
8,956‌
6.00%,
05/01/2041
81‌
85‌
6.00%,
01/01/2053
4,763‌
4,917‌
6.00%,
07/01/2053
(k)
2,000‌
2,018‌
6.50%,
01/01/2038
37‌
39‌
6.50%,
07/01/2053
(k)
2,500‌
2,553‌
$
481,330‌
Government
National
Mortgage
Association
(GNMA)
-
6
.07
%
2.00%,
08/20/2050
6,400‌
5,407‌
2.00%,
01/20/2051
7,321‌
6,171‌
2.00%,
02/20/2051
18,601‌
15,680‌
2.00%,
05/20/2051
5,035‌
4,244‌
2.50%,
03/20/2028
29‌
27‌
2.50%,
07/20/2028
32‌
30‌
2.50%,
03/20/2031
41‌
37‌
2.50%,
05/20/2032
51‌
47‌
2.50%,
07/20/2043
85‌
75‌
2.50%,
06/20/2045
49‌
43‌
2.50%,
12/20/2046
99‌
87‌
2.50%,
01/20/2047
149‌
131‌
2.50%,
06/20/2050
12,610‌
10,999‌
2.50%,
05/20/2051
8,467‌
7,356‌
2.50%,
07/20/2051
3,078‌
2,665‌
2.50%,
09/20/2051
11,355‌
9,842‌
3.00%,
07/20/2030
65‌
61‌
3.00%,
01/20/2031
42‌
40‌
3.00%,
07/20/2032
48‌
45‌
3.00%,
01/20/2033
23‌
22‌
3.00%,
09/20/2042
527‌
481‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Government
National
Mortgage
Association
(GNMA)
(continued)
3.00%,
10/15/2042
$
77‌
$
70‌
3.00%,
12/20/2042
148‌
136‌
3.00%,
01/20/2043
207‌
189‌
3.00%,
03/20/2043
275‌
251‌
3.00%,
03/20/2043
106‌
98‌
3.00%,
04/20/2043
355‌
325‌
3.00%,
06/15/2043
129‌
117‌
3.00%,
06/20/2043
77‌
70‌
3.00%,
07/15/2043
34‌
31‌
3.00%,
08/15/2043
64‌
59‌
3.00%,
08/15/2043
64‌
58‌
3.00%,
08/20/2043
37‌
33‌
3.00%,
09/20/2043
141‌
129‌
3.00%,
10/20/2043
75‌
69‌
3.00%,
11/20/2043
56‌
51‌
3.00%,
03/20/2044
116‌
106‌
3.00%,
08/20/2044
415‌
380‌
3.00%,
11/15/2044
197‌
177‌
3.00%,
11/20/2044
136‌
125‌
3.00%,
12/20/2044
135‌
123‌
3.00%,
02/15/2045
134‌
121‌
3.00%,
05/20/2045
118‌
107‌
3.00%,
07/15/2045
58‌
52‌
3.00%,
07/20/2045
928‌
849‌
3.00%,
08/15/2045
143‌
129‌
3.00%,
08/20/2045
295‌
269‌
3.00%,
10/20/2045
257‌
235‌
3.00%,
11/20/2045
151‌
138‌
3.00%,
12/20/2045
211‌
192‌
3.00%,
01/20/2046
52‌
47‌
3.00%,
02/20/2046
70‌
64‌
3.00%,
03/20/2046
329‌
300‌
3.00%,
04/20/2046
214‌
195‌
3.00%,
05/20/2046
196‌
178‌
3.00%,
06/20/2046
296‌
269‌
3.00%,
07/20/2046
884‌
804‌
3.00%,
08/20/2046
607‌
551‌
3.00%,
09/20/2046
354‌
322‌
3.00%,
10/20/2046
234‌
212‌
3.00%,
11/20/2046
171‌
154‌
3.00%,
11/20/2046
359‌
326‌
3.00%,
12/20/2046
440‌
400‌
3.00%,
01/20/2047
291‌
264‌
3.00%,
07/20/2047
13‌
12‌
3.00%,
10/20/2047
300‌
271‌
3.00%,
11/20/2047
142‌
128‌
3.00%,
12/20/2047
469‌
424‌
3.00%,
01/20/2048
201‌
182‌
3.00%,
02/20/2048
213‌
192‌
3.00%,
03/20/2048
197‌
178‌
3.00%,
11/20/2049
7,401‌
6,678‌
3.00%,
09/20/2051
8,444‌
7,574‌
3.50%,
09/20/2028
39‌
38‌
3.50%,
04/20/2042
342‌
322‌
3.50%,
05/20/2042
361‌
340‌
3.50%,
06/20/2042
101‌
95‌
3.50%,
07/20/2042
403‌
379‌
3.50%,
10/20/2042
244‌
230‌
3.50%,
01/15/2043
103‌
97‌
3.50%,
01/20/2043
132‌
124‌
3.50%,
02/20/2043
398‌
375‌
3.50%,
03/20/2043
375‌
354‌
3.50%,
03/20/2043
177‌
165‌
3.50%,
04/15/2043
48‌
45‌
3.50%,
04/20/2043
256‌
238‌
3.50%,
04/20/2043
363‌
342‌
3.50%,
07/20/2043
435‌
410‌
3.50%,
08/15/2043
34‌
32‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
130
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Government
National
Mortgage
Association
(GNMA)
(continued)
3.50%,
08/20/2043
$
331‌
$
312‌
3.50%,
09/20/2043
221‌
208‌
3.50%,
07/20/2044
235‌
221‌
3.50%,
08/20/2044
249‌
234‌
3.50%,
09/20/2044
93‌
87‌
3.50%,
10/20/2044
100‌
94‌
3.50%,
11/20/2044
105‌
99‌
3.50%,
12/20/2044
117‌
110‌
3.50%,
02/20/2045
115‌
108‌
3.50%,
05/20/2045
150‌
141‌
3.50%,
06/20/2045
32‌
30‌
3.50%,
07/20/2045
225‌
210‌
3.50%,
08/20/2045
105‌
99‌
3.50%,
09/20/2045
56‌
52‌
3.50%,
10/20/2045
416‌
389‌
3.50%,
11/20/2045
342‌
320‌
3.50%,
12/20/2045
216‌
202‌
3.50%,
01/20/2046
538‌
505‌
3.50%,
02/20/2046
29‌
27‌
3.50%,
03/20/2046
2,744‌
2,570‌
3.50%,
04/20/2046
212‌
199‌
3.50%,
05/20/2046
288‌
270‌
3.50%,
06/20/2046
1,247‌
1,170‌
3.50%,
07/15/2046
31‌
29‌
3.50%,
07/20/2046
149‌
139‌
3.50%,
08/20/2046
667‌
625‌
3.50%,
09/20/2046
276‌
258‌
3.50%,
10/20/2046
330‌
309‌
3.50%,
11/20/2046
250‌
235‌
3.50%,
12/20/2046
281‌
263‌
3.50%,
01/20/2047
279‌
262‌
3.50%,
02/20/2047
165‌
154‌
3.50%,
03/20/2047
218‌
205‌
3.50%,
04/20/2047
525‌
492‌
3.50%,
05/20/2047
158‌
148‌
3.50%,
06/20/2047
240‌
225‌
3.50%,
07/20/2047
3,420‌
3,203‌
3.50%,
08/20/2047
695‌
649‌
3.50%,
09/20/2047
50‌
47‌
3.50%,
10/20/2047
170‌
159‌
3.50%,
11/20/2047
222‌
208‌
3.50%,
12/20/2047
253‌
237‌
3.50%,
01/20/2048
354‌
331‌
3.50%,
02/20/2048
56‌
52‌
3.50%,
07/20/2048
110‌
103‌
4.00%,
08/15/2040
30‌
29‌
4.00%,
12/20/2040
16‌
16‌
4.00%,
08/15/2041
27‌
26‌
4.00%,
11/15/2041
45‌
44‌
4.00%,
03/15/2042
27‌
26‌
4.00%,
03/20/2042
70‌
68‌
4.00%,
04/20/2042
62‌
60‌
4.00%,
05/15/2042
89‌
86‌
4.00%,
10/20/2043
33‌
32‌
4.00%,
11/20/2043
78‌
75‌
4.00%,
02/20/2044
186‌
181‌
4.00%,
03/15/2044
60‌
58‌
4.00%,
05/20/2044
120‌
116‌
4.00%,
06/20/2044
90‌
87‌
4.00%,
07/20/2044
361‌
351‌
4.00%,
08/20/2044
259‌
251‌
4.00%,
09/20/2044
235‌
229‌
4.00%,
10/20/2044
309‌
299‌
4.00%,
11/20/2044
136‌
132‌
4.00%,
12/20/2044
250‌
243‌
4.00%,
01/20/2045
212‌
206‌
4.00%,
04/20/2045
132‌
128‌
4.00%,
05/15/2045
88‌
84‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Government
National
Mortgage
Association
(GNMA)
(continued)
4.00%,
07/20/2045
$
49‌
$
47‌
4.00%,
08/20/2045
126‌
121‌
4.00%,
09/20/2045
178‌
172‌
4.00%,
10/20/2045
96‌
92‌
4.00%,
11/20/2045
35‌
34‌
4.00%,
12/15/2045
37‌
36‌
4.00%,
12/20/2045
89‌
86‌
4.00%,
01/20/2046
55‌
53‌
4.00%,
02/20/2046
81‌
78‌
4.00%,
04/20/2046
132‌
127‌
4.00%,
05/20/2046
65‌
63‌
4.00%,
07/20/2046
136‌
131‌
4.00%,
01/20/2047
262‌
251‌
4.00%,
02/20/2047
205‌
196‌
4.00%,
03/20/2047
187‌
179‌
4.00%,
05/20/2047
250‌
240‌
4.00%,
06/20/2047
252‌
242‌
4.00%,
07/20/2047
604‌
580‌
4.00%,
08/20/2047
30‌
28‌
4.00%,
09/20/2047
1,906‌
1,834‌
4.00%,
10/20/2047
139‌
133‌
4.00%,
04/20/2052
4,968‌
4,701‌
4.50%,
02/15/2039
67‌
66‌
4.50%,
05/15/2039
48‌
47‌
4.50%,
11/15/2039
169‌
167‌
4.50%,
04/15/2040
124‌
122‌
4.50%,
01/20/2041
20‌
19‌
4.50%,
02/20/2041
19‌
19‌
4.50%,
03/20/2041
15‌
15‌
4.50%,
07/15/2041
41‌
41‌
4.50%,
05/20/2043
60‌
60‌
4.50%,
06/20/2043
66‌
65‌
4.50%,
10/20/2043
53‌
52‌
4.50%,
11/20/2043
171‌
170‌
4.50%,
03/20/2044
247‌
245‌
4.50%,
04/20/2044
11‌
11‌
4.50%,
05/20/2044
179‌
177‌
4.50%,
07/20/2044
94‌
93‌
4.50%,
12/20/2044
39‌
38‌
4.50%,
02/20/2045
101‌
100‌
4.50%,
03/20/2045
43‌
43‌
4.50%,
04/20/2045
53‌
53‌
4.50%,
06/20/2046
51‌
51‌
4.50%,
12/20/2046
156‌
154‌
4.50%,
02/20/2047
89‌
88‌
4.50%,
04/20/2047
60‌
59‌
4.50%,
06/15/2047
44‌
43‌
4.50%,
08/20/2047
125‌
122‌
4.50%,
10/20/2047
58‌
57‌
4.50%,
02/20/2048
946‌
927‌
4.50%,
05/20/2048
674‌
660‌
4.50%,
08/20/2048
171‌
167‌
4.50%,
10/20/2048
102‌
100‌
4.50%,
11/20/2048
156‌
153‌
4.50%,
12/20/2048
45‌
44‌
4.50%,
07/20/2053
(k)
6,025‌
5,815‌
5.00%,
07/15/2035
41‌
41‌
5.00%,
04/15/2041
96‌
96‌
5.00%,
08/20/2041
41‌
41‌
5.00%,
04/20/2042
32‌
33‌
5.00%,
12/20/2042
93‌
94‌
5.00%,
07/20/2043
55‌
56‌
5.00%,
02/20/2044
57‌
58‌
5.00%,
03/20/2044
35‌
36‌
5.00%,
12/20/2045
52‌
53‌
5.00%,
03/20/2048
41‌
41‌
5.00%,
06/20/2048
765‌
763‌
5.00%,
10/20/2048
51‌
51‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
131
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Government
National
Mortgage
Association
(GNMA)
(continued)
5.00%,
07/20/2053
(k)
$
6,300‌
$
6,191‌
5.50%,
01/15/2040
45‌
46‌
5.50%,
06/20/2040
25‌
25‌
5.50%,
01/20/2041
103‌
107‌
5.50%,
10/20/2042
40‌
41‌
5.50%,
09/20/2043
46‌
47‌
5.50%,
07/20/2053
(k)
4,500‌
4,479‌
6.00%,
04/15/2035
7‌
7‌
6.00%,
07/20/2053
(k)
2,675‌
2,693‌
6.50%,
07/20/2053
(k)
975‌
992‌
$
145,765‌
U.S.
Treasury
-
41
.43
%
0.25%,
05/31/2025
7,480‌
6,845‌
0.25%,
06/30/2025
7,425‌
6,781‌
0.25%,
07/31/2025
10,330‌
9,400‌
0.25%,
08/31/2025
9,680‌
8,782‌
0.25%,
09/30/2025
895‌
811‌
0.25%,
10/31/2025
4,740‌
4,278‌
0.38%,
08/15/2024
10,380‌
9,820‌
0.38%,
09/15/2024
1,160‌
1,093‌
0.38%,
04/30/2025
8,200‌
7,545‌
0.38%,
11/30/2025
4,675‌
4,220‌
0.38%,
01/31/2026
2,475‌
2,222‌
0.38%,
07/31/2027
8,175‌
6,993‌
0.38%,
09/30/2027
3,705‌
3,153‌
0.50%,
02/28/2026
9,780‌
8,785‌
0.50%,
04/30/2027
2,100‌
1,820‌
0.50%,
05/31/2027
3,290‌
2,844‌
0.50%,
06/30/2027
4,645‌
4,005‌
0.50%,
08/31/2027
5,260‌
4,513‌
0.50%,
10/31/2027
5,060‌
4,319‌
0.63%,
10/15/2024
12,395‌
11,678‌
0.63%,
07/31/2026
4,210‌
3,751‌
0.63%,
03/31/2027
5,975‌
5,216‌
0.63%,
11/30/2027
4,645‌
3,978‌
0.63%,
12/31/2027
8,210‌
7,016‌
0.63%,
05/15/2030
11,285‌
9,040‌
0.63%,
08/15/2030
10,525‌
8,385‌
0.75%,
11/15/2024
7,445‌
7,002‌
0.75%,
03/31/2026
8,220‌
7,429‌
0.75%,
04/30/2026
2,800‌
2,521‌
0.75%,
05/31/2026
10,275‌
9,229‌
0.75%,
08/31/2026
23,085‌
20,589‌
0.75%,
01/31/2028
10,270‌
8,810‌
0.88%,
06/30/2026
4,900‌
4,415‌
0.88%,
09/30/2026
7,660‌
6,853‌
0.88%,
11/15/2030
8,185‌
6,623‌
1.00%,
07/31/2028
5,825‌
4,996‌
1.13%,
02/28/2025
8,950‌
8,389‌
1.13%,
10/31/2026
3,635‌
3,269‌
1.13%,
02/28/2027
2,670‌
2,383‌
1.13%,
02/29/2028
9,595‌
8,362‌
1.13%,
08/31/2028
6,255‌
5,389‌
1.13%,
02/15/2031
10,685‌
8,787‌
1.13%,
05/15/2040
8,450‌
5,478‌
1.13%,
08/15/2040
11,660‌
7,497‌
1.25%,
08/31/2024
7,500‌
7,153‌
1.25%,
11/30/2026
3,875‌
3,491‌
1.25%,
12/31/2026
3,175‌
2,858‌
1.25%,
03/31/2028
7,125‌
6,236‌
1.25%,
04/30/2028
7,750‌
6,770‌
1.25%,
05/31/2028
3,825‌
3,336‌
1.25%,
06/30/2028
4,550‌
3,961‌
1.25%,
09/30/2028
9,675‌
8,375‌
1.25%,
08/15/2031
11,020‌
9,043‌
1.25%,
05/15/2050
4,300‌
2,418‌
1.38%,
08/31/2026
3,400‌
3,094‌
1.38%,
10/31/2028
4,050‌
3,524‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
U.S.
Treasury
(continued)
1.38%,
12/31/2028
$
9,540‌
$
8,275‌
1.38%,
11/15/2031
12,865‌
10,608‌
1.38%,
11/15/2040
4,950‌
3,312‌
1.38%,
08/15/2050
5,155‌
2,995‌
1.50%,
09/30/2024
5,950‌
5,677‌
1.50%,
10/31/2024
5,650‌
5,376‌
1.50%,
08/15/2026
3,015‌
2,756‌
1.50%,
01/31/2027
5,200‌
4,710‌
1.50%,
11/30/2028
6,695‌
5,856‌
1.50%,
02/15/2030
5,660‌
4,848‌
1.63%,
02/15/2026
3,315‌
3,072‌
1.63%,
05/15/2026
6,570‌
6,062‌
1.63%,
09/30/2026
1,265‌
1,159‌
1.63%,
11/30/2026
2,215‌
2,022‌
1.63%,
08/15/2029
3,750‌
3,270‌
1.63%,
05/15/2031
10,330‌
8,778‌
1.63%,
11/15/2050
6,050‌
3,757‌
1.75%,
07/31/2024
1,965‌
1,890‌
1.75%,
12/31/2024
5,620‌
5,343‌
1.75%,
12/31/2026
5,855‌
5,363‌
1.75%,
01/31/2029
4,390‌
3,881‌
1.75%,
11/15/2029
4,160‌
3,648‌
1.75%,
08/15/2041
6,735‌
4,732‌
1.88%,
07/31/2026
4,170‌
3,861‌
1.88%,
02/28/2027
3,220‌
2,952‌
1.88%,
02/28/2029
3,180‌
2,828‌
1.88%,
02/15/2032
11,940‌
10,227‌
1.88%,
02/15/2041
7,345‌
5,334‌
1.88%,
02/15/2051
7,680‌
5,085‌
1.88%,
11/15/2051
8,705‌
5,746‌
2.00%,
02/15/2025
8,570‌
8,158‌
2.00%,
08/15/2025
4,850‌
4,575‌
2.00%,
11/15/2026
9,295‌
8,598‌
2.00%,
11/15/2041
5,650‌
4,136‌
2.00%,
02/15/2050
5,410‌
3,709‌
2.00%,
08/15/2051
9,705‌
6,616‌
2.13%,
07/31/2024
5,580‌
5,389‌
2.13%,
09/30/2024
4,770‌
4,587‌
2.13%,
11/30/2024
3,690‌
3,534‌
2.13%,
05/15/2025
2,880‌
2,735‌
2.13%,
05/31/2026
2,520‌
2,357‌
2.25%,
10/31/2024
3,336‌
3,206‌
2.25%,
11/15/2024
8,963‌
8,607‌
2.25%,
12/31/2024
3,000‌
2,872‌
2.25%,
11/15/2025
4,080‌
3,855‌
2.25%,
03/31/2026
5,000‌
4,705‌
2.25%,
02/15/2027
8,160‌
7,588‌
2.25%,
08/15/2027
5,535‌
5,117‌
2.25%,
11/15/2027
8,485‌
7,815‌
2.25%,
05/15/2041
7,245‌
5,580‌
2.25%,
08/15/2046
3,195‌
2,334‌
2.25%,
08/15/2049
4,425‌
3,215‌
2.25%,
02/15/2052
6,580‌
4,755‌
2.38%,
08/15/2024
4,595‌
4,447‌
2.38%,
04/30/2026
5,000‌
4,715‌
2.38%,
05/15/2027
6,155‌
5,731‌
2.38%,
03/31/2029
12,640‌
11,540‌
2.38%,
05/15/2029
4,795‌
4,372‌
2.38%,
02/15/2042
1,865‌
1,452‌
2.38%,
11/15/2049
3,860‌
2,882‌
2.38%,
05/15/2051
6,250‌
4,647‌
2.50%,
01/31/2025
3,300‌
3,167‌
2.50%,
02/28/2026
5,190‌
4,919‌
2.50%,
03/31/2027
4,305‌
4,034‌
2.50%,
02/15/2045
3,350‌
2,594‌
2.50%,
02/15/2046
2,925‌
2,251‌
2.50%,
05/15/2046
2,520‌
1,938‌
2.63%,
03/31/2025
1,805‌
1,733‌
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
132
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
U.S.
Treasury
(continued)
2.63%,
04/15/2025
$
3,075‌
$
2,950‌
2.63%,
12/31/2025
5,000‌
4,762‌
2.63%,
02/15/2029
8,305‌
7,695‌
2.63%,
07/31/2029
2,325‌
2,148‌
2.75%,
02/28/2025
8,615‌
8,300‌
2.75%,
05/15/2025
2,500‌
2,401‌
2.75%,
06/30/2025
1,280‌
1,228‌
2.75%,
08/31/2025
5,225‌
5,005‌
2.75%,
04/30/2027
3,660‌
3,457‌
2.75%,
02/15/2028
5,775‌
5,427‌
2.75%,
05/31/2029
7,280‌
6,778‌
2.75%,
08/15/2032
10,490‌
9,617‌
2.75%,
08/15/2042
1,591‌
1,311‌
2.75%,
11/15/2042
2,610‌
2,147‌
2.75%,
08/15/2047
3,060‌
2,461‌
2.75%,
11/15/2047
3,405‌
2,739‌
2.88%,
04/30/2025
9,505‌
9,153‌
2.88%,
05/31/2025
4,120‌
3,965‌
2.88%,
06/15/2025
15,005‌
14,434‌
2.88%,
07/31/2025
2,000‌
1,923‌
2.88%,
11/30/2025
3,435‌
3,292‌
2.88%,
05/15/2028
4,400‌
4,152‌
2.88%,
08/15/2028
6,030‌
5,680‌
2.88%,
04/30/2029
7,835‌
7,347‌
2.88%,
05/15/2032
6,240‌
5,786‌
2.88%,
05/15/2043
2,333‌
1,951‌
2.88%,
08/15/2045
2,145‌
1,770‌
2.88%,
11/15/2046
1,465‌
1,207‌
2.88%,
05/15/2049
4,615‌
3,814‌
2.88%,
05/15/2052
5,525‌
4,579‌
3.00%,
07/31/2024
4,350‌
4,240‌
3.00%,
07/15/2025
100‌
96‌
3.00%,
09/30/2025
2,775‌
2,671‌
3.00%,
10/31/2025
4,600‌
4,424‌
3.00%,
05/15/2042
1,200‌
1,031‌
3.00%,
11/15/2044
2,375‌
2,010‌
3.00%,
05/15/2045
1,845‌
1,558‌
3.00%,
11/15/2045
1,320‌
1,113‌
3.00%,
02/15/2047
3,115‌
2,623‌
3.00%,
05/15/2047
2,050‌
1,726‌
3.00%,
02/15/2048
2,990‌
2,521‌
3.00%,
08/15/2048
3,620‌
3,054‌
3.00%,
02/15/2049
4,115‌
3,480‌
3.00%,
08/15/2052
4,430‌
3,767‌
3.13%,
08/15/2025
100‌
97‌
3.13%,
08/31/2027
6,040‌
5,776‌
3.13%,
11/15/2028
8,255‌
7,864‌
3.13%,
08/31/2029
4,085‌
3,880‌
3.13%,
11/15/2041
1,700‌
1,497‌
3.13%,
02/15/2042
805‌
708‌
3.13%,
02/15/2043
2,660‌
2,320‌
3.13%,
08/15/2044
3,045‌
2,635‌
3.13%,
05/15/2048
4,020‌
3,468‌
3.25%,
06/30/2029
2,055‌
1,966‌
3.25%,
05/15/2042
3,650‌
3,257‌
3.38%,
05/15/2033
2,980‌
2,874‌
3.38%,
08/15/2042
3,440‌
3,122‌
3.38%,
05/15/2044
3,425‌
3,088‌
3.38%,
11/15/2048
4,715‌
4,261‌
3.50%,
01/31/2030
3,850‌
3,736‌
3.50%,
02/15/2033
7,826‌
7,623‌
3.50%,
02/15/2039
1,170‌
1,121‌
3.63%,
08/15/2043
1,880‌
1,765‌
3.63%,
02/15/2044
1,755‌
1,644‌
3.63%,
02/15/2053
9,175‌
8,805‌
3.63%,
05/15/2053
935‌
899‌
3.75%,
06/30/2030
3,040‌
3,000‌
3.75%,
08/15/2041
755‌
729‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
U.S.
Treasury
(continued)
3.75%,
11/15/2043
$
1,935‌
$
1,849‌
3.88%,
04/30/2025
11,025‌
10,811‌
3.88%,
09/30/2029
470‌
465‌
3.88%,
11/30/2029
4,885‌
4,841‌
3.88%,
08/15/2040
1,569‌
1,557‌
4.00%,
10/31/2029
7,165‌
7,146‌
4.00%,
11/15/2042
2,365‌
2,350‌
4.00%,
11/15/2052
4,335‌
4,453‌
4.13%,
09/30/2027
360‌
358‌
4.13%,
10/31/2027
4,930‌
4,904‌
4.13%,
11/15/2032
8,820‌
9,013‌
4.25%,
05/15/2039
715‌
748‌
4.25%,
11/15/2040
1,035‌
1,076‌
4.38%,
10/31/2024
12,080‌
11,934‌
4.38%,
02/15/2038
890‌
947‌
4.38%,
11/15/2039
1,455‌
1,540‌
4.38%,
05/15/2040
1,489‌
1,573‌
4.38%,
05/15/2041
1,210‌
1,273‌
4.50%,
02/15/2036
1,340‌
1,446‌
4.50%,
05/15/2038
710‌
764‌
4.50%,
08/15/2039
685‌
736‌
4.63%,
02/15/2040
900‌
981‌
4.75%,
02/15/2037
660‌
730‌
4.75%,
02/15/2041
4,115‌
4,543‌
5.00%,
05/15/2037
1,130‌
1,280‌
5.25%,
02/15/2029
2,000‌
2,110‌
5.38%,
02/15/2031
3,616‌
3,959‌
6.00%,
02/15/2026
2,000‌
2,067‌
6.13%,
11/15/2027
2,225‌
2,391‌
6.13%,
08/15/2029
900‌
999‌
6.25%,
05/15/2030
1,500‌
1,701‌
6.38%,
08/15/2027
1,830‌
1,972‌
6.88%,
08/15/2025
1,000‌
1,042‌
$
994,948‌
TOTAL
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
$
1,653,422‌
Total
Investments
$
2,439,218‌
Other
Assets
and
Liabilities
-  (1.58)%
(
37,989‌
)
TOTAL
NET
ASSETS
-
100.00%
$
2,401,229‌
(a)
Current
yield
shown
is
as
of
period
end.
(b)
Security
or
a
portion
of
the
security
was
received
as
collateral
for
securities
lending.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$8,682
or
0.36%
of
net
assets.
(c)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(d)
Security
or
a
portion
of
the
security
was
on
loan.  At
the
end
of
the
period,
the
value
of
these
securities
totaled
$8,396
or
0.35%
of
net
assets.
(e)
Rate
shown
is
as
of
period
end.
The
rate
may
be
a
variable
or
floating
rate
or
a
fixed
rate
which
may
convert
to
a
variable
or
floating
rate
in
the
future.
(f)
Non-income
producing
security
(g)
Security
purchased
on
a
when-issued
basis.
(h)
Certain
variable
rate
securities
are
not
based
on
a
published
reference
rate
and
spread
but
are
determined
by
the
issuer
or
agent
and
are
based
on
current
market
conditions.  These
securities
do
not
indicate
a
reference
rate
and
spread
in
their
description.
Rate
shown
is
the
rate
in
effect
as
of
period
end.
(i)
Security
exempt
from
registration
under
Rule
144A
of
the
Securities
Act
of
1933.
These
securities
may
be
resold
in
transactions
exempt
from
registration,
normally
to
qualified
institutional
buyers.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$5,400
or
0.22%
of
net
assets.
(j)
Credit
support
indicates
investments
that
benefit
from
credit
enhancement
or
liquidity
support
provided
by
a
third
party
bank,
institution,
or
government
agency.
(k)
Security
was
purchased
in
a
"to-be-announced"
("TBA")
transaction.
Schedule
of
Investments
Bond
Market
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
133
Portfolio
Summary
Sector
Percent
Government
45
.13‌
%
Mortgage
Securities
28
.60‌
%
Financial
8
.17‌
%
Consumer,
Non-cyclical
4
.54‌
%
Money
Market
Funds
2
.38‌
%
Communications
2
.30‌
%
Utilities
2
.05‌
%
Technology
1
.90‌
%
Industrial
1
.81‌
%
Energy
1
.69‌
%
Consumer,
Cyclical
1
.32‌
%
Basic
Materials
0
.62‌
%
Investment
Companies
0
.52‌
%
Revenue
Bonds
0
.31‌
%
General
Obligation
Unlimited
0
.20‌
%
Insured
0
.04‌
%
General
Obligation
Limited
0
.00‌
%
Other
Assets
and
Liabilities
(
1
.58‌
)
%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
65,730‌
$
402,207‌
$
413,197‌
$
54,740‌
$
65,730‌
$
402,207‌
$
413,197‌
$
54,740‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
1,250‌
$
—‌
$
—‌
$
—‌
$
1,250‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
134
INVESTMENT
COMPANIES
-
4
.11
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
4
.11
%
BlackRock
Liquidity
FedFund
-
Institutional
Class
5.00%
(a),(b)
944,673‌
$
945‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(a),(c)
7,138,868‌
7,139‌
$
8,084‌
TOTAL
INVESTMENT
COMPANIES
$
8,084‌
BONDS
-
48
.83
%
Principal
Amount
(000's)
Value
(000's)
Aerospace
&
Defense
-
1
.69
%
Boeing
Co/The
1.95%,
02/01/2024
$
1,370‌
$
1,339‌
2.20%,
02/04/2026
635‌
583‌
3.10%,
05/01/2026
190‌
178‌
3.75%,
02/01/2050
200‌
150‌
4.88%,
05/01/2025
175‌
173‌
Bombardier
Inc
7.13%,
06/15/2026
(d)
25‌
25‌
Raytheon
Technologies
Corp
4.13%,
11/16/2028
600‌
578‌
TransDigm
Inc
4.88%,
05/01/2029
30‌
27‌
6.25%,
03/15/2026
(d)
25‌
25‌
7.50%,
03/15/2027
91‌
91‌
Triumph
Group
Inc
9.00%,
03/15/2028
(d)
155‌
158‌
$
3,327‌
Agriculture
-
0
.16
%
BAT
Capital
Corp
4.54%,
08/15/2047
120‌
89‌
Cargill
Inc
4.88%,
10/10/2025
(d)
75‌
74‌
Reynolds
American
Inc
5.70%,
08/15/2035
165‌
155‌
$
318‌
Airlines
-
0
.30
%
American
Airlines
2021-1
Class
B
Pass
Through
Trust
3.95%,
01/11/2032
5‌
4‌
American
Airlines
Inc/AAdvantage
Loyalty
IP
Ltd
5.75%,
04/20/2029
(d)
10‌
10‌
Delta
Air
Lines
Inc
/
SkyMiles
IP
Ltd
4.50%,
10/20/2025
(d)
212‌
207‌
Hawaiian
Brand
Intellectual
Property
Ltd
/
HawaiianMiles
Loyalty
Ltd
5.75%,
01/20/2026
(d)
100‌
95‌
Southwest
Airlines
Co
5.25%,
05/04/2025
255‌
252‌
United
Airlines
Inc
4.38%,
04/15/2026
(d)
20‌
19‌
$
587‌
Automobile
Asset
Backed
Securities
-
5
.59
%
Ally
Auto
Receivables
Trust
2022-2
4.62%,
10/15/2025
771‌
767‌
AmeriCredit
Automobile
Receivables
Trust
2022-2
6.22%,
12/18/2025
486‌
487‌
1.00
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
1.15%
Americredit
Automobile
Receivables
Trust
2023-1
5.84%,
10/19/2026
700‌
700‌
Capital
One
Prime
Auto
Receivables
Trust
2021-1
0.32%,
02/18/2025
24‌
24‌
Capital
One
Prime
Auto
Receivables
Trust
2022-1
2.71%,
06/16/2025
293‌
290‌
Carmax
Auto
Owner
Trust
2020-1
1.89%,
12/16/2024
109‌
109‌
CarMax
Auto
Owner
Trust
2022-1
0.91%,
02/18/2025
72‌
72‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Automobile
Asset
Backed
Securities
(continued)
Carmax
Auto
Owner
Trust
2023-2
5.50%,
06/15/2026
$
425‌
$
424‌
Carvana
Auto
Receivables
Trust
2021-P4
0.82%,
04/10/2025
27‌
27‌
Ford
Credit
Auto
Owner
Trust
2022-C
5.59%,
04/15/2025
519‌
519‌
1.00
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
0.52%
Ford
Credit
Auto
Owner
Trust
2023-A
5.14%,
03/15/2026
640‌
637‌
Ford
Credit
Auto
Owner
Trust
2023-B
5.23%,
05/15/2028
1,280‌
1,278‌
GM
Financial
Automobile
Leasing
Trust
2023-1
5.27%,
06/20/2025
335‌
333‌
GM
Financial
Consumer
Automobile
Receivables
Trust
2021-4
0.28%,
11/18/2024
10‌
10‌
GM
Financial
Consumer
Automobile
Receivables
Trust
2023-1
5.19%,
03/16/2026
280‌
279‌
GM
Financial
Consumer
Automobile
Receivables
Trust
2023-2
5.10%,
05/18/2026
380‌
378‌
GMF
Floorplan
Owner
Revolving
Trust
5.34%,
06/15/2028
(d)
600‌
599‌
Hyundai
Auto
Lease
Securitization
Trust
2022-B
5.69%,
10/15/2024
(d)
190‌
190‌
1.00
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
0.62%
Hyundai
Auto
Receivables
Trust
2023-A
5.19%,
12/15/2025
425‌
423‌
Nissan
Auto
Lease
Trust
2023-B
5.69%,
07/15/2026
570‌
571‌
Nissan
Auto
Receivables
2022-B
Owner
Trust
4.50%,
08/15/2025
489‌
486‌
Santander
Drive
Auto
Receivables
Trust
2022-6
4.37%,
05/15/2025
255‌
255‌
Santander
Drive
Auto
Receivables
Trust
2022-7
5.81%,
01/15/2026
327‌
327‌
Santander
Drive
Auto
Receivables
Trust
2023-1
5.36%,
05/15/2026
663‌
662‌
Toyota
Auto
Loan
Extended
Note
Trust
2019-1
2.56%,
11/25/2031
(d)
775‌
752‌
Toyota
Auto
Receivables
2022-B
Owner
Trust
5.56%,
01/15/2025
177‌
177‌
1.00
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
0.49%
World
Omni
Auto
Receivables
Trust
2021-A
0.30%,
01/15/2026
216‌
210‌
$
10,986‌
Automobile
Manufacturers
-
0
.58
%
Ford
Motor
Credit
Co
LLC
3.38%,
11/13/2025
320‌
297‌
General
Motors
Financial
Co
Inc
1.20%,
10/15/2024
170‌
160‌
1.25%,
01/08/2026
375‌
335‌
Mercedes-Benz
Finance
North
America
LLC
4.80%,
03/30/2028
(d)
350‌
345‌
$
1,137‌
Automobile
Parts
&
Equipment
-
0
.03
%
Dana
Inc
5.38%,
11/15/2027
55‌
52‌
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
135
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
-
8
.23
%
Bank
of
America
Corp
1.66%,
03/11/2027
(e)
$
350‌
$
315‌
Secured
Overnight
Financing
Rate
+
0.91%
2.48%,
09/21/2036
(e)
900‌
688‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.20%
2.68%,
06/19/2041
(e)
680‌
477‌
Secured
Overnight
Financing
Rate
+
1.93%
2.69%,
04/22/2032
(e)
5‌
4‌
Secured
Overnight
Financing
Rate
+
1.32%
3.85%,
03/08/2037
(e)
50‌
43‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.00%
4.18%,
11/25/2027
350‌
332‌
4.20%,
08/26/2024
220‌
216‌
4.83%,
07/22/2026
(e)
250‌
246‌
Secured
Overnight
Financing
Rate
+
1.75%
Bank
of
New
York
Mellon
Corp/The
4.97%,
04/26/2034
(e)
275‌
269‌
Secured
Overnight
Financing
Rate
+
1.61%
Barclays
PLC
2.28%,
11/24/2027
(e)
200‌
176‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.05%
2.85%,
05/07/2026
(e)
600‌
562‌
Secured
Overnight
Financing
Rate
+
2.71%
7.75%,
09/15/2023
(e),(f),(g)
200‌
196‌
USD
Swap
Semi-Annual
5
Year
+
4.84%
BNP
Paribas
SA
2.22%,
06/09/2026
(d),(e)
400‌
370‌
Secured
Overnight
Financing
Rate
+
2.07%
Citigroup
Inc
3.11%,
04/08/2026
(e)
495‌
473‌
Secured
Overnight
Financing
Rate
+
2.84%
3.79%,
03/17/2033
(e)
415‌
367‌
Secured
Overnight
Financing
Rate
+
1.94%
5.61%,
09/29/2026
(e)
380‌
379‌
Secured
Overnight
Financing
Rate
+
1.55%
6.27%,
11/17/2033
(e)
350‌
371‌
Secured
Overnight
Financing
Rate
+
2.34%
Credit
Suisse
AG/New
York
NY
2.95%,
04/09/2025
665‌
625‌
DBS
Group
Holdings
Ltd
4.52%,
12/11/2028
(d),(e)
315‌
313‌
USD
Swap
Rate
NY
5
Year
+
1.59%
Deutsche
Bank
AG/New
York
NY
2.22%,
09/18/2024
(e)
375‌
370‌
Secured
Overnight
Financing
Rate
+
2.16%
Goldman
Sachs
Group
Inc/The
3.10%,
02/24/2033
(e)
360‌
304‌
Secured
Overnight
Financing
Rate
+
1.41%
3.63%,
02/20/2024
250‌
246‌
3.85%,
01/26/2027
160‌
152‌
5.70%,
11/01/2024
75‌
75‌
HSBC
Holdings
PLC
4.25%,
03/14/2024
435‌
429‌
JPMorgan
Chase
&
Co
2.08%,
04/22/2026
(e)
335‌
314‌
Secured
Overnight
Financing
Rate
+
1.85%
4.60%,
02/01/2025
(e),(f)
125‌
117‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
3.13%
4.91%,
07/25/2033
(e)
705‌
689‌
Secured
Overnight
Financing
Rate
+
2.08%
5.35%,
06/01/2034
(e)
150‌
151‌
Secured
Overnight
Financing
Rate
+
1.85%
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
KeyBank
NA/Cleveland
OH
4.15%,
08/08/2025
$
500‌
$
462‌
Lloyds
Banking
Group
PLC
3.87%,
07/09/2025
(e)
850‌
828‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
3.50%
Morgan
Stanley
0.99%,
12/10/2026
(e)
1,461‌
1,303‌
Secured
Overnight
Financing
Rate
+
0.72%
2.48%,
09/16/2036
(e)
225‌
171‌
Secured
Overnight
Financing
Rate
+
1.36%
4.35%,
09/08/2026
800‌
773‌
5.00%,
11/24/2025
230‌
226‌
Santander
UK
Group
Holdings
PLC
1.09%,
03/15/2025
(e)
345‌
330‌
Secured
Overnight
Financing
Rate
+
0.79%
Standard
Chartered
PLC
2.82%,
01/30/2026
(d),(e)
535‌
504‌
3
Month
USD
LIBOR
+
1.21%
State
Street
Corp
4.82%,
01/26/2034
(e)
80‌
78‌
Secured
Overnight
Financing
Rate
+
1.57%
Toronto-Dominion
Bank/The
4.69%,
09/15/2027
250‌
245‌
Truist
Financial
Corp
5.90%,
10/28/2026
(e)
180‌
178‌
Secured
Overnight
Financing
Rate
+
1.63%
UBS
Group
AG
2.19%,
06/05/2026
(d),(e)
250‌
229‌
Secured
Overnight
Financing
Rate
+
2.04%
4.75%,
05/12/2028
(d),(e)
235‌
223‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.75%
UniCredit
SpA
1.98%,
06/03/2027
(d),(e)
200‌
176‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.20%
Wells
Fargo
&
Co
3.75%,
01/24/2024
330‌
326‌
4.61%,
04/25/2053
(e)
320‌
281‌
Secured
Overnight
Financing
Rate
+
2.13%
Westpac
Banking
Corp
4.11%,
07/24/2034
(e)
85‌
74‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.00%
4.42%,
07/24/2039
615‌
506‌
$
16,182‌
Beverages
-
0
.65
%
Anheuser-Busch
Cos
LLC
/
Anheuser-Busch
InBev
Worldwide
Inc
3.65%,
02/01/2026
115‌
111‌
Anheuser-Busch
InBev
Worldwide
Inc
4.38%,
04/15/2038
190‌
176‌
4.60%,
04/15/2048
104‌
96‌
5.45%,
01/23/2039
225‌
233‌
Central
American
Bottling
Corp
/
CBC
Bottling
Holdco
SL
/
Beliv
Holdco
SL
5.25%,
04/27/2029
(d)
70‌
65‌
Constellation
Brands
Inc
4.75%,
05/09/2032
285‌
277‌
PepsiCo
Inc
1.95%,
10/21/2031
100‌
83‌
4.20%,
07/18/2052
45‌
42‌
4.45%,
02/15/2033
(h)
200‌
201‌
$
1,284‌
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
136
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Biotechnology
-
0
.29
%
Amgen
Inc
5.15%,
03/02/2028
$
175‌
$
175‌
5.25%,
03/02/2030
150‌
150‌
5.60%,
03/02/2043
85‌
85‌
CSL
Finance
PLC
4.75%,
04/27/2052
(d)
175‌
163‌
$
573‌
Building
Materials
-
0
.50
%
Builders
FirstSource
Inc
4.25%,
02/01/2032
(d)
145‌
126‌
Cemex
SAB
de
CV
3.88%,
07/11/2031
(d)
325‌
274‌
9.13%,
03/14/2028
(d),(e),(f)
200‌
202‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
4.91%
GCC
SAB
de
CV
3.61%,
04/20/2032
(d)
200‌
170‌
Smyrna
Ready
Mix
Concrete
LLC
6.00%,
11/01/2028
(d)
230‌
217‌
$
989‌
Chemicals
-
1
.04
%
Braskem
Netherlands
Finance
BV
7.25%,
02/13/2033
(d)
200‌
196‌
Consolidated
Energy
Finance
SA
5.63%,
10/15/2028
(d)
260‌
221‌
6.50%,
05/15/2026
(d)
150‌
141‌
Element
Solutions
Inc
3.88%,
09/01/2028
(d)
111‌
97‌
Olympus
Water
US
Holding
Corp
4.25%,
10/01/2028
(d)
275‌
217‌
Orbia
Advance
Corp
SAB
de
CV
2.88%,
05/11/2031
(d)
350‌
278‌
SABIC
Capital
II
BV
4.00%,
10/10/2023
(d)
200‌
199‌
Sasol
Financing
USA
LLC
8.75%,
05/03/2029
(d)
325‌
317‌
Sherwin-Williams
Co/The
4.25%,
08/08/2025
150‌
147‌
Westlake
Corp
2.88%,
08/15/2041
358‌
238‌
$
2,051‌
Commercial
Mortgage
Backed
Securities
-
1
.68
%
Benchmark
2019-B15
Mortgage
Trust
3.56%,
12/15/2072
250‌
202‌
Benchmark
2021-B25
Mortgage
Trust
2.58%,
04/15/2054
150‌
119‌
Citigroup
Commercial
Mortgage
Trust
2015-GC27
3.57%,
02/10/2048
900‌
849‌
Citigroup
Commercial
Mortgage
Trust
2016-GC37
3.58%,
04/10/2049
350‌
322‌
GS
Mortgage
Securities
Trust
2011-GC5
0.09%,
08/10/2044
(d),(i),(j)
1,192‌
—‌
GS
Mortgage
Securities
Trust
2013-GC16
1.16%,
11/10/2046
(i),(j)
930‌
1‌
GS
Mortgage
Securities
Trust
2014-GC26
1.06%,
11/10/2047
(i),(j)
3,261‌
30‌
GS
Mortgage
Securities
Trust
2015-GC34
3.51%,
10/10/2048
375‌
351‌
GS
Mortgage
Securities
Trust
2020-GSA2
2.01%,
12/12/2053
350‌
275‌
JP
Morgan
Chase
Commercial
Mortgage
Securities
Trust
2016-JP3
3.14%,
08/15/2049
500‌
440‌
JPMBB
Commercial
Mortgage
Securities
Trust
2014-C24
4.53%,
11/15/2047
(j)
500‌
351‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Commercial
Mortgage
Backed
Securities
(continued)
Morgan
Stanley
Bank
of
America
Merrill
Lynch
Trust
2014-C14
1.06%,
02/15/2047
(i),(j)
$
2,713‌
$
4‌
Morgan
Stanley
Bank
of
America
Merrill
Lynch
Trust
2014-C16
1.03%,
06/15/2047
(i),(j)
2,557‌
9‌
SREIT
Trust
2021-MFP
5.92%,
11/15/2038
(d)
350‌
340‌
1.00
x
1
Month
USD
LIBOR
+
0.73%
$
3,293‌
Commercial
Services
-
0
.60
%
DP
World
Ltd/United
Arab
Emirates
6.85%,
07/02/2037
100‌
108‌
Garda
World
Security
Corp
4.63%,
02/15/2027
(d)
40‌
37‌
PayPal
Holdings
Inc
3.25%,
06/01/2050
300‌
218‌
3.90%,
06/01/2027
(h)
300‌
290‌
Prime
Security
Services
Borrower
LLC
/
Prime
Finance
Inc
3.38%,
08/31/2027
(d)
34‌
30‌
6.25%,
01/15/2028
(d)
62‌
58‌
United
Rentals
North
America
Inc
3.88%,
02/15/2031
45‌
39‌
4.88%,
01/15/2028
99‌
94‌
WASH
Multifamily
Acquisition
Inc
5.75%,
04/15/2026
(d)
155‌
145‌
Williams
Scotsman
International
Inc
6.13%,
06/15/2025
(d)
72‌
71‌
ZipRecruiter
Inc
5.00%,
01/15/2030
(d)
95‌
81‌
$
1,171‌
Computers
-
0
.52
%
Apple
Inc
4.65%,
02/23/2046
300‌
296‌
Dell
International
LLC
/
EMC
Corp
3.38%,
12/15/2041
(d)
100‌
70‌
6.10%,
07/15/2027
435‌
448‌
NCR
Corp
5.13%,
04/15/2029
(d)
115‌
102‌
Seagate
HDD
Cayman
8.50%,
07/15/2031
(d)
5‌
5‌
9.63%,
12/01/2032
(d)
94‌
104‌
$
1,025‌
Consumer
Products
-
0
.07
%
Kronos
Acquisition
Holdings
Inc
/
KIK
Custom
Products
Inc
5.00%,
12/31/2026
(d)
140‌
128‌
Credit
Card
Asset
Backed
Securities
-
0
.85
%
BA
Credit
Card
Trust
0.34%,
05/15/2026
685‌
669‌
Discover
Card
Execution
Note
Trust
4.93%,
06/15/2028
1,010‌
1,006‌
$
1,675‌
Diversified
Financial
Services
-
2
.10
%
AerCap
Holdings
NV
5.88%,
10/10/2079
(e)
150‌
141‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
4.54%
AerCap
Ireland
Capital
DAC
/
AerCap
Global
Aviation
Trust
2.45%,
10/29/2026
395‌
353‌
3.00%,
10/29/2028
470‌
406‌
3.15%,
02/15/2024
1,000‌
981‌
4.50%,
09/15/2023
162‌
161‌
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
137
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Diversified
Financial
Services
(continued)
Air
Lease
Corp
1.88%,
08/15/2026
$
465‌
$
413‌
2.88%,
01/15/2026
220‌
204‌
Ally
Financial
Inc
5.80%,
05/01/2025
210‌
206‌
Aviation
Capital
Group
LLC
1.95%,
09/20/2026
(d)
650‌
563‌
Credit
Acceptance
Corp
5.13%,
12/31/2024
(d)
75‌
73‌
6.63%,
03/15/2026
(h)
121‌
116‌
Global
Aircraft
Leasing
Co
Ltd
6.50%,
PIK
7.25%;
09/15/2024
(d),(j),(k)
115‌
106‌
ILFC
E-Capital
Trust
II
7.31%,
12/21/2065
(d),(j)
100‌
69‌
LPL
Holdings
Inc
4.00%,
03/15/2029
(d)
5‌
4‌
Macquarie
Airfinance
Holdings
Ltd
8.38%,
05/01/2028
(d)
70‌
71‌
OneMain
Finance
Corp
3.50%,
01/15/2027
10‌
9‌
4.00%,
09/15/2030
25‌
19‌
6.63%,
01/15/2028
7‌
7‌
6.88%,
03/15/2025
154‌
153‌
SLM
Corp
3.13%,
11/02/2026
90‌
78‌
$
4,133‌
Electric
-
3
.09
%
Ameren
Illinois
Co
3.85%,
09/01/2032
46‌
42‌
Avangrid
Inc
3.20%,
04/15/2025
490‌
466‌
Clearway
Energy
Operating
LLC
3.75%,
02/15/2031
(d)
70‌
58‌
3.75%,
01/15/2032
(d)
70‌
57‌
4.75%,
03/15/2028
(d)
55‌
51‌
CMS
Energy
Corp
3.00%,
05/15/2026
75‌
70‌
4.70%,
03/31/2043
120‌
104‌
Colbun
SA
3.15%,
03/06/2030
(d),(h)
200‌
174‌
Commonwealth
Edison
Co
4.00%,
03/01/2049
225‌
186‌
DTE
Electric
Co
3.95%,
03/01/2049
60‌
49‌
DTE
Energy
Co
4.22%,
11/01/2024
(j)
250‌
244‌
Duke
Energy
Carolinas
LLC
3.55%,
03/15/2052
75‌
57‌
3.75%,
06/01/2045
150‌
118‌
Edison
International
4.70%,
08/15/2025
138‌
135‌
Enel
Chile
SA
4.88%,
06/12/2028
130‌
125‌
Eversource
Energy
5.45%,
03/01/2028
200‌
201‌
FirstEnergy
Corp
2.25%,
09/01/2030
358‌
290‌
Florida
Power
&
Light
Co
4.05%,
10/01/2044
75‌
64‌
ITC
Holdings
Corp
4.95%,
09/22/2027
(d)
150‌
148‌
Korea
Electric
Power
Corp
5.38%,
04/06/2026
(d)
200‌
199‌
Louisville
Gas
and
Electric
Co
5.45%,
04/15/2033
96‌
98‌
Monongahela
Power
Co
3.55%,
05/15/2027
(d)
215‌
202‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Electric
(continued)
National
Rural
Utilities
Cooperative
Finance
Corp
5.45%,
10/30/2025
$
115‌
$
115‌
NextEra
Energy
Capital
Holdings
Inc
3.50%,
04/01/2029
300‌
273‌
6.05%,
03/01/2025
45‌
45‌
NRG
Energy
Inc
3.88%,
02/15/2032
(d)
110‌
85‌
Oncor
Electric
Delivery
Co
LLC
4.95%,
09/15/2052
50‌
48‌
Oryx
Funding
Ltd
5.80%,
02/03/2031
200‌
193‌
Pacific
Gas
and
Electric
Co
1.70%,
11/15/2023
50‌
49‌
4.20%,
06/01/2041
185‌
138‌
PECO
Energy
Co
4.38%,
08/15/2052
70‌
62‌
Perusahaan
Perseroan
Persero
PT
Perusahaan
Listrik
Negara
3.88%,
07/17/2029
(d)
200‌
184‌
PPL
Electric
Utilities
Corp
3.95%,
06/01/2047
85‌
71‌
Public
Service
Co
of
Colorado
4.50%,
06/01/2052
43‌
38‌
Public
Service
Enterprise
Group
Inc
5.85%,
11/15/2027
225‌
230‌
Southern
California
Edison
Co
3.65%,
02/01/2050
280‌
208‌
4.20%,
03/01/2029
125‌
119‌
4.88%,
03/01/2049
150‌
135‌
State
Grid
Overseas
Investment
BVI
Ltd
3.50%,
05/04/2027
200‌
191‌
Tucson
Electric
Power
Co
4.85%,
12/01/2048
25‌
22‌
Vistra
Corp
7.00%,
12/15/2026
(d),(e),(f)
45‌
39‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
5.74%
Vistra
Operations
Co
LLC
4.38%,
05/01/2029
(d)
115‌
101‌
WEC
Energy
Group
Inc
4.75%,
01/09/2026
100‌
99‌
5.00%,
09/27/2025
100‌
99‌
5.15%,
10/01/2027
134‌
134‌
Xcel
Energy
Inc
4.60%,
06/01/2032
269‌
254‌
$
6,070‌
Electrical
Components
&
Equipment
-
0
.10
%
WESCO
Distribution
Inc
7.13%,
06/15/2025
(d)
75‌
76‌
7.25%,
06/15/2028
(d)
128‌
130‌
$
206‌
Electronics
-
0
.09
%
Imola
Merger
Corp
4.75%,
05/15/2029
(d)
80‌
69‌
Sensata
Technologies
BV
5.00%,
10/01/2025
(d)
60‌
59‌
Sensata
Technologies
Inc
3.75%,
02/15/2031
(d)
51‌
44‌
4.38%,
02/15/2030
(d)
16‌
14‌
$
186‌
Engineering
&
Construction
-
0
.20
%
Global
Infrastructure
Solutions
Inc
5.63%,
06/01/2029
(d)
265‌
216‌
Sitios
Latinoamerica
SAB
de
CV
5.38%,
04/04/2032
(d)
200‌
181‌
$
397‌
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
138
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Entertainment
-
0
.45
%
Boyne
USA
Inc
4.75%,
05/15/2029
(d)
$
105‌
$
95‌
Caesars
Entertainment
Inc
6.25%,
07/01/2025
(d)
105‌
105‌
CCM
Merger
Inc
6.38%,
05/01/2026
(d)
85‌
82‌
CDI
Escrow
Issuer
Inc
5.75%,
04/01/2030
(d)
165‌
154‌
Cinemark
USA
Inc
5.25%,
07/15/2028
(d)
115‌
101‌
8.75%,
05/01/2025
(d)
33‌
33‌
Warnermedia
Holdings
Inc
3.76%,
03/15/2027
130‌
121‌
5.05%,
03/15/2042
160‌
135‌
5.14%,
03/15/2052
60‌
49‌
$
875‌
Environmental
Control
-
0
.29
%
Madison
IAQ
LLC
4.13%,
06/30/2028
(d)
130‌
115‌
Waste
Connections
Inc
2.20%,
01/15/2032
175‌
141‌
4.20%,
01/15/2033
130‌
122‌
Waste
Management
Inc
4.63%,
02/15/2030
200‌
197‌
$
575‌
Food
-
1
.49
%
Albertsons
Cos
Inc
/
Safeway
Inc
/
New
Albertsons
LP
/
Albertsons
LLC
3.50%,
03/15/2029
(d)
90‌
78‌
4.63%,
01/15/2027
(d)
100‌
95‌
B&G
Foods
Inc
5.25%,
04/01/2025
40‌
38‌
Cencosud
SA
4.38%,
07/17/2027
(d)
200‌
190‌
JBS
USA
LUX
SA
/
JBS
USA
Food
Co
/
JBS
USA
Finance
Inc
3.63%,
01/15/2032
(d)
200‌
162‌
4.38%,
02/02/2052
(d)
526‌
369‌
Kraft
Heinz
Foods
Co
3.75%,
04/01/2030
57‌
53‌
4.88%,
10/01/2049
285‌
260‌
Mars
Inc
4.55%,
04/20/2028
(d)
175‌
172‌
4.75%,
04/20/2033
(d)
275‌
273‌
Nestle
Holdings
Inc
4.13%,
10/01/2027
(d)
250‌
244‌
Pilgrim's
Pride
Corp
3.50%,
03/01/2032
60‌
47‌
4.25%,
04/15/2031
805‌
690‌
Post
Holdings
Inc
4.50%,
09/15/2031
(d)
110‌
94‌
Sysco
Corp
3.15%,
12/14/2051
20‌
14‌
3.30%,
07/15/2026
167‌
158‌
$
2,937‌
Gas
-
0
.21
%
NiSource
Inc
0.95%,
08/15/2025
400‌
365‌
5.25%,
03/30/2028
55‌
55‌
$
420‌
Healthcare
-
Products
-
0
.16
%
Abbott
Laboratories
1.40%,
06/30/2030
75‌
62‌
Boston
Scientific
Corp
3.45%,
03/01/2024
127‌
125‌
4.55%,
03/01/2039
128‌
119‌
$
306‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Healthcare
-
Services
-
0
.88
%
Acadia
Healthcare
Co
Inc
5.00%,
04/15/2029
(d)
$
90‌
$
83‌
Centene
Corp
2.63%,
08/01/2031
805‌
641‌
4.25%,
12/15/2027
165‌
154‌
CHS/Community
Health
Systems
Inc
8.00%,
03/15/2026
(d)
50‌
49‌
HCA
Inc
3.13%,
03/15/2027
(d)
350‌
321‌
3.50%,
07/15/2051
195‌
135‌
Tenet
Healthcare
Corp
6.13%,
06/15/2030
95‌
94‌
6.75%,
05/15/2031
(d)
30‌
30‌
UnitedHealth
Group
Inc
4.75%,
05/15/2052
235‌
223‌
$
1,730‌
Home
Builders
-
0
.13
%
Beazer
Homes
USA
Inc
6.75%,
03/15/2025
40‌
39‌
Forestar
Group
Inc
3.85%,
05/15/2026
(d)
35‌
32‌
5.00%,
03/01/2028
(d)
100‌
92‌
Lennar
Corp
4.75%,
05/30/2025
100‌
98‌
$
261‌
Home
Equity
Asset
Backed
Securities
-
0
.03
%
Saxon
Asset
Securities
Trust
2004-1
2.03%,
03/25/2035
93‌
52‌
1.00
x
1
Month
USD
LIBOR
+
1.70%
Insurance
-
0
.95
%
Acrisure
LLC
/
Acrisure
Finance
Inc
4.25%,
02/15/2029
(d)
110‌
95‌
7.00%,
11/15/2025
(d)
80‌
77‌
American
International
Group
Inc
3.90%,
04/01/2026
34‌
33‌
Arch
Capital
Finance
LLC
4.01%,
12/15/2026
125‌
119‌
Arch
Capital
Group
Ltd
3.64%,
06/30/2050
275‌
202‌
Arthur
J
Gallagher
&
Co
3.50%,
05/20/2051
275‌
197‌
5.50%,
03/02/2033
45‌
45‌
Chubb
INA
Holdings
Inc
3.35%,
05/03/2026
164‌
158‌
Corebridge
Financial
Inc
4.40%,
04/05/2052
195‌
153‌
Markel
Group
Inc
3.35%,
09/17/2029
265‌
236‌
4.30%,
11/01/2047
95‌
77‌
MassMutual
Global
Funding
II
4.15%,
08/26/2025
(d)
380‌
369‌
MetLife
Inc
5.00%,
07/15/2052
110‌
103‌
$
1,864‌
Internet
-
0
.44
%
Alibaba
Group
Holding
Ltd
2.13%,
02/09/2031
(h)
200‌
163‌
Amazon.com
Inc
3.10%,
05/12/2051
220‌
164‌
Baidu
Inc
1.72%,
04/09/2026
200‌
179‌
Meta
Platforms
Inc
4.45%,
08/15/2052
125‌
109‌
Netflix
Inc
4.88%,
04/15/2028
45‌
45‌
5.88%,
11/15/2028
35‌
36‌
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
139
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Internet
(continued)
Prosus
NV
4.19%,
01/19/2032
(d)
$
200‌
$
168‌
$
864‌
Investment
Companies
-
0
.18
%
Blackstone
Private
Credit
Fund
4.70%,
03/24/2025
(h)
215‌
207‌
Compass
Group
Diversified
Holdings
LLC
5.25%,
04/15/2029
(d)
110‌
96‌
Icahn
Enterprises
LP
/
Icahn
Enterprises
Finance
Corp
4.75%,
09/15/2024
55‌
53‌
$
356‌
Iron
&
Steel
-
0
.13
%
Nucor
Corp
3.85%,
04/01/2052
70‌
55‌
Vale
Overseas
Ltd
6.13%,
06/12/2033
200‌
200‌
$
255‌
Leisure
Products
&
Services
-
0
.16
%
Carnival
Holdings
Bermuda
Ltd
10.38%,
05/01/2028
(d)
25‌
27‌
Life
Time
Inc
5.75%,
01/15/2026
(d)
150‌
146‌
NCL
Corp
Ltd
5.88%,
02/15/2027
(d)
40‌
39‌
NCL
Finance
Ltd
6.13%,
03/15/2028
(d)
70‌
63‌
Royal
Caribbean
Cruises
Ltd
5.38%,
07/15/2027
(d)
40‌
38‌
$
313‌
Lodging
-
0
.63
%
Marriott
International
Inc/MD
2.75%,
10/15/2033
425‌
338‌
3.60%,
04/15/2024
300‌
295‌
5.00%,
10/15/2027
250‌
248‌
Sands
China
Ltd
4.30%,
01/08/2026
200‌
188‌
Wynn
Las
Vegas
LLC
/
Wynn
Las
Vegas
Capital
Corp
5.25%,
05/15/2027
(d)
175‌
166‌
$
1,235‌
Machinery
-
Diversified
-
0
.13
%
Maxim
Crane
Works
Holdings
Capital
LLC
10.13%,
08/01/2024
(d)
104‌
104‌
Westinghouse
Air
Brake
Technologies
Corp
3.20%,
06/15/2025
150‌
142‌
$
246‌
Media
-
0
.78
%
AMC
Networks
Inc
4.75%,
08/01/2025
139‌
121‌
CCO
Holdings
LLC
/
CCO
Holdings
Capital
Corp
4.50%,
08/15/2030
(d)
145‌
121‌
4.75%,
03/01/2030
(d)
46‌
39‌
Charter
Communications
Operating
LLC
/
Charter
Communications
Operating
Capital
3.50%,
06/01/2041
375‌
254‌
Comcast
Corp
5.50%,
11/15/2032
400‌
416‌
Directv
Financing
LLC
/
Directv
Financing
Co-
Obligor
Inc
5.88%,
08/15/2027
(d)
11‌
10‌
DISH
DBS
Corp
5.25%,
12/01/2026
(d)
16‌
13‌
5.88%,
11/15/2024
71‌
62‌
7.38%,
07/01/2028
56‌
30‌
DISH
Network
Corp
11.75%,
11/15/2027
(d)
40‌
39‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Media
(continued)
Paramount
Global
4.75%,
05/15/2025
$
46‌
$
45‌
Sirius
XM
Radio
Inc
4.00%,
07/15/2028
(d)
129‌
112‌
UPC
Holding
BV
5.50%,
01/15/2028
(d)
300‌
262‌
$
1,524‌
Mining
-
0
.16
%
Hudbay
Minerals
Inc
4.50%,
04/01/2026
(d)
70‌
65‌
6.13%,
04/01/2029
(d)
30‌
28‌
IAMGOLD
Corp
5.75%,
10/15/2028
(d)
57‌
43‌
New
Gold
Inc
7.50%,
07/15/2027
(d)
45‌
42‌
Novelis
Corp
4.75%,
01/30/2030
(d)
104‌
92‌
Taseko
Mines
Ltd
7.00%,
02/15/2026
(d)
40‌
36‌
$
306‌
Miscellaneous
Manufacturers
-
0
.06
%
Parker-Hannifin
Corp
4.25%,
09/15/2027
115‌
112‌
Mortgage
Backed
Securities
-
1
.68
%
Fannie
Mae
REMIC
Trust
2005-W2
5.35%,
05/25/2035
3‌
3‌
1.00
x
1
Month
USD
LIBOR
+
0.20%
Fannie
Mae
REMICS
0.85%,
10/25/2040
(i)
2,766‌
244‌
(1.00)
x
1
Month
USD
LIBOR
+
6.00%
0.95%,
02/25/2043
(i)
125‌
13‌
(1.00)
x
1
Month
USD
LIBOR
+
6.10%
0.95%,
08/25/2043
(i)
448‌
46‌
(1.00)
x
1
Month
USD
LIBOR
+
6.10%
0.95%,
09/25/2046
(i)
133‌
11‌
(1.00)
x
1
Month
USD
LIBOR
+
6.10%
1.00%,
12/25/2042
(i)
1,708‌
190‌
(1.00)
x
1
Month
USD
LIBOR
+
6.15%
1.00%,
01/25/2048
(i)
600‌
73‌
(1.00)
x
1
Month
USD
LIBOR
+
6.15%
3.00%,
04/25/2027
(i)
55‌
2‌
3.00%,
09/25/2050
(i)
917‌
139‌
3.50%,
11/25/2027
(i)
36‌
2‌
3.50%,
07/25/2028
(i)
70‌
3‌
Freddie
Mac
REMICS
0.86%,
10/15/2046
(i)
1,040‌
87‌
(1.00)
x
1
Month
USD
LIBOR
+
6.05%
1.00%,
06/25/2050
(i)
890‌
101‌
(1.00)
x
1
Month
USD
LIBOR
+
6.15%
3.00%,
05/15/2027
(i)
38‌
1‌
3.00%,
10/15/2027
(i)
25‌
1‌
5.64%,
05/15/2049
930‌
901‌
1.00
x
1
Month
USD
LIBOR
+
0.45%
Ginnie
Mae
0.35%,
05/20/2042
(i)
513‌
39‌
(1.00)
x
1
Month
USD
LIBOR
+
5.50%
0.89%,
12/16/2043
(i)
966‌
84‌
(1.00)
x
1
Month
USD
LIBOR
+
6.05%
0.94%,
06/20/2046
(i)
311‌
33‌
(1.00)
x
1
Month
USD
LIBOR
+
6.10%
0.95%,
11/20/2041
(i)
147‌
15‌
(1.00)
x
1
Month
USD
LIBOR
+
6.10%
0.99%,
12/20/2043
(i)
158‌
15‌
(1.00)
x
1
Month
USD
LIBOR
+
6.14%
1.04%,
10/20/2045
(i)
361‌
42‌
(1.00)
x
1
Month
USD
LIBOR
+
6.20%
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
140
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Mortgage
Backed
Securities
(continued)
Ginnie
Mae  
(continued)
1.04%,
08/20/2047
(i)
$
893‌
$
89‌
(1.00)
x
1
Month
USD
LIBOR
+
6.20%
1.05%,
11/20/2047
(i)
255‌
27‌
(1.00)
x
1
Month
USD
LIBOR
+
6.20%
1.10%,
06/20/2045
(i)
470‌
53‌
(1.00)
x
1
Month
USD
LIBOR
+
6.25%
1.14%,
08/20/2050
(i)
950‌
118‌
(1.00)
x
1
Month
USD
LIBOR
+
6.30%
1.14%,
09/20/2050
(i)
998‌
123‌
(1.00)
x
1
Month
USD
LIBOR
+
6.30%
1.14%,
11/20/2050
(i)
633‌
81‌
(1.00)
x
1
Month
USD
LIBOR
+
6.30%
1.14%,
08/20/2051
(i)
624‌
73‌
(1.00)
x
1
Month
USD
LIBOR
+
6.30%
1.43%,
04/20/2041
(i)
560‌
61‌
(1.10)
x
1
Month
USD
LIBOR
+
7.10%
1.50%,
02/20/2042
(i)
93‌
11‌
(1.00)
x
1
Month
USD
LIBOR
+
6.65%
2.50%,
12/20/2050
(i)
1,040‌
139‌
3.00%,
07/20/2050
(i)
261‌
37‌
3.00%,
11/20/2050
(i)
543‌
78‌
3.00%,
11/20/2050
(i)
907‌
131‌
3.00%,
11/20/2050
(i)
1,113‌
179‌
3.50%,
10/20/2049
(i)
397‌
63‌
$
3,308‌
Oil
&
Gas
-
0
.89
%
Aethon
United
BR
LP
/
Aethon
United
Finance
Corp
8.25%,
02/15/2026
(d)
245‌
241‌
Antero
Resources
Corp
7.63%,
02/01/2029
(d)
135‌
137‌
Ascent
Resources
Utica
Holdings
LLC
/
ARU
Finance
Corp
7.00%,
11/01/2026
(d)
90‌
87‌
Comstock
Resources
Inc
5.88%,
01/15/2030
(d)
140‌
121‌
CrownRock
LP
/
CrownRock
Finance
Inc
5.63%,
10/15/2025
(d)
85‌
84‌
Ecopetrol
SA
8.88%,
01/13/2033
245‌
243‌
MEG
Energy
Corp
7.13%,
02/01/2027
(d)
90‌
91‌
Occidental
Petroleum
Corp
5.88%,
09/01/2025
425‌
422‌
Petrobras
Global
Finance
BV
5.50%,
06/10/2051
110‌
87‌
Petroleos
Mexicanos
6.70%,
02/16/2032
217‌
165‌
Southwestern
Energy
Co
4.75%,
02/01/2032
75‌
66‌
$
1,744‌
Oil
&
Gas
Services
-
0
.07
%
Archrock
Partners
LP
/
Archrock
Partners
Finance
Corp
6.25%,
04/01/2028
(d)
155‌
146‌
Other
Asset
Backed
Securities
-
0
.37
%
DLLST
2022-1
LLC
2.79%,
01/22/2024
(d)
148‌
148‌
Hpefs
Equipment
Trust
2022-2
3.15%,
09/20/2029
(d)
527‌
522‌
Verizon
Owner
Trust
2020-B
0.47%,
02/20/2025
59‌
59‌
$
729‌
Packaging
&
Containers
-
0
.25
%
Canpack
SA
/
Canpack
US
LLC
3.13%,
11/01/2025
(d)
200‌
183‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Packaging
&
Containers
(continued)
Clydesdale
Acquisition
Holdings
Inc
6.63%,
04/15/2029
(d)
$
70‌
$
67‌
8.75%,
04/15/2030
(d)
50‌
44‌
Crown
Cork
&
Seal
Co
Inc
7.38%,
12/15/2026
77‌
80‌
Graphic
Packaging
International
LLC
4.13%,
08/15/2024
40‌
39‌
LABL
Inc
6.75%,
07/15/2026
(d)
40‌
39‌
Mauser
Packaging
Solutions
Holding
Co
7.88%,
08/15/2026
(d)
40‌
40‌
$
492‌
Pharmaceuticals
-
1
.26
%
AbbVie
Inc
2.60%,
11/21/2024
65‌
62‌
4.05%,
11/21/2039
350‌
305‌
Becton
Dickinson
&
Co
4.69%,
02/13/2028
435‌
429‌
BellRing
Brands
Inc
7.00%,
03/15/2030
(d)
90‌
90‌
Bristol-Myers
Squibb
Co
4.13%,
06/15/2039
120‌
109‌
Cigna
Group/The
4.90%,
12/15/2048
35‌
33‌
CVS
Health
Corp
4.30%,
03/25/2028
31‌
30‌
4.88%,
07/20/2035
190‌
180‌
5.13%,
02/21/2030
200‌
199‌
Eli
Lilly
&
Co
4.70%,
02/27/2033
130‌
132‌
Jazz
Securities
DAC
4.38%,
01/15/2029
(d)
95‌
85‌
Pfizer
Investment
Enterprises
Pte
Ltd
5.11%,
05/19/2043
150‌
150‌
Viatris
Inc
1.65%,
06/22/2025
75‌
69‌
Zoetis
Inc
3.00%,
09/12/2027
310‌
289‌
4.45%,
08/20/2048
345‌
307‌
$
2,469‌
Pipelines
-
1
.97
%
Antero
Midstream
Partners
LP
/
Antero
Midstream
Finance
Corp
5.38%,
06/15/2029
(d)
105‌
98‌
5.75%,
03/01/2027
(d)
90‌
87‌
CNX
Midstream
Partners
LP
4.75%,
04/15/2030
(d)
130‌
110‌
Crestwood
Midstream
Partners
LP
/
Crestwood
Midstream
Finance
Corp
5.63%,
05/01/2027
(d)
149‌
141‌
Energy
Transfer
LP
3.75%,
05/15/2030
505‌
456‌
4.50%,
04/15/2024
165‌
163‌
5.15%,
03/15/2045
300‌
259‌
5.55%,
02/15/2028
352‌
351‌
Enterprise
Products
Operating
LLC
3.13%,
07/31/2029
150‌
134‌
4.20%,
01/31/2050
180‌
150‌
EQM
Midstream
Partners
LP
6.00%,
07/01/2025
(d)
27‌
27‌
7.50%,
06/01/2027
(d)
50‌
51‌
Hess
Midstream
Operations
LP
4.25%,
02/15/2030
(d)
140‌
122‌
5.63%,
02/15/2026
(d)
110‌
108‌
Kinder
Morgan
Inc
1.75%,
11/15/2026
440‌
389‌
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
141
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Pipelines
(continued)
Kinetik
Holdings
LP
5.88%,
06/15/2030
(d)
$
95‌
$
90‌
NuStar
Logistics
LP
5.75%,
10/01/2025
50‌
49‌
Sabine
Pass
Liquefaction
LLC
5.00%,
03/15/2027
175‌
172‌
5.75%,
05/15/2024
375‌
374‌
Williams
Cos
Inc/The
4.55%,
06/24/2024
550‌
543‌
$
3,874‌
REITs
-
0
.94
%
American
Tower
Corp
1.30%,
09/15/2025
185‌
167‌
5.50%,
03/15/2028
115‌
114‌
HAT
Holdings
I
LLC
/
HAT
Holdings
II
LLC
3.38%,
06/15/2026
(d)
120‌
107‌
3.75%,
09/15/2030
(d)
90‌
71‌
Invitation
Homes
Operating
Partnership
LP
2.30%,
11/15/2028
375‌
319‌
Kimco
Realty
OP
LLC
3.20%,
04/01/2032
140‌
116‌
Ladder
Capital
Finance
Holdings
LLLP
/
Ladder
Capital
Finance
Corp
4.75%,
06/15/2029
(d)
113‌
92‌
Mid-America
Apartments
LP
2.88%,
09/15/2051
229‌
147‌
Park
Intermediate
Holdings
LLC
/
PK
Domestic
Property
LLC
/
PK
Finance
Co-Issuer
7.50%,
06/01/2025
(d)
50‌
50‌
VICI
Properties
LP
/
VICI
Note
Co
Inc
3.50%,
02/15/2025
(d)
50‌
48‌
4.13%,
08/15/2030
(d)
555‌
489‌
XHR
LP
4.88%,
06/01/2029
(d)
80‌
69‌
6.38%,
08/15/2025
(d)
50‌
49‌
$
1,838‌
Retail
-
0
.34
%
Abercrombie
&
Fitch
Management
Co
8.75%,
07/15/2025
(d)
45‌
46‌
Bath
&
Body
Works
Inc
5.25%,
02/01/2028
115‌
109‌
6.63%,
10/01/2030
(d)
64‌
62‌
9.38%,
07/01/2025
(d)
16‌
16‌
Fertitta
Entertainment
LLC
/
Fertitta
Entertainment
Finance
Co
Inc
4.63%,
01/15/2029
(d)
105‌
92‌
LSF9
Atlantis
Holdings
LLC
/
Victra
Finance
Corp
7.75%,
02/15/2026
(d)
100‌
93‌
Patrick
Industries
Inc
4.75%,
05/01/2029
(d)
60‌
52‌
7.50%,
10/15/2027
(d)
105‌
102‌
Walmart
Inc
4.50%,
04/15/2053
100‌
97‌
$
669‌
Semiconductors
-
0
.42
%
Broadcom
Inc
3.14%,
11/15/2035
(d)
34‌
26‌
3.42%,
04/15/2033
(d)
732‌
612‌
NXP
BV
/
NXP
Funding
LLC
/
NXP
USA
Inc
2.70%,
05/01/2025
60‌
57‌
3.15%,
05/01/2027
60‌
55‌
Skyworks
Solutions
Inc
1.80%,
06/01/2026
85‌
76‌
$
826‌
Software
-
1
.69
%
Fidelity
National
Information
Services
Inc
4.50%,
07/15/2025
400‌
391‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Software
(continued)
Fiserv
Inc
3.20%,
07/01/2026
$
200‌
$
188‌
4.40%,
07/01/2049
190‌
160‌
Microsoft
Corp
2.53%,
06/01/2050
250‌
173‌
Open
Text
Corp
3.88%,
02/15/2028
(d)
50‌
44‌
3.88%,
12/01/2029
(d)
50‌
42‌
Oracle
Corp
2.50%,
04/01/2025
255‌
242‌
2.80%,
04/01/2027
240‌
221‌
2.95%,
05/15/2025
100‌
95‌
3.95%,
03/25/2051
105‌
79‌
6.15%,
11/09/2029
115‌
120‌
Salesforce
Inc
3.70%,
04/11/2028
230‌
222‌
Take-Two
Interactive
Software
Inc
3.55%,
04/14/2025
340‌
328‌
4.00%,
04/14/2032
145‌
133‌
4.95%,
03/28/2028
50‌
49‌
VMware
Inc
1.40%,
08/15/2026
535‌
472‌
1.80%,
08/15/2028
440‌
369‌
$
3,328‌
Sovereign
-
1
.48
%
Bahrain
Government
International
Bond
7.75%,
04/18/2035
(d)
200‌
202‌
Brazilian
Government
International
Bond
3.88%,
06/12/2030
205‌
182‌
Chile
Government
International
Bond
4.95%,
01/05/2036
(l)
525‌
518‌
Dominican
Republic
International
Bond
4.88%,
09/23/2032
(d)
200‌
170‌
Egypt
Government
International
Bond
7.63%,
05/29/2032
200‌
116‌
Hungary
Government
International
Bond
6.13%,
05/22/2028
(d)
200‌
203‌
Mexico
Government
International
Bond
4.75%,
03/08/2044
160‌
137‌
6.35%,
02/09/2035
200‌
210‌
Morocco
Government
International
Bond
5.95%,
03/08/2028
(d)
300‌
303‌
Republic
of
Poland
Government
International
Bond
5.50%,
04/04/2053
60‌
60‌
Romanian
Government
International
Bond
3.63%,
03/27/2032
90‌
76‌
Saudi
Government
International
Bond
4.50%,
10/26/2046
250‌
219‌
Turkey
Government
International
Bond
9.38%,
01/19/2033
375‌
375‌
UAE
International
Government
Bond
3.25%,
10/19/2061
(d)
200‌
143‌
$
2,914‌
Telecommunications
-
1
.42
%
AT&T
Inc
2.55%,
12/01/2033
199‌
156‌
3.50%,
09/15/2053
499‌
353‌
CT
Trust
5.13%,
02/03/2032
(d)
200‌
161‌
T-Mobile
USA
Inc
2.40%,
03/15/2029
340‌
292‌
2.55%,
02/15/2031
60‌
50‌
3.50%,
04/15/2025
315‌
303‌
3.50%,
04/15/2031
560‌
494‌
4.95%,
03/15/2028
140‌
138‌
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
142
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Telecommunications
(continued)
Verizon
Communications
Inc
2.55%,
03/21/2031
$
410‌
$
342‌
2.88%,
11/20/2050
190‌
124‌
4.27%,
01/15/2036
325‌
293‌
Viavi
Solutions
Inc
3.75%,
10/01/2029
(d)
110‌
94‌
$
2,800‌
Transportation
-
0
.26
%
Burlington
Northern
Santa
Fe
LLC
4.45%,
01/15/2053
60‌
55‌
Eletson
Holdings
Inc
/
Eletson
Finance
US
LLC
/
Agathonissos
Finance
LLC
0.00%,
01/15/2022
(m),(n)
121‌
1‌
Union
Pacific
Corp
3.50%,
02/14/2053
280‌
216‌
United
Parcel
Service
Inc
4.88%,
03/03/2033
175‌
177‌
XPO
Escrow
Sub
LLC
7.50%,
11/15/2027
(d)
60‌
61‌
$
510‌
Trucking
&
Leasing
-
0
.12
%
Penske
Truck
Leasing
Co
Lp
/
PTL
Finance
Corp
5.75%,
05/24/2026
(d)
200‌
198‌
6.20%,
06/15/2030
(d)
45‌
45‌
$
243‌
Water
-
0
.05
%
Essential
Utilities
Inc
2.70%,
04/15/2030
115‌
97‌
TOTAL
BONDS
$
95,988‌
SENIOR
FLOATING
RATE
INTERESTS
-
0
.69
%
Principal
Amount
(000's)
Value
(000's)
Airlines
-
0
.08
%
AAdvantage
Loyalty
IP
Ltd
10.00%,
04/20/2028
(o)
$
105‌
$
107‌
3
Month
USD
LIBOR
+
4.75%
United
Airlines
Inc
9.29%,
04/21/2028
(o)
57‌
57‌
3
Month
USD
LIBOR
+
3.75%
$
164‌
Commercial
Services
-
0
.05
%
Garda
World
Security
Corp
9.43%,
10/30/2026
(o)
90‌
89‌
1
Month
USD
LIBOR
+
4.25%
Computers
-
0
.05
%
Virtusa
Corp
9.34%,
02/11/2028
(o)
94‌
93‌
1
Month
USD
LIBOR
+
3.75%
Diversified
Financial
Services
-
0
.09
%
Russell
Investments
US
Institutional
Holdco
Inc
8.36%,
05/30/2025
(o)
187‌
174‌
1
Month
USD
LIBOR
+
3.50%
Entertainment
-
0
.02
%
Lions
Gate
Capital
Holdings
LLC
7.45%,
03/24/2025
(o)
47‌
47‌
3
Month
USD
LIBOR
+
2.00%
Environmental
Control
-
0
.02
%
Madison
IAQ
LLC
8.32%,
06/21/2028
(o)
29‌
28‌
3
Month
USD
LIBOR
+
3.25%
Healthcare
-
Products
-
0
.10
%
Medline
Borrower
LP
8.40%,
09/30/2028
(o)
205‌
202‌
1
Month
USD
LIBOR
+
3.25%
SENIOR
FLOATING
RATE
INTERESTS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Lodging
-
0
.03
%
Fertitta
Entertainment
LLC/NV
9.10%,
01/13/2029
(o)
$
61‌
$
60‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
4.00%
Media
-
0
.07
%
CSC
Holdings
LLC
7.69%,
04/15/2027
(o)
48‌
42‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
2.50%
Directv
Financing
LLC
10.22%,
08/02/2027
(o)
105‌
102‌
1
Month
USD
LIBOR
+
5.00%
$
144‌
Packaging
&
Containers
-
0
.02
%
Valcour
Packaging
LLC
9.40%,
09/30/2028
(o)
45‌
38‌
1
Month
USD
LIBOR
+
3.75%
Pharmaceuticals
-
0
.09
%
Bausch
Health
Americas
Inc
10.43%,
01/27/2027
(o)
121‌
91‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
5.25%
Jazz
Financing
Lux
Sarl
8.66%,
05/05/2028
(o)
84‌
84‌
1
Month
USD
LIBOR
+
3.50%
$
175‌
Retail
-
0
.07
%
IRB
Holding
Corp
7.86%,
12/15/2027
(o)
134‌
133‌
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
3.00%
TOTAL
SENIOR
FLOATING
RATE
INTERESTS
$
1,347‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
-
54
.26
%
Principal
Amount
(000's)
Value
(000's)
Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
-
1
.46
%
3.00%,
10/01/2042
$
24‌
$
22‌
3.00%,
11/01/2042
145‌
131‌
3.00%,
11/01/2042
25‌
23‌
3.00%,
03/01/2043
713‌
644‌
3.00%,
12/01/2046
52‌
46‌
3.50%,
10/01/2041
13‌
13‌
3.50%,
04/01/2042
47‌
44‌
3.50%,
04/01/2042
18‌
17‌
3.50%,
10/01/2045
367‌
342‌
3.50%,
03/01/2048
54‌
50‌
4.00%,
02/01/2045
6‌
6‌
4.00%,
02/01/2046
31‌
29‌
4.00%,
02/01/2046
117‌
112‌
4.00%,
06/01/2046
22‌
21‌
4.00%,
04/01/2047
110‌
105‌
4.00%,
11/01/2047
150‌
142‌
4.12%,
02/01/2037
2‌
2‌
1.00
x
12
Month
USD
LIBOR
+
1.63%
4.50%,
07/01/2024
1‌
1‌
4.50%,
10/01/2041
14‌
14‌
4.50%,
12/01/2043
339‌
333‌
4.50%,
03/01/2046
142‌
140‌
5.00%,
06/01/2031
33‌
33‌
5.00%,
10/01/2035
13‌
13‌
5.00%,
06/01/2041
475‌
478‌
6.00%,
06/01/2032
10‌
10‌
6.00%,
10/01/2032
5‌
6‌
6.00%,
01/01/2038
25‌
26‌
6.50%,
03/01/2029
1‌
1‌
6.50%,
05/01/2029
2‌
2‌
6.50%,
04/01/2031
1‌
1‌
6.50%,
02/01/2032
2‌
2‌
6.50%,
05/01/2032
2‌
2‌
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
143
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
(continued)
6.50%,
04/01/2035
$
4‌
$
4‌
7.00%,
12/01/2029
5‌
5‌
7.00%,
06/01/2030
2‌
2‌
7.00%,
01/01/2031
1‌
1‌
7.00%,
12/01/2031
11‌
11‌
7.50%,
03/01/2031
4‌
4‌
8.00%,
09/01/2030
24‌
24‌
$
2,862‌
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
-
24
.21
%
2.00%,
12/01/2035
422‌
376‌
2.00%,
03/01/2036
600‌
532‌
2.00%,
07/01/2050
1,327‌
1,092‌
2.00%,
01/01/2051
1,085‌
906‌
2.00%,
02/01/2051
3,668‌
3,038‌
2.00%,
03/01/2051
1,205‌
996‌
2.00%,
03/01/2051
1,355‌
1,127‌
2.00%,
12/01/2051
529‌
437‌
2.00%,
12/01/2051
1,805‌
1,479‌
2.00%,
04/01/2052
2,167‌
1,778‌
2.00%,
05/01/2052
564‌
467‌
2.50%,
06/01/2035
944‌
862‌
2.50%,
08/01/2035
1,058‌
972‌
2.50%,
08/01/2050
1,487‌
1,274‌
2.50%,
11/01/2050
353‌
302‌
2.50%,
07/01/2051
1,089‌
932‌
2.50%,
09/01/2051
431‌
370‌
2.50%,
09/01/2051
723‌
620‌
2.50%,
11/01/2051
639‌
548‌
2.50%,
01/01/2052
684‌
589‌
2.50%,
02/01/2052
1,542‌
1,310‌
2.50%,
02/01/2052
550‌
470‌
2.50%,
04/01/2052
554‌
474‌
2.50%,
04/01/2052
1,523‌
1,299‌
3.00%,
03/01/2034
105‌
98‌
3.00%,
03/01/2042
35‌
31‌
3.00%,
03/01/2042
32‌
29‌
3.00%,
05/01/2042
19‌
17‌
3.00%,
06/01/2042
32‌
29‌
3.00%,
06/01/2042
15‌
14‌
3.00%,
05/01/2043
88‌
80‌
3.00%,
07/01/2050
482‌
430‌
3.00%,
11/01/2050
410‌
366‌
3.00%,
04/01/2052
2,234‌
1,985‌
3.00%,
06/01/2052
408‌
360‌
3.00%,
08/01/2052
2,108‌
1,870‌
3.50%,
04/01/2030
122‌
117‌
3.50%,
05/01/2034
561‌
538‌
3.50%,
08/01/2034
119‌
113‌
3.50%,
05/01/2037
146‌
140‌
3.50%,
12/01/2040
27‌
25‌
3.50%,
01/01/2041
12‌
11‌
3.50%,
12/01/2041
7‌
6‌
3.50%,
03/01/2042
14‌
13‌
3.50%,
04/01/2042
30‌
28‌
3.50%,
11/01/2042
401‌
376‌
3.50%,
07/01/2043
426‌
398‌
3.50%,
01/01/2044
124‌
116‌
3.50%,
11/01/2044
579‌
540‌
3.50%,
06/01/2045
43‌
40‌
3.50%,
05/01/2046
11‌
10‌
3.50%,
10/01/2047
758‌
707‌
3.50%,
11/01/2047
305‌
282‌
3.50%,
03/01/2048
437‌
404‌
3.50%,
08/01/2050
1,364‌
1,272‌
3.50%,
06/01/2051
211‌
194‌
4.00%,
03/01/2034
171‌
167‌
4.00%,
09/01/2040
34‌
32‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
(continued)
4.00%,
05/01/2041
$
74‌
$
71‌
4.00%,
10/01/2041
23‌
22‌
4.00%,
10/01/2041
10‌
10‌
4.00%,
11/01/2041
16‌
15‌
4.00%,
04/01/2042
12‌
11‌
4.00%,
11/01/2043
45‌
43‌
4.00%,
02/01/2044
50‌
48‌
4.00%,
06/01/2044
100‌
96‌
4.00%,
09/01/2044
8‌
8‌
4.00%,
09/01/2045
44‌
41‌
4.00%,
12/01/2045
199‌
190‌
4.00%,
01/01/2047
17‌
16‌
4.00%,
11/01/2047
659‌
629‌
4.00%,
05/01/2048
29‌
27‌
4.00%,
10/01/2048
138‌
132‌
4.00%,
01/01/2049
65‌
62‌
4.00%,
05/01/2053
397‌
374‌
4.00%,
07/01/2053
(p)
2,600‌
2,440‌
4.50%,
07/01/2025
5‌
5‌
4.50%,
08/01/2040
18‌
17‌
4.50%,
11/01/2040
332‌
328‌
4.50%,
08/01/2041
12‌
12‌
4.50%,
09/01/2041
129‌
127‌
4.50%,
05/01/2044
14‌
14‌
4.50%,
12/01/2044
20‌
20‌
4.50%,
06/01/2046
11‌
10‌
4.50%,
05/01/2047
9‌
8‌
4.50%,
05/01/2047
18‌
18‌
4.50%,
05/01/2049
77‌
76‌
4.50%,
09/01/2052
283‌
275‌
4.50%,
05/01/2053
604‌
583‌
4.50%,
07/01/2053
(p)
1,010‌
971‌
5.00%,
10/01/2041
67‌
68‌
5.00%,
06/01/2048
148‌
147‌
5.00%,
06/01/2053
873‌
860‌
5.00%,
07/01/2053
(p)
1,300‌
1,274‌
5.50%,
07/01/2033
82‌
83‌
5.50%,
04/01/2035
10‌
10‌
5.50%,
08/01/2036
231‌
236‌
5.50%,
02/01/2037
1‌
2‌
5.50%,
05/01/2040
8‌
8‌
5.50%,
07/01/2053
(p)
2,600‌
2,587‌
6.00%,
05/01/2031
1‌
1‌
6.00%,
07/01/2035
64‌
66‌
6.00%,
02/01/2037
20‌
20‌
6.00%,
02/01/2038
23‌
24‌
6.00%,
01/01/2053
1,458‌
1,505‌
6.00%,
07/01/2053
(p)
800‌
807‌
6.50%,
03/01/2032
1‌
1‌
6.50%,
07/01/2037
4‌
4‌
6.50%,
07/01/2037
16‌
16‌
6.50%,
02/01/2038
20‌
21‌
6.50%,
09/01/2038
58‌
61‌
$
47,588‌
Government
National
Mortgage
Association
(GNMA)
-
10
.42
%
2.00%,
02/20/2051
1,488‌
1,254‌
2.00%,
07/20/2051
2,490‌
2,099‌
2.50%,
06/20/2050
715‌
623‌
2.50%,
04/20/2051
546‌
474‌
2.50%,
05/20/2051
983‌
854‌
2.50%,
09/20/2051
1,463‌
1,269‌
3.00%,
02/15/2043
148‌
135‌
3.00%,
07/20/2044
173‌
159‌
3.00%,
01/20/2046
110‌
100‌
3.00%,
07/20/2046
166‌
151‌
3.00%,
12/20/2046
479‌
435‌
3.00%,
02/20/2050
428‌
386‌
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
144
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Government
National
Mortgage
Association
(GNMA)
(continued)
3.00%,
09/20/2051
$
1,444‌
$
1,295‌
3.50%,
04/20/2046
99‌
93‌
3.50%,
10/20/2046
108‌
101‌
3.50%,
07/20/2047
455‌
426‌
3.50%,
07/20/2053
(p)
2,400‌
2,215‌
4.00%,
02/15/2042
54‌
52‌
4.00%,
06/20/2046
15‌
14‌
4.00%,
01/20/2048
643‌
616‌
4.00%,
04/20/2052
609‌
577‌
4.50%,
09/15/2039
300‌
295‌
4.50%,
11/15/2040
48‌
47‌
4.50%,
06/20/2048
3‌
3‌
4.50%,
07/20/2053
(p)
1,050‌
1,014‌
5.00%,
02/15/2034
93‌
94‌
5.00%,
10/15/2034
33‌
34‌
5.00%,
10/20/2039
16‌
16‌
5.00%,
02/15/2042
40‌
40‌
5.00%,
07/20/2053
(p)
1,750‌
1,720‌
5.50%,
12/20/2033
46‌
47‌
5.50%,
05/20/2035
5‌
5‌
5.50%,
12/20/2048
101‌
102‌
5.50%,
07/20/2053
(p)
1,800‌
1,792‌
6.00%,
01/20/2029
7‌
7‌
6.00%,
07/20/2029
1‌
1‌
6.00%,
12/15/2033
7‌
8‌
6.00%,
12/20/2036
29‌
30‌
6.00%,
07/20/2053
(p)
1,700‌
1,711‌
6.50%,
03/20/2028
1‌
1‌
6.50%,
05/20/2029
1‌
1‌
6.50%,
12/15/2032
176‌
180‌
7.00%,
03/15/2031
1‌
1‌
8.00%,
12/15/2030
3‌
3‌
$
20,480‌
U.S.
Treasury
-
14
.86
%
0.75%,
12/31/2023
155‌
152‌
1.25%,
08/15/2031
3,650‌
2,995‌
1.38%,
11/15/2031
3,500‌
2,886‌
1.63%,
08/15/2029
1,100‌
959‌
1.75%,
08/15/2041
680‌
478‌
1.88%,
11/15/2051
375‌
248‌
2.00%,
08/15/2051
(q)
2,900‌
1,977‌
2.25%,
11/15/2027
6,000‌
5,526‌
2.25%,
02/15/2052
3,000‌
2,168‌
2.63%,
12/31/2023
1,020‌
1,007‌
2.88%,
05/15/2032
1,725‌
1,599‌
3.00%,
05/15/2045
1,140‌
963‌
3.00%,
11/15/2045
(r)
2,750‌
2,319‌
3.13%,
05/15/2048
3,210‌
2,769‌
3.75%,
11/15/2043
1,650‌
1,577‌
4.75%,
02/15/2037
1,435‌
1,587‌
$
29,210‌
U.S.
Treasury
Bill
-
3
.31
%
4.35%,
11/30/2023
(s)
6,655‌
6,510‌
TOTAL
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
$
106,650‌
Total
Investments
$
212,069‌
Other
Assets
and
Liabilities
-  (7.89)%
(
15,511‌
)
TOTAL
NET
ASSETS
-
100.00%
$
196,558‌
(a)
Current
yield
shown
is
as
of
period
end.
(b)
Security
or
a
portion
of
the
security
was
received
as
collateral
for
securities
lending.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$945
or
0.48%
of
net
assets.
(c)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(d)
Security
exempt
from
registration
under
Rule
144A
of
the
Securities
Act
of
1933.
These
securities
may
be
resold
in
transactions
exempt
from
registration,
normally
to
qualified
institutional
buyers.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$23,301
or
11.85%
of
net
assets.
(e)
Rate
shown
is
as
of
period
end.
The
rate
may
be
a
variable
or
floating
rate
or
a
fixed
rate
which
may
convert
to
a
variable
or
floating
rate
in
the
future.
(f)
Perpetual
security.
Perpetual
securities
pay
an
indefinite
stream
of
interest,
but
they
may
be
called
by
the
issuer
at
an
earlier
date.
Date
shown,
if
any,
reflects
the
next
call
date
or
final
legal
maturity
date.
Rate
shown
is
as
of
period
end.
(g)
Security
is
a
contingent
convertible
security,
("CoCo").
CoCo's
are
hybrid
debt
securities
that
may
convert
to
equity
or
have
their
principal
written
down
upon
occurrence
of
certain
"triggers".
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$196
or
0.10%
of
net
assets.
(h)
Security
or
a
portion
of
the
security
was
on
loan.  At
the
end
of
the
period,
the
value
of
these
securities
totaled
$914
or
0.47%
of
net
assets.
(i)
Security
is
an
Interest
Only
Strip.
(j)
Certain
variable
rate
securities
are
not
based
on
a
published
reference
rate
and
spread
but
are
determined
by
the
issuer
or
agent
and
are
based
on
current
market
conditions.  These
securities
do
not
indicate
a
reference
rate
and
spread
in
their
description.
Rate
shown
is
the
rate
in
effect
as
of
period
end.
(k)
Payment
in
kind;
the
issuer
has
the
option
of
paying
additional
securities
in
lieu
of
cash.
(l)
Security
purchased
on
a
when-issued
basis.
(m)
Non-income
producing
security
(n)
The
value
of
these
investments
was
determined
using
significant
unobservable
inputs,
in
good
faith
by
the
Manager,
under
procedures
established
and
periodically
reviewed
by
the
Board
of
Directors.
(o)
Rate
information
disclosed
is
based
on
an
average
weighted
rate
of
the
underlying
tranches
as
of
period
end.
(p)
Security
was
purchased
in
a
"to-be-announced"
("TBA")
transaction.
(q)
Security
or
a
portion
of
the
security
was
pledged
to
cover
margin
requirements
for
swap
and/or
swaption
contracts.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$1,745
or
0.89%
of
net
assets.
(r)
Security
or
a
portion
of
the
security
was
pledged
to
cover
margin
requirements
for
futures
contracts.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$469
or
0.24%
of
net
assets.
(s)
Rate
shown
is
the
discount
rate
of
the
original
purchase.
Portfolio
Summary
Sector
Percent
Mortgage
Securities
39
.45‌
%
Government
19
.65‌
%
Financial
12
.49‌
%
Asset
Backed
Securities
6
.84‌
%
Consumer,
Non-cyclical
5
.80‌
%
Money
Market
Funds
4
.11‌
%
Industrial
3
.73‌
%
Utilities
3
.35‌
%
Energy
2
.93‌
%
Consumer,
Cyclical
2
.82‌
%
Communications
2
.71‌
%
Technology
2
.68‌
%
Basic
Materials
1
.33‌
%
Other
Assets
and
Liabilities
(
7
.89‌
)
%
TOTAL
NET
ASSETS
100.00%
Schedule
of
Investments
Core
Plus
Bond
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
145
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
2,395‌
$
74,607‌
$
69,863‌
$
7,139‌
$
2,395‌
$
74,607‌
$
69,863‌
$
7,139‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
119‌
$
—‌
$
—‌
$
—‌
$
119‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Futures
Contracts
Description
and
Expiration
Date
Type
Contracts
Notional
Amount
Value
and
Unrealized
Appreciation/(Depreciation)
US
10
Year
Note;
September
2023
Short
8‌
$
898‌
$
16‌
US
2
Year
Note;
September
2023
Long
21‌
4,270‌
(
59‌
)
US
5
Year
Note;
September
2023
Long
92‌
9,853‌
(
192‌
)
US
Long
Bond;
September
2023
Long
59‌
7,487‌
2‌
Total
$
(
233‌
)
Amounts
in
thousands
except
contracts.
Exchange
Cleared
Credit
Default
Swaps
Buy
Protection
Reference
Entity
Implied
Credit
Spread
as
of
June
30,
2023
(a)
(Pay)/
Receive
Fixed
Rate
Payment
Frequency
Maturity
Date
Notional
Amount
Upfront
Payments/
(Receipts)
Unrealized
Appreciation/
(Depreciation)
Fair
Value
CDX.EM.39
N/A
(1.00)%
Quarterly
06/20/2028
$
6,500‌
$
367‌
$
(
57‌
)
$
310‌
CDX.NA.HY.40
N/A
(5.00)%
Quarterly
06/20/2028
3,340‌
7‌
(
103‌
)
(
96‌
)
Total
$
374‌
$
(
160‌
)
$
214‌
Amounts
in
thousands.
(a)
Implied
credit
spreads,
represented
in
absolute
terms,
used
in
determining
the
market
value
of
credit
default
swap
agreements
on
corporate
issues
or
sovereign
issues
as
of
period
end
serve
as
an
indicator
of
the
current
status
of
the
payment/performance
risk
and
represent
the
likelihood
or
risk
of
default
for
the
credit
derivative.
The
implied
credit
spread
of
a
particular
referenced
entity
reflects
the
cost
of
buying/selling
protection
and
may
include
upfront
payments
required
to
be
made
to
enter
into
the
agreement.
Wider
credit
spreads
represent
a
deterioration
of
the
referenced
entity's
credit
soundness
and
a
greater
likelihood
or
risk
of
default
or
other
credit
event
occurring
as
defined
under
the
terms
of
the
agreement.
Schedule
of
Investments
Diversified
Balanced
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
146
INVESTMENT
COMPANIES
-
100
.02
%
Shares
Held
Value
(000's)
Principal
Funds,
Inc.
Class
R-6
-
15
.30
%
International
Equity
Index
Fund
(a)
4,905,358‌
$
53,665‌
MidCap
S&P
400
Index
Fund
(a)
1,467,409‌
31,388‌
SmallCap
S&P
600
Index
Fund
(a)
1,269,664‌
31,373‌
$
116,426‌
Principal
Variable
Contracts
Funds,
Inc.  Class
1
-
84
.72
%
Bond
Market
Index
Account
(a)
40,162,303‌
375,116‌
LargeCap
S&P
500
Index
Account
(a)
12,644,755‌
269,333‌
$
644,449‌
TOTAL
INVESTMENT
COMPANIES
$
760,875‌
Total
Investments
$
760,875‌
Other
Assets
and
Liabilities
-  (0.02)%
(
184‌
)
TOTAL
NET
ASSETS
-
100.00%
$
760,691‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
Portfolio
Summary
Fund
Type
Percent
Fixed
Income
Funds
49
.31‌
%
Domestic
Equity
Funds
43
.66‌
%
International
Equity
Funds
7
.05‌
%
Other
Assets
and
Liabilities
(
0
.02‌
)
%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Bond
Market
Index
Account
$
369,391‌
$
32,401‌
$
35,094‌
$
375,116‌
International
Equity
Index
Fund
52,548‌
3,337‌
8,407‌
53,665‌
LargeCap
S&P
500
Index
Account
262,622‌
3,664‌
38,439‌
269,333‌
MidCap
S&P
400
Index
Fund
31,886‌
2,960‌
6,327‌
31,388‌
SmallCap
S&P
600
Index
Fund
32,665‌
2,963‌
6,358‌
31,373‌
$
749,112‌
$
45,325‌
$
94,625‌
$
760,875‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Bond
Market
Index
Account
$
—‌
$
(
760‌
)
$
—‌
$
9,178‌
International
Equity
Index
Fund
—‌
310‌
—‌
5,877‌
LargeCap
S&P
500
Index
Account
—‌
3,379‌
—‌
38,107‌
MidCap
S&P
400
Index
Fund
—‌
299‌
—‌
2,570‌
SmallCap
S&P
600
Index
Fund
—‌
296‌
—‌
1,807‌
$
—‌
$
3,524‌
$
—‌
$
57,539‌
Amounts
in
thousands.
Schedule
of
Investments
Diversified
Balanced
Managed
Volatility
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
147
INVESTMENT
COMPANIES
-
100
.03
%
Shares
Held
Value
(000's)
Principal
Funds,
Inc.
Class
R-6
-
15
.32
%
International
Equity
Index
Fund
(a)
921,748‌
$
10,084‌
MidCap
S&P
400
Index
Fund
(a)
275,724‌
5,898‌
SmallCap
S&P
600
Index
Fund
(a)
238,569‌
5,895‌
$
21,877‌
Principal
Variable
Contracts
Funds,
Inc.  Class
1
-
84
.71
%
Bond
Market
Index
Account
(a)
7,547,110‌
70,490‌
LargeCap
S&P
500
Managed
Volatility
Index
Account
(a)
3,175,795‌
50,463‌
$
120,953‌
TOTAL
INVESTMENT
COMPANIES
$
142,830‌
Total
Investments
$
142,830‌
Other
Assets
and
Liabilities
-  (0.03)%
(
39‌
)
TOTAL
NET
ASSETS
-
100.00%
$
142,791‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
Portfolio
Summary
Fund
Type
Percent
Fixed
Income
Funds
49
.37‌
%
Domestic
Equity
Funds
43
.60‌
%
International
Equity
Funds
7
.06‌
%
Other
Assets
and
Liabilities
(
0
.03‌
)
%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Bond
Market
Index
Account
$
69,757‌
$
6,629‌
$
7,494‌
$
70,490‌
International
Equity
Index
Fund
9,923‌
752‌
1,756‌
10,084‌
LargeCap
S&P
500
Managed
Volatility
Index
Account
49,566‌
1,384‌
7,232‌
50,463‌
MidCap
S&P
400
Index
Fund
6,021‌
635‌
1,299‌
5,898‌
SmallCap
S&P
600
Index
Fund
6,168‌
627‌
1,298‌
5,895‌
$
141,435‌
$
10,027‌
$
19,079‌
$
142,830‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Bond
Market
Index
Account
$
—‌
$
(
232‌
)
$
—‌
$
1,830‌
International
Equity
Index
Fund
—‌
27‌
—‌
1,138‌
LargeCap
S&P
500
Managed
Volatility
Index
Account
—‌
442‌
—‌
6,303‌
MidCap
S&P
400
Index
Fund
—‌
58‌
—‌
483‌
SmallCap
S&P
600
Index
Fund
—‌
53‌
—‌
345‌
$
—‌
$
348‌
$
—‌
$
10,099‌
Amounts
in
thousands.
Schedule
of
Investments
Diversified
Balanced
Volatility
Control
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
148
INVESTMENT
COMPANIES
-
100
.24
%
Shares
Held
Value
(000's)
Exchange-Traded
Funds
-
20
.37
%
iShares
Core
S&P
500
ETF
104,388‌
$
46,526‌
Money
Market
Funds
-
0
.07
%
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(a),(b)
164,316‌
164‌
Principal
Funds,
Inc.
Class
R-6
-
15
.31
%
International
Equity
Index
Fund
(a)
1,472,757‌
16,112‌
MidCap
S&P
400
Index
Fund
(a)
440,554‌
9,424‌
SmallCap
S&P
600
Index
Fund
(a)
381,189‌
9,419‌
$
34,955‌
Principal
Variable
Contracts
Funds,
Inc.  Class
1
-
64
.49
%
Bond
Market
Index
Account
(a)
12,057,514‌
112,617‌
LargeCap
S&P
500
Index
Account
(a)
1,627,104‌
34,657‌
$
147,274‌
TOTAL
INVESTMENT
COMPANIES
$
228,919‌
Total
Investments
$
228,919‌
Other
Assets
and
Liabilities
-  (0.24)%
(
541‌
)
TOTAL
NET
ASSETS
-
100.00%
$
228,378‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
Current
yield
shown
is
as
of
period
end.
Portfolio
Summary
Fund
Type
Percent
Fixed
Income
Funds
49
.31‌
%
Domestic
Equity
Funds
23
.43‌
%
Investment
Companies
20
.37‌
%
International
Equity
Funds
7
.06‌
%
Money
Market
Funds
0
.07‌
%
Other
Assets
and
Liabilities
(
0
.24‌
)
%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Bond
Market
Index
Account
$
102,255‌
$
15,205‌
$
7,139‌
$
112,617‌
International
Equity
Index
Fund
14,545‌
1,879‌
2,062‌
16,112‌
LargeCap
S&P
500
Index
Account
31,155‌
2,416‌
4,042‌
34,657‌
MidCap
S&P
400
Index
Fund
8,823‌
1,363‌
1,595‌
9,424‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
21,849‌
46,450‌
68,135‌
164‌
SmallCap
S&P
600
Index
Fund
9,037‌
1,359‌
1,590‌
9,419‌
$
187,664‌
$
68,672‌
$
84,563‌
$
182,393‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Bond
Market
Index
Account
$
—‌
$
(
3‌
)
$
—‌
$
2,299‌
International
Equity
Index
Fund
—‌
7‌
—‌
1,743‌
LargeCap
S&P
500
Index
Account
—‌
23‌
—‌
5,105‌
MidCap
S&P
400
Index
Fund
—‌
—‌
—‌
833‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
121‌
—‌
—‌
—‌
SmallCap
S&P
600
Index
Fund
—‌
(
3‌
)
—‌
616‌
$
121‌
$
24‌
$
—‌
$
10,596‌
Amounts
in
thousands.
Schedule
of
Investments
Diversified
Growth
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
149
INVESTMENT
COMPANIES
-
100
.03
%
Shares
Held
Value
(000's)
Principal
Funds,
Inc.
Class
R-6
-
20
.31
%
International
Equity
Index
Fund
(a)
28,880,262‌
$
315,950‌
MidCap
S&P
400
Index
Fund
(a)
7,559,365‌
161,695‌
SmallCap
S&P
600
Index
Fund
(a)
6,540,762‌
161,622‌
$
639,267‌
Principal
Variable
Contracts
Funds,
Inc.  Class
1
-
79
.72
%
Bond
Market
Index
Account
(a)
115,860,092‌
1,082,133‌
LargeCap
S&P
500
Index
Account
(a)
67,003,028‌
1,427,165‌
$
2,509,298‌
TOTAL
INVESTMENT
COMPANIES
$
3,148,565‌
Total
Investments
$
3,148,565‌
Other
Assets
and
Liabilities
-  (0.03)%
(
793‌
)
TOTAL
NET
ASSETS
-
100.00%
$
3,147,772‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
Portfolio
Summary
Fund
Type
Percent
Domestic
Equity
Funds
55
.61‌
%
Fixed
Income
Funds
34
.38‌
%
International
Equity
Funds
10
.04‌
%
Other
Assets
and
Liabilities
(
0
.03‌
)
%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Bond
Market
Index
Account
$
1,047,547‌
$
118,340‌
$
107,450‌
$
1,082,133‌
International
Equity
Index
Fund
304,134‌
19,112‌
43,110‌
315,950‌
LargeCap
S&P
500
Index
Account
1,368,029‌
11,461‌
169,996‌
1,427,165‌
MidCap
S&P
400
Index
Fund
161,537‌
14,008‌
28,435‌
161,695‌
SmallCap
S&P
600
Index
Fund
165,508‌
15,920‌
30,496‌
161,622‌
$
3,046,755‌
$
178,841‌
$
379,487‌
$
3,148,565‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Bond
Market
Index
Account
$
—‌
$
(
1,111‌
)
$
—‌
$
24,807‌
International
Equity
Index
Fund
—‌
229‌
—‌
35,585‌
LargeCap
S&P
500
Index
Account
—‌
9,864‌
—‌
207,807‌
MidCap
S&P
400
Index
Fund
—‌
1,359‌
—‌
13,226‌
SmallCap
S&P
600
Index
Fund
—‌
1,413‌
—‌
9,277‌
$
—‌
$
11,754‌
$
—‌
$
290,702‌
Amounts
in
thousands.
Schedule
of
Investments
Diversified
Growth
Managed
Volatility
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
150
INVESTMENT
COMPANIES
-
100
.03
%
Shares
Held
Value
(000's)
Principal
Funds,
Inc.
Class
R-6
-
20
.34
%
International
Equity
Index
Fund
(a)
2,759,102‌
$
30,184‌
MidCap
S&P
400
Index
Fund
(a)
722,189‌
15,448‌
SmallCap
S&P
600
Index
Fund
(a)
624,873‌
15,441‌
$
61,073‌
Principal
Variable
Contracts
Funds,
Inc.  Class
1
-
79
.69
%
Bond
Market
Index
Account
(a)
11,068,873‌
103,383‌
LargeCap
S&P
500
Managed
Volatility
Index
Account
(a)
8,555,694‌
135,950‌
$
239,333‌
TOTAL
INVESTMENT
COMPANIES
$
300,406‌
Total
Investments
$
300,406‌
Other
Assets
and
Liabilities
-  (0.03)%
(
79‌
)
TOTAL
NET
ASSETS
-
100.00%
$
300,327‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
Portfolio
Summary
Fund
Type
Percent
Domestic
Equity
Funds
55
.56‌
%
Fixed
Income
Funds
34
.42‌
%
International
Equity
Funds
10
.05‌
%
Other
Assets
and
Liabilities
(
0
.03‌
)
%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Bond
Market
Index
Account
$
100,780‌
$
11,288‌
$
10,974‌
$
103,383‌
International
Equity
Index
Fund
29,261‌
1,983‌
4,509‌
30,184‌
LargeCap
S&P
500
Managed
Volatility
Index
Account
131,541‌
2,505‌
16,266‌
135,950‌
MidCap
S&P
400
Index
Fund
15,544‌
1,458‌
2,958‌
15,448‌
SmallCap
S&P
600
Index
Fund
15,926‌
1,570‌
3,084‌
15,441‌
$
293,052‌
$
18,804‌
$
37,791‌
$
300,406‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Bond
Market
Index
Account
$
—‌
$
(
228‌
)
$
—‌
$
2,517‌
International
Equity
Index
Fund
—‌
46‌
—‌
3,403‌
LargeCap
S&P
500
Managed
Volatility
Index
Account
—‌
957‌
—‌
17,213‌
MidCap
S&P
400
Index
Fund
—‌
140‌
—‌
1,264‌
SmallCap
S&P
600
Index
Fund
—‌
117‌
—‌
912‌
$
—‌
$
1,032‌
$
—‌
$
25,309‌
Amounts
in
thousands.
Schedule
of
Investments
Diversified
Growth
Volatility
Control
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
151
INVESTMENT
COMPANIES
-
100
.14
%
Shares
Held
Value
(000's)
Exchange-Traded
Funds
-
20
.23
%
iShares
Core
S&P
500
ETF
608,697‌
$
271,302‌
Money
Market
Funds
-
0
.03
%
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(a),(b)
464,741‌
465‌
Principal
Funds,
Inc.
Class
R-6
-
20
.31
%
International
Equity
Index
Fund
(a)
12,305,503‌
134,622‌
MidCap
S&P
400
Index
Fund
(a)
3,220,704‌
68,891‌
SmallCap
S&P
600
Index
Fund
(a)
2,786,721‌
68,860‌
$
272,373‌
Principal
Variable
Contracts
Funds,
Inc.  Class
1
-
59
.57
%
Bond
Market
Index
Account
(a)
49,367,975‌
461,096‌
LargeCap
S&P
500
Index
Account
(a)
15,860,833‌
337,836‌
$
798,932‌
TOTAL
INVESTMENT
COMPANIES
$
1,343,072‌
Total
Investments
$
1,343,072‌
Other
Assets
and
Liabilities
-  (0.14)%
(
1,827‌
)
TOTAL
NET
ASSETS
-
100.00%
$
1,341,245‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
Current
yield
shown
is
as
of
period
end.
Portfolio
Summary
Fund
Type
Percent
Domestic
Equity
Funds
35
.46‌
%
Fixed
Income
Funds
34
.38‌
%
Investment
Companies
20
.23‌
%
International
Equity
Funds
10
.04‌
%
Money
Market
Funds
0
.03‌
%
Other
Assets
and
Liabilities
(
0
.14‌
)
%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Bond
Market
Index
Account
$
411,838‌
$
63,091‌
$
23,119‌
$
461,096‌
International
Equity
Index
Fund
119,559‌
12,986‌
12,356‌
134,622‌
LargeCap
S&P
500
Index
Account
298,782‌
14,844‌
25,456‌
337,836‌
MidCap
S&P
400
Index
Fund
63,475‌
8,320‌
8,886‌
68,891‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
164,296‌
295,011‌
458,842‌
465‌
SmallCap
S&P
600
Index
Fund
65,024‌
9,011‌
9,537‌
68,860‌
$
1,122,974‌
$
403,263‌
$
538,196‌
$
1,071,770‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Bond
Market
Index
Account
$
—‌
$
(
90‌
)
$
—‌
$
9,376‌
International
Equity
Index
Fund
—‌
19‌
—‌
14,414‌
LargeCap
S&P
500
Index
Account
—‌
101‌
—‌
49,565‌
MidCap
S&P
400
Index
Fund
—‌
(
7‌
)
—‌
5,989‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
946‌
—‌
—‌
—‌
SmallCap
S&P
600
Index
Fund
—‌
(
25‌
)
—‌
4,387‌
$
946‌
$
(
2‌
)
$
—‌
$
83,731‌
Amounts
in
thousands.
Schedule
of
Investments
Diversified
Income
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
152
INVESTMENT
COMPANIES
-
100
.03
%
Shares
Held
Value
(000's)
Principal
Funds,
Inc.
Class
R-6
-
10
.26
%
International
Equity
Index
Fund
(a)
946,447‌
$
10,354‌
MidCap
S&P
400
Index
Fund
(a)
371,616‌
7,949‌
SmallCap
S&P
600
Index
Fund
(a)
321,535‌
7,945‌
$
26,248‌
Principal
Variable
Contracts
Funds,
Inc.  Class
1
-
89
.77
%
Bond
Market
Index
Account
(a)
17,629,410‌
164,659‌
LargeCap
S&P
500
Index
Account
(a)
3,049,533‌
64,955‌
$
229,614‌
TOTAL
INVESTMENT
COMPANIES
$
255,862‌
Total
Investments
$
255,862‌
Other
Assets
and
Liabilities
-  (0.03)%
(
69‌
)
TOTAL
NET
ASSETS
-
100.00%
$
255,793‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
Portfolio
Summary
Fund
Type
Percent
Fixed
Income
Funds
64
.37‌
%
Domestic
Equity
Funds
31
.61‌
%
International
Equity
Funds
4
.05‌
%
Other
Assets
and
Liabilities
(
0
.03‌
)
%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Bond
Market
Index
Account
$
163,738‌
$
12,566‌
$
15,359‌
$
164,659‌
International
Equity
Index
Fund
10,237‌
810‌
1,898‌
10,354‌
LargeCap
S&P
500
Index
Account
63,955‌
2,294‌
11,340‌
64,955‌
MidCap
S&P
400
Index
Fund
8,149‌
906‌
1,844‌
7,949‌
SmallCap
S&P
600
Index
Fund
8,346‌
870‌
1,816‌
7,945‌
$
254,425‌
$
17,446‌
$
32,257‌
$
255,862‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Bond
Market
Index
Account
$
—‌
$
(
154‌
)
$
—‌
$
3,868‌
International
Equity
Index
Fund
—‌
50‌
—‌
1,155‌
LargeCap
S&P
500
Index
Account
—‌
697‌
—‌
9,349‌
MidCap
S&P
400
Index
Fund
—‌
87‌
—‌
651‌
SmallCap
S&P
600
Index
Fund
—‌
85‌
—‌
460‌
$
—‌
$
765‌
$
—‌
$
15,483‌
Amounts
in
thousands.
Schedule
of
Investments
Diversified
International
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
153
INVESTMENT
COMPANIES
-
1
.66
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
1
.66
%
BlackRock
Liquidity
FedFund
-
Institutional
Class
5.00%
(a),(b)
1,221,711‌
$
1,222‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(a),(c)
2,969,967‌
2,970‌
$
4,192‌
TOTAL
INVESTMENT
COMPANIES
$
4,192‌
COMMON
STOCKS
-
98
.88
%
Shares
Held
Value
(000's)
Aerospace
&
Defense
-
0
.60
%
BAE
Systems
PLC
127,964‌
$
1,509‌
Apparel
-
3
.46
%
Burberry
Group
PLC
26,434‌
713‌
Gildan
Activewear
Inc
43,900‌
1,415‌
Hermes
International
771‌
1,676‌
LVMH
Moet
Hennessy
Louis
Vuitton
SE
5,247‌
4,948‌
$
8,752‌
Automobile
Manufacturers
-
1
.90
%
Bayerische
Motoren
Werke
AG
16,422‌
2,020‌
Ferrari
NV
5,166‌
1,689‌
Kia
Corp
16,075‌
1,083‌
$
4,792‌
Automobile
Parts
&
Equipment
-
0
.91
%
Bridgestone
Corp
(d)
31,200‌
1,282‌
Toyota
Industries
Corp
14,100‌
1,010‌
$
2,292‌
Banks
-
12
.02
%
AIB
Group
PLC
219,117‌
922‌
Banco
do
Brasil
SA
120,700‌
1,248‌
Bank
Leumi
Le-Israel
BM
126,533‌
948‌
Bank
Negara
Indonesia
Persero
Tbk
PT
2,179,300‌
1,337‌
Bank
of
Ireland
Group
PLC
136,067‌
1,299‌
Bank
Rakyat
Indonesia
Persero
Tbk
PT
8,019,808‌
2,928‌
Credicorp
Ltd
5,746‌
848‌
DBS
Group
Holdings
Ltd
98,000‌
2,289‌
FinecoBank
Banca
Fineco
SpA
50,395‌
678‌
Grupo
Financiero
Banorte
SAB
de
CV
174,759‌
1,438‌
HDFC
Bank
Ltd
ADR
20,296‌
1,415‌
HSBC
Holdings
PLC
270,927‌
2,145‌
ICICI
Bank
Ltd
ADR
148,865‌
3,436‌
Kasikornbank
PCL
170,400‌
626‌
Kotak
Mahindra
Bank
Ltd
69,799‌
1,574‌
Lloyds
Banking
Group
PLC
3,079,987‌
1,707‌
National
Bank
of
Greece
SA
(e)
85,934‌
559‌
Nordea
Bank
Abp
180,195‌
1,963‌
PT
Bank
Central
Asia
Tbk
1,710,900‌
1,049‌
Swedbank
AB
51,158‌
863‌
UniCredit
SpA
41,960‌
976‌
United
Overseas
Bank
Ltd
6,400‌
133‌
$
30,381‌
Beverages
-
2
.09
%
Diageo
PLC
37,313‌
1,604‌
Kweichow
Moutai
Co
Ltd
4,799‌
1,118‌
Remy
Cointreau
SA
6,349‌
1,019‌
Varun
Beverages
Ltd
156,737‌
1,537‌
$
5,278‌
Biotechnology
-
0
.35
%
Genmab
A/S
(e)
2,371‌
899‌
Building
Materials
-
2
.16
%
Beijing
Oriental
Yuhong
Waterproof
Technology
Co
Ltd
244,900‌
920‌
Cemex
SAB
de
CV
ADR
(e)
274,948‌
1,946‌
CRH
PLC
46,835‌
2,584‌
$
5,450‌
Chemicals
-
1
.27
%
Air
Liquide
SA
8,453‌
1,516‌
Shin-Etsu
Chemical
Co
Ltd
50,500‌
1,688‌
$
3,204‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Commercial
Services
-
1
.43
%
Localiza
Rent
a
Car
SA
132,755‌
$
1,899‌
Secom
Co
Ltd
9,600‌
650‌
TOPPAN
INC
50,000‌
1,080‌
$
3,629‌
Cosmetics
&
Personal
Care
-
2
.87
%
L'Oreal
SA
7,598‌
3,544‌
Unilever
PLC
71,178‌
3,707‌
$
7,251‌
Distribution
&
Wholesale
-
1
.29
%
ITOCHU
Corp
55,100‌
2,189‌
Rexel
SA
42,966‌
1,062‌
$
3,251‌
Diversified
Financial
Services
-
2
.23
%
Bajaj
Finance
Ltd
11,117‌
974‌
Banco
BTG
Pactual
SA
170,600‌
1,124‌
Brookfield
Asset
Management
Ltd
20,267‌
661‌
Deutsche
Boerse
AG
7,043‌
1,300‌
London
Stock
Exchange
Group
PLC
14,850‌
1,581‌
$
5,640‌
Electric
-
1
.61
%
Iberdrola
SA
209,618‌
2,737‌
SSE
PLC
56,479‌
1,325‌
$
4,062‌
Electrical
Components
&
Equipment
-
0
.88
%
Schneider
Electric
SE
12,269‌
2,229‌
Electronics
-
1
.35
%
Halma
PLC
25,690‌
744‌
Hoya
Corp
14,796‌
1,771‌
Shimadzu
Corp
29,000‌
896‌
$
3,411‌
Engineering
&
Construction
-
1
.02
%
Kajima
Corp
36,800‌
555‌
Vinci
SA
17,521‌
2,036‌
$
2,591‌
Food
-
3
.52
%
Ajinomoto
Co
Inc
23,800‌
948‌
Danone
SA
22,708‌
1,392‌
Dino
Polska
SA
(e),(f)
5,530‌
646‌
Nestle
SA
34,275‌
4,123‌
Seven
&
i
Holdings
Co
Ltd
41,200‌
1,780‌
$
8,889‌
Food
Service
-
0
.63
%
Compass
Group
PLC
57,224‌
1,602‌
Healthcare
-
Products
-
0
.99
%
Alcon
Inc
13,535‌
1,123‌
Sartorius
Stedim
Biotech
1,759‌
439‌
Smith
&
Nephew
PLC
58,126‌
938‌
$
2,500‌
Healthcare
-
Services
-
1
.06
%
ICON
PLC
(e)
5,810‌
1,454‌
Lonza
Group
AG
2,063‌
1,233‌
$
2,687‌
Home
Builders
-
0
.71
%
Sumitomo
Forestry
Co
Ltd
11,900‌
289‌
Taylor
Wimpey
PLC
1,153,483‌
1,507‌
$
1,796‌
Home
Furnishings
-
0
.48
%
Haier
Smart
Home
Co
Ltd
375,800‌
1,185‌
Howden
Joinery
Group
PLC
4,387‌
36‌
$
1,221‌
Insurance
-
6
.33
%
AIA
Group
Ltd
298,400‌
3,031‌
ASR
Nederland
NV
14,556‌
656‌
AXA
SA
62,056‌
1,834‌
Fairfax
Financial
Holdings
Ltd
2,900‌
2,172‌
Hannover
Rueck
SE
4,123‌
875‌
MS&AD
Insurance
Group
Holdings
Inc
50,000‌
1,771‌
Schedule
of
Investments
Diversified
International
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
154
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Insurance
(continued)
Muenchener
Rueckversicherungs-Gesellschaft
AG
in
Muenchen
6,925‌
$
2,600‌
Prudential
PLC
91,342‌
1,290‌
Sompo
Holdings
Inc
22,200‌
996‌
Tryg
A/S
36,155‌
783‌
$
16,008‌
Internet
-
0
.76
%
MercadoLibre
Inc
(e)
777‌
921‌
PDD
Holdings
Inc
ADR
(e)
14,523‌
1,004‌
$
1,925‌
Investment
Companies
-
0
.26
%
EXOR
NV
7,460‌
666‌
Iron
&
Steel
-
0
.51
%
Nippon
Steel
Corp
61,300‌
1,283‌
Leisure
Products
&
Services
-
0
.40
%
Shimano
Inc
6,000‌
1,004‌
Machinery
-
Construction
&
Mining
-
2
.31
%
Mitsubishi
Electric
Corp
163,200‌
2,307‌
Mitsubishi
Heavy
Industries
Ltd
48,700‌
2,274‌
Weir
Group
PLC/The
55,890‌
1,248‌
$
5,829‌
Machinery
-
Diversified
-
2
.84
%
Atlas
Copco
AB
-
A
Shares
206,207‌
2,977‌
Keyence
Corp
5,100‌
2,423‌
NARI
Technology
Co
Ltd
242,493‌
772‌
THK
Co
Ltd
48,600‌
1,000‌
$
7,172‌
Metal
Fabrication
&
Hardware
-
0
.44
%
APL
Apollo
Tubes
Ltd
69,331‌
1,105‌
Mining
-
2
.18
%
BHP
Group
Ltd
88,475‌
2,660‌
Franco-Nevada
Corp
16,677‌
2,378‌
Sandfire
Resources
Ltd
(e)
122,199‌
485‌
$
5,523‌
Miscellaneous
Manufacturers
-
1
.06
%
Siemens
AG
16,043‌
2,674‌
Oil
&
Gas
-
4
.03
%
BP
PLC
435,889‌
2,538‌
Noble
Corp
PLC
17,880‌
739‌
Shell
PLC
130,917‌
3,905‌
Suncor
Energy
Inc
47,100‌
1,382‌
Tourmaline
Oil
Corp
34,300‌
1,616‌
$
10,180‌
Oil
&
Gas
Services
-
0
.89
%
Schlumberger
NV
45,724‌
2,246‌
Pharmaceuticals
-
7
.05
%
AstraZeneca
PLC
33,846‌
4,852‌
Merck
KGaA
5,349‌
885‌
Novo
Nordisk
A/S
33,883‌
5,473‌
Roche
Holding
AG
10,363‌
3,166‌
Sanofi
31,986‌
3,444‌
$
17,820‌
Private
Equity
-
2
.95
%
3i
Group
PLC
193,707‌
4,802‌
Brookfield
Corp
78,869‌
2,655‌
$
7,457‌
REITs
-
0
.02
%
CapitaLand
Integrated
Commercial
Trust
36,800‌
52‌
Retail
-
5
.66
%
ABC-Mart
Inc
9,400‌
511‌
Alimentation
Couche-Tard
Inc
65,246‌
3,346‌
Arezzo
Industria
e
Comercio
SA
29,200‌
483‌
Dollarama
Inc
17,900‌
1,212‌
JD
Sports
Fashion
PLC
856,209‌
1,590‌
Li
Ning
Co
Ltd
116,000‌
626‌
MatsukiyoCocokara
&
Co
21,800‌
1,225‌
Swatch
Group
AG/The
-
BR
2,602‌
761‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Retail
(continued)
Wal-Mart
de
Mexico
SAB
de
CV
671,522‌
$
2,663‌
Yum
China
Holdings
Inc
33,702‌
1,904‌
$
14,321‌
Semiconductors
-
10
.86
%
Advantest
Corp
7,000‌
943‌
ASM
International
NV
2,036‌
865‌
ASML
Holding
NV
7,444‌
5,399‌
Infineon
Technologies
AG
32,238‌
1,328‌
Renesas
Electronics
Corp
(e)
128,800‌
2,431‌
Samsung
Electronics
Co
Ltd
109,140‌
6,010‌
Sanken
Electric
Co
Ltd
6,100‌
575‌
SK
Hynix
Inc
20,271‌
1,781‌
Socionext
Inc
(d)
9,400‌
1,379‌
Taiwan
Semiconductor
Manufacturing
Co
Ltd
365,140‌
6,745‌
$
27,456‌
Software
-
1
.05
%
Dassault
Systemes
SE
28,851‌
1,278‌
Nemetschek
SE
8,729‌
652‌
Nexon
Co
Ltd
37,800‌
725‌
$
2,655‌
Telecommunications
-
0
.95
%
Nippon
Telegraph
&
Telephone
Corp
2,025,000‌
2,396‌
Toys,
Games
&
Hobbies
-
1
.28
%
Nintendo
Co
Ltd
71,200‌
3,246‌
Transportation
-
2
.22
%
Canadian
National
Railway
Co
20,728‌
2,510‌
Canadian
Pacific
Kansas
City
Ltd
32,800‌
2,649‌
Keisei
Electric
Railway
Co
Ltd
10,800‌
448‌
$
5,607‌
TOTAL
COMMON
STOCKS
$
249,941‌
Total
Investments
$
254,133‌
Other
Assets
and
Liabilities
-  (0.54)%
(
1,358‌
)
TOTAL
NET
ASSETS
-
100.00%
$
252,775‌
(a)
Current
yield
shown
is
as
of
period
end.
(b)
Security
or
a
portion
of
the
security
was
received
as
collateral
for
securities
lending.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$1,222
or
0.48%
of
net
assets.
(c)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(d)
Security
or
a
portion
of
the
security
was
on
loan.  At
the
end
of
the
period,
the
value
of
these
securities
totaled
$1,180
or
0.47%
of
net
assets.
(e)
Non-income
producing
security
(f)
Security
exempt
from
registration
under
Rule
144A
of
the
Securities
Act
of
1933.
These
securities
may
be
resold
in
transactions
exempt
from
registration,
normally
to
qualified
institutional
buyers.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$646
or
0.26%
of
net
assets.
Schedule
of
Investments
Diversified
International
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
155
Portfolio
Summary
Location
Percent
Japan
16
.27‌
%
United
Kingdom
15
.08‌
%
France
10
.42‌
%
Canada
8
.70‌
%
Germany
4
.88‌
%
Switzerland
4
.12‌
%
India
3
.98‌
%
Korea,
Republic
Of
3
.51‌
%
Netherlands
3
.00‌
%
Ireland
2
.86‌
%
United
States
2
.84‌
%
Denmark
2
.83‌
%
Taiwan
2
.67‌
%
China
2
.58‌
%
Mexico
2
.39‌
%
Indonesia
2
.10‌
%
Brazil
1
.87‌
%
Hong
Kong
1
.71‌
%
Sweden
1
.52‌
%
Italy
1
.33‌
%
Australia
1
.24‌
%
Spain
1
.08‌
%
Singapore
0
.98‌
%
Finland
0
.78‌
%
Israel
0
.37‌
%
Uruguay
0
.36‌
%
Peru
0
.34‌
%
Poland
0
.26‌
%
Thailand
0
.25‌
%
Greece
0
.22‌
%
Other
Assets
and
Liabilities
(
0
.54‌
)
%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
637‌
$
43,826‌
$
41,493‌
$
2,970‌
$
637‌
$
43,826‌
$
41,493‌
$
2,970‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
33‌
$
—‌
$
—‌
$
—‌
$
33‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Schedule
of
Investments
Equity
Income
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
156
INVESTMENT
COMPANIES
-
2
.95
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
2
.95
%
BlackRock
Liquidity
FedFund
-
Institutional
Class
5.00%
(a),(b)
1,674,561‌
$
1,675‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(a),(b),(c)
17,253,318‌
17,254‌
$
18,929‌
TOTAL
INVESTMENT
COMPANIES
$
18,929‌
COMMON
STOCKS
-
97
.84
%
Shares
Held
Value
(000's)
Advertising
-
1
.50
%
Omnicom
Group
Inc
101,192‌
$
9,628‌
Apparel
-
0
.61
%
NIKE
Inc
35,489‌
3,917‌
Automobile
Manufacturers
-
3
.62
%
Cummins
Inc
33,531‌
8,221‌
PACCAR
Inc
179,167‌
14,987‌
$
23,208‌
Automobile
Parts
&
Equipment
-
2
.16
%
Magna
International
Inc
245,953‌
13,882‌
Banks
-
9
.59
%
Bank
of
America
Corp
382,418‌
10,971‌
JPMorgan
Chase
&
Co
136,672‌
19,877‌
Morgan
Stanley
213,030‌
18,193‌
PNC
Financial
Services
Group
Inc/The
98,941‌
12,462‌
$
61,503‌
Beverages
-
1
.85
%
Coca-Cola
Co/The
197,135‌
11,871‌
Biotechnology
-
1
.84
%
Corteva
Inc
206,110‌
11,810‌
Building
Materials
-
2
.50
%
Carrier
Global
Corp
110,573‌
5,497‌
Trane
Technologies
PLC
55,167‌
10,551‌
$
16,048‌
Chemicals
-
2
.53
%
Air
Products
and
Chemicals
Inc
40,760‌
12,209‌
PPG
Industries
Inc
27,065‌
4,014‌
$
16,223‌
Computers
-
2
.00
%
Apple
Inc
66,017‌
12,805‌
Cosmetics
&
Personal
Care
-
0
.80
%
Procter
&
Gamble
Co/The
34,038‌
5,165‌
Diversified
Financial
Services
-
4
.32
%
BlackRock
Inc
22,675‌
15,672‌
Discover
Financial
Services
102,760‌
12,007‌
$
27,679‌
Electric
-
5
.15
%
NextEra
Energy
Inc
166,812‌
12,378‌
Sempra
Energy
36,549‌
5,321‌
WEC
Energy
Group
Inc
91,256‌
8,052‌
Xcel
Energy
Inc
116,614‌
7,250‌
$
33,001‌
Electronics
-
0
.71
%
TE
Connectivity
Ltd
32,325‌
4,531‌
Food
-
1
.84
%
Hormel
Foods
Corp
292,676‌
11,771‌
Healthcare
-
Products
-
4
.97
%
Abbott
Laboratories
107,458‌
11,715‌
Medtronic
PLC
114,173‌
10,059‌
STERIS
PLC
44,938‌
10,110‌
$
31,884‌
Healthcare
-
Services
-
0
.96
%
UnitedHealth
Group
Inc
12,832‌
6,168‌
Home
Builders
-
1
.49
%
DR
Horton
Inc
78,289‌
9,527‌
Insurance
-
3
.39
%
Chubb
Ltd
63,638‌
12,254‌
Fidelity
National
Financial
Inc
262,830‌
9,462‌
$
21,716‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Machinery
-
Diversified
-
2
.38
%
Deere
&
Co
37,673‌
$
15,265‌
Media
-
2
.83
%
Cable
One
Inc
1,457‌
957‌
Comcast
Corp
-
Class
A
413,816‌
17,194‌
$
18,151‌
Miscellaneous
Manufacturers
-
2
.46
%
Parker-Hannifin
Corp
40,373‌
15,747‌
Oil
&
Gas
-
5
.67
%
Chevron
Corp
61,926‌
9,744‌
EOG
Resources
Inc
105,557‌
12,080‌
Marathon
Petroleum
Corp
124,752‌
14,546‌
$
36,370‌
Pharmaceuticals
-
10
.20
%
Becton
Dickinson
&
Co
55,301‌
14,600‌
Eli
Lilly
&
Co
1,967‌
922‌
Merck
&
Co
Inc
135,139‌
15,594‌
Novartis
AG
ADR
140,111‌
14,139‌
Pfizer
Inc
204,215‌
7,491‌
Roche
Holding
AG
ADR
331,369‌
12,658‌
$
65,404‌
Pipelines
-
1
.93
%
Enterprise
Products
Partners
LP
470,560‌
12,399‌
Private
Equity
-
2
.34
%
KKR
&
Co
Inc
267,854‌
15,000‌
REITs
-
3
.76
%
Alexandria
Real
Estate
Equities
Inc
94,445‌
10,718‌
Digital
Realty
Trust
Inc
7,024‌
800‌
Prologis
Inc
52,064‌
6,385‌
Realty
Income
Corp
104,246‌
6,233‌
$
24,136‌
Retail
-
4
.01
%
Costco
Wholesale
Corp
26,199‌
14,105‌
Starbucks
Corp
82,747‌
8,197‌
Target
Corp
26,029‌
3,433‌
$
25,735‌
Semiconductors
-
3
.82
%
Microchip
Technology
Inc
151,559‌
13,578‌
Taiwan
Semiconductor
Manufacturing
Co
Ltd
ADR
108,090‌
10,909‌
$
24,487‌
Software
-
2
.78
%
Fidelity
National
Information
Services
Inc
65,809‌
3,600‌
Microsoft
Corp
28,761‌
9,794‌
SAP
SE
ADR
(d)
32,508‌
4,447‌
$
17,841‌
Telecommunications
-
2
.52
%
BCE
Inc
(d)
326,720‌
14,895‌
Verizon
Communications
Inc
34,365‌
1,278‌
$
16,173‌
Transportation
-
1
.31
%
Expeditors
International
of
Washington
Inc
63,744‌
7,721‌
Union
Pacific
Corp
3,273‌
670‌
$
8,391‌
TOTAL
COMMON
STOCKS
$
627,436‌
Total
Investments
$
646,365‌
Other
Assets
and
Liabilities
-  (0.79)%
(
5,054‌
)
TOTAL
NET
ASSETS
-
100.00%
$
641,311‌
(a)
Current
yield
shown
is
as
of
period
end.
(b)
Security
or
a
portion
of
the
security
was
received
as
collateral
for
securities
lending.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$5,645
or
0.88%
of
net
assets.
(c)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
Schedule
of
Investments
Equity
Income
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
157
(d)
Security
or
a
portion
of
the
security
was
on
loan.  At
the
end
of
the
period,
the
value
of
these
securities
totaled
$5,613
or
0.88%
of
net
assets.
Portfolio
Summary
Sector
Percent
Financial
23
.40‌
%
Consumer,
Non-cyclical
22
.46‌
%
Consumer,
Cyclical
11
.89‌
%
Industrial
9
.36‌
%
Technology
8
.60‌
%
Energy
7
.60‌
%
Communications
6
.85‌
%
Utilities
5
.15‌
%
Money
Market
Funds
2
.95‌
%
Basic
Materials
2
.53‌
%
Other
Assets
and
Liabilities
(
0
.79‌
)
%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
18,363‌
$
109,175‌
$
110,284‌
$
17,254‌
$
18,363‌
$
109,175‌
$
110,284‌
$
17,254‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
282‌
$
—‌
$
—‌
$
—‌
$
282‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Schedule
of
Investments
Global
Emerging
Markets
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
158
INVESTMENT
COMPANIES
-
1
.54
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
1
.54
%
BlackRock
Liquidity
FedFund
-
Institutional
Class
5.00%
(a),(b)
10,000‌
$
10‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(a),(c)
1,045,738‌
1,046‌
$
1,056‌
TOTAL
INVESTMENT
COMPANIES
$
1,056‌
COMMON
STOCKS
-
97
.96
%
Shares
Held
Value
(000's)
Aerospace
&
Defense
-
0
.65
%
LIG
Nex1
Co
Ltd
7,176‌
$
442‌
Agriculture
-
0
.30
%
Muyuan
Foods
Co
Ltd
35,000‌
203‌
Airlines
-
0
.47
%
Air
Arabia
PJSC
484,117‌
320‌
Apparel
-
1
.32
%
Fila
Holdings
Corp
9,192‌
280‌
Youngone
Corp
12,673‌
622‌
$
902‌
Automobile
Manufacturers
-
2
.51
%
BYD
Co
Ltd
19,500‌
625‌
Kia
Corp
8,915‌
601‌
Maruti
Suzuki
India
Ltd
4,113‌
492‌
$
1,718‌
Automobile
Parts
&
Equipment
-
0
.70
%
Fuyao
Glass
Industry
Group
Co
Ltd
(d)
54,400‌
226‌
Weichai
Power
Co
Ltd
171,000‌
251‌
$
477‌
Banks
-
8
.88
%
Bank
of
Jiangsu
Co
Ltd
203,190‌
206‌
Bank
Rakyat
Indonesia
Persero
Tbk
PT
2,123,776‌
775‌
Grupo
Financiero
Banorte
SAB
de
CV
73,700‌
606‌
HDFC
Bank
Ltd
30,088‌
624‌
Hong
Leong
Bank
Bhd
47,200‌
192‌
ICICI
Bank
Ltd
100,632‌
1,152‌
Kasikornbank
PCL
90,900‌
334‌
Kotak
Mahindra
Bank
Ltd
14,474‌
327‌
PT
Bank
Central
Asia
Tbk
1,116,500‌
685‌
Saudi
National
Bank/The
98,008‌
967‌
Vietnam
Technological
&
Commercial
Joint
Stock
Bank
(e)
142,800‌
211‌
$
6,079‌
Beverages
-
2
.86
%
Arca
Continental
SAB
de
CV
60,400‌
620‌
China
Resources
Beer
Holdings
Co
Ltd
56,000‌
370‌
Kweichow
Moutai
Co
Ltd
1,600‌
373‌
Tsingtao
Brewery
Co
Ltd
34,000‌
310‌
Varun
Beverages
Ltd
29,122‌
286‌
$
1,959‌
Building
Materials
-
1
.96
%
Beijing
Oriental
Yuhong
Waterproof
Technology
Co
Ltd
42,171‌
158‌
Cemex
SAB
de
CV
(e)
982,714‌
695‌
China
National
Building
Material
Co
Ltd
258,000‌
160‌
Voltas
Ltd
35,033‌
325‌
$
1,338‌
Chemicals
-
0
.61
%
Petronas
Chemicals
Group
Bhd
119,900‌
154‌
Supreme
Industries
Ltd
6,715‌
262‌
$
416‌
Coal
-
0
.37
%
Exxaro
Resources
Ltd
29,161‌
254‌
Commercial
Services
-
3
.24
%
Bidvest
Group
Ltd/The
19,463‌
271‌
Humansoft
Holding
Co
KSC
24,659‌
298‌
Jiangsu
Expressway
Co
Ltd
258,000‌
238‌
Localiza
Rent
a
Car
SA
37,948‌
543‌
MegaStudyEdu
Co
Ltd
5,829‌
230‌
Network
International
Holdings
PLC
(d),(e)
57,646‌
281‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Commercial
Services
(continued)
Santos
Brasil
Participacoes
SA
168,410‌
$
354‌
$
2,215‌
Computers
-
0
.80
%
CI&T
Inc
(e)
11,295‌
71‌
Globant
SA
(e)
1,321‌
237‌
WNS
Holdings
Ltd
ADR
(e)
3,299‌
243‌
$
551‌
Distribution
&
Wholesale
-
0
.81
%
AKR
Corporindo
Tbk
PT
2,927,000‌
278‌
Vamos
Locacao
de
Caminhoes
Maquinas
e
Equipamentos
SA
108,660‌
275‌
$
553‌
Diversified
Financial
Services
-
4
.74
%
Bajaj
Finance
Ltd
4,845‌
424‌
Banco
BTG
Pactual
SA
77,512‌
511‌
BOC
Aviation
Ltd
(d)
25,900‌
210‌
CreditAccess
Grameen
Ltd
(e)
25,580‌
390‌
Fubon
Financial
Holding
Co
Ltd
328,361‌
643‌
Hong
Kong
Exchanges
&
Clearing
Ltd
5,700‌
216‌
Intercorp
Financial
Services
Inc
7,236‌
180‌
KB
Financial
Group
Inc
18,450‌
669‌
$
3,243‌
Electric
-
0
.33
%
China
Longyuan
Power
Group
Corp
Ltd
222,000‌
229‌
Electrical
Components
&
Equipment
-
0
.81
%
Delta
Electronics
Inc
50,000‌
554‌
Electronics
-
1
.63
%
Avalon
Technologies
Ltd
(d),(e)
21,175‌
142‌
HEG
Ltd
16,973‌
338‌
Lotes
Co
Ltd
9,233‌
256‌
Voltronic
Power
Technology
Corp
6,000‌
379‌
$
1,115‌
Energy
-
Alternate
Sources
-
0
.54
%
Sao
Martinho
S/A
51,782‌
369‌
Engineering
&
Construction
-
0
.48
%
L&T
Technology
Services
Ltd
(d)
2,940‌
142‌
Samsung
Engineering
Co
Ltd
(e)
8,633‌
186‌
$
328‌
Food
-
3
.51
%
Bid
Corp
Ltd
17,925‌
394‌
Dino
Polska
SA
(d),(e)
5,047‌
590‌
Indofood
Sukses
Makmur
Tbk
PT
495,300‌
243‌
LT
Foods
Ltd
186,661‌
300‌
Nestle
India
Ltd
1,079‌
301‌
SM
Investments
Corp
18,125‌
305‌
Want
Want
China
Holdings
Ltd
407,000‌
271‌
$
2,404‌
Gas
-
0
.40
%
ENN
Natural
Gas
Co
Ltd
103,593‌
271‌
Healthcare
-
Products
-
0
.48
%
Shenzhen
Mindray
Bio-Medical
Electronics
Co
Ltd
7,900‌
327‌
Healthcare
-
Services
-
0
.77
%
Bangkok
Dusit
Medical
Services
PCL
452,300‌
352‌
WuXi
AppTec
Co
Ltd
(d)
21,500‌
172‌
$
524‌
Home
Furnishings
-
0
.56
%
Gree
Electric
Appliances
Inc
of
Zhuhai
75,800‌
381‌
Insurance
-
4
.00
%
AIA
Group
Ltd
59,600‌
605‌
China
Pacific
Insurance
Group
Co
Ltd
154,200‌
400‌
ICICI
Lombard
General
Insurance
Co
Ltd
(d)
16,850‌
277‌
ICICI
Prudential
Life
Insurance
Co
Ltd
(d)
35,601‌
249‌
PICC
Property
&
Casualty
Co
Ltd
576,000‌
642‌
Qualitas
Controladora
SAB
de
CV
76,400‌
565‌
$
2,738‌
Schedule
of
Investments
Global
Emerging
Markets
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
159
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Internet
-
12
.33
%
Alibaba
Group
Holding
Ltd
(e)
168,292‌
$
1,752‌
Baidu
Inc
(e)
41,650‌
710‌
IndiaMart
InterMesh
Ltd
(d)
7,992‌
275‌
Meituan
(d),(e)
23,520‌
369‌
My
EG
Services
Bhd
947,900‌
153‌
Naspers
Ltd
3,921‌
708‌
PDD
Holdings
Inc
ADR
(e)
8,468‌
585‌
Tencent
Holdings
Ltd
75,800‌
3,214‌
Tongcheng
Travel
Holdings
Ltd
(e)
128,400‌
270‌
Trip.com
Group
Ltd
ADR
(e)
11,377‌
398‌
$
8,434‌
Investment
Companies
-
0
.19
%
VEF
AB
(e),(f)
687,023‌
130‌
Iron
&
Steel
-
1
.88
%
Gerdau
SA
ADR
71,866‌
375‌
Hunan
Valin
Steel
Co
Ltd
268,996‌
177‌
Severstal
PAO
(e)
9,865‌
—‌
Vale
SA
54,900‌
738‌
$
1,290‌
Leisure
Products
&
Services
-
1
.15
%
Eicher
Motors
Ltd
8,951‌
391‌
Yadea
Group
Holdings
Ltd
(d)
174,000‌
397‌
$
788‌
Lodging
-
0
.42
%
Galaxy
Entertainment
Group
Ltd
(e)
45,000‌
287‌
Machinery
-
Diversified
-
1
.11
%
NARI
Technology
Co
Ltd
113,030‌
360‌
WEG
SA
50,700‌
400‌
$
760‌
Metal
Fabrication
&
Hardware
-
0
.48
%
APL
Apollo
Tubes
Ltd
20,651‌
329‌
Mining
-
1
.11
%
Anglo
American
PLC
15,357‌
437‌
Polyus
PJSC
108‌
—‌
Shandong
Gold
Mining
Co
Ltd
(d)
176,250‌
324‌
$
761‌
Miscellaneous
Manufacturers
-
1
.02
%
Airtac
International
Group
9,000‌
297‌
Elite
Material
Co
Ltd
22,000‌
173‌
Zhuzhou
CRRC
Times
Electric
Co
Ltd
60,700‌
227‌
$
697‌
Oil
&
Gas
-
5
.58
%
Indian
Oil
Corp
Ltd
335,975‌
374‌
PRIO
SA/Brazil
(e)
49,200‌
382‌
Reliance
Industries
Ltd
52,581‌
1,639‌
Saudi
Arabian
Oil
Co
(d)
113,447‌
983‌
S-Oil
Corp
5,063‌
257‌
Thai
Oil
PCL
146,900‌
184‌
$
3,819‌
Pharmaceuticals
-
1
.62
%
Caplin
Point
Laboratories
Ltd
18,857‌
186‌
Grand
Pharmaceutical
Group
Ltd
326,000‌
184‌
Hansoh
Pharmaceutical
Group
Co
Ltd
(d)
142,000‌
229‌
Richter
Gedeon
Nyrt
9,417‌
232‌
Simcere
Pharmaceutical
Group
Ltd
(d)
276,000‌
275‌
$
1,106‌
Real
Estate
-
1
.29
%
China
Overseas
Land
&
Investment
Ltd
119,000‌
260‌
China
Resources
Land
Ltd
70,000‌
298‌
Multiplan
Empreendimentos
Imobiliarios
SA
55,500‌
322‌
$
880‌
Retail
-
3
.51
%
El
Puerto
de
Liverpool
SAB
de
CV
36,411‌
222‌
Jumbo
SA
20,648‌
568‌
Mitra
Adiperkasa
Tbk
PT
(e)
3,033,500‌
342‌
Wal-Mart
de
Mexico
SAB
de
CV
186,900‌
741‌
Yum
China
Holdings
Inc
9,350‌
530‌
$
2,403‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Semiconductors
-
18
.23
%
Alchip
Technologies
Ltd
6,000‌
$
347‌
ASML
Holding
NV
-
NY
Reg
Shares
717‌
520‌
ASPEED
Technology
Inc
2,000‌
184‌
Hana
Materials
Inc
4,593‌
185‌
MediaTek
Inc
24,000‌
531‌
Novatek
Microelectronics
Corp
16,400‌
225‌
Parade
Technologies
Ltd
6,000‌
208‌
Samsung
Electronics
Co
Ltd
73,947‌
4,072‌
SK
Hynix
Inc
8,936‌
785‌
Taiwan
Semiconductor
Manufacturing
Co
Ltd
293,164‌
5,416‌
$
12,473‌
Shipbuilding
-
0
.60
%
Yangzijiang
Shipbuilding
Holdings
Ltd
372,000‌
414‌
Software
-
1
.07
%
AGMO
HOLDINGS
BHD
(e)
8,903‌
1‌
NetEase
Inc
37,900‌
734‌
$
735‌
Telecommunications
-
1
.83
%
Accton
Technology
Corp
32,000‌
359‌
America
Movil
SAB
de
CV
ADR
12,816‌
277‌
Millicom
International
Cellular
SA
(e)
11,414‌
175‌
ZTE
Corp
109,400‌
440‌
$
1,251‌
Textiles
-
0
.28
%
SLC
Agricola
SA
24,178‌
193‌
Transportation
-
0
.53
%
Container
Corp
Of
India
Ltd
17,839‌
144‌
MISC
Bhd
141,000‌
217‌
$
361‌
TOTAL
COMMON
STOCKS
$
67,021‌
PREFERRED
STOCKS
-
0
.45
%
Shares
Held
Value
(000's)
Automobile
Manufacturers
-
0
.43
%
Hyundai
Motor
Co
7,100.00%
3,509‌
$
293‌
Diversified
Financial
Services
-
0
.02
%
Fubon
Financial
Holding
Co
Ltd
0.33%
6,701‌
13‌
TOTAL
PREFERRED
STOCKS
$
306‌
Total
Investments
$
68,383‌
Other
Assets
and
Liabilities
-  0.05%
37‌
TOTAL
NET
ASSETS
-
100.00%
$
68,420‌
(a)
Current
yield
shown
is
as
of
period
end.
(b)
Security
or
a
portion
of
the
security
was
received
as
collateral
for
securities
lending.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$10
or
0.01%
of
net
assets.
(c)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(d)
Security
exempt
from
registration
under
Rule
144A
of
the
Securities
Act
of
1933.
These
securities
may
be
resold
in
transactions
exempt
from
registration,
normally
to
qualified
institutional
buyers.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$5,141
or
7.51%
of
net
assets.
(e)
Non-income
producing
security
(f)
Security
or
a
portion
of
the
security
was
on
loan.  At
the
end
of
the
period,
the
value
of
these
securities
totaled
$4
or
0.01%
of
net
assets.
Schedule
of
Investments
Global
Emerging
Markets
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
160
Portfolio
Summary
Location
Percent
China
23
.36‌
%
India
14
.04‌
%
Taiwan
13
.71‌
%
Korea,
Republic
Of
12
.61‌
%
Brazil
6
.61‌
%
Mexico
5
.46‌
%
Hong
Kong
3
.64‌
%
Indonesia
3
.39‌
%
Saudi
Arabia
2
.85‌
%
South
Africa
2
.39‌
%
United
States
1
.84‌
%
Thailand
1
.28‌
%
Malaysia
1
.05‌
%
United
Arab
Emirates
0
.88‌
%
Ireland
0
.86‌
%
Poland
0
.86‌
%
Greece
0
.83‌
%
Netherlands
0
.76‌
%
United
Kingdom
0
.64‌
%
Philippines
0
.44‌
%
Kuwait
0
.43‌
%
Uruguay
0
.35‌
%
Hungary
0
.34‌
%
Vietnam
0
.31‌
%
Singapore
0
.31‌
%
Luxembourg
0
.26‌
%
Peru
0
.26‌
%
Sweden
0
.19‌
%
Russian
Federation
0
.00‌
%
Other
Assets
and
Liabilities
0
.05‌
%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
2,443‌
$
9,760‌
$
11,157‌
$
1,046‌
$
2,443‌
$
9,760‌
$
11,157‌
$
1,046‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
31‌
$
—‌
$
—‌
$
—‌
$
31‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Schedule
of
Investments
Government
&
High
Quality
Bond
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
161
INVESTMENT
COMPANIES
-
2.03%
Shares
Held
Value
(000's)
Money
Market
Funds
-
2.03%
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(a),(b)
2,557,696‌
$
2,558‌
TOTAL
INVESTMENT
COMPANIES
$
2,558‌
BONDS
-
9.92%
Principal
Amount
(000's)
Value
(000's)
Automobile
Asset
Backed
Securities
-
2.69%
AmeriCredit
Automobile
Receivables
Trust
2022-2
6.22%,
12/18/2025
$
529‌
$
530‌
1.00
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
1.15%
Americredit
Automobile
Receivables
Trust
2023-1
5.84%,
10/19/2026
600‌
600‌
Capital
One
Prime
Auto
Receivables
Trust
2021-1
0.32%,
02/18/2025
43‌
43‌
CarMax
Auto
Owner
Trust
2022-1
0.91%,
02/18/2025
212‌
211‌
Carvana
Auto
Receivables
Trust
2021-P4
0.82%,
04/10/2025
92‌
91‌
GM
Financial
Consumer
Automobile
Receivables
Trust
2021-4
0.28%,
11/18/2024
31‌
31‌
Santander
Drive
Auto
Receivables
Trust
2022-7
5.81%,
01/15/2026
669‌
669‌
Toyota
Auto
Loan
Extended
Note
Trust
2019-1
2.56%,
11/25/2031
(c)
1,250‌
1,214‌
$
3,389‌
Commercial
Mortgage
Backed
Securities
-
0.12%
Ginnie
Mae
0.06%,
02/16/2055
(d),(e)
9,439‌
8‌
0.42%,
04/16/2047
(d),(e)
4,869‌
40‌
0.44%,
11/16/2052
(d),(e)
3,332‌
30‌
0.58%,
03/16/2060
(d),(e)
1,802‌
72‌
$
150‌
Mortgage
Backed
Securities
-
5.98%
EverBank
Mortgage
Loan
Trust
18-1
3.50%,
02/25/2048
(c),(e)
102‌
89‌
Fannie
Mae
Grantor
Trust
2005-T1
5.41%,
05/25/2035
108‌
103‌
1.00
x
1
Month
USD
LIBOR
+
0.35%
Fannie
Mae
Interest
Strip
3.50%,
12/25/2043
(d),(e)
585‌
82‌
Fannie
Mae
REMICS
0.00%,
06/25/2045
(d),(f)
1,210‌
44‌
1.00
x
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.00%
0.90%,
09/25/2049
(d)
998‌
108‌
(1.00)
x
1
Month
USD
LIBOR
+
6.05%
3.00%,
10/25/2040
(d)
297‌
10‌
3.00%,
04/25/2042
115‌
110‌
3.00%,
05/25/2048
82‌
72‌
3.00%,
01/25/2051
(d)
1,904‌
311‌
4.50%,
04/25/2045
(d)
1,133‌
239‌
7.00%,
04/25/2032
51‌
52‌
Freddie
Mac
REMICS
0.00%,
05/15/2038
(d),(f)
1,137‌
43‌
1.00
x
12
Month
Treasury
Average
Index
+
0.00%
0.90%,
11/25/2049
(d)
1,126‌
126‌
(1.00)
x
1
Month
USD
LIBOR
+
6.05%
1.50%,
04/15/2028
279‌
260‌
3.00%,
11/15/2035
159‌
158‌
3.00%,
04/15/2046
102‌
93‌
Ginnie
Mae
0.94%,
06/20/2046
(d)
311‌
33‌
(1.00)
x
1
Month
USD
LIBOR
+
6.10%
0.99%,
12/20/2043
(d)
711‌
66‌
(1.00)
x
1
Month
USD
LIBOR
+
6.14%
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Mortgage
Backed
Securities
(continued)
Ginnie
Mae  
(continued)
1.04%,
10/20/2045
(d)
$
841‌
$
97‌
(1.00)
x
1
Month
USD
LIBOR
+
6.20%
1.05%,
11/20/2047
(d)
602‌
65‌
(1.00)
x
1
Month
USD
LIBOR
+
6.20%
1.14%,
08/20/2050
(d)
2,218‌
274‌
(1.00)
x
1
Month
USD
LIBOR
+
6.30%
1.14%,
11/20/2050
(d)
1,305‌
168‌
(1.00)
x
1
Month
USD
LIBOR
+
6.30%
1.14%,
07/20/2051
(d)
1,490‌
180‌
(1.00)
x
1
Month
USD
LIBOR
+
6.30%
1.14%,
08/20/2051
(d)
1,723‌
202‌
(1.00)
x
1
Month
USD
LIBOR
+
6.30%
3.00%,
07/20/2050
(d)
1,169‌
163‌
3.00%,
09/20/2050
(d)
2,118‌
309‌
3.00%,
10/20/2050
(d)
1,581‌
234‌
3.00%,
11/20/2050
(d)
1,923‌
278‌
3.00%,
11/20/2050
(d)
3,218‌
465‌
3.00%,
12/20/2050
(d)
1,236‌
186‌
3.50%,
10/20/2049
(d)
1,841‌
294‌
4.00%,
02/20/2044
(d)
740‌
47‌
4.00%,
04/20/2044
(d)
490‌
36‌
4.00%,
01/20/2046
(d)
311‌
19‌
JP
Morgan
Mortgage
Trust
2016-4
3.50%,
10/25/2046
(c),(e)
122‌
109‌
JP
Morgan
Mortgage
Trust
2017-3
3.74%,
08/25/2047
(c),(e)
485‌
427‌
New
Residential
Mortgage
Loan
Trust
2014-1
5.00%,
01/25/2054
(c),(e)
876‌
837‌
New
Residential
Mortgage
Loan
Trust
2015-2
5.37%,
08/25/2055
(c),(e)
736‌
691‌
Sequoia
Mortgage
Trust
2013-2
3.63%,
02/25/2043
(e)
126‌
117‌
Sequoia
Mortgage
Trust
2017-3
3.75%,
04/25/2047
(c),(e)
396‌
349‌
$
7,546‌
Other
Asset
Backed
Securities
-
1.13%
Chase
Funding
Trust
Series
2004-1
5.61%,
12/25/2033
69‌
66‌
1.00
x
1
Month
USD
LIBOR
+
0.46%
DLLST
2022-1
LLC
2.79%,
01/22/2024
(c)
255‌
254‌
HPEFS
Equipment
Trust
1.02%,
05/21/2029
(c)
242‌
241‌
HPEFS
Equipment
Trust
2022-2
3.15%,
09/20/2029
(c)
874‌
866‌
$
1,427‌
TOTAL
BONDS
$
12,512‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
-
99.76%
Principal
Amount
(000's)
Value
(000's)
Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
-
6.15%
2.00%,
10/01/2031
$
261‌
$
237‌
3.00%,
02/01/2027
56‌
54‌
3.00%,
01/01/2031
197‌
188‌
3.00%,
01/01/2033
385‌
363‌
3.00%,
03/01/2037
148‌
137‌
3.00%,
08/01/2042
255‌
231‌
3.00%,
10/01/2042
240‌
217‌
3.00%,
10/01/2042
469‌
424‌
3.00%,
05/01/2043
353‌
319‌
3.00%,
10/01/2046
407‌
367‌
3.50%,
02/01/2032
394‌
379‌
3.50%,
04/01/2042
598‌
561‌
3.50%,
05/01/2042
287‌
269‌
3.50%,
07/01/2042
919‌
861‌
3.50%,
02/01/2044
325‌
303‌
4.00%,
07/01/2042
412‌
401‌
Schedule
of
Investments
Government
&
High
Quality
Bond
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
162
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
(continued)
4.00%,
01/01/2043
$
397‌
$
382‌
4.00%,
06/01/2043
386‌
370‌
4.00%,
10/01/2045
533‌
511‌
4.23%,
09/01/2032
6‌
6‌
1.00
x
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.23%
4.50%,
11/01/2043
416‌
410‌
5.00%,
10/01/2025
22‌
21‌
5.00%,
02/01/2033
51‌
52‌
5.00%,
06/01/2033
91‌
91‌
5.00%,
01/01/2034
184‌
186‌
5.00%,
07/01/2035
41‌
41‌
5.00%,
07/01/2035
3‌
3‌
5.00%,
07/01/2035
9‌
9‌
5.00%,
10/01/2035
16‌
16‌
5.50%,
03/01/2033
43‌
44‌
5.50%,
04/01/2038
3‌
2‌
5.50%,
05/01/2038
10‌
10‌
6.00%,
05/01/2031
5‌
5‌
6.00%,
12/01/2031
5‌
5‌
6.00%,
11/01/2033
18‌
18‌
6.00%,
09/01/2034
20‌
21‌
6.00%,
02/01/2035
11‌
11‌
6.00%,
10/01/2036
18‌
19‌
6.00%,
03/01/2037
20‌
20‌
6.00%,
01/01/2038
36‌
37‌
6.00%,
04/01/2038
16‌
16‌
6.50%,
04/01/2026
1‌
—‌
6.50%,
05/01/2026
1‌
1‌
6.50%,
01/01/2028
1‌
1‌
6.50%,
03/01/2028
1‌
1‌
6.50%,
10/01/2028
5‌
5‌
6.50%,
11/01/2028
1‌
1‌
6.50%,
12/01/2028
3‌
3‌
6.50%,
03/01/2029
1‌
1‌
6.50%,
07/01/2031
14‌
14‌
6.50%,
08/01/2031
3‌
3‌
6.50%,
10/01/2031
6‌
6‌
6.50%,
10/01/2031
3‌
3‌
6.50%,
12/01/2031
6‌
6‌
6.50%,
02/01/2032
6‌
6‌
6.50%,
05/01/2032
13‌
14‌
6.50%,
04/01/2035
3‌
3‌
7.00%,
09/01/2027
1‌
1‌
7.00%,
01/01/2028
9‌
9‌
7.00%,
04/01/2028
5‌
5‌
7.00%,
05/01/2028
1‌
1‌
7.00%,
10/01/2031
3‌
3‌
7.00%,
10/01/2031
6‌
6‌
7.00%,
04/01/2032
20‌
21‌
7.50%,
10/01/2030
4‌
4‌
7.50%,
02/01/2031
3‌
3‌
7.50%,
02/01/2031
1‌
1‌
8.00%,
10/01/2030
5‌
5‌
8.50%,
07/01/2029
11‌
11‌
$
7,755‌
Federal
National
Mortgage
Association
(FNMA)
-
0.44%
3.00%,
04/01/2043
434‌
391‌
3.93%,
12/01/2033
23‌
22‌
1.00
x
12
Month
USD
LIBOR
+
1.68%
4.02%,
12/01/2032
8‌
8‌
1.00
x
12
Month
USD
LIBOR
+
1.64%
5.50%,
05/01/2033
9‌
9‌
6.00%,
05/01/2037
104‌
104‌
6.50%,
08/01/2025
6‌
6‌
6.50%,
11/01/2032
10‌
10‌
7.00%,
08/01/2028
5‌
5‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
National
Mortgage
Association
(FNMA)
(continued)
7.00%,
12/01/2028
$
6‌
$
6‌
$
561‌
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
-
61.88%
2.00%,
02/01/2032
174‌
158‌
2.00%,
11/01/2035
1,196‌
1,067‌
2.00%,
10/01/2050
805‌
662‌
2.00%,
03/01/2051
1,899‌
1,572‌
2.00%,
05/01/2051
4,476‌
3,687‌
2.00%,
11/01/2051
2,807‌
2,290‌
2.00%,
11/01/2051
1,798‌
1,476‌
2.00%,
11/01/2051
1,512‌
1,240‌
2.00%,
12/01/2051
2,692‌
2,210‌
2.00%,
12/01/2051
2,753‌
2,265‌
2.00%,
01/01/2052
1,849‌
1,515‌
2.00%,
02/01/2052
2,118‌
1,738‌
2.50%,
06/01/2027
269‌
257‌
2.50%,
08/01/2028
218‌
206‌
2.50%,
12/01/2031
352‌
326‌
2.50%,
09/01/2032
239‌
221‌
2.50%,
08/01/2035
1,058‌
972‌
2.50%,
08/01/2050
2,766‌
2,370‌
2.50%,
07/01/2051
3,517‌
3,011‌
2.50%,
12/01/2051
973‌
835‌
2.50%,
12/01/2051
2,282‌
1,978‌
2.50%,
12/01/2051
2,510‌
2,163‌
2.50%,
01/01/2052
1,983‌
1,709‌
2.50%,
02/01/2052
1,832‌
1,566‌
2.50%,
04/01/2052
5,019‌
4,338‌
2.50%,
04/01/2052
1,325‌
1,136‌
3.00%,
05/01/2029
263‌
251‌
3.00%,
08/01/2031
575‌
542‌
3.00%,
12/01/2034
409‌
383‌
3.00%,
10/01/2036
301‌
278‌
3.00%,
10/01/2042
785‌
708‌
3.00%,
10/01/2046
527‌
472‌
3.00%,
11/01/2046
956‌
856‌
3.00%,
08/01/2049
242‌
215‌
3.00%,
10/01/2049
593‌
527‌
3.00%,
12/01/2049
544‌
483‌
3.00%,
01/01/2050
944‌
838‌
3.00%,
02/01/2050
877‌
779‌
3.00%,
07/01/2050
907‌
803‌
3.00%,
08/01/2050
695‌
616‌
3.00%,
09/01/2050
1,158‌
1,027‌
3.00%,
06/01/2052
1,970‌
1,736‌
3.50%,
08/01/2031
306‌
293‌
3.50%,
06/01/2039
209‌
197‌
3.50%,
11/01/2042
600‌
562‌
3.50%,
12/01/2042
618‌
578‌
3.50%,
02/01/2043
268‌
251‌
3.50%,
03/01/2045
274‌
255‌
3.50%,
03/01/2045
521‌
485‌
3.50%,
09/01/2045
390‌
363‌
3.50%,
03/01/2047
486‌
455‌
3.50%,
11/01/2048
1,120‌
1,050‌
3.50%,
03/01/2050
1,304‌
1,223‌
3.50%,
08/01/2050
972‌
906‌
3.50%,
06/01/2052
993‌
906‌
4.00%,
01/01/2034
196‌
191‌
4.00%,
10/01/2037
288‌
278‌
4.00%,
02/01/2041
597‌
574‌
4.00%,
02/01/2042
372‌
358‌
4.00%,
10/01/2043
121‌
116‌
4.00%,
08/01/2044
267‌
258‌
4.00%,
10/01/2044
732‌
708‌
4.00%,
11/01/2044
252‌
244‌
4.00%,
08/01/2045
383‌
370‌
Schedule
of
Investments
Government
&
High
Quality
Bond
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
163
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Federal
National
Mortgage
Association
(FNMA)/Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
Uniform
Mortgage-Backed
Security
(continued)
4.00%,
08/01/2046
$
638‌
$
609‌
4.00%,
07/01/2047
520‌
503‌
4.00%,
10/01/2047
425‌
408‌
4.50%,
08/01/2039
720‌
711‌
4.50%,
09/01/2043
746‌
736‌
4.50%,
10/01/2043
443‌
432‌
4.50%,
11/01/2043
425‌
416‌
4.50%,
09/01/2045
302‌
296‌
4.50%,
10/01/2045
441‌
435‌
4.50%,
11/01/2045
665‌
653‌
5.00%,
05/01/2033
489‌
491‌
5.00%,
04/01/2035
41‌
41‌
5.00%,
04/01/2035
48‌
48‌
5.00%,
07/01/2035
2‌
2‌
5.00%,
02/01/2038
194‌
196‌
5.00%,
02/01/2040
579‌
588‌
5.00%,
07/01/2041
441‌
444‌
5.00%,
07/01/2053
(g)
2,000‌
1,960‌
5.50%,
06/01/2033
27‌
28‌
5.50%,
02/01/2037
1‌
1‌
5.50%,
03/01/2038
43‌
44‌
5.50%,
07/01/2053
(g)
4,200‌
4,180‌
6.00%,
11/01/2028
8‌
8‌
6.00%,
12/01/2031
2‌
2‌
6.00%,
01/01/2033
22‌
22‌
6.00%,
07/01/2037
47‌
48‌
6.00%,
11/01/2037
3‌
3‌
6.00%,
12/01/2037
5‌
5‌
6.00%,
03/01/2038
32‌
32‌
6.00%,
07/01/2053
(g)
2,500‌
2,522‌
6.50%,
07/01/2025
4‌
4‌
6.50%,
02/01/2026
1‌
—‌
6.50%,
05/01/2026
1‌
1‌
6.50%,
06/01/2026
1‌
1‌
6.50%,
07/01/2028
5‌
6‌
6.50%,
03/01/2029
3‌
3‌
6.50%,
06/01/2031
8‌
8‌
6.50%,
01/01/2032
3‌
3‌
6.50%,
08/01/2032
5‌
5‌
6.50%,
02/01/2033
6‌
6‌
6.50%,
12/01/2036
9‌
10‌
6.50%,
07/01/2037
12‌
12‌
6.50%,
07/01/2037
3‌
3‌
6.50%,
02/01/2038
15‌
16‌
7.00%,
10/01/2029
4‌
4‌
7.00%,
05/01/2031
3‌
3‌
7.00%,
11/01/2031
8‌
8‌
8.00%,
06/01/2030
1‌
1‌
$
78,061‌
Government
National
Mortgage
Association
(GNMA)
-
22.04%
2.00%,
08/20/2050
1,280‌
1,081‌
2.00%,
01/20/2051
1,537‌
1,296‌
2.00%,
02/20/2051
3,348‌
2,822‌
2.50%,
06/20/2050
2,648‌
2,310‌
2.50%,
05/20/2051
2,570‌
2,233‌
3.00%,
11/15/2042
314‌
286‌
3.00%,
12/15/2042
696‌
634‌
3.00%,
02/15/2043
760‌
692‌
3.00%,
05/15/2043
873‌
795‌
3.00%,
07/20/2045
457‌
418‌
3.00%,
07/20/2046
239‌
218‌
3.00%,
08/20/2046
525‌
477‌
3.00%,
09/20/2046
639‌
581‌
3.00%,
12/20/2046
328‌
298‌
3.00%,
02/20/2047
417‌
378‌
3.00%,
08/20/2047
249‌
226‌
3.50%,
01/15/2043
563‌
531‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Government
National
Mortgage
Association
(GNMA)
(continued)
3.50%,
05/15/2043
$
581‌
$
548‌
3.50%,
06/20/2043
373‌
349‌
3.50%,
04/20/2045
264‌
247‌
3.50%,
06/20/2046
43‌
41‌
3.50%,
02/20/2047
450‌
421‌
3.50%,
05/20/2047
470‌
451‌
3.50%,
11/20/2047
312‌
300‌
3.50%,
07/20/2053
(g)
2,000‌
1,846‌
4.00%,
08/15/2041
337‌
326‌
4.00%,
07/20/2047
325‌
320‌
4.00%,
01/20/2048
1,087‌
1,042‌
4.00%,
04/20/2052
891‌
843‌
4.50%,
07/15/2040
178‌
176‌
4.50%,
07/20/2053
(g)
1,000‌
965‌
5.00%,
09/15/2033
2‌
2‌
5.00%,
02/15/2034
121‌
122‌
5.00%,
09/15/2039
15‌
15‌
5.50%,
11/15/2033
18‌
18‌
5.50%,
05/20/2035
50‌
52‌
5.50%,
07/20/2053
(g)
2,750‌
2,737‌
6.00%,
04/20/2026
1‌
1‌
6.00%,
05/20/2026
1‌
1‌
6.00%,
03/20/2028
1‌
1‌
6.00%,
06/20/2028
6‌
6‌
6.00%,
07/20/2028
2‌
2‌
6.00%,
02/20/2029
2‌
2‌
6.00%,
03/20/2029
5‌
5‌
6.00%,
07/20/2029
5‌
5‌
6.00%,
07/20/2033
49‌
51‌
6.00%,
07/20/2053
(g)
1,500‌
1,510‌
6.50%,
12/20/2025
2‌
2‌
6.50%,
02/20/2026
1‌
1‌
6.50%,
03/20/2031
4‌
4‌
6.50%,
04/20/2031
4‌
5‌
7.00%,
01/15/2028
1‌
1‌
7.00%,
01/15/2028
1‌
1‌
7.00%,
01/15/2028
2‌
2‌
7.00%,
03/15/2028
35‌
34‌
7.00%,
01/15/2029
7‌
7‌
7.00%,
03/15/2029
2‌
2‌
7.00%,
05/15/2031
3‌
3‌
7.00%,
09/15/2031
18‌
19‌
7.00%,
06/15/2032
31‌
31‌
8.00%,
07/15/2026
1‌
1‌
8.00%,
08/15/2026
1‌
1‌
$
27,795‌
U.S.
Treasury
-
4.62%
0.75%,
12/31/2023
4,475‌
4,376‌
1.38%,
11/15/2031
250‌
206‌
1.88%,
11/15/2051
250‌
165‌
4.50%,
02/15/2036
1,000‌
1,079‌
$
5,826‌
U.S.
Treasury
Bill
-
4.63%
4.32%,
12/28/2023
(h)
4,500‌
4,384‌
4.35%,
11/30/2023
(h)
1,492‌
1,460‌
$
5,844‌
TOTAL
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
$
125,842‌
Total
Investments
$
140,912‌
Other
Assets
and
Liabilities
-  (11.71)%
(14,773‌)
TOTAL
NET
ASSETS
-
100.00%
$
126,139‌
Schedule
of
Investments
Government
&
High
Quality
Bond
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
164
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
Current
yield
shown
is
as
of
period
end.
(c)
Security
exempt
from
registration
under
Rule
144A
of
the
Securities
Act
of
1933.
These
securities
may
be
resold
in
transactions
exempt
from
registration,
normally
to
qualified
institutional
buyers.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$5,077
or
4.02%
of
net
assets.
(d)
Security
is
an
Interest
Only
Strip.
(e)
Certain
variable
rate
securities
are
not
based
on
a
published
reference
rate
and
spread
but
are
determined
by
the
issuer
or
agent
and
are
based
on
current
market
conditions.  These
securities
do
not
indicate
a
reference
rate
and
spread
in
their
description.
Rate
shown
is
the
rate
in
effect
as
of
period
end.
(f)
Non-income
producing
security
(g)
Security
was
purchased
in
a
"to-be-announced"
("TBA")
transaction.
(h)
Rate
shown
is
the
discount
rate
of
the
original
purchase.
Portfolio
Summary
Sector
Percent
Mortgage
Securities
96.61‌%
Government
9.25‌%
Asset
Backed
Securities
3.82‌%
Money
Market
Funds
2.03‌%
Other
Assets
and
Liabilities
(11.71‌)%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
5,397‌
$
50,143‌
$
52,982‌
$
2,558‌
$
5,397‌
$
50,143‌
$
52,982‌
$
2,558‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
95‌
$
—‌
$
—‌
$
—‌
$
95‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Futures
Contracts
Description
and
Expiration
Date
Type
Contracts
Notional
Amount
Value
and
Unrealized
Appreciation/(Depreciation)
US
10
Year
Note;
September
2023
Long
16‌
$
1,796‌
$
(32‌)
US
5
Year
Note;
September
2023
Short
51‌
5,462‌
104‌
US
Long
Bond;
September
2023
Long
66‌
8,376‌
(4‌)
Total
$
68‌
Amounts
in
thousands
except
contracts.
Schedule
of
Investments
LargeCap
Growth
Account
I
June
30,
2023
(unaudited)
See
accompanying
notes.
165
INVESTMENT
COMPANIES
-
2.94%
Shares
Held
Value
(000's)
Exchange-Traded
Funds
-
0.18%
iShares
Russell
1000
Growth
ETF
3,500‌
$
963‌
Money
Market
Funds
-
2.76%
BlackRock
Liquidity
FedFund
-
Institutional
Class
5.00%
(a),(b)
1,135,856‌
1,136‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(a),(c)
13,808,035‌
13,808‌
$
14,944‌
TOTAL
INVESTMENT
COMPANIES
$
15,907‌
CONVERTIBLE
PREFERRED
STOCKS
-
0.09%
Shares
Held
Value
(000's)
Automobile
Manufacturers
-
0.02%
Waymo
LLC
Series
A-2
0.00%
(d),(e),(f)
2,489‌
$
95‌
Chemicals
-
0.02%
Sila
Nano
Series
F
0.00%
(d),(e),(f)
4,929‌
100‌
Software
-
0.05%
Nuro
-
Series
C
0.00%
(d),(e),(f)
17,442‌
108‌
Rappi
Inc
-
Series
E
0.00%
(d),(e),(f)
5,133‌
185‌
$
293‌
TOTAL
CONVERTIBLE
PREFERRED
STOCKS
$
488‌
COMMON
STOCKS
-
97.17%
Shares
Held
Value
(000's)
Advertising
-
0.19%
Trade
Desk
Inc
/The
(d)
12,970‌
$
1,002‌
Aerospace
&
Defense
-
0.09%
Boeing
Co/The
(d)
247‌
52‌
HEICO
Corp
131‌
23‌
HEICO
Corp
-
Class
A
232‌
33‌
Lockheed
Martin
Corp
735‌
339‌
Northrop
Grumman
Corp
27‌
12‌
Spirit
AeroSystems
Holdings
Inc
35‌
1‌
TransDigm
Group
Inc
29‌
26‌
$
486‌
Airlines
-
0.00%
American
Airlines
Group
Inc
(d)
783‌
14‌
Delta
Air
Lines
Inc
107‌
5‌
$
19‌
Apparel
-
0.06%
Crocs
Inc
(d)
197‌
22‌
Deckers
Outdoor
Corp
(d)
85‌
45‌
NIKE
Inc
2,063‌
228‌
Skechers
USA
Inc
(d)
32‌
2‌
Tapestry
Inc
50‌
2‌
$
299‌
Automobile
Manufacturers
-
0.59%
Rivian
Automotive
Inc
(d),(g)
51,159‌
852‌
Tesla
Inc
(d)
8,978‌
2,350‌
$
3,202‌
Automobile
Parts
&
Equipment
-
0.00%
Allison
Transmission
Holdings
Inc
29‌
2‌
Banks
-
0.01%
First
Citizens
BancShares
Inc
/NC
4‌
5‌
NU
Holdings
Ltd/Cayman
Islands
(d)
5,138‌
41‌
$
46‌
Beverages
-
0.72%
Boston
Beer
Co
Inc
/The
(d)
30‌
9‌
Brown-Forman
Corp
-
A
Shares
126‌
8‌
Brown-Forman
Corp
-
B
Shares
474‌
32‌
Celsius
Holdings
Inc
(d)
176‌
26‌
Coca-Cola
Co/The
6,287‌
379‌
Constellation
Brands
Inc
49‌
12‌
Monster
Beverage
Corp
(d)
49,336‌
2,834‌
PepsiCo
Inc
3,098‌
574‌
$
3,874‌
Biotechnology
-
0.74%
Alnylam
Pharmaceuticals
Inc
(d)
324‌
61‌
Amgen
Inc
1,183‌
263‌
Apellis
Pharmaceuticals
Inc
(d)
324‌
29‌
BioMarin
Pharmaceutical
Inc
(d)
71‌
6‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Biotechnology
(continued)
Certara
Inc
(d)
141‌
$
3‌
Exelixis
Inc
(d)
770‌
15‌
Horizon
Therapeutics
Plc
(d)
644‌
66‌
Illumina
Inc
(d)
153‌
29‌
Incyte
Corp
(d)
443‌
28‌
Ionis
Pharmaceuticals
Inc
(d)
399‌
16‌
Karuna
Therapeutics
Inc
(d)
103‌
22‌
Legend
Biotech
Corp
ADR
(d)
14,221‌
982‌
Maravai
LifeSciences
Holdings
Inc
(d)
207‌
3‌
Regeneron
Pharmaceuticals
Inc
(d)
23‌
16‌
Roivant
Sciences
Ltd
(d)
750‌
8‌
Sarepta
Therapeutics
Inc
(d)
290‌
33‌
Seagen
Inc
(d)
455‌
88‌
Ultragenyx
Pharmaceutical
Inc
(d)
219‌
10‌
Vertex
Pharmaceuticals
Inc
(d)
6,567‌
2,311‌
$
3,989‌
Building
Materials
-
0.02%
Armstrong
World
Industries
Inc
43‌
3‌
Eagle
Materials
Inc
77‌
14‌
Trane
Technologies
PLC
219‌
42‌
Trex
Co
Inc
(d)
357‌
23‌
Vulcan
Materials
Co
95‌
22‌
$
104‌
Chemicals
-
0.07%
Axalta
Coating
Systems
Ltd
(d)
77‌
3‌
Ecolab
Inc
629‌
117‌
FMC
Corp
61‌
6‌
Linde
PLC
151‌
58‌
PPG
Industries
Inc
192‌
28‌
RPM
International
Inc
78‌
7‌
Sherwin-Williams
Co/The
645‌
171‌
Valvoline
Inc
147‌
6‌
$
396‌
Commercial
Services
-
4.76%
Affirm
Holdings
Inc
(d),(g)
17,393‌
267‌
Automatic
Data
Processing
Inc
1,155‌
254‌
Avis
Budget
Group
Inc
(d)
22‌
5‌
Block
Inc
(d)
655‌
44‌
Booz
Allen
Hamilton
Holding
Corp
422‌
47‌
Bright
Horizons
Family
Solutions
Inc
(d)
24‌
2‌
Cintas
Corp
13,403‌
6,663‌
CoStar
Group
Inc
(d)
75,996‌
6,763‌
Equifax
Inc
274‌
64‌
Euronet
Worldwide
Inc
(d)
77‌
9‌
FleetCor
Technologies
Inc
(d)
218‌
55‌
FTI
Consulting
Inc
(d)
21‌
4‌
Gartner
Inc
(d)
249‌
87‌
Global
Payments
Inc
20,634‌
2,033‌
Grand
Canyon
Education
Inc
(d)
27‌
3‌
H&R
Block
Inc
320‌
10‌
MarketAxess
Holdings
Inc
120‌
31‌
Moody's
Corp
471‌
164‌
Morningstar
Inc
83‌
16‌
Paylocity
Holding
Corp
(d)
6,142‌
1,133‌
PayPal
Holdings
Inc
(d)
3,309‌
221‌
Quanta
Services
Inc
123‌
24‌
RB
Global
Inc
451‌
27‌
Rollins
Inc
718‌
31‌
S&P
Global
Inc
18,871‌
7,565‌
Service
Corp
International/US
176‌
11‌
Shift4
Payments
Inc
(d)
176‌
12‌
Toast
Inc
(d)
1,151‌
26‌
U-Haul
Holding
Co
100‌
5‌
U-Haul
Holding
Co
11‌
1‌
United
Rentals
Inc
46‌
21‌
Verisk
Analytics
Inc
465‌
105‌
WEX
Inc
(d)
64‌
12‌
WillScot
Mobile
Mini
Holdings
Corp
(d)
162‌
8‌
$
25,723‌
Schedule
of
Investments
LargeCap
Growth
Account
I
June
30,
2023
(unaudited)
See
accompanying
notes.
166
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Computers
-
5.99%
Accenture
PLC
-
Class
A
2,057‌
$
635‌
Apple
Inc
161,349‌
31,297‌
Crowdstrike
Holdings
Inc
(d)
689‌
101‌
EPAM
Systems
Inc
(d)
180‌
40‌
Fortinet
Inc
(d)
2,136‌
161‌
Genpact
Ltd
146‌
6‌
Globant
SA
(d)
134‌
24‌
HP
Inc
574‌
18‌
KBR
Inc
161‌
11‌
NetApp
Inc
277‌
21‌
Pure
Storage
Inc
(d)
715‌
26‌
Zscaler
Inc
(d)
283‌
41‌
$
32,381‌
Consumer
Products
-
0.05%
Avery
Dennison
Corp
87‌
15‌
Church
&
Dwight
Co
Inc
711‌
71‌
Clorox
Co/The
402‌
64‌
Kimberly-Clark
Corp
1,031‌
143‌
$
293‌
Cosmetics
&
Personal
Care
-
1.39%
Estee
Lauder
Cos
Inc
/The
37,122‌
7,290‌
Procter
&
Gamble
Co/The
1,441‌
219‌
$
7,509‌
Distribution
&
Wholesale
-
0.07%
Copart
Inc
(d)
1,395‌
127‌
Fastenal
Co
1,391‌
82‌
Ferguson
PLC
36‌
6‌
Pool
Corp
123‌
46‌
SiteOne
Landscape
Supply
Inc
(d)
47‌
8‌
Watsco
Inc
27‌
10‌
WW
Grainger
Inc
146‌
115‌
$
394‌
Diversified
Financial
Services
-
4.71%
American
Express
Co
631‌
110‌
Ameriprise
Financial
Inc
341‌
113‌
Apollo
Global
Management
Inc
1,696‌
130‌
Blue
Owl
Capital
Inc
217‌
3‌
Houlihan
Lokey
Inc
11‌
1‌
LPL
Financial
Holdings
Inc
251‌
55‌
Mastercard
Inc
42,388‌
16,671‌
Rocket
Cos
Inc
(d),(g)
146‌
1‌
SLM
Corp
308‌
5‌
TPG
Inc
60‌
2‌
Tradeweb
Markets
Inc
21,560‌
1,477‌
UWM
Holdings
Corp
108‌
1‌
Visa
Inc
29,019‌
6,891‌
Western
Union
Co/The
179‌
2‌
XP
Inc
(d)
89‌
2‌
$
25,464‌
Electric
-
0.01%
AES
Corp/The
1,326‌
28‌
Vistra
Corp
356‌
9‌
$
37‌
Electrical
Components
&
Equipment
-
1.13%
ChargePoint
Holdings
Inc
(d),(g)
908‌
8‌
Generac
Holdings
Inc
(d)
40,925‌
6,103‌
Universal
Display
Corp
69‌
10‌
$
6,121‌
Electronics
-
0.71%
Agilent
Technologies
Inc
781‌
94‌
Allegion
plc
263‌
32‌
Amphenol
Corp
40,666‌
3,454‌
Honeywell
International
Inc
280‌
58‌
Hubbell
Inc
79‌
26‌
Jabil
Inc
265‌
29‌
Keysight
Technologies
Inc
(d)
148‌
25‌
Mettler
-Toledo
International
Inc
(d)
71‌
93‌
National
Instruments
Corp
333‌
19‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Electronics
(continued)
Vontier
Corp
171‌
$
5‌
$
3,835‌
Energy
-
Alternate
Sources
-
0.01%
Enphase
Energy
Inc
(d)
432‌
72‌
Engineering
&
Construction
-
0.00%
EMCOR
Group
Inc
52‌
9‌
TopBuild
Corp
(d)
7‌
2‌
$
11‌
Entertainment
-
0.10%
Caesars
Entertainment
Inc
(d)
274‌
14‌
Churchill
Downs
Inc
231‌
32‌
DraftKings
Inc
(d)
1,359‌
36‌
Live
Nation
Entertainment
Inc
(d)
4,696‌
428‌
Vail
Resorts
Inc
13‌
3‌
$
513‌
Environmental
Control
-
0.04%
Tetra
Tech
Inc
32‌
5‌
Waste
Management
Inc
1,190‌
207‌
$
212‌
Food
-
0.05%
Albertsons
Cos
Inc
116‌
3‌
Hershey
Co/The
356‌
89‌
Lamb
Weston
Holdings
Inc
447‌
51‌
Performance
Food
Group
Co
(d)
234‌
14‌
Sysco
Corp
1,650‌
122‌
$
279‌
Hand
&
Machine
Tools
-
0.01%
Lincoln
Electric
Holdings
Inc
170‌
34‌
MSA
Safety
Inc
21‌
3‌
$
37‌
Healthcare
-
Products
-
8.46%
10X
Genomics
Inc
(d)
298‌
17‌
Abbott
Laboratories
355‌
39‌
Align
Technology
Inc
(d)
16,146‌
5,710‌
Bio-
Techne
Corp
478‌
39‌
Bruker
Corp
340‌
25‌
Edwards
Lifesciences
Corp
(d)
80,338‌
7,579‌
Exact
Sciences
Corp
(d)
201‌
19‌
GE
HealthCare
Technologies
Inc
96‌
8‌
IDEXX
Laboratories
Inc
(d)
267‌
134‌
Inspire
Medical
Systems
Inc
(d)
93‌
30‌
Insulet
Corp
(d)
1,700‌
490‌
Intuitive
Surgical
Inc
(d)
48,500‌
16,584‌
Masimo
Corp
(d)
154‌
25‌
Natera
Inc
(d)
336‌
16‌
Novocure
Ltd
(d)
332‌
14‌
Penumbra
Inc
(d)
3,332‌
1,146‌
Repligen
Corp
(d)
80‌
11‌
ResMed
Inc
472‌
103‌
Shockwave
Medical
Inc
(d)
117‌
33‌
Stryker
Corp
17,165‌
5,237‌
Tandem
Diabetes
Care
Inc
(d)
29‌
1‌
Thermo
Fisher
Scientific
Inc
15,965‌
8,329‌
Waters
Corp
(d)
190‌
51‌
West
Pharmaceutical
Services
Inc
240‌
92‌
$
45,732‌
Healthcare
-
Services
-
2.48
%
agilon
health
Inc
(d)
779‌
13‌
Chemed
Corp
34‌
18‌
DaVita
Inc
(d)
175‌
18‌
Elevance
Health
Inc
103‌
46‌
Encompass
Health
Corp
21‌
1‌
Ginkgo
Bioworks
Holdings
Inc
(d),(g)
587‌
1‌
HCA
Healthcare
Inc
2,907‌
883‌
Humana
Inc
4,877‌
2,181‌
ICON
PLC
(d)
39‌
10‌
IQVIA
Holdings
Inc
(d)
556‌
125‌
Medpace
Holdings
Inc
(d)
75‌
18‌
Schedule
of
Investments
LargeCap
Growth
Account
I
June
30,
2023
(unaudited)
See
accompanying
notes.
167
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Healthcare
-
Services
(continued)
Molina
Healthcare
Inc
(d)
103‌
$
31‌
Sotera
Health
Co
(d)
226‌
4‌
UnitedHealth
Group
Inc
20,941‌
10,065‌
$
13,414‌
Home
Builders
-
0.00%
NVR
Inc
(d)
1‌
6‌
Home
Furnishings
-
0.00%
Tempur
Sealy
International
Inc
110‌
4‌
Housewares
-
0.00%
Scotts
Miracle-
Gro
Co/The
134‌
8‌
Insurance
-
1.27%
Arch
Capital
Group
Ltd
(d)
164‌
12‌
Arthur
J
Gallagher
&
Co
39‌
9‌
Brighthouse
Financial
Inc
(d)
22‌
1‌
Brown
&
Brown
Inc
300‌
21‌
Equitable
Holdings
Inc
1,162‌
32‌
Everest
Re
Group
Ltd
19‌
6‌
Kinsale
Capital
Group
Inc
70‌
26‌
Lincoln
National
Corp
52‌
1‌
Marsh
&
McLennan
Cos
Inc
1,291‌
243‌
Primerica
Inc
76‌
15‌
Progressive
Corp/The
48,652‌
6,440‌
RenaissanceRe
Holdings
Ltd
43‌
8‌
RLI
Corp
28‌
4‌
Ryan
Specialty
Holdings
Inc
(d)
301‌
14‌
Willis
Towers
Watson
PLC
43‌
10‌
$
6,842‌
Internet
-
16.83%
Airbnb
Inc
(d)
1,318‌
169‌
Alphabet
Inc
-
A
Shares
(d)
146,076‌
17,486‌
Alphabet
Inc
-
C
Shares
(d)
87,284‌
10,559‌
Amazon.com
Inc
(d)
223,528‌
29,139‌
Booking
Holdings
Inc
(d)
1,247‌
3,368‌
CDW
Corp/DE
415‌
76‌
Chewy
Inc
(d)
123,048‌
4,857‌
Coupang
Inc
(d)
76,779‌
1,336‌
DoorDash
Inc
-
Class
A
(d)
768‌
59‌
eBay
Inc
108‌
5‌
Etsy
Inc
(d)
224‌
19‌
Expedia
Group
Inc
(d)
342‌
37‌
Gen
Digital
Inc
281‌
5‌
GoDaddy
Inc
(d)
303‌
23‌
IAC
Inc
(d)
10,595‌
665‌
Lyft
Inc
(d)
957‌
9‌
Match
Group
Inc
(d)
105,357‌
4,409‌
Meta
Platforms
Inc
(d)
34,900‌
10,015‌
Netflix
Inc
(d)
8,268‌
3,642‌
Okta
Inc
(d)
32‌
2‌
Palo
Alto
Networks
Inc
(d)
970‌
248‌
Pinterest
Inc
(d)
1,929‌
53‌
Roku
Inc
(d)
50‌
3‌
Shopify
Inc
(d)
48,118‌
3,108‌
Spotify
Technology
SA
(d)
8,774‌
1,409‌
Uber
Technologies
Inc
(d)
6,310‌
272‌
VeriSign
Inc
(d)
16‌
4‌
Wayfair
Inc
(d),(g)
94‌
6‌
$
90,983‌
Leisure
Products
&
Services
-
0.13%
Brunswick
Corp/DE
19‌
1‌
Norwegian
Cruise
Line
Holdings
Ltd
(d)
331‌
7‌
Peloton
Interactive
Inc
(d)
80,940‌
623‌
Planet
Fitness
Inc
(d)
133‌
9‌
Polaris
Inc
16‌
2‌
Royal
Caribbean
Cruises
Ltd
(d)
229‌
24‌
YETI
Holdings
Inc
(d)
291‌
11‌
$
677‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Lodging
-
0.05%
Choice
Hotels
International
Inc
(g)
105‌
$
12‌
Hilton
Worldwide
Holdings
Inc
383‌
56‌
Las
Vegas
Sands
Corp
(d)
1,002‌
58‌
Marriott
International
Inc
/MD
821‌
151‌
Travel
+
Leisure
Co
110‌
5‌
Wyndham
Hotels
&
Resorts
Inc
20‌
1‌
Wynn
Resorts
Ltd
21‌
2‌
$
285‌
Machinery
-
Construction
&
Mining
-
0.06%
BWX
Technologies
Inc
51‌
4‌
Caterpillar
Inc
1,261‌
310‌
Vertiv
Holdings
Co
77‌
2‌
$
316‌
Machinery
-
Diversified
-
1.80%
Deere
&
Co
830‌
336‌
Graco
Inc
223‌
19‌
IDEX
Corp
29,094‌
6,263‌
Ingersoll
Rand
Inc
45,091‌
2,947‌
Otis
Worldwide
Corp
80‌
7‌
Rockwell
Automation
Inc
373‌
123‌
Toro
Co/The
338‌
34‌
Xylem
Inc
/NY
92‌
11‌
$
9,740‌
Media
-
0.04%
Cable
One
Inc
2‌
1‌
Charter
Communications
Inc
(d)
334‌
123‌
FactSet
Research
Systems
Inc
124‌
50‌
Liberty
Broadband
Corp
-
A
Shares
(d)
12‌
1‌
Liberty
Broadband
Corp
-
C
Shares
(d)
79‌
6‌
Nexstar
Media
Group
Inc
38‌
6‌
World
Wrestling
Entertainment
Inc
136‌
15‌
$
202‌
Metal
Fabrication
&
Hardware
-
0.00%
Advanced
Drainage
Systems
Inc
200‌
23‌
Valmont
Industries
Inc
5‌
1‌
$
24‌
Mining
-
0.00%
Southern
Copper
Corp
277‌
20‌
Miscellaneous
Manufacturers
-
0.05%
A
O
Smith
Corp
43‌
3‌
Axon
Enterprise
Inc
(d)
226‌
44‌
Donaldson
Co
Inc
163‌
10‌
Illinois
Tool
Works
Inc
805‌
202‌
$
259‌
Office
&
Business
Equipment
-
0.00%
Zebra
Technologies
Corp
(d)
30‌
9‌
Oil
&
Gas
-
0.03%
APA
Corp
893‌
30‌
Hess
Corp
505‌
69‌
Ovintiv
Inc
350‌
13‌
Texas
Pacific
Land
Corp
18‌
24‌
$
136‌
Oil
&
Gas
Services
-
0.00%
Halliburton
Co
588‌
19‌
Packaging
&
Containers
-
0.01%
Ardagh
Metal
Packaging
SA
433‌
2‌
Graphic
Packaging
Holding
Co
530‌
13‌
Sealed
Air
Corp
259‌
10‌
$
25‌
Pharmaceuticals
-
5.10%
AbbVie
Inc
5,742‌
774‌
AmerisourceBergen
Corp
525‌
101‌
Becton
Dickinson
&
Co
11,325‌
2,990‌
Cardinal
Health
Inc
429‌
41‌
Cigna
Group/The
22,300‌
6,257‌
Dexcom
Inc
(d)
40,308‌
5,180‌
Eli
Lilly
&
Co
11,323‌
5,310‌
Jazz
Pharmaceuticals
PLC
(d)
102‌
13‌
Schedule
of
Investments
LargeCap
Growth
Account
I
June
30,
2023
(unaudited)
See
accompanying
notes.
168
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Pharmaceuticals
(continued)
McKesson
Corp
169‌
$
72‌
Merck
&
Co
Inc
1,521‌
175‌
Neurocrine
Biosciences
Inc
(d)
314‌
30‌
Zoetis
Inc
38,523‌
6,634‌
$
27,577‌
Pipelines
-
0.04%
Antero
Midstream
Corp
368‌
4‌
Cheniere
Energy
Inc
788‌
120‌
New
Fortress
Energy
Inc
196‌
5‌
ONEOK
Inc
80‌
5‌
Targa
Resources
Corp
727‌
56‌
$
190‌
Private
Equity
-
0.05%
Ares
Management
Corp
521‌
50‌
Blackstone
Inc
2,295‌
213‌
KKR
&
Co
Inc
516‌
29‌
$
292‌
REITs
-
1.42%
American
Tower
Corp
1,514‌
294‌
Crown
Castle
Inc
150‌
17‌
Equinix
Inc
153‌
120‌
Equity
LifeStyle
Properties
Inc
189‌
13‌
Extra
Space
Storage
Inc
26‌
4‌
Iron
Mountain
Inc
467‌
26‌
Lamar
Advertising
Co
218‌
22‌
Public
Storage
297‌
87‌
SBA
Communications
Corp
30,377‌
7,040‌
Simon
Property
Group
Inc
231‌
27‌
Sun
Communities
Inc
87‌
11‌
UDR
Inc
59‌
2‌
$
7,663‌
Retail
-
4.75%
AutoZone
Inc
(d)
50‌
125‌
Best
Buy
Co
Inc
87‌
7‌
BJ's
Wholesale
Club
Holdings
Inc
(d)
150‌
9‌
Burlington
Stores
Inc
(d)
210‌
33‌
CarMax
Inc
(d)
29‌
2‌
Casey's
General
Stores
Inc
17‌
4‌
Chipotle
Mexican
Grill
Inc
(d)
1,102‌
2,357‌
Costco
Wholesale
Corp
16,860‌
9,077‌
Darden
Restaurants
Inc
184‌
31‌
Dick's
Sporting
Goods
Inc
14‌
2‌
Dollar
General
Corp
713‌
121‌
Domino's
Pizza
Inc
115‌
39‌
Five
Below
Inc
(d)
178‌
35‌
Floor
&
Decor
Holdings
Inc
(d)
338‌
35‌
Freshpet
Inc
(d)
41‌
3‌
Home
Depot
Inc
/The
3,295‌
1,024‌
Lowe's
Cos
Inc
1,424‌
321‌
Lululemon
Athletica
Inc
(d)
17,065‌
6,459‌
McDonald's
Corp
980‌
292‌
Murphy
USA
Inc
60‌
19‌
Ollie's
Bargain
Outlet
Holdings
Inc
(d)
64‌
4‌
O'Reilly
Automotive
Inc
(d)
168‌
161‌
RH
(d)
9‌
3‌
Ross
Stores
Inc
38,414‌
4,307‌
Starbucks
Corp
3,671‌
364‌
Target
Corp
1,496‌
197‌
Texas
Roadhouse
Inc
217‌
24‌
TJX
Cos
Inc
/The
3,747‌
318‌
Tractor
Supply
Co
356‌
79‌
Ulta
Beauty
Inc
(d)
163‌
77‌
Victoria's
Secret
&
Co
(d)
114‌
2‌
Wendy's
Co/The
562‌
12‌
Williams-Sonoma
Inc
28‌
4‌
Wingstop
Inc
97‌
19‌
Yum!
Brands
Inc
800‌
111‌
$
25,677‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Semiconductors
-
7.95%
Advanced
Micro
Devices
Inc
(d)
17,716‌
$
2,018‌
Allegro
MicroSystems
Inc
(d)
223‌
10‌
Applied
Materials
Inc
2,322‌
336‌
ASML
Holding
NV
-
NY
Reg
Shares
5,041‌
3,653‌
Broadcom
Inc
1,328‌
1,152‌
Entegris
Inc
26‌
3‌
KLA
Corp
447‌
217‌
Lam
Research
Corp
414‌
266‌
Lattice
Semiconductor
Corp
(d)
442‌
42‌
Marvell
Technology
Inc
24,100‌
1,441‌
Microchip
Technology
Inc
1,248‌
112‌
Monolithic
Power
Systems
Inc
147‌
79‌
NVIDIA
Corp
63,685‌
26,940‌
NXP
Semiconductors
NV
29,639‌
6,067‌
QUALCOMM
Inc
3,166‌
377‌
Teradyne
Inc
423‌
47‌
Texas
Instruments
Inc
1,206‌
217‌
$
42,977‌
Software
-
24.30%
Adobe
Inc
(d)
21,977‌
10,747‌
Alteryx
Inc
(d)
208‌
9‌
ANSYS
Inc
(d)
232‌
77‌
AppLovin
Corp
(d)
191‌
5‌
Atlassian
Corp
(d)
45,493‌
7,634‌
Autodesk
Inc
(d)
32,005‌
6,549‌
Bentley
Systems
Inc
579‌
31‌
Broadridge
Financial
Solutions
Inc
319‌
53‌
Cadence
Design
Systems
Inc
(d)
13,407‌
3,144‌
Ceridian
HCM
Holding
Inc
(d)
42‌
3‌
Cloudflare
Inc
(d)
935‌
61‌
Confluent
Inc
(d)
601‌
21‌
Datadog
Inc
(d)
888‌
87‌
DocuSign
Inc
(d)
657‌
34‌
DoubleVerify
Holdings
Inc
(d)
365‌
14‌
Doximity
Inc
(d)
155‌
5‌
Dropbox
Inc
-
A
Shares
(d)
779‌
21‌
Dynatrace
Inc
(d)
32,104‌
1,653‌
Elastic
NV
(d)
252‌
16‌
Fair
Isaac
Corp
(d)
78‌
63‌
Fiserv
Inc
(d)
59,804‌
7,544‌
Five9
Inc
(d)
231‌
19‌
Gitlab
Inc
(d)
158‌
8‌
HashiCorp
Inc
(d)
206‌
5‌
HubSpot
Inc
(d)
148‌
79‌
Informatica
Inc
(d)
28‌
1‌
Intuit
Inc
37,280‌
17,081‌
Jack
Henry
&
Associates
Inc
75‌
13‌
Magic
Leap
Inc
(d),(e),(f)
371‌
7‌
Manhattan
Associates
Inc
(d)
200‌
40‌
Microsoft
Corp
150,972‌
51,412‌
MongoDB
Inc
(d)
1,897‌
780‌
MSCI
Inc
127‌
60‌
nCino
Inc
(d)
40‌
1‌
New
Relic
Inc
(d)
176‌
12‌
Nutanix
Inc
(d)
182‌
5‌
Oracle
Corp
2,034‌
242‌
Palantir
Technologies
Inc
(d)
6,091‌
93‌
Paychex
Inc
1,048‌
117‌
Paycom
Software
Inc
167‌
54‌
Paycor
HCM
Inc
(d)
82‌
2‌
Pegasystems
Inc
137‌
7‌
Playtika
Holding
Corp
(d)
65‌
1‌
Procore
Technologies
Inc
(d)
255‌
17‌
PTC
Inc
(d)
185‌
26‌
RingCentral
Inc
(d)
278‌
9‌
ROBLOX
Corp
(d)
1,492‌
60‌
Salesforce
Inc
(d)
8,366‌
1,768‌
SentinelOne
Inc
(d)
82‌
1‌
ServiceNow
Inc
(d)
25,721‌
14,454‌
Schedule
of
Investments
LargeCap
Growth
Account
I
June
30,
2023
(unaudited)
See
accompanying
notes.
169
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Software
(continued)
Smartsheet
Inc
(d)
406‌
$
16‌
Snowflake
Inc
-
Class
A
(d)
1,008‌
177‌
Splunk
Inc
(d)
523‌
55‌
Stripe
Inc
-
Class
B
(d),(e),(f)
5,754‌
116‌
Synopsys
Inc
(d)
494‌
215‌
Teradata
Corp
(d)
330‌
18‌
Twilio
Inc
(d)
91‌
6‌
Tyler
Technologies
Inc
(d)
103‌
43‌
UiPath
Inc
(d)
936‌
15‌
Unity
Software
Inc
(d)
369‌
16‌
Veeva
Systems
Inc
(d)
31,711‌
6,270‌
VMware
Inc
(d)
699‌
100‌
Workday
Inc
(d)
643‌
145‌
ZoomInfo
Technologies
Inc
(d)
525‌
13‌
$
131,350‌
Telecommunications
-
0.57%
Arista
Networks
Inc
(d)
4,059‌
658‌
Iridium
Communications
Inc
379‌
23‌
Motorola
Solutions
Inc
494‌
145‌
T-Mobile
US
Inc
(d)
16,150‌
2,243‌
Ubiquiti
Inc
11‌
2‌
$
3,071‌
Transportation
-
0.26%
CH
Robinson
Worldwide
Inc
291‌
27‌
CSX
Corp
734‌
25‌
Expeditors
International
of
Washington
Inc
68‌
8‌
JB
Hunt
Transport
Services
Inc
53‌
10‌
Landstar
System
Inc
93‌
18‌
Old
Dominion
Freight
Line
Inc
2,785‌
1,030‌
Saia
Inc
(d)
9‌
3‌
Union
Pacific
Corp
849‌
174‌
United
Parcel
Service
Inc
653‌
117‌
$
1,412‌
TOTAL
COMMON
STOCKS
$
525,210‌
Total
Investments
$
541,605‌
Other
Assets
and
Liabilities
-  (0.20)%
(1,075‌)
TOTAL
NET
ASSETS
-
100.00%
$
540,530‌
(a)
Current
yield
shown
is
as
of
period
end.
(b)
Security
or
a
portion
of
the
security
was
received
as
collateral
for
securities
lending.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$1,136
or
0.21%
of
net
assets.
(c)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(d)
Non-income
producing
security
(e)
The
value
of
these
investments
was
determined
using
significant
unobservable
inputs,
in
good
faith
by
the
Manager,
under
procedures
established
and
periodically
reviewed
by
the
Board
of
Directors.
(f)
Restricted
Security.
Please
see
Restricted
Securities
sub-schedule
for
additional
information.
(g)
Security
or
a
portion
of
the
security
was
on
loan.  At
the
end
of
the
period,
the
value
of
these
securities
totaled
$1,136
or
0.21%
of
net
assets.
Portfolio
Summary
Sector
Percent
Technology
38.29‌%
Consumer,
Non-cyclical
23.75‌%
Communications
17.63‌%
Financial
7.46‌%
Consumer,
Cyclical
5.77‌%
Industrial
4.18‌%
Money
Market
Funds
2.76‌%
Investment
Companies
0.18‌%
Basic
Materials
0.09‌%
Energy
0.08‌%
Utilities
0.01‌%
Other
Assets
and
Liabilities
(0.20‌)%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
11,974‌
$
78,723‌
$
76,889‌
$
13,808‌
$
11,974‌
$
78,723‌
$
76,889‌
$
13,808‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
275‌
$
—‌
$
—‌
$
—‌
$
275‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Restricted
Securities
Security
Name
Acquisition
Date
Cost
Value
Percent
of
Net
Assets
Magic
Leap
Inc
01/20/2016-10/12/2017
$
182‌
$
7‌
0.00%
Nuro
-
Series
C  
0.00%
10/30/2020
228‌
108‌
0.02%
Rappi
Inc
-
Series
E  
0.00%
09/08/2020
306‌
185‌
0.03%
Sila
Nano
Series
F  
0.00%
01/07/2021
204‌
100‌
0.02%
Stripe
Inc
-
Class
B
12/17/2019
90‌
116‌
0.02%
Waymo
LLC
Series
A-2  
0.00%
05/08/2020
214‌
95‌
0.02%
Total
$
611‌
0.11%
Amounts
in
thousands.
Schedule
of
Investments
LargeCap
Growth
Account
I
June
30,
2023
(unaudited)
See
accompanying
notes.
170
Futures
Contracts
Description
and
Expiration
Date
Type
Contracts
Notional
Amount
Value
and
Unrealized
Appreciation/(Depreciation)
S&P
500
Emini
;
September
2023
Long
22‌
$
4,937‌
$
125‌
Total
$
125‌
Amounts
in
thousands
except
contracts.
Schedule
of
Investments
LargeCap
S&P
500
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
171
INVESTMENT
COMPANIES
-
2
.22
%
Shares
Held
Value
(000's)
Exchange-Traded
Funds
-
0
.24
%
iShares
Core
S&P
500
ETF
15,016‌
$
6,692‌
Money
Market
Funds
-
1
.98
%
BlackRock
Liquidity
FedFund
-
Institutional
Class
5.00%
(a),(b)
602,672‌
603‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(a),(c)
54,173,574‌
54,173‌
$
54,776‌
TOTAL
INVESTMENT
COMPANIES
$
61,468‌
COMMON
STOCKS
-
97
.98
%
Shares
Held
Value
(000's)
Advertising
-
0
.09
%
Interpublic
Group
of
Cos
Inc/The
28,092‌
$
1,084‌
Omnicom
Group
Inc
14,519‌
1,381‌
$
2,465‌
Aerospace
&
Defense
-
1
.53
%
Boeing
Co/The
(d)
41,152‌
8,690‌
General
Dynamics
Corp
16,369‌
3,522‌
Howmet
Aerospace
Inc
26,766‌
1,326‌
L3Harris
Technologies
Inc
13,786‌
2,699‌
Lockheed
Martin
Corp
16,405‌
7,552‌
Northrop
Grumman
Corp
10,390‌
4,736‌
Raytheon
Technologies
Corp
106,331‌
10,416‌
TransDigm
Group
Inc
3,798‌
3,396‌
$
42,337‌
Agriculture
-
0
.76
%
Altria
Group
Inc
129,901‌
5,884‌
Archer-Daniels-Midland
Co
39,634‌
2,995‌
Bunge
Ltd
10,957‌
1,034‌
Philip
Morris
International
Inc
112,957‌
11,027‌
$
20,940‌
Airlines
-
0
.23
%
Alaska
Air
Group
Inc
(d)
9,307‌
495‌
American
Airlines
Group
Inc
(d)
47,508‌
852‌
Delta
Air
Lines
Inc
46,771‌
2,223‌
Southwest
Airlines
Co
43,303‌
1,568‌
United
Airlines
Holdings
Inc
(d)
23,867‌
1,310‌
$
6,448‌
Apparel
-
0
.42
%
NIKE
Inc
89,662‌
9,896‌
Ralph
Lauren
Corp
2,990‌
369‌
Tapestry
Inc
16,868‌
722‌
VF
Corp
24,040‌
459‌
$
11,446‌
Automobile
Manufacturers
-
2
.36
%
Cummins
Inc
10,300‌
2,525‌
Ford
Motor
Co
285,989‌
4,327‌
General
Motors
Co
101,163‌
3,901‌
PACCAR
Inc
38,028‌
3,181‌
Tesla
Inc
(d)
196,054‌
51,321‌
$
65,255‌
Automobile
Parts
&
Equipment
-
0
.10
%
Aptiv
PLC
(d)
19,685‌
2,010‌
BorgWarner
Inc
17,055‌
834‌
$
2,844‌
Banks
-
3
.70
%
Bank
of
America
Corp
504,546‌
14,475‌
Bank
of
New
York
Mellon
Corp/The
52,258‌
2,326‌
Citigroup
Inc
141,669‌
6,522‌
Citizens
Financial
Group
Inc
35,221‌
919‌
Comerica
Inc
9,580‌
406‌
Fifth
Third
Bancorp
49,537‌
1,298‌
Goldman
Sachs
Group
Inc/The
24,194‌
7,804‌
Huntington
Bancshares
Inc/OH
105,053‌
1,132‌
JPMorgan
Chase
&
Co
212,663‌
30,930‌
KeyCorp
68,059‌
629‌
M&T
Bank
Corp
12,070‌
1,494‌
Morgan
Stanley
94,800‌
8,096‌
Northern
Trust
Corp
15,159‌
1,124‌
PNC
Financial
Services
Group
Inc/The
29,043‌
3,658‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Banks
(continued)
Regions
Financial
Corp
68,282‌
$
1,217‌
State
Street
Corp
24,325‌
1,780‌
Truist
Financial
Corp
96,925‌
2,942‌
US
Bancorp
101,514‌
3,354‌
Wells
Fargo
&
Co
273,059‌
11,654‌
Zions
Bancorp
NA
10,777‌
289‌
$
102,049‌
Beverages
-
1
.65
%
Brown-Forman
Corp
-
B
Shares
13,309‌
889‌
Coca-Cola
Co/The
283,238‌
17,056‌
Constellation
Brands
Inc
11,733‌
2,888‌
Keurig
Dr
Pepper
Inc
61,293‌
1,917‌
Molson
Coors
Beverage
Co
13,661‌
899‌
Monster
Beverage
Corp
(d)
55,604‌
3,194‌
PepsiCo
Inc
100,257‌
18,570‌
$
45,413‌
Biotechnology
-
1
.46
%
Amgen
Inc
38,883‌
8,633‌
Biogen
Inc
(d)
10,533‌
3,000‌
Bio-Rad
Laboratories
Inc
(d)
1,555‌
589‌
Corteva
Inc
51,732‌
2,964‌
Gilead
Sciences
Inc
90,773‌
6,996‌
Illumina
Inc
(d)
11,504‌
2,157‌
Incyte
Corp
(d)
13,473‌
839‌
Moderna
Inc
(d)
23,858‌
2,899‌
Regeneron
Pharmaceuticals
Inc
(d)
7,853‌
5,643‌
Vertex
Pharmaceuticals
Inc
(d)
18,744‌
6,596‌
$
40,316‌
Building
Materials
-
0
.55
%
Carrier
Global
Corp
60,752‌
3,020‌
Johnson
Controls
International
plc
49,928‌
3,402‌
Martin
Marietta
Materials
Inc
4,511‌
2,083‌
Masco
Corp
16,378‌
940‌
Mohawk
Industries
Inc
(d)
3,846‌
397‌
Trane
Technologies
PLC
16,595‌
3,174‌
Vulcan
Materials
Co
9,681‌
2,182‌
$
15,198‌
Chemicals
-
1
.57
%
Air
Products
and
Chemicals
Inc
16,166‌
4,842‌
Albemarle
Corp
8,537‌
1,905‌
Celanese
Corp
7,282‌
843‌
CF
Industries
Holdings
Inc
14,185‌
985‌
Dow
Inc
51,471‌
2,741‌
DuPont
de
Nemours
Inc
33,402‌
2,386‌
Eastman
Chemical
Co
8,669‌
726‌
Ecolab
Inc
18,025‌
3,365‌
FMC
Corp
9,099‌
950‌
International
Flavors
&
Fragrances
Inc
18,562‌
1,477‌
Linde
PLC
35,631‌
13,578‌
LyondellBasell
Industries
NV
18,461‌
1,695‌
Mosaic
Co/The
24,169‌
846‌
PPG
Industries
Inc
17,130‌
2,540‌
Sherwin-Williams
Co/The
17,078‌
4,535‌
$
43,414‌
Commercial
Services
-
1
.72
%
Automatic
Data
Processing
Inc
30,063‌
6,608‌
Cintas
Corp
6,291‌
3,127‌
CoStar
Group
Inc
(d)
29,729‌
2,646‌
Equifax
Inc
8,923‌
2,100‌
FleetCor
Technologies
Inc
(d)
5,372‌
1,349‌
Gartner
Inc
(d)
5,753‌
2,015‌
Global
Payments
Inc
19,062‌
1,878‌
MarketAxess
Holdings
Inc
2,739‌
716‌
Moody's
Corp
11,484‌
3,993‌
PayPal
Holdings
Inc
(d)
81,194‌
5,418‌
Quanta
Services
Inc
10,563‌
2,075‌
Robert
Half
International
Inc
7,841‌
590‌
Rollins
Inc
16,853‌
722‌
S&P
Global
Inc
23,871‌
9,570‌
Schedule
of
Investments
LargeCap
S&P
500
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
172
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Commercial
Services
(continued)
United
Rentals
Inc
5,003‌
$
2,228‌
Verisk
Analytics
Inc
10,536‌
2,381‌
$
47,416‌
Computers
-
8
.93
%
Accenture
PLC
-
Class
A
45,959‌
14,182‌
Apple
Inc
1,075,944‌
208,701‌
Cognizant
Technology
Solutions
Corp
36,930‌
2,411‌
DXC
Technology
Co
(d)
16,568‌
443‌
EPAM
Systems
Inc
(d)
4,212‌
947‌
Fortinet
Inc
(d)
47,426‌
3,585‌
Hewlett
Packard
Enterprise
Co
94,303‌
1,584‌
HP
Inc
63,085‌
1,937‌
International
Business
Machines
Corp
66,079‌
8,842‌
Leidos
Holdings
Inc
9,980‌
883‌
NetApp
Inc
15,566‌
1,189‌
Seagate
Technology
Holdings
PLC
14,013‌
867‌
Western
Digital
Corp
(d)
23,281‌
883‌
$
246,454‌
Consumer
Products
-
0
.28
%
Avery
Dennison
Corp
5,875‌
1,009‌
Church
&
Dwight
Co
Inc
17,775‌
1,782‌
Clorox
Co/The
8,995‌
1,431‌
Kimberly-Clark
Corp
24,550‌
3,389‌
$
7,611‌
Cosmetics
&
Personal
Care
-
1
.23
%
Colgate-Palmolive
Co
60,369‌
4,651‌
Estee
Lauder
Cos
Inc/The
16,873‌
3,313‌
Procter
&
Gamble
Co/The
(e)
171,522‌
26,027‌
$
33,991‌
Distribution
&
Wholesale
-
0
.36
%
Copart
Inc
(d)
31,213‌
2,847‌
Fastenal
Co
41,554‌
2,451‌
LKQ
Corp
18,477‌
1,077‌
Pool
Corp
2,841‌
1,064‌
WW
Grainger
Inc
3,250‌
2,563‌
$
10,002‌
Diversified
Financial
Services
-
3
.55
%
American
Express
Co
43,269‌
7,538‌
Ameriprise
Financial
Inc
7,583‌
2,519‌
BlackRock
Inc
10,898‌
7,532‌
Capital
One
Financial
Corp
27,783‌
3,039‌
Cboe
Global
Markets
Inc
7,683‌
1,060‌
Charles
Schwab
Corp/The
108,146‌
6,130‌
CME
Group
Inc
26,176‌
4,850‌
Discover
Financial
Services
18,480‌
2,159‌
Franklin
Resources
Inc
20,775‌
555‌
Intercontinental
Exchange
Inc
40,742‌
4,607‌
Invesco
Ltd
33,340‌
560‌
Mastercard
Inc
60,895‌
23,950‌
Nasdaq
Inc
24,642‌
1,228‌
Raymond
James
Financial
Inc
13,879‌
1,440‌
Synchrony
Financial
31,188‌
1,058‌
T
Rowe
Price
Group
Inc
16,341‌
1,831‌
Visa
Inc
117,762‌
27,966‌
$
98,022‌
Electric
-
2
.38
%
AES
Corp/The
48,707‌
1,010‌
Alliant
Energy
Corp
18,293‌
960‌
Ameren
Corp
19,108‌
1,561‌
American
Electric
Power
Co
Inc
37,461‌
3,154‌
CenterPoint
Energy
Inc
45,920‌
1,339‌
CMS
Energy
Corp
21,223‌
1,247‌
Consolidated
Edison
Inc
25,218‌
2,280‌
Constellation
Energy
Corp
23,608‌
2,161‌
Dominion
Energy
Inc
60,832‌
3,150‌
DTE
Energy
Co
14,997‌
1,650‌
Duke
Energy
Corp
56,081‌
5,033‌
Edison
International
27,870‌
1,936‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Electric
(continued)
Entergy
Corp
15,386‌
$
1,498‌
Evergy
Inc
16,713‌
976‌
Eversource
Energy
25,385‌
1,800‌
Exelon
Corp
72,376‌
2,949‌
FirstEnergy
Corp
39,601‌
1,540‌
NextEra
Energy
Inc
147,247‌
10,926‌
NRG
Energy
Inc
16,753‌
626‌
PG&E
Corp
(d)
117,641‌
2,033‌
Pinnacle
West
Capital
Corp
8,240‌
671‌
PPL
Corp
53,636‌
1,419‌
Public
Service
Enterprise
Group
Inc
36,310‌
2,273‌
Sempra
Energy
22,897‌
3,334‌
Southern
Co/The
79,351‌
5,574‌
WEC
Energy
Group
Inc
22,954‌
2,025‌
Xcel
Energy
Inc
40,049‌
2,490‌
$
65,615‌
Electrical
Components
&
Equipment
-
0
.26
%
AMETEK
Inc
16,772‌
2,715‌
Emerson
Electric
Co
41,588‌
3,759‌
Generac
Holdings
Inc
(d)
4,525‌
675‌
$
7,149‌
Electronics
-
1
.04
%
Agilent
Technologies
Inc
21,518‌
2,588‌
Allegion
plc
6,398‌
768‌
Amphenol
Corp
43,322‌
3,680‌
Fortive
Corp
25,728‌
1,924‌
Garmin
Ltd
11,136‌
1,161‌
Honeywell
International
Inc
48,425‌
10,048‌
Keysight
Technologies
Inc
(d)
12,963‌
2,171‌
Mettler-Toledo
International
Inc
(d)
1,604‌
2,104‌
TE
Connectivity
Ltd
22,931‌
3,214‌
Trimble
Inc
(d)
18,028‌
954‌
$
28,612‌
Energy
-
Alternate
Sources
-
0
.15
%
Enphase
Energy
Inc
(d)
9,972‌
1,670‌
First
Solar
Inc
(d)
7,228‌
1,374‌
SolarEdge
Technologies
Inc
(d)
4,099‌
1,103‌
$
4,147‌
Engineering
&
Construction
-
0
.04
%
Jacobs
Solutions
Inc
9,229‌
1,097‌
Entertainment
-
0
.06
%
Caesars
Entertainment
Inc
(d)
15,660‌
798‌
Live
Nation
Entertainment
Inc
(d)
10,472‌
954‌
$
1,752‌
Environmental
Control
-
0
.28
%
Pentair
PLC
12,003‌
776‌
Republic
Services
Inc
14,959‌
2,291‌
Waste
Management
Inc
26,940‌
4,672‌
$
7,739‌
Food
-
1
.06
%
Campbell
Soup
Co
14,600‌
667‌
Conagra
Brands
Inc
34,704‌
1,170‌
General
Mills
Inc
42,743‌
3,278‌
Hershey
Co/The
10,717‌
2,676‌
Hormel
Foods
Corp
21,079‌
848‌
J
M
Smucker
Co/The
7,758‌
1,146‌
Kellogg
Co
18,705‌
1,261‌
Kraft
Heinz
Co/The
58,050‌
2,061‌
Kroger
Co/The
47,524‌
2,234‌
Lamb
Weston
Holdings
Inc
10,601‌
1,218‌
McCormick
&
Co
Inc/MD
18,252‌
1,592‌
Mondelez
International
Inc
99,104‌
7,229‌
Sysco
Corp
36,872‌
2,736‌
Tyson
Foods
Inc
20,782‌
1,061‌
$
29,177‌
Forest
Products
&
Paper
-
0
.03
%
International
Paper
Co
25,255‌
803‌
Schedule
of
Investments
LargeCap
S&P
500
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
173
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Gas
-
0
.07
%
Atmos
Energy
Corp
10,514‌
$
1,223‌
NiSource
Inc
30,057‌
822‌
$
2,045‌
Hand
&
Machine
Tools
-
0
.08
%
Snap-on
Inc
3,852‌
1,110‌
Stanley
Black
&
Decker
Inc
11,142‌
1,044‌
$
2,154‌
Healthcare
-
Products
-
3
.65
%
Abbott
Laboratories
126,548‌
13,796‌
Align
Technology
Inc
(d)
5,179‌
1,832‌
Baxter
International
Inc
36,810‌
1,677‌
Bio-Techne
Corp
11,455‌
935‌
Boston
Scientific
Corp
(d)
104,623‌
5,659‌
Cooper
Cos
Inc/The
3,599‌
1,380‌
Danaher
Corp
48,328‌
11,599‌
DENTSPLY
SIRONA
Inc
15,461‌
619‌
Edwards
Lifesciences
Corp
(d)
44,116‌
4,161‌
GE
HealthCare
Technologies
Inc
28,453‌
2,312‌
Hologic
Inc
(d)
17,910‌
1,450‌
IDEXX
Laboratories
Inc
(d)
6,041‌
3,034‌
Insulet
Corp
(d)
5,072‌
1,462‌
Intuitive
Surgical
Inc
(d)
25,499‌
8,719‌
Medtronic
PLC
96,817‌
8,530‌
ResMed
Inc
10,692‌
2,336‌
Revvity
Inc
9,128‌
1,084‌
STERIS
PLC
7,223‌
1,625‌
Stryker
Corp
24,586‌
7,501‌
Teleflex
Inc
3,417‌
827‌
Thermo
Fisher
Scientific
Inc
28,072‌
14,647‌
Waters
Corp
(d)
4,296‌
1,145‌
West
Pharmaceutical
Services
Inc
5,404‌
2,067‌
Zimmer
Biomet
Holdings
Inc
15,178‌
2,210‌
$
100,607‌
Healthcare
-
Services
-
2
.21
%
Catalent
Inc
(d)
13,105‌
568‌
Centene
Corp
(d)
39,935‌
2,694‌
Charles
River
Laboratories
International
Inc
(d)
3,724‌
783‌
DaVita
Inc
(d)
4,025‌
404‌
Elevance
Health
Inc
17,253‌
7,665‌
HCA
Healthcare
Inc
15,016‌
4,557‌
Humana
Inc
9,093‌
4,066‌
IQVIA
Holdings
Inc
(d)
13,501‌
3,035‌
Laboratory
Corp
of
America
Holdings
6,446‌
1,556‌
Molina
Healthcare
Inc
(d)
4,244‌
1,278‌
Quest
Diagnostics
Inc
8,150‌
1,146‌
UnitedHealth
Group
Inc
67,756‌
32,566‌
Universal
Health
Services
Inc
4,579‌
722‌
$
61,040‌
Home
Builders
-
0
.28
%
DR
Horton
Inc
22,587‌
2,749‌
Lennar
Corp
-
A
Shares
18,466‌
2,314‌
NVR
Inc
(d)
223‌
1,416‌
PulteGroup
Inc
16,244‌
1,262‌
$
7,741‌
Home
Furnishings
-
0
.02
%
Whirlpool
Corp
3,983‌
593‌
Housewares
-
0
.01
%
Newell
Brands
Inc
27,419‌
239‌
Insurance
-
3
.63
%
Aflac
Inc
40,013‌
2,793‌
Allstate
Corp/The
19,127‌
2,086‌
American
International
Group
Inc
52,668‌
3,031‌
Aon
PLC
14,865‌
5,131‌
Arch
Capital
Group
Ltd
(d)
27,101‌
2,028‌
Arthur
J
Gallagher
&
Co
15,586‌
3,422‌
Assurant
Inc
3,866‌
486‌
Berkshire
Hathaway
Inc
-
Class
B
(d)
129,776‌
44,254‌
Brown
&
Brown
Inc
17,131‌
1,179‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Insurance
(continued)
Chubb
Ltd
30,140‌
$
5,804‌
Cincinnati
Financial
Corp
11,439‌
1,113‌
Everest
Re
Group
Ltd
3,120‌
1,067‌
Globe
Life
Inc
6,467‌
709‌
Hartford
Financial
Services
Group
Inc/The
22,576‌
1,626‌
Lincoln
National
Corp
11,228‌
289‌
Loews
Corp
13,765‌
817‌
Marsh
&
McLennan
Cos
Inc
36,001‌
6,771‌
MetLife
Inc
46,814‌
2,646‌
Principal
Financial
Group
Inc
16,430‌
1,246‌
Progressive
Corp/The
42,597‌
5,639‌
Prudential
Financial
Inc
26,561‌
2,343‌
Travelers
Cos
Inc/The
16,808‌
2,919‌
W
R
Berkley
Corp
14,611‌
870‌
Willis
Towers
Watson
PLC
7,744‌
1,824‌
$
100,093‌
Internet
-
9
.56
%
Alphabet
Inc
-
A
Shares
(d)
432,342‌
51,751‌
Alphabet
Inc
-
C
Shares
(d)
371,896‌
44,988‌
Amazon.com
Inc
(d)
649,606‌
84,683‌
Booking
Holdings
Inc
(d)
2,689‌
7,261‌
CDW
Corp/DE
9,808‌
1,800‌
eBay
Inc
38,914‌
1,739‌
Etsy
Inc
(d)
8,976‌
760‌
Expedia
Group
Inc
(d)
10,377‌
1,135‌
F5
Inc
(d)
4,399‌
643‌
Gen
Digital
Inc
41,394‌
768‌
Match
Group
Inc
(d)
20,264‌
848‌
Meta
Platforms
Inc
(d)
160,985‌
46,200‌
Netflix
Inc
(d)
32,351‌
14,250‌
Palo
Alto
Networks
Inc
(d)
22,019‌
5,626‌
VeriSign
Inc
(d)
6,590‌
1,489‌
$
263,941‌
Iron
&
Steel
-
0
.16
%
Nucor
Corp
18,281‌
2,998‌
Steel
Dynamics
Inc
11,685‌
1,273‌
$
4,271‌
Leisure
Products
&
Services
-
0
.13
%
Carnival
Corp
(d)
73,091‌
1,376‌
Norwegian
Cruise
Line
Holdings
Ltd
(d)
30,866‌
672‌
Royal
Caribbean
Cruises
Ltd
(d)
16,004‌
1,660‌
$
3,708‌
Lodging
-
0
.34
%
Hilton
Worldwide
Holdings
Inc
19,257‌
2,803‌
Las
Vegas
Sands
Corp
(d)
23,915‌
1,387‌
Marriott
International
Inc/MD
18,763‌
3,446‌
MGM
Resorts
International
21,974‌
965‌
Wynn
Resorts
Ltd
7,535‌
796‌
$
9,397‌
Machinery
-
Construction
&
Mining
-
0
.33
%
Caterpillar
Inc
37,504‌
9,228‌
Machinery
-
Diversified
-
0
.81
%
Deere
&
Co
19,624‌
7,951‌
Dover
Corp
10,176‌
1,503‌
IDEX
Corp
5,498‌
1,184‌
Ingersoll
Rand
Inc
29,437‌
1,924‌
Nordson
Corp
3,915‌
972‌
Otis
Worldwide
Corp
30,075‌
2,677‌
Rockwell
Automation
Inc
8,360‌
2,754‌
Westinghouse
Air
Brake
Technologies
Corp
13,089‌
1,435‌
Xylem
Inc/NY
17,411‌
1,961‌
$
22,361‌
Media
-
1
.18
%
Charter
Communications
Inc
(d)
7,562‌
2,778‌
Comcast
Corp
-
Class
A
302,689‌
12,577‌
FactSet
Research
Systems
Inc
2,788‌
1,117‌
Fox
Corp
-
A
Shares
19,580‌
666‌
Fox
Corp
-
B
Shares
9,943‌
317‌
Schedule
of
Investments
LargeCap
S&P
500
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
174
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Media
(continued)
News
Corp
-
A
Shares
27,722‌
$
541‌
News
Corp
-
B
Shares
8,545‌
168‌
Paramount
Global
-
Class
B
(f)
36,895‌
587‌
Walt
Disney
Co/The
(d)
132,977‌
11,872‌
Warner
Bros
Discovery
Inc
(d)
161,325‌
2,023‌
$
32,646‌
Mining
-
0
.24
%
Freeport-McMoRan
Inc
104,303‌
4,172‌
Newmont
Corp
57,832‌
2,467‌
$
6,639‌
Miscellaneous
Manufacturers
-
1
.13
%
3M
Co
40,145‌
4,018‌
A
O
Smith
Corp
9,063‌
660‌
Axon
Enterprise
Inc
(d)
5,106‌
996‌
Eaton
Corp
PLC
29,006‌
5,833‌
General
Electric
Co
79,245‌
8,705‌
Illinois
Tool
Works
Inc
20,125‌
5,035‌
Parker-Hannifin
Corp
9,336‌
3,641‌
Teledyne
Technologies
Inc
(d)
3,425‌
1,408‌
Textron
Inc
14,676‌
993‌
$
31,289‌
Office
&
Business
Equipment
-
0
.04
%
Zebra
Technologies
Corp
(d)
3,743‌
1,107‌
Oil
&
Gas
-
3
.37
%
APA
Corp
22,457‌
767‌
Chevron
Corp
126,819‌
19,955‌
ConocoPhillips
88,059‌
9,124‌
Coterra
Energy
Inc
55,122‌
1,395‌
Devon
Energy
Corp
46,698‌
2,257‌
Diamondback
Energy
Inc
13,177‌
1,731‌
EOG
Resources
Inc
42,562‌
4,871‌
EQT
Corp
26,317‌
1,082‌
Exxon
Mobil
Corp
294,219‌
31,555‌
Hess
Corp
20,110‌
2,734‌
Marathon
Oil
Corp
44,945‌
1,035‌
Marathon
Petroleum
Corp
30,875‌
3,600‌
Occidental
Petroleum
Corp
52,286‌
3,074‌
Phillips
66
33,392‌
3,185‌
Pioneer
Natural
Resources
Co
17,010‌
3,524‌
Valero
Energy
Corp
26,308‌
3,086‌
$
92,975‌
Oil
&
Gas
Services
-
0
.35
%
Baker
Hughes
Co
73,671‌
2,329‌
Halliburton
Co
65,654‌
2,166‌
Schlumberger
NV
103,724‌
5,095‌
$
9,590‌
Packaging
&
Containers
-
0
.15
%
Amcor
PLC
107,079‌
1,069‌
Ball
Corp
22,889‌
1,332‌
Packaging
Corp
of
America
6,544‌
865‌
Sealed
Air
Corp
10,507‌
420‌
Westrock
Co
18,638‌
542‌
$
4,228‌
Pharmaceuticals
-
5
.77
%
AbbVie
Inc
128,391‌
17,298‌
AmerisourceBergen
Corp
11,785‌
2,268‌
Becton
Dickinson
&
Co
20,668‌
5,457‌
Bristol-Myers
Squibb
Co
152,884‌
9,777‌
Cardinal
Health
Inc
18,527‌
1,752‌
Cigna
Group/The
21,531‌
6,042‌
CVS
Health
Corp
93,297‌
6,450‌
Dexcom
Inc
(d)
28,208‌
3,625‌
Eli
Lilly
&
Co
57,338‌
26,890‌
Henry
Schein
Inc
(d)
9,533‌
773‌
Johnson
&
Johnson
189,116‌
31,302‌
McKesson
Corp
9,869‌
4,217‌
Merck
&
Co
Inc
184,654‌
21,307‌
Organon
&
Co
18,560‌
386‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Pharmaceuticals
(continued)
Pfizer
Inc
410,823‌
$
15,069‌
Viatris
Inc
87,255‌
871‌
Zoetis
Inc
33,629‌
5,791‌
$
159,275‌
Pipelines
-
0
.31
%
Kinder
Morgan
Inc
143,527‌
2,471‌
ONEOK
Inc
32,560‌
2,009‌
Targa
Resources
Corp
16,447‌
1,252‌
Williams
Cos
Inc/The
88,649‌
2,893‌
$
8,625‌
Real
Estate
-
0
.07
%
CBRE
Group
Inc
(d)
22,619‌
1,826‌
REITs
-
2
.28
%
Alexandria
Real
Estate
Equities
Inc
11,456‌
1,300‌
American
Tower
Corp
33,913‌
6,577‌
AvalonBay
Communities
Inc
10,332‌
1,955‌
Boston
Properties
Inc
10,385‌
598‌
Camden
Property
Trust
7,768‌
846‌
Crown
Castle
Inc
31,559‌
3,596‌
Digital
Realty
Trust
Inc
21,201‌
2,414‌
Equinix
Inc
6,806‌
5,335‌
Equity
Residential
24,815‌
1,637‌
Essex
Property
Trust
Inc
4,670‌
1,094‌
Extra
Space
Storage
Inc
9,827‌
1,463‌
Federal
Realty
Investment
Trust
5,338‌
517‌
Healthpeak
Properties
Inc
39,804‌
800‌
Host
Hotels
&
Resorts
Inc
51,759‌
871‌
Invitation
Homes
Inc
42,303‌
1,455‌
Iron
Mountain
Inc
21,221‌
1,206‌
Kimco
Realty
Corp
45,109‌
889‌
Mid-America
Apartment
Communities
Inc
8,488‌
1,289‌
Prologis
Inc
67,202‌
8,241‌
Public
Storage
11,515‌
3,361‌
Realty
Income
Corp
48,990‌
2,929‌
Regency
Centers
Corp
11,197‌
692‌
SBA
Communications
Corp
7,882‌
1,827‌
Simon
Property
Group
Inc
23,795‌
2,748‌
UDR
Inc
22,516‌
967‌
Ventas
Inc
29,111‌
1,376‌
VICI
Properties
Inc
73,080‌
2,297‌
Welltower
Inc
36,168‌
2,926‌
Weyerhaeuser
Co
53,290‌
1,786‌
$
62,992‌
Retail
-
4
.94
%
Advance
Auto
Parts
Inc
4,324‌
304‌
AutoZone
Inc
(d)
1,340‌
3,341‌
Bath
&
Body
Works
Inc
16,660‌
625‌
Best
Buy
Co
Inc
14,162‌
1,161‌
CarMax
Inc
(d)
11,511‌
964‌
Chipotle
Mexican
Grill
Inc
(d)
2,009‌
4,297‌
Costco
Wholesale
Corp
32,275‌
17,376‌
Darden
Restaurants
Inc
8,800‌
1,470‌
Dollar
General
Corp
15,944‌
2,707‌
Dollar
Tree
Inc
(d)
15,130‌
2,171‌
Domino's
Pizza
Inc
2,573‌
867‌
Genuine
Parts
Co
10,225‌
1,730‌
Home
Depot
Inc/The
73,696‌
22,893‌
Lowe's
Cos
Inc
43,398‌
9,795‌
McDonald's
Corp
53,132‌
15,855‌
O'Reilly
Automotive
Inc
(d)
4,432‌
4,234‌
Ross
Stores
Inc
24,891‌
2,791‌
Starbucks
Corp
83,426‌
8,264‌
Target
Corp
33,587‌
4,430‌
TJX
Cos
Inc/The
83,797‌
7,105‌
Tractor
Supply
Co
7,973‌
1,763‌
Ulta
Beauty
Inc
(d)
3,647‌
1,716‌
Walgreens
Boots
Alliance
Inc
52,113‌
1,485‌
Walmart
Inc
102,072‌
16,044‌
Schedule
of
Investments
LargeCap
S&P
500
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
175
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Retail
(continued)
Yum!
Brands
Inc
20,380‌
$
2,824‌
$
136,212‌
Semiconductors
-
7
.07
%
Advanced
Micro
Devices
Inc
(d)
117,188‌
13,349‌
Analog
Devices
Inc
36,811‌
7,171‌
Applied
Materials
Inc
61,500‌
8,889‌
Broadcom
Inc
30,342‌
26,320‌
Intel
Corp
303,534‌
10,150‌
KLA
Corp
9,985‌
4,843‌
Lam
Research
Corp
9,778‌
6,286‌
Microchip
Technology
Inc
39,863‌
3,571‌
Micron
Technology
Inc
79,641‌
5,026‌
Monolithic
Power
Systems
Inc
3,279‌
1,771‌
NVIDIA
Corp
179,977‌
76,134‌
NXP
Semiconductors
NV
18,901‌
3,869‌
ON
Semiconductor
Corp
(d)
31,427‌
2,972‌
Qorvo
Inc
(d)
7,268‌
742‌
QUALCOMM
Inc
81,067‌
9,650‌
Skyworks
Solutions
Inc
11,581‌
1,282‌
Teradyne
Inc
11,282‌
1,256‌
Texas
Instruments
Inc
66,051‌
11,891‌
$
195,172‌
Shipbuilding
-
0
.02
%
Huntington
Ingalls
Industries
Inc
2,901‌
660‌
Software
-
10
.73
%
Activision
Blizzard
Inc
(d)
52,061‌
4,389‌
Adobe
Inc
(d)
33,381‌
16,323‌
Akamai
Technologies
Inc
(d)
11,075‌
995‌
ANSYS
Inc
(d)
6,308‌
2,083‌
Autodesk
Inc
(d)
15,584‌
3,189‌
Broadridge
Financial
Solutions
Inc
8,585‌
1,422‌
Cadence
Design
Systems
Inc
(d)
19,843‌
4,654‌
Ceridian
HCM
Holding
Inc
(d)
11,281‌
755‌
Electronic
Arts
Inc
18,956‌
2,459‌
Fair
Isaac
Corp
(d)
1,820‌
1,473‌
Fidelity
National
Information
Services
Inc
43,113‌
2,358‌
Fiserv
Inc
(d)
44,922‌
5,667‌
Intuit
Inc
20,417‌
9,355‌
Jack
Henry
&
Associates
Inc
5,303‌
887‌
Microsoft
Corp
541,102‌
184,267‌
MSCI
Inc
5,828‌
2,735‌
Oracle
Corp
111,988‌
13,337‌
Paychex
Inc
23,347‌
2,612‌
Paycom
Software
Inc
3,539‌
1,137‌
PTC
Inc
(d)
7,751‌
1,103‌
Roper
Technologies
Inc
7,757‌
3,729‌
Salesforce
Inc
(d)
71,245‌
15,051‌
ServiceNow
Inc
(d)
14,827‌
8,332‌
Synopsys
Inc
(d)
11,084‌
4,826‌
Take-Two
Interactive
Software
Inc
(d)
11,538‌
1,698‌
Tyler
Technologies
Inc
(d)
3,051‌
1,271‌
$
296,107‌
Telecommunications
-
1
.82
%
Arista
Networks
Inc
(d)
18,170‌
2,944‌
AT&T
Inc
520,250‌
8,298‌
Cisco
Systems
Inc
298,064‌
15,422‌
Corning
Inc
55,678‌
1,951‌
Juniper
Networks
Inc
23,403‌
733‌
Motorola
Solutions
Inc
12,205‌
3,579‌
T-Mobile
US
Inc
(d)
41,913‌
5,822‌
Verizon
Communications
Inc
305,934‌
11,378‌
$
50,127‌
Toys,
Games
&
Hobbies
-
0
.02
%
Hasbro
Inc
9,480‌
614‌
Transportation
-
1
.35
%
CH
Robinson
Worldwide
Inc
8,473‌
799‌
CSX
Corp
147,950‌
5,045‌
Expeditors
International
of
Washington
Inc
11,119‌
1,347‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Transportation
(continued)
FedEx
Corp
16,828‌
$
4,172‌
JB
Hunt
Transport
Services
Inc
6,032‌
1,092‌
Norfolk
Southern
Corp
16,565‌
3,756‌
Old
Dominion
Freight
Line
Inc
6,545‌
2,420‌
Union
Pacific
Corp
44,369‌
9,079‌
United
Parcel
Service
Inc
52,744‌
9,454‌
$
37,164‌
Water
-
0
.07
%
American
Water
Works
Co
Inc
14,163‌
2,022‌
TOTAL
COMMON
STOCKS
$
2,704,400‌
Total
Investments
$
2,765,868‌
Other
Assets
and
Liabilities
-  (0.20)%
(
5,631‌
)
TOTAL
NET
ASSETS
-
100.00%
$
2,760,237‌
(a)
Current
yield
shown
is
as
of
period
end.
(b)
Security
or
a
portion
of
the
security
was
received
as
collateral
for
securities
lending.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$603
or
0.02%
of
net
assets.
(c)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(d)
Non-income
producing
security
(e)
Security
or
a
portion
of
the
security
was
pledged
to
cover
margin
requirements
for
futures
contracts.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$9,385
or
0.34%
of
net
assets.
(f)
Security
or
a
portion
of
the
security
was
on
loan.  At
the
end
of
the
period,
the
value
of
these
securities
totaled
$581
or
0.02%
of
net
assets.
Portfolio
Summary
Sector
Percent
Technology
26
.77‌
%
Consumer,
Non-cyclical
19
.79‌
%
Financial
13
.23‌
%
Communications
12
.65‌
%
Consumer,
Cyclical
9
.27‌
%
Industrial
7
.57‌
%
Energy
4
.18‌
%
Utilities
2
.52‌
%
Basic
Materials
2
.00‌
%
Money
Market
Funds
1
.98‌
%
Investment
Companies
0
.24‌
%
Other
Assets
and
Liabilities
(
0
.20‌
)
%
TOTAL
NET
ASSETS
100.00%
Schedule
of
Investments
LargeCap
S&P
500
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
176
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
88,905‌
$
199,041‌
$
233,773‌
$
54,173‌
$
88,905‌
$
199,041‌
$
233,773‌
$
54,173‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
1,112‌
$
—‌
$
—‌
$
—‌
$
1,112‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Futures
Contracts
Description
and
Expiration
Date
Type
Contracts
Notional
Amount
Value
and
Unrealized
Appreciation/(Depreciation)
S&P
500
Emini;
September
2023
Long
241‌
$
54,083‌
$
594‌
Total
$
594‌
Amounts
in
thousands
except
contracts.
Schedule
of
Investments
LargeCap
S&P
500
Managed
Volatility
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
177
INVESTMENT
COMPANIES
-
6
.52
%
Shares
Held
Value
(000's)
Exchange-Traded
Funds
-
0
.34
%
iShares
Core
S&P
500
ETF
1,416‌
$
631‌
Money
Market
Funds
-
6
.18
%
BlackRock
Liquidity
FedFund
-
Institutional
Class
5.00%
(a),(b)
38,907‌
39‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(a),(c)
11,478,073‌
11,478‌
$
11,517‌
TOTAL
INVESTMENT
COMPANIES
$
12,148‌
COMMON
STOCKS
-
93
.66
%
Shares
Held
Value
(000's)
Advertising
-
0
.08
%
Interpublic
Group
of
Cos
Inc/The
1,815‌
$
70‌
Omnicom
Group
Inc
937‌
89‌
$
159‌
Aerospace
&
Defense
-
1
.47
%
Boeing
Co/The
(d)
2,657‌
561‌
General
Dynamics
Corp
1,056‌
227‌
Howmet
Aerospace
Inc
1,726‌
86‌
L3Harris
Technologies
Inc
890‌
174‌
Lockheed
Martin
Corp
1,061‌
489‌
Northrop
Grumman
Corp
672‌
306‌
Raytheon
Technologies
Corp
6,867‌
673‌
TransDigm
Group
Inc
245‌
219‌
$
2,735‌
Agriculture
-
0
.72
%
Altria
Group
Inc
8,388‌
380‌
Archer-Daniels-Midland
Co
2,560‌
193‌
Bunge
Ltd
707‌
67‌
Philip
Morris
International
Inc
7,294‌
712‌
$
1,352‌
Airlines
-
0
.22
%
Alaska
Air
Group
Inc
(d)
600‌
32‌
American
Airlines
Group
Inc
(d)
3,067‌
55‌
Delta
Air
Lines
Inc
3,020‌
144‌
Southwest
Airlines
Co
2,796‌
101‌
United
Airlines
Holdings
Inc
(d)
1,541‌
84‌
$
416‌
Apparel
-
0
.40
%
NIKE
Inc
5,790‌
639‌
Ralph
Lauren
Corp
192‌
24‌
Tapestry
Inc
1,089‌
47‌
VF
Corp
1,548‌
29‌
$
739‌
Automobile
Manufacturers
-
2
.26
%
Cummins
Inc
664‌
163‌
Ford
Motor
Co
18,469‌
280‌
General
Motors
Co
6,534‌
252‌
PACCAR
Inc
2,455‌
205‌
Tesla
Inc
(d)
12,661‌
3,314‌
$
4,214‌
Automobile
Parts
&
Equipment
-
0
.10
%
Aptiv
PLC
(d)
1,271‌
130‌
BorgWarner
Inc
1,100‌
54‌
$
184‌
Banks
-
3
.53
%
Bank
of
America
Corp
32,585‌
935‌
Bank
of
New
York
Mellon
Corp/The
3,375‌
150‌
Citigroup
Inc
9,148‌
421‌
Citizens
Financial
Group
Inc
2,275‌
59‌
Comerica
Inc
618‌
26‌
Fifth
Third
Bancorp
3,199‌
84‌
Goldman
Sachs
Group
Inc/The
1,563‌
504‌
Huntington
Bancshares
Inc/OH
6,784‌
73‌
JPMorgan
Chase
&
Co
13,734‌
1,997‌
KeyCorp
4,394‌
41‌
M&T
Bank
Corp
779‌
96‌
Morgan
Stanley
6,123‌
523‌
Northern
Trust
Corp
978‌
73‌
PNC
Financial
Services
Group
Inc/The
1,876‌
236‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Banks
(continued)
Regions
Financial
Corp
4,409‌
$
79‌
State
Street
Corp
1,571‌
115‌
Truist
Financial
Corp
6,259‌
190‌
US
Bancorp
6,555‌
217‌
Wells
Fargo
&
Co
17,635‌
753‌
Zions
Bancorp
NA
696‌
19‌
$
6,591‌
Beverages
-
1
.57
%
Brown-Forman
Corp
-
B
Shares
858‌
57‌
Coca-Cola
Co/The
18,292‌
1,102‌
Constellation
Brands
Inc
758‌
187‌
Keurig
Dr
Pepper
Inc
3,959‌
124‌
Molson
Coors
Beverage
Co
881‌
58‌
Monster
Beverage
Corp
(d)
3,590‌
206‌
PepsiCo
Inc
6,474‌
1,199‌
$
2,933‌
Biotechnology
-
1
.40
%
Amgen
Inc
2,511‌
558‌
Biogen
Inc
(d)
679‌
193‌
Bio-Rad
Laboratories
Inc
(d)
102‌
39‌
Corteva
Inc
3,341‌
192‌
Gilead
Sciences
Inc
5,862‌
452‌
Illumina
Inc
(d)
742‌
139‌
Incyte
Corp
(d)
869‌
54‌
Moderna
Inc
(d)
1,541‌
187‌
Regeneron
Pharmaceuticals
Inc
(d)
507‌
364‌
Vertex
Pharmaceuticals
Inc
(d)
1,211‌
426‌
$
2,604‌
Building
Materials
-
0
.53
%
Carrier
Global
Corp
3,922‌
195‌
Johnson
Controls
International
plc
3,223‌
220‌
Martin
Marietta
Materials
Inc
292‌
135‌
Masco
Corp
1,056‌
60‌
Mohawk
Industries
Inc
(d)
247‌
25‌
Trane
Technologies
PLC
1,072‌
205‌
Vulcan
Materials
Co
624‌
141‌
$
981‌
Chemicals
-
1
.50
%
Air
Products
and
Chemicals
Inc
1,044‌
313‌
Albemarle
Corp
550‌
123‌
Celanese
Corp
469‌
54‌
CF
Industries
Holdings
Inc
916‌
64‌
Dow
Inc
3,323‌
177‌
DuPont
de
Nemours
Inc
2,156‌
154‌
Eastman
Chemical
Co
559‌
47‌
Ecolab
Inc
1,164‌
217‌
FMC
Corp
588‌
61‌
International
Flavors
&
Fragrances
Inc
1,198‌
95‌
Linde
PLC
2,302‌
877‌
LyondellBasell
Industries
NV
1,192‌
109‌
Mosaic
Co/The
1,561‌
55‌
PPG
Industries
Inc
1,106‌
164‌
Sherwin-Williams
Co/The
1,103‌
293‌
$
2,803‌
Commercial
Services
-
1
.64
%
Automatic
Data
Processing
Inc
1,942‌
427‌
Cintas
Corp
407‌
202‌
CoStar
Group
Inc
(d)
1,920‌
171‌
Equifax
Inc
575‌
135‌
FleetCor
Technologies
Inc
(d)
346‌
87‌
Gartner
Inc
(d)
371‌
130‌
Global
Payments
Inc
1,231‌
121‌
MarketAxess
Holdings
Inc
177‌
46‌
Moody's
Corp
742‌
258‌
PayPal
Holdings
Inc
(d)
5,243‌
350‌
Quanta
Services
Inc
681‌
134‌
Robert
Half
International
Inc
504‌
38‌
Rollins
Inc
1,088‌
47‌
S&P
Global
Inc
1,542‌
618‌
Schedule
of
Investments
LargeCap
S&P
500
Managed
Volatility
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
178
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Commercial
Services
(continued)
United
Rentals
Inc
324‌
$
144‌
Verisk
Analytics
Inc
680‌
154‌
$
3,062‌
Computers
-
8
.54
%
Accenture
PLC
-
Class
A
2,968‌
916‌
Apple
Inc
69,487‌
13,478‌
Cognizant
Technology
Solutions
Corp
2,385‌
156‌
DXC
Technology
Co
(d)
1,066‌
29‌
EPAM
Systems
Inc
(d)
271‌
61‌
Fortinet
Inc
(d)
3,062‌
231‌
Hewlett
Packard
Enterprise
Co
6,090‌
102‌
HP
Inc
4,074‌
125‌
International
Business
Machines
Corp
4,267‌
571‌
Leidos
Holdings
Inc
644‌
57‌
NetApp
Inc
1,006‌
77‌
Seagate
Technology
Holdings
PLC
905‌
56‌
Western
Digital
Corp
(d)
1,503‌
57‌
$
15,916‌
Consumer
Products
-
0
.26
%
Avery
Dennison
Corp
379‌
65‌
Church
&
Dwight
Co
Inc
1,147‌
115‌
Clorox
Co/The
580‌
92‌
Kimberly-Clark
Corp
1,584‌
219‌
$
491‌
Cosmetics
&
Personal
Care
-
1
.18
%
Colgate-Palmolive
Co
3,899‌
300‌
Estee
Lauder
Cos
Inc/The
1,089‌
214‌
Procter
&
Gamble
Co/The
11,077‌
1,681‌
$
2,195‌
Distribution
&
Wholesale
-
0
.35
%
Copart
Inc
(d)
2,015‌
184‌
Fastenal
Co
2,683‌
158‌
LKQ
Corp
1,193‌
69‌
Pool
Corp
184‌
69‌
WW
Grainger
Inc
210‌
166‌
$
646‌
Diversified
Financial
Services
-
3
.39
%
American
Express
Co
2,794‌
487‌
Ameriprise
Financial
Inc
491‌
163‌
BlackRock
Inc
704‌
487‌
Capital
One
Financial
Corp
1,793‌
196‌
Cboe
Global
Markets
Inc
495‌
68‌
Charles
Schwab
Corp/The
6,984‌
396‌
CME
Group
Inc
1,689‌
313‌
Discover
Financial
Services
1,193‌
140‌
Franklin
Resources
Inc
1,341‌
36‌
Intercontinental
Exchange
Inc
2,630‌
297‌
Invesco
Ltd
2,153‌
36‌
Mastercard
Inc
3,934‌
1,547‌
Nasdaq
Inc
1,590‌
79‌
Raymond
James
Financial
Inc
896‌
93‌
Synchrony
Financial
2,014‌
68‌
T
Rowe
Price
Group
Inc
1,055‌
118‌
Visa
Inc
7,605‌
1,806‌
$
6,330‌
Electric
-
2
.27
%
AES
Corp/The
3,144‌
65‌
Alliant
Energy
Corp
1,181‌
62‌
Ameren
Corp
1,233‌
101‌
American
Electric
Power
Co
Inc
2,418‌
204‌
CenterPoint
Energy
Inc
2,965‌
86‌
CMS
Energy
Corp
1,370‌
80‌
Consolidated
Edison
Inc
1,629‌
147‌
Constellation
Energy
Corp
1,525‌
140‌
Dominion
Energy
Inc
3,928‌
203‌
DTE
Energy
Co
968‌
107‌
Duke
Energy
Corp
3,621‌
325‌
Edison
International
1,799‌
125‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Electric
(continued)
Entergy
Corp
993‌
$
97‌
Evergy
Inc
1,079‌
63‌
Eversource
Energy
1,638‌
116‌
Exelon
Corp
4,673‌
190‌
FirstEnergy
Corp
2,557‌
99‌
NextEra
Energy
Inc
9,509‌
706‌
NRG
Energy
Inc
1,079‌
40‌
PG&E
Corp
(d)
7,597‌
131‌
Pinnacle
West
Capital
Corp
531‌
43‌
PPL
Corp
3,463‌
92‌
Public
Service
Enterprise
Group
Inc
2,344‌
147‌
Sempra
Energy
1,478‌
215‌
Southern
Co/The
5,124‌
360‌
WEC
Energy
Group
Inc
1,481‌
131‌
Xcel
Energy
Inc
2,586‌
161‌
$
4,236‌
Electrical
Components
&
Equipment
-
0
.25
%
AMETEK
Inc
1,082‌
175‌
Emerson
Electric
Co
2,685‌
243‌
Generac
Holdings
Inc
(d)
292‌
43‌
$
461‌
Electronics
-
0
.99
%
Agilent
Technologies
Inc
1,389‌
167‌
Allegion
plc
413‌
49‌
Amphenol
Corp
2,797‌
238‌
Fortive
Corp
1,660‌
124‌
Garmin
Ltd
718‌
75‌
Honeywell
International
Inc
3,127‌
649‌
Keysight
Technologies
Inc
(d)
836‌
140‌
Mettler-Toledo
International
Inc
(d)
104‌
136‌
TE
Connectivity
Ltd
1,481‌
208‌
Trimble
Inc
(d)
1,164‌
62‌
$
1,848‌
Energy
-
Alternate
Sources
-
0
.14
%
Enphase
Energy
Inc
(d)
643‌
108‌
First
Solar
Inc
(d)
466‌
88‌
SolarEdge
Technologies
Inc
(d)
264‌
71‌
$
267‌
Engineering
&
Construction
-
0
.04
%
Jacobs
Solutions
Inc
596‌
71‌
Entertainment
-
0
.06
%
Caesars
Entertainment
Inc
(d)
1,011‌
52‌
Live
Nation
Entertainment
Inc
(d)
675‌
61‌
$
113‌
Environmental
Control
-
0
.27
%
Pentair
PLC
775‌
50‌
Republic
Services
Inc
965‌
148‌
Waste
Management
Inc
1,739‌
301‌
$
499‌
Food
-
1
.01
%
Campbell
Soup
Co
940‌
43‌
Conagra
Brands
Inc
2,240‌
75‌
General
Mills
Inc
2,760‌
212‌
Hershey
Co/The
691‌
172‌
Hormel
Foods
Corp
1,360‌
55‌
J
M
Smucker
Co/The
500‌
74‌
Kellogg
Co
1,207‌
81‌
Kraft
Heinz
Co/The
3,748‌
133‌
Kroger
Co/The
3,068‌
144‌
Lamb
Weston
Holdings
Inc
684‌
79‌
McCormick
&
Co
Inc/MD
1,178‌
103‌
Mondelez
International
Inc
6,400‌
467‌
Sysco
Corp
2,380‌
177‌
Tyson
Foods
Inc
1,341‌
68‌
$
1,883‌
Forest
Products
&
Paper
-
0
.03
%
International
Paper
Co
1,631‌
52‌
Schedule
of
Investments
LargeCap
S&P
500
Managed
Volatility
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
179
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Gas
-
0
.07
%
Atmos
Energy
Corp
678‌
$
79‌
NiSource
Inc
1,941‌
53‌
$
132‌
Hand
&
Machine
Tools
-
0
.07
%
Snap-on
Inc
249‌
72‌
Stanley
Black
&
Decker
Inc
719‌
67‌
$
139‌
Healthcare
-
Products
-
3
.48
%
Abbott
Laboratories
8,173‌
891‌
Align
Technology
Inc
(d)
336‌
119‌
Baxter
International
Inc
2,377‌
108‌
Bio-Techne
Corp
739‌
60‌
Boston
Scientific
Corp
(d)
6,756‌
365‌
Cooper
Cos
Inc/The
234‌
90‌
Danaher
Corp
3,120‌
749‌
DENTSPLY
SIRONA
Inc
999‌
40‌
Edwards
Lifesciences
Corp
(d)
2,849‌
269‌
GE
HealthCare
Technologies
Inc
1,837‌
149‌
Hologic
Inc
(d)
1,156‌
94‌
IDEXX
Laboratories
Inc
(d)
390‌
196‌
Insulet
Corp
(d)
328‌
95‌
Intuitive
Surgical
Inc
(d)
1,647‌
563‌
Medtronic
PLC
6,252‌
551‌
ResMed
Inc
690‌
151‌
Revvity
Inc
590‌
70‌
STERIS
PLC
466‌
105‌
Stryker
Corp
1,587‌
484‌
Teleflex
Inc
220‌
53‌
Thermo
Fisher
Scientific
Inc
1,814‌
946‌
Waters
Corp
(d)
278‌
74‌
West
Pharmaceutical
Services
Inc
350‌
134‌
Zimmer
Biomet
Holdings
Inc
981‌
143‌
$
6,499‌
Healthcare
-
Services
-
2
.11
%
Catalent
Inc
(d)
844‌
36‌
Centene
Corp
(d)
2,579‌
174‌
Charles
River
Laboratories
International
Inc
(d)
239‌
50‌
DaVita
Inc
(d)
259‌
26‌
Elevance
Health
Inc
1,115‌
495‌
HCA
Healthcare
Inc
971‌
295‌
Humana
Inc
588‌
263‌
IQVIA
Holdings
Inc
(d)
871‌
196‌
Laboratory
Corp
of
America
Holdings
415‌
100‌
Molina
Healthcare
Inc
(d)
275‌
83‌
Quest
Diagnostics
Inc
525‌
74‌
UnitedHealth
Group
Inc
4,377‌
2,104‌
Universal
Health
Services
Inc
296‌
47‌
$
3,943‌
Home
Builders
-
0
.27
%
DR
Horton
Inc
1,458‌
177‌
Lennar
Corp
-
A
Shares
1,192‌
149‌
NVR
Inc
(d)
14‌
89‌
PulteGroup
Inc
1,049‌
82‌
$
497‌
Home
Furnishings
-
0
.02
%
Whirlpool
Corp
257‌
38‌
Housewares
-
0
.01
%
Newell
Brands
Inc
1,764‌
15‌
Insurance
-
3
.47
%
Aflac
Inc
2,584‌
180‌
Allstate
Corp/The
1,234‌
135‌
American
International
Group
Inc
3,401‌
196‌
Aon
PLC
961‌
332‌
Arch
Capital
Group
Ltd
(d)
1,749‌
131‌
Arthur
J
Gallagher
&
Co
1,006‌
221‌
Assurant
Inc
249‌
31‌
Berkshire
Hathaway
Inc
-
Class
B
(d)
8,382‌
2,858‌
Brown
&
Brown
Inc
1,106‌
76‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Insurance
(continued)
Chubb
Ltd
1,946‌
$
375‌
Cincinnati
Financial
Corp
738‌
72‌
Everest
Re
Group
Ltd
202‌
69‌
Globe
Life
Inc
417‌
46‌
Hartford
Financial
Services
Group
Inc/The
1,458‌
105‌
Lincoln
National
Corp
721‌
19‌
Loews
Corp
889‌
53‌
Marsh
&
McLennan
Cos
Inc
2,324‌
437‌
MetLife
Inc
3,023‌
171‌
Principal
Financial
Group
Inc
1,062‌
80‌
Progressive
Corp/The
2,750‌
364‌
Prudential
Financial
Inc
1,715‌
151‌
Travelers
Cos
Inc/The
1,085‌
188‌
W
R
Berkley
Corp
944‌
56‌
Willis
Towers
Watson
PLC
500‌
118‌
$
6,464‌
Internet
-
9
.14
%
Alphabet
Inc
-
A
Shares
(d)
27,922‌
3,342‌
Alphabet
Inc
-
C
Shares
(d)
24,018‌
2,905‌
Amazon.com
Inc
(d)
41,952‌
5,469‌
Booking
Holdings
Inc
(d)
174‌
470‌
CDW
Corp/DE
633‌
116‌
eBay
Inc
2,514‌
112‌
Etsy
Inc
(d)
580‌
49‌
Expedia
Group
Inc
(d)
671‌
73‌
F5
Inc
(d)
284‌
42‌
Gen
Digital
Inc
2,668‌
50‌
Match
Group
Inc
(d)
1,309‌
55‌
Meta
Platforms
Inc
(d)
10,397‌
2,984‌
Netflix
Inc
(d)
2,090‌
921‌
Palo
Alto
Networks
Inc
(d)
1,422‌
363‌
VeriSign
Inc
(d)
426‌
96‌
$
17,047‌
Iron
&
Steel
-
0
.15
%
Nucor
Corp
1,181‌
194‌
Steel
Dynamics
Inc
754‌
82‌
$
276‌
Leisure
Products
&
Services
-
0
.13
%
Carnival
Corp
(d)
4,720‌
89‌
Norwegian
Cruise
Line
Holdings
Ltd
(d)
1,993‌
43‌
Royal
Caribbean
Cruises
Ltd
(d)
1,033‌
107‌
$
239‌
Lodging
-
0
.33
%
Hilton
Worldwide
Holdings
Inc
1,244‌
181‌
Las
Vegas
Sands
Corp
(d)
1,544‌
90‌
Marriott
International
Inc/MD
1,212‌
223‌
MGM
Resorts
International
1,419‌
62‌
Wynn
Resorts
Ltd
486‌
51‌
$
607‌
Machinery
-
Construction
&
Mining
-
0
.32
%
Caterpillar
Inc
2,422‌
596‌
Machinery
-
Diversified
-
0
.77
%
Deere
&
Co
1,269‌
514‌
Dover
Corp
656‌
97‌
IDEX
Corp
354‌
76‌
Ingersoll
Rand
Inc
1,900‌
124‌
Nordson
Corp
252‌
63‌
Otis
Worldwide
Corp
1,943‌
173‌
Rockwell
Automation
Inc
540‌
178‌
Westinghouse
Air
Brake
Technologies
Corp
845‌
93‌
Xylem
Inc/NY
1,123‌
126‌
$
1,444‌
Media
-
1
.13
%
Charter
Communications
Inc
(d)
490‌
180‌
Comcast
Corp
-
Class
A
19,548‌
812‌
FactSet
Research
Systems
Inc
181‌
72‌
Fox
Corp
-
A
Shares
1,265‌
43‌
Fox
Corp
-
B
Shares
642‌
20‌
Schedule
of
Investments
LargeCap
S&P
500
Managed
Volatility
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
180
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Media
(continued)
News
Corp
-
A
Shares
1,793‌
$
35‌
News
Corp
-
B
Shares
551‌
11‌
Paramount
Global
-
Class
B
(e)
2,382‌
38‌
Walt
Disney
Co/The
(d)
8,587‌
767‌
Warner
Bros
Discovery
Inc
(d)
10,418‌
131‌
$
2,109‌
Mining
-
0
.23
%
Freeport-McMoRan
Inc
6,735‌
270‌
Newmont
Corp
3,734‌
159‌
$
429‌
Miscellaneous
Manufacturers
-
1
.08
%
3M
Co
2,592‌
259‌
A
O
Smith
Corp
585‌
43‌
Axon
Enterprise
Inc
(d)
329‌
64‌
Eaton
Corp
PLC
1,872‌
377‌
General
Electric
Co
5,117‌
562‌
Illinois
Tool
Works
Inc
1,299‌
325‌
Parker-Hannifin
Corp
603‌
235‌
Teledyne
Technologies
Inc
(d)
221‌
91‌
Textron
Inc
948‌
64‌
$
2,020‌
Office
&
Business
Equipment
-
0
.04
%
Zebra
Technologies
Corp
(d)
243‌
72‌
Oil
&
Gas
-
3
.22
%
APA
Corp
1,451‌
50‌
Chevron
Corp
8,190‌
1,289‌
ConocoPhillips
5,687‌
589‌
Coterra
Energy
Inc
3,560‌
90‌
Devon
Energy
Corp
3,016‌
146‌
Diamondback
Energy
Inc
851‌
112‌
EOG
Resources
Inc
2,749‌
315‌
EQT
Corp
1,700‌
70‌
Exxon
Mobil
Corp
(f)
19,001‌
2,038‌
Hess
Corp
1,298‌
176‌
Marathon
Oil
Corp
2,903‌
67‌
Marathon
Petroleum
Corp
1,994‌
232‌
Occidental
Petroleum
Corp
3,376‌
198‌
Phillips
66
2,156‌
206‌
Pioneer
Natural
Resources
Co
1,098‌
227‌
Valero
Energy
Corp
1,699‌
199‌
$
6,004‌
Oil
&
Gas
Services
-
0
.33
%
Baker
Hughes
Co
4,757‌
150‌
Halliburton
Co
4,241‌
140‌
Schlumberger
NV
6,697‌
329‌
$
619‌
Packaging
&
Containers
-
0
.15
%
Amcor
PLC
6,916‌
69‌
Ball
Corp
1,478‌
86‌
Packaging
Corp
of
America
422‌
56‌
Sealed
Air
Corp
677‌
27‌
Westrock
Co
1,203‌
35‌
$
273‌
Pharmaceuticals
-
5
.52
%
AbbVie
Inc
8,292‌
1,117‌
AmerisourceBergen
Corp
760‌
146‌
Becton
Dickinson
&
Co
1,334‌
352‌
Bristol-Myers
Squibb
Co
9,874‌
632‌
Cardinal
Health
Inc
1,196‌
113‌
Cigna
Group/The
1,391‌
390‌
CVS
Health
Corp
6,024‌
416‌
Dexcom
Inc
(d)
1,821‌
234‌
Eli
Lilly
&
Co
3,703‌
1,737‌
Henry
Schein
Inc
(d)
616‌
50‌
Johnson
&
Johnson
12,214‌
2,022‌
McKesson
Corp
638‌
273‌
Merck
&
Co
Inc
11,925‌
1,376‌
Organon
&
Co
1,197‌
25‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Pharmaceuticals
(continued)
Pfizer
Inc
26,531‌
$
973‌
Viatris
Inc
5,635‌
56‌
Zoetis
Inc
2,172‌
374‌
$
10,286‌
Pipelines
-
0
.30
%
Kinder
Morgan
Inc
9,269‌
159‌
ONEOK
Inc
2,101‌
130‌
Targa
Resources
Corp
1,062‌
81‌
Williams
Cos
Inc/The
5,724‌
187‌
$
557‌
Real
Estate
-
0
.06
%
CBRE
Group
Inc
(d)
1,461‌
118‌
REITs
-
2
.18
%
Alexandria
Real
Estate
Equities
Inc
739‌
84‌
American
Tower
Corp
2,189‌
425‌
AvalonBay
Communities
Inc
667‌
126‌
Boston
Properties
Inc
670‌
39‌
Camden
Property
Trust
502‌
55‌
Crown
Castle
Inc
2,037‌
232‌
Digital
Realty
Trust
Inc
1,369‌
156‌
Equinix
Inc
440‌
345‌
Equity
Residential
1,602‌
106‌
Essex
Property
Trust
Inc
302‌
71‌
Extra
Space
Storage
Inc
634‌
94‌
Federal
Realty
Investment
Trust
344‌
33‌
Healthpeak
Properties
Inc
2,569‌
52‌
Host
Hotels
&
Resorts
Inc
3,343‌
56‌
Invitation
Homes
Inc
2,731‌
94‌
Iron
Mountain
Inc
1,370‌
78‌
Kimco
Realty
Corp
2,912‌
57‌
Mid-America
Apartment
Communities
Inc
547‌
83‌
Prologis
Inc
4,339‌
532‌
Public
Storage
744‌
217‌
Realty
Income
Corp
3,163‌
189‌
Regency
Centers
Corp
723‌
45‌
SBA
Communications
Corp
508‌
118‌
Simon
Property
Group
Inc
1,536‌
177‌
UDR
Inc
1,453‌
62‌
Ventas
Inc
1,879‌
89‌
VICI
Properties
Inc
4,719‌
148‌
Welltower
Inc
2,335‌
189‌
Weyerhaeuser
Co
3,441‌
115‌
$
4,067‌
Retail
-
4
.72
%
Advance
Auto
Parts
Inc
279‌
20‌
AutoZone
Inc
(d)
87‌
217‌
Bath
&
Body
Works
Inc
1,075‌
40‌
Best
Buy
Co
Inc
914‌
75‌
CarMax
Inc
(d)
743‌
62‌
Chipotle
Mexican
Grill
Inc
(d)
130‌
278‌
Costco
Wholesale
Corp
2,084‌
1,122‌
Darden
Restaurants
Inc
569‌
95‌
Dollar
General
Corp
1,030‌
175‌
Dollar
Tree
Inc
(d)
976‌
140‌
Domino's
Pizza
Inc
167‌
56‌
Genuine
Parts
Co
659‌
112‌
Home
Depot
Inc/The
4,760‌
1,479‌
Lowe's
Cos
Inc
2,802‌
632‌
McDonald's
Corp
3,431‌
1,024‌
O'Reilly
Automotive
Inc
(d)
287‌
274‌
Ross
Stores
Inc
1,608‌
180‌
Starbucks
Corp
5,388‌
534‌
Target
Corp
2,168‌
286‌
TJX
Cos
Inc/The
5,412‌
459‌
Tractor
Supply
Co
515‌
114‌
Ulta
Beauty
Inc
(d)
236‌
111‌
Walgreens
Boots
Alliance
Inc
3,365‌
96‌
Walmart
Inc
6,591‌
1,036‌
Schedule
of
Investments
LargeCap
S&P
500
Managed
Volatility
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
181
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Retail
(continued)
Yum!
Brands
Inc
1,316‌
$
182‌
$
8,799‌
Semiconductors
-
6
.76
%
Advanced
Micro
Devices
Inc
(d)
7,568‌
862‌
Analog
Devices
Inc
2,377‌
463‌
Applied
Materials
Inc
3,970‌
574‌
Broadcom
Inc
1,960‌
1,700‌
Intel
Corp
19,602‌
655‌
KLA
Corp
646‌
313‌
Lam
Research
Corp
632‌
406‌
Microchip
Technology
Inc
2,573‌
231‌
Micron
Technology
Inc
5,142‌
325‌
Monolithic
Power
Systems
Inc
211‌
114‌
NVIDIA
Corp
11,624‌
4,917‌
NXP
Semiconductors
NV
1,219‌
249‌
ON
Semiconductor
Corp
(d)
2,028‌
192‌
Qorvo
Inc
(d)
468‌
48‌
QUALCOMM
Inc
5,235‌
623‌
Skyworks
Solutions
Inc
747‌
83‌
Teradyne
Inc
728‌
81‌
Texas
Instruments
Inc
4,265‌
768‌
$
12,604‌
Shipbuilding
-
0
.02
%
Huntington
Ingalls
Industries
Inc
186‌
42‌
Software
-
10
.26
%
Activision
Blizzard
Inc
(d)
3,361‌
283‌
Adobe
Inc
(d)
2,155‌
1,054‌
Akamai
Technologies
Inc
(d)
715‌
64‌
ANSYS
Inc
(d)
408‌
135‌
Autodesk
Inc
(d)
1,007‌
206‌
Broadridge
Financial
Solutions
Inc
553‌
92‌
Cadence
Design
Systems
Inc
(d)
1,281‌
300‌
Ceridian
HCM
Holding
Inc
(d)
727‌
49‌
Electronic
Arts
Inc
1,223‌
159‌
Fair
Isaac
Corp
(d)
118‌
95‌
Fidelity
National
Information
Services
Inc
2,783‌
152‌
Fiserv
Inc
(d)
2,902‌
366‌
Intuit
Inc
1,320‌
605‌
Jack
Henry
&
Associates
Inc
341‌
57‌
Microsoft
Corp
(f)
34,946‌
11,901‌
MSCI
Inc
376‌
176‌
Oracle
Corp
7,232‌
861‌
Paychex
Inc
1,507‌
169‌
Paycom
Software
Inc
229‌
74‌
PTC
Inc
(d)
499‌
71‌
Roper
Technologies
Inc
501‌
241‌
Salesforce
Inc
(d)
4,601‌
972‌
ServiceNow
Inc
(d)
958‌
538‌
Synopsys
Inc
(d)
717‌
312‌
Take-Two
Interactive
Software
Inc
(d)
744‌
110‌
Tyler
Technologies
Inc
(d)
197‌
82‌
$
19,124‌
Telecommunications
-
1
.74
%
Arista
Networks
Inc
(d)
1,172‌
190‌
AT&T
Inc
33,598‌
536‌
Cisco
Systems
Inc
19,250‌
996‌
Corning
Inc
3,595‌
126‌
Juniper
Networks
Inc
1,511‌
47‌
Motorola
Solutions
Inc
787‌
231‌
T-Mobile
US
Inc
(d)
2,707‌
376‌
Verizon
Communications
Inc
19,757‌
735‌
$
3,237‌
Toys,
Games
&
Hobbies
-
0
.02
%
Hasbro
Inc
611‌
40‌
Transportation
-
1
.29
%
CH
Robinson
Worldwide
Inc
547‌
52‌
CSX
Corp
9,555‌
326‌
Expeditors
International
of
Washington
Inc
718‌
87‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Transportation
(continued)
FedEx
Corp
1,087‌
$
270‌
JB
Hunt
Transport
Services
Inc
389‌
70‌
Norfolk
Southern
Corp
1,069‌
242‌
Old
Dominion
Freight
Line
Inc
423‌
156‌
Union
Pacific
Corp
2,865‌
586‌
United
Parcel
Service
Inc
3,406‌
611‌
$
2,400‌
Water
-
0
.07
%
American
Water
Works
Co
Inc
914‌
130‌
TOTAL
COMMON
STOCKS
$
174,647‌
TOTAL
PURCHASED
OPTIONS
-
0.14%
$
266‌
Total
Investments
$
187,061‌
Other
Assets
and
Liabilities
-  (0.32)%
(
598‌
)
TOTAL
NET
ASSETS
-
100.00%
$
186,463‌
(a)
Current
yield
shown
is
as
of
period
end.
(b)
Security
or
a
portion
of
the
security
was
received
as
collateral
for
securities
lending.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$39
or
0.02%
of
net
assets.
(c)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(d)
Non-income
producing
security
(e)
Security
or
a
portion
of
the
security
was
on
loan.  At
the
end
of
the
period,
the
value
of
these
securities
totaled
$38
or
0.02%
of
net
assets.
(f)
Security
or
a
portion
of
the
security
was
pledged
to
cover
margin
requirements
for
futures
contracts.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$3,005
or
1.61%
of
net
assets.
Portfolio
Summary
Sector
Percent
Technology
25
.60‌
%
Consumer,
Non-cyclical
18
.89‌
%
Financial
12
.63‌
%
Communications
12
.09‌
%
Consumer,
Cyclical
8
.89‌
%
Industrial
7
.25‌
%
Money
Market
Funds
6
.18‌
%
Energy
3
.99‌
%
Utilities
2
.41‌
%
Basic
Materials
1
.91‌
%
Investment
Companies
0
.34‌
%
Purchased
Options
0
.14‌
%
Other
Assets
and
Liabilities
(
0
.32‌
)
%
TOTAL
NET
ASSETS
100.00%
Schedule
of
Investments
LargeCap
S&P
500
Managed
Volatility
Index
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
182
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
10,782‌
$
30,014‌
$
29,318‌
$
11,478‌
$
10,782‌
$
30,014‌
$
29,318‌
$
11,478‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
242‌
$
—‌
$
—‌
$
—‌
$
242‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Options
Purchased
Options
Outstanding
Counterparty
Contracts/
Shares
Notional
Amount
Exercise
Price
Expiration
Date
Upfront
Payments
Fair
Value
Unrealized
Appreciation/
(Depreciation)
Put
-
S&P
500
Index
N/A
200‌
$
20‌
$
4,350
.00‌
07/24/2023
$
924‌
$
266‌
$
(
658‌
)
Total
$
924‌
$
266‌
$
(
658‌
)
Written
Options
Outstanding
Counterparty
Contracts/
Shares
Notional
Amount
Exercise
Price
Expiration
Date
Upfront
Receipts
Fair
Value
Unrealized
Appreciation/
(Depreciation)
Put
-
S&P
500
Index
N/A
200‌
$
20‌
$
4,250
.00‌
07/24/2023
$
(
453‌
)
$
(
107‌
)
$
346‌
Total
$
(
453‌
)
$
(
107‌
)
$
346‌
Amounts
in
thousands
except
contracts/shares.
Futures
Contracts
Description
and
Expiration
Date
Type
Contracts
Notional
Amount
Value
and
Unrealized
Appreciation/(Depreciation)
S&P
500
Emini;
September
2023
Long
16‌
$
3,591‌
$
98‌
Total
$
98‌
Amounts
in
thousands
except
contracts.
Schedule
of
Investments
MidCap
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
183
INVESTMENT
COMPANIES
-
0
.23
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
0
.23
%
BlackRock
Liquidity
FedFund
-
Institutional
Class
5.00%
(a),(b)
693,000‌
$
693‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(a),(c)
670,997‌
671‌
$
1,364‌
TOTAL
INVESTMENT
COMPANIES
$
1,364‌
COMMON
STOCKS
-
99
.98
%
Shares
Held
Value
(000's)
Aerospace
&
Defense
-
9
.99
%
HEICO
Corp
-
Class
A
183,668‌
$
25,823‌
TransDigm
Group
Inc
37,326‌
33,376‌
$
59,199‌
Beverages
-
0
.06
%
Brown-Forman
Corp
-
A
Shares
227‌
16‌
Brown-Forman
Corp
-
B
Shares
5,153‌
344‌
$
360‌
Building
Materials
-
5
.39
%
Martin
Marietta
Materials
Inc
19,224‌
8,875‌
Summit
Materials
Inc
(d)
70,969‌
2,686‌
Vulcan
Materials
Co
90,493‌
20,401‌
$
31,962‌
Chemicals
-
0
.89
%
Air
Products
and
Chemicals
Inc
11,818‌
3,540‌
Perimeter
Solutions
SA
(d)
236,876‌
1,457‌
Perimeter
Solutions
SA
-
Warrants
(d)
97,671‌
10‌
Sherwin-Williams
Co/The
1,105‌
293‌
$
5,300‌
Commercial
Services
-
9
.28
%
CoStar
Group
Inc
(d)
307,509‌
27,368‌
Gartner
Inc
(d)
24,171‌
8,467‌
Moody's
Corp
22,828‌
7,938‌
TransUnion
68,953‌
5,401‌
Verisk
Analytics
Inc
25,802‌
5,832‌
$
55,006‌
Distribution
&
Wholesale
-
7
.00
%
Copart
Inc
(d)
354,917‌
32,372‌
Fastenal
Co
154,740‌
9,128‌
$
41,500‌
Diversified
Financial
Services
-
0
.85
%
Brookfield
Asset
Management
Ltd
(e)
149,128‌
4,866‌
Brookfield
Reinsurance
Ltd
4,484‌
152‌
$
5,018‌
Electric
-
3
.38
%
Brookfield
Infrastructure
Partners
LP
365,288‌
13,333‌
Brookfield
Renewable
Corp
61,942‌
1,953‌
Brookfield
Renewable
Partners
LP
160,909‌
4,745‌
$
20,031‌
Electronics
-
1
.91
%
Agilent
Technologies
Inc
64,881‌
7,802‌
Mettler-Toledo
International
Inc
(d)
2,688‌
3,526‌
$
11,328‌
Entertainment
-
3
.77
%
Live
Nation
Entertainment
Inc
(d)
150,335‌
13,697‌
Vail
Resorts
Inc
34,396‌
8,660‌
$
22,357‌
Healthcare
-
Products
-
1
.25
%
Enovis
Corp
(d)
14,097‌
904‌
IDEXX
Laboratories
Inc
(d)
9,729‌
4,886‌
Waters
Corp
(d)
6,034‌
1,608‌
$
7,398‌
Home
Builders
-
2
.07
%
Lennar
Corp
-
A
Shares
35,899‌
4,499‌
Lennar
Corp
-
B
Shares
1,155‌
130‌
NVR
Inc
(d)
1,200‌
7,621‌
$
12,250‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Insurance
-
9
.84
%
Aon
PLC
14,310‌
$
4,940‌
Arch
Capital
Group
Ltd
(d)
125,497‌
9,393‌
Brown
&
Brown
Inc
255,356‌
17,579‌
F&G
Annuities
&
Life
Inc
1,974‌
49‌
Fidelity
National
Financial
Inc
5,550‌
200‌
Markel
Group
Inc
(d)
12,369‌
17,108‌
Progressive
Corp/The
68,197‌
9,027‌
$
58,296‌
Internet
-
2
.18
%
VeriSign
Inc
(d)
49,797‌
11,253‌
Wix.com
Ltd
(d)
21,259‌
1,663‌
$
12,916‌
Lodging
-
4
.65
%
Hilton
Worldwide
Holdings
Inc
150,694‌
21,934‌
Hyatt
Hotels
Corp
48,851‌
5,597‌
$
27,531‌
Machinery
-
Diversified
-
0
.36
%
Cognex
Corp
28,251‌
1,583‌
Esab
Corp
8,196‌
545‌
$
2,128‌
Media
-
1
.57
%
GCI
Liberty
Inc
-
Escrow
(d),(f)
69,706‌
—‌
Liberty
Broadband
Corp
-
A
Shares
(d)
895‌
71‌
Liberty
Broadband
Corp
-
C
Shares
(d)
886‌
71‌
Liberty
Media
Corp-Liberty
Formula
One
-
A
Shares
(d)
14,567‌
985‌
Liberty
Media
Corp-Liberty
Formula
One
-
C
Shares
(d)
108,875‌
8,196‌
$
9,323‌
Private
Equity
-
8
.17
%
Ares
Management
Corp
34,342‌
3,309‌
Brookfield
Corp
772,984‌
26,011‌
KKR
&
Co
Inc
340,749‌
19,082‌
$
48,402‌
Real
Estate
-
2
.29
%
CBRE
Group
Inc
(d)
122,865‌
9,917‌
Howard
Hughes
Corp/The
(d)
46,151‌
3,642‌
$
13,559‌
REITs
-
2
.16
%
SBA
Communications
Corp
55,143‌
12,780‌
Retail
-
10
.67
%
CarMax
Inc
(d)
185,732‌
15,546‌
Dollar
General
Corp
34,986‌
5,940‌
Domino's
Pizza
Inc
34,696‌
11,692‌
O'Reilly
Automotive
Inc
(d)
29,263‌
27,955‌
Ross
Stores
Inc
18,864‌
2,115‌
$
63,248‌
Semiconductors
-
1
.87
%
Microchip
Technology
Inc
123,529‌
11,067‌
Software
-
10
.38
%
ANSYS
Inc
(d)
10,510‌
3,471‌
Autodesk
Inc
(d)
44,964‌
9,200‌
Black
Knight
Inc
(d)
141,334‌
8,442‌
Constellation
Software
Inc/Canada
4,006‌
8,343‌
Fair
Isaac
Corp
(d)
1,502‌
1,215‌
Lumine
Group
Inc
(d)
10,483‌
144‌
MSCI
Inc
7,926‌
3,720‌
Roper
Technologies
Inc
34,107‌
16,399‌
Tyler
Technologies
Inc
(d)
25,313‌
10,542‌
$
61,476‌
TOTAL
COMMON
STOCKS
$
592,435‌
Total
Investments
$
593,799‌
Other
Assets
and
Liabilities
-  (0.21)%
(
1,228‌
)
TOTAL
NET
ASSETS
-
100.00%
$
592,571‌
Schedule
of
Investments
MidCap
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
184
(a)
Current
yield
shown
is
as
of
period
end.
(b)
Security
or
a
portion
of
the
security
was
received
as
collateral
for
securities
lending.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$693
or
0.12%
of
net
assets.
(c)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(d)
Non-income
producing
security
(e)
Security
or
a
portion
of
the
security
was
on
loan.  At
the
end
of
the
period,
the
value
of
these
securities
totaled
$685
or
0.12%
of
net
assets.
(f)
The
value
of
these
investments
was
determined
using
significant
unobservable
inputs,
in
good
faith
by
the
Manager,
under
procedures
established
and
periodically
reviewed
by
the
Board
of
Directors.
Portfolio
Summary
Sector
Percent
Consumer,
Cyclical
28
.16‌
%
Financial
23
.31‌
%
Industrial
17
.65‌
%
Technology
12
.25‌
%
Consumer,
Non-cyclical
10
.59‌
%
Communications
3
.75‌
%
Utilities
3
.38‌
%
Basic
Materials
0
.89‌
%
Money
Market
Funds
0
.23‌
%
Other
Assets
and
Liabilities
(
0
.21‌
)
%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
1,497‌
$
9,982‌
$
10,808‌
$
671‌
$
1,497‌
$
9,982‌
$
10,808‌
$
671‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
4‌
$
—‌
$
—‌
$
—‌
$
4‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Schedule
of
Investments
Principal
Capital
Appreciation
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
185
INVESTMENT
COMPANIES
-
2
.45
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
2
.45
%
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(a),(b)
4,229,397‌
$
4,229‌
TOTAL
INVESTMENT
COMPANIES
$
4,229‌
COMMON
STOCKS
-
97
.95
%
Shares
Held
Value
(000's)
Aerospace
&
Defense
-
0
.84
%
Raytheon
Technologies
Corp
14,823‌
$
1,452‌
Apparel
-
1
.46
%
Deckers
Outdoor
Corp
(c)
4,152‌
2,191‌
NIKE
Inc
3,085‌
340‌
$
2,531‌
Automobile
Manufacturers
-
3
.26
%
Cummins
Inc
6,640‌
1,628‌
PACCAR
Inc
24,294‌
2,032‌
Tesla
Inc
(c)
7,550‌
1,976‌
$
5,636‌
Banks
-
4
.29
%
JPMorgan
Chase
&
Co
25,533‌
3,713‌
Morgan
Stanley
21,306‌
1,820‌
PNC
Financial
Services
Group
Inc/The
14,969‌
1,885‌
$
7,418‌
Beverages
-
1
.55
%
Keurig
Dr
Pepper
Inc
63,739‌
1,993‌
Monster
Beverage
Corp
(c)
11,947‌
686‌
$
2,679‌
Building
Materials
-
1
.02
%
Trane
Technologies
PLC
9,230‌
1,765‌
Chemicals
-
2
.38
%
Air
Products
and
Chemicals
Inc
4,268‌
1,278‌
Albemarle
Corp
6,637‌
1,481‌
FMC
Corp
13,040‌
1,361‌
$
4,120‌
Commercial
Services
-
0
.40
%
PayPal
Holdings
Inc
(c)
10,346‌
690‌
Computers
-
7
.62
%
Amdocs
Ltd
16,600‌
1,641‌
Apple
Inc
59,482‌
11,538‌
$
13,179‌
Consumer
Products
-
0
.89
%
Church
&
Dwight
Co
Inc
15,331‌
1,537‌
Diversified
Financial
Services
-
6
.72
%
Ameriprise
Financial
Inc
5,958‌
1,979‌
BlackRock
Inc
1,476‌
1,020‌
Charles
Schwab
Corp/The
5,773‌
327‌
Discover
Financial
Services
5,496‌
642‌
Nasdaq
Inc
37,186‌
1,854‌
Visa
Inc
24,405‌
5,796‌
$
11,618‌
Electric
-
2
.92
%
Constellation
Energy
Corp
28,877‌
2,644‌
NextEra
Energy
Inc
19,692‌
1,461‌
Xcel
Energy
Inc
15,181‌
944‌
$
5,049‌
Energy
-
Alternate
Sources
-
0
.29
%
Enphase
Energy
Inc
(c)
3,042‌
509‌
Environmental
Control
-
1
.32
%
Republic
Services
Inc
14,899‌
2,282‌
Food
-
0
.99
%
Simply
Good
Foods
Co/The
(c)
46,600‌
1,705‌
Healthcare
-
Products
-
4
.75
%
Abbott
Laboratories
21,839‌
2,380‌
Cooper
Cos
Inc/The
2,141‌
821‌
Edwards
Lifesciences
Corp
(c)
6,611‌
624‌
GE
HealthCare
Technologies
Inc
11,660‌
947‌
Medtronic
PLC
13,678‌
1,205‌
Thermo
Fisher
Scientific
Inc
4,292‌
2,239‌
$
8,216‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Healthcare
-
Services
-
2
.78
%
HCA
Healthcare
Inc
7,908‌
$
2,400‌
UnitedHealth
Group
Inc
5,024‌
2,415‌
$
4,815‌
Home
Furnishings
-
0
.10
%
Sonos
Inc
(c)
10,829‌
177‌
Insurance
-
2
.24
%
Fidelity
National
Financial
Inc
2,968‌
107‌
Marsh
&
McLennan
Cos
Inc
11,734‌
2,207‌
Progressive
Corp/The
11,814‌
1,564‌
$
3,878‌
Internet
-
8
.86
%
Airbnb
Inc
(c)
9,532‌
1,222‌
Alphabet
Inc
-
A
Shares
(c)
47,681‌
5,707‌
Amazon.com
Inc
(c)
33,917‌
4,421‌
Meta
Platforms
Inc
(c)
12,028‌
3,452‌
Shopify
Inc
(c)
8,090‌
523‌
$
15,325‌
Leisure
Products
&
Services
-
0
.22
%
YETI
Holdings
Inc
(c)
9,610‌
373‌
Machinery
-
Construction
&
Mining
-
0
.67
%
Epiroc
AB
-
A
Shares
60,796‌
1,152‌
Machinery
-
Diversified
-
0
.86
%
Deere
&
Co
3,667‌
1,486‌
Media
-
2
.56
%
Charter
Communications
Inc
(c)
1,594‌
586‌
Comcast
Corp
-
Class
A
63,176‌
2,625‌
Nexstar
Media
Group
Inc
4,675‌
779‌
Walt
Disney
Co/The
(c)
4,977‌
444‌
$
4,434‌
Miscellaneous
Manufacturers
-
1
.37
%
Parker-Hannifin
Corp
6,072‌
2,368‌
Oil
&
Gas
-
3
.86
%
Chevron
Corp
16,375‌
2,577‌
Coterra
Energy
Inc
24,585‌
622‌
EOG
Resources
Inc
16,961‌
1,941‌
Marathon
Petroleum
Corp
13,122‌
1,530‌
$
6,670‌
Oil
&
Gas
Services
-
0
.19
%
Schlumberger
NV
6,849‌
336‌
Pharmaceuticals
-
5
.84
%
Bristol-Myers
Squibb
Co
15,901‌
1,017‌
CVS
Health
Corp
24,268‌
1,678‌
Eli
Lilly
&
Co
3,802‌
1,783‌
Merck
&
Co
Inc
12,256‌
1,414‌
Novartis
AG
ADR
15,517‌
1,566‌
Pfizer
Inc
39,663‌
1,455‌
Roche
Holding
AG
ADR
31,317‌
1,196‌
$
10,109‌
REITs
-
1
.95
%
American
Tower
Corp
3,268‌
634‌
Extra
Space
Storage
Inc
3,468‌
516‌
Host
Hotels
&
Resorts
Inc
103,596‌
1,744‌
Prologis
Inc
3,875‌
475‌
$
3,369‌
Retail
-
5
.67
%
Chipotle
Mexican
Grill
Inc
(c)
541‌
1,157‌
Costco
Wholesale
Corp
4,525‌
2,436‌
Home
Depot
Inc/The
4,093‌
1,271‌
Lululemon
Athletica
Inc
(c)
1,941‌
735‌
O'Reilly
Automotive
Inc
(c)
1,797‌
1,717‌
Starbucks
Corp
5,319‌
527‌
Tractor
Supply
Co
8,840‌
1,955‌
$
9,798‌
Semiconductors
-
6
.85
%
Broadcom
Inc
4,749‌
4,119‌
Lam
Research
Corp
2,935‌
1,887‌
Microchip
Technology
Inc
19,072‌
1,709‌
Schedule
of
Investments
Principal
Capital
Appreciation
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
186
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Semiconductors
(continued)
NVIDIA
Corp
9,784‌
$
4,139‌
$
11,854‌
Software
-
10
.52
%
Adobe
Inc
(c)
5,267‌
2,575‌
Fair
Isaac
Corp
(c)
2,752‌
2,227‌
Microsoft
Corp
30,963‌
10,544‌
Roper
Technologies
Inc
2,399‌
1,153‌
Salesforce
Inc
(c)
4,329‌
915‌
ServiceNow
Inc
(c)
1,375‌
773‌
$
18,187‌
Telecommunications
-
1
.12
%
T-Mobile
US
Inc
(c)
13,968‌
1,940‌
Transportation
-
1
.59
%
Expeditors
International
of
Washington
Inc
11,923‌
1,444‌
Union
Pacific
Corp
6,391‌
1,308‌
$
2,752‌
TOTAL
COMMON
STOCKS
$
169,409‌
Total
Investments
$
173,638‌
Other
Assets
and
Liabilities
-  (0.40)%
(
690‌
)
TOTAL
NET
ASSETS
-
100.00%
$
172,948‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
Current
yield
shown
is
as
of
period
end.
(c)
Non-income
producing
security
Portfolio
Summary
Sector
Percent
Technology
24
.99‌
%
Consumer,
Non-cyclical
17
.20‌
%
Financial
15
.20‌
%
Communications
12
.54‌
%
Consumer,
Cyclical
10
.71‌
%
Industrial
7
.67‌
%
Energy
4
.34‌
%
Utilities
2
.92‌
%
Money
Market
Funds
2
.45‌
%
Basic
Materials
2
.38‌
%
Other
Assets
and
Liabilities
(
0
.40‌
)
%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
1,401‌
$
23,116‌
$
20,288‌
$
4,229‌
$
1,401‌
$
23,116‌
$
20,288‌
$
4,229‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
75‌
$
—‌
$
—‌
$
—‌
$
75‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Schedule
of
Investments
Principal
LifeTime
2020
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
187
INVESTMENT
COMPANIES
-
99
.99
%
Shares
Held
Value
(000's)
Principal
Funds,
Inc.
Class
R-6
-
58
.40
%
Blue
Chip
Fund
(a),(b)
200,161‌
$
6,901‌
Core
Fixed
Income
Fund
(a)
5,675,487‌
48,128‌
Diversified
International
Fund
(a)
828,050‌
10,616‌
Diversified
Real
Asset
Fund
(a)
323,676‌
3,531‌
International
Small
Company
Fund
(a)
170,321‌
1,661‌
LargeCap
Growth
Fund
I
(a),(b)
417,255‌
6,989‌
MidCap
Fund
(a),(b)
30,338‌
1,097‌
MidCap
Value
Fund
I
(a)
254,121‌
4,094‌
Origin
Emerging
Markets
Fund
(a)
280,138‌
2,717‌
SmallCap
Growth
Fund
I
(a),(b)
92,559‌
1,272‌
SmallCap
Value
Fund
II
(a)
110,118‌
1,252‌
$
88,258‌
Principal
Funds,
Inc.
Institutional
Class
-
41
.59
%
Equity
Income
Fund
(a)
173,993‌
6,239‌
High
Income
Fund
(a)
1,072,290‌
8,578‌
Inflation
Protection
Fund
(a)
1,049,902‌
8,221‌
LargeCap
S&P
500
Index
Fund
(a)
299,994‌
6,747‌
LargeCap
Value
Fund
III
(a)
352,397‌
6,160‌
MidCap
Growth
Fund
III
(a),(b)
267,640‌
3,147‌
Overseas
Fund
(a)
537,412‌
5,772‌
Short-Term
Income
Fund
(a)
1,552,378‌
17,977‌
$
62,841‌
TOTAL
INVESTMENT
COMPANIES
$
151,099‌
Total
Investments
$
151,099‌
Other
Assets
and
Liabilities
-  0.01%
22‌
TOTAL
NET
ASSETS
-
100.00%
$
151,121‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
Non-income
producing
security
Portfolio
Summary
Fund
Type
Percent
Fixed
Income
Funds
54
.87‌
%
Domestic
Equity
Funds
29
.04‌
%
International
Equity
Funds
13
.74‌
%
Specialty
Funds
2
.34‌
%
Other
Assets
and
Liabilities
0
.01‌
%
TOTAL
NET
ASSETS
100.00%
Schedule
of
Investments
Principal
LifeTime
2020
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
188
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Blue
Chip
Fund
$
6,417‌
$
291‌
$
1,132‌
$
6,901‌
Core
Fixed
Income
Fund
50,242‌
3,243‌
5,750‌
48,128‌
Diversified
International
Fund
9,272‌
1,410‌
1,227‌
10,616‌
Diversified
Real
Asset
Fund
3,769‌
221‌
435‌
3,531‌
Equity
Income
Fund
6,821‌
365‌
1,117‌
6,239‌
High
Income
Fund
8,573‌
804‌
986‌
8,578‌
Inflation
Protection
Fund
8,517‌
510‌
985‌
8,221‌
International
Small
Company
Fund
1,735‌
87‌
290‌
1,661‌
LargeCap
Growth
Fund
I
6,226‌
291‌
1,134‌
6,989‌
LargeCap
S&P
500
Index
Fund
6,542‌
280‌
1,104‌
6,747‌
LargeCap
Value
Fund
III
6,788‌
291‌
1,112‌
6,160‌
MidCap
Fund
1,116‌
63‌
243‌
1,097‌
MidCap
Growth
Fund
III
3,098‌
143‌
532‌
3,147‌
MidCap
Value
Fund
I
4,481‌
202‌
761‌
4,094‌
Origin
Emerging
Markets
Fund
2,256‌
569‌
315‌
2,717‌
Overseas
Fund
4,846‌
720‌
567‌
5,772‌
Short-Term
Income
Fund
18,211‌
1,741‌
2,070‌
17,977‌
SmallCap
Growth
Fund
I
1,288‌
80‌
255‌
1,272‌
SmallCap
Value
Fund
II
1,358‌
80‌
291‌
1,252‌
$
151,556‌
$
11,391‌
$
20,306‌
$
151,099‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Blue
Chip
Fund
$
—‌
$
370‌
$
—‌
$
955‌
Core
Fixed
Income
Fund
789‌
(
212‌
)
—‌
605‌
Diversified
International
Fund
—‌
25‌
—‌
1,136‌
Diversified
Real
Asset
Fund
47‌
—‌
—‌
(
24‌
)
Equity
Income
Fund
74‌
197‌
—‌
(
27‌
)
High
Income
Fund
295‌
(
23‌
)
—‌
210‌
Inflation
Protection
Fund
—‌
4‌
—‌
175‌
International
Small
Company
Fund
—‌
8‌
—‌
121‌
LargeCap
Growth
Fund
I
—‌
63‌
—‌
1,543‌
LargeCap
S&P
500
Index
Fund
—‌
(
52‌
)
—‌
1,081‌
LargeCap
Value
Fund
III
—‌
24‌
—‌
169‌
MidCap
Fund
—‌
80‌
—‌
81‌
MidCap
Growth
Fund
III
—‌
31‌
—‌
407‌
MidCap
Value
Fund
I
—‌
—‌
—‌
172‌
Origin
Emerging
Markets
Fund
—‌
3‌
—‌
204‌
Overseas
Fund
—‌
7‌
—‌
766‌
Short-Term
Income
Fund
270‌
2‌
—‌
93‌
SmallCap
Growth
Fund
I
—‌
61‌
—‌
98‌
SmallCap
Value
Fund
II
—‌
16‌
—‌
89‌
$
1,475‌
$
604‌
$
—‌
$
7,854‌
Amounts
in
thousands.
Schedule
of
Investments
Principal
LifeTime
2030
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
189
INVESTMENT
COMPANIES
-
99
.99
%
Shares
Held
Value
(000's)
Principal
Funds,
Inc.
Class
R-6
-
69
.86
%
Blue
Chip
Fund
(a),(b)
467,862‌
$
16,132‌
Core
Fixed
Income
Fund
(a)
10,036,374‌
85,108‌
Diversified
International
Fund
(a)
1,937,799‌
24,843‌
International
Small
Company
Fund
(a)
414,773‌
4,044‌
LargeCap
Growth
Fund
I
(a),(b)
975,334‌
16,337‌
MidCap
Fund
(a),(b)
72,910‌
2,636‌
MidCap
Value
Fund
I
(a)
586,952‌
9,456‌
Origin
Emerging
Markets
Fund
(a)
653,758‌
6,341‌
Real
Estate
Securities
Fund
(a)
222,620‌
5,837‌
SmallCap
Growth
Fund
I
(a),(b)
226,399‌
3,111‌
SmallCap
Value
Fund
II
(a)
281,848‌
3,205‌
$
177,050‌
Principal
Funds,
Inc.
Institutional
Class
-
30
.13
%
Equity
Income
Fund
(a)
407,744‌
14,622‌
High
Income
Fund
(a)
1,442,920‌
11,544‌
LargeCap
S&P
500
Index
Fund
(a)
686,898‌
15,448‌
LargeCap
Value
Fund
III
(a)
826,213‌
14,442‌
MidCap
Growth
Fund
III
(a),(b)
611,902‌
7,196‌
Overseas
Fund
(a)
1,220,238‌
13,105‌
$
76,357‌
TOTAL
INVESTMENT
COMPANIES
$
253,407‌
Total
Investments
$
253,407‌
Other
Assets
and
Liabilities
-  0.01%
25‌
TOTAL
NET
ASSETS
-
100.00%
$
253,432‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
Non-income
producing
security
Portfolio
Summary
Fund
Type
Percent
Domestic
Equity
Funds
42
.79‌
%
Fixed
Income
Funds
38
.13‌
%
International
Equity
Funds
19
.07‌
%
Other
Assets
and
Liabilities
0
.01‌
%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Blue
Chip
Fund
$
13,707‌
$
1,135‌
$
1,663‌
$
16,132‌
Core
Fixed
Income
Fund
79,204‌
10,134‌
4,746‌
85,108‌
Diversified
International
Fund
19,883‌
4,029‌
1,634‌
24,843‌
Equity
Income
Fund
14,552‌
1,300‌
1,626‌
14,622‌
High
Income
Fund
10,594‌
1,350‌
633‌
11,544‌
International
Small
Company
Fund
3,716‌
342‌
298‌
4,044‌
LargeCap
Growth
Fund
I
13,303‌
1,135‌
1,663‌
16,337‌
LargeCap
S&P
500
Index
Fund
13,939‌
1,126‌
1,879‌
15,448‌
LargeCap
Value
Fund
III
14,463‌
1,135‌
1,614‌
14,442‌
MidCap
Fund
2,318‌
235‌
279‌
2,636‌
MidCap
Growth
Fund
III
6,507‌
553‌
819‌
7,196‌
MidCap
Value
Fund
I
9,368‌
787‌
1,087‌
9,456‌
Origin
Emerging
Markets
Fund
4,743‌
1,514‌
367‌
6,341‌
Overseas
Fund
10,149‌
1,964‌
663‌
13,105‌
Real
Estate
Securities
Fund
5,401‌
555‌
339‌
5,837‌
SmallCap
Growth
Fund
I
2,836‌
332‌
426‌
3,111‌
SmallCap
Value
Fund
II
2,986‌
322‌
359‌
3,205‌
$
227,669‌
$
27,948‌
$
20,095‌
$
253,407‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Blue
Chip
Fund
$
—‌
$
(
29‌
)
$
—‌
$
2,982‌
Core
Fixed
Income
Fund
1,303‌
(
1‌
)
—‌
517‌
Diversified
International
Fund
—‌
2‌
—‌
2,563‌
Equity
Income
Fund
165‌
(
3‌
)
—‌
399‌
High
Income
Fund
377‌
—‌
—‌
233‌
International
Small
Company
Fund
—‌
—‌
—‌
284‌
LargeCap
Growth
Fund
I
—‌
12‌
—‌
3,550‌
LargeCap
S&P
500
Index
Fund
—‌
(
11‌
)
—‌
2,273‌
LargeCap
Value
Fund
III
—‌
(
3‌
)
—‌
461‌
MidCap
Fund
—‌
1‌
—‌
361‌
MidCap
Growth
Fund
III
—‌
31‌
—‌
924‌
MidCap
Value
Fund
I
—‌
(
1‌
)
—‌
389‌
Origin
Emerging
Markets
Fund
—‌
2‌
—‌
449‌
Overseas
Fund
—‌
—‌
—‌
1,655‌
Real
Estate
Securities
Fund
67‌
—‌
—‌
220‌
SmallCap
Growth
Fund
I
—‌
11‌
—‌
358‌
SmallCap
Value
Fund
II
—‌
(
1‌
)
—‌
257‌
$
1,912‌
$
10‌
$
—‌
$
17,875‌
Amounts
in
thousands.
Schedule
of
Investments
Principal
LifeTime
2040
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
190
INVESTMENT
COMPANIES
-
99
.99
%
Shares
Held
Value
(000's)
Principal
Funds,
Inc.
Class
R-6
-
62
.93
%
Blue
Chip
Fund
(a),(b)
330,768‌
$
11,405‌
Core
Fixed
Income
Fund
(a)
2,315,017‌
19,631‌
Diversified
International
Fund
(a)
1,371,743‌
17,586‌
International
Small
Company
Fund
(a)
289,126‌
2,819‌
LargeCap
Growth
Fund
I
(a),(b)
689,941‌
11,557‌
MidCap
Fund
(a),(b)
62,045‌
2,244‌
MidCap
Value
Fund
I
(a)
411,751‌
6,633‌
Origin
Emerging
Markets
Fund
(a)
464,991‌
4,510‌
Real
Estate
Securities
Fund
(a)
116,524‌
3,055‌
SmallCap
Growth
Fund
I
(a),(b)
159,380‌
2,190‌
SmallCap
Value
Fund
II
(a)
194,299‌
2,209‌
$
83,839‌
Principal
Funds,
Inc.
Institutional
Class
-
37
.06
%
Equity
Income
Fund
(a)
287,483‌
10,309‌
High
Income
Fund
(a)
479,025‌
3,832‌
LargeCap
S&P
500
Index
Fund
(a)
495,928‌
11,153‌
LargeCap
Value
Fund
III
(a)
583,060‌
10,192‌
MidCap
Growth
Fund
III
(a),(b)
397,411‌
4,674‌
Overseas
Fund
(a)
858,014‌
9,215‌
$
49,375‌
TOTAL
INVESTMENT
COMPANIES
$
133,214‌
Total
Investments
$
133,214‌
Other
Assets
and
Liabilities
-  0.01%
8‌
TOTAL
NET
ASSETS
-
100.00%
$
133,222‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
Non-income
producing
security
Portfolio
Summary
Fund
Type
Percent
Domestic
Equity
Funds
56
.75‌
%
International
Equity
Funds
25
.63‌
%
Fixed
Income
Funds
17
.61‌
%
Other
Assets
and
Liabilities
0
.01‌
%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Blue
Chip
Fund
$
9,742‌
$
1,220‌
$
1,651‌
$
11,405‌
Core
Fixed
Income
Fund
17,811‌
3,706‌
2,000‌
19,631‌
Diversified
International
Fund
14,115‌
3,489‌
1,843‌
17,586‌
Equity
Income
Fund
10,321‌
1,338‌
1,625‌
10,309‌
High
Income
Fund
3,467‌
675‌
386‌
3,832‌
International
Small
Company
Fund
2,597‌
357‌
334‌
2,819‌
LargeCap
Growth
Fund
I
9,456‌
1,220‌
1,651‌
11,557‌
LargeCap
S&P
500
Index
Fund
9,896‌
1,201‌
1,565‌
11,153‌
LargeCap
Value
Fund
III
10,269‌
1,220‌
1,616‌
10,192‌
MidCap
Fund
2,024‌
251‌
342‌
2,244‌
MidCap
Growth
Fund
III
4,200‌
577‌
721‌
4,674‌
MidCap
Value
Fund
I
6,628‌
825‌
1,090‌
6,633‌
Origin
Emerging
Markets
Fund
3,386‌
1,237‌
432‌
4,510‌
Overseas
Fund
7,181‌
1,661‌
803‌
9,215‌
Real
Estate
Securities
Fund
2,850‌
415‌
323‌
3,055‌
SmallCap
Growth
Fund
I
2,006‌
331‌
407‌
2,190‌
SmallCap
Value
Fund
II
2,110‌
331‌
406‌
2,209‌
$
118,059‌
$
20,054‌
$
17,195‌
$
133,214‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Blue
Chip
Fund
$
—‌
$
16‌
$
—‌
$
2,078‌
Core
Fixed
Income
Fund
297‌
1‌
—‌
113‌
Diversified
International
Fund
—‌
(
9‌
)
—‌
1,834‌
Equity
Income
Fund
118‌
(
4‌
)
—‌
279‌
High
Income
Fund
125‌
—‌
—‌
76‌
International
Small
Company
Fund
—‌
—‌
—‌
199‌
LargeCap
Growth
Fund
I
—‌
(
3‌
)
—‌
2,535‌
LargeCap
S&P
500
Index
Fund
—‌
(
12‌
)
—‌
1,633‌
LargeCap
Value
Fund
III
—‌
1‌
—‌
318‌
MidCap
Fund
—‌
11‌
—‌
300‌
MidCap
Growth
Fund
III
—‌
—‌
—‌
618‌
MidCap
Value
Fund
I
—‌
(
1‌
)
—‌
271‌
Origin
Emerging
Markets
Fund
—‌
—‌
—‌
319‌
Overseas
Fund
—‌
—‌
—‌
1,176‌
Real
Estate
Securities
Fund
35‌
1‌
—‌
112‌
SmallCap
Growth
Fund
I
—‌
(
2‌
)
—‌
262‌
SmallCap
Value
Fund
II
—‌
—‌
—‌
174‌
$
575‌
$
(
1‌
)
$
—‌
$
12,297‌
Amounts
in
thousands.
Schedule
of
Investments
Principal
LifeTime
2050
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
191
INVESTMENT
COMPANIES
-
99
.99
%
Shares
Held
Value
(000's)
Principal
Funds,
Inc.
Class
R-6
-
59
.02
%
Blue
Chip
Fund
(a),(b)
186,208‌
$
6,420‌
Core
Fixed
Income
Fund
(a)
226,593‌
1,922‌
Diversified
International
Fund
(a)
772,654‌
9,905‌
International
Small
Company
Fund
(a)
160,867‌
1,568‌
LargeCap
Growth
Fund
I
(a),(b)
388,719‌
6,511‌
MidCap
Fund
(a),(b)
35,063‌
1,268‌
MidCap
Value
Fund
I
(a)
231,974‌
3,737‌
Origin
Emerging
Markets
Fund
(a)
262,554‌
2,547‌
Real
Estate
Securities
Fund
(a)
55,971‌
1,468‌
SmallCap
Growth
Fund
I
(a),(b)
88,332‌
1,214‌
SmallCap
Value
Fund
II
(a)
107,686‌
1,224‌
$
37,784‌
Principal
Funds,
Inc.
Institutional
Class
-
40
.97
%
Equity
Income
Fund
(a)
161,973‌
5,808‌
High
Income
Fund
(a)
80,314‌
643‌
LargeCap
S&P
500
Index
Fund
(a)
277,610‌
6,243‌
LargeCap
Value
Fund
III
(a)
327,576‌
5,726‌
MidCap
Growth
Fund
III
(a),(b)
222,519‌
2,617‌
Overseas
Fund
(a)
483,859‌
5,197‌
$
26,234‌
TOTAL
INVESTMENT
COMPANIES
$
64,018‌
Total
Investments
$
64,018‌
Other
Assets
and
Liabilities
-  0.01%
5‌
TOTAL
NET
ASSETS
-
100.00%
$
64,023‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
Non-income
producing
security
Portfolio
Summary
Fund
Type
Percent
Domestic
Equity
Funds
65
.97‌
%
International
Equity
Funds
30
.02‌
%
Fixed
Income
Funds
4
.00‌
%
Other
Assets
and
Liabilities
0
.01‌
%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Blue
Chip
Fund
$
5,494‌
$
692‌
$
956‌
$
6,420‌
Core
Fixed
Income
Fund
1,874‌
280‌
244‌
1,922‌
Diversified
International
Fund
7,961‌
1,992‌
1,081‌
9,905‌
Equity
Income
Fund
5,835‌
759‌
942‌
5,808‌
High
Income
Fund
606‌
103‌
79‌
643‌
International
Small
Company
Fund
1,452‌
202‌
197‌
1,568‌
LargeCap
Growth
Fund
I
5,333‌
692‌
958‌
6,511‌
LargeCap
S&P
500
Index
Fund
5,581‌
692‌
952‌
6,243‌
LargeCap
Value
Fund
III
5,789‌
692‌
935‌
5,726‌
MidCap
Fund
1,144‌
143‌
196‌
1,268‌
MidCap
Growth
Fund
III
2,372‌
331‌
440‌
2,617‌
MidCap
Value
Fund
I
3,741‌
471‌
630‌
3,737‌
Origin
Emerging
Markets
Fund
1,924‌
702‌
262‌
2,547‌
Overseas
Fund
4,047‌
950‌
465‌
5,197‌
Real
Estate
Securities
Fund
1,391‌
201‌
180‌
1,468‌
SmallCap
Growth
Fund
I
1,117‌
195‌
244‌
1,214‌
SmallCap
Value
Fund
II
1,174‌
195‌
245‌
1,224‌
$
56,835‌
$
9,292‌
$
9,006‌
$
64,018‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Blue
Chip
Fund
$
—‌
$
20‌
$
—‌
$
1,170‌
Core
Fixed
Income
Fund
31‌
(
1‌
)
—‌
13‌
Diversified
International
Fund
—‌
(
11‌
)
—‌
1,044‌
Equity
Income
Fund
67‌
(
2‌
)
—‌
158‌
High
Income
Fund
21‌
—‌
—‌
13‌
International
Small
Company
Fund
—‌
—‌
—‌
111‌
LargeCap
Growth
Fund
I
—‌
2‌
—‌
1,442‌
LargeCap
S&P
500
Index
Fund
—‌
14‌
—‌
908‌
LargeCap
Value
Fund
III
—‌
(
3‌
)
—‌
183‌
MidCap
Fund
—‌
4‌
—‌
173‌
MidCap
Growth
Fund
III
—‌
1‌
—‌
353‌
MidCap
Value
Fund
I
—‌
—‌
—‌
155‌
Origin
Emerging
Markets
Fund
—‌
1‌
—‌
182‌
Overseas
Fund
—‌
—‌
—‌
665‌
Real
Estate
Securities
Fund
17‌
—‌
—‌
56‌
SmallCap
Growth
Fund
I
—‌
5‌
—‌
141‌
SmallCap
Value
Fund
II
—‌
1‌
—‌
99‌
$
136‌
$
31‌
$
—‌
$
6,866‌
Amounts
in
thousands.
Schedule
of
Investments
Principal
LifeTime
2060
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
192
INVESTMENT
COMPANIES
-
100
.00
%
Shares
Held
Value
(000's)
Principal
Funds,
Inc.
Class
R-6
-
59
.03
%
Blue
Chip
Fund
(a),(b)
50,575‌
$
1,744‌
Core
Fixed
Income
Fund
(a)
62,474‌
530‌
Diversified
International
Fund
(a)
210,158‌
2,694‌
International
Small
Company
Fund
(a)
44,095‌
430‌
LargeCap
Growth
Fund
I
(a),(b)
105,522‌
1,768‌
MidCap
Fund
(a),(b)
9,542‌
345‌
MidCap
Value
Fund
I
(a)
63,453‌
1,022‌
Origin
Emerging
Markets
Fund
(a)
71,349‌
692‌
Real
Estate
Securities
Fund
(a)
15,206‌
399‌
SmallCap
Growth
Fund
I
(a),(b)
24,478‌
336‌
SmallCap
Value
Fund
II
(a)
29,840‌
339‌
$
10,299‌
Principal
Funds,
Inc.
Institutional
Class
-
40
.97
%
Equity
Income
Fund
(a)
44,281‌
1,588‌
High
Income
Fund
(a)
22,115‌
177‌
LargeCap
S&P
500
Index
Fund
(a)
75,497‌
1,698‌
LargeCap
Value
Fund
III
(a)
89,385‌
1,562‌
MidCap
Growth
Fund
III
(a),(b)
60,832‌
715‌
Overseas
Fund
(a)
131,158‌
1,409‌
$
7,149‌
TOTAL
INVESTMENT
COMPANIES
$
17,448‌
Total
Investments
$
17,448‌
Other
Assets
and
Liabilities
-  0.00%
—‌
TOTAL
NET
ASSETS
-
100.00%
$
17,448‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
Non-income
producing
security
Portfolio
Summary
Fund
Type
Percent
Domestic
Equity
Funds
66
.00‌
%
International
Equity
Funds
29
.95‌
%
Fixed
Income
Funds
4
.05‌
%
Other
Assets
and
Liabilities
0
.00‌
%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Blue
Chip
Fund
$
1,461‌
$
232‌
$
261‌
$
1,744‌
Core
Fixed
Income
Fund
503‌
92‌
68‌
530‌
Diversified
International
Fund
2,118‌
605‌
302‌
2,694‌
Equity
Income
Fund
1,556‌
250‌
259‌
1,588‌
High
Income
Fund
163‌
33‌
22‌
177‌
International
Small
Company
Fund
388‌
68‌
56‌
430‌
LargeCap
Growth
Fund
I
1,419‌
232‌
261‌
1,768‌
LargeCap
S&P
500
Index
Fund
1,484‌
232‌
261‌
1,698‌
LargeCap
Value
Fund
III
1,539‌
232‌
258‌
1,562‌
MidCap
Fund
304‌
48‌
53‌
345‌
MidCap
Growth
Fund
III
632‌
111‌
121‌
715‌
MidCap
Value
Fund
I
996‌
158‌
174‌
1,022‌
Origin
Emerging
Markets
Fund
513‌
203‌
73‌
692‌
Overseas
Fund
1,077‌
285‌
129‌
1,409‌
Real
Estate
Securities
Fund
368‌
66‌
50‌
399‌
SmallCap
Growth
Fund
I
299‌
65‌
67‌
336‌
SmallCap
Value
Fund
II
314‌
65‌
67‌
339‌
$
15,134‌
$
2,977‌
$
2,482‌
$
17,448‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Blue
Chip
Fund
$
—‌
$
2‌
$
—‌
$
310‌
Core
Fixed
Income
Fund
8‌
—‌
—‌
3‌
Diversified
International
Fund
—‌
1‌
—‌
272‌
Equity
Income
Fund
18‌
—‌
—‌
41‌
High
Income
Fund
6‌
—‌
—‌
3‌
International
Small
Company
Fund
—‌
—‌
—‌
30‌
LargeCap
Growth
Fund
I
—‌
—‌
—‌
378‌
LargeCap
S&P
500
Index
Fund
—‌
—‌
—‌
243‌
LargeCap
Value
Fund
III
—‌
—‌
—‌
49‌
MidCap
Fund
—‌
—‌
—‌
46‌
MidCap
Growth
Fund
III
—‌
—‌
—‌
93‌
MidCap
Value
Fund
I
—‌
—‌
—‌
42‌
Origin
Emerging
Markets
Fund
—‌
—‌
—‌
49‌
Overseas
Fund
—‌
—‌
—‌
176‌
Real
Estate
Securities
Fund
4‌
—‌
—‌
15‌
SmallCap
Growth
Fund
I
—‌
—‌
—‌
39‌
SmallCap
Value
Fund
II
—‌
—‌
—‌
27‌
$
36‌
$
3‌
$
—‌
$
1,816‌
Amounts
in
thousands.
Schedule
of
Investments
Principal
LifeTime
Strategic
Income
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
193
INVESTMENT
COMPANIES
-
99.99%
Shares
Held
Value
(000's)
Principal
Funds,
Inc.
Class
R-6
-
55.71%
Blue
Chip
Fund
(a),(b)
57,421‌
$
1,980‌
Core
Fixed
Income
Fund
(a)
2,253,924‌
19,113‌
Diversified
International
Fund
(a)
237,235‌
3,041‌
Diversified
Real
Asset
Fund
(a)
122,565‌
1,337‌
International
Small
Company
Fund
(a)
51,226‌
500‌
LargeCap
Growth
Fund
I
(a),(b)
119,665‌
2,004‌
MidCap
Fund
(a),(b)
8,970‌
324‌
MidCap
Value
Fund
I
(a)
73,545‌
1,185‌
Origin
Emerging
Markets
Fund
(a)
82,594‌
801‌
SmallCap
Growth
Fund
I
(a),(b)
27,235‌
374‌
SmallCap
Value
Fund
II
(a)
33,385‌
380‌
$
31,039‌
Principal
Funds,
Inc.
Institutional
Class
-
44.28%
Equity
Income
Fund
(a)
50,043‌
1,795‌
High
Income
Fund
(a)
458,985‌
3,672‌
Inflation
Protection
Fund
(a)
449,256‌
3,518‌
LargeCap
S&P
500
Index
Fund
(a)
85,877‌
1,931‌
LargeCap
Value
Fund
III
(a)
100,947‌
1,765‌
MidCap
Growth
Fund
III
(a),(b)
76,734‌
902‌
Overseas
Fund
(a)
153,016‌
1,643‌
Short-Term
Income
Fund
(a)
815,358‌
9,442‌
$
24,668‌
TOTAL
INVESTMENT
COMPANIES
$
55,707‌
Total
Investments
$
55,707‌
Other
Assets
and
Liabilities
-  0.01%
7‌
TOTAL
NET
ASSETS
-
100.00%
$
55,714‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
Non-income
producing
security
Portfolio
Summary
Fund
Type
Percent
Fixed
Income
Funds
64.15‌%
Domestic
Equity
Funds
22.69‌%
International
Equity
Funds
10.75‌%
Specialty
Funds
2.40‌%
Other
Assets
and
Liabilities
0.01‌%
TOTAL
NET
ASSETS
100.00%
Schedule
of
Investments
Principal
LifeTime
Strategic
Income
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
194
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Blue
Chip
Fund
$
777‌
$
760‌
$
248‌
$
1,980‌
Core
Fixed
Income
Fund
8,556‌
14,200‌
1,773‌
19,113‌
Diversified
International
Fund
1,117‌
2,410‌
256‌
3,041‌
Diversified
Real
Asset
Fund
623‌
848‌
125‌
1,337‌
Equity
Income
Fund
831‌
848‌
244‌
1,795‌
High
Income
Fund
1,589‌
2,809‌
330‌
3,672‌
Inflation
Protection
Fund
1,579‌
2,487‌
329‌
3,518‌
International
Small
Company
Fund
216‌
327‌
45‌
500‌
LargeCap
Growth
Fund
I
753‌
1,607‌
248‌
2,004‌
LargeCap
S&P
500
Index
Fund
791‌
940‌
247‌
1,931‌
LargeCap
Value
Fund
III
822‌
1,175‌
242‌
1,765‌
MidCap
Fund
136‌
98‌
48‌
324‌
MidCap
Growth
Fund
III
375‌
511‌
121‌
902‌
MidCap
Value
Fund
I
545‌
702‌
165‌
1,185‌
Origin
Emerging
Markets
Fund
277‌
683‌
63‌
801‌
Overseas
Fund
584‌
851‌
108‌
1,643‌
Short-Term
Income
Fund
4,237‌
6,321‌
863‌
9,442‌
SmallCap
Growth
Fund
I
160‌
166‌
58‌
374‌
SmallCap
Value
Fund
II
169‌
179‌
57‌
380‌
$
24,137‌
$
37,922‌
$
5,570‌
$
55,707‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)*
Blue
Chip
Fund
$
—‌
$
(51‌)
$
—‌
$
742‌
Core
Fixed
Income
Fund
198‌
(64‌)
—‌
(1,806‌)
Diversified
International
Fund
—‌
4‌
—‌
(234‌)
Diversified
Real
Asset
Fund
14‌
—‌
—‌
(9‌)
Equity
Income
Fund
15‌
(1‌)
—‌
361‌
High
Income
Fund
78‌
(25‌)
—‌
(371‌)
Inflation
Protection
Fund
—‌
2‌
—‌
(221‌)
International
Small
Company
Fund
—‌
—‌
—‌
2‌
LargeCap
Growth
Fund
I
—‌
15‌
—‌
(123‌)
LargeCap
S&P
500
Index
Fund
—‌
(13‌)
—‌
460‌
LargeCap
Value
Fund
III
—‌
(3‌)
—‌
13‌
MidCap
Fund
—‌
(12‌)
—‌
150‌
MidCap
Growth
Fund
III
—‌
9‌
—‌
128‌
MidCap
Value
Fund
I
—‌
1‌
—‌
102‌
Origin
Emerging
Markets
Fund
—‌
1‌
—‌
(97‌)
Overseas
Fund
—‌
2‌
—‌
314‌
Short-Term
Income
Fund
91‌
3‌
—‌
(256‌)
SmallCap
Growth
Fund
I
—‌
(5‌)
—‌
111‌
SmallCap
Value
Fund
II
—‌
2‌
—‌
87‌
$
396‌
$
(135‌)
$
—‌
$
(647‌)
Amounts
in
thousands.
*Includes
($1,992)
from
merger
of
Principal
LifeTime
2010
Account.
See
Notes
for
additional
information.
Schedule
of
Investments
Real
Estate
Securities
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
195
INVESTMENT
COMPANIES
-
0
.40
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
0
.40
%
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(a),(b)
537,000‌
$
537‌
TOTAL
INVESTMENT
COMPANIES
$
537‌
COMMON
STOCKS
-
99
.11
%
Shares
Held
Value
(000's)
Entertainment
-
0
.96
%
Marriott
Vacations
Worldwide
Corp
10,555‌
$
1,295‌
REITs
-
98
.15
%
Agree
Realty
Corp
25,452‌
1,664‌
Alexandria
Real
Estate
Equities
Inc
38,229‌
4,339‌
American
Homes
4
Rent
138,639‌
4,915‌
American
Tower
Corp
26,837‌
5,205‌
Apartment
Income
REIT
Corp
69,696‌
2,515‌
Apple
Hospitality
REIT
Inc
80,793‌
1,221‌
AvalonBay
Communities
Inc
36,944‌
6,992‌
Boston
Properties
Inc
15,605‌
899‌
Broadstone
Net
Lease
Inc
115,718‌
1,787‌
Cousins
Properties
Inc
66,539‌
1,517‌
CubeSmart
57,360‌
2,562‌
DiamondRock
Hospitality
Co
109,840‌
880‌
Digital
Realty
Trust
Inc
45,531‌
5,185‌
Equinix
Inc
6,782‌
5,317‌
Equity
LifeStyle
Properties
Inc
62,403‌
4,174‌
Equity
Residential
18,920‌
1,248‌
Essex
Property
Trust
Inc
22,244‌
5,212‌
Extra
Space
Storage
Inc
39,585‌
5,892‌
First
Industrial
Realty
Trust
Inc
65,524‌
3,449‌
Gaming
and
Leisure
Properties
Inc
63,682‌
3,086‌
Healthcare
Realty
Trust
Inc
81,435‌
1,536‌
InvenTrust
Properties
Corp
29,655‌
686‌
Invitation
Homes
Inc
152,720‌
5,254‌
Kilroy
Realty
Corp
44,747‌
1,346‌
National
Health
Investors
Inc
20,938‌
1,098‌
NETSTREIT
Corp
47,180‌
843‌
Prologis
Inc
82,907‌
10,167‌
Public
Storage
10,240‌
2,989‌
Regency
Centers
Corp
61,006‌
3,768‌
Rexford
Industrial
Realty
Inc
86,698‌
4,527‌
Sabra
Health
Care
REIT
Inc
165,384‌
1,947‌
Saul
Centers
Inc
15,647‌
576‌
Simon
Property
Group
Inc
16,201‌
1,871‌
Sun
Communities
Inc
38,611‌
5,037‌
Terreno
Realty
Corp
38,308‌
2,302‌
Ventas
Inc
156,557‌
7,400‌
VICI
Properties
Inc
200,656‌
6,307‌
Welltower
Inc
81,982‌
6,631‌
$
132,344‌
TOTAL
COMMON
STOCKS
$
133,639‌
Total
Investments
$
134,176‌
Other
Assets
and
Liabilities
-  0.49%
660‌
TOTAL
NET
ASSETS
-
100.00%
$
134,836‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
Current
yield
shown
is
as
of
period
end.
Portfolio
Summary
Sector
Percent
Financial
98
.15‌
%
Consumer,
Cyclical
0
.96‌
%
Money
Market
Funds
0
.40‌
%
Other
Assets
and
Liabilities
0
.49‌
%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
1,325‌
$
9,190‌
$
9,978‌
$
537‌
$
1,325‌
$
9,190‌
$
9,978‌
$
537‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
18‌
$
—‌
$
—‌
$
—‌
$
18‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
Schedule
of
Investments
SAM
Balanced
Portfolio
June
30,
2023
(unaudited)
See
accompanying
notes.
196
INVESTMENT
COMPANIES
-
100
.01
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
1
.94
%
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(a),(b)
11,353,554‌
$
11,354‌
Principal
Exchange-Traded
Funds
-
9
.28
%
Principal
U.S.
Mega-Cap
ETF
(a)
1,099,807‌
48,018‌
Principal
U.S.
Small-Cap
ETF
(a)
146,600‌
6,217‌
$
54,235‌
Principal
Funds,
Inc.
Class
R-6
-
47
.47
%
Blue
Chip
Fund
(a),(c)
1,581,062‌
54,515‌
Core
Fixed
Income
Fund
(a)
9,781,110‌
82,944‌
Diversified
International
Fund
(a)
2,066,338‌
26,490‌
Diversified
Real
Asset
Fund
(a)
1,562,577‌
17,048‌
High
Yield
Fund
(a)
3,244,936‌
20,865‌
International
Equity
Index
Fund
(a)
520,742‌
5,697‌
International
Small
Company
Fund
(a)
609,563‌
5,943‌
LargeCap
Growth
Fund
I
(a),(c)
1,266,238‌
21,210‌
Origin
Emerging
Markets
Fund
(a)
1,505,420‌
14,603‌
Small-MidCap
Dividend
Income
Fund
(a)
708,624‌
11,607‌
Spectrum
Preferred
and
Capital
Securities
Income
Fund
(a)
1,959,884‌
16,698‌
$
277,620‌
Principal
Funds,
Inc.
Institutional
Class
-
30
.92
%
Bond
Market
Index
Fund
(a)
5,802,463‌
49,785‌
Finisterre
Emerging
Markets
Total
Return
Bond
Fund
(a)
872,962‌
7,691‌
Inflation
Protection
Fund
(a)
1,286,015‌
10,069‌
LargeCap
S&P
500
Index
Fund
(a)
564,362‌
12,692‌
LargeCap
Value
Fund
III
(a)
1,241,627‌
21,704‌
Overseas
Fund
(a)
1,324,279‌
14,223‌
Principal
Capital
Appreciation
Fund
(a)
750,154‌
47,642‌
Short-Term
Income
Fund
(a)
1,469,572‌
17,018‌
$
180,824‌
Principal
Variable
Contracts
Funds,
Inc.  Class
1
-
10
.40
%
Equity
Income
Account
(a)
1,527,084‌
42,178‌
Government
&
High
Quality
Bond
Account
(a)
968,956‌
8,129‌
MidCap
Account
(a)
176,924‌
10,504‌
$
60,811‌
TOTAL
INVESTMENT
COMPANIES
$
584,844‌
Total
Investments
$
584,844‌
Other
Assets
and
Liabilities
-  (0.01)%
(
47‌
)
TOTAL
NET
ASSETS
-
100.00%
$
584,797‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
Current
yield
shown
is
as
of
period
end.
(c)
Non-income
producing
security
Portfolio
Summary
Fund
Type
Percent
Domestic
Equity
Funds
47
.25‌
%
Fixed
Income
Funds
36
.46‌
%
International
Equity
Funds
11
.45‌
%
Specialty
Funds
2
.91‌
%
Money
Market
Funds
1
.94‌
%
Other
Assets
and
Liabilities
(
0
.01‌
)
%
TOTAL
NET
ASSETS
100.00%
Schedule
of
Investments
SAM
Balanced
Portfolio
June
30,
2023
(unaudited)
See
accompanying
notes.
197
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Blue
Chip
Fund
$
64,772‌
$
1,410‌
$
23,493‌
$
54,515‌
Bond
Market
Index
Fund
49,940‌
404‌
1,754‌
49,785‌
Core
Fixed
Income
Fund
62,270‌
22,706‌
2,132‌
82,944‌
Diversified
International
Fund
27,877‌
105‌
4,701‌
26,490‌
Diversified
Real
Asset
Fund
25,869‌
288‌
8,819‌
17,048‌
Equity
Income
Account
59,894‌
149‌
19,889‌
42,178‌
Finisterre
Emerging
Markets
Total
Return
Bond
Fund
7,568‌
252‌
394‌
7,691‌
Global
Real
Estate
Securities
Fund
2,661‌
—‌
2,794‌
—‌
Government
&
High
Quality
Bond
Account
14,369‌
36‌
6,670‌
8,129‌
High
Yield
Fund
15,431‌
7,680‌
2,586‌
20,865‌
Inflation
Protection
Fund
11,848‌
46‌
2,069‌
10,069‌
International
Equity
Index
Fund
—‌
5,741‌
86‌
5,697‌
International
Small
Company
Fund
6,116‌
2‌
631‌
5,943‌
LargeCap
Growth
Fund
I
9,405‌
9,838‌
1,834‌
21,210‌
LargeCap
S&P
500
Index
Fund
—‌
11,598‌
—‌
12,692‌
LargeCap
Value
Fund
III
17,483‌
10,467‌
7,090‌
21,704‌
MidCap
Account
24,449‌
71‌
16,313‌
10,504‌
Origin
Emerging
Markets
Fund
20,740‌
1,598‌
9,352‌
14,603‌
Overseas
Fund
9,765‌
3,561‌
798‌
14,223‌
Principal
Capital
Appreciation
Fund
45,157‌
229‌
4,123‌
47,642‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
5,699‌
12,832‌
7,177‌
11,354‌
Principal
U.S.
Mega-Cap
ETF
34,286‌
6,003‌
—‌
48,018‌
Principal
U.S.
Small-Cap
ETF
7,373‌
—‌
1,697‌
6,217‌
Short-Term
Income
Fund
17,438‌
377‌
889‌
17,018‌
Small-MidCap
Dividend
Income
Fund
—‌
11,890‌
529‌
11,607‌
Spectrum
Preferred
and
Capital
Securities
Income
Fund
27,757‌
597‌
11,125‌
16,698‌
$
568,167‌
$
107,880‌
$
136,945‌
$
584,844‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Blue
Chip
Fund
$
—‌
$
2,359‌
$
—‌
$
9,467‌
Bond
Market
Index
Fund
—‌
(
73‌
)
—‌
1,268‌
Core
Fixed
Income
Fund
1,318‌
(
264‌
)
—‌
364‌
Diversified
International
Fund
—‌
(
797‌
)
—‌
4,006‌
Diversified
Real
Asset
Fund
261‌
(
1,557‌
)
—‌
1,267‌
Equity
Income
Account
—‌
1,919‌
—‌
105‌
Finisterre
Emerging
Markets
Total
Return
Bond
Fund
225‌
(
81‌
)
—‌
346‌
Global
Real
Estate
Securities
Fund
—‌
579‌
—‌
(
446‌
)
Government
&
High
Quality
Bond
Account
—‌
(
557‌
)
—‌
951‌
High
Yield
Fund
435‌
(
279‌
)
—‌
619‌
Inflation
Protection
Fund
—‌
(
238‌
)
—‌
482‌
International
Equity
Index
Fund
—‌
—‌
—‌
42‌
International
Small
Company
Fund
—‌
(
71‌
)
—‌
527‌
LargeCap
Growth
Fund
I
—‌
(
709‌
)
—‌
4,510‌
LargeCap
S&P
500
Index
Fund
—‌
—‌
—‌
1,094‌
LargeCap
Value
Fund
III
—‌
(
865‌
)
—‌
1,709‌
MidCap
Account
—‌
(
4,091‌
)
—‌
6,388‌
Origin
Emerging
Markets
Fund
—‌
(
3,126‌
)
—‌
4,743‌
Overseas
Fund
—‌
(
42‌
)
—‌
1,737‌
Principal
Capital
Appreciation
Fund
—‌
(
929‌
)
—‌
7,308‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
181‌
—‌
—‌
—‌
Principal
U.S.
Mega-Cap
ETF
144‌
—‌
—‌
7,729‌
Principal
U.S.
Small-Cap
ETF
4‌
658‌
—‌
(
117‌
)
Short-Term
Income
Fund
259‌
(
41‌
)
—‌
133‌
Small-MidCap
Dividend
Income
Fund
96‌
(
18‌
)
—‌
264‌
Spectrum
Preferred
and
Capital
Securities
Income
Fund
583‌
(
1,911‌
)
—‌
1,380‌
$
3,506‌
$
(
10,134‌
)
$
—‌
$
55,876‌
Amounts
in
thousands.
Schedule
of
Investments
SAM
Conservative
Balanced
Portfolio
June
30,
2023
(unaudited)
See
accompanying
notes.
198
INVESTMENT
COMPANIES
-
100
.01
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
0
.65
%
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(a),(b)
1,053,719‌
$
1,054‌
Principal
Exchange-Traded
Funds
-
5
.95
%
Principal
U.S.
Mega-Cap
ETF
(a)
191,230‌
8,349‌
Principal
U.S.
Small-Cap
ETF
(a)
32,200‌
1,365‌
$
9,714‌
Principal
Funds,
Inc.
Class
R-6
-
49
.23
%
Blue
Chip
Fund
(a),(c)
295,267‌
10,181‌
Core
Fixed
Income
Fund
(a)
4,721,693‌
40,040‌
Diversified
International
Fund
(a)
319,451‌
4,095‌
Diversified
Real
Asset
Fund
(a)
361,783‌
3,947‌
High
Yield
Fund
(a)
997,221‌
6,412‌
International
Equity
Index
Fund
(a)
124,855‌
1,366‌
International
Small
Company
Fund
(a)
98,747‌
963‌
LargeCap
Growth
Fund
I
(a),(c)
132,349‌
2,217‌
Origin
Emerging
Markets
Fund
(a)
298,567‌
2,896‌
Small-MidCap
Dividend
Income
Fund
(a)
125,049‌
2,048‌
Spectrum
Preferred
and
Capital
Securities
Income
Fund
(a)
736,459‌
6,275‌
$
80,440‌
Principal
Funds,
Inc.
Institutional
Class
-
34
.36
%
Bond
Market
Index
Fund
(a)
2,800,029‌
24,024‌
Finisterre
Emerging
Markets
Total
Return
Bond
Fund
(a)
408,867‌
3,602‌
Inflation
Protection
Fund
(a)
654,435‌
5,124‌
LargeCap
S&P
500
Index
Fund
(a)
121,052‌
2,723‌
LargeCap
Value
Fund
III
(a)
116,221‌
2,032‌
Overseas
Fund
(a)
160,695‌
1,726‌
Principal
Capital
Appreciation
Fund
(a)
145,975‌
9,271‌
Short-Term
Income
Fund
(a)
660,143‌
7,644‌
$
56,146‌
Principal
Variable
Contracts
Funds,
Inc.  Class
1
-
9
.82
%
Equity
Income
Account
(a)
373,910‌
10,327‌
Government
&
High
Quality
Bond
Account
(a)
474,085‌
3,978‌
MidCap
Account
(a)
29,265‌
1,737‌
$
16,042‌
TOTAL
INVESTMENT
COMPANIES
$
163,396‌
Total
Investments
$
163,396‌
Other
Assets
and
Liabilities
-  (0.01)%
(
10‌
)
TOTAL
NET
ASSETS
-
100.00%
$
163,386‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
Current
yield
shown
is
as
of
period
end.
(c)
Non-income
producing
security
Portfolio
Summary
Fund
Type
Percent
Fixed
Income
Funds
59
.43‌
%
Domestic
Equity
Funds
30
.75‌
%
International
Equity
Funds
6
.77‌
%
Specialty
Funds
2
.41‌
%
Money
Market
Funds
0
.65‌
%
Other
Assets
and
Liabilities
(
0
.01‌
)
%
TOTAL
NET
ASSETS
100.00%
Schedule
of
Investments
SAM
Conservative
Balanced
Portfolio
June
30,
2023
(unaudited)
See
accompanying
notes.
199
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Blue
Chip
Fund
$
13,398‌
$
339‌
$
5,849‌
$
10,181‌
Bond
Market
Index
Fund
24,448‌
805‌
1,811‌
24,024‌
Core
Fixed
Income
Fund
31,863‌
10,734‌
2,635‌
40,040‌
Diversified
International
Fund
4,875‌
117‌
1,418‌
4,095‌
Diversified
Real
Asset
Fund
4,550‌
184‌
748‌
3,947‌
Equity
Income
Account
15,148‌
307‌
5,634‌
10,327‌
Finisterre
Emerging
Markets
Total
Return
Bond
Fund
4,004‌
212‌
745‌
3,602‌
Global
Real
Estate
Securities
Fund
884‌
—‌
927‌
—‌
Government
&
High
Quality
Bond
Account
7,854‌
109‌
4,164‌
3,978‌
High
Yield
Fund
4,795‌
2,547‌
1,036‌
6,412‌
Inflation
Protection
Fund
5,541‌
140‌
672‌
5,124‌
International
Equity
Index
Fund
—‌
1,373‌
17‌
1,366‌
International
Small
Company
Fund
1,027‌
30‌
169‌
963‌
LargeCap
Growth
Fund
I
—‌
1,990‌
39‌
2,217‌
LargeCap
S&P
500
Index
Fund
—‌
2,489‌
—‌
2,723‌
LargeCap
Value
Fund
III
—‌
2,004‌
35‌
2,032‌
MidCap
Account
4,398‌
77‌
3,133‌
1,737‌
Origin
Emerging
Markets
Fund
3,684‌
599‌
1,682‌
2,896‌
Overseas
Fund
1,169‌
487‌
155‌
1,726‌
Principal
Capital
Appreciation
Fund
8,776‌
382‌
1,107‌
9,271‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
1,465‌
2,469‌
2,880‌
1,054‌
Principal
U.S.
Mega-Cap
ETF
6,103‌
886‌
—‌
8,349‌
Principal
U.S.
Small-Cap
ETF
1,376‌
—‌
121‌
1,365‌
Short-Term
Income
Fund
7,608‌
438‌
442‌
7,644‌
Small-MidCap
Dividend
Income
Fund
—‌
2,093‌
96‌
2,048‌
Spectrum
Preferred
and
Capital
Securities
Income
Fund
10,339‌
415‌
4,280‌
6,275‌
$
163,305‌
$
31,226‌
$
39,795‌
$
163,396‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Blue
Chip
Fund
$
—‌
$
20‌
$
—‌
$
2,273‌
Bond
Market
Index
Fund
—‌
(
81‌
)
—‌
663‌
Core
Fixed
Income
Fund
643‌
(
392‌
)
—‌
470‌
Diversified
International
Fund
—‌
(
228‌
)
—‌
749‌
Diversified
Real
Asset
Fund
53‌
(
110‌
)
—‌
71‌
Equity
Income
Account
—‌
(
534‌
)
—‌
1,040‌
Finisterre
Emerging
Markets
Total
Return
Bond
Fund
109‌
(
155‌
)
—‌
286‌
Global
Real
Estate
Securities
Fund
—‌
202‌
—‌
(
159‌
)
Government
&
High
Quality
Bond
Account
—‌
(
407‌
)
—‌
586‌
High
Yield
Fund
131‌
(
73‌
)
—‌
179‌
Inflation
Protection
Fund
—‌
(
77‌
)
—‌
192‌
International
Equity
Index
Fund
—‌
—‌
—‌
10‌
International
Small
Company
Fund
—‌
(
5‌
)
—‌
80‌
LargeCap
Growth
Fund
I
—‌
2‌
—‌
264‌
LargeCap
S&P
500
Index
Fund
—‌
—‌
—‌
234‌
LargeCap
Value
Fund
III
—‌
—‌
—‌
63‌
MidCap
Account
—‌
(
703‌
)
—‌
1,098‌
Origin
Emerging
Markets
Fund
—‌
(
567‌
)
—‌
862‌
Overseas
Fund
—‌
(
6‌
)
—‌
231‌
Principal
Capital
Appreciation
Fund
—‌
(
146‌
)
—‌
1,366‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
30‌
—‌
—‌
—‌
Principal
U.S.
Mega-Cap
ETF
26‌
—‌
—‌
1,360‌
Principal
U.S.
Small-Cap
ETF
1‌
47‌
—‌
63‌
Short-Term
Income
Fund
115‌
(
20‌
)
—‌
60‌
Small-MidCap
Dividend
Income
Fund
17‌
(
8‌
)
—‌
59‌
Spectrum
Preferred
and
Capital
Securities
Income
Fund
210‌
(
755‌
)
—‌
556‌
$
1,335‌
$
(
3,996‌
)
$
—‌
$
12,656‌
Amounts
in
thousands.
Schedule
of
Investments
SAM
Conservative
Growth
Portfolio
June
30,
2023
(unaudited)
See
accompanying
notes.
200
INVESTMENT
COMPANIES
-
100
.01
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
2
.58
%
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(a),(b)
9,676,533‌
$
9,677‌
Principal
Exchange-Traded
Funds
-
11
.73
%
Principal
U.S.
Mega-Cap
ETF
(a)
889,311‌
38,827‌
Principal
U.S.
Small-Cap
ETF
(a)
121,400‌
5,149‌
$
43,976‌
Principal
Funds,
Inc.
Class
R-6
-
44
.88
%
Blue
Chip
Fund
(a),(c)
1,391,014‌
47,963‌
Core
Fixed
Income
Fund
(a)
2,652,340‌
22,492‌
Diversified
International
Fund
(a)
1,831,920‌
23,485‌
Diversified
Real
Asset
Fund
(a)
973,287‌
10,619‌
High
Yield
Fund
(a)
842,534‌
5,418‌
International
Equity
Index
Fund
(a)
660,205‌
7,223‌
International
Small
Company
Fund
(a)
537,139‌
5,237‌
LargeCap
Growth
Fund
I
(a),(c)
1,043,714‌
17,482‌
Origin
Emerging
Markets
Fund
(a)
1,324,220‌
12,845‌
Small-MidCap
Dividend
Income
Fund
(a)
652,469‌
10,687‌
Spectrum
Preferred
and
Capital
Securities
Income
Fund
(a)
556,467‌
4,741‌
$
168,192‌
Principal
Funds,
Inc.
Institutional
Class
-
27
.53
%
Bond
Market
Index
Fund
(a)
1,552,870‌
13,324‌
Finisterre
Emerging
Markets
Total
Return
Bond
Fund
(a)
330,439‌
2,911‌
Inflation
Protection
Fund
(a)
310,260‌
2,429‌
LargeCap
S&P
500
Index
Fund
(a)
442,921‌
9,961‌
LargeCap
Value
Fund
III
(a)
1,080,641‌
18,890‌
Overseas
Fund
(a)
863,722‌
9,276‌
Principal
Capital
Appreciation
Fund
(a)
665,348‌
42,256‌
Short-Term
Income
Fund
(a)
357,235‌
4,137‌
$
103,184‌
Principal
Variable
Contracts
Funds,
Inc.  Class
1
-
13
.29
%
Equity
Income
Account
(a)
1,414,945‌
39,081‌
Government
&
High
Quality
Bond
Account
(a)
281,098‌
2,358‌
MidCap
Account
(a)
140,851‌
8,362‌
$
49,801‌
TOTAL
INVESTMENT
COMPANIES
$
374,830‌
Total
Investments
$
374,830‌
Other
Assets
and
Liabilities
-  (0.01)%
(
50‌
)
TOTAL
NET
ASSETS
-
100.00%
$
374,780‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
Current
yield
shown
is
as
of
period
end.
(c)
Non-income
producing
security
Portfolio
Summary
Fund
Type
Percent
Domestic
Equity
Funds
63
.67‌
%
International
Equity
Funds
15
.50‌
%
Fixed
Income
Funds
15
.43‌
%
Specialty
Funds
2
.83‌
%
Money
Market
Funds
2
.58‌
%
Other
Assets
and
Liabilities
(
0
.01‌
)
%
TOTAL
NET
ASSETS
100.00%
Schedule
of
Investments
SAM
Conservative
Growth
Portfolio
June
30,
2023
(unaudited)
See
accompanying
notes.
201
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Blue
Chip
Fund
$
52,252‌
$
658‌
$
14,846‌
$
47,963‌
Bond
Market
Index
Fund
12,833‌
493‌
310‌
13,324‌
Core
Fixed
Income
Fund
17,121‌
5,727‌
399‌
22,492‌
Diversified
International
Fund
23,851‌
305‌
3,452‌
23,485‌
Diversified
Real
Asset
Fund
16,613‌
363‌
6,134‌
10,619‌
Equity
Income
Account
48,403‌
573‌
11,669‌
39,081‌
Finisterre
Emerging
Markets
Total
Return
Bond
Fund
2,849‌
120‌
158‌
2,911‌
Global
Real
Estate
Securities
Fund
1,595‌
—‌
1,675‌
—‌
Government
&
High
Quality
Bond
Account
3,539‌
97‌
1,369‌
2,358‌
High
Yield
Fund
3,942‌
2,064‌
676‌
5,418‌
Inflation
Protection
Fund
2,364‌
85‌
70‌
2,429‌
International
Equity
Index
Fund
—‌
7,230‌
59‌
7,223‌
International
Small
Company
Fund
4,990‌
105‌
238‌
5,237‌
LargeCap
Growth
Fund
I
8,562‌
6,632‌
887‌
17,482‌
LargeCap
S&P
500
Index
Fund
—‌
9,103‌
—‌
9,961‌
LargeCap
Value
Fund
III
14,700‌
7,303‌
3,805‌
18,890‌
MidCap
Account
21,660‌
166‌
15,426‌
8,362‌
Origin
Emerging
Markets
Fund
16,935‌
1,943‌
7,378‌
12,845‌
Overseas
Fund
6,698‌
1,729‌
375‌
9,276‌
Principal
Capital
Appreciation
Fund
38,060‌
640‌
1,960‌
42,256‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
2,766‌
12,240‌
5,329‌
9,677‌
Principal
U.S.
Mega-Cap
ETF
27,994‌
4,552‌
—‌
38,827‌
Principal
U.S.
Small-Cap
ETF
6,974‌
—‌
2,302‌
5,149‌
Short-Term
Income
Fund
3,958‌
307‌
149‌
4,137‌
Small-MidCap
Dividend
Income
Fund
—‌
10,712‌
280‌
10,687‌
Spectrum
Preferred
and
Capital
Securities
Income
Fund
7,046‌
219‌
2,376‌
4,741‌
$
345,705‌
$
73,366‌
$
81,322‌
$
374,830‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Blue
Chip
Fund
$
—‌
$
(
1,088‌
)
$
—‌
$
10,987‌
Bond
Market
Index
Fund
—‌
(
10‌
)
—‌
318‌
Core
Fixed
Income
Fund
350‌
(
62‌
)
—‌
105‌
Diversified
International
Fund
—‌
(
449‌
)
—‌
3,230‌
Diversified
Real
Asset
Fund
167‌
(
1,152‌
)
—‌
929‌
Equity
Income
Account
—‌
(
703‌
)
—‌
2,477‌
Finisterre
Emerging
Markets
Total
Return
Bond
Fund
85‌
(
32‌
)
—‌
132‌
Global
Real
Estate
Securities
Fund
—‌
63‌
—‌
17‌
Government
&
High
Quality
Bond
Account
—‌
(
124‌
)
—‌
215‌
High
Yield
Fund
111‌
(
82‌
)
—‌
170‌
Inflation
Protection
Fund
—‌
(
5‌
)
—‌
55‌
International
Equity
Index
Fund
—‌
(
1‌
)
—‌
53‌
International
Small
Company
Fund
—‌
(
43‌
)
—‌
423‌
LargeCap
Growth
Fund
I
—‌
(
348‌
)
—‌
3,523‌
LargeCap
S&P
500
Index
Fund
—‌
—‌
—‌
858‌
LargeCap
Value
Fund
III
—‌
(
473‌
)
—‌
1,165‌
MidCap
Account
—‌
(
3,737‌
)
—‌
5,699‌
Origin
Emerging
Markets
Fund
—‌
(
2,611‌
)
—‌
3,956‌
Overseas
Fund
—‌
(
31‌
)
—‌
1,255‌
Principal
Capital
Appreciation
Fund
—‌
(
453‌
)
—‌
5,969‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
170‌
—‌
—‌
—‌
Principal
U.S.
Mega-Cap
ETF
118‌
—‌
—‌
6,281‌
Principal
U.S.
Small-Cap
ETF
3‌
883‌
—‌
(
406‌
)
Short-Term
Income
Fund
61‌
(
7‌
)
—‌
28‌
Small-MidCap
Dividend
Income
Fund
88‌
(
13‌
)
—‌
268‌
Spectrum
Preferred
and
Capital
Securities
Income
Fund
157‌
(
430‌
)
—‌
282‌
$
1,310‌
$
(
10,908‌
)
$
—‌
$
47,989‌
Amounts
in
thousands.
Schedule
of
Investments
SAM
Flexible
Income
Portfolio
June
30,
2023
(unaudited)
See
accompanying
notes.
202
INVESTMENT
COMPANIES
-
100
.00
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
1
.09
%
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(a),(b)
1,537,615‌
$
1,538‌
Principal
Exchange-Traded
Funds
-
5
.44
%
Principal
Active
High
Yield
ETF
(a)
121,116‌
2,223‌
Principal
U.S.
Mega-Cap
ETF
(a)
124,407‌
5,432‌
$
7,655‌
Principal
Funds,
Inc.
Class
R-6
-
45
.48
%
Blue
Chip
Fund
(a),(c)
87,804‌
3,028‌
Core
Fixed
Income
Fund
(a)
4,881,240‌
41,393‌
Diversified
International
Fund
(a)
292,478‌
3,750‌
Global
Real
Estate
Securities
Fund
(a)
78,857‌
692‌
High
Yield
Fund
(a)
702,840‌
4,519‌
LargeCap
Growth
Fund
I
(a),(c)
89,680‌
1,502‌
Origin
Emerging
Markets
Fund
(a)
74,958‌
727‌
Small-MidCap
Dividend
Income
Fund
(a)
172,369‌
2,823‌
Spectrum
Preferred
and
Capital
Securities
Income
Fund
(a)
652,595‌
5,560‌
$
63,994‌
Principal
Funds,
Inc.
Institutional
Class
-
40
.31
%
Bond
Market
Index
Fund
(a)
3,519,314‌
30,196‌
Finisterre
Emerging
Markets
Total
Return
Bond
Fund
(a)
353,641‌
3,115‌
Inflation
Protection
Fund
(a)
837,447‌
6,557‌
LargeCap
S&P
500
Index
Fund
(a)
70,467‌
1,585‌
LargeCap
Value
Fund
III
(a)
81,046‌
1,417‌
Principal
Capital
Appreciation
Fund
(a)
83,999‌
5,335‌
Short-Term
Income
Fund
(a)
735,721‌
8,519‌
$
56,724‌
Principal
Variable
Contracts
Funds,
Inc.  Class
1
-
7
.68
%
Equity
Income
Account
(a)
167,666‌
4,631‌
Government
&
High
Quality
Bond
Account
(a)
737,032‌
6,184‌
$
10,815‌
TOTAL
INVESTMENT
COMPANIES
$
140,726‌
Total
Investments
$
140,726‌
Other
Assets
and
Liabilities
-  0.00%
(
4‌
)
TOTAL
NET
ASSETS
-
100.00%
$
140,722‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
Current
yield
shown
is
as
of
period
end.
(c)
Non-income
producing
security
Portfolio
Summary
Fund
Type
Percent
Fixed
Income
Funds
76
.92‌
%
Domestic
Equity
Funds
18
.31‌
%
International
Equity
Funds
3
.68‌
%
Money
Market
Funds
1
.09‌
%
Other
Assets
and
Liabilities
0
.00‌
%
TOTAL
NET
ASSETS
100.00%
Schedule
of
Investments
SAM
Flexible
Income
Portfolio
June
30,
2023
(unaudited)
See
accompanying
notes.
203
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Blue
Chip
Fund
$
5,608‌
$
40‌
$
3,439‌
$
3,028‌
Bond
Market
Index
Fund
29,785‌
1,739‌
2,031‌
30,196‌
Core
Fixed
Income
Fund
37,696‌
6,215‌
2,717‌
41,393‌
Diversified
International
Fund
3,148‌
618‌
407‌
3,750‌
Equity
Income
Account
9,180‌
40‌
4,865‌
4,631‌
Finisterre
Emerging
Markets
Total
Return
Bond
Fund
2,946‌
227‌
162‌
3,115‌
Global
Real
Estate
Securities
Fund
868‌
—‌
198‌
692‌
Government
&
High
Quality
Bond
Account
9,306‌
105‌
3,426‌
6,184‌
High
Yield
Fund
1,989‌
2,613‌
127‌
4,519‌
Inflation
Protection
Fund
7,092‌
106‌
788‌
6,557‌
LargeCap
Growth
Fund
I
—‌
1,436‌
121‌
1,502‌
LargeCap
S&P
500
Index
Fund
—‌
1,449‌
—‌
1,585‌
LargeCap
Value
Fund
III
—‌
1,449‌
75‌
1,417‌
Origin
Emerging
Markets
Fund
1,054‌
150‌
559‌
727‌
Principal
Active
High
Yield
ETF
3,054‌
—‌
914‌
2,223‌
Principal
Capital
Appreciation
Fund
5,292‌
80‌
760‌
5,335‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
1,277‌
1,400‌
1,139‌
1,538‌
Principal
U.S.
Mega-Cap
ETF
3,729‌
846‌
—‌
5,432‌
Short-Term
Income
Fund
8,599‌
375‌
500‌
8,519‌
Small-MidCap
Dividend
Income
Fund
1,656‌
1,323‌
302‌
2,823‌
Spectrum
Preferred
and
Capital
Securities
Income
Fund
10,745‌
270‌
5,306‌
5,560‌
$
143,024‌
$
20,481‌
$
27,836‌
$
140,726‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Blue
Chip
Fund
$
—‌
$
(
91‌
)
$
—‌
$
910‌
Bond
Market
Index
Fund
—‌
(
87‌
)
—‌
790‌
Core
Fixed
Income
Fund
673‌
(
444‌
)
—‌
643‌
Diversified
International
Fund
—‌
(
18‌
)
—‌
409‌
Equity
Income
Account
—‌
(
501‌
)
—‌
777‌
Finisterre
Emerging
Markets
Total
Return
Bond
Fund
90‌
(
35‌
)
—‌
139‌
Global
Real
Estate
Securities
Fund
—‌
40‌
—‌
(
18‌
)
Government
&
High
Quality
Bond
Account
—‌
(
388‌
)
—‌
587‌
High
Yield
Fund
66‌
(
7‌
)
—‌
51‌
Inflation
Protection
Fund
—‌
(
91‌
)
—‌
238‌
LargeCap
Growth
Fund
I
—‌
8‌
—‌
179‌
LargeCap
S&P
500
Index
Fund
—‌
—‌
—‌
136‌
LargeCap
Value
Fund
III
—‌
—‌
—‌
43‌
Origin
Emerging
Markets
Fund
—‌
(
273‌
)
—‌
355‌
Principal
Active
High
Yield
ETF
58‌
(
20‌
)
—‌
103‌
Principal
Capital
Appreciation
Fund
—‌
(
88‌
)
—‌
811‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
34‌
—‌
—‌
—‌
Principal
U.S.
Mega-Cap
ETF
16‌
—‌
—‌
857‌
Short-Term
Income
Fund
129‌
(
23‌
)
—‌
68‌
Small-MidCap
Dividend
Income
Fund
24‌
(
36‌
)
—‌
182‌
Spectrum
Preferred
and
Capital
Securities
Income
Fund
205‌
(
884‌
)
—‌
735‌
$
1,295‌
$
(
2,938‌
)
$
—‌
$
7,995‌
Amounts
in
thousands.
Schedule
of
Investments
SAM
Strategic
Growth
Portfolio
June
30,
2023
(unaudited)
See
accompanying
notes.
204
INVESTMENT
COMPANIES
-
100
.02
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
1
.17
%
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(a),(b)
4,434,470‌
$
4,434‌
Principal
Exchange-Traded
Funds
-
13
.00
%
Principal
U.S.
Mega-Cap
ETF
(a)
975,000‌
42,569‌
Principal
U.S.
Small-Cap
ETF
(a)
154,100‌
6,535‌
$
49,104‌
Principal
Funds,
Inc.
Class
R-6
-
42
.68
%
Blue
Chip
Fund
(a),(c)
1,630,319‌
56,213‌
Diversified
International
Fund
(a)
1,895,838‌
24,305‌
Diversified
Real
Asset
Fund
(a)
870,471‌
9,497‌
International
Equity
Index
Fund
(a)
874,503‌
9,567‌
International
Small
Company
Fund
(a)
927,752‌
9,046‌
LargeCap
Growth
Fund
I
(a),(c)
1,230,930‌
20,618‌
Origin
Emerging
Markets
Fund
(a)
1,750,875‌
16,983‌
Small-MidCap
Dividend
Income
Fund
(a)
913,808‌
14,968‌
$
161,197‌
Principal
Funds,
Inc.
Institutional
Class
-
29
.53
%
Bond
Market
Index
Fund
(a)
916,490‌
7,864‌
LargeCap
S&P
500
Index
Fund
(a)
527,083‌
11,854‌
LargeCap
Value
Fund
III
(a)
1,275,965‌
22,304‌
Overseas
Fund
(a)
1,743,012‌
18,720‌
Principal
Capital
Appreciation
Fund
(a)
799,345‌
50,766‌
$
111,508‌
Principal
Variable
Contracts
Funds,
Inc.  Class
1
-
13
.64
%
Equity
Income
Account
(a)
1,589,754‌
43,909‌
MidCap
Account
(a)
128,154‌
7,609‌
$
51,518‌
TOTAL
INVESTMENT
COMPANIES
$
377,761‌
Total
Investments
$
377,761‌
Other
Assets
and
Liabilities
-  (0.02)%
(
84‌
)
TOTAL
NET
ASSETS
-
100.00%
$
377,677‌
(a)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(b)
Current
yield
shown
is
as
of
period
end.
(c)
Non-income
producing
security
Portfolio
Summary
Fund
Type
Percent
Domestic
Equity
Funds
73
.43‌
%
International
Equity
Funds
20
.83‌
%
Specialty
Funds
2
.51‌
%
Fixed
Income
Funds
2
.08‌
%
Money
Market
Funds
1
.17‌
%
Other
Assets
and
Liabilities
(
0
.02‌
)
%
TOTAL
NET
ASSETS
100.00%
Schedule
of
Investments
SAM
Strategic
Growth
Portfolio
June
30,
2023
(unaudited)
See
accompanying
notes.
205
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Blue
Chip
Fund
$
57,590‌
$
2,474‌
$
15,131‌
$
56,213‌
Bond
Market
Index
Fund
9,733‌
259‌
2,392‌
7,864‌
Diversified
International
Fund
25,055‌
400‌
4,028‌
24,305‌
Diversified
Real
Asset
Fund
9,023‌
645‌
106‌
9,497‌
Equity
Income
Account
53,712‌
581‌
12,373‌
43,909‌
International
Equity
Index
Fund
—‌
9,536‌
39‌
9,567‌
International
Small
Company
Fund
8,507‌
199‌
306‌
9,046‌
LargeCap
Growth
Fund
I
10,225‌
7,569‌
941‌
20,618‌
LargeCap
S&P
500
Index
Fund
—‌
10,920‌
90‌
11,854‌
LargeCap
Value
Fund
III
17,244‌
8,320‌
4,071‌
22,304‌
MidCap
Account
23,458‌
225‌
18,069‌
7,609‌
Origin
Emerging
Markets
Fund
22,470‌
2,012‌
9,277‌
16,983‌
Overseas
Fund
14,696‌
2,212‌
719‌
18,720‌
Principal
Capital
Appreciation
Fund
44,659‌
1,037‌
1,476‌
50,766‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
2,373‌
6,641‌
4,580‌
4,434‌
Principal
U.S.
Mega-Cap
ETF
31,084‌
4,554‌
—‌
42,569‌
Principal
U.S.
Small-Cap
ETF
9,035‌
—‌
3,112‌
6,535‌
Small-MidCap
Dividend
Income
Fund
—‌
14,968‌
369‌
14,968‌
$
338,864‌
$
72,552‌
$
77,079‌
$
377,761‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Blue
Chip
Fund
$
—‌
$
(
1,706‌
)
$
—‌
$
12,986‌
Bond
Market
Index
Fund
—‌
(
65‌
)
—‌
329‌
Diversified
International
Fund
—‌
(
714‌
)
—‌
3,592‌
Diversified
Real
Asset
Fund
120‌
(
13‌
)
—‌
(
52‌
)
Equity
Income
Account
—‌
(
1,252‌
)
—‌
3,241‌
International
Equity
Index
Fund
—‌
—‌
—‌
70‌
International
Small
Company
Fund
—‌
(
87‌
)
—‌
733‌
LargeCap
Growth
Fund
I
—‌
(
52‌
)
—‌
3,817‌
LargeCap
S&P
500
Index
Fund
—‌
3‌
—‌
1,021‌
LargeCap
Value
Fund
III
—‌
99‌
—‌
712‌
MidCap
Account
—‌
(
3,112‌
)
—‌
5,107‌
Origin
Emerging
Markets
Fund
—‌
(
485‌
)
—‌
2,263‌
Overseas
Fund
—‌
(
64‌
)
—‌
2,595‌
Principal
Capital
Appreciation
Fund
—‌
(
347‌
)
—‌
6,893‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
105‌
—‌
—‌
—‌
Principal
U.S.
Mega-Cap
ETF
131‌
—‌
—‌
6,931‌
Principal
U.S.
Small-Cap
ETF
4‌
1,188‌
—‌
(
576‌
)
Small-MidCap
Dividend
Income
Fund
120‌
(
14‌
)
—‌
383‌
$
480‌
$
(
6,621‌
)
$
—‌
$
50,045‌
Amounts
in
thousands.
Schedule
of
Investments
Short-Term
Income
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
206
INVESTMENT
COMPANIES
-
3
.11
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
3
.11
%
BlackRock
Liquidity
FedFund
-
Institutional
Class
5.00%
(a),(b)
433,245‌
$
433‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(a),(c)
3,880,195‌
3,880‌
$
4,313‌
TOTAL
INVESTMENT
COMPANIES
$
4,313‌
BONDS
-
86
.39
%
Principal
Amount
(000's)
Value
(000's)
Aerospace
&
Defense
-
0
.18
%
Raytheon
Technologies
Corp
3.20%,
03/15/2024
$
250‌
$
246‌
Agriculture
-
0
.07
%
Bunge
Ltd
Finance
Corp
1.63%,
08/17/2025
100‌
92‌
Airlines
-
0
.41
%
Alaska
Airlines
2020-1
Class
A
Pass
Through
Trust
4.80%,
02/15/2029
(d)
402‌
386‌
Delta
Air
Lines
Inc
/
SkyMiles
IP
Ltd
4.50%,
10/20/2025
(d)
191‌
187‌
$
573‌
Automobile
Asset
Backed
Securities
-
7
.61
%
Americredit
Automobile
Receivables
Trust
2022-1
2.05%,
01/20/2026
385‌
383‌
CPS
Auto
Receivables
Trust
2021-D
0.61%,
10/15/2025
(d)
5‌
6‌
CPS
Auto
Receivables
Trust
2022-A
0.98%,
04/16/2029
(d)
56‌
56‌
CPS
Auto
Receivables
Trust
2022-B
2.88%,
06/15/2026
(d)
755‌
746‌
Ford
Credit
Auto
Owner
Trust
2018-REV2
3.47%,
01/15/2030
(d)
800‌
799‌
Ford
Credit
Auto
Owner
Trust
2019-REV1
3.52%,
07/15/2030
(d)
300‌
296‌
Ford
Credit
Auto
Owner
Trust
2020-REV2
1.06%,
04/15/2033
(d)
475‌
429‌
Ford
Credit
Auto
Owner
Trust
2021-REV1
1.37%,
10/17/2033
(d)
250‌
223‌
GM
Financial
Consumer
Automobile
Receivables
Trust
2023-1
5.19%,
03/16/2026
300‌
299‌
Honda
Auto
Receivables
2023-2
Owner
Trust
5.41%,
04/15/2026
500‌
499‌
Mercedes-Benz
Auto
Receivables
Trust
2023-1
5.09%,
01/15/2026
200‌
199‌
Navistar
Financial
Dealer
Note
Master
Owner
Trust
II
6.32%,
05/25/2027
(d)
800‌
801‌
1.00
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
1.25%
Nissan
Auto
Receivables
2023-A
Owner
Trust
5.34%,
02/17/2026
400‌
399‌
OneMain
Direct
Auto
Receivables
Trust
2019-1
3.63%,
09/14/2027
(d)
750‌
722‌
OneMain
Direct
Auto
Receivables
Trust
2021-1
0.87%,
07/14/2028
(d)
750‌
708‌
OneMain
Direct
Auto
Receivables
Trust
2022-1
4.65%,
03/14/2029
(d)
500‌
487‌
Santander
Drive
Auto
Receivables
Trust
2022-5
3.98%,
01/15/2025
73‌
73‌
Toyota
Auto
Loan
Extended
Note
Trust
2019-1
2.56%,
11/25/2031
(d)
750‌
728‌
Toyota
Auto
Loan
Extended
Note
Trust
2020-1
1.35%,
05/25/2033
(d)
200‌
185‌
Toyota
Auto
Receivables
2023-A
Owner
Trust
5.05%,
01/15/2026
600‌
597‌
Westlake
Automobile
Receivables
Trust
2021-1
0.64%,
03/16/2026
(d)
60‌
60‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Automobile
Asset
Backed
Securities
(continued)
Westlake
Automobile
Receivables
Trust
2021-2
0.32%,
04/15/2025
(d)
$
11‌
$
11‌
Westlake
Automobile
Receivables
Trust
2022-1
1.97%,
12/16/2024
(d)
306‌
304‌
Westlake
Automobile
Receivables
Trust
2022-2
6.20%,
08/15/2025
(d)
256‌
256‌
1.00
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
1.13%
World
Omni
Auto
Receivables
Trust
2022-A
1.15%,
04/15/2025
173‌
172‌
World
Omni
Auto
Receivables
Trust
2023-A
5.50%,
07/15/2026
500‌
500‌
1.00
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
0.43%
World
Omni
Select
Auto
Trust
2023-A
5.92%,
03/15/2027
600‌
599‌
$
10,537‌
Banks
-
15
.12
%
Bank
of
America
Corp
0.98%,
09/25/2025
(e)
1,250‌
1,174‌
Secured
Overnight
Financing
Rate
+
0.91%
1.20%,
10/24/2026
(e)
700‌
630‌
Secured
Overnight
Financing
Rate
+
1.01%
1.32%,
06/19/2026
(e)
600‌
550‌
Secured
Overnight
Financing
Rate
+
1.15%
4.20%,
08/26/2024
750‌
736‌
Bank
of
Montreal
0.95%,
01/22/2027
(e)
600‌
536‌
Secured
Overnight
Financing
Rate
+
0.60%
Bank
of
New
York
Mellon
Corp/The
5.37%,
04/26/2024
500‌
499‌
Secured
Overnight
Financing
Rate
+
0.26%
Bank
of
Nova
Scotia/The
1.30%,
09/15/2026
307‌
270‌
Barclays
PLC
2.28%,
11/24/2027
(e)
500‌
440‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.05%
5.30%,
08/09/2026
(e)
500‌
488‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.30%
BNP
Paribas
SA
5.13%,
01/13/2029
(d),(e)
400‌
391‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.45%
Citigroup
Inc
0.78%,
10/30/2024
(e)
400‌
393‌
Secured
Overnight
Financing
Rate
+
0.69%
1.12%,
01/28/2027
(e)
900‌
802‌
Secured
Overnight
Financing
Rate
+
0.77%
4.00%,
08/05/2024
(f)
274‌
268‌
Deutsche
Bank
AG/New
York
NY
0.90%,
05/28/2024
175‌
166‌
0.96%,
11/08/2023
400‌
392‌
Fifth
Third
Bancorp
3.65%,
01/25/2024
200‌
197‌
4.30%,
01/16/2024
(f)
400‌
395‌
Goldman
Sachs
Group
Inc/The
1.22%,
12/06/2023
500‌
490‌
2.64%,
02/24/2028
(e)
300‌
272‌
Secured
Overnight
Financing
Rate
+
1.11%
4.48%,
08/23/2028
(e)
500‌
483‌
Secured
Overnight
Financing
Rate
+
1.73%
5.86%,
12/09/2026
600‌
595‌
Secured
Overnight
Financing
Rate
+
0.79%
Schedule
of
Investments
Short-Term
Income
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
207
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Banks
(continued)
HSBC
Holdings
PLC
2.63%,
11/07/2025
(e)
$
200‌
$
190‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.40%
JPMorgan
Chase
&
Co
1.04%,
02/04/2027
(e)
700‌
623‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
0.70%
1.05%,
11/19/2026
(e)
1,400‌
1,254‌
Secured
Overnight
Financing
Rate
+
0.80%
KeyBank
NA/Cleveland
OH
5.85%,
11/15/2027
600‌
565‌
Morgan
Stanley
1.59%,
05/04/2027
(e)
250‌
224‌
Secured
Overnight
Financing
Rate
+
0.88%
2.48%,
01/21/2028
(e)
300‌
271‌
Secured
Overnight
Financing
Rate
+
1.00%
5.05%,
01/28/2027
(e)
250‌
248‌
Secured
Overnight
Financing
Rate
+
1.30%
5.56%,
01/25/2024
750‌
749‌
Secured
Overnight
Financing
Rate
+
0.46%
5.73%,
01/24/2025
1,000‌
998‌
Secured
Overnight
Financing
Rate
+
0.63%
NatWest
Group
PLC
4.27%,
03/22/2025
(e)
250‌
246‌
3
Month
USD
LIBOR
+
1.76%
NatWest
Markets
PLC
0.80%,
08/12/2024
(d)
200‌
188‌
1.60%,
09/29/2026
(d)
400‌
351‌
Royal
Bank
of
Canada
0.88%,
01/20/2026
600‌
537‌
Societe
Generale
SA
2.63%,
01/22/2025
(d)
300‌
282‌
Toronto-Dominion
Bank/The
0.75%,
01/06/2026
600‌
536‌
Truist
Financial
Corp
1.27%,
03/02/2027
(e)
348‌
307‌
Secured
Overnight
Financing
Rate
+
0.61%
UBS
Group
AG
1.01%,
07/30/2024
(d),(e)
250‌
249‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.83%
2.59%,
09/11/2025
(d),(e)
650‌
620‌
Secured
Overnight
Financing
Rate
+
1.56%
4.49%,
08/05/2025
(d),(e)
750‌
733‌
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.60%
Wells
Fargo
&
Co
2.16%,
02/11/2026
(e)
800‌
753‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.01%
2.19%,
04/30/2026
(e)
400‌
375‌
Secured
Overnight
Financing
Rate
+
2.00%
2.41%,
10/30/2025
(e)
500‌
476‌
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.09%
$
20,942‌
Beverages
-
0
.76
%
JDE
Peet's
NV
0.80%,
09/24/2024
(d)
500‌
469‌
Keurig
Dr
Pepper
Inc
0.75%,
03/15/2024
600‌
579‌
$
1,048‌
Biotechnology
-
1
.09
%
Amgen
Inc
5.15%,
03/02/2028
400‌
400‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Biotechnology
(continued)
Gilead
Sciences
Inc
0.75%,
09/29/2023
$
1,124‌
$
1,111‌
$
1,511‌
Building
Materials
-
0
.22
%
Martin
Marietta
Materials
Inc
4.25%,
07/02/2024
309‌
305‌
Chemicals
-
0
.65
%
Celanese
US
Holdings
LLC
3.50%,
05/08/2024
200‌
196‌
Nutrien
Ltd
5.90%,
11/07/2024
450‌
450‌
Westlake
Corp
3.60%,
08/15/2026
268‌
251‌
$
897‌
Commercial
Mortgage
Backed
Securities
-
10
.42
%
Arbor
Multifamily
Mortgage
Securities
Trust
2022-MF4
3.27%,
02/15/2055
(d),(g)
545‌
506‌
BX
2021-LBA3
Mortgage
Trust
5.88%,
10/15/2036
(d)
250‌
242‌
1.00
x
1
Month
USD
LIBOR
+
0.69%
BX
Commercial
Mortgage
Trust
2021-21M
5.92%,
10/15/2036
(d)
279‌
271‌
1.00
x
1
Month
USD
LIBOR
+
0.73%
BX
Commercial
Mortgage
Trust
2021-ACNT
6.04%,
11/15/2038
(d)
400‌
390‌
1.00
x
1
Month
USD
LIBOR
+
0.85%
BX
Commercial
Mortgage
Trust
2021-SOAR
5.86%,
06/15/2038
(d)
291‌
283‌
1.00
x
1
Month
USD
LIBOR
+
0.67%
BX
Commercial
Mortgage
Trust
2021-VINO
5.85%,
05/15/2038
(d)
200‌
195‌
1.00
x
1
Month
USD
LIBOR
+
0.65%
BX
Commercial
Mortgage
Trust
2021-VOLT
5.89%,
09/15/2036
(d)
1,000‌
968‌
1.00
x
1
Month
USD
LIBOR
+
0.70%
BX
Commercial
Mortgage
Trust
2021-XL2
5.88%,
10/15/2038
(d)
927‌
899‌
1.00
x
1
Month
USD
LIBOR
+
0.69%
BX
Trust
2021-BXMF
5.83%,
10/15/2026
(d)
375‌
363‌
1.00
x
1
Month
USD
LIBOR
+
0.64%
BX
Trust
2021-LGCY
5.70%,
10/15/2036
(d)
750‌
724‌
1.00
x
1
Month
USD
LIBOR
+
0.51%
Cold
Storage
Trust
2020-ICE5
6.09%,
11/15/2037
(d)
590‌
580‌
1.00
x
1
Month
USD
LIBOR
+
0.90%
Credit
Suisse
Mortgage
Capital
Certificates
2019-ICE4
6.17%,
05/15/2036
(d)
698‌
695‌
1.00
x
1
Month
USD
LIBOR
+
0.98%
ELP
Commercial
Mortgage
Trust
2021-ELP
5.90%,
11/15/2038
(d)
750‌
728‌
1.00
x
1
Month
USD
LIBOR
+
0.70%
Ginnie
Mae
0.06%,
02/16/2055
(g),(h)
2,331‌
2‌
0.23%,
10/16/2054
(g),(h)
1,140‌
16‌
0.31%,
01/16/2054
(g),(h)
353‌
2‌
0.31%,
01/16/2055
(g),(h)
2,550‌
14‌
0.33%,
09/16/2055
(g),(h)
887‌
7‌
0.78%,
06/16/2045
(g),(h)
317‌
4‌
JP
Morgan
Chase
Commercial
Mortgage
Securities
Trust
2021-MHC
6.06%,
04/15/2038
(d)
718‌
706‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
0.91%
Schedule
of
Investments
Short-Term
Income
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
208
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Commercial
Mortgage
Backed
Securities
(continued)
Life
2021-BMR
Mortgage
Trust
5.96%,
03/15/2038
(d)
$
639‌
$
622‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
0.81%
Life
2022-BMR
Mortgage
Trust
6.44%,
05/15/2039
(d)
800‌
783‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
1.30%
MHC
Commercial
Mortgage
Trust
2021-MHC
6.06%,
04/15/2038
(d)
1,000‌
982‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
0.92%
MHC
Trust
2021-MHC2
6.11%,
05/15/2038
(d)
1,300‌
1,275‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
0.96%
MHP
2021-STOR
5.89%,
07/15/2038
(d)
650‌
633‌
1.00
x
1
Month
USD
LIBOR
+
0.70%
MHP
2022-MHIL
5.96%,
01/15/2027
(d)
486‌
471‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
1
Month
+
0.81%
OPG
Trust
2021-PORT
5.68%,
10/15/2036
(d)
666‌
644‌
1.00
x
1
Month
USD
LIBOR
+
0.48%
SREIT
Trust
2021-MFP
5.92%,
11/15/2038
(d)
600‌
583‌
1.00
x
1
Month
USD
LIBOR
+
0.73%
TPGI
Trust
2021-DGWD
5.89%,
06/15/2026
(d)
876‌
851‌
1.00
x
1
Month
USD
LIBOR
+
0.70%
$
14,439‌
Computers
-
1
.18
%
Apple
Inc
1.13%,
05/11/2025
1,000‌
932‌
Dell
International
LLC
/
EMC
Corp
5.25%,
02/01/2028
400‌
399‌
Hewlett
Packard
Enterprise
Co
4.45%,
10/02/2023
300‌
299‌
$
1,630‌
Consumer
Products
-
0
.32
%
Avery
Dennison
Corp
0.85%,
08/15/2024
475‌
448‌
Diversified
Financial
Services
-
0
.51
%
AerCap
Ireland
Capital
DAC
/
AerCap
Global
Aviation
Trust
1.65%,
10/29/2024
500‌
470‌
Capital
One
Financial
Corp
3.90%,
01/29/2024
242‌
239‌
$
709‌
Electric
-
7
.27
%
AES
Corp/The
1.38%,
01/15/2026
400‌
357‌
Alliant
Energy
Finance
LLC
1.40%,
03/15/2026
(d)
150‌
133‌
American
Electric
Power
Co
Inc
2.03%,
03/15/2024
350‌
340‌
5.78%,
11/01/2023
600‌
600‌
3
Month
USD
LIBOR
+
0.48%
Black
Hills
Corp
1.04%,
08/23/2024
550‌
520‌
4.25%,
11/30/2023
750‌
745‌
Dominion
Energy
Inc
3.07%,
08/15/2024
(g)
200‌
193‌
6.08%,
09/15/2023
600‌
600‌
3
Month
USD
LIBOR
+
0.53%
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Electric
(continued)
DTE
Energy
Co
1.05%,
06/01/2025
$
100‌
$
92‌
2.53%,
10/01/2024
(g)
300‌
287‌
Duke
Energy
Corp
0.90%,
09/15/2025
250‌
228‌
Emera
US
Finance
LP
0.83%,
06/15/2024
395‌
373‌
Entergy
Louisiana
LLC
0.62%,
11/17/2023
91‌
89‌
0.95%,
10/01/2024
500‌
471‌
Evergy
Inc
2.45%,
09/15/2024
200‌
192‌
Eversource
Energy
5.45%,
03/01/2028
350‌
352‌
Fells
Point
Funding
Trust
3.05%,
01/31/2027
(d)
750‌
689‌
Fortis
Inc/Canada
3.06%,
10/04/2026
656‌
604‌
NextEra
Energy
Capital
Holdings
Inc
4.90%,
02/28/2028
167‌
165‌
5.48%,
11/03/2023
800‌
800‌
Secured
Overnight
Financing
Rate
+
0.40%
6.05%,
03/01/2025
150‌
151‌
Public
Service
Enterprise
Group
Inc
0.80%,
08/15/2025
400‌
362‌
2.88%,
06/15/2024
100‌
97‌
Southwestern
Electric
Power
Co
1.65%,
03/15/2026
400‌
361‌
Tucson
Electric
Power
Co
3.05%,
03/15/2025
100‌
96‌
Vistra
Operations
Co
LLC
3.70%,
01/30/2027
(d)
500‌
458‌
Xcel
Energy
Inc
0.50%,
10/15/2023
500‌
493‌
1.75%,
03/15/2027
250‌
221‌
$
10,069‌
Entertainment
-
0
.20
%
Warnermedia
Holdings
Inc
3.76%,
03/15/2027
300‌
280‌
Food
-
1
.78
%
Mondelez
International
Holdings
Netherlands
BV
0.75%,
09/24/2024
(d)
500‌
470‌
Nestle
Holdings
Inc
0.38%,
01/15/2024
(d)
850‌
827‌
0.61%,
09/14/2024
(d)
500‌
473‌
Pilgrim's
Pride
Corp
5.88%,
09/30/2027
(d)
700‌
692‌
$
2,462‌
Forest
Products
&
Paper
-
0
.26
%
Georgia-Pacific
LLC
1.75%,
09/30/2025
(d)
400‌
367‌
Gas
-
0
.37
%
NiSource
Inc
0.95%,
08/15/2025
400‌
365‌
5.25%,
03/30/2028
150‌
150‌
$
515‌
Healthcare
-
Products
-
0
.36
%
Revvity
Inc
0.55%,
09/15/2023
500‌
495‌
Healthcare
-
Services
-
1
.58
%
Centene
Corp
4.25%,
12/15/2027
750‌
701‌
HCA
Inc
5.25%,
06/15/2026
1,000‌
989‌
Humana
Inc
0.65%,
08/03/2023
500‌
498‌
$
2,188‌
Schedule
of
Investments
Short-Term
Income
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
209
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Home
Builders
-
0
.14
%
DR
Horton
Inc
2.50%,
10/15/2024
$
200‌
$
191‌
Home
Furnishings
-
0
.17
%
Panasonic
Holdings
Corp
2.68%,
07/19/2024
(d)
250‌
241‌
Insurance
-
2
.86
%
Athene
Global
Funding
1.72%,
01/07/2025
(d)
400‌
370‌
Five
Corners
Funding
Trust
4.42%,
11/15/2023
(d)
750‌
742‌
Guardian
Life
Global
Funding
0.88%,
12/10/2025
(d)
500‌
445‌
1.10%,
06/23/2025
(d)
550‌
500‌
Markel
Group
Inc
3.50%,
11/01/2027
209‌
195‌
MassMutual
Global
Funding
II
2.75%,
06/22/2024
(d)
500‌
486‌
Metropolitan
Life
Global
Funding
I
3.60%,
01/11/2024
(d)
600‌
593‌
New
York
Life
Global
Funding
2.00%,
01/22/2025
(d)
200‌
189‌
Northwestern
Mutual
Global
Funding
0.80%,
01/14/2026
(d)
500‌
446‌
$
3,966‌
Internet
-
0
.33
%
eBay
Inc
1.40%,
05/10/2026
500‌
452‌
Media
-
0
.35
%
Charter
Communications
Operating
LLC
/
Charter
Communications
Operating
Capital
4.91%,
07/23/2025
292‌
287‌
Paramount
Global
4.75%,
05/15/2025
200‌
195‌
$
482‌
Mining
-
0
.45
%
Anglo
American
Capital
PLC
5.38%,
04/01/2025
(d)
400‌
393‌
Glencore
Funding
LLC
1.63%,
09/01/2025
(d)
250‌
229‌
$
622‌
Mortgage
Backed
Securities
-
2
.09
%
CHL
Mortgage
Pass-Through
Trust
2003-46
3.91%,
01/19/2034
(g)
9‌
8‌
Credit
Suisse
First
Boston
Mortgage
Securities
Corp
5.00%,
09/25/2019
1‌
1‌
GS
Mortgage-Backed
Securities
Corp
Trust
2020-PJ3
3.00%,
10/25/2050
(d),(g)
1‌
1‌
GS
Mortgage-Backed
Securities
Corp
Trust
2021-PJ3
2.50%,
08/25/2051
(d),(g)
113‌
97‌
JP
Morgan
Mortgage
Trust
2004-A3
4.78%,
07/25/2034
(g)
6‌
5‌
JP
Morgan
Mortgage
Trust
2004-S1
5.00%,
09/25/2034
10‌
10‌
JP
Morgan
Mortgage
Trust
2021-1
2.50%,
06/25/2051
(d),(g)
306‌
266‌
Morgan
Stanley
Residential
Mortgage
Loan
Trust
2020-1
2.50%,
12/25/2050
(d),(g)
157‌
136‌
Oceanview
Mortgage
Trust
2021-3
2.50%,
06/25/2051
(d),(g)
403‌
345‌
PHH
Mortgage
Trust
Series
2008-CIM1
7.42%,
06/25/2038
30‌
28‌
1.00
x
1
Month
USD
LIBOR
+
2.25%
PSMC
2021-3
Trust
2.50%,
08/25/2051
(d),(g)
787‌
677‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Mortgage
Backed
Securities
(continued)
Sequoia
Mortgage
Trust
2020-4
2.50%,
11/25/2050
(d),(g)
$
145‌
$
129‌
Sequoia
Mortgage
Trust
2021-3
2.50%,
05/25/2051
(d),(g)
390‌
334‌
Sequoia
Mortgage
Trust
2021-4
2.50%,
06/25/2051
(d),(g)
580‌
495‌
Wells
Fargo
Mortgage
Backed
Securities
2020-2
Trust
3.00%,
12/25/2049
(d),(g)
12‌
12‌
Wells
Fargo
Mortgage
Backed
Securities
2020-3
Trust
3.00%,
06/25/2050
(d),(g)
15‌
14‌
Wells
Fargo
Mortgage
Backed
Securities
2020-4
Trust
3.00%,
07/25/2050
(d),(g)
231‌
196‌
Wells
Fargo
Mortgage
Backed
Securities
2020-5
Trust
2.50%,
09/25/2050
(d),(g)
92‌
81‌
Wells
Fargo
Mortgage
Backed
Securities
2021-1
Trust
2.50%,
12/25/2050
(d),(g)
68‌
58‌
$
2,893‌
Office
&
Business
Equipment
-
0
.26
%
CDW
LLC
/
CDW
Finance
Corp
2.67%,
12/01/2026
400‌
359‌
Oil
&
Gas
-
0
.90
%
Chevron
USA
Inc
0.43%,
08/11/2023
300‌
299‌
0.69%,
08/12/2025
400‌
365‌
Exxon
Mobil
Corp
2.99%,
03/19/2025
450‌
433‌
Phillips
66
3.85%,
04/09/2025
150‌
146‌
$
1,243‌
Other
Asset
Backed
Securities
-
13
.88
%
AMMC
CLO
15
Ltd
6.38%,
01/15/2032
(d)
600‌
590‌
1.00
x
3
Month
USD
LIBOR
+
1.12%
Bardot
CLO
Ltd
6.36%,
10/22/2032
(d)
500‌
494‌
1.00
x
3
Month
USD
LIBOR
+
1.09%
CCG
Receivables
Trust
2020-1
0.54%,
12/14/2027
(d)
33‌
33‌
CCG
Receivables
Trust
2021-1
0.30%,
06/14/2027
(d)
129‌
126‌
CF
Hippolyta
Issuer
LLC
1.53%,
03/15/2061
(d)
1,649‌
1,429‌
1.69%,
07/15/2060
(d)
225‌
202‌
Dell
Equipment
Finance
Trust
2023-2
5.84%,
01/22/2029
(d)
300‌
300‌
Dewolf
Park
CLO
Ltd
6.18%,
10/15/2030
(d)
999‌
988‌
1.00
x
3
Month
USD
LIBOR
+
0.92%
Fortress
Credit
Opportunities
XVII
CLO
Ltd
6.36%,
01/15/2030
(d)
698‌
691‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.37%
John
Deere
Owner
Trust
2023-B
5.59%,
06/15/2026
450‌
449‌
JP
Morgan
Mortgage
Trust
2023-HE1
6.82%,
11/25/2053
(d)
150‌
150‌
1.00
x
30
Day
Average
Secured
Overnight
Financing
Rate
+
1.75%
KKR
CLO
18
Ltd
6.20%,
07/18/2030
(d)
822‌
813‌
1.00
x
3
Month
USD
LIBOR
+
0.94%
Schedule
of
Investments
Short-Term
Income
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
210
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Other
Asset
Backed
Securities
(continued)
KKR
Lending
Partners
III
Clo
LLC
6.63%,
10/20/2030
(d)
$
261‌
$
259‌
1.00
x
3
Month
USD
LIBOR
+
1.38%
6.80%,
10/20/2030
(d)
400‌
393‌
1.00
x
3
Month
USD
LIBOR
+
1.55%
Kubota
Credit
Owner
Trust
2023-1
5.40%,
02/17/2026
(d)
400‌
396‌
Lake
Shore
MM
CLO
III
LLC
6.74%,
10/17/2031
(d)
1,000‌
983‌
1.00
x
3
Month
USD
LIBOR
+
1.48%
Madison
Park
Funding
XVIII
Ltd
6.20%,
10/21/2030
(d)
496‌
491‌
1.00
x
3
Month
USD
LIBOR
+
0.94%
Marathon
CLO
X
Ltd
6.32%,
11/15/2029
(d)
162‌
160‌
1.00
x
3
Month
USD
LIBOR
+
1.00%
Marathon
CLO
XIII
Ltd
6.58%,
04/15/2032
(d)
500‌
495‌
1.00
x
3
Month
USD
LIBOR
+
1.32%
MMAF
Equipment
Finance
LLC
2020-A
0.74%,
04/09/2024
(d)
15‌
15‌
MVW
2021-1W
LLC
1.14%,
01/22/2041
(d)
46‌
41‌
MVW
Owner
Trust
2018-1
3.45%,
01/21/2036
(d)
76‌
74‌
Oaktree
CLO
2019-4
Ltd
6.37%,
10/20/2032
(d)
1,000‌
984‌
1.00
x
3
Month
USD
LIBOR
+
1.12%
Palmer
Square
Loan
Funding
2022-1
Ltd
6.04%,
04/15/2030
(d)
427‌
422‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.05%
Parliament
Funding
II
ltd
6.50%,
10/20/2031
(d)
396‌
389‌
1.00
x
3
Month
USD
LIBOR
+
1.25%
PFS
Financing
Corp
0.71%,
04/15/2026
(d)
250‌
239‌
0.97%,
02/15/2026
(d)
350‌
339‌
2.47%,
02/15/2027
(d)
1,000‌
945‌
Shackleton
2017-X
CLO
Ltd
6.14%,
04/20/2029
(d)
334‌
330‌
1.00
x
3
Month
USD
LIBOR
+
0.89%
Stratus
CLO
2021-2
Ltd
6.15%,
12/28/2029
(d)
206‌
204‌
1.00
x
3
Month
USD
LIBOR
+
0.90%
TCI-Flatiron
CLO
2016-1
Ltd
6.09%,
01/17/2032
(d)
679‌
673‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.10%
T-Mobile
US
Trust
2022-1
4.91%,
05/22/2028
(d)
1,500‌
1,482‌
Trafigura
Securitisation
Finance
PLC
2021-1
1.08%,
01/15/2025
(d)
600‌
560‌
Verizon
Master
Trust
4.49%,
01/22/2029
700‌
687‌
4.89%,
04/13/2028
1,000‌
991‌
5.16%,
06/20/2029
600‌
598‌
5.23%,
11/22/2027
550‌
547‌
Voya
2012-4
Ltd
6.25%,
10/15/2030
(d)
233‌
230‌
1.00
x
CME
Term
Secured
Overnight
Financing
Rate
3
Month
+
1.26%
VSE
2018-A
VOI
Mortgage
LLC
3.56%,
02/20/2036
(d)
47‌
45‌
$
19,237‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Packaging
&
Containers
-
0
.50
%
Graphic
Packaging
International
LLC
0.82%,
04/15/2024
(d)
$
300‌
$
288‌
1.51%,
04/15/2026
(d)
450‌
401‌
$
689‌
Pharmaceuticals
-
1
.89
%
AbbVie
Inc
2.60%,
11/21/2024
200‌
192‌
Bayer
US
Finance
II
LLC
3.88%,
12/15/2023
(d)
200‌
198‌
Bristol-Myers
Squibb
Co
0.54%,
11/13/2023
300‌
295‌
Cigna
Group/The
0.61%,
03/15/2024
150‌
145‌
1.25%,
03/15/2026
800‌
719‌
GlaxoSmithKline
Capital
PLC
0.53%,
10/01/2023
500‌
494‌
Novartis
Capital
Corp
1.75%,
02/14/2025
300‌
284‌
Pfizer
Investment
Enterprises
Pte
Ltd
4.65%,
05/19/2025
300‌
297‌
$
2,624‌
Pipelines
-
0
.96
%
Buckeye
Partners
LP
4.15%,
07/01/2023
400‌
400‌
Energy
Transfer
LP
4.40%,
03/15/2027
250‌
239‌
5.55%,
02/15/2028
400‌
399‌
Williams
Cos
Inc/The
5.40%,
03/02/2026
300‌
299‌
$
1,337‌
REITs
-
2
.35
%
American
Tower
Trust
#1
3.65%,
03/15/2048
(d)
270‌
251‌
5.49%,
03/15/2028
(d)
500‌
500‌
Crown
Castle
Inc
1.35%,
07/15/2025
250‌
229‌
CubeSmart
LP
4.00%,
11/15/2025
65‌
62‌
Omega
Healthcare
Investors
Inc
4.50%,
01/15/2025
269‌
258‌
4.95%,
04/01/2024
250‌
246‌
SBA
Tower
Trust
1.63%,
05/15/2051
(d)
500‌
431‌
1.88%,
07/15/2050
(d)
125‌
112‌
2.33%,
07/15/2052
(d)
653‌
559‌
2.84%,
01/15/2050
(d)
225‌
214‌
Ventas
Realty
LP
3.50%,
04/15/2024
400‌
391‌
$
3,253‌
Semiconductors
-
0
.14
%
NXP
BV
/
NXP
Funding
LLC
/
NXP
USA
Inc
2.70%,
05/01/2025
200‌
190‌
Software
-
0
.75
%
Oracle
Corp
1.65%,
03/25/2026
300‌
272‌
Roper
Technologies
Inc
1.00%,
09/15/2025
300‌
273‌
VMware
Inc
0.60%,
08/15/2023
500‌
497‌
$
1,042‌
Student
Loan
Asset
Backed
Securities
-
5
.11
%
Commonbond
Student
Loan
Trust
2018-BGS
3.56%,
09/25/2045
(d)
68‌
63‌
Commonbond
Student
Loan
Trust
2018-C-GS
3.87%,
02/25/2046
(d)
76‌
72‌
Commonbond
Student
Loan
Trust
2019-A-GS
2.54%,
01/25/2047
(d)
139‌
125‌
Schedule
of
Investments
Short-Term
Income
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
211
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Student
Loan
Asset
Backed
Securities
(continued)
Commonbond
Student
Loan
Trust
2020-A-GS
1.98%,
08/25/2050
(d)
$
277‌
$
235‌
Commonbond
Student
Loan
Trust
2021-A-GS
1.20%,
03/25/2052
(d)
268‌
219‌
Commonbond
Student
Loan
Trust
2021-B-GS
1.17%,
09/25/2051
(d)
344‌
280‌
EDvestinU
Private
Education
Loan
Issue
No
3
LLC
1.80%,
11/25/2045
(d)
159‌
138‌
Laurel
Road
Prime
Student
Loan
Trust
2019-A
2.34%,
10/25/2048
(d)
8‌
8‌
Navient
Private
Education
Refi
Loan
Trust
2019-A
3.42%,
01/15/2043
(d)
23‌
22‌
Navient
Private
Education
Refi
Loan
Trust
2019-G
2.40%,
10/15/2068
(d)
81‌
75‌
Navient
Private
Education
Refi
Loan
Trust
2020-D
1.69%,
05/15/2069
(d)
131‌
117‌
Navient
Private
Education
Refi
Loan
Trust
2020-F
1.22%,
07/15/2069
(d)
135‌
120‌
Navient
Private
Education
Refi
Loan
Trust
2020-G
1.17%,
09/16/2069
(d)
152‌
134‌
Navient
Private
Education
Refi
Loan
Trust
2020-H
1.31%,
01/15/2069
(d)
96‌
87‌
Navient
Private
Education
Refi
Loan
Trust
2021-A
0.84%,
05/15/2069
(d)
104‌
90‌
Navient
Private
Education
Refi
Loan
Trust
2021-B
0.94%,
07/15/2069
(d)
776‌
670‌
Navient
Private
Education
Refi
Loan
Trust
2021-c
1.06%,
10/15/2069
(d)
133‌
115‌
Navient
Private
Education
Refi
Loan
Trust
2021-E
0.97%,
12/16/2069
(d)
343‌
290‌
Navient
Private
Education
Refi
Loan
Trust
2021-F
1.11%,
02/18/2070
(d)
366‌
305‌
Navient
Private
Education
Refi
Loan
Trust
2022-A
2.23%,
07/15/2070
(d)
207‌
180‌
Navient
Private
Education
Refi
Loan
Trust
2023-A
5.51%,
10/15/2071
(d)
248‌
244‌
Nelnet
Student
Loan
Trust
2021-A
1.36%,
04/20/2062
(d)
578‌
513‌
Nelnet
Student
Loan
Trust
2021-C
1.32%,
04/20/2062
(d)
182‌
161‌
Nelnet
Student
Loan
Trust
2021-D
1.63%,
04/20/2062
(d)
365‌
327‌
SLM
Private
Credit
Student
Loan
Trust
2004-A
5.95%,
06/15/2033
40‌
39‌
1.00
x
3
Month
USD
LIBOR
+
0.40%
SLM
Private
Credit
Student
Loan
Trust
2004-B
5.88%,
03/15/2024
2‌
2‌
1.00
x
3
Month
USD
LIBOR
+
0.33%
SLM
Private
Credit
Student
Loan
Trust
2006-A
5.84%,
06/15/2039
372‌
353‌
1.00
x
3
Month
USD
LIBOR
+
0.29%
SLM
Private
Credit
Student
Loan
Trust
2006-B
5.75%,
12/15/2039
147‌
138‌
1.00
x
3
Month
USD
LIBOR
+
0.20%
SMB
Private
Education
Loan
Trust
2021-A
1.07%,
01/15/2053
(d)
335‌
286‌
SMB
Private
Education
Loan
Trust
2021-B
1.31%,
07/17/2051
(d)
353‌
311‌
SMB
Private
Education
Loan
Trust
2021-D
1.34%,
03/17/2053
(d)
635‌
560‌
SMB
Private
Education
Loan
Trust
2021-E
1.68%,
02/15/2051
(d)
468‌
417‌
SMB
Private
Education
Loan
Trust
2022-C
4.48%,
05/16/2050
(d)
407‌
390‌
$
7,086‌
BONDS
(continued)
Principal
Amount
(000’s)
Value
(000’s)
Telecommunications
-
2
.11
%
AT&T
Inc
1.70%,
03/25/2026
$
600‌
$
547‌
Crown
Castle
Towers
LLC
3.66%,
05/15/2045
(d)
100‌
95‌
4.24%,
07/15/2048
(d)
290‌
269‌
Sprint
Spectrum
Co
LLC
/
Sprint
Spectrum
Co
II
LLC
/
Sprint
Spectrum
Co
III
LLC
4.74%,
03/20/2025
(d)
503‌
497‌
5.15%,
03/20/2028
(d)
950‌
940‌
Verizon
Communications
Inc
1.45%,
03/20/2026
300‌
272‌
5.86%,
03/20/2026
300‌
300‌
Secured
Overnight
Financing
Rate
+
0.79%
$
2,920‌
Transportation
-
0
.49
%
Canadian
Pacific
Railway
Co
1.35%,
12/02/2024
350‌
329‌
Ryder
System
Inc
1.75%,
09/01/2026
400‌
357‌
$
686‌
Trucking
&
Leasing
-
0
.30
%
Penske
Truck
Leasing
Co
Lp
/
PTL
Finance
Corp
3.45%,
07/01/2024
(d)
425‌
414‌
TOTAL
BONDS
$
119,680‌
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
-
9
.80
%
Principal
Amount
(000's)
Value
(000's)
Federal
Home
Loan
Mortgage
Corporation
(FHLMC)
-
0
.00
%
4.48%,
09/01/2035
$
5‌
$
5‌
1.00
x
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.25%
Federal
National
Mortgage
Association
(FNMA)
-
0
.02
%
3.83%,
07/01/2034
3‌
3‌
1.00
x
12
Month
USD
LIBOR
+
1.58%
4.02%,
12/01/2032
3‌
3‌
1.00
x
12
Month
USD
LIBOR
+
1.64%
4.06%,
08/01/2034
2‌
2‌
1.00
x
12
Month
USD
LIBOR
+
1.63%
4.12%,
01/01/2035
2‌
2‌
1.00
x
12
Month
USD
LIBOR
+
1.75%
4.30%,
02/01/2037
7‌
7‌
1.00
x
US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.06%
4.31%,
02/01/2035
2‌
2‌
1.00
x
6
Month
USD
LIBOR
+
2.06%
6.02%,
04/01/2033
6‌
6‌
1.00
x
6
Month
USD
LIBOR
+
1.51%
$
25‌
U.S.
Treasury
-
9
.78
%
0.25%,
07/31/2025
310‌
282‌
0.63%,
03/31/2027
3,200‌
2,794‌
0.88%,
06/30/2026
700‌
630‌
1.25%,
11/30/2026
1,100‌
991‌
2.25%,
11/15/2027
4,550‌
4,191‌
2.38%,
05/15/2027
5,000‌
4,656‌
$
13,544‌
TOTAL
U.S.
GOVERNMENT
&
GOVERNMENT
AGENCY
OBLIGATIONS
$
13,574‌
Total
Investments
$
137,567‌
Other
Assets
and
Liabilities
-  0.70%
972‌
TOTAL
NET
ASSETS
-
100.00%
$
138,539‌
Schedule
of
Investments
Short-Term
Income
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
212
(a)
Current
yield
shown
is
as
of
period
end.
(b)
Security
or
a
portion
of
the
security
was
received
as
collateral
for
securities
lending.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$433
or
0.31%
of
net
assets.
(c)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(d)
Security
exempt
from
registration
under
Rule
144A
of
the
Securities
Act
of
1933.
These
securities
may
be
resold
in
transactions
exempt
from
registration,
normally
to
qualified
institutional
buyers.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$64,339
or
46.44%
of
net
assets.
(e)
Rate
shown
is
as
of
period
end.
The
rate
may
be
a
variable
or
floating
rate
or
a
fixed
rate
which
may
convert
to
a
variable
or
floating
rate
in
the
future.
(f)
Security
or
a
portion
of
the
security
was
on
loan.  At
the
end
of
the
period,
the
value
of
these
securities
totaled
$416
or
0.30%
of
net
assets.
(g)
Certain
variable
rate
securities
are
not
based
on
a
published
reference
rate
and
spread
but
are
determined
by
the
issuer
or
agent
and
are
based
on
current
market
conditions.  These
securities
do
not
indicate
a
reference
rate
and
spread
in
their
description.
Rate
shown
is
the
rate
in
effect
as
of
period
end.
(h)
Security
is
an
Interest
Only
Strip.
Portfolio
Summary
Sector
Percent
Asset
Backed
Securities
26
.60‌
%
Financial
20
.84‌
%
Mortgage
Securities
12
.53‌
%
Government
9
.78‌
%
Consumer,
Non-cyclical
7
.85‌
%
Utilities
7
.64‌
%
Money
Market
Funds
3
.11‌
%
Communications
2
.79‌
%
Technology
2
.33‌
%
Energy
1
.86‌
%
Industrial
1
.69‌
%
Basic
Materials
1
.36‌
%
Consumer,
Cyclical
0
.92‌
%
Other
Assets
and
Liabilities
0
.70‌
%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
755‌
$
22,907‌
$
19,782‌
$
3,880‌
$
755‌
$
22,907‌
$
19,782‌
$
3,880‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
78‌
$
—‌
$
—‌
$
—‌
$
78‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Futures
Contracts
Description
and
Expiration
Date
Type
Contracts
Notional
Amount
Value
and
Unrealized
Appreciation/(Depreciation)
US
5
Year
Note;
September
2023
Long
88‌
$
9,424‌
$
(
151‌
)
Total
$
(
151‌
)
Amounts
in
thousands
except
contracts.
Schedule
of
Investments
SmallCap
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
213
INVESTMENT
COMPANIES
-
3
.05
%
Shares
Held
Value
(000's)
Money
Market
Funds
-
3
.05
%
BlackRock
Liquidity
FedFund
-
Institutional
Class
5.00%
(a),(b)
2,548,500‌
$
2,549‌
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(a),(c)
2,779,725‌
2,780‌
$
5,329‌
TOTAL
INVESTMENT
COMPANIES
$
5,329‌
COMMON
STOCKS
-
98
.12
%
Shares
Held
Value
(000's)
Aerospace
&
Defense
-
1
.13
%
AAR
Corp
(d)
34,300‌
$
1,981‌
Agriculture
-
1
.48
%
Darling
Ingredients
Inc
(d)
34,000‌
2,169‌
Vital
Farms
Inc
(d)
34,200‌
410‌
$
2,579‌
Airlines
-
0
.42
%
Sun
Country
Airlines
Holdings
Inc
(d)
32,800‌
737‌
Automobile
Parts
&
Equipment
-
0
.86
%
Visteon
Corp
(d)
10,400‌
1,494‌
Banks
-
7
.14
%
Ameris
Bancorp
35,100‌
1,201‌
Bancorp
Inc/The
(d)
45,300‌
1,479‌
CVB
Financial
Corp
33,000‌
438‌
Enterprise
Financial
Services
Corp
22,400‌
876‌
First
Interstate
BancSystem
Inc
35,000‌
834‌
First
Merchants
Corp
27,200‌
768‌
FNB
Corp/PA
138,100‌
1,580‌
Independent
Bank
Corp
4,102‌
182‌
Independent
Bank
Corp/MI
19,700‌
334‌
Lakeland
Bancorp
Inc
23,800‌
319‌
Popular
Inc
16,700‌
1,011‌
Trustmark
Corp
22,900‌
484‌
United
Community
Banks
Inc/GA
53,006‌
1,325‌
Webster
Financial
Corp
43,108‌
1,627‌
$
12,458‌
Biotechnology
-
4
.08
%
Allogene
Therapeutics
Inc
(d),(e)
26,100‌
130‌
Cellectis
SA
ADR
(d)
74,600‌
147‌
Denali
Therapeutics
Inc
(d)
27,900‌
823‌
Design
Therapeutics
Inc
(d),(e)
26,100‌
164‌
Immunocore
Holdings
PLC
ADR
(d)
17,500‌
1,049‌
ImmunoGen
Inc
(d)
33,500‌
632‌
Insmed
Inc
(d)
49,600‌
1,047‌
Intra-Cellular
Therapies
Inc
(d)
16,900‌
1,070‌
Iovance
Biotherapeutics
Inc
(d)
67,400‌
475‌
MacroGenics
Inc
(d)
28,500‌
153‌
Olink
Holding
AB
ADR
(d)
34,200‌
641‌
Seagen
Inc
(d)
4,100‌
789‌
$
7,120‌
Building
Materials
-
3
.21
%
Modine
Manufacturing
Co
(d)
56,700‌
1,872‌
Summit
Materials
Inc
(d)
37,022‌
1,401‌
Trex
Co
Inc
(d)
35,600‌
2,334‌
$
5,607‌
Chemicals
-
1
.40
%
Koppers
Holdings
Inc
26,300‌
897‌
Livent
Corp
(d)
56,400‌
1,547‌
$
2,444‌
Commercial
Services
-
4
.38
%
ABM
Industries
Inc
18,384‌
784‌
AMN
Healthcare
Services
Inc
(d)
12,400‌
1,353‌
Cross
Country
Healthcare
Inc
(d)
49,200‌
1,381‌
Flywire
Corp
(d)
34,900‌
1,083‌
Huron
Consulting
Group
Inc
(d)
10,500‌
892‌
ICF
International
Inc
9,700‌
1,207‌
Progyny
Inc
(d)
24,100‌
948‌
$
7,648‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Computers
-
2
.02
%
ExlService
Holdings
Inc
(d)
14,800‌
$
2,236‌
Parsons
Corp
(d)
26,800‌
1,290‌
$
3,526‌
Consumer
Products
-
0
.43
%
Central
Garden
&
Pet
Co
-
A
Shares
(d)
20,620‌
752‌
Cosmetics
&
Personal
Care
-
0
.39
%
Beauty
Health
Co/The
(d)
82,100‌
687‌
Distribution
&
Wholesale
-
1
.87
%
Titan
Machinery
Inc
(d)
22,100‌
652‌
WESCO
International
Inc
14,600‌
2,614‌
$
3,266‌
Diversified
Financial
Services
-
2
.78
%
Encore
Capital
Group
Inc
(d)
31,600‌
1,536‌
Janus
Henderson
Group
PLC
23,200‌
632‌
Lazard
Ltd
15,700‌
503‌
Moelis
&
Co
9,700‌
440‌
Stifel
Financial
Corp
20,300‌
1,211‌
StoneX
Group
Inc
(d)
6,453‌
536‌
$
4,858‌
Electric
-
2
.09
%
Brookfield
Renewable
Corp
44,700‌
1,409‌
Portland
General
Electric
Co
47,800‌
2,238‌
$
3,647‌
Electrical
Components
&
Equipment
-
1
.46
%
EnerSys
23,500‌
2,550‌
Electronics
-
5
.06
%
Advanced
Energy
Industries
Inc
23,100‌
2,575‌
Atkore
Inc
(d)
17,500‌
2,729‌
Mirion
Technologies
Inc
-
Warrants
(d)
45,150‌
82‌
TD
SYNNEX
Corp
15,000‌
1,410‌
Vishay
Intertechnology
Inc
69,500‌
2,043‌
$
8,839‌
Energy
-
Alternate
Sources
-
0
.52
%
Array
Technologies
Inc
(d)
40,500‌
915‌
Engineering
&
Construction
-
2
.44
%
Dycom
Industries
Inc
(d)
21,730‌
2,470‌
MYR
Group
Inc
(d)
12,900‌
1,784‌
$
4,254‌
Entertainment
-
2
.67
%
Caesars
Entertainment
Inc
(d)
27,700‌
1,412‌
Golden
Entertainment
Inc
(d)
42,100‌
1,760‌
Vail
Resorts
Inc
5,900‌
1,485‌
$
4,657‌
Food
-
1
.24
%
Performance
Food
Group
Co
(d)
35,918‌
2,164‌
Gas
-
1
.07
%
Southwest
Gas
Holdings
Inc
29,300‌
1,865‌
Hand
&
Machine
Tools
-
0
.78
%
Regal
Rexnord
Corp
8,800‌
1,354‌
Healthcare
-
Products
-
3
.39
%
Adaptive
Biotechnologies
Corp
(d)
49,400‌
332‌
Castle
Biosciences
Inc
(d)
47,100‌
646‌
Exact
Sciences
Corp
(d)
19,900‌
1,869‌
Natera
Inc
(d)
36,299‌
1,766‌
Nevro
Corp
(d)
19,400‌
493‌
STAAR
Surgical
Co
(d)
15,518‌
816‌
$
5,922‌
Healthcare
-
Services
-
2
.03
%
Addus
HomeCare
Corp
(d)
17,600‌
1,631‌
Aveanna
Healthcare
Holdings
Inc
(d)
93,400‌
158‌
LifeStance
Health
Group
Inc
(d),(e)
126,600‌
1,156‌
RadNet
Inc
(d)
18,547‌
605‌
$
3,550‌
Holding
Companies
-
Diversified
-
0
.00
%
Cazoo
Group
Ltd
-
Warrants
(d)
21,550‌
—‌
Home
Builders
-
1
.68
%
Taylor
Morrison
Home
Corp
(d)
60,100‌
2,931‌
Schedule
of
Investments
SmallCap
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
214
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Insurance
-
2
.76
%
CNO
Financial
Group
Inc
42,471‌
$
1,005‌
Essent
Group
Ltd
12,500‌
585‌
Hanover
Insurance
Group
Inc/The
12,735‌
1,440‌
Lincoln
National
Corp
13,400‌
345‌
Primerica
Inc
7,300‌
1,444‌
$
4,819‌
Internet
-
0
.08
%
Lulu's
Fashion
Lounge
Holdings
Inc
(d),(e)
57,200‌
145‌
Iron
&
Steel
-
1
.21
%
Commercial
Metals
Co
40,200‌
2,117‌
Leisure
Products
&
Services
-
1
.36
%
Life
Time
Group
Holdings
Inc
(d)
95,648‌
1,881‌
Lindblad
Expeditions
Holdings
Inc
(d)
45,300‌
493‌
$
2,374‌
Lodging
-
0
.06
%
Sonder
Holdings
Inc
(d)
207,000‌
110‌
Machinery
-
Diversified
-
2
.55
%
Chart
Industries
Inc
(d)
18,200‌
2,908‌
Zurn
Elkay
Water
Solutions
Corp
57,600‌
1,549‌
$
4,457‌
Media
-
1
.19
%
World
Wrestling
Entertainment
Inc
19,100‌
2,072‌
Mining
-
0
.48
%
Alcoa
Corp
11,620‌
394‌
Piedmont
Lithium
Inc
(d)
7,800‌
450‌
$
844‌
Miscellaneous
Manufacturers
-
0
.83
%
Hillenbrand
Inc
28,300‌
1,451‌
Oil
&
Gas
-
3
.45
%
California
Resources
Corp
49,300‌
2,233‌
Chord
Energy
Corp
6,700‌
1,030‌
Gulfport
Energy
Corp
(d)
14,500‌
1,524‌
Northern
Oil
and
Gas
Inc
22,100‌
758‌
PDC
Energy
Inc
6,620‌
471‌
$
6,016‌
Oil
&
Gas
Services
-
2
.20
%
ChampionX
Corp
68,400‌
2,123‌
NexTier
Oilfield
Solutions
Inc
(d)
192,700‌
1,723‌
$
3,846‌
Packaging
&
Containers
-
1
.05
%
Graphic
Packaging
Holding
Co
76,400‌
1,836‌
Pharmaceuticals
-
1
.82
%
Collegium
Pharmaceutical
Inc
(d)
48,800‌
1,049‌
Dexcom
Inc
(d)
10,800‌
1,388‌
PMV
Pharmaceuticals
Inc
(d)
32,400‌
203‌
Revance
Therapeutics
Inc
(d)
21,300‌
539‌
$
3,179‌
REITs
-
6
.48
%
Agree
Realty
Corp
35,900‌
2,347‌
Cousins
Properties
Inc
60,601‌
1,382‌
First
Industrial
Realty
Trust
Inc
45,400‌
2,390‌
Ladder
Capital
Corp
73,300‌
795‌
Pebblebrook
Hotel
Trust
176,820‌
2,465‌
Rexford
Industrial
Realty
Inc
37,000‌
1,932‌
$
11,311‌
Retail
-
4
.32
%
BJ's
Wholesale
Club
Holdings
Inc
(d)
26,800‌
1,689‌
Bloomin'
Brands
Inc
63,200‌
1,700‌
Caleres
Inc
80,500‌
1,926‌
Petco
Health
&
Wellness
Co
Inc
(d)
51,150‌
455‌
Portillo's
Inc
(d)
42,000‌
946‌
Sally
Beauty
Holdings
Inc
(d)
67,100‌
829‌
$
7,545‌
Savings
&
Loans
-
0
.37
%
Provident
Financial
Services
Inc
38,960‌
637‌
COMMON
STOCKS
(continued)
Shares
Held
Value
(000’s)
Semiconductors
-
2
.59
%
Allegro
MicroSystems
Inc
(d)
50,400‌
$
2,275‌
Entegris
Inc
12,700‌
1,407‌
SiTime
Corp
(d)
7,100‌
838‌
$
4,520‌
Software
-
7
.17
%
Aspen
Technology
Inc
(d)
3,344‌
560‌
Bentley
Systems
Inc
9,400‌
510‌
Concentrix
Corp
16,000‌
1,292‌
DigitalOcean
Holdings
Inc
(d),(e)
27,300‌
1,096‌
DoubleVerify
Holdings
Inc
(d)
33,300‌
1,296‌
Doximity
Inc
(d)
17,700‌
602‌
Jamf
Holding
Corp
(d)
27,500‌
537‌
Manhattan
Associates
Inc
(d)
11,600‌
2,319‌
Privia
Health
Group
Inc
(d)
75,872‌
1,981‌
Progress
Software
Corp
18,900‌
1,098‌
Sophia
Genetics
SA
(d),(e)
24,901‌
111‌
Sprout
Social
Inc
(d)
24,200‌
1,117‌
$
12,519‌
Telecommunications
-
0
.52
%
Credo
Technology
Group
Holding
Ltd
(d)
52,175‌
905‌
Transportation
-
1
.61
%
Hub
Group
Inc
(d)
14,000‌
1,125‌
Teekay
Tankers
Ltd
20,772‌
794‌
World
Kinect
Corp
42,700‌
883‌
$
2,802‌
TOTAL
COMMON
STOCKS
$
171,310‌
Total
Investments
$
176,639‌
Other
Assets
and
Liabilities
-  (1.17)%
(
2,049‌
)
TOTAL
NET
ASSETS
-
100.00%
$
174,590‌
(a)
Current
yield
shown
is
as
of
period
end.
(b)
Security
or
a
portion
of
the
security
was
received
as
collateral
for
securities
lending.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$2,549
or
1.46%
of
net
assets.
(c)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(d)
Non-income
producing
security
(e)
Security
or
a
portion
of
the
security
was
on
loan.  At
the
end
of
the
period,
the
value
of
these
securities
totaled
$2,495
or
1.43%
of
net
assets.
Portfolio
Summary
Sector
Percent
Industrial
20
.12‌
%
Financial
19
.53‌
%
Consumer,
Non-cyclical
19
.24‌
%
Consumer,
Cyclical
13
.24‌
%
Technology
11
.78‌
%
Energy
6
.17‌
%
Utilities
3
.16‌
%
Basic
Materials
3
.09‌
%
Money
Market
Funds
3
.05‌
%
Communications
1
.79‌
%
Diversified
0
.00‌
%
Other
Assets
and
Liabilities
(
1
.17‌
)
%
TOTAL
NET
ASSETS
100.00%
Schedule
of
Investments
SmallCap
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
215
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
163‌
$
17,517‌
$
14,900‌
$
2,780‌
$
163‌
$
17,517‌
$
14,900‌
$
2,780‌
Income
(a)
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
29‌
$
—‌
$
—‌
$
—‌
$
29‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
(a)
Amount
excludes
earnings
from
securities
lending
collateral.
Schedule
of
Investments
U.S.
LargeCap
Buffer
April
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
216
INVESTMENT
COMPANIES
-
134.86%
Shares
Held
Value
(000's)
Exchange-Traded
Funds
-
134.85%
iShares
Core
S&P
500
ETF
(a)
64,408‌
$
28,707‌
SPDR
Portfolio
S&P
500
ETF
143,051‌
7,455‌
SPDR
S&P
500
ETF
Trust
12,918‌
5,726‌
Vanguard
S&P
500
ETF
(a)
21,104‌
8,595‌
$
50,483‌
Money
Market
Funds
-
0.01%
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(b),(c)
2,570‌
3‌
TOTAL
INVESTMENT
COMPANIES
$
50,486‌
TOTAL
PURCHASED
OPTIONS
-
22.24%
$
8,326‌
Total
Investments
$
58,812‌
Other
Assets
and
Liabilities
-  (57.10)%
(21,375‌)
TOTAL
NET
ASSETS
-
100.00%
$
37,437‌
(a)
Security
or
a
portion
of
the
security
was
pledged
to
cover
margin
requirements
for
options
contracts.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$19,261
or
51.45%
of
net
assets.
(b)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(c)
Current
yield
shown
is
as
of
period
end.
Portfolio
Summary
Sector
Percent
Investment
Companies
134.85‌%
Purchased
Options
22.24‌%
Money
Market
Funds
0.01‌%
Other
Assets
and
Liabilities
(57.10‌)%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31
,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
—‌
$
53,638‌
$
53,635‌
$
3‌
$
—‌
$
53,638‌
$
53,635‌
$
3‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
15‌
$
—‌
$
—‌
$
—‌
$
15‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
Options
Purchased
Options
Outstanding
Counterparty
Contracts/
Shares
Notional
Amount
Exercise
Price
Expiration
Date
Upfront
Payments
Fair
Value
Unrealized
Appreciation/
(Depreciation)
Call
-
S&P
500
Mini
Index
(a)
N/A
161‌
$
16‌
$
4.11‌
03/29/2024
$
6,512‌
$
7,038‌
$
526‌
Put
-
S&P
500
Mini
Index
(a)
N/A
1,312‌
131‌
$
410.93‌
03/29/2024
3,199‌
1,288‌
(1,911‌)
Total
$
9,711‌
$
8,326‌
$
(1,385‌)
Written
Options
Outstanding
Counterparty
Contracts/
Shares
Notional
Amount
Exercise
Price
Expiration
Date
Upfront
Receipts
Fair
Value
Unrealized
Appreciation/
(Depreciation)
Call
-
S&P
500
Mini
Index
(a)
N/A
370‌
$
37‌
$
452.02‌
03/29/2024
$
(581‌)
$
(958‌)
$
(377‌)
Put
-
S&P
500
Mini
Index
(a)
N/A
1,312‌
131‌
$
369.84‌
03/29/2024
(1,849‌)
(671‌)
1,178‌
Total
$
(2,430‌)
$
(1,629‌)
$
801‌
Amounts
in
thousands
except
contracts/shares.
(a)
FLEX
Options
which
are
customized
exchange-traded
option
contracts.
Schedule
of
Investments
U.S.
LargeCap
Buffer
January
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
217
INVESTMENT
COMPANIES
-
116
.41
%
Shares
Held
Value
(000's)
Exchange-Traded
Funds
-
116
.39
%
iShares
Core
S&P
500
ETF
(a)
18,371‌
$
8,188‌
SPDR
Portfolio
S&P
500
ETF
(a)
40,842‌
2,128‌
SPDR
S&P
500
ETF
Trust
(a)
3,665‌
1,625‌
Vanguard
S&P
500
ETF
(a)
6,007‌
2,446‌
$
14,387‌
Money
Market
Funds
-
0
.02
%
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(b),(c)
2,771‌
3‌
TOTAL
INVESTMENT
COMPANIES
$
14,390‌
TOTAL
PURCHASED
OPTIONS
-
19.66%
$
2,430‌
Total
Investments
$
16,820‌
Other
Assets
and
Liabilities
-  (36.07)%
(
4,459‌
)
TOTAL
NET
ASSETS
-
100.00%
$
12,361‌
(a)
Security
or
a
portion
of
the
security
was
pledged
to
cover
margin
requirements
for
options
contracts.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$5,548
or
44.88%
of
net
assets.
(b)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(c)
Current
yield
shown
is
as
of
period
end.
Portfolio
Summary
Sector
Percent
Investment
Companies
116
.39‌
%
Purchased
Options
19
.66‌
%
Money
Market
Funds
0
.02‌
%
Other
Assets
and
Liabilities
(
36
.07‌
)
%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
26,061‌
$
9,993‌
$
36,051‌
$
3‌
$
26,061‌
$
9,993‌
$
36,051‌
$
3‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
11‌
$
—‌
$
—‌
$
—‌
$
11‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
Options
Purchased
Options
Outstanding
Counterparty
Contracts/
Shares
Notional
Amount
Exercise
Price
Expiration
Date
Upfront
Payments
Fair
Value
Unrealized
Appreciation/
(Depreciation)
Call
-
S&P
500
Mini
Index
(a)
N/A
52‌
$
5‌
$
3
.84‌
01/02/2024
$
1,992‌
$
2,278‌
$
286‌
Put
-
S&P
500
Mini
Index
(a)
N/A
379‌
38‌
$
383
.95‌
01/02/2024
951‌
152‌
(
799‌
)
Total
$
2,943‌
$
2,430‌
$
(
513‌
)
Written
Options
Outstanding
Counterparty
Contracts/
Shares
Notional
Amount
Exercise
Price
Expiration
Date
Upfront
Receipts
Fair
Value
Unrealized
Appreciation/
(Depreciation)
Call
-
S&P
500
Mini
Index
(a)
N/A
107‌
$
11‌
$
422
.35‌
01/02/2024
$
(
242‌
)
$
(
419‌
)
$
(
177‌
)
Put
-
S&P
500
Mini
Index
(a)
N/A
379‌
38‌
$
345
.56‌
01/02/2024
(
551‌
)
(
77‌
)
474‌
Total
$
(
793‌
)
$
(
496‌
)
$
297‌
Amounts
in
thousands
except
contracts/shares.
(a)
FLEX
Options
which
are
customized
exchange-traded
option
contracts.
Schedule
of
Investments
U.S.
LargeCap
Buffer
July
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
218
INVESTMENT
COMPANIES
-
38
.59
%
Shares
Held
Value
(000's)
Exchange-Traded
Funds
-
38
.59
%
iShares
Core
S&P
500
ETF
(a)
28,689‌
$
12,787‌
SPDR
Portfolio
S&P
500
ETF
(a)
63,769‌
3,323‌
SPDR
S&P
500
ETF
Trust
(a)
5,768‌
2,557‌
Vanguard
S&P
500
ETF
(a)
9,414‌
3,834‌
$
22,501‌
TOTAL
INVESTMENT
COMPANIES
$
22,501‌
TOTAL
PURCHASED
OPTIONS
-
7.22%
$
4,211‌
Total
Investments
$
26,712‌
Other
Assets
and
Liabilities
-  54.19%
31,602‌
TOTAL
NET
ASSETS
-
100.00%
$
58,314‌
(a)
Security
or
a
portion
of
the
security
was
pledged
to
cover
margin
requirements
for
options
contracts.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$5,593
or
9.59%
of
net
assets.
Portfolio
Summary
Sector
Percent
Investment
Companies
38
.59‌
%
Purchased
Options
7
.22‌
%
Other
Assets
and
Liabilities
54
.19‌
%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
$
1‌
$
3,400‌
$
3,401‌
$
—‌
$
1‌
$
3,400‌
$
3,401‌
$
—‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
$
1‌
$
—‌
$
—‌
$
—‌
$
1‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
Options
Purchased
Options
Outstanding
Counterparty
Contracts/
Shares
Notional
Amount
Exercise
Price
Expiration
Date
Upfront
Payments
Fair
Value
Unrealized
Appreciation/
(Depreciation)
Call
-
S&P
500
Mini
Index
(a)
N/A
70‌
$
7‌
$
4
.45‌
07/01/2024
$
3,052‌
$
3,049‌
$
(
3‌
)
Put
-
S&P
500
Mini
Index
(a)
N/A
584‌
58‌
$
445
.04‌
07/01/2024
1,161‌
1,162‌
1‌
Total
$
4,213‌
$
4,211‌
$
(
2‌
)
Written
Options
Outstanding
Counterparty
Contracts/
Shares
Notional
Amount
Exercise
Price
Expiration
Date
Upfront
Receipts
Fair
Value
Unrealized
Appreciation/
(Depreciation)
Call
-
S&P
500
Mini
Index
(a)
N/A
122‌
$
12‌
$
489
.54‌
07/01/2024
$
(
159‌
)
$
(
162‌
)
$
(
3‌
)
Put
-
S&P
500
Mini
Index
(a)
N/A
584‌
58‌
$
400
.54‌
07/01/2024
(
638‌
)
(
639‌
)
(
1‌
)
Total
$
(
797‌
)
$
(
801‌
)
$
(
4‌
)
Amounts
in
thousands
except
contracts/shares.
(a)
FLEX
Options
which
are
customized
exchange-traded
option
contracts.
Schedule
of
Investments
U.S.
LargeCap
Buffer
October
Account
June
30,
2023
(unaudited)
See
accompanying
notes.
219
INVESTMENT
COMPANIES
-
82
.64
%
Shares
Held
Value
(000's)
Exchange-Traded
Funds
-
82
.58
%
iShares
Core
S&P
500
ETF
(a)
18,358‌
$
8,182‌
SPDR
Portfolio
S&P
500
ETF
40,801‌
2,126‌
SPDR
S&P
500
ETF
Trust
3,650‌
1,618‌
Vanguard
S&P
500
ETF
5,987‌
2,439‌
$
14,365‌
Money
Market
Funds
-
0
.06
%
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
(b),(c)
11,230‌
11‌
TOTAL
INVESTMENT
COMPANIES
$
14,376‌
TOTAL
PURCHASED
OPTIONS
-
13.57%
$
2,360‌
Total
Investments
$
16,736‌
Other
Assets
and
Liabilities
-  3.79%
659‌
TOTAL
NET
ASSETS
-
100.00%
$
17,395‌
(a)
Security
or
a
portion
of
the
security
was
pledged
to
cover
margin
requirements
for
options
contracts.
At
the
end
of
the
period,
the
value
of
these
securities
totaled
$4,484
or
25.78%
of
net
assets.
(b)
Affiliated
Security.
Security
is
either
an
affiliate
(and
registered
under
the
Investment
Company
Act
of
1940,
as
amended,
(the
"1940
Act"))
or
an
affiliate
as
defined
by
the
1940
Act
(controls
5.00%
or
more
of
the
outstanding
voting
shares
of
the
security).
Please
see
Affiliated
Securities
sub-schedule
for
transactional
information.
(c)
Current
yield
shown
is
as
of
period
end.
Portfolio
Summary
Sector
Percent
Investment
Companies
82
.58‌
%
Purchased
Options
13
.57‌
%
Money
Market
Funds
0
.06‌
%
Other
Assets
and
Liabilities
3
.79‌
%
TOTAL
NET
ASSETS
100.00%
Affiliated
Securities
December
31,
2022
Purchases
Sales
June
30,
2023
Value
Cost
Proceeds
Value
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
—‌
$
1,475‌
$
1,464‌
$
11‌
$
—‌
$
1,475‌
$
1,464‌
$
11‌
Income
Realized
Gain/(Loss)
on
Investments
Realized
Gain
from
Capital
Gain
Distributions
Change
in
Unrealized
Gain/
(Loss)
Principal
Government
Money
Market
Fund
-
Class
R-6
5.01%
$
—‌
$
—‌
$
—‌
$
—‌
$
—‌
$
—‌
$
—‌
$
—‌
Amounts
in
thousands.
Options
Purchased
Options
Outstanding
Counterparty
Contracts/
Shares
Notional
Amount
Exercise
Price
Expiration
Date
Upfront
Payments
Fair
Value
Unrealized
Appreciation/
(Depreciation)
Call
-
S&P
500
Mini
Index
(a)
N/A
53‌
$
5‌
$
3
.59‌
10/02/2023
$
1,931‌
$
2,330‌
$
399‌
Put
-
S&P
500
Mini
Index
(a)
N/A
378‌
38‌
$
358
.56‌
10/02/2023
1,013‌
30‌
(
983‌
)
Total
$
2,944‌
$
2,360‌
$
(
584‌
)
Written
Options
Outstanding
Counterparty
Contracts/
Shares
Notional
Amount
Exercise
Price
Expiration
Date
Upfront
Receipts
Fair
Value
Unrealized
Appreciation/
(Depreciation)
Call
-
S&P
500
Mini
Index
(a)
N/A
95‌
$
10‌
$
394
.42‌
10/02/2023
$
(
278‌
)
$
(
533‌
)
$
(
255‌
)
Put
-
S&P
500
Mini
Index
(a)
N/A
378‌
38‌
$
322
.70‌
10/02/2023
(
625‌
)
(
14‌
)
611‌
Total
$
(
903‌
)
$
(
547‌
)
$
356‌
Amounts
in
thousands
except
contracts/shares.
(a)
FLEX
Options
which
are
customized
exchange-traded
option
contracts.
Glossary
to
the
Schedule
of
Investments
June
30,
2023
(unaudited)
See
accompanying
notes.
220
Currency
Abbreviations
USD/$
United
States
Dollar
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
221
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
BLUE
CHIP
ACCOUNT
Class
3
shares
2023(c)
$
8
.80‌
(
$
0
.01‌
)
$
1
.91‌
$
1
.90‌
$
–‌
$
–‌
$
10
.70‌
2022
12
.81‌
(
0
.03‌
)
(
3
.97‌
)
(
4
.00‌
)
(
0
.01‌
)
(
0
.01‌
)
8
.80‌
2021
10
.34‌
(
0
.08‌
)
2
.64‌
2
.56‌
(
0
.09‌
)
(
0
.09‌
)
12
.81‌
2020(g)
10
.00‌
–‌
0
.34‌
0
.34‌
–‌
–‌
10
.34‌
(a)
(b)
(c)
(d)
(e)
(f)
(g)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
222
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
21
.59‌
%
(d)
$
12,088‌
1
.05‌
%
(e)
,(f)
(
0
.29‌
)
%
(e)
8
.0‌
%
(e)
(
31
.20‌
)
8,679‌
1
.05‌
(f)
(
0
.33‌
)
91
.9‌
24
.72‌
13,515‌
1
.05‌
(f)
(
0
.63‌
)
12
.5‌
3
.40‌
(d)
5,170‌
1
.05‌
(e)
,(f)
(
0
.66‌
)
(e)
54
.6‌
(e)
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Reflects
Manager's
contractual
expense
limit.
Period
from
December
9,
2020,
date
operations
commenced,
through
December
31,
2020.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
223
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
BOND
MARKET
INDEX
ACCOUNT
Class
1
shares
2023(c)
$
9
.13‌
$
0
.14‌
$
0
.07‌
$
0
.21‌
$
–‌
$
–‌
$
–‌
$
9
.34‌
2022
10
.76‌
0
.21‌
(
1
.62‌
)
(
1
.41‌
)
(
0
.21‌
)
(
0
.01‌
)
(
0
.22‌
)
9
.13‌
2021
11
.21‌
0
.17‌
(
0
.37‌
)
(
0
.20‌
)
(
0
.22‌
)
(
0
.03‌
)
(
0
.25‌
)
10
.76‌
2020
10
.72‌
0
.23‌
0
.55‌
0
.78‌
(
0
.29‌
)
–‌
(
0
.29‌
)
11
.21‌
2019
10
.15‌
0
.28‌
0
.58‌
0
.86‌
(
0
.29‌
)
–‌
(
0
.29‌
)
10
.72‌
2018
10
.39‌
0
.26‌
(
0
.28‌
)
(
0
.02‌
)
(
0
.22‌
)
–‌
(
0
.22‌
)
10
.15‌
(a)
(b)
(c)
(d)
(e)
(f)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
224
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
2
.30‌
%
(d)
$
2,401,229‌
0
.15‌
%
(e)
2
.92‌
%
(e)
51
.3‌
%
(e)
(
13
.16‌
)
2,290,071‌
0
.14‌
2
.19‌
102
.0‌
(
1
.83‌
)
2,900,608‌
0
.14‌
1
.58‌
130
.5‌
7
.29‌
2,735,259‌
0
.14‌
2
.04‌
104
.0‌
8
.47‌
2,539,460‌
0
.15‌
(f)
2
.60‌
93
.6‌
(
0
.19‌
)
2,213,355‌
0
.15‌
(f)
2
.52‌
123
.1‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Reflects
Manager's
contractual
expense
limit.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
225
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
CORE
PLUS
BOND
ACCOUNT
Class
1
shares
2023(c)
$
9
.42‌
$
0
.16‌
$
0
.01‌
$
0
.17‌
$
–‌
$
–‌
$
–‌
$
9
.59‌
2022
11
.48‌
0
.28‌
(
1
.90‌
)
(
1
.62‌
)
(
0
.32‌
)
(
0
.12‌
)
(
0
.44‌
)
9
.42‌
2021
12
.15‌
0
.25‌
(
0
.30‌
)
(
0
.05‌
)
(
0
.32‌
)
(
0
.30‌
)
(
0
.62‌
)
11
.48‌
2020
11
.50‌
0
.23‌
0
.86‌
1
.09‌
(
0
.44‌
)
–‌
(
0
.44‌
)
12
.15‌
2019
10
.81‌
0
.34‌
0
.72‌
1
.06‌
(
0
.37‌
)
–‌
(
0
.37‌
)
11
.50‌
2018
11
.35‌
0
.36‌
(
0
.52‌
)
(
0
.16‌
)
(
0
.38‌
)
–‌
(
0
.38‌
)
10
.81‌
(a)
(b)
(c)
(d)
(e)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
226
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
1
.80‌
%
(d)
$
196,558‌
0
.50‌
%
(e)
3
.45‌
%
(e)
144
.2‌
%
(e)
(
14
.13‌
)
187,023‌
0
.49‌
2
.76‌
146
.8‌
(
0
.45‌
)
236,382‌
0
.47‌
2
.12‌
150
.8‌
9
.55‌
255,956‌
0
.47‌
1
.92‌
210
.3‌
9
.81‌
252,874‌
0
.47‌
2
.99‌
152
.4‌
(
1
.41‌
)
280,760‌
0
.47‌
3
.27‌
127
.5‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
227
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
DIVERSIFIED
BALANCED
ACCOUNT
Class
1
shares
2023(c)
$
13.57‌
$
–‌
$
1.13‌
$
1.13‌
$
–‌
$
–‌
$
–‌
$
14.70‌
2022
18.11‌
0.28‌
(
2.96‌)
(
2.68‌)
(
0.40‌)
(
1.46‌)
(
1.86‌)
13.57‌
2021
17.58‌
0.36‌
1.55‌
1.91‌
(
0.40‌)
(
0.98‌)
(
1.38‌)
18.11‌
2020
16.52‌
0.36‌
1.70‌
2.06‌
(
0.40‌)
(
0.60‌)
(
1.00‌)
17.58‌
2019
14.87‌
0.36‌
2.34‌
2.70‌
(
0.35‌)
(
0.70‌)
(
1.05‌)
16.52‌
2018
15.98‌
0.31‌
(
0.78‌)
(
0.47‌)
(
0.43‌)
(
0.21‌)
(
0.64‌)
14.87‌
Class
2
shares
2023(c)
13.61‌
(
0.02‌)
1.14‌
1.12‌
–‌
–‌
–‌
14.73‌
2022
18.15‌
0.24‌
(
2.97‌)
(
2.73‌)
(
0.35‌)
(
1.46‌)
(
1.81‌)
13.61‌
2021
17.61‌
0.31‌
1.57‌
1.88‌
(
0.36‌)
(
0.98‌)
(
1.34‌)
18.15‌
2020
16.55‌
0.32‌
1.70‌
2.02‌
(
0.36‌)
(
0.60‌)
(
0.96‌)
17.61‌
2019
14.88‌
0.32‌
2.36‌
2.68‌
(
0.31‌)
(
0.70‌)
(
1.01‌)
16.55‌
2018
15.99‌
0.27‌
(
0.78‌)
(
0.51‌)
(
0.39‌)
(
0.21‌)
(
0.60‌)
14.88‌
Class
3
shares
2023(c)
13.45‌
(
0.03‌)
1.13‌
1.10‌
–‌
–‌
–‌
14.55‌
2022
18.04‌
0.26‌
(
3.00‌)
(
2.74‌)
(
0.39‌)
(
1.46‌)
(
1.85‌)
13.45‌
2021
17.58‌
0.68‌
1.16‌
1.84‌
(
0
.40‌)
(
0.98‌)
(
1.38‌)
18.04‌
2020(h)
17.32‌
0.05‌
0.21‌
0.26‌
–‌
–‌
–‌
17.58‌
(a)
(b)
(c)
(d)
(e)
(f)
(g)
(h)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
228
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Gross
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
8.33‌
%
(d)
$
33,976‌
0.05‌
%
(e)
–‌
%
(0.05‌)
%
(e)
11.9‌
%
(e)
(14.85‌)
32,564‌
0.05‌
–‌
1.79‌
19.5‌
11.06‌
41,982‌
0.05‌
–‌
2.00‌
14.3‌
12.96‌
40,515‌
0.05‌
–‌
2.18‌
23.6‌
18.43‌
40,694‌
0.05‌
–‌
2.25‌
16.9‌
(3.14‌)
36,763‌
0.05‌
–‌
1.95‌
15.7‌
8.23‌
(d)
725,915‌
0.30‌
(e)
–‌
(0.30‌)
(e)
11.9‌
(e)
(15.10‌)
715,788‌
0.30‌
–‌
1.52‌
19.5‌
10.83‌
962,935‌
0.30‌
–‌
1.72‌
14.3‌
12.63‌
979,751‌
0.30‌
–‌
1.95‌
23.6‌
18.23‌
988,264‌
0.30‌
(f)
0.30‌
(g)
1.96‌
16.9‌
(3.40‌)
968,449‌
0.30‌
(f)
0.30‌
(g)
1.69‌
15.7‌
8.18‌
(d)
800‌
0.45‌
(e)
–‌
(0.45‌)
(e)
11.9‌
(e)
(15.24‌)
563‌
0.45‌
–‌
1.72‌
19.5‌
10.65‌
327‌
0.45‌
–‌
3.79‌
14.3‌
1.50‌
(d)
10‌
0.45‌
(e)
–‌
4.31‌
(e)
23.6‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Reflects
Manager's
voluntary
expense
limit.
Excludes
expense
reimbursement
from
Manager.
Period
from
December
9,
2020,
date
operations
commenced,
through
December
31,
2020.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
229
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
DIVERSIFIED
BALANCED
MANAGED
VOLATILITY
ACCOUNT
Class
2
shares
2023(c)
$
11
.00‌
(
$
0.02‌)
$
0.84‌
$
0.82‌
$
–‌
$
–‌
$
–‌
$
11.82‌
2022
14.43‌
0.17‌
(
2.27‌)
(
2.10‌)
(
0.35‌)
(
0.98‌)
(
1.33‌)
11.00‌
2021
13.65‌
0.32‌
1.03‌
1.35‌
(
0.25‌)
(
0.32‌)
(
0.57‌)
14.43‌
2020
12.91‌
0.24‌
1.26‌
1.50‌
(
0.25‌)
(
0.51‌)
(
0.76‌)
13.65‌
2019
11.34‌
0.23‌
1.74‌
1.97‌
(
0.21‌)
(
0.19‌)
(
0.40‌)
12.91‌
2018
12.25‌
0.19‌
(
0.55‌)
(
0.36‌)
(
0.46‌)
(
0.09‌)
(
0.55‌)
11.34‌
Class
3
shares
2023(c)
10.95‌
(
0.03‌)
0.84‌
0.81‌
–‌
–‌
–‌
11.76‌
2022
14.38‌
0.16‌
(
2.28‌)
(
2.12‌)
(
0.33‌)
(
0.98‌)
(
1.31‌)
10.95‌
2021
13.65‌
0.31‌
1.02‌
1.33‌
(
0.28‌)
(
0.32‌)
(
0.60‌)
14.38‌
2020(g)
13.46‌
0.04‌
0.15‌
0.19‌
–‌
–‌
–‌
13.65‌
(a)
(b)
(c)
(d)
(e)
(f)
(g)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
230
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
7.45‌
%
(d)
$
142,781‌
0.31‌
%
(e),(f)
(0.31‌)
%
(e)
14.1‌
%
(e)
(14.63‌)
141,384‌
0.31‌
(f)
1.36‌
21.0‌
9.94‌
184,060‌
0.31‌
(f)
2.24‌
18.7‌
12.03‌
185,139‌
0.31‌
(f)
1.84‌
25.0‌
17.48‌
176,235‌
0.31‌
(f)
1.90‌
21.3‌
(3.20‌)
162,166‌
0.31‌
(f)
1.59‌
16.2‌
7.40‌
(d)
10‌
0.46‌
(e)
(0.46‌)
(e)
14.1‌
(e)
(14.79‌)
9‌
0.46‌
1.28‌
21.0‌
9.81‌
11‌
0.46‌
2.17‌
18.7‌
1.41‌
(d)
10‌
0.46‌
(e)
4.31‌
(e)
25.0‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Reflects
Manager's
contractual
expense
limit.
Period
from
December
9,
2020,
date
operations
commenced,
through
December
31,
2020.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
231
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
DIVERSIFIED
BALANCED
VOLATILITY
CONTROL
ACCOUNT
Class
2
shares
2023(c)
$
10
.53‌
$
–‌
$
0.79‌
$
0.79‌
$
–‌
$
–‌
$
–‌
$
11.32‌
2022
13.27‌
0.16‌
(
1.99‌)
(
1.83‌)
(
0.20‌)
(
0.71‌)
(
0.91‌)
10.53‌
2021
12.40‌
0.22‌
1.02‌
1.24‌
(
0.17‌)
(
0.20‌)
(
0.37‌)
13.27‌
2020
11.71‌
0.20‌
0.81‌
1.01‌
(
0.18‌)
(
0.14‌)
(
0.32‌)
12.40‌
2019
10.31‌
0.28‌
1.30‌
1.58‌
(
0.09‌)
(
0.09‌)
(
0.18‌)
11.71‌
2018
10.80‌
0.20‌
(
0.58‌)
(
0.38‌)
(
0.08‌)
(
0.03‌)
(
0.11‌)
10.31‌
Class
3
shares
2023(c)
10.51‌
(
0.01‌)
0.78‌
0.77‌
–‌
–‌
–‌
11.28‌
2022
13.23‌
0.14‌
(
1.97‌)
(
1.83‌)
(
0.18‌)
(
0.71‌)
(
0.89‌)
10.51‌
2021
12.40‌
0.19‌
1.03‌
1.22‌
(
0.19‌)
(
0.20‌)
(
0.39‌)
13.23‌
2020(h)
12.22‌
0.04‌
0.14‌
0.18‌
–‌
–‌
–‌
12.40‌
(a)
(b)
(c)
(d)
(e)
(f)
(g)
(h)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
232
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
7.50‌
%
(d)
$
228,368‌
0.38‌
%
(e)
(0.03‌)
%
(e)
53.3‌
%
(e)
(13.79‌)
207,220‌
0.38‌
1.40‌
104.9‌
10.08‌
229,787‌
0.38‌
1.67‌
47.6‌
8.82‌
184,469‌
0.38‌
(f)
1.73‌
83.5‌
15.47‌
145,371‌
0.38‌
(f)
2.47‌
33.1‌
(3.71‌)
(g)
66,983‌
0.38‌
(f)
1.90‌
99.6‌
7.33‌
(d)
10‌
0.53‌
(e)
(0.17‌)
(e)
53.3‌
(e)
(13.84‌)
10‌
0.53‌
1.25‌
104.9‌
9.94‌
11‌
0.53‌
1.48‌
47.6‌
1.47‌
(d)
10‌
0.53‌
(e)
5.62‌
(e)
83.5‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Reflects
Manager's
contractual
expense
limit.
Total
return
is
calculated
using
the
traded
net
asset
value
which
may
differ
from
the
reported
net
asset
value.
The
traded
net
asset
value
is
the
net
asset
value
which
a
shareholder
would
have
paid
or
received
from
a
subscription
or
redemption.
Period
from
December
9,
2020,
date
operations
commenced,
through
December
31,
2020.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
233
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
DIVERSIFIED
GROWTH
ACCOUNT
Class
2
shares
2023(c)
$
16.20‌
(
$
0.03‌)
$
1.66‌
$
1.63‌
$
–‌
$
–‌
$
–‌
$
17.83‌
2022
21.68‌
0.27‌
(
3.66‌)
(
3.39‌)
(
0.40‌)
(
1.69‌)
(
2.09‌)
16.20‌
2021
20.15‌
0.37‌
2.56‌
2.93‌
(
0.38‌)
(
1.02‌)
(
1.40‌)
21.68‌
2020
18.69‌
0.35‌
2.12‌
2.47‌
(
0.37‌)
(
0.64‌)
(
1.01‌)
20.15‌
2019
16.29‌
0.34‌
3.06‌
3.40‌
(
0.33‌)
(
0.67‌)
(
1.00‌)
18.69‌
2018
17.66‌
0.30‌
(
1.03‌)
(
0.73‌)
(
0.45‌)
(
0.19‌)
(
0.64‌)
16.29‌
Class
3
shares
2023(c)
16.07‌
(
0.04‌)
1.65‌
1.61‌
–‌
–‌
–‌
17.68‌
2022
21.60‌
0.23‌
(
3.64‌)
(
3.41‌)
(
0.43‌)
(
1.69‌)
(
2.12‌)
16.07‌
2021
20.15‌
0.42‌
2.48‌
2.90‌
(
0.43‌)
(
1.02‌)
(
1.45‌)
21.60‌
2020(i)
19.80‌
0.07‌
0.28‌
0.35‌
–‌
–‌
–‌
20.15‌
(a)
(b)
(c)
(d)
(e)
(f)
(g)
(h)
(i)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
234
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Gross
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
10.06‌
%
(d)
$
3,147,505‌
0.30‌
%
(e)
–‌
%
(0.30‌)
%
(e)
11.5‌
%
(e)
(15.70‌)
3,045,729‌
0.30‌
–‌
1.47‌
20.1‌
14.79‌
3,974,179‌
0.30‌
–‌
1.74‌
14.7‌
13.76‌
3,853,082‌
0.30‌
–‌
1.89‌
23.0‌
21.20‌
3,772,145‌
0.30‌
(f)
0.30‌
(g)
1.89‌
16.0‌
(4.51‌)
(h)
3,488,312‌
0.30‌
(f)
0.30‌
(g)
1.69‌
15.5‌
10.02‌
(d)
267‌
0.45‌
(e)
–‌
(0.45‌)
(e)
11
.5‌
(e)
(15.84‌)
208‌
0.45‌
–‌
1.27‌
20.1‌
14.63‌
277‌
0.45‌
–‌
2.00‌
14.7‌
1.77‌
(d)
10‌
0.45‌
(e)
–‌
5.91‌
(e)
23.0‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Reflects
Manager's
voluntary
expense
limit.
Excludes
expense
reimbursement
from
Manager.
Total
return
is
calculated
using
the
traded
net
asset
value
which
may
differ
from
the
reported
net
asset
value.
The
traded
net
asset
value
is
the
net
asset
value
which
a
shareholder
would
have
paid
or
received
from
a
subscription
or
redemption.
Period
from
December
9,
2020,
date
operations
commenced,
through
December
31,
2020.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
235
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
DIVERSIFIED
GROWTH
MANAGED
VOLATILITY
ACCOUNT
Class
2
shares
2023(c)
$
11.75‌
(
$
0.02‌)
$
1.09‌
$
1.07‌
$
–‌
$
–‌
$
–‌
$
12.82‌
2022
15.66‌
0.17‌
(
2.54‌)
(
2.37‌)
(
0.40‌)
(
1.14‌)
(
1.54‌)
11.75‌
2021
14.33‌
0.36‌
1.58‌
1.94‌
(
0.24‌)
(
0.37‌)
(
0.61‌)
15.66‌
2020
13.53‌
0.23‌
1.46‌
1.69‌
(
0.25‌)
(
0.64‌)
(
0.89‌)
14.33‌
2019
11.61‌
0.23‌
2.09‌
2.32‌
(
0.20‌)
(
0.20‌)
(
0.40‌)
13.53‌
2018
12.72‌
0.19‌
(
0.66‌)
(
0.47‌)
(
0.54‌)
(
0.10‌)
(
0.64‌)
11.61‌
Class
3
shares
2023(c)
11.70‌
(
0.03‌)
1.08‌
1.05‌
–‌
–‌
–‌
12.75‌
2022
15.59‌
0.15‌
(
2.51‌)
(
2.36‌)
(
0.39‌)
(
1.14‌)
(
1.53‌)
11
.70‌
2021
14.33‌
0.35‌
1.56‌
1.91‌
(
0.28‌)
(
0.37‌)
(
0.65‌)
15.59‌
2020(g)
14.09‌
0.05‌
0.19‌
0.24‌
–‌
–‌
–‌
14.33‌
(a)
(b)
(c)
(d)
(e)
(f)
(g)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
236
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
9.11‌
%
(d)
$
300,316‌
0.31‌
%
(e)
(0.31‌)
%
(e)
12.6‌
%
(e)
(15.12‌)
292,960‌
0.30‌
1.25‌
19.9‌
13.70‌
388,912‌
0.30‌
2.39‌
17.4‌
13.06‌
378,238‌
0.30‌
(f)
1.74‌
22.3‌
20.18‌
353,687‌
0.31‌
(f)
1.80‌
18.8‌
(4.07‌)
325,228‌
0.30‌
(f)
1.53‌
16.3‌
8.97‌
(d)
11‌
0.46‌
(e)
(0.46‌)
(e)
12.6‌
(e)
(15.17‌)
10‌
0.45‌
1.17‌
19.9‌
13.44‌
12‌
0.45‌
2.31‌
17.4‌
1.70‌
(d)
10‌
0.45‌
(e)
5.91‌
(e)
22.3‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Reflects
Manager's
contractual
expense
limit.
Period
from
December
9,
2020,
date
operations
commenced,
through
December
31,
2020.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
237
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
DIVERSIFIED
GROWTH
VOLATILITY
CONTROL
ACCOUNT
Class
2
shares
2023(c)
$
11.07‌
$
–‌
$
0.99‌
$
0.99‌
$
–‌
$
–‌
$
–‌
$
12.06‌
2022
14.07‌
0.17‌
(
2.12‌)
(
1.95‌)
(
0.20‌)
(
0.85‌)
(
1.05‌)
11.07‌
2021
12.68‌
0.23‌
1.52‌
1.75‌
(
0.16‌)
(
0.20‌)
(
0.36‌)
14.07‌
2020
12.00‌
0.19‌
0.86‌
1.05‌
(
0.18‌)
(
0.19‌)
(
0.37‌)
12.68‌
2019
10.37‌
0.26‌
1.55‌
1.81‌
(
0.10‌)
(
0.08‌)
(
0.18‌)
12.00‌
2018
10.97‌
0.21‌
(
0.71‌)
(
0.50‌)
(
0.07‌)
(
0.03‌)
(
0.10‌)
10.37‌
Class
3
shares
2023(c)
11.04‌
(
0.01‌)
1.00‌
0.99‌
–‌
–‌
–‌
12.03‌
2022
14.03‌
0.14‌
(
2.10‌)
(
1.96‌)
(
0.18‌)
(
0.85‌)
(
1.03‌)
11
.04‌
2021
12.68‌
0.20‌
1.53‌
1.73‌
(
0.18‌)
(
0.20‌)
(
0.38‌)
14.03‌
2020(g)
12.47‌
0.05‌
0.16‌
0.21‌
–‌
–‌
–‌
12.68‌
(a)
(b)
(c)
(d)
(e)
(f)
(g)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
238
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
8.94‌
%
(d)
$
1,341,234‌
0.37‌
%
(e)
(0.02‌)
%
(e)
60.7‌
%
(e)
(13.82‌)
1,196,821‌
0.37‌
1.36‌
101.8‌
13.89‌
1,277,128‌
0.37‌
1.69‌
57.4‌
8.98‌
995,575‌
0.37‌
1.63‌
85.9‌
17.57‌
765,417‌
0.37‌
(f)
2.32‌
36.2‌
(4.60‌)
384,706‌
0
.37‌
(f)
1.96‌
103.6‌
8.97‌
(d)
11‌
0.52‌
(e)
(0.14‌)
(e)
60.7‌
(e)
(13.97‌)
10‌
0.52‌
1.18‌
101.8‌
13.74‌
12‌
0.52‌
1.46‌
57.4‌
1.68‌
(d)
10‌
0.52‌
(e)
7.20‌
(e)
85.9‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Reflects
Manager's
contractual
expense
limit.
Period
from
December
9,
2020,
date
operations
commenced,
through
December
31,
2020.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
239
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
DIVERSIFIED
INCOME
ACCOUNT
Class
2
shares
2023(c)
$
12.00‌
(
$
0.02‌)
$
0.78‌
$
0.76‌
$
–‌
$
–‌
$
–‌
$
12.76‌
2022
15.21‌
0.21‌
(
2.41‌)
(
2.20‌)
(
0.29‌)
(
0.72‌)
(
1.01‌)
12.00‌
2021
14.82‌
0.26‌
0.77‌
1.03‌
(
0.29‌)
(
0.35‌)
(
0.64‌)
15.21‌
2020
13.82‌
0.30‌
1.23‌
1.53‌
(
0.28‌)
(
0.25‌)
(
0.53‌)
14.82‌
2019
12.46‌
0.29‌
1.58‌
1.87‌
(
0.22‌)
(
0.29‌)
(
0.51‌)
13.82‌
2018
13.12‌
0.22‌
(
0.51‌)
(
0.29‌)
(
0.28‌)
(
0.09‌)
(
0.37‌)
12.46‌
Class
3
shares
2023(c)
12.21‌
(
0.03‌)
0.80‌
0.77‌
–‌
–‌
–‌
12.98‌
2022
15.15‌
(
0.01‌)
(
2.21‌)
(
2.22‌)
–‌
(
0.72‌)
(
0.72‌)
12.21‌
2021
14.82‌
0.58‌
0.42‌
1.00‌
(
0.32‌)
(
0.35‌)
(
0.67‌)
15.15‌
2020(h)
14.65‌
0.02‌
0.15‌
0.17‌
–‌
–‌
–‌
14.82‌
(a)
(b)
(c)
(d)
(e)
(f)
(g)
(h)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
240
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Gross
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
6.33‌
%
(d)
$
255,710‌
0.31‌
%
(e)
–‌
%
(0.31‌)
%
(e)
13.6‌
%
(e)
(14.54‌)
254,300‌
0.30‌
–‌
1.58‌
23.5‌
6.96‌
325,983‌
0.30‌
(f)
0.30‌
(g)
1.75‌
24.8‌
11.27‌
323,525‌
0.30‌
(f)
0.30‌
(g)
2.10‌
31.2‌
15.16‌
279,888‌
0.31‌
(f)
0.31‌
(g)
2.16‌
25.6‌
(2.38‌)
241,331‌
0.30‌
(f)
0.30‌
(g)
1.72‌
22.8‌
6.31‌
(d)
83‌
0.46‌
(e)
–‌
(0.46‌)
(e)
13
.6‌
(e)
(14.73‌)
54‌
0.45‌
–‌
(0.04‌)
23.5‌
6.78‌
781‌
0.45‌
–‌
3.83‌
24.8‌
1.16‌
(d)
10‌
0.45‌
(e)
–‌
2.69‌
(e)
31.2‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Reflects
Manager's
voluntary
expense
limit.
Excludes
expense
reimbursement
from
Manager.
Period
from
December
9,
2020,
date
operations
commenced,
through
December
31,
2020.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
241
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
DIVERSIFIED
INTERNATIONAL
ACCOUNT
Class
1
shares
2023(c)
$
13
.36‌
$
0
.17‌
$
1
.46‌
$
1
.63‌
$
–‌
$
–‌
$
–‌
$
14
.99‌
2022
19
.17‌
0
.31‌
(
4
.21‌
)
(
3
.90‌
)
(
0
.42‌
)
(
1
.49‌
)
(
1
.91‌
)
13
.36‌
2021
17
.77‌
0
.28‌
1
.46‌
1
.74‌
(
0
.25‌
)
(
0
.09‌
)
(
0
.34‌
)
19
.17‌
2020
15
.71‌
0
.18‌
2
.29‌
2
.47‌
(
0
.41‌
)
–‌
(
0
.41‌
)
17
.77‌
2019
13
.72‌
0
.28‌
2
.75‌
3
.03‌
(
0
.26‌
)
(
0
.78‌
)
(
1
.04‌
)
15
.71‌
2018
17
.01‌
0
.31‌
(
3
.25‌
)
(
2
.94‌
)
(
0
.35‌
)
–‌
(
0
.35‌
)
13
.72‌
(a)
(b)
(c)
(d)
(e)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
242
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
12
.20‌
%
(d)
$
252,775‌
0
.94‌
%
(e)
2
.44‌
%
(e)
41
.1‌
%
(e)
(
20
.00‌
)
236,721‌
0
.92‌
2
.02‌
46
.9‌
9
.75‌
299,426‌
0
.90‌
1
.49‌
36
.6‌
16
.16‌
291,726‌
0
.92‌
1
.19‌
47
.1‌
22
.69‌
266,768‌
0
.93‌
1
.86‌
43
.7‌
(
17
.54‌
)
233,612‌
0
.91‌
1
.91‌
59
.3‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
243
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
EQUITY
INCOME
ACCOUNT
Class
1
shares
2023(c)
$
26.54‌
$
0.32‌
$
0.76‌
$
1
.08‌
$
–‌
$
–‌
$
–‌
$
27.62‌
2022
34.25‌
0.59‌
(
4.25‌)
(
3.66‌)
(
0.60‌)
(
3.45‌)
(
4.05‌)
26.54‌
2021
28.54‌
0.55‌
5
.82‌
6.37‌
(
0.64‌)
(
0.02‌)
(
0.66‌)
34.25‌
2020
28.19‌
0.55‌
1.08‌
1.63‌
(
0.52‌)
(
0.76‌)
(
1.28‌)
28.54‌
2019
22.86‌
0.56‌
6.00‌
6.56‌
(
0.51‌)
(
0.72‌)
(
1.23‌)
28.19‌
2018
26.08‌
0.64‌
(
1.72‌)
(
1.08‌)
(
0.52‌)
(
1.62‌)
(
2.14‌)
22.86‌
Class
2
shares
2023(c)
26.19‌
0.28‌
0.76‌
1.04‌
–‌
–‌
–‌
27.23‌
2022
33.87‌
0.51‌
(
4.20‌)
(
3.69‌)
(
0.54‌)
(
3.45‌)
(
3.99‌)
26.19‌
2021
28.26‌
0.47‌
5.75‌
6.22‌
(
0.59‌)
(
0.02‌)
(
0.61‌)
33.87‌
2020
27.93‌
0.48‌
1.06‌
1.54‌
(
0.45‌)
(
0.76‌)
(
1.21‌)
28.26‌
2019
22.66‌
0.49‌
5.95‌
6.44‌
(
0.45‌)
(
0.72‌)
(
1.17‌)
27.93‌
2018
25.87‌
0.57‌
(
1.70‌)
(
1.13‌)
(
0.46‌)
(
1.62‌)
(
2.08‌)
22.66‌
Class
3
shares
2023(c)
26.30‌
0.26‌
0.76‌
1.02‌
–‌
–‌
–‌
27.32‌
2022
34.10‌
0.47‌
(
4.23‌)
(
3.76‌)
(
0.59‌)
(
3.45‌)
(
4.04‌)
26.30‌
2021
28.53‌
0.47‌
5.76‌
6.23‌
(
0.64‌)
(
0.02‌)
(
0.66‌)
34.10‌
2020(f)
27.94‌
0.03‌
0.56‌
0.59‌
–‌
–‌
–‌
28.53‌
(a)
(b)
(c)
(d)
(e)
(f)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
244
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
4.07‌
%
(d)
$
579,523‌
0.48‌
%
(e)
2.41‌
%
(e)
16.8‌
%
(e)
(10.50‌)
625,764‌
0.48‌
1.99‌
19.6‌
22.47‌
701,625‌
0.47‌
1.73‌
9.6‌
6.43‌
755,882‌
0.48‌
2.18‌
21.0‌
29.09‌
741,311‌
0.47‌
2.16‌
17.9‌
(5.01‌)
636,177‌
0.49‌
2.47‌
13.2‌
3.97‌
(d)
61,282‌
0.73‌
(e)
2.16‌
(e)
16.8‌
(e)
(10.72‌)
56,495‌
0.73‌
1.75‌
19.6‌
22.15‌
53,723‌
0.72‌
1.48‌
9.6‌
6.15‌
33,951‌
0.73‌
1
.93‌
21.0‌
28.78‌
31,874‌
0.72‌
1.91‌
17.9‌
(5.24‌)
25,207‌
0.74‌
2.23‌
13.2‌
3.88‌
(d)
506‌
0.88‌
(e)
1.99‌
(e)
16.8‌
(e)
(10.86‌)
308‌
0.88‌
1.61‌
19.6‌
21.97‌
148‌
0.87‌
1.43‌
9.6‌
2.11‌
(d)
10‌
0.88‌
(e)
1.88‌
(e)
21.0‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Period
from
December
9,
2020,
date
operations
commenced,
through
December
31,
2020.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
245
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
GLOBAL
EMERGING
MARKETS
ACCOUNT
Class
1
shares
2023(c)
$
13
.39‌
$
0
.14‌
$
0
.94‌
$
1
.08‌
$
–‌
$
–‌
$
–‌
$
14
.47‌
2022
19
.67‌
0
.31‌
(
4
.78‌
)
(
4
.47‌
)
(
0
.26‌
)
(
1
.55‌
)
(
1
.81‌
)
13
.39‌
2021
19
.94‌
0
.21‌
(
0
.08‌
)
0
.13‌
(
0
.09‌
)
(
0
.31‌
)
(
0
.40‌
)
19
.67‌
2020
17
.13‌
0
.12‌
3
.10‌
3
.22‌
(
0
.41‌
)
–‌
(
0
.41‌
)
19
.94‌
2019
15
.12‌
0
.40‌
2
.20‌
2
.60‌
(
0
.15‌
)
(
0
.44‌
)
(
0
.59‌
)
17
.13‌
2018
19
.40‌
0
.19‌
(
4
.25‌
)
(
4
.06‌
)
(
0
.22‌
)
–‌
(
0
.22‌
)
15
.12‌
(a)
(b)
(c)
(d)
(e)
(f)
(g)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
246
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
8
.07‌
%
(d)
$
68,420‌
1
.13‌
%
(e)
,(f)
2
.03‌
%
(e)
36
.0‌
%
(e)
(
22
.66‌
)
68,015‌
1
.10‌
(f)
1
.98‌
34
.5‌
0
.58‌
90,815‌
1
.18‌
(f)
1
.01‌
35
.7‌
19
.23‌
93,839‌
1
.21‌
(f)
,(g)
0
.71‌
57
.6‌
17
.60‌
89,729‌
1
.20‌
(f)
2
.46‌
112
.5‌
(
21
.02‌
)
83,366‌
1
.35‌
(f)
1
.05‌
121
.8‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Reflects
Manager's
contractual
expense
limit.
Includes
0.01%
of
expenses
associated
with
the
reclaim
of
foreign
taxes
paid.
The
expense
is
not
subject
to
the
Manager's
contractual
expense
limit.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
247
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
GOVERNMENT
&
HIGH
QUALITY
BOND
ACCOUNT
Class
1
shares
2023(c)
$
8
.24‌
$
0
.11‌
$
0
.04‌
$
0
.15‌
$
–‌
$
–‌
$
8
.39‌
2022
9
.48‌
0
.12‌
(
1
.24‌
)
(
1
.12‌
)
(
0
.12‌
)
(
0
.12‌
)
8
.24‌
2021
9
.83‌
0
.04‌
(
0
.17‌
)
(
0
.13‌
)
(
0
.22‌
)
(
0
.22‌
)
9
.48‌
2020
9
.81‌
0
.12‌
0
.16‌
0
.28‌
(
0
.26‌
)
(
0
.26‌
)
9
.83‌
2019
9
.47‌
0
.22‌
0
.39‌
0
.61‌
(
0
.27‌
)
(
0
.27‌
)
9
.81‌
2018
9
.76‌
0
.23‌
(
0
.15‌
)
0
.08‌
(
0
.37‌
)
(
0
.37‌
)
9
.47‌
(a)
(b)
(c)
(d)
(e)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
248
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
1
.82‌
%
(d)
$
126,139‌
0
.52‌
%
(e)
2
.64‌
%
(e)
167
.4‌
%
(e)
(
11
.81‌
)
138,346‌
0
.50‌
1
.32‌
281
.4‌
(
1
.32‌
)
197,777‌
0
.50‌
0
.40‌
360
.7‌
2
.87‌
227,996‌
0
.51‌
1
.22‌
124
.6‌
6
.45‌
241,332‌
0
.51‌
2
.26‌
22
.5‌
0
.91‌
219,612‌
0
.51‌
2
.43‌
17
.4‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
249
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
LARGECAP
GROWTH
ACCOUNT
I
Class
1
shares
2023(c)
$
30
.22‌
(
$
0
.01‌
)
$
8
.24‌
$
8
.23‌
$
–‌
$
–‌
$
–‌
$
38
.45‌
2022
52
.48‌
(
0
.06‌
)
(
17
.54‌
)
(
17
.60‌
)
–‌
(
4
.66‌
)
(
4
.66‌
)
30
.22‌
2021
48
.46‌
(
0
.14‌
)
10
.65‌
10
.51‌
–‌
(
6
.49‌
)
(
6
.49‌
)
52
.48‌
2020
37
.64‌
(
0
.06‌
)
13
.36‌
13
.30‌
(
0
.01‌
)
(
2
.47‌
)
(
2
.48‌
)
48
.46‌
2019
30
.10‌
0
.01‌
10
.27‌
10
.28‌
(
0
.02‌
)
(
2
.72‌
)
(
2
.74‌
)
37
.64‌
2018
31
.18‌
0
.03‌
1
.41‌
1
.44‌
(
0
.01‌
)
(
2
.51‌
)
(
2
.52‌
)
30
.10‌
(a)
(b)
(c)
(d)
(e)
(f)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
250
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
27
.23‌
%
(d)
$
540,530‌
0
.69‌
%
(e)
,(f)
(
0
.03‌
)
%
(e)
38
.5‌
%
(e)
(
34
.16‌
)
439,493‌
0
.69‌
(f)
(
0
.16‌
)
28
.1‌
21
.89‌
706,656‌
0
.66‌
(f)
(
0
.26‌
)
22
.1‌
36
.20‌
612,357‌
0
.69‌
(f)
(
0
.14‌
)
42
.2‌
34
.92‌
502,653‌
0
.71‌
(f)
0
.03‌
30
.4‌
3
.60‌
296,139‌
0
.74‌
(f)
0
.08‌
36
.9‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Reflects
Manager's
contractual
expense
limit.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
251
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
LARGECAP
S&P
500
INDEX
ACCOUNT
Class
1
shares
2023(c)
$
18
.24‌
$
0
.15‌
$
2
.91‌
$
3
.06‌
$
–‌
$
–‌
$
–‌
$
21
.30‌
2022
25
.53‌
0
.29‌
(
4
.92‌
)
(
4
.63‌
)
(
0
.28‌
)
(
2
.38‌
)
(
2
.66‌
)
18
.24‌
2021
21
.94‌
0
.27‌
5
.77‌
6
.04‌
(
0
.35‌
)
(
2
.10‌
)
(
2
.45‌
)
25
.53‌
2020
20
.19‌
0
.31‌
3
.12‌
3
.43‌
(
0
.37‌
)
(
1
.31‌
)
(
1
.68‌
)
21
.94‌
2019
16
.39‌
0
.34‌
4
.66‌
5
.00‌
(
0
.37‌
)
(
0
.83‌
)
(
1
.20‌
)
20
.19‌
2018
18
.06‌
0
.36‌
(
1
.06‌
)
(
0
.70‌
)
(
0
.32‌
)
(
0
.65‌
)
(
0
.97‌
)
16
.39‌
Class
2
shares
2023(c)
17
.91‌
0
.12‌
2
.85‌
2
.97‌
–‌
–‌
–‌
20
.88‌
2022
25
.13‌
0
.23‌
(
4
.83‌
)
(
4
.60‌
)
(
0
.24‌
)
(
2
.38‌
)
(
2
.62‌
)
17
.91‌
2021
21
.65‌
0
.21‌
5
.69‌
5
.90‌
(
0
.32‌
)
(
2
.10‌
)
(
2
.42‌
)
25
.13‌
2020
19
.97‌
0
.26‌
3
.07‌
3
.33‌
(
0
.34‌
)
(
1
.31‌
)
(
1
.65‌
)
21
.65‌
2019
16
.24‌
0
.29‌
4
.62‌
4
.91‌
(
0
.35‌
)
(
0
.83‌
)
(
1
.18‌
)
19
.97‌
2018
17
.95‌
0
.32‌
(
1
.07‌
)
(
0
.75‌
)
(
0
.31‌
)
(
0
.65‌
)
(
0
.96‌
)
16
.24‌
(a)
(b)
(c)
(d)
(e)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
252
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
16
.78‌
%
(d)
$
2,711,488‌
0
.20‌
%
(e)
1
.55‌
%
(e)
1
.3‌
%
(e)
(
18
.33‌
)
2,516,267‌
0
.24‌
1
.34‌
9
.0‌
28
.33‌
3,162,615‌
0
.25‌
1
.11‌
2
.6‌
18
.08‌
2,892,842‌
0
.25‌
1
.60‌
11
.1‌
31
.10‌
2,693,344‌
0
.25‌
1
.80‌
3
.5‌
(
4
.58‌
)
2,378,088‌
0
.25‌
1
.94‌
8
.7‌
16
.58‌
(d)
48,749‌
0
.45‌
(e)
1
.30‌
(e)
1
.3‌
(e)
(
18
.53‌
)
42,034‌
0
.49‌
1
.10‌
9
.0‌
28
.05‌
46,634‌
0
.50‌
0
.86‌
2
.6‌
17
.77‌
27,801‌
0
.50‌
1
.35‌
11
.1‌
30
.82‌
15,834‌
0
.50‌
1
.56‌
3
.5‌
(
4
.90‌
)
7,081‌
0
.50‌
1
.77‌
8
.7‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
253
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
LARGECAP
S&P
500
MANAGED
VOLATILITY
INDEX
ACCOUNT
Class
1
shares
2023(c)
$
13
.88‌
$
0
.11‌
$
1
.90‌
$
2
.01‌
$
–‌
$
–‌
$
–‌
$
15
.89‌
2022
18
.86‌
0
.17‌
(
3
.34‌
)
(
3
.17‌
)
(
0
.17‌
)
(
1
.64‌
)
(
1
.81‌
)
13
.88‌
2021
16
.90‌
0
.15‌
4
.02‌
4
.17‌
(
0
.23‌
)
(
1
.98‌
)
(
2
.21‌
)
18
.86‌
2020
15
.06‌
0
.20‌
2
.24‌
2
.44‌
(
0
.25‌
)
(
0
.35‌
)
(
0
.60‌
)
16
.90‌
2019
12
.74‌
0
.23‌
3
.36‌
3
.59‌
(
0
.24‌
)
(
1
.03‌
)
(
1
.27‌
)
15
.06‌
2018
13
.42‌
0
.23‌
(
0
.71‌
)
(
0
.48‌
)
(
0
.20‌
)
–‌
(
0
.20‌
)
12
.74‌
(a)
(b)
(c)
(d)
(e)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
254
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
14
.48‌
%
(d)
$
186,463‌
0
.37‌
%
(e)
1
.50‌
%
(e)
4
.2‌
%
(e)
(
16
.95‌
)
181,155‌
0
.46‌
1
.09‌
8
.3‌
25
.55‌
239,895‌
0
.46‌
0
.84‌
2
.6‌
16
.67‌
235,112‌
0
.46‌
1
.31‌
8
.9‌
28
.92‌
217,779‌
0
.47‌
1
.59‌
3
.8‌
(
3
.73‌
)
205,655‌
0
.46‌
1
.64‌
11
.2‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
255
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
MIDCAP
ACCOUNT
Class
1
shares
2023(c)
$
51
.25‌
$
0
.03‌
$
8
.09‌
$
8
.12‌
$
–‌
$
–‌
$
–‌
$
59
.37‌
2022
74
.76‌
0
.11‌
(
17
.16‌
)
(
17
.05‌
)
(
0
.11‌
)
(
6
.35‌
)
(
6
.46‌
)
51
.25‌
2021
63
.69‌
–‌
15
.93‌
15
.93‌
(
0
.09‌
)
(
4
.77‌
)
(
4
.86‌
)
74
.76‌
2020
59
.93‌
0
.08‌
9
.93‌
10
.01‌
(
0
.44‌
)
(
5
.81‌
)
(
6
.25‌
)
63
.69‌
2019
48
.53‌
0
.43‌
19
.93‌
20
.36‌
(
0
.17‌
)
(
8
.79‌
)
(
8
.96‌
)
59
.93‌
2018
59
.42‌
0
.17‌
(
2
.93‌
)
(
2
.76‌
)
(
0
.17‌
)
(
7
.96‌
)
(
8
.13‌
)
48
.53‌
Class
2
shares
2023(c)
50
.56‌
(
0
.03‌
)
7
.97‌
7
.94‌
–‌
–‌
–‌
58
.50‌
2022
73
.89‌
(
0
.03‌
)
(
16
.95‌
)
(
16
.98‌
)
–‌
(
6
.35‌
)
(
6
.35‌
)
50
.56‌
2021
63
.08‌
(
0
.18‌
)
15
.76‌
15
.58‌
–‌
(
4
.77‌
)
(
4
.77‌
)
73
.89‌
2020
59
.42‌
(
0
.07‌
)
9
.84‌
9
.77‌
(
0
.30‌
)
(
5
.81‌
)
(
6
.11‌
)
63
.08‌
2019
48
.19‌
0
.28‌
19
.77‌
20
.05‌
(
0
.03‌
)
(
8
.79‌
)
(
8
.82‌
)
59
.42‌
2018
59
.05‌
0
.02‌
(
2
.89‌
)
(
2
.87‌
)
(
0
.03‌
)
(
7
.96‌
)
(
7
.99‌
)
48
.19‌
(a)
(b)
(c)
(d)
(e)
(f)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
256
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
15
.84‌
%
(d)
$
554,456‌
0
.54‌
%
(e)
0
.13‌
%
(e)
6
.5‌
%
(e)
(
22
.98‌
)
554,971‌
0
.54‌
0
.19‌
15
.1‌
25
.53‌
711,126‌
0
.53‌
(
0
.01‌
)
17
.1‌
18
.33‌
(f)
604,094‌
0
.54‌
0
.14‌
12
.2‌
43
.10‌
(f)
587,854‌
0
.55‌
0
.72‌
10
.5‌
(
6
.55‌
)
474,365‌
0
.54‌
0
.29‌
24
.6‌
15
.70‌
(d)
38,115‌
0
.79‌
(e)
(
0
.11‌
)
(e)
6
.5‌
(e)
(
23
.16‌
)
32,800‌
0
.79‌
(
0
.05‌
)
15
.1‌
25
.20‌
38,773‌
0
.78‌
(
0
.26‌
)
17
.1‌
18
.07‌
25,643‌
0
.79‌
(
0
.12‌
)
12
.2‌
42
.72‌
(f)
20,808‌
0
.80‌
0
.48‌
10
.5‌
(
6
.79‌
)
(f)
15,710‌
0
.79‌
0
.04‌
24
.6‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Total
return
is
calculated
using
the
traded
net
asset
value
which
may
differ
from
the
reported
net
asset
value.
The
traded
net
asset
value
is
the
net
asset
value
which
a
shareholder
would
have
paid
or
received
from
a
subscription
or
redemption.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
257
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
PRINCIPAL
CAPITAL
APPRECIATION
ACCOUNT
Class
1
shares
2023(c)
$
30
.36‌
$
0
.14‌
$
4
.30‌
$
4
.44‌
$
–‌
$
–‌
$
–‌
$
34
.80‌
2022
41
.87‌
0
.30‌
(
7
.16‌
)
(
6
.86‌
)
(
0
.29‌
)
(
4
.36‌
)
(
4
.65‌
)
30
.36‌
2021
34
.30‌
0
.28‌
9
.13‌
9
.41‌
(
0
.33‌
)
(
1
.51‌
)
(
1
.84‌
)
41
.87‌
2020
30
.72‌
0
.31‌
5
.21‌
5
.52‌
(
0
.41‌
)
(
1
.53‌
)
(
1
.94‌
)
34
.30‌
2019
25
.86‌
0
.38‌
7
.77‌
8
.15‌
(
0
.50‌
)
(
2
.79‌
)
(
3
.29‌
)
30
.72‌
2018
28
.54‌
0
.44‌
(
1
.19‌
)
(
0
.75‌
)
(
0
.34‌
)
(
1
.59‌
)
(
1
.93‌
)
25
.86‌
Class
2
shares
2023(c)
29
.78‌
0
.10‌
4
.21‌
4
.31‌
–‌
–‌
–‌
34
.09‌
2022
41
.19‌
0
.21‌
(
7
.04‌
)
(
6
.83‌
)
(
0
.22‌
)
(
4
.36‌
)
(
4
.58‌
)
29
.78‌
2021
33
.81‌
0
.18‌
8
.99‌
9
.17‌
(
0
.28‌
)
(
1
.51‌
)
(
1
.79‌
)
41
.19‌
2020
30
.32‌
0
.24‌
5
.13‌
5
.37‌
(
0
.35‌
)
(
1
.53‌
)
(
1
.88‌
)
33
.81‌
2019
25
.58‌
0
.30‌
7
.67‌
7
.97‌
(
0
.44‌
)
(
2
.79‌
)
(
3
.23‌
)
30
.32‌
2018
28
.25‌
0
.37‌
(
1
.17‌
)
(
0
.80‌
)
(
0
.28‌
)
(
1
.59‌
)
(
1
.87‌
)
25
.58‌
(a)
(b)
(c)
(d)
(e)
(f)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
258
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
14
.62‌
%
(d)
$
130,856‌
0
.64‌
%
(e)
0
.91‌
%
(e)
47
.1‌
%
(e)
(
16
.42‌
)
121,010‌
0
.63‌
0
.85‌
53
.1‌
27
.82‌
163,159‌
0
.63‌
0
.73‌
30
.6‌
18
.72‌
147,026‌
0
.63‌
1
.03‌
36
.5‌
32
.49‌
143,227‌
0
.64‌
1
.27‌
29
.5‌
(
3
.41‌
)
128,547‌
0
.63‌
1
.52‌
44
.9‌
14
.47‌
(d)
42,092‌
0
.89‌
(e)
0
.66‌
(e)
47
.1‌
(e)
(
16
.62‌
)
33,069‌
0
.88‌
0
.63‌
53
.1‌
27
.50‌
31,088‌
0
.88‌
0
.47‌
30
.6‌
18
.44‌
18,688‌
0
.88‌
0
.79‌
36
.5‌
32
.10‌
13,536‌
0
.89‌
1
.03‌
29
.5‌
(
3
.64‌
)
(f)
8,757‌
0
.88‌
1
.28‌
44
.9‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Total
return
is
calculated
using
the
traded
net
asset
value
which
may
differ
from
the
reported
net
asset
value.
The
traded
net
asset
value
is
the
net
asset
value
which
a
shareholder
would
have
paid
or
received
from
a
subscription
or
redemption.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
259
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
PRINCIPAL
LIFETIME
2020
ACCOUNT
Class
1
shares
2023(c)
$
11
.62‌
$
0
.12‌
$
0
.66‌
$
0
.78‌
$
–‌
$
–‌
$
–‌
$
12
.40‌
2022
15
.19‌
0
.30‌
(
2
.47‌
)
(
2
.17‌
)
(
0
.45‌
)
(
0
.95‌
)
(
1
.40‌
)
11
.62‌
2021
14
.99‌
0
.42‌
0
.94‌
1
.36‌
(
0
.26‌
)
(
0
.90‌
)
(
1
.16‌
)
15
.19‌
2020
13
.90‌
0
.25‌
1
.49‌
1
.74‌
(
0
.38‌
)
(
0
.27‌
)
(
0
.65‌
)
14
.99‌
2019
12
.60‌
0
.34‌
1
.90‌
2
.24‌
(
0
.34‌
)
(
0
.60‌
)
(
0
.94‌
)
13
.90‌
2018
14
.11‌
0
.33‌
(
1
.04‌
)
(
0
.71‌
)
(
0
.38‌
)
(
0
.42‌
)
(
0
.80‌
)
12
.60‌
(a)
(b)
(c)
(d)
(e)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
260
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
6
.71‌
%
(d)
$
151,121‌
0
.01‌
%
(e)
1
.94‌
%
(e)
15
.0‌
%
(e)
(
14
.38‌
)
151,551‌
0
.01‌
2
.32‌
25
.4‌
9
.17‌
196,334‌
0
.00‌
2
.72‌
23
.3‌
12
.89‌
194,167‌
0
.01‌
1
.81‌
53
.4‌
18
.12‌
190,475‌
0
.01‌
2
.47‌
52
.7‌
(
5
.40‌
)
172,173‌
0
.01‌
2
.37‌
28
.7‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
261
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
PRINCIPAL
LIFETIME
2030
ACCOUNT
Class
1
shares
2023(c)
$
11
.70‌
$
0
.10‌
$
0
.91‌
$
1
.01‌
$
–‌
$
–‌
$
–‌
$
12
.71‌
2022
15
.60‌
0
.25‌
(
2
.87‌
)
(
2
.62‌
)
(
0
.38‌
)
(
0
.90‌
)
(
1
.28‌
)
11
.70‌
2021
14
.51‌
0
.43‌
1
.41‌
1
.84‌
(
0
.21‌
)
(
0
.54‌
)
(
0
.75‌
)
15
.60‌
2020
13
.12‌
0
.23‌
1
.67‌
1
.90‌
(
0
.28‌
)
(
0
.23‌
)
(
0
.51‌
)
14
.51‌
2019
11
.58‌
0
.32‌
2
.18‌
2
.50‌
(
0
.27‌
)
(
0
.69‌
)
(
0
.96‌
)
13
.12‌
2018
13
.17‌
0
.29‌
(
1
.15‌
)
(
0
.86‌
)
(
0
.32‌
)
(
0
.41‌
)
(
0
.73‌
)
11
.58‌
(a)
(b)
(c)
(d)
(e)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
262
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
8
.63‌
%
(d)
$
253,432‌
0
.01‌
%
(e)
1
.60‌
%
(e)
16
.8‌
%
(e)
(
16
.84‌
)
227,664‌
0
.00‌
1
.89‌
25
.6‌
12
.79‌
262,864‌
0
.00‌
2
.78‌
26
.8‌
14
.89‌
228,291‌
0
.01‌
1
.77‌
52
.3‌
22
.01‌
182,172‌
0
.01‌
2
.47‌
35
.8‌
(
7
.06‌
)
140,617‌
0
.01‌
2
.21‌
28
.6‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
263
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
PRINCIPAL
LIFETIME
2040
ACCOUNT
Class
1
shares
2023(c)
$
14
.59‌
$
0
.07‌
$
1
.51‌
$
1
.58‌
$
–‌
$
–‌
$
–‌
$
16
.17‌
2022
19
.94‌
0
.25‌
(
3
.85‌
)
(
3
.60‌
)
(
0
.55‌
)
(
1
.20‌
)
(
1
.75‌
)
14
.59‌
2021
18
.09‌
0
.62‌
2
.13‌
2
.75‌
(
0
.25‌
)
(
0
.65‌
)
(
0
.90‌
)
19
.94‌
2020
16
.22‌
0
.29‌
2
.23‌
2
.52‌
(
0
.32‌
)
(
0
.33‌
)
(
0
.65‌
)
18
.09‌
2019
13
.94‌
0
.37‌
3
.01‌
3
.38‌
(
0
.30‌
)
(
0
.80‌
)
(
1
.10‌
)
16
.22‌
2018
15
.97‌
0
.34‌
(
1
.50‌
)
(
1
.16‌
)
(
0
.33‌
)
(
0
.54‌
)
(
0
.87‌
)
13
.94‌
(a)
(b)
(c)
(d)
(e)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
264
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
10
.83‌
%
(d)
$
133,222‌
0
.01‌
%
(e)
0
.91‌
%
(e)
27
.5‌
%
(e)
(
18
.10‌
)
118,055‌
0
.01‌
1
.52‌
25
.2‌
15
.29‌
134,172‌
0
.01‌
3
.18‌
19
.9‌
16
.11‌
107,137‌
0
.01‌
1
.82‌
38
.9‌
24
.74‌
85,405‌
0
.02‌
2
.36‌
28
.8‌
(
7
.85‌
)
62,741‌
0
.01‌
2
.17‌
14
.5‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
265
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
PRINCIPAL
LIFETIME
2050
ACCOUNT
Class
1
shares
2023(c)
$
13
.96‌
$
0
.03‌
$
1
.68‌
$
1
.71‌
$
–‌
$
–‌
$
–‌
$
15
.67‌
2022
19
.60‌
0
.20‌
(
3
.88‌
)
(
3
.68‌
)
(
0
.59‌
)
(
1
.37‌
)
(
1
.96‌
)
13
.96‌
2021
17
.47‌
0
.64‌
2
.32‌
2
.96‌
(
0
.22‌
)
(
0
.61‌
)
(
0
.83‌
)
19
.60‌
2020
15
.59‌
0
.27‌
2
.24‌
2
.51‌
(
0
.28‌
)
(
0
.35‌
)
(
0
.63‌
)
17
.47‌
2019
13
.37‌
0
.32‌
3
.12‌
3
.44‌
(
0
.29‌
)
(
0
.93‌
)
(
1
.22‌
)
15
.59‌
2018
15
.62‌
0
.31‌
(
1
.53‌
)
(
1
.22‌
)
(
0
.33‌
)
(
0
.70‌
)
(
1
.03‌
)
13
.37‌
(a)
(b)
(c)
(d)
(e)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
266
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
12
.25‌
%
(d)
$
64,023‌
0
.02‌
%
(e)
0
.43‌
%
(e)
29
.7‌
%
(e)
(
18
.81‌
)
56,830‌
0
.01‌
1
.22‌
33
.0‌
17
.02‌
68,527‌
0
.01‌
3
.37‌
28
.1‌
16
.68‌
49,779‌
0
.02‌
1
.75‌
32
.8‌
26
.39‌
38,881‌
0
.04‌
2
.11‌
24
.9‌
(
8
.64‌
)
30,354‌
0
.02‌
2
.03‌
22
.6‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
267
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
PRINCIPAL
LIFETIME
2060
ACCOUNT
Class
1
shares
2023(c)
$
13
.56‌
$
0
.03‌
$
1
.63‌
$
1
.66‌
$
–‌
$
–‌
$
–‌
$
15
.22‌
2022
18
.81‌
0
.19‌
(
3
.71‌
)
(
3
.52‌
)
(
0
.52‌
)
(
1
.21‌
)
(
1
.73‌
)
13
.56‌
2021
16
.49‌
0
.61‌
2
.33‌
2
.94‌
(
0
.18‌
)
(
0
.44‌
)
(
0
.62‌
)
18
.81‌
2020
14
.68‌
0
.25‌
2
.10‌
2
.35‌
(
0
.22‌
)
(
0
.32‌
)
(
0
.54‌
)
16
.49‌
2019
12
.32‌
0
.30‌
2
.99‌
3
.29‌
(
0
.20‌
)
(
0
.73‌
)
(
0
.93‌
)
14
.68‌
2018
14
.38‌
0
.25‌
(
1
.47‌
)
(
1
.22‌
)
(
0
.31‌
)
(
0
.53‌
)
(
0
.84‌
)
12
.32‌
(a)
(b)
(c)
(d)
(e)
(f)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
268
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
12
.24‌
%
(d)
$
17,448‌
0
.07‌
%
(e)
0
.39‌
%
(e)
30
.7‌
%
(e)
(
18
.78‌
)
15,131‌
0
.04‌
(f)
1
.21‌
36
.5‌
17
.96‌
17,280‌
0
.03‌
(f)
3
.38‌
25
.3‌
16
.58‌
11,468‌
0
.07‌
(f)
1
.73‌
58
.8‌
27
.24‌
8,131‌
0
.10‌
(f)
2
.15‌
38
.6‌
(
9
.25‌
)
4,649‌
0
.10‌
(f)
1
.71‌
84
.9‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Reflects
Manager's
contractual
expense
limit.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
269
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
PRINCIPAL
LIFETIME
STRATEGIC
INCOME
ACCOUNT
Class
1
shares
2023(c)
$
10
.12‌
$
0
.12‌
$
0
.46‌
$
0
.58‌
$
–‌
$
–‌
$
–‌
$
10
.70‌
2022
12
.62‌
0
.28‌
(
1
.93‌
)
(
1
.65‌
)
(
0
.37‌
)
(
0
.48‌
)
(
0
.85‌
)
10
.12‌
2021
12
.84‌
0
.37‌
0
.21‌
0
.58‌
(
0
.25‌
)
(
0
.55‌
)
(
0
.80‌
)
12
.62‌
2020
11
.92‌
0
.25‌
0
.96‌
1
.21‌
(
0
.28‌
)
(
0
.01‌
)
(
0
.29‌
)
12
.84‌
2019
11
.30‌
0
.33‌
1
.06‌
1
.39‌
(
0
.29‌
)
(
0
.48‌
)
(
0
.77‌
)
11
.92‌
2018
12
.11‌
0
.31‌
(
0
.66‌
)
(
0
.35‌
)
(
0
.33‌
)
(
0
.13‌
)
(
0
.46‌
)
11
.30‌
(a)
(b)
(c)
(d)
(e)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
270
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
5
.73‌
%
(d)
$
55,714‌
0
.03‌
%
(e)
2
.25‌
%
(e)
13
.5‌
%
(e)
(
13
.09‌
)
24,133‌
0
.03‌
2
.50‌
37
.6‌
4
.53‌
30,129‌
0
.02‌
2
.85‌
35
.6‌
10
.30‌
31,025‌
0
.03‌
2
.07‌
68
.6‌
12
.46‌
26,279‌
0
.06‌
2
.79‌
69
.0‌
(
3
.00‌
)
20,664‌
0
.03‌
2
.61‌
31
.2‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
271
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
REAL
ESTATE
SECURITIES
ACCOUNT
Class
1
shares
2023(c)
$
16
.97‌
$
0
.23‌
$
0
.63‌
$
0
.86‌
$
–‌
$
–‌
$
–‌
$
17
.83‌
2022
24
.82‌
0
.32‌
(
6
.46‌
)
(
6
.14‌
)
(
0
.26‌
)
(
1
.45‌
)
(
1
.71‌
)
16
.97‌
2021
19
.11‌
0
.28‌
7
.26‌
7
.54‌
(
0
.33‌
)
(
1
.50‌
)
(
1
.83‌
)
24
.82‌
2020
21
.50‌
0
.36‌
(
1
.21‌
)
(
0
.85‌
)
(
0
.39‌
)
(
1
.15‌
)
(
1
.54‌
)
19
.11‌
2019
17
.86‌
0
.34‌
5
.18‌
5
.52‌
(
0
.40‌
)
(
1
.48‌
)
(
1
.88‌
)
21
.50‌
2018
20
.62‌
0
.37‌
(
1
.09‌
)
(
0
.72‌
)
(
0
.37‌
)
(
1
.67‌
)
(
2
.04‌
)
17
.86‌
Class
2
shares
2023(c)
17
.00‌
0
.21‌
0
.63‌
0
.84‌
–‌
–‌
–‌
17
.84‌
2022
24
.86‌
0
.28‌
(
6
.47‌
)
(
6
.19‌
)
(
0
.22‌
)
(
1
.45‌
)
(
1
.67‌
)
17
.00‌
2021
19
.16‌
0
.23‌
7
.26‌
7
.49‌
(
0
.29‌
)
(
1
.50‌
)
(
1
.79‌
)
24
.86‌
2020
21
.56‌
0
.34‌
(
1
.24‌
)
(
0
.90‌
)
(
0
.35‌
)
(
1
.15‌
)
(
1
.50‌
)
19
.16‌
2019
17
.92‌
0
.30‌
5
.18‌
5
.48‌
(
0
.36‌
)
(
1
.48‌
)
(
1
.84‌
)
21
.56‌
2018
20
.70‌
0
.34‌
(
1
.12‌
)
(
0
.78‌
)
(
0
.33‌
)
(
1
.67‌
)
(
2
.00‌
)
17
.92‌
(a)
(b)
(c)
(d)
(e)
(f)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
272
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
5
.07‌
%
(d)
$
125,043‌
0
.80‌
%
(e)
2
.58‌
%
(e)
9
.5‌
%
(e)
(
25
.41‌
)
124,969‌
0
.79‌
1
.59‌
18
.5‌
40
.44‌
174,922‌
0
.82‌
1
.25‌
23
.1‌
(
3
.42‌
)
129,617‌
0
.83‌
1
.89‌
35
.4‌
31
.26‌
155,569‌
0
.88‌
(f)
1
.62‌
19
.3‌
(
4
.21‌
)
133,429‌
0
.89‌
1
.89‌
17
.3‌
4
.94‌
(d)
9,793‌
1
.05‌
(e)
2
.36‌
(e)
9
.5‌
(e)
(
25
.58‌
)
9,358‌
1
.04‌
1
.38‌
18
.5‌
40
.04‌
11,650‌
1
.07‌
1
.02‌
23
.1‌
(
3
.65‌
)
6,965‌
1
.08‌
1
.80‌
35
.4‌
30
.94‌
6,361‌
1
.13‌
(f)
1
.43‌
19
.3‌
(
4
.47‌
)
3,493‌
1
.14‌
1
.73‌
17
.3‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Reflects
Manager's
contractual
expense
limit.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
273
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
SAM
BALANCED
PORTFOLIO
Class
1
shares
2023(c)
$
12
.71‌
$
0
.06‌
$
1
.06‌
$
1
.12‌
$
–‌
$
–‌
$
–‌
$
13
.83‌
2022
18
.11‌
0
.33‌
(
3
.23‌
)
(
2
.90‌
)
(
0
.38‌
)
(
2
.12‌
)
(
2
.50‌
)
12
.71‌
2021
16
.51‌
0
.35‌
1
.91‌
2
.26‌
(
0
.28‌
)
(
0
.38‌
)
(
0
.66‌
)
18
.11‌
2020
15
.67‌
0
.26‌
1
.43‌
1
.69‌
(
0
.35‌
)
(
0
.50‌
)
(
0
.85‌
)
16
.51‌
2019
13
.90‌
0
.31‌
2
.43‌
2
.74‌
(
0
.40‌
)
(
0
.57‌
)
(
0
.97‌
)
15
.67‌
2018
15
.89‌
0
.36‌
(
1
.07‌
)
(
0
.71‌
)
(
0
.50‌
)
(
0
.78‌
)
(
1
.28‌
)
13
.90‌
Class
2
shares
2023(c)
12
.50‌
0
.05‌
1
.03‌
1
.08‌
–‌
–‌
–‌
13
.58‌
2022
17
.84‌
0
.29‌
(
3
.17‌
)
(
2
.88‌
)
(
0
.34‌
)
(
2
.12‌
)
(
2
.46‌
)
12
.50‌
2021
16
.29‌
0
.32‌
1
.85‌
2
.17‌
(
0
.24‌
)
(
0
.38‌
)
(
0
.62‌
)
17
.84‌
2020
15
.48‌
0
.23‌
1
.39‌
1
.62‌
(
0
.31‌
)
(
0
.50‌
)
(
0
.81‌
)
16
.29‌
2019
13
.74‌
0
.28‌
2
.39‌
2
.67‌
(
0
.36‌
)
(
0
.57‌
)
(
0
.93‌
)
15
.48‌
2018
15
.72‌
0
.32‌
(
1
.06‌
)
(
0
.74‌
)
(
0
.46‌
)
(
0
.78‌
)
(
1
.24‌
)
13
.74‌
(a)
(b)
(c)
(d)
(e)
(f)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
274
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
8
.81‌
%
(d)
$
447,721‌
0
.24‌
%
(e)
0
.98‌
%
(e)
33
.3‌
%
(e)
(
16
.15‌
)
438,565‌
0
.23‌
2
.17‌
43
.2‌
13
.74‌
588,703‌
0
.23‌
2
.00‌
38
.9‌
11
.28‌
568,806‌
0
.23‌
1
.74‌
18
.9‌
20
.01‌
574,960‌
0
.24‌
(f)
2
.06‌
23
.0‌
(
5
.04‌
)
561,162‌
0
.23‌
(f)
2
.29‌
18
.2‌
8
.64‌
(d)
137,076‌
0
.49‌
(e)
0
.73‌
(e)
33
.3‌
(e)
(
16
.29‌
)
129,635‌
0
.48‌
1
.98‌
43
.2‌
13
.39‌
156,241‌
0
.48‌
1
.83‌
38
.9‌
10
.96‌
134,181‌
0
.48‌
1
.56‌
18
.9‌
19
.74‌
123,870‌
0
.49‌
(f)
1
.89‌
23
.0‌
(
5
.25‌
)
104,051‌
0
.48‌
(f)
2
.10‌
18
.2‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Reflects
Manager's
contractual
expense
limit.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
275
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
SAM
CONSERVATIVE
BALANCED
PORTFOLIO
Class
1
shares
2023(c)
$
10
.23‌
$
0
.07‌
$
0
.56‌
$
0
.63‌
$
–‌
$
–‌
$
–‌
$
10
.86‌
2022
13
.61‌
0
.30‌
(
2
.25‌
)
(
1
.95‌
)
(
0
.30‌
)
(
1
.13‌
)
(
1
.43‌
)
10
.23‌
2021
12
.80‌
0
.29‌
0
.95‌
1
.24‌
(
0
.25‌
)
(
0
.18‌
)
(
0
.43‌
)
13
.61‌
2020
12
.19‌
0
.24‌
0
.89‌
1
.13‌
(
0
.29‌
)
(
0
.23‌
)
(
0
.52‌
)
12
.80‌
2019
11
.05‌
0
.28‌
1
.45‌
1
.73‌
(
0
.35‌
)
(
0
.24‌
)
(
0
.59‌
)
12
.19‌
2018
12
.33‌
0
.34‌
(
0
.73‌
)
(
0
.39‌
)
(
0
.42‌
)
(
0
.47‌
)
(
0
.89‌
)
11
.05‌
Class
2
shares
2023(c)
10
.05‌
0
.06‌
0
.55‌
0
.61‌
–‌
–‌
–‌
10
.66‌
2022
13
.40‌
0
.27‌
(
2
.22‌
)
(
1
.95‌
)
(
0
.27‌
)
(
1
.13‌
)
(
1
.40‌
)
10
.05‌
2021
12
.61‌
0
.26‌
0
.93‌
1
.19‌
(
0
.22‌
)
(
0
.18‌
)
(
0
.40‌
)
13
.40‌
2020
12
.03‌
0
.22‌
0
.86‌
1
.08‌
(
0
.27‌
)
(
0
.23‌
)
(
0
.50‌
)
12
.61‌
2019
10
.91‌
0
.25‌
1
.43‌
1
.68‌
(
0
.32‌
)
(
0
.24‌
)
(
0
.56‌
)
12
.03‌
2018
12
.19‌
0
.31‌
(
0
.73‌
)
(
0
.42‌
)
(
0
.39‌
)
(
0
.47‌
)
(
0
.86‌
)
10
.91‌
(a)
(b)
(c)
(d)
(e)
(f)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
276
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
6
.16‌
%
(d)
$
133,093‌
0
.24‌
%
(e)
1
.39‌
%
(e)
35
.3‌
%
(e)
(
14
.45‌
)
134,379‌
0
.24‌
2
.57‌
52
.1‌
9
.71‌
169,338‌
0
.23‌
2
.13‌
41
.2‌
9
.60‌
164,411‌
0
.24‌
2
.03‌
23
.4‌
15
.88‌
164,095‌
0
.24‌
(f)
2
.32‌
30
.8‌
(
3
.49‌
)
154,297‌
0
.22‌
(f)
2
.79‌
19
.5‌
6
.07‌
(d)
30,293‌
0
.49‌
(e)
1
.15‌
(e)
35
.3‌
(e)
(
14
.69‌
)
28,916‌
0
.49‌
2
.35‌
52
.1‌
9
.48‌
34,318‌
0
.48‌
1
.95‌
41
.2‌
9
.25‌
30,178‌
0
.49‌
1
.85‌
23
.4‌
15
.66‌
25,380‌
0
.49‌
(f)
2
.15‌
30
.8‌
(
3
.75‌
)
20,449‌
0
.47‌
(f)
2
.59‌
19
.5‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Reflects
Manager's
contractual
expense
limit.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
277
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
SAM
CONSERVATIVE
GROWTH
PORTFOLIO
Class
1
shares
2023(c)
$
17
.65‌
$
0
.05‌
$
1
.91‌
$
1
.96‌
$
–‌
$
–‌
$
–‌
$
19
.61‌
2022
24
.82‌
0
.36‌
(
4
.75‌
)
(
4
.39‌
)
(
0
.45‌
)
(
2
.33‌
)
(
2
.78‌
)
17
.65‌
2021
21
.75‌
0
.44‌
3
.40‌
3
.84‌
(
0
.29‌
)
(
0
.48‌
)
(
0
.77‌
)
24
.82‌
2020
19
.94‌
0
.28‌
2
.22‌
2
.50‌
(
0
.37‌
)
(
0
.32‌
)
(
0
.69‌
)
21
.75‌
2019
17
.16‌
0
.36‌
3
.68‌
4
.04‌
(
0
.36‌
)
(
0
.90‌
)
(
1
.26‌
)
19
.94‌
2018
19
.86‌
0
.35‌
(
1
.51‌
)
(
1
.16‌
)
(
0
.56‌
)
(
0
.98‌
)
(
1
.54‌
)
17
.16‌
Class
2
shares
2023(c)
17
.31‌
0
.02‌
1
.88‌
1
.90‌
–‌
–‌
–‌
19
.21‌
2022
24
.39‌
0
.31‌
(
4
.66‌
)
(
4
.35‌
)
(
0
.40‌
)
(
2
.33‌
)
(
2
.73‌
)
17
.31‌
2021
21
.40‌
0
.39‌
3
.32‌
3
.71‌
(
0
.24‌
)
(
0
.48‌
)
(
0
.72‌
)
24
.39‌
2020
19
.63‌
0
.24‌
2
.17‌
2
.41‌
(
0
.32‌
)
(
0
.32‌
)
(
0
.64‌
)
21
.40‌
2019
16
.92‌
0
.32‌
3
.61‌
3
.93‌
(
0
.32‌
)
(
0
.90‌
)
(
1
.22‌
)
19
.63‌
2018
19
.60‌
0
.31‌
(
1
.50‌
)
(
1
.19‌
)
(
0
.51‌
)
(
0
.98‌
)
(
1
.49‌
)
16
.92‌
(a)
(b)
(c)
(d)
(e)
(f)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
278
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
11
.10‌
%
(d)
$
202,993‌
0
.24‌
%
(e)
0
.49‌
%
(e)
34
.6‌
%
(e)
(
17
.79‌
)
190,273‌
0
.23‌
1
.75‌
43
.0‌
17
.75‌
242,713‌
0
.23‌
1
.85‌
43
.6‌
12
.95‌
226,009‌
0
.23‌
1
.46‌
20
.7‌
24
.06‌
213,346‌
0
.24‌
(f)
1
.89‌
16
.2‌
(
6
.62‌
)
189,654‌
0
.23‌
(f)
1
.81‌
27
.0‌
10
.98‌
(d)
171,787‌
0
.49‌
(e)
0
.25‌
(e)
34
.6‌
(e)
(
17
.97‌
)
155,472‌
0
.48‌
1
.52‌
43
.0‌
17
.44‌
192,114‌
0
.48‌
1
.67‌
43
.6‌
12
.68‌
158,606‌
0
.48‌
1
.28‌
20
.7‌
23
.68‌
143,501‌
0
.49‌
(f)
1
.68‌
16
.2‌
(
6
.82‌
)
118,307‌
0
.48‌
(f)
1
.60‌
27
.0‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Reflects
Manager's
contractual
expense
limit.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
279
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
SAM
FLEXIBLE
INCOME
PORTFOLIO
Class
1
shares
2023(c)
$
10
.17‌
$
0
.08‌
$
0
.36‌
$
0
.44‌
$
–‌
$
–‌
$
–‌
$
10
.61‌
2022
13
.17‌
0
.32‌
(
2
.03‌
)
(
1
.71‌
)
(
0
.35‌
)
(
0
.94‌
)
(
1
.29‌
)
10
.17‌
2021
12
.81‌
0
.32‌
0
.55‌
0
.87‌
(
0
.31‌
)
(
0
.20‌
)
(
0
.51‌
)
13
.17‌
2020
12
.58‌
0
.31‌
0
.57‌
0
.88‌
(
0
.36‌
)
(
0
.29‌
)
(
0
.65‌
)
12
.81‌
2019
11
.86‌
0
.33‌
1
.22‌
1
.55‌
(
0
.46‌
)
(
0
.37‌
)
(
0
.83‌
)
12
.58‌
2018
12
.95‌
0
.40‌
(
0
.63‌
)
(
0
.23‌
)
(
0
.53‌
)
(
0
.33‌
)
(
0
.86‌
)
11
.86‌
Class
2
shares
2023(c)
10
.02‌
0
.07‌
0
.36‌
0
.43‌
–‌
–‌
–‌
10
.45‌
2022
13
.00‌
0
.29‌
(
2
.01‌
)
(
1
.72‌
)
(
0
.32‌
)
(
0
.94‌
)
(
1
.26‌
)
10
.02‌
2021
12
.66‌
0
.30‌
0
.53‌
0
.83‌
(
0
.29‌
)
(
0
.20‌
)
(
0
.49‌
)
13
.00‌
2020
12
.44‌
0
.28‌
0
.56‌
0
.84‌
(
0
.33‌
)
(
0
.29‌
)
(
0
.62‌
)
12
.66‌
2019
11
.74‌
0
.31‌
1
.19‌
1
.50‌
(
0
.43‌
)
(
0
.37‌
)
(
0
.80‌
)
12
.44‌
2018
12
.83‌
0
.38‌
(
0
.63‌
)
(
0
.25‌
)
(
0
.51‌
)
(
0
.33‌
)
(
0
.84‌
)
11
.74‌
(a)
(b)
(c)
(d)
(e)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
280
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
4
.33‌
%
(d)
$
105,034‌
0
.24‌
%
(e)
1
.57‌
%
(e)
26
.9‌
%
(e)
(
13
.11‌
)
108,390‌
0
.24‌
2
.82‌
54
.1‌
6
.89‌
148,266‌
0
.23‌
2
.41‌
44
.0‌
7
.27‌
149,396‌
0
.24‌
2
.51‌
38
.6‌
13
.25‌
157,922‌
0
.24‌
2
.65‌
37
.4‌
(
1
.97‌
)
157,019‌
0
.23‌
3
.19‌
19
.9‌
4
.29‌
(d)
35,688‌
0
.49‌
(e)
1
.32‌
(e)
26
.9‌
(e)
(
13
.37‌
)
34,633‌
0
.49‌
2
.58‌
54
.1‌
6
.61‌
45,586‌
0
.48‌
2
.31‌
44
.0‌
7
.03‌
34,866‌
0
.49‌
2
.31‌
38
.6‌
12
.97‌
30,663‌
0
.49‌
2
.46‌
37
.4‌
(
2
.20‌
)
25,656‌
0
.48‌
3
.07‌
19
.9‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
281
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
SAM
STRATEGIC
GROWTH
PORTFOLIO
Class
1
shares
2023(c)
$
19
.76‌
$
–‌
$
2
.55‌
$
2
.55‌
$
–‌
$
–‌
$
–‌
$
22
.31‌
2022
28
.09‌
0
.33‌
(
5
.59‌
)
(
5
.26‌
)
(
0
.52‌
)
(
2
.55‌
)
(
3
.07‌
)
19
.76‌
2021
24
.17‌
0
.53‌
4
.24‌
4
.77‌
(
0
.26‌
)
(
0
.59‌
)
(
0
.85‌
)
28
.09‌
2020
21
.85‌
0
.26‌
2
.96‌
3
.22‌
(
0
.38‌
)
(
0
.52‌
)
(
0
.90‌
)
24
.17‌
2019
18
.36‌
0
.39‌
4
.54‌
4
.93‌
(
0
.33‌
)
(
1
.11‌
)
(
1
.44‌
)
21
.85‌
2018
21
.72‌
0
.33‌
(
2
.01‌
)
(
1
.68‌
)
(
0
.52‌
)
(
1
.16‌
)
(
1
.68‌
)
18
.36‌
Class
2
shares
2023(c)
19
.39‌
(
0
.02‌
)
2
.50‌
2
.48‌
–‌
–‌
–‌
21
.87‌
2022
27
.62‌
0
.27‌
(
5
.49‌
)
(
5
.22‌
)
(
0
.46‌
)
(
2
.55‌
)
(
3
.01‌
)
19
.39‌
2021
23
.80‌
0
.46‌
4
.16‌
4
.62‌
(
0
.21‌
)
(
0
.59‌
)
(
0
.80‌
)
27
.62‌
2020
21
.53‌
0
.22‌
2
.91‌
3
.13‌
(
0
.34‌
)
(
0
.52‌
)
(
0
.86‌
)
23
.80‌
2019
18
.11‌
0
.34‌
4
.47‌
4
.81‌
(
0
.28‌
)
(
1
.11‌
)
(
1
.39‌
)
21
.53‌
2018
21
.46‌
0
.28‌
(
2
.00‌
)
(
1
.72‌
)
(
0
.47‌
)
(
1
.16‌
)
(
1
.63‌
)
18
.11‌
(a)
(b)
(c)
(d)
(e)
(f)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
282
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
12
.90‌
%
(d)
$
193,447‌
0
.24‌
%
(e)
0
.03‌
%
(e)
37
.3‌
%
(e)
(
18
.78‌
)
174,041‌
0
.23‌
1
.45‌
40
.8‌
19
.86‌
223,578‌
0
.23‌
1
.97‌
35
.9‌
15
.40‌
187,904‌
0
.23‌
1
.24‌
22
.3‌
27
.44‌
169,489‌
0
.24‌
(f)
1
.89‌
20
.3‌
(
8
.60‌
)
140,247‌
0
.23‌
(f)
1
.56‌
37
.8‌
12
.79‌
(d)
184,230‌
0
.49‌
(e)
(
0
.22‌
)
(e)
37
.3‌
(e)
(
18
.98‌
)
164,885‌
0
.48‌
1
.22‌
40
.8‌
19
.54‌
205,369‌
0
.48‌
1
.76‌
35
.9‌
15
.13‌
167,706‌
0
.48‌
1
.09‌
22
.3‌
27
.13‌
145,924‌
0
.49‌
(f)
1
.67‌
20
.3‌
(
8
.87‌
)
114,902‌
0
.48‌
(f)
1
.34‌
37
.8‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Reflects
Manager's
contractual
expense
limit.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
283
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
SHORT-TERM
INCOME
ACCOUNT
Class
1
shares
2023(c)
$
2
.41‌
$
0
.04‌
$
0
.01‌
$
0
.05‌
$
–‌
$
–‌
$
–‌
$
2
.46‌
2022
2
.53‌
0
.04‌
(
0
.13‌
)
(
0
.09‌
)
(
0
.03‌
)
–‌
(
0
.03‌
)
2
.41‌
2021
2
.60‌
0
.03‌
(
0
.05‌
)
(
0
.02‌
)
(
0
.04‌
)
(
0
.01‌
)
(
0
.05‌
)
2
.53‌
2020
2
.57‌
0
.04‌
0
.05‌
0
.09‌
(
0
.06‌
)
–‌
(
0
.06‌
)
2
.60‌
2019
2
.52‌
0
.06‌
0
.06‌
0
.12‌
(
0
.07‌
)
–‌
(
0
.07‌
)
2
.57‌
2018
2
.55‌
0
.06‌
(
0
.03‌
)
0
.03‌
(
0
.06‌
)
–‌
(
0
.06‌
)
2
.52‌
(a)
(b)
(c)
(d)
(e)
(f)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
284
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
2
.07‌
%
(d)
$
138,539‌
0
.42‌
%
(e)
3
.16‌
%
(e)
39
.4‌
%
(e)
(
3
.45‌
)
134,122‌
0
.46‌
1
.74‌
57
.7‌
(
0
.72‌
)
140,532‌
0
.47‌
1
.09‌
56
.7‌
3
.36‌
157,019‌
0
.51‌
(f)
1
.61‌
73
.7‌
4
.70‌
130,852‌
0
.51‌
(f)
2
.31‌
54
.2‌
1
.02‌
149,075‌
0
.50‌
(f)
2
.19‌
49
.9‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Reflects
Manager's
contractual
expense
limit.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
285
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Distributions
from
Realized
Gains
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
SMALLCAP
ACCOUNT
Class
1
shares
2023(c)
$
13
.03‌
$
0
.03‌
$
1
.37‌
$
1
.40‌
$
–‌
$
–‌
$
–‌
$
14
.43‌
2022
20
.05‌
0
.05‌
(
4
.08‌
)
(
4
.03‌
)
(
0
.01‌
)
(
2
.98‌
)
(
2
.99‌
)
13
.03‌
2021
17
.26‌
(
0
.01‌
)
3
.48‌
3
.47‌
(
0
.06‌
)
(
0
.62‌
)
(
0
.68‌
)
20
.05‌
2020
15
.33‌
0
.03‌
3
.03‌
3
.06‌
(
0
.07‌
)
(
1
.06‌
)
(
1
.13‌
)
17
.26‌
2019
14
.30‌
0
.08‌
3
.67‌
3
.75‌
(
0
.06‌
)
(
2
.66‌
)
(
2
.72‌
)
15
.33‌
2018
17
.10‌
0
.03‌
(
1
.62‌
)
(
1
.59‌
)
(
0
.06‌
)
(
1
.15‌
)
(
1
.21‌
)
14
.30‌
Class
2
shares
2023(c)
12
.91‌
0
.01‌
1
.36‌
1
.37‌
–‌
–‌
–‌
14
.28‌
2022
19
.93‌
0
.01‌
(
4
.05‌
)
(
4
.04‌
)
–‌
(
2
.98‌
)
(
2
.98‌
)
12
.91‌
2021
17
.17‌
(
0
.06‌
)
3
.47‌
3
.41‌
(
0
.03‌
)
(
0
.62‌
)
(
0
.65‌
)
19
.93‌
2020
15
.26‌
–‌
3
.01‌
3
.01‌
(
0
.04‌
)
(
1
.06‌
)
(
1
.10‌
)
17
.17‌
2019
14
.24‌
0
.04‌
3
.66‌
3
.70‌
(
0
.02‌
)
(
2
.66‌
)
(
2
.68‌
)
15
.26‌
2018
17
.04‌
(
0
.01‌
)
(
1
.62‌
)
(
1
.63‌
)
(
0
.02‌
)
(
1
.15‌
)
(
1
.17‌
)
14
.24‌
(a)
(b)
(c)
(d)
(e)
(f)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
286
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
10
.66‌
%
(d)
,(e)
$
165,538‌
0
.84‌
%
(f)
0
.41‌
%
(f)
27
.5‌
%
(f)
(
20
.63‌
)
(e)
156,903‌
0
.84‌
0
.32‌
18
.0‌
20
.12‌
213,890‌
0
.82‌
(
0
.04‌
)
36
.6‌
22
.20‌
195,848‌
0
.84‌
0
.24‌
38
.8‌
27
.40‌
184,434‌
0
.84‌
0
.53‌
34
.7‌
(
10
.89‌
)
163,243‌
0
.83‌
0
.20‌
45
.0‌
10
.61‌
(d)
9,052‌
1
.09‌
(f)
0
.17‌
(f)
27
.5‌
(f)
(
20
.88‌
)
8,383‌
1
.09‌
0
.07‌
18
.0‌
19
.86‌
10,497‌
1
.07‌
(
0
.29‌
)
36
.6‌
21
.87‌
8,414‌
1
.09‌
(
0
.01‌
)
38
.8‌
27
.12‌
6,829‌
1
.09‌
0
.28‌
34
.7‌
(
11
.17‌
)
(e)
4,874‌
1
.08‌
(
0
.05‌
)
45
.0‌
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Total
return
is
calculated
using
the
traded
net
asset
value
which
may
differ
from
the
reported
net
asset
value.
The
traded
net
asset
value
is
the
net
asset
value
which
a
shareholder
would
have
paid
or
received
from
a
subscription
or
redemption.
Computed
on
an
annualized
basis.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
287
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Net
Asset
Value,
End
of
Period
U.S.
LARGECAP
BUFFER
APRIL
ACCOUNT
Class
2
shares
2023(b)
$
10
.00‌
$
0
.01‌
$
0
.63‌
$
0
.64‌
$
10
.64‌
(a)
(b)
(c)
(d)
(e)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
288
Total
Return
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
6
.40‌
%
(c)
$
37,437‌
0
.95‌
%
(d)
,(e)
0
.56‌
%
(d)
88
.2‌
%
(d)
Calculated
based
on
average
shares
outstanding
during
the
period.
Period
from
March
29,
2023,
date
operations
commenced,
through
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Reflects
Manager's
contractual
expense
limit.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
289
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Net
Asset
Value,
End
of
Period
U.S.
LARGECAP
BUFFER
JANUARY
ACCOUNT
Class
2
shares
2023(c)
$
9
.99‌
$
0
.02‌
$
1
.22‌
$
1
.24‌
$
11
.23‌
2022(i)
10
.00‌
–‌
(
0
.01‌
)
(
0
.01‌
)
9
.99‌
(a)
(b)
(c)
(d)
(e)
(f)
(g)
(h)
(i)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
290
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
12
.30‌
%
(d)
,(e)
$
12,361‌
0
.99‌
%
(f)
,(g)
,(h)
0
.46‌
%
(f)
73
.5‌
%
(f)
0
.00‌
(d)
,(e)
26,581‌
0
.95‌
(f)
,(g)
3
.20‌
(f)
0
.0‌
(f)
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Total
return
is
calculated
using
the
traded
net
asset
value
which
may
differ
from
the
reported
net
asset
value.
The
traded
net
asset
value
is
the
net
asset
value
which
a
shareholder
would
have
paid
or
received
from
a
subscription
or
redemption.
Computed
on
an
annualized
basis.
Reflects
Manager's
contractual
expense
limit.
Includes
0.04%
of
interest
expense
associated
with
borrowings.
The
expense
is
not
subject
to
the
Manager's
contractual
expense
limit.
Period
from
December
28,
2022,
date
operations
commenced,
through
December
31,
2022.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
291
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
U.S.
LARGECAP
BUFFER
JULY
ACCOUNT
Class
2
shares
2023(c)
$
10
.16‌
$
0
.02‌
$
1
.14‌
$
1
.16‌
$
–‌
$
–‌
$
11
.32‌
2022(h)
10
.00‌
0
.04‌
0
.15‌
0
.19‌
(
0
.03‌
)
(
0
.03‌
)
10
.16‌
(a)
(b)
(c)
(d)
(e)
(f)
(g)
(h)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
292
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
11
.42‌
%
(d)
$
58,314‌
0
.97‌
%
(e)
,(f)
,(g)
0
.30‌
%
(e)
108
.1‌
%
(e)
1
.93‌
(d)
26,247‌
0
.95‌
(e)
,(f)
0
.72‌
(e)
20
.0‌
(e)
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Reflects
Manager's
contractual
expense
limit.
Includes
0.02%
of
interest
expense
associated
with
borrowings.
The
expense
is
not
subject
to
the
Manager's
contractual
expense
limit.
Period
from
June
29,
2022,
date
operations
commenced,
through
December
31,
2022.
Financial
Highlights
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
293
Selected
data
for
a
share
of
Capital
Stock
outstanding
throughout
each
year
ended
December
31
(except
as
noted):
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)(a)
Net
Realized
and
Unrealized
Gain
(Loss)
on
Investments
Total
From
Investment
Operations
Dividends
from
Net
Investment
Income
Total
Dividends
and
Distributions
Net
Asset
Value,
End
of
Period
U.S.
LARGECAP
BUFFER
OCTOBER
ACCOUNT
Class
2
shares
2023(c)
$
10
.51‌
$
0
.02‌
$
1
.31‌
$
1
.33‌
$
–‌
$
–‌
$
11
.84‌
2022(h)
10
.00‌
0
.02‌
0
.51‌
0
.53‌
(
0
.02‌
)
(
0
.02‌
)
10
.51‌
(a)
(b)
(c)
(d)
(e)
(f)
(g)
(h)
(i)
Financial
Highlights
(Continued)
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
See
accompanying
notes.
294
Total
Return(b)
Net
Assets,
End
of
Period
(in
thousands)
Ratio
of
Expenses
to
Average
Net
Assets
Ratio
of
Net
Investment
Income
to
Average
Net
Assets
Portfolio
Turnover
Rate
12
.65‌
%
(d)
$
17,395‌
0
.97‌
%
(e)
,(f)
,(g)
0
.37‌
%
(e)
5
.9‌
%
(e)
5
.29‌
(d)
17,978‌
0
.99‌
(e)
,(f)
,(i)
0
.68‌
(e)
180
.0‌
(e)
Calculated
based
on
average
shares
outstanding
during
the
period.
Total
return
does
not
reflect
charges
attributable
to
separate
accounts.
Inclusion
of
these
charges
would
reduce
the
amounts
shown.
Six
months
ended
June
30,
2023.
Total
return
amounts
have
not
been
annualized.
Computed
on
an
annualized
basis.
Reflects
Manager's
contractual
expense
limit.
Includes
0.02%
of
interest
expense
associated
with
borrowings.
The
expense
is
not
subject
to
the
Manager's
contractual
expense
limit.
Period
from
September
29,
2022,
date
operations
commenced,
through
December
31,
2022.
Includes
0.04%
of
interest
expense
associated
with
borrowings.
The
expense
is
not
subject
to
the
Manager's
contractual
expense
limit.
Shareholder
Expense
Example
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
295
As
a
shareholder
of
Principal
Variable
Contracts
Funds,
Inc.
you
incur
ongoing
costs,
including
management
fees;
distribution
fees;
and
other
fund
expenses.
This
example
is
intended
to
help
you
understand
your
ongoing
costs
(in
dollars)
of
investing
in
Principal
Variable
Contracts
Funds,
Inc.
and
to
compare
these
costs
with
the
ongoing
costs
of
investing
in
other
mutual
funds.
In
addition
to
the
expenses
the
Funds
bear
directly,
each
of
the
Funds
may
indirectly
bear
its
pro
rata
share
of
the
expenses
incurred
by
the
investment
companies
in
which
the
Funds
invest.
These
expenses
are
not
included
in
the
fund’s
annualized
expense
ratio
used
to
calculate
the
expenses
paid
in
this
example.
If
they
were,
the
expenses
paid
would
be
higher.
Expenses
shown
below
and
on
the
following
pages
do
not
account
for
fees,
expenses
and
charges
of
any
variable
insurance
contract
or
retirement
plan.
If
these
fees
had
been
reflected,
expenses
would
have
been
higher.
The
Example
is
based
on
an
investment
of
$1,000
invested
at
the
beginning
of
the
period
and
held
for
the
entire
period
(
January
1,
2023
to
June
30,
2023
),
unless
otherwise
noted.
Actual
Expenses
The
first
line
of
the
table
below
provides
information
about
actual
account
values
and
actual
expenses.
You
may
use
the
information
in
this
line,
together
with
the
amount
you
invested,
to
estimate
the
expenses
that
you
paid
over
the
period.
Simply
divide
your
account
value
by
$1,000
(for
example,
an
$8,600
account
value
divided
by
$1,000
=
8.6),
then
multiply
the
result
by
the
number
in
the
first
line
under
the
heading
entitled
“Expenses
Paid
During
Period”
to
estimate
the
expenses
you
paid
on
your
account
during
this
period.
Hypothetical
Example
for
Comparison
Purposes
The
second
line
of
the
table
below
provides
information
about
hypothetical
account
values
and
hypothetical
expenses
based
on
each
fund’s
actual
expense
ratio
and
an
assumed
rate
of
return
of
5%
per
year
before
expenses,
which
is
not
the
fund’s
actual
return.
The
hypothetical
account
values
and
expenses
may
not
be
used
to
estimate
the
actual
ending
account
balance
or
expenses
you
paid
for
the
period.
You
may
use
this
information
to
compare
the
ongoing
costs
of
investing
in
Principal
Variable
Contracts
Funds,
Inc.
and
other
funds.
To
do
so,
compare
this
5%
hypothetical
example
with
the
5%
hypothetical
examples
that
appear
in
the
shareholder
reports
of
the
other
funds.
Please
note
that
the
expenses
shown
in
the
table
are
meant
to
highlight
your
ongoing
costs
only.
Therefore,
the
second
line
of
the
table
is
useful
in
comparing
ongoing
costs
only,
and
will
not
help
you
determine
the
relative
total
cost
of
owning
different
funds.
Actual
Hypothetical
Beginning
Account
Value
January
1,
2023
Ending
Account
Value
June
30,
2023
Expenses
Paid
During Period
January
1,
2023 to
June
30,
2023
(a)
Beginning
Account
Value
January
1,
2023
Ending
Account
Value
June
30,
2023  
Expenses
Paid
During Period
January
1,
2023 to
June
30,
2023
(a)
Annualized
Expense
Ratio
Blue
Chip
Account
Class
3
$
1,000.00
$
1,215.91
$
5.77
$
1,000.00
$
1,019.59
$
5.26
1.05
%
Bond
Market
Index
Account
Class
1
1,000.00
1,023.00
0.75
1,000.00
1,024.05
0.75
0.15
Core
Plus
Bond
Account
Class
1
1,000.00
1,018.05
2.50
1,000.00
1,022.32
2.51
0.50
Diversified
Balanced
Account
Class
1
1,000.00
1,083.27
0.26
1,000.00
1,024.55
0.25
0.05
Class
2
1,000.00
1,082.29
1.55
1,000.00
1,023.31
1.51
0.30
Class
3
1,000.00
1,081.78
2.32
1,000.00
1,022.56
2.26
0.45
Diversified
Balanced
Managed
Volatility
Account
Class
2
1,000.00
1,074.55
1.59
1,000.00
1,023.26
1.56
0.31
Class
3
1,000.00
1,073.97
2.37
1,000.00
1,022.51
2.31
0.46
Diversified
Balanced
Volatility
Control
Account
Class
2
1,000.00
1,075.02
1.96
1,000.00
1,022.91
1.91
0.38
Class
3
1,000.00
1,073.26
2.72
1,000.00
1,022.17
2.66
0.53
Diversified
Growth
Account
Class
2
1,000.00
1,100.62
1.56
1,000.00
1,023.31
1.51
0.30
Class
3
1,000.00
1,100.19
2.34
1,000.00
1,022.56
2.26
0.45
Shareholder
Expense
Example
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
296
Actual
Hypothetical
Beginning
Account
Value
January
1,
2023
Ending
Account
Value
June
30,
2023
Expenses
Paid
During Period
January
1,
2023 to
June
30,
2023
(a)
Beginning
Account
Value
January
1,
2023
Ending
Account
Value
June
30,
2023  
Expenses
Paid
During Period
January
1,
2023 to
June
30,
2023
(a)
Annualized
Expense
Ratio
Diversified
Growth
Managed
Volatility
Account
Class
2
$
1,000.00
$
1,091.06
$
1.61
$
1,000.00
$
1,023.26
$
1.56
0.31
%
Class
3
1,000.00
1,089.74
2.38
1,000.00
1,022.51
2.31
0.46
Diversified
Growth
Volatility
Control
Account
Class
2
1,000.00
1,089.43
1.92
1,000.00
1,022.96
1.86
0.37
Class
3
1,000.00
1,089.67
2.69
1,000.00
1,022.22
2.61
0.52
Diversified
Income
Account
Class
2
1,000.00
1,063.33
1.59
1,000.00
1,023.26
1.56
0.31
Class
3
1,000.00
1,063.06
2.35
1,000.00
1,022.51
2.31
0.46
Diversified
International
Account
Class
1
1,000.00
1,122.01
4.95
1,000.00
1,020.13
4.71
0.94
Equity
Income
Account
Class
1
1,000.00
1,040.69
2.43
1,000.00
1,022.41
2.41
0.48
Class
2
1,000.00
1,039.71
3.69
1,000.00
1,021.17
3.66
0.73
Class
3
1,000.00
1,038.78
4.45
1,000.00
1,020.43
4.41
0.88
Global
Emerging
Markets
Account
Class
1
1,000.00
1,080.66
5.83
1,000.00
1,019.19
5.66
1.13
Government
&
High
Quality
Bond
Account
Class
1
1,000.00
1,018.20
2.60
1,000.00
1,022.22
2.61
0.52
LargeCap
Growth
Account
I
Class
1
1,000.00
1,272.34
3.89
1,000.00
1,021.37
3.46
0.69
LargeCap
S&P
500
Index
Account
Class
1
1,000.00
1,167.76
1.07
1,000.00
1,023.80
1.00
0.20
Class
2
1,000.00
1,165.83
2.42
1,000.00
1,022.56
2.26
0.45
LargeCap
S&P
500
Managed
Volatility
Index
Account
Class
1
1,000.00
1,144.81
1.97
1,000.00
1,022.96
1.86
0.37
MidCap
Account
Class
1
1,000.00
1,158.44
2.89
1,000.00
1,022.12
2.71
0.54
Class
2
1,000.00
1,157.04
4.23
1,000.00
1,020.88
3.96
0.79
Principal
Capital
Appreciation
Account
Class
1
1,000.00
1,146.25
3.41
1,000.00
1,021.62
3.21
0.64
Class
2
1,000.00
1,144.73
4.73
1,000.00
1,020.38
4.46
0.89
Principal
LifeTime
2020
Account
Class
1
1,000.00
1,067.13
0.05
1,000.00
1,024.74
0.05
0.01
Principal
LifeTime
2030
Account
Class
1
1,000.00
1,086.32
0.05
1,000.00
1,024.74
0.05
0.01
Principal
LifeTime
2040
Account
Class
1
1,000.00
1,108.29
0.05
1,000.00
1,024.74
0.05
0.01
Principal
LifeTime
2050
Account
Class
1
1,000.00
1,122.49
0.11
1,000.00
1,024.70
0.10
0.02
Shareholder
Expense
Example
Principal
Variable
Contracts
Funds,
Inc.
June
30,
2023
(unaudited)
297
Actual
Hypothetical
Beginning
Account
Value
January
1,
2023
Ending
Account
Value
June
30,
2023
Expenses
Paid
During Period
January
1,
2023 to
June
30,
2023
(a)
Beginning
Account
Value
January
1,
2023
Ending
Account
Value
June
30,
2023  
Expenses
Paid
During Period
January
1,
2023 to
June
30,
2023
(a)
Annualized
Expense
Ratio
Principal
LifeTime
2060
Account
Class
1
$
1,000.00
$
1,122.42
$
0.37
$
1,000.00
$
1,024.45
$
0.35
0.07
%
Principal
LifeTime
Strategic
Income
Account
Class
1
1,000.00
1,057.31
0.15
1,000.00
1,024.65
0.15
0.03
Real
Estate
Securities
Account
Class
1
1,000.00
1,050.68
4.07
1,000.00
1,020.83
4.01
0.80
Class
2
1,000.00
1,049.41
5.34
1,000.00
1,019.59
5.26
1.05
SAM
Balanced
Portfolio
Class
1
1,000.00
1,088.12
1.24
1,000.00
1,023.60
1.20
0.24
Class
2
1,000.00
1,086.40
2.53
1,000.00
1,022.36
2.46
0.49
SAM
Conservative
Balanced
Portfolio
Class
1
1,000.00
1,061.58
1.23
1,000.00
1,023.60
1.20
0.24
Class
2
1,000.00
1,060.70
2.50
1,000.00
1,022.36
2.46
0.49
SAM
Conservative
Growth
Portfolio
Class
1
1,000.00
1,111.05
1.26
1,000.00
1,023.60
1.20
0.24
Class
2
1,000.00
1,109.76
2.56
1,000.00
1,022.36
2.46
0.49
SAM
Flexible
Income
Portfolio
Class
1
1,000.00
1,043.26
1.22
1,000.00
1,023.60
1.20
0.24
Class
2
1,000.00
1,042.91
2.48
1,000.00
1,022.36
2.46
0.49
SAM
Strategic
Growth
Portfolio
Class
1
1,000.00
1,129.05
1.27
1,000.00
1,023.60
1.20
0.24
Class
2
1,000.00
1,127.90
2.59
1,000.00
1,022.36
2.46
0.49
Short-Term
Income
Account
Class
1
1,000.00
1,020.75
2.10
1,000.00
1,022.71
2.11
0.42
SmallCap
Account
Class
1
1,000.00
1,106.60
4.39
1,000.00
1,020.63
4.21
0.84
Class
2
1,000.00
1,106.12
5.69
1,000.00
1,019.39
5.46
1.09
U.S.
LargeCap
Buffer
April
Account
Class
2
1,000.00
1,064.00
2.50
(b)
1,000.00
1,020.08
4.76
0.95
U.S.
LargeCap
Buffer
January
Account
Class
2
1,000.00
1,123.00
5.21
1,000.00
1,019.89
4.96
0.99
U.S.
LargeCap
Buffer
July
Account
Class
2
1,000.00
1,114.17
5.08
1,000.00
1,019.98
4.86
0.97
U.S.
LargeCap
Buffer
October
Account
Class
2
1,000.00
1,126.55
5.11
1,000.00
1,019.98
4.86
0.97
(a)
Expenses
are
equal
to
a
fund's
annualized
expense
ratio
multiplied
by
the
average
account
value
over
the
period,
multiplied
by
181/365
(to
reflect
the
one-half
year
period).
(b)
Expenses
are
equal
to
a
fund's
annualized
expense
ratio
multiplied
by
the
average
account
value
over
the
period
(March
29,
2023
to
June
30,
2023),
multiplied
by
93/365
(to
reflect
the
period
since
inception).
Principal
Variable
Contracts
Funds,
Inc.
(unaudited)
298
Notification
of
Source
of
Distributions
Pursuant
to
Rule
19a-1
of
the
Investment
Company
Act
of
1940
As
noted
in
the
table
provided
below,
certain
of
the
Funds
made
distributions
for
the
month
of
April
2023
for
which
a
portion
is
estimated
to
be
in
excess
of
the
Fund’s
current
and
accumulated
net
income.
As
of
this
month
end,
the
estimated
sources
of
these
distributions
were
as
follows:
The
ultimate
composition
of
these
distributions
may
vary
from
the
estimates
provided
above
due
to
a
variety
of
factors
including
future
income
and
expenses,
and
realized
gains
and
losses
from
the
purchase
and
sale
of
securities.
Please
note
that
this
information
is
being
provided
to
satisfy
certain
notice
requirements
under
the
Investment
Company
Act
of
1940.
Tax
reporting
information
for
shareholders
of
the
Funds
will
not
be
available
until
the
end
of
the
Funds’
fiscal
year.
As
a
result,
shareholders
should
not
use
the
information
provided
in
this
notice
for
tax
reporting
purposes.
April
2023
Fund
Net
Income
Realized
Gain
Capital
Sources
Principal
LifeTime
2010
Account
99.76%
0.00%
0.24%
299
FUND
BOARD
OF
DIRECTORS
AND
OFFICERS
The
Board
of
Directors
(the
“Board”)
has
overall
responsibility
for
overseeing
the
Fund’s
operations
in
accordance
with
the
Investment
Act
of
1940,
as
amended
(the
“1940
Act”),
other
applicable
laws,
and
the
Fund’s
charter.
Each
member
of
the
Board
(“Board
Member”)
serves
on
the
Boards
of
the
following
investment
companies:
Principal
Funds,
Inc.,
Principal
Variable
Contracts
Funds,
Inc.,
Principal
Exchange-Traded
Funds,
and
Principal
Diversified
Select
Real
Asset
Fund
which
are
collectively
referred
to
as
the
“Fund
Complex”.
Board
Members
that
are
affiliated
persons
of
any
investment
advisor,
the
principal
distributor,
or
the
principal
underwriter
of
the
Fund
Complex
are
considered
“interested
persons”
of
the
Fund
(as
defined
in
the
1940
Act)
and
are
referred
to
as
“Interested
Board
Members”.
Board
Members
who
are
not
Interested
Board
Members
are
referred
to
as
“Independent
Board
Members”.
Each
Board
Member
generally
serves
until
the
next
annual
meeting
of
shareholders
or
until
such
Board
Member’s
earlier
death,
resignation,
or
removal.
Independent
Board
Members
have
a
72-year
age
limit
and,
for
Independent
Board
Members
elected
on
or
after
September
14,
2021,
a
72-year
age
limit
or
a
15-year
term
limit,
whichever
occurs
first.
The
Board
may
waive
the
age
or
term
limits
in
the
Board’s
discretion.
The
Board
elects
officers
to
supervise
the
day-to-day
operations
of
the
Fund
Complex.
Officers
serve
at
the
pleasure
of
the
Board,
and
each
officer
has
the
same
position
with
each
investment
company
in
the
Fund
Complex.
INDEPENDENT
BOARD
MEMBERS
Name,
Position
Held
with
the
Fund
Complex,
Year
of
Birth
Principal
Occupation(s)
During
past
5
years
Number
of
Portfolios
in
Fund
Complex
Overseen
by
Board
Member
Other
Directorships
Held
by
Board
Member
During
Past
5
Years
Leroy
T.
Barnes,
Jr.
Board
Member
since
2012
Member,
Audit
Committee
1951
Retired
130
McClatchy
Newspapers,
Inc.
(2000-
2020);
Frontier
Communications,
Inc.
(2005-2019)
Craig
Damos
Lead
Independent
Board
Member
since
2020
Board
Member
since
2008
Member,
Nominating
and
Governance
Committee
Member,
Operations
Committee
Member,
Executive
Committee
1954
President,
C.P.
Damos
Consulting
LLC
(consulting
services)
130
None
Katharin
S.
Dyer
Board
Member
since
2023
Member,
Operations
Committee
1957
Founder
and
Chief
Executive
Officer,
PivotWise
(consulting
services)
Global
Partner,
IBM
(technology
company)
from
2016-2018
130
Liquidity
Services,
Inc.
(2020-present)
Frances
P.
Grieb
Board
Member
since
2023
Member,
Audit
Committee
1960
Retired
130
First
Interstate
BancSystems,
Inc.
(2022-present);
Great
Western
Bancorp,
Inc.
and
Great
Western
Bank
(2014-2022)
Fritz
S.
Hirsch
Board
Member
since
2005
Member,
Nominating
and
Governance
Committee
Member,
15(c)
Committee
1951
Interim
CEO,
MAM
USA
(manufacturer
of
infant
and
juvenile
products)
from
February
2020
to
October
2020
130
MAM
USA
(2011-present)
Victor
Hymes
Board
Member
since
2020
Chair,
Audit
Committee
Member,
Nominating
and
Governance
Committee
1957
Founder,
CEO,
CIO,
Legato
Capital
Management,
LLC
(investment
management
company)
130
None
Padelford
L.
Lattimer
Board
Member
since
2020
Chair,
Operations
Committee
Member,
15(c)
Committee
1961
Managing
Partner,
TBA
Management
Consulting
LLC
(management
consulting
and
staffing
company)
130
None
Karen
McMillan
Board
Member
since
2014
Member,
Operations
Committee
Chair,
15(c)
Committee
1961
Founder/Owner,
Tyche
Consulting
LLC
(consulting
services)
Managing
Director,
Patomak
Global
Partners,
LLC
(financial
services
consulting)
from
2014-2021
130
None
300
INTERESTED
BOARD
MEMBERS
Name,
Position
Held
with
the
Fund
Complex,
Year
of
Birth
Principal
Occupation(s)
During
past
5
years
Number
of
Portfolios
in
Fund
Complex
Overseen
by
Board
Member
Other
Directorships
Held
by
Board
Member
During
Past
5
Years
Elizabeth
A.
Nickels
Board
Member
since
2015
Member,
Audit
Committee
Chair,
Nominating
and
Governance
Committee
1962
Retired
130
SpartanNash
(2000-2022)
Mary
M.
VanDeWeghe
Board
Member
since
2018
Member,
Audit
Committee
Member,
15(c)
Committee
1959
CEO
and
President,
Forte
Consulting,
Inc.
(financial
and
management
consulting)
130
Helmerich
&
Payne
(2019-present);
Denbury
Resources
Inc.
(2019-2020)
Name,
Position
Held
with
the
Fund
Complex,
Year
of
Birth
Principal
Occupation(s)
During
past
5
years
Number
of
Portfolios
in
Fund
Complex
Overseen
by
Board
Member
Other
Directorships
Held
by
Board
Member
During
Past
5
Years
Kamal
Bhatia
Principal
Global
Investors,
LLC
(“PGI”)
130
None
Chair
and
Board
Member
since
2023
Chief
Executive
Officer
and
President
since
2019
Chair,
Executive
Committee
1972
Director
since
2019
President-Principal
Funds
since
2019
Principal
Funds
Distributor,
Inc.
(“PFD”)
Director
since
2019
Principal
Financial
Group,
Inc.
(“PFGI”),
Principal
Financial
Services,
Inc.
(“PFSI”),
and
Principal
Life
Insurance
Company
(“PLIC”)
Senior
Executive
Managing
Director
Global
Head
of
Investments
Principal
Asset
Management
(“PAM”)
since
2023
Senior
Executive
Director
and
Chief
Operating
Officer
-
PAM
since
2023
Senior
Executive
Director
and
Chief
Operating
Officer
-
PGI
(2020-2022)
President-Principal
Funds
(2019-2020)
Post
Advisory
Group,
LLC
(“Post”)
Director
since
2020
Principal
Real
Estate
Investors,
LLC
(“PREI”)
Senior
Executive
Director
and
Chief
Operating
Officer
-
PGI
since
2022
Director
since
2020
Principal
Shareholder
Services,
Inc.
(“PSS”)
Executive
Vice
President
since
2019
Director
and
Chair
(2019-2022)
Spectrum
Asset
Management
(“Spectrum”)
Director
since
2021
Origin
Asset
Management
(“Origin”)
Additional
Director
since
2022
OppenheimerFunds
Senior
Vice
President
(2011-2019)
301
Correspondence
intended
for
each
Board
Member
who
is
other
than
an
Interested
Board
Member
may
be
sent
to
655
9th
Street,
Des
Moines,
IA
50392.
Name,
Position
Held
with
the
Fund
Complex,
Year
of
Birth
Principal
Occupation(s)
During
past
5
years
Number
of
Portfolios
in
Fund
Complex
Overseen
by
Board
Member
Other
Directorships
Held
by
Board
Member
During
Past
5
Years
Patrick
G.
Halter
PGI
130
None
Board
Member
since
2017
Member,
Executive
Committee
1959
Chair
since
2018
Chief
Executive
Officer
and
President
since
2018
Director
since
2003
PFGI,
PFSI,
and
PLIC
President
and
Chief
Executive
Officer
PAM)
since
2022
President
Principal
Global
Asset
Management
(“PGAM”)
(2020-2022)
Post
Director
since
2017
Chair
(2017-2020)
PREI
President
-
PGAM
since
2022
Director
and
Chair
since
2004
Chief
Executive
Officer
and
President
(2018-2021)
Origin
Director
(2018-2019)
Kenneth
A.
McCullum
PGI
130
Board
Member
since
2023
1964
Director
since
2020
PFGI,
PFSI,
and
PLIC
Executive
Vice
President
and
Chief
Risk
Officer
since
2023
Senior
Vice
President
and
Chief
Risk
Officer
(2020-
2023)
Vice
President
and
Chief
Actuary
(2015-2020)
Principal
Securities,
Inc.
(“PSI”)
Director
since
2020
PSS
Director
since
2020
302
FUND
COMPLEX
OFFICERS
Name,
Position
Held
with
the
Fund
Complex,
Address,
and
Year
of
Birth
Principal
Occupation(s)
During
past
5
years
Randy
D.
Bolin
Assistant
Tax
Counsel
Des
Moines,
IA
50392
1961
Vice
President/Associate
General
Counsel,
PGI
since
2016
Vice
President/Associate
General
Counsel,
PFSI
since
2013
Vice
President/Associate
General
Counsel,
PLIC
since
2013
George
Djurasovic
General
Counsel
Des
Moines,
IA
50392
1971
Vice
President/General
Counsel
PAM,
PGI
since
2022
Vice
President/General
Counsel
PAM,
PFGI
since
2022
Vice
President/General
Counsel
PAM,
PFSI
since
2022
Vice
President/General
Counsel
PAM,
PLIC
since
2022
Global
Chief
Compliance
Officer,
Artisan
Partners
Limited
Partnership
(2013-2022)
Beth
Graff
Vice
President
and
Assistant
Controller
Des
Moines,
IA
50392
1968
Director
Fund
Accounting,
PLIC
since
2016
Gina
L.
Graham
Treasurer
Des
Moines,
IA
50392
1965
Vice
President
and
Treasurer,
PGI
since
2016
Vice
President
and
Treasurer,
PFD
since
2016
Vice
President
and
Treasurer,
PFSI
since
2016
Vice
President
and
Treasurer,
Business
Owner
Ecosystem,
Inc.
(“BOE
-
formerly,
RobustWealth,
Inc.”)
since
2018
Vice
President
and
Treasurer,
PFD
since
2016
Vice
President
and
Treasurer,
PFGI
since
2016
Vice
President
and
Treasurer,
PFSI
since
2016
Vice
President
and
Treasurer,
PLIC
since
2016
Vice
President
and
Treasurer,
PREI
since
2017
Vice
President
and
Treasurer,
PSI
since
2016
Vice
President
and
Treasurer,
PSS
since
2016
Megan
Hoffmann
Vice
President
and
Controller
Des
Moines,
IA
50392
1979
Director
Accounting,
PLIC
since
2020
Assistant
Director
Accounting,
PLIC
(2017-2020)
Laura
B.
Latham
Counsel
and
Assistant
Secretary
Des
Moines,
IA
50392
1986
Assistant
Counsel
and
Assistant
Secretary
Fund
Complex
(2018-2023)
Counsel,
PGI
since
2018
Counsel,
PLIC
since
2018
Diane
K.
Nelson
AML
Officer
Des
Moines,
IA
50392
1965
Chief
Compliance
Officer/AML
Officer,
PSS
since
2015
Tara
Parks
Vice
President
and
Assistant
Controller
Des
Moines,
IA
50392
1983
Director
Accounting,
PLIC
since
2019
Tax
Manager
ALPS
Fund
Services
(2011-2019)
Deanna
Y.
Pellack
Counsel
and
Assistant
Secretary
Des
Moines,
IA
50392
1987
Assistant
Counsel
and
Assistant
Secretary
Fund
Complex
(2022-2023)
Counsel,
PLIC
since
2022
Vice
President,
The
Northern
Trust
Company
(2019-
2022)
Second
Vice
President,
The
Northern
Trust
Company
(2014-2019)
303
The
15(c)
Committee’s
primary
purpose
is
to
assist
the
Board
in
performing
the
annual
review
of
the
Fund’s
advisory
and
sub-advisory
agreements
pursuant
to
Section
15(c)
of
the
1940
Act.
The
Committee
is
responsible
for
requesting
and
reviewing
related
materials.
The
Audit
Committee’s
primary
purpose
is
to
assist
the
Board
by
serving
as
an
independent
and
objective
party
to
monitor
the
Fund
Complex’s
accounting
policies,
financial
reporting
and
internal
control
system,
as
well
as
the
work
of
the
independent
registered
public
accountants.
The
Audit
Committee
assists
Board
oversight
of
1)
the
integrity
of
the
Fund
Complex’s
financial
statements;
2)
the
Fund
Complex’s
compliance
with
certain
legal
and
regulatory
requirements;
3)
the
independent
registered
public
accountants’
qualifications
and
independence;
and
4)
the
performance
of
the
Fund
Complex’s
independent
registered
public
accountants.
The
Audit
Committee
also
provides
an
open
avenue
of
communication
among
the
independent
registered
public
accountants,
the
Manager’s
internal
auditors,
Fund
Complex
management,
and
the
Board.
The
Executive
Committee’s
primary
purpose
is
to
exercise
certain
powers
of
the
Board
when
the
Board
is
not
in
session.
When
the
Board
is
not
in
session,
the
Committee
may
exercise
all
powers
of
the
Board
in
the
management
of
the
Fund
Complex's
business
except
the
power
to
1)
issue
stock,
except
as
permitted
by
law;
2)
recommend
to
the
shareholders
any
action
that
requires
shareholder
approval;
3)
amend
the
bylaws;
or
4)
approve
any
merger
or
share
exchange
that
does
not
require
shareholder
approval.
The
Nominating
and
Governance
Committee’s
primary
purpose
is
to
oversee
the
structure
and
efficiency
of
the
Board
and
the
committees.
The
Committee
is
responsible
for
evaluating
Board
membership
and
functions,
committee
membership
and
functions,
insurance
coverage,
and
legal
matters.
The
Committee's
nominating
functions
include
selecting
and
nominating
Independent
Board
Member
candidates
for
election
to
the
Board.
Generally,
the
Committee
requests
nominee
suggestions
from
Board
Members
and
management.
In
addition,
the
Committee
considers
candidates
recommended
by
shareholders
of
the
Fund
Complex.
Recommendations
should
be
submitted
in
writing
to
the
Principal
Name,
Position
Held
with
the
Fund
Complex,
Address,
and
Year
of
Birth
Principal
Occupation(s)
During
past
5
years
Sara
L.
Reece
Vice
President
and
Chief
Operating
Officer
Des
Moines,
IA
50392
1975
Vice
President
and
Controller
Fund
Complex
(2016-2021)
Managing
Director
Global
Funds
Ops,
PLIC
since
2021
Managing
Director
Financial
Analysis/
Planning,
PLIC
(2021)
Director
-
Accounting,
PLIC
(2015-2021)
Teri
R.
Root
Chief
Compliance
Officer
Des
Moines,
IA
50392
1979
Interim
Chief
Compliance
Officer
Fund
Complex
(2018)
Vice
President,
PSS
since
2015
Michael
Scholten
Chief
Financial
Officer
Des
Moines,
IA
50392
1979
Chief
Operations
Officer,
PFD
since
2022
Chief
Financial
Officer
PFD
(2016-2022)
Assistant
Vice
President
and
Actuary,
PLIC
since
2021
Chief
Financial
Officer
Funds/Platforms,
PLIC
since
2015
Chief
Financial
Officer,
PSS
since
2015
Adam
U.
Shaikh
Assistant
General
Counsel
and
Assistant
Secretary
Des
Moines,
IA
50392
1972
Assistant
Counsel
Fund
Complex
(2006-2023)
Assistant
General
Counsel,
PGI
since
2018
Counsel,
PLIC
since
2006
John
L.
Sullivan
Counsel
and
Assistant
Secretary
Des
Moines,
IA
50392
1970
Assistant
Counsel
and
Assistant
Secretary
Fund
Complex
(2019-2023)
Counsel,
PGI
since
2020
Counsel,
PLIC
since
2019
Prior
thereto,
Attorney
in
Private
Practice
Dan
L.
Westholm
Assistant
Treasurer
Des
Moines,
IA
50392
1966
Assistant
Vice
President-Treasury,
PGI
since
2013
Assistant
Vice
President-Treasury,
PFD
since
2013
Assistant
Vice
President-Treasury,
PLIC
since
2014
Assistant
Vice
President-Treasury,
PSI
since
2013
Assistant
Vice
President-Treasury,
PSS
since
2013
Beth
C.
Wilson
Vice
President
and
Secretary
Des
Moines,
IA
50392
1956
Director
and
Secretary
Funds,
PLIC
since
2007
Jared
A.
Yepsen
Assistant
Tax
Counsel
Des
Moines,
IA
50392
1981
Counsel,
PGI
(2017-2019)
Counsel,
PLIC
since
2015
304
Funds
Complex
Secretary,
in
care
of
the
Principal
Funds
Complex,
711
High
Street,
Des
Moines,
IA
50392.
Such
recommendations
must
include
all
information
specified
in
the
Committee’s
charter
and
must
conform
with
the
procedures
set
forth
in
Appendix
A
thereto,
which
can
be
found
at
https://secure02.principal.com/publicvsupply/GetFile?fm=MM13013&ty=VOP&EXT=.VOP.
Examples
of
such
information
include
the
nominee’s
biographical
information;
relevant
educational
and
professional
background
of
the
nominee;
the
number
of
shares
of
each
Fund
owned
of
record
and
beneficially
by
the
nominee
and
by
the
recommending
shareholder;
any
other
information
regarding
the
nominee
that
would
be
required
to
be
disclosed
in
a
proxy
statement
or
other
filing
required
to
be
made
in
connection
with
the
solicitation
of
proxies
for
the
election
of
board
members;
whether
the
nominee
is
an
“interested
person”
of
the
Fund
as
defined
in
the
1940
Act;
and
the
written
consent
of
the
nominee
to
be
named
as
a
nominee
and
serve
as
a
board
member
if
elected.
When
evaluating
a
potential
nominee
for
Independent
Board
Member,
the
Committee
may
consider,
among
other
factors:
educational
background;
relevant
business
and
industry
experience;
whether
the
person
is
an
"interested
person"
of
the
Fund
as
defined
in
the
1940
Act;
and
whether
the
person
is
willing
to
serve,
and
willing
and
able
to
commit
the
time
necessary
to
attend
meetings
and
perform
the
duties
of
an
Independent
Board
Member. In
addition,
the
Committee
may
consider
whether
a
candidate’s
background,
experience,
skills
and
views
would
complement
the
background,
experience,
skills
and
views
of
other
Board
Members
and
would
contribute
to
the
diversity
of
the
Board. The
final
decision
is
based
on
a
combination
of
factors,
including
the
strengths
and
the
experience
an
individual
may
bring
to
the
Board. 
The
Board
does
not
regularly
use
the
services
of
professional
search
firms
to
identify
or
evaluate
potential
candidates
or
nominees.
The
Operations
Committee’s
primary
purpose
is
to
review
and
oversee
the
provision
of
administrative
and
distribution
services
to
the
Fund
Complex,
communications
with
the
Fund
Complex’s
shareholders,
and
the
Fund
Complex’s
operations.
Additional
information
about
the
Fund
is
available
in
the
Prospectuses
and
the
Statement
of
Additional
Information
dated
May
1,
2023
(and
as
supplemented).
These
documents
may
be
obtained
free
of
charge
by
writing
Principal
Variable
Contracts
Funds,
Inc.,
P.O.
Box
219971,
Kansas
City,
MO
64121-9971
or
telephoning
1-800-222-5852.
The
prospectus
may
be
viewed
at
www.PrincipalAM.com/PVCprospectuses.
305
PROXY
VOTING
POLICIES
A
description
of
the
policies
and
procedures
the
Fund
uses
to
determine
how
to
vote
proxies
relating
to
portfolio
securities
and
the
results
of
the
proxy
votes
for
the
most
recent
twelve
months
ended
June
30
may
be
obtained
free
of
charge
by
telephoning
1-800-222-5852,
or
on
the
SEC
website
at
www.sec.gov.
SCHEDULES
OF
INVESTMENTS
The
Fund
files
complete
schedules
of
investments
with
the
Securities
and
Exchange
Commission
for
the
first
and
third
quarters
of
each
fiscal
year
as
an
exhibit
to
its
reports
on
Form
N-PORT.
The
Fund’s
Form
N-PORT
reports
are available
on the
Commission’s
website
at
www.sec.gov.
STATEMENT
REGARDING
LIQUIDITY
RISK
MANAGEMENT
PROGRAM
The
Board
of
Directors
of
Principal
Variable
Contracts
Funds,
Inc.
(the
“Board”)
met
on
March
15,
2023
to
review
the
liquidity
risk
management
program
(the
“Program”)
applicable
to
all
series
of
the
Principal
Variable
Contracts
Funds,
Inc.
(each,
a
“Fund”),
pursuant
to
Rule
22e-4
under
the
Investment
Company
Act
of
1940,
as
amended
(the
“Liquidity
Rule”)
for
the
period
from
December
31,
2021
through
December
31,
2022
(the
“Reporting
Period”).
 At
the
meeting,
the
committee
designated
by
the
Board
to
administer
the
Program,
the
Liquidity
Risk
Management
Committee
(the
“Committee”),
addressed
the
operation,
adequacy
and
effectiveness
of
the
Program,
 the
operation
of
each
Fund’s
highly
liquid
investment
minimum,
where
applicable,
and
any
material
changes
made
to
the
Program
during
the
Reporting
Period.
The
Committee
noted
key
factors
it
considered
when
assessing,
managing
and
reviewing
each
Fund’s
liquidity
risk.
Such
factors
included
each
Fund’s
investment
strategy
and
liquidity
of
portfolio
investments
during
both
normal
and
reasonably
foreseeable
stressed
conditions,
including
(a)
whether
the
Fund’s
investment
strategy
is
appropriate
for
an
open-end
fund,
(b)
the
extent
to
which
the
strategy
involves
a
relatively
concentrated
portfolio
or
large
positions
in
particular
issuers,
and
(c)
the
use
of
borrowings
for
investment
purposes
and
use
of
leveraged
derivatives
and
financial
commitment
obligations;
short-term
and
long-term
cash
flow
projections
during
both
normal
and
reasonably
foreseeable
stressed
conditions,
holdings
of
cash
and
cash
equivalents,
as
well
as
borrowing
arrangements
and
other
funding
sources;
and
each
Fund’s
shareholder
ownership
concentration.
There
were
no
material
changes
to
the
Program
during
the
Reporting
Period.
The
Committee
concluded,
based
on
the
operation
of
the
functions
as
described
in
the
Report,
that
the
Program
is
operating
as
intended
and
is
effective
in
implementing
the
requirements
of
the
Liquidity
Rule.
306
BOARD
CONSIDERATION
OF
INVESTMENT
ADVISORY
CONTRACTS
During
the
period
covered
by
this
report,
the
Board
of
Directors
of
Principal
Variable
Contracts
Funds,
Inc.
(“PVC”)
approved
an
Amended
Sub-
Advisory
Agreement
for
LargeCap
Growth
Account
I
between
Principal
Global
Investors,
LLC
and
T.
Rowe
Price
Associates,
Inc.
Amended
Sub-Advisory
Agreement
for
LargeCap
Growth
Account
I
On
April 27,
2023,
the
Board
met
to
consider
for
the
LargeCap
Growth
Account
I
(the
“Account”)
the
approval
of
an
amended
sub-advisory
agreement
(a
“Sub-Advisory
Agreement”)
between
Principal
Global
Investors,
LLC
(the
“Manager”)
and
T.
Rowe
Price
Associates,
Inc.
(the
“Sub-Advisor”)
in
connection
with
a
proposal
to
amend
the
sub-advisory
fee
schedule
to
reduce
the
sub-advisory
fee
rate
payable
at
certain
asset
levels.
The
Board
reviewed
materials
received
from
the
Manager
regarding
the
proposed
amendment
of
the
Sub-Advisory
Agreement
and
noted
that
because
the
sub-advisory
fee
was
paid
by
the
Manager,
the
amendment
would
not
change
the
management
fee
rate
paid
by
the
Account.
The
Board
considered
the
Manager’s
representation
that
the
amendment
would
not
reduce
the
quality
or
quantity
of
the
services
the
Sub-Advisor
provides
to
the
Account
and
that
the
Sub-Advisor’s
obligations
under
the
Sub-Advisory
Agreement
would
remain
the
same
in
all
material
respects.
The
Board
also
considered
that
the
Manager
was
not
proposing
any
material
changes
to
the
terms
of
the
Sub-Advisory
Agreement
other
than
to
the
sub-advisory
fee
schedule.
The
Board
considered
that
they
had
last
approved
the
Sub-Advisory
Agreement
for
the
Account
during
the
annual
contract
renewal
process
that
concluded
at
the
Board
of
Directors’
September 2022
meeting.
They
noted
that
during
the
annual
contract
renewal
process,
they
had
considered
the
nature,
quality
and
extent
of
the
services
provided
by
the
Sub-Advisor
under
the
Sub-Advisory
Agreement
and
had
concluded,
based
upon
the
information
provided,
that
the
terms
of
the
Sub-Advisory
Agreement
were
reasonable
and
that
approval
of
the
Sub-Advisory
Agreement
was
in
the
best
interests
of
the
Account.
Based
upon
all
of
the
information
considered
and
the
conclusions
reached,
the
Board
determined
that
the
terms
of
the
amended
Sub-Advisory
Agreement
are
fair
and
reasonable
and
that
approval
of
the
amended
Sub-Advisory
Agreement
is
in
the
best
interests
of
the
Account.
307
Joint
Annual
Meeting
of
Shareholders
Principal
Variable
Contracts
Funds,
Inc.
Held
April
26,
2023
1.
Election
of
thirteen
Directors
as
members
of
the
Board
of
Directors
2.
Approval
of
the
ability
of
Principal
Global
Investors,
LLC
to
enter
into
and/or
materially
amend
sub-advisory
agreements
with
all
sub-
advisors,
regardless
of
the
degree
of
affiliation,
as
described
in
the
proposal,
on
behalf
of
the
Fund
without
obtaining
shareholder
approval
For
Withheld
Leroy
T.
Barnes
1,055,206,713
103,848,470
Craig
Damos
1,057,344,681
101,710,502
Katharin
S.
Dyer
1,060,101,164
98,954,019
Frances
P.
Grieb
1,059,668,547
99,386,636
Fritz
S.
Hirsch
935,067,627
223,987,556
Victor
L.
Hymes
1,059,970,348
99,084,835
Padelford
L.
Lattimer
935,224,580
223,830,603
Karen
McMillan
1,059,931,810
99,123,373
Elizabeth
A.
Nickels
1,059,352,415
99,702,769
Mary
M.
VanDeWeghe
1,059,744,891
99,310,292
Kamal
Bhatia
1,053,101,296
105,953,887
Patrick
G.
Halter
1,060,586,417
98,468,766
Kenneth
A.
McCullum
1,059,585,357
99,469,826
For
Against
Abstain
Bond
Market
Index
Account
198,356,353
-
59,095,856
Core
Plus
Bond
Account
17,809,165
1,072,686
846,254
Diversified
Balanced
Account
45,121,062
4,287,137
4,483,109
Diversified
Balanced
Managed
Volatility
Account
11,359,740
591,062
529,580
Diversified
Balanced
Volatility
Control
Account
18,037,129
1,010,754
591,205
Diversified
Growth
Account
159,113,179
15,165,951
10,340,998
Diversified
Growth
Managed
Volatility
Account
20,286,908
3,225,017
960,581
Diversified
Growth
Volatility
Control
Account
92,290,779
6,566,825
10,301,264
Diversified
Income
Account
16,961,553
873,754
2,938,484
Diversified
International
Account
15,789,958
891,056
589,747
Equity
Income
Account
21,598,996
1,915,662
1,166,709
Global
Emerging
Markets
Account
4,117,774
350,405
124,269
Government
&
High
Quality
Bond
Account
12,912,881
316,340
898,789
LargeCap
Growth
Account
I
13,134,295
628,101
468,350
LargeCap
S&P
500
Index
Account
120,337,362
6,163,068
10,972,475
LargeCap
S&P
500
Managed
Volatility
Index
Account
-
-
-
MidCap
Account
9,082,847
765,684
518,532
Principal
Capital
Appreciation
Account
4,316,919
325,454
254,831
Principal
LifeTime
2010
Account
2,337,061
25,950
-
Principal
LifeTime
2020
Account
8,574,110
635,511
1,445,327
Principal
LifeTime
2030
Account
14,611,263
639,733
927,604
Principal
LifeTime
2040
Account
6,430,628
75,328
126,382
Principal
LifeTime
2050
Account
2,818,544
134,400
547,487
Principal
LifeTime
2060
Account
925,966
-
-
Principal
LifeTime
Strategic
Income
Account
1,709,698
25,178
91,316
Real
Estate
Securities
Account
7,428,805
182,778
184,448
Short-Term
Income
Account
35,205,267
1,638,138
14,265,701
SmallCap
Account
11,210,621
688,839
568,309
SAM
Balanced
Portfolio
37,257,057
2,137,700
3,905,944
SAM
Conservative
Balanced
Portfolio
13,585,159
952,245
709,049
SAM
Conservative
Growth
Portfolio
16,572,915
1,278,833
1,402,318
SAM
Flexible
Income
Portfolio
11,426,234
1,006,041
918,099
SAM
Strategic
Growth
Portfolio
13,390,550
2,659,449
446,610
Principal.com
This
report
must
be
preceded
or
accompanied
by
a
current
prospectus
for
the
Principal
Variable
Contracts
Funds,
Inc.
Principal
Variable
Contracts
Funds,
Inc.,
are
distributed
by
Principal
Funds
Distributor,
Inc.
Principal
®
,
Principal
Financial
Group
®
,
and
Principal
and
the
logomark
design
are
registered
trademarks
of
Principal
Financial
Services,
Inc.,
a
Principal
Financial
Group
company,
in
the
United
States
and
are
trademarks
and
services
marks
of
Principal
Financial
Services,
Inc.,
in
various
countries
around
the
world.
©
2023
Principal
Financial
Services,
Inc.
|
MM1291-28
|
08/2023
|
2336004

ITEM 2 – CODE OF ETHICS

 
Not applicable to semi-annual reports.
 

ITEM 3 – AUDIT COMMITTEE FINANCIAL EXPERT

 
Not applicable to semi-annual reports.
 

ITEM 4 – PRINCIPAL ACCOUNTANT FEES AND SERVICES

 
Not applicable to semi-annual reports.
 

ITEM 5 – AUDIT COMMITTEE OF LISTED REGISTRANTS

 
Not applicable.
 

ITEM 6 – SCHEDULE OF INVESTMENTS

 
Schedule of Investments is included as part of the Report to Stockholders filed under Item 1 of this form.
 
ITEM 7 – DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES
 
Not applicable.
 
ITEM 8 – PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES
 
Not applicable.
 
ITEM 9 – PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS
 
Not applicable.
 

ITEM 10 – SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

None.

 

ITEM 11 – CONTROLS AND PROCEDURES

 
(a) The registrant's principal executive officer and principal financial officer have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended) are effective (such disclosure controls and procedures having been evaluated within 90 days of the date of this filing).
 
(b) There have been no changes in the registrant’s internal controls over financial reporting (as defined in Rule 30a-3(d) under the Act (17 CFR 270.30a-3(d)) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.
 
 

ITEM 12 – DISCLOSURE OF SECURITIES LENDING ACTIVITIES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES

 
Not applicable.
 
ITEM 13 – EXHIBITS
 
(a)(1) Code of Ethics - Not applicable to semi-annual reports.
 
(a)(2) Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 and Rule 30a-2(a) under the Investment Company Act of 1940 are attached hereto as
Exhibit 99.CERT
.
 
(b) Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and Rule 30a-2(b) under the Investment Company Act of 1940 are attached hereto as
Exhibit 99.906CERT
.

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
(Registrant)
Principal Variable Contracts Funds, Inc.
 
 
 
By
/s/ Kamal Bhatia
 
            Kamal Bhatia, President and CEO
 
Date
8/8/2023
 
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
 
 
 
By
/s/ Kamal Bhatia
 
            Kamal Bhatia, President and CEO
 
Date
8/8/2023
 
 
 
By
/s/ Michael Scholten
 
            Michael Scholten, Chief Financial Officer
 
Date
8/8/2023